GOODMAN GROUP — Annual Report 2017

Aug 20, 2017

Results for the year ended 30 June 2017 21 August 2017

==> picture [721 x 129] intentionally omitted <==

==> picture [521 x 59] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

• • This document has been prepared by Goodman Group (Goodman Limited (ABN 69 000 123 071), Goodman Funds Management Limited (ABN 48 067 796 641; AFSL Number 223621) as the Responsible Entity for Goodman Industrial Trust (ARSN 091 213 839) and Goodman Logistics (HK) Limited (Company Number 1700359; ARBN 155911142 – A Hong Kong company with limited liability)). This document is a presentation of general background information about the Group’s activities current at the date of the presentation. It is information in a summary form and does not purport to be complete. It is to be read in conjunction with the Goodman Group Financial Report for the year ended 30 June 2017 and Goodman Group’s other announcements released to ASX (available at www.asx.com.au). It is not intended to be relied upon as advice to investors or potential investors and does not take into account the investment objectives, financial situation or needs of any particular investor. These should be considered, with professional advice, when deciding if an investment is appropriate.
• • This Presentation uses operating profit and operating EPS to present a clear view of the underlying profit from operations. Operating profit comprises profit attributable to Securityholders adjusted for profit on disposal of investment properties, net property valuations gains, non-property impairment losses, net gains/losses from the fair value movements on derivative financial instruments and unrealised fair value and foreign exchange movements on interest bearing liabilities and other non-cash adjustments or non-recurring items e.g. the share based payments expense associated with Goodman’s Long Term Incentive Plan (LTIP). A reconciliation to statutory profit is provided in summary on page 10 of this Presentation and in detail on page 7 of the Directors’ Report as announced on ASX and available from the Investor Centre at www.goodman.com.
• • The calculation of fair value requires estimates and assumptions which are continually evaluated and are based on historical experience and expectations of future events that are believed to be reasonable in the circumstances
• • This document contains certain "forward-looking statements". The words "anticipate", "believe", "expect", "project", "forecast", "estimate", "likely", "intend", "should", "could", "may", "target", "plan" and other similar expressions are intended to identify forward-looking statements. Indications of, and guidance on, future earnings and financial position and performance are also forward-looking statements. Due care and attention has been used in the preparation of forecast information. Such forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors, many of which are beyond the control of the Group, that may cause actual results to differ materially from those expressed or implied in such statements. There can be no assurance that actual outcomes will not differ materially from these statements. Neither the Group, nor any other person, gives any representation, warranty, assurance or guarantee that the occurrence of the events expressed or implied in any forward looking-statements in this document will actually occur.
• • This document does not constitute an offer, invitation, solicitation, recommendation, advice or recommendation with respect to the issue, purchase, or sale of any stapled securities or other financial products in the Group.
• • This document does not constitute an offer to sell, or the solicitation of an offer to buy, any securities in the United States or to any “US person” (as defined in Regulation S under the US Securities Act of 1933, as amended (Securities Act) (US Person)). Securities may not be offered or sold in the United States or to US Persons absent registration or an exemption from registration. The stapled securities of Goodman Group have not been, and will not be, registered under the Securities Act or the securities laws of any state or jurisdiction of the United States.

2

Section 4 – outlook

==> picture [721 x 128] intentionally omitted <==

Image of Amazon warehouse

==> picture [721 x 170] intentionally omitted <==

----- Start of picture text -----

Goodman Interlink, Hong Kong
Erfurt, Zalando, Germany
----- End of picture text -----

==> picture [170 x 56] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

+ Delivering consistent and sustainable growth

• Operating profit¹ of $776.0 million, up 8.6% on FY16

• Operating EPS¹ of 43.1 cents², up 7.5% on FY16

• Distribution per security of 25.9 cents, up 8% on FY16

• FY2018 forecast operating EPS of 45.7 cents, up 6% on FY17

• Statutory accounting profit of $778.1 million, NTA up 3% to $4.21 per security

+ Strong operating performance across the divisions

• Development WIP at $3.5 billion, margins remain strong

• Occupancy increased to 97% across the portfolio

• $1.6 billion in valuation uplift across the Group and Partnerships with cap rates tightening by ~50bps to 5.9%

• Total AUM increased to $34.6 billion notwithstanding $3.5 billion in asset sales across the Group and Partnerships

+ $1.2 billion of urban renewal sales settled during the year, ahead of expectations

• $2.1 billion of urban renewal sales have completed since 2014, providing capital for development activities and debt reduction

• Significant ongoing activity with respect to planning and delivery of additional urban renewal sites across the platform

• Currently the Group controls sites capable of delivering 35,000 apartments

• Operating profit and operating EPS comprises profit attributable to Securityholders adjusted for property, derivative and foreign currency mark to market and other non-cash or non-recurring items

• Calculated based on weighted average diluted securities of 1,798.4 million which includes 11.1 million LTIP securities which have achieved the required performance hurdles and will vest in September 2017 and September 2018

5

==> picture [170 x 56] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

+ Capital management initiatives providing operational flexibility and the ability to fund financial obligations and long term growth

• Financial Risk Management policy changes in line with current operating practice, resulting in reduced gearing targets and credit rating upgrade to BBB+ Stable (S&P) and Baa1 Stable (Moody’s)

• Further deleveraging of the balance sheet with gearing at 5.9%¹

• Leverage across Partnerships also declining with look through gearing of 18%²

• Increase in liquidity to $3.2 billion to meet near term obligations and provide operational flexibility

• Announced the repurchase of $327 million of Goodman PLUS hybrid securities post balance date

• £250 million EMTN paying 9.75% coupon expiring July 2018

• Completed “par for par” exchange, covenant consent and change of obligor for US$967 million in US144A Bonds

+ The Group has sold over $8 billion of assets over the past three years, concentrating and redeploying capital into large, wealthy consumer dominated markets

• Net investment income down given volume of sales in FY16 and FY17 but quality of underlying portfolio will deliver stronger results long term

• Ongoing demand for prime industrial space across the global portfolio remains strong, resulting in average rental reversions of 2.5%

• Consumer demand and e-commerce globally sustaining development volumes with WIP at $3.5 billion, 88% leased upon completion

+ Forecast to deliver FY18 operating profit of $828m and operating EPS of 45.7 cents (up 6% on FY17)

• Forecast distribution of 27.5 cents per security (up 6% on FY17) with payout ratio unchanged

1. Calculated as total interest bearing liabilities over total assets, both net of cash and fair values of cross currency swaps used to hedge foreign liabilities denominated in currencies other than those to which the proceeds are applied equating to $169.8 million (2016: $258.2 million) – refer to Note 13 of the Financial Statements

2. Based on $2.2 billion net debt over $12.4 billion net assets of Group and proportionate share of Partnerships

6

==> picture [170 x 56] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

==> picture [669 x 401] intentionally omitted <==

----- Start of picture text -----

+ Occupancy increased to 97% reflecting portfolio quality improvement
+ Retention rate of 81% and WALE of 4.7 years
+ Like for like rental growth at 3.0% and positive lease reversions of 2.5% on new leasing deals
Own
+ Leased 3.1 million sqm across the global platform equating to $373.1 million of property income across the Group and
Partnerships
+ Urban renewal projects continue to be progressed with significant activity expected over the next three to five years and
land bank supporting 35,000 apartments
+ WIP of $3.5 billion across 77 projects in 12 countries with a forecast yield on cost of 7.8%
+ Development commencements of $2.8 billion with 65% pre-committed and 68% developed for Partnerships or third
parties
Develop
+ Development completions of $2.7 billion with 88% pre-committed and 82% developed for Partnerships or third parties
+ Development holdings increasing in Partnerships in line with increased activity levels
+ Customer enquiry remains strong globally with continued level of pre-commitment on commencements
+ Total assets under management of $34.6 billion, with external assets under management increasing to $30.5 billion, up
4% on 30 June 2016
+ Average total return in the Partnerships of 14.4%
+ Continued focus on asset rotation, disposing $3.5 billion of property assets across the Group and Partnerships to third
Manage parties
+ Strength in asset pricing driving a $1.6 billion valuation uplift across the Group and Partnerships resulting in a global
WACR of 5.9%
+ Average Partnership gearing declined to 21%, with $11 billion available in undrawn debt, equity and cash. Limited draw
down in FY17 given asset rotation
----- End of picture text -----

7

==> picture [721 x 541] intentionally omitted <==

----- Start of picture text -----

Section 2+
Section 2+
Results Results
overviewOverview
Stockyards Industrial Estate, Australia
M7 Business Hub, Australia
----- End of picture text -----

==> picture [233 x 50] intentionally omitted <==

• • Operating profit growth whilst reducing gearing

• EBIT margin across Management and Development operations have increased to 67% (65% in FY16)

• Overall ROA at 9.1%, over 10% excluding cash

• Dilutionary impact on investment earnings from asset sales offset by lower net interest expense

• • FX translation of EBIT (-2%) offset by hedge benefits
• • Net tangible assets increased 3% to $4.21 per security

• $398 million of unrealised and realised property valuation gains, offset by fair value of US bonds ($173m) and other items

Operating earnings by geographic segment

==> picture [78 x 78] intentionally omitted <==

		FY16	FY17
	Operating profit ($m) Statutory accounting profit ($m) Operating EPS (cents)1	714.5 1,274.6 40.1	776.0 778.1 43.1
	Distribution per security (cents)	24.0	25.9
		As at	As at
		30 June 2016	30 June 2017
	NTA per security ($)	4.10	4.21
	Gearing (balance sheet) (%)2	11.8	5.9
	Available liquidity ($b)	2.6	3.2
	WACR (look through) (%)	6.4	5.9

1. Operating profit and operating EPS comprises profit attributable to Securityholders adjusted for property and intangible valuations, derivative and foreign currency mark to market and other non-cash or non-recurring items and calculated based on weighted average securities of 1,798.4 million which includes 11.1 million LTIP securities which have achieved the required performance hurdles and will vest in September 2017 and September 2018

2. Calculated as total interest bearing liabilities over total assets, both net of cash and fair values of cross currency swaps used to hedge foreign liabilities denominated in currencies other than those to which the proceeds are applied equating to $169.8 million (2016: $258.2 million) – refer to Note 13 of the Financial Statements

9

==> picture [213 x 49] intentionally omitted <==

• • Statutory profit of $778 million, includes strong property valuations offset by fair value movements of derivatives and other non-cash or non-recurring items

• Continued strong revaluations of $1.6 billion across the platform (Group’s share $398 million); less contribution from urban renewal than FY16; UK weaker due to non core assets

• Currency and derivative movements, including fair value of US Bonds post successful exchange offer, saw unrealised loss of $244 million

• Other items included usual LTIP treatment and UK restructure charge for Business Parks closure

• • Full year operating profit of $776 million

• Underlying investment income growth offset by asset sales. Cornerstone ROA 6% with solid underlying growth

• Management earnings up 3% with net investment and valuations offsetting asset sales and higher performance fees

• Continued growth in development revenue supported by strong margins and volumes, offset by increase in development within Partnerships

• Lower net interest expense resulting from asset sales, debt reduction and lower rates

  • Lower capitalised interest as a result of lower average interest rates and new development increasingly in Partnerships

  • Lower average rates and hedging benefit

• Overheads down 2% with reduction in staff costs and positive FX offset by Brazil consolidation

==> picture [78 x 78] intentionally omitted <==

Income statement

		FY16	FY17
		$M	$M
	Property investment Management	406.6 259.7	396.7 266.6
	Development	464.1	482.9
	Operating expenses Operating EBITDA	(244.0) 886.4	(239.7) 906.5
	Operating EBIT	878.7	898.0
	Net borrowing costs	(88.9)	(54.0)
	Tax expense	(55.2)	(49.3)
	Operating profit (pre minorities)	734.6	794.7
	Minorities1	(20.1)	(18.7)
	Operating profit (post minorities) Weighted average securities (million)2	714.5 1,781.2	776.0 1,798.4
	Operating EPS (cps)	40.1	43.1
	Non operating items3
	Property valuation related movements Fair value adjustments and unrealised foreign currency exchange movements related to capital management	614.4 81.5	397.6 (243.8)
	Other non-cash adjustments or non-recurring items Statutory profit	(135.8) 1,274.6	(151.7) 778.1

1. Goodman PLUS Trust hybrid securities

2. Includes 11.1 million securities which have achieved the required performance hurdles and will vest in September 2017 and September 2018

3. Refer Appendix 1 slide 24

10

==> picture [191 x 50] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

Balance sheet

• • Stabilised investment properties decreased as a result of urban renewal settlements and asset sales
• • Partnership cornerstones steady, asset rotation in Partnerships limiting the need for new equity
• • Development holdings increasing in Partnerships in line with increased activity levels

• Group average development capital down over two years (net of ABPP reclassification) and expected to decrease into FY18

• • Total property revaluations across the Group and Partnerships of $1.6 billion

		FY16	FY17
		$m	$m
	Stabilised investment properties Partnership cornerstones1 Development holdings²	2,553 4,950 2,239	1,834 4,967 2,576
	Intangibles	781	772
	Cash	1,337	2,095
	Other assets	528	467
	Total assets	12,388	12,711
	Interest bearing liabilities Other liabilities	(2,865) (1,129)	(2,878) (1,211)
	Total liabilities	(3,994)	(4,089)
	Minorities	(326)	(326)
	Net assets (post minorities)	8,068	8,296
	Net asset value ($)³	4.54	4.64
	Net tangible assets ($)³	4.10	4.21
	Balance sheet gearing (%)4	11.8	5.9

1. Includes Goodman’s investments in its Partnerships and other investments 2. Includes inventories, investment properties under development and investments in Partnerships which have a principle focus on development

2. Based on 1,789.1 million securities on issue

3. Gearing calculated as total interest bearing liabilities over total assets, both net of cash and fair values of cross currency swaps used to hedge foreign liabilities denominated in currencies other than those to which the proceeds are applied equating to $169.8 million (2016: $258.2 million) - refer to Note 13 of the Financial Statements

11

==> picture [330 x 47] intentionally omitted <==

• • Gearing reduced to 5.9%¹ (18.0%² look through) and expected to remain low at this point of the cycle
• • Significant liquidity and balance sheet capacity maintained given current development volume and future obligations

• Liquidity increased to $3.2 billion

• Maturities covered to June 2022

• • Cash and available lines of credit of $3,163 million as at 30 June 2017

• $2,095 million in cash

• $1,068 million of available lines

• • Average debt maturity profile of 3.7 years
• • ICR at 9.5 times (7.1 times look through)
• • Successful completion of exchange offer for US$1 billion of US144A / Reg S bonds, with over 96% acceptance reached to amend certain financial covenants

==> picture [78 x 78] intentionally omitted <==

Goodman Group debt maturity profile

==> picture [357 x 201] intentionally omitted <==

• • The Group has reduced its gearing target under its Financial Risk Management Policy from 25-35% to 0-25%, in line with its current operating practice

• LTV covenant reduced and URPAT test removed on Bank debt and exchange offer US Bonds

• • Credit Rating upgrade from S&P and Moody’s BBB+ / Baa1 respectively and Stable outlook

• Gearing calculated as total interest bearing liabilities over total assets, both net of cash and fair values of cross currency swaps used to hedge foreign liabilities denominated in currencies other than those to which the proceeds are applied equating to $169.8 million (2016: $258.2 million) - refer to Note 13 of the Financial Statements 2. Based on $2.2 billion net debt on $12.4 billion net assets of Group and proportionate share of Partnerships

12

==> picture [721 x 340] intentionally omitted <==

----- Start of picture text -----

Section 3+
Operational
Performance
----- End of picture text -----

==> picture [721 x 170] intentionally omitted <==

----- Start of picture text -----

Interlink, Hong Kong
Goodman Fiege Brieseleang, Berlin
Osaka Nanko, Japan
----- End of picture text -----

==> picture [278 x 55] intentionally omitted <==

• • Property fundamentals improving reflecting a high quality portfolio as a result of repositioning and strength of customers

• High occupancy at 97%

• Retention remains high at 81% and WALE of 4.7 years

• Like for like rental growth of 3%

• • Lower overall investment income reflects impact of asset sales program

• Income return on cornerstone investments at 6%

• Direct investments yield lower given increasing asset values, including higher and better use valuations and loss of income in providing vacant possession for urban renewal sales

• • Capital allocation to direct and cornerstone investments impacted by asset sales

==> picture [78 x 78] intentionally omitted <==

	Property investment ($m) Direct Cornerstones Property investment earnings	FY16 141.5 265.1 406.6	FY17 130.5 266.2 396.7
	Key metrics1	FY16	FY17
	WACR (%)	6.4	5.9
	WALE (yrs) Customer retention (%)	4.7 79	4.7 81
	Occupancy (%)	96	97
	1. Key metrics shown in the above table relate to Goodman and managed properties		Partnership

• $2.5 billion of assets sales across Partnerships, primarily reinvested into development pipeline

• Improving quality of the portfolio expected to be reflected in better growth and real estate returns over the long term

• Temporarily lowering income growth but providing funding for development activities driving higher total returns

+ $1.2 billion of urban renewal sites settled in FY17

• Current sites under control across the Australian portfolio, capable of accommodating pipeline of 35,000 apartments in various stages of planning with value still to be realised

14

==> picture [157 x 47] intentionally omitted <==

• • Deliberate strategy over the past five years to de-risk development WIP by shifting the majority of works into the Partnerships

• Reduce Group capital allocation to development over time

• Lower gross development revenue growth, but more diversified exposure and lower volatility in earnings

• Return on development capital increasing as a result

• • Development WIP at $3.5 billion

• Globally diversified workbook with Americas’ contribution increasing. Average project end value of $45 million

• Margins remain strong with good indicative customer enquiry into FY18 providing a robust outlook for WIP

• • Partnerships continue to favour a develop to hold strategy resulting in a higher return on equity for the Group

• Development off balance sheet (within Partnerships) increased to average 75% of WIP in FY17

• • Selective development led strategy across key gateway cities reflected in metrics

• 88% leased and 82% pre-sold / de-risked on completion

• Investment partnering approach in most markets

==> picture [78 x 78] intentionally omitted <==

	Development ($M)	FY16	FY17
	Development income	1,393.2	1,402.8
	Development expenses	(929.1)	(919.9)
	Development earnings	464.1	482.9
	Key metrics	FY16	FY17
	Work in progress ($b)	3.4	3.5
	Work in progress (million sqm)	2.5	2.4
	Number of developments	81	77
	Development for third parties or Partnerships (%)	74	75
	Pre-commitment (%) Yield (%)	68 7.8	64 7.8
	Work in progress (end value) Opening (June 2016)		$B 3.4
	Completions		(2.7)
	Commencements Closing (June 2017)		2.8 3.5

• Limiting speculative development to supply constrained markets which are proven logistics locations

• High levels of liquidity and equity funding provides competitive advantage in dealing with suppliers and large projects

15

==> picture [170 x 51] intentionally omitted <==

• • External assets under management (AUM) of $30.5 billion up 4% on FY16 net of asset sales of $2.5 billion
• • Continued strong performance of the Partnerships and AUM growth increasing management earnings

• Partnership average total return of 14.4% for FY17, supported by portfolio improvement and develop to hold strategy

• Strong historic returns within Partnerships supporting performance fees in FY17 and forecast to continue into FY18

• • Asset sales continue to fund growth, limiting the need to raise new equity in most regions
• • Equity commitments and liquidity available of $11 billion across the Partnership platform providing capital for the Partnerships to participate in growth opportunities

==> picture [78 x 78] intentionally omitted <==

	Management ($M)	FY16	FY17
	Management earnings²	259.7	266.6
	Key metrics	FY16	FY17
	Number of Partnerships	16	16
	External AUM (end of period) ($B)	29.3	30.5

Third party equity raised within Partnerships

• $4.6 billion in undrawn debt facilities and cash

• $6.4¹ billion in undrawn equity

• • Terms have been agreed with our Partners for a Brazilian Partnership with a ~$1 billion equity commitment

• Partnership investments are subject to Investment Committee approval 2. Includes gross up of property outgoings of $8.3 million (2016: $15.1 million)

16

==> picture [299 x 44] intentionally omitted <==

+ Major achievements completed during the year include

• GAIP received ratings upgrade from Standard & Poors, a second rating from Moody’s and subsequently completed a new US$600 million 10 year debt issuance

==> picture [78 x 78] intentionally omitted <==

Third party AUM by region

• GHKLP completed restructuring of the unsecured debt platform, with weighted average debt expiry extending to 5.5 years and net liquidity increasing to HK$2.9 billion

• GEP completed equity raising with €399 million of uncalled equity now available

• GAP reduction in gearing from 26% to 7.3% with available liquidity of ~$1 billion

• Completed $2.5 billion of asset sales across the Partnerships while growing AUM

Third party AUM by type

Third party assets under management

==> picture [335 x 177] intentionally omitted <==

17

==> picture [312 x 53] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

	GAIP	GHKLP	GEP	GAP	GCLP	GMT1	GJCP5	GNAP	GUKP
Total assets	$6.8bn	$4.7bn	$4.5bn	$3.6bn	$2.9bn	$2.3bn	$1.9bn	$1.3bn	$0.3bn9
GMG co-investment	27.5%	20.0%	20.4%	19.9%	20.0%	21.0%2	16.8%2	55.0%	33.3%
GMG co-investment	$1.3bn	$0.7bn	$0.5bn	$0.6bn	$0.4bn	$0.3bn2	$0.2bn2	$0.7bn	$0.1bn
Number of properties	95	11	115	36	32	13	11	7	3
Occupancy	98%	98%	97%	99%	97%	98%	100%	97%10	100%
Weighted average lease expiry3	4.8 years	2.8 years	5.0 years	4.6 years	3.5 years	5.8 years	3.4 years	5.5 years10	7.9 years
WACR	6.2%	5.2%	6.0%	6.2%	6.3%	6.5%	4.7 %	4.3%	5.3%
Gearing4	25.6%	10.0%	33.1%	7.3%	8.8%	30.6%6	35.0%	-	-
Weighted average debt expiry	5.8 years	5.5 years	5.9 years	3.5 years	2.4 years	4.7 years2	6.1 years	n/a	n/a
Total shareholder return8	11.6%	14.5%	10.9%	18.2%	12.9%	13.8%7	12.9%	n/a	7.9%

	GAIP	GHKLP	GEP	GAP	GCLP	GMT1	GJCP5	GNAP	GUKP
Total assets	$6.8bn	$4.7bn	$4.5bn	$3.6bn	$2.9bn	$2.3bn	$1.9bn	$1.3bn	$0.3bn9
GMG co-investment	27.5%	20.0%	20.4%	19.9%	20.0%	21.0%2	16.8%2	55.0%	33.3%
GMG co-investment	$1.3bn	$0.7bn	$0.5bn	$0.6bn	$0.4bn	$0.3bn2	$0.2bn2	$0.7bn	$0.1bn
Number of properties	95	11	115	36	32	13	11	7	3
Occupancy	98%	98%	97%	99%	97%	98%	100%	97%10	100%
Weighted average lease expiry3	4.8 years	2.8 years	5.0 years	4.6 years	3.5 years	5.8 years	3.4 years	5.5 years10	7.9 years
WACR	6.2%	5.2%	6.0%	6.2%	6.3%	6.5%	4.7 %	4.3%	5.3%
Gearing4	25.6%	10.0%	33.1%	7.3%	8.8%	30.6%6	35.0%	-	-
Weighted average debt expiry	5.8 years	5.5 years	5.9 years	3.5 years	2.4 years	4.7 years2	6.1 years	n/a	n/a
Total shareholder return8	11.6%	14.5%	10.9%	18.2%	12.9%	13.8%7	12.9%	n/a	7.9%

1. As at 31 March 2017 (as disclosed to the New Zealand stock exchange in May 2017) 2. As at 30 June 2017

2. WALE of leased portfolio to next break as at 30 June 2017

3. Gearing calculated as total interest bearing liabilities over total assets, both net of cash. 5. As at 31 May 2017

4. On a proportionately consolidated basis including the trusts interest in the Viaduct Joint Venture

5. Based on cash distributions and net asset values, rather than reference to the listed share price

6. Return based on Partnerships latest year end audited financial statements. Based on local currency

7. Includes the built out end value of committed developments

8. Includes development properties

18

==> picture [721 x 541] intentionally omitted <==

----- Start of picture text -----

Section 3+
Section 4+
Outlook and
Summary
Pudong International
Airport Logistics Park,
Pudong International Airport Logistics Park, ChinaChina
----- End of picture text -----

==> picture [132 x 84] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

+ Macro structural changes are supporting sustainable business growth in gateway cities

• Focus on consumer dominated markets given growth in consumerism

• The evolution of e-commerce and supply chain transformation is underway but still in early stages

+ Servicing the consumer through the advancement of technology is changing logistics requirements

• Rapidly advancing technological developments are changing the logistics and warehouse distribution environment as our customers demand for modern, strategically located facilities increases

• These changes are disrupting many industries but are creating strong demand for logistics product in gateway cities and we expect this transition to continue or accelerate

+ Speed and price to meet consumer expectations are key

• Smartphone market penetration and preference for shopping online has grown significantly and is increasing

• Proximity to the consumer is becoming the critical factor in reducing cost and distribution time from point of “click” to receipt of goods

• Marginal cost savings provided by cheaper rents in inferior locations is secondary to revenue generation through capturing a larger customer base through speed and price competitiveness

• This is reinforcing locational choice as imperative to the long term outlook and returns of logistics real estate

20

==> picture [132 x 84] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

• • Deliberate repositioning of our business and structural changes in the industry are expected to sustain long term growth

• Continued improvement in portfolio quality following the sale of over $8 billion of real estate in the last three years, underpinning strong rental growth and positive total return outlook versus sector benchmarks

• Impact of the remaining estimated $2 billion of asset sales and dilution from FY17 sales being absorbed in the business

• Significant financial flexibility through low gearing and $3.2 billion of liquidity, plus access to capital across our Partnerships. Intention to run low gearing at this point in the property cycle

• Broad diversity of earnings across business divisions, scale and global diversification provide security of income

  • $34.6 billion of AUM now significantly concentrated in key gateway markets offering superior demand and growth characteristics

• Operational costs expected to be flat, and ability to grow AUM significantly utilising the existing platform

• Strong forward order book and development pipeline driven by growing technological change and scarcity of land in our gateway city locations will see higher value growth over time

• Strong performance and development within Partnerships underpinning ongoing performance fees. Transition to net investment (following significant sales program) will also support growing management and investment revenues

• • Urban renewal pipeline of 35,000 apartments across the Australian portfolio will provide a source of capital for future activities
• • Performance across all divisions remains resilient

• Positioned to deliver FY18 forecast operating profit of $828 million and operating EPS of 45.7 cents (up 6.0% on FY17)

• Forecast full year distribution of 27.5 cents per security

21

==> picture [721 x 340] intentionally omitted <==

----- Start of picture text -----

Appendix 1+
Results analysis
----- End of picture text -----

==> picture [721 x 170] intentionally omitted <==

----- Start of picture text -----

Pinnacle Corporate Park, AustraliaWestney Industry Park, New Zealand
Banfield Distribution Centre, Australia
Kobe, Japan
----- End of picture text -----

==> picture [200 x 48] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

Total income by business segment for the year ended 30 June 2017

Category Total Property investment Management Development Operating expenses Non- operating items	Category Total Property investment Management Development Operating expenses Non- operating items	Category Total Property investment Management Development Operating expenses Non- operating items	Category Total Property investment Management Development Operating expenses Non- operating items	Category Total Property investment Management Development Operating expenses Non- operating items	Category Total Property investment Management Development Operating expenses Non- operating items	Category Total Property investment Management Development Operating expenses Non- operating items
$M $M $M $M $M $M
Gross property income Management income Development income Net gain from fair value adjustments on investment properties Net gain on disposal of investment properties Net gain on disposal of controlled entities Share of net results of equity accounted investments¹ Net loss on disposal of equity investments	177.1 266.3 1,207.1 180.9 128.8 0.4 587.7 (0.1)	177.4 266.2	266.3 0.3	1,207.1 79.8 0.4 115.6 (0.1)		(0.3) 180.9 49.0 205.61
Total income	2,548.2	443.6	266.6	1,402.8		435.2
Property and development expenses Employee, administrative and other expenses Impairment losses	(966.8) (357.8) (93.0)	(46.9)		(919.9)	(248.2)4	(109.6) (93.0)
EBIT² / Segment operating earnings	1,130.6	396.73	266.63	482.93	(248.2)	232.6

1. Includes share of associate and JVE property valuation gains of $265.8 million, share of fair value adjustments of derivative financial instruments in associates and joint ventures of $(50.6) million and other non-cash, non-recurring items within associates of $(9.6) million

2. Look through EBIT is $995.0 million and reflects $97.0 million adjustment to GMG proportionate share of Partnerships interest and tax (2016: $985.2 million)

3. Segment operating earnings is total income less property and development expenses (excludes employee, administrative and employee expenses) 4. Includes gross up of property outgoings of $8.3 million (2016: $15.1 million)

23

==> picture [78 x 78] intentionally omitted <==

==> picture [277 x 44] intentionally omitted <==

Category	Category	Total Property investment Management Development Operating expenses Non-operating items	Total Property investment Management Development Operating expenses Non-operating items	Total Property investment Management Development Operating expenses Non-operating items	Total Property investment Management Development Operating expenses Non-operating items	Total Property investment Management Development Operating expenses Non-operating items	Total Property investment Management Development Operating expenses Non-operating items
		$M $M $M $M $M $M
EBIT / Segment operating earnings		1,130.6	396.7	266.6	482.9	(248.2)	232.6
Net gain from fair value adjustments on investment properties Net gain on disposal of investment properties Share of net gain from fair value adjustments on investment properties, unrealised derivative gains and non-recurring items within associates and JVEs Impairment losses Straight-lining of rental income Share based payments expense Restructure costs		(180.9) (49.0) (205.6) 93.0 0.3 85.4 24.2					(180.9) (49.0) (205.6) 93.0 0.3 85.4 24.2
Operating EBIT / Segment operating earnings		898.0	396.7	266.6	482.9	(248.2)	-
Net finance expense (statutory) Add: fair value adjustments on derivative financial instruments Add: fair value adjustments on debt modification Add: debt modification costs Less: foreign exchange gains Net finance expense (operating) Income tax expense (statutory) Add: deferred tax expense on fair value adjustments on investments Income tax expense (operating) Minorities		(279.4) 45.6 173.1 32.2 (25.5) (54.0) (54.4) 5.1 (49.3) (18.7)
Operating profit available for distribution		776.0
Net cash provided by operating activities¹		586.4

1. Difference between operating profit pre-minorities and cash provided by operating activities of $(208.3) million relates to:

2. $(194.6) million development activities including capitalised and prepaid interest

4. $71.4 million cash share of equity accounted income

5. $(5.3) million of other working capital movements

6. ($79.8) million of development cash flows recognised in investment activities

24

==> picture [449 x 46] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

Non-operating items in statutory income statement		Year ended
		30 June 2017
	$M	$M
Property valuation related movements
Profit on disposal of investment properties	49.0
Net gain from fair value adjustments attributable to investment properties	180.9
Share of net gain from fair value adjustments attributable to investment properties in associates and joint ventures after tax	265.8
Impairment loss	(93.0)
Profit on disposal of investment properties	(5.1)
Subtotal		397.6
Fair value adjustments and unrealised foreign currency exchange movements related to capital management
Fair value adjustments on derivative financial instruments – GMG	(45.6)
Fair value adjustments on debt modification	(173.1)
Share of fair value adjustments on derivative financial instruments in associates and joint ventures	(50.6)
Unrealised foreign exchange gain	25.5
Subtotal		(243.8)
Other non-cash adjustments or non-recurring items
Straight-lining rental income	(0.3)
Restructure costs	(24.2)
Share based payments expense	(85.4)
Debt modification costs	(32.2)
Net capital losses not distributed and deferred tax adjustments	(9.6)
Subtotal		(151.7)
TOTAL		2.1

25

==> picture [240 x 47] intentionally omitted <==

As at 30 June 2017 Direct Assets $M Property investments $M Developments $M Other $M Total $M	As at 30 June 2017 Direct Assets $M Property investments $M Developments $M Other $M Total $M
Cash - - - 2,095.1	2,095.1
Receivables - - 398.5 188.3	586.8
Inventories - - 1,235.5 -	1,235.5
Investment properties 1,833.8 - 176.4 -	2,010.2
Investments accounted for using equity method - 4,966.8 555.9 -	5,522.7
Intangibles - - - 771.9	771.9
Other assets - 0.6 209.2 279.2	489.0
Total assets 1,833.8 4,967.4 2,575.5 3,334.5	12,711.2
Interest bearing liabilities - - - (2,878.3)	(2,878.3)
Other liabilities - - - (1,210.7)	(1,210.7)
Total liabilities (4,089.0)	(4,089.0)
Net assets/(liabilities)	8,622.2
Gearing1 %	5.9
NTA (per security)2 $	4.21
Australia / New Zealand 1,804.8 2,467.8 450.8 103.6	4,827.0
Asia - 1,403.1 211.1 245.0	1,859.2
CE - 615.6 546.2 660.2	1,822.0
UK 29.0 10.2 826.7 176.2	1,042.1
Americas - 470.7 540.7 36.5	1,047.9
Other - - - 2,113.0	2,113.0
Total assets 1,833.8 4,967.4 2,575.5 3,334.5	12,711.2

==> picture [78 x 78] intentionally omitted <==

Capital allocation

1. Calculated as total interest bearing liabilities over total assets, both net of cash and fair values of cross currency swaps used to hedge foreign liabilities denominated in currencies other than those to which the proceeds are applied equating to $169.8 million (2016: $258.2 million) – refer to Note 13 of the Financial Statements 2. Calculated based on 1,789.1 million securities on issue

26

==> picture [419 x 50] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

+ Operating margins have steadily increased

• Focused strategy

• Income growth has exceeded expense growth in the active business

• Management and Development earnings contribute a combined 56% of EBIT in FY17 (54% in FY16)

Management and	FY13	FY14	FY15	FY16	FY17
Developments
Management and Development income ($M)	389	482	544	724	750
Operating expenses ($M)	(163)	(207)	(221)	(252)	(248)
EBIT ($M)	226	276	323	472	501
Management and development margin (%)	58%	57%	59%	65%	67%

+ ROA has increased

• Positive performance from investment property on a like for like basis

• More assets and developments are in Partnerships

• Higher margins in active business

• Elevated cash balances mask underlying growth - will correct over time, >10% if cash is excluded

Total return on operating assets[1]

Operating EBIT

==> picture [226 x 155] intentionally omitted <==

1. Operating assets = Total Assets – Intangibles – Historical Property Valuations and Impairments

27

==> picture [379 x 49] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

• • For year ended 30 June 2017¹

==> picture [695 x 349] intentionally omitted <==

28

1. Calculated on 1,789.1 million securities being closing securities on issue

==> picture [256 x 48] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

• • Movement primarily driven by cap rate compression and rental growth across the regions given the continued strong investor interest in the sector.
• • Repositioning of portfolio has also partly driven cap rate compression along with the stabilisation of development projects
• • Over the past 12 months the global average weighted cap rate reduced from 6.4% to 5.9%. Revaluation gains across the entire portfolio totalled $1.6 billion

30 June 2017 property valuations (look through)

		Valuation
	Book value	movement since	WACR	WACR movement since
	(GMG exposure) $M	June 2016 $M	%	June 2016 %
Australia / New Zealand	5,481.7	423.8	6.2¹	(0.5)
Asia	1,962.4	42.4	5.4	(0.1)
UK / Continental Europe	2,229.7	(101.8)	6.2	(0.2)
Americas	1,006.7	33.2	4.3	(0.2)
Total / Average	10,680.5	397.6	5.9	(0.5)

1. Australia excludes urban renewal sites which are valued on a rate per residential unit site basis

29

==> picture [721 x 256] intentionally omitted <==

----- Start of picture text -----

Appendix 2+
Investment
----- End of picture text -----

==> picture [721 x 256] intentionally omitted <==

----- Start of picture text -----

Goodman Interlink, Hong Kong
----- End of picture text -----

==> picture [113 x 49] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

Across the Group and Partnerships:

• • 3.1 million sqm leased during the year
• • Reversions of 2.5% on leasing transactions, with rent growing at 3.0%
• • High occupancy at 97%

Region	Leasing area (sqm)	Net annual rent ($M)	Average lease term (years)
Australia / New Zealand	1,410,517	188.4	5.0
Asia	886,378	121.5	3.7
UK / Continental Europe	823,470	63.2	4.0
Total	3,120,365	373.1	4.4

1. Leasing for stabilised properties only

31

==> picture [144 x 51] intentionally omitted <==

Top 20 global customers (by net income or a look through basis)

==> picture [513 x 213] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

==> picture [513 x 213] intentionally omitted <==

32

==> picture [262 x 47] intentionally omitted <==

Top 20 sub-regions (by AUM)

==> picture [488 x 213] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

==> picture [488 x 212] intentionally omitted <==

33

==> picture [320 x 54] intentionally omitted <==

Portfolio snapshot

• • 23 properties with a total value of $1.8 billion located primarily in the Sydney market

• Represents a significant part of the urban renewal portfolio

• • Leasing transactions remain strong across the portfolio

• 215,378 sqm ($27 million net annual rental) of existing space leased

==> picture [78 x 78] intentionally omitted <==

Key metrics²

Total assets	A$1.8 billion
Customers	261
Number of properties	23
Occupancy	93%
Weighted average cap rate	6.1%¹

  1. Excludes urban renewal sites as valued on a rate per residential unit site basis and development land

  2. Stabilised properties

• customer retention of 65%

• • 93% occupancy and a weighted average lease expiry of 5.3 years
• • Average portfolio valuation cap rate of 6.1%¹

WALE of 5.3 years (by net income)

Top 10 customers make up 25.9% of portfolio income

==> picture [320 x 169] intentionally omitted <==

34

Rheinberg Logistics Centre , Germany

==> picture [721 x 334] intentionally omitted <==

----- Start of picture text -----

A endix 3+
pp
Development
Bungarribee Industrial Estate, Australia
----- End of picture text -----

==> picture [178 x 47] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

	FY17 Developments		Completions	Commencements	Commencements	Work in progress
	Value ($bn)		2.7		2.8	3.5
	Area (m sqm)		2.2		2.1	2.4
	Yield (%)		8.0		7.7	7.8
	Pre-committed (%)		88		65	64
	Weighted average lease term (years)		8.8		9.4	10.6
	Development for third parties or Partnerships (%)		82		68	75
	Australia / New Zealand (%)		30		22	23
	Asia (%)		28		25	27
	Americas (%)		7		7	18
	UK / Continental Europe (%)		35		46	32
	Work in progress	On balance sheet	Third party funds	Total end value	Third party funds	Pre committed
	by region	end value	end value		% of total	% of total
		$M	$M	$M
	Australia / New Zealand	68	724	792	91	77
	Asia	115	814	929	88	22
	Americas	-	623	623	100	68
	UK / Continental Europe	693	439	1,132	39	88
	Total	876	2,600	3,476	75	64

36

==> picture [269 x 50] intentionally omitted <==

• • Maintained development pipeline of $10 billion

• Forecast GLA of 6.1 million sqm

• Development pipeline allocated as Asia Pacific 56%, Europe 30% and Americas 14%

• • The Group’s development future cash commitments

Commitments as at 30 June 2017	$M
Gross GMG cost to complete	649
Less pre-sold¹cost to complete	(203)
Net GMG cost to complete	446
GMG share of Partnerships cost to	961
complete

1. Pre-sold projects are reimbursed by instalments throughout the project or at practical completion of the project

==> picture [78 x 78] intentionally omitted <==

Development volume

==> picture [226 x 223] intentionally omitted <==

Work in progress as at 30 June 2017

==> picture [215 x 162] intentionally omitted <==

37

==> picture [721 x 340] intentionally omitted <==

----- Start of picture text -----

Appendix 4+
Management
----- End of picture text -----

==> picture [721 x 170] intentionally omitted <==

----- Start of picture text -----

BirminghamBusiness Park, U.KSenec Logistics Centre, Slovakia
Interlink Industrial Estate, Australia
----- End of picture text -----

==> picture [227 x 50] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

==> picture [634 x 396] intentionally omitted <==

39

==> picture [568 x 49] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

Key events

• • Execution of asset rotation strategy with committed investment property disposals totaling $765 million during the year
• • Completed 121,736 sqm of developments with an end value of $309 million
• • Development work in progress at 30 June 2017 of 163,744 sqm with an estimated end value of $353 million
• • $366 million of upward revaluations during the year
• • Ratings upgrade from BBB to BBB+ (Standard & Poors) and second rating of Baa1 (Moody’s) achieved

Key metrics¹

Total assets	$6.8bn
Interest bearing liabilities	$2.1bn
Gearing²	25.6%
Customers	593
Number of properties	95
Occupancy	98%
Weighted average lease expiry	4.8 years
Weighted average cap rate	6.2%
GMG co-investment	27.5%
GMG co-investment	$1.3bn

• • New US$600 million 10 year debt issuance during the year

Debt maturity profile

• • Delivered a total return of 11.6% for FY17

• As at 30 June 2017

40

1. Gearing calculated as total interest bearing liabilities over total assets, both net of cash and the net receivable balance of the fair value of the cross currency swaps

==> picture [569 x 52] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

Key events

• • Leased 584,000 sqm, representing HK$485 million of annualised rental income. Average uplift of 26%
• • 98% occupancy with a weighted average lease expiry of 2.8 years
• • Revaluation uplift of HK$1.9 billion over the period driven by strong market rental growth and a tightening in the market capitalisation rate
• • Completed restructuring of the unsecured debt platform, with weighted average debt expiry extending to 5.5 years and net liquidity increasing to HK$2.9 billion

Key metrics¹

Total assets	$4.7 billion
Interest bearing liabilities	$0.7 billion
Gearing2	10.0%
Customers	199
Number of properties	11
Occupancy	98%
Weighted average lease expiry	2.8 years
Weighted average cap rate	5.2%
GMG co-investment	20.0%
GMG co-investment	$0.7 billion

• • Delivered a total return of 14.5% for the Partnership’s financial year ended 31 March 2017

• As at 30 June 2017

Debt maturity profile

==> picture [343 x 162] intentionally omitted <==

1. Gearing calculated as total interest bearing liabilities over total assets, both net of cash

41

==> picture [429 x 53] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

Key events

• • Secured over 809,900 sqm of new and renewed leases (excluding developments), representing €35 million of annual rental income
• • €323 million of new committed acquisitions (459,000 sqm GLA)
• • Committed €98 million of new developments (including land banks)
• • Secured portfolio sales of €106 million consistent with the Groups asset rotation program
• • Revaluation uplift of €100 million in FY17 on the Partnerships’ investment properties (including joint ventures and developments)
• • As at 30 June 2017 the Partnership has €399 million of uncalled equity available post closing of a €284 million raise in FY17
• • Delivered a total return of 10.9% for the 12 months ended December 2016

1. As at 30 June 2017

1. Gearing calculated as total interest bearing liabilities over total assets, both net of cash and not including uncalled equity

2. WALE of leased portfolio to next break

Key metrics¹

Total assets	$4.5 billion
Interest bearing liabilities	$1.6 billion
Gearing ²	33.1%
Customers	150
Number of properties	115
Occupancy	97%
Weighted average lease expiry3	5.0years
Weighted average cap rate	6.0%
GMG co-investment	20.4%
GMG co-investment	$0.5 billion

Debt maturity profile

==> picture [327 x 171] intentionally omitted <==

42

==> picture [425 x 46] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

Key events

• • Execution of asset rotation strategy generating $931 million of proceeds from the sale of investment properties during FY17
• • Completed 28,439 sqm of developments with total project costs of $60 million
• • Work in progress of 31,912 sqm as at 30 June 2017 with forecast total project cost of $27 million
• • $259 million of upward revaluations across Australian and European portfolios
• • Reduction in Partnership gearing from 26% to 7.3% with available liquidity of c. $1 billion at 30 June 2017

Key metrics¹

Total assets	$3.6 billion
Interest bearing liabilities	$0.3 billion
Gearing²	7.3%
Customers	250
Number of properties	36
Occupancy	99%
Weighted average lease expiry	4.6 years
Weighted average cap rate	6.2%
GMG co-investment	19.9%
GMG co-investment	$0.6 billion

• • Delivered a total return of 18.2% for FY17

Debt maturity profile

1. Gearing calculated as total interest bearing liabilities over total assets, both net of cash

2. As at 30 June 2017

43

==> picture [488 x 48] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

Key events

• • Secured over 560,000 sqm of new and renewed leases (excluding developments) in FY17, increasing occupancy to 97%
• • Completed 10 development projects with an estimated value of US$266M
• • Revaluation uplift of US$115 million in FY17 on the Partnership’s development completion and investment properties
• • In February 2017, the Partnership’s banking facilities were fully transitioned to unsecured platform

Key metrics¹

Total assets	$2.9 billion
Interest bearing liabilities	$0.4 billion
Gearing²	8.8%
Customers	86
Number of stabilised properties	32
Occupancy	97%
Weighted average lease expiry3	3.5 years
Weighted average cap rate	6.3%
GMG co-investment	20.0%
GMG co-investment	$0.4 billion

• • Delivered a total return of 12.9% for the financial year ended 31 December 2016

Debt maturity profile

==> picture [340 x 163] intentionally omitted <==

1. As at 30 June 2017

2. Gearing calculated as total interest bearing liabilities over total assets (net of cash) 3. WALE of leased portfolio to next break

44

==> picture [321 x 49] intentionally omitted <==

Key events

• • 4.0% increase in operating earnings before tax from NZ$117 million to NZ$122 million
• • An 8.3% increase in net tangible assets to 130.4 cents per unit
• • Commencement of 8 new development projects totalling NZ$97 million
• • A successful sales programme with NZ$279 million of asset disposals
• • Strong balance sheet with a look through loan to value ratio of 30.6%
• • Further completion of treasury initiatives significantly improving the diversity and tenor of the Trust’s debt facilities to 4.7 years[2]

==> picture [78 x 78] intentionally omitted <==

Key metrics¹

Total assets	$2.3 billion
Interest bearing liabilities	$0.7 billion
Gearing3	30.6%
Customers	240
Number of properties	13
Occupancy	98%
Weighted average lease expiry	5.8 years
Weighted average cap rate	6.5%
GMG co-investment²	21.0%
GMG co-investment²	$0.4 billion

Debt maturity profile[2]

• • Delivered a total return of 13.8% for the 12 months ended 31 March 2017

• As at 31 March 2017 (as disclosed to the NZX in May 2017)

• As at 30 June 2017

• On a proportionated consolidated basis including the Trust’s interest in the Viaduct joint venture

45

==> picture [426 x 48] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

Key Events

• • Acquired a new industrial asset from the Goodman Japan Development Partnership in August 2016 further improving the quality of the portfolio
• • Maintained 100% occupancy on portfolio with an average lease expiry of 3.4 years as at May 2017
• • Awarded the Regional Sector Leader for private industrial funds in Asia in the 2016 GRESB survey
• • Delivered a total return of 12.9% for the 12 months ended February 2017

Key metrics[1]

Total assets	$1.9 billion
Interest bearing liabilities	$0.8 billion
Gearing²	35.0 %
Customers	24
Number of stabilised properties	11
Occupancy	100%
Weighted average lease expiry	3.4 years
Weighted average cap rate	4.7 %
GMG co-investment3	16.8%
GMG co-investment3	$0.2 billion

Debt maturity profile[3]

1. As at 31 May 2017

1. Gearing calculated as total interest bearing liabilities over total assets, both net of cash 3. As at 30 June 2017

46

==> picture [450 x 48] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

Key Events

• • Stabilised and value add portfolio of 4.5m sqft with a current book value of US$560m
• • Leased 1.0m sqft to Syncreon at Goodman Logistics Centre Carlisle, Central Pennsylvania
• • Expanded partnership with Amazon, pre-leasing an additional 1.0m sqft at Goodman Commerce Center Eastvale, California
• • Pre-leased 0.3m sqft of space (Building 3) to an e- commerce customer at Goodman Logistics Center Santa Fe Springs, California

Key metrics¹

Total assets²	$1.3 billion
Interest bearing liabilities	n/a
Gearing	n/a
Customers	17
Number of stabilised properties	7
Occupancy2	97%
Weighted average lease expiry2	5.5years
Weighted average cap rate	4.3%
GMG co-investment	55.0%
GMG co-investment	$0.7 billion

• • Commenced construction of 0.9m sqft of space (Building 1 and 2) at Goodman Logistics Center Santa Fe Springs, California
• • Acquisition of a 73 acre site in Fontana, California providing 1.6m sqft of future development opportunity
• • Key customers in the portfolio include Amazon, Walmart, Georgia Pacific, VW, and Vons/Safeway

• As at 30 June 2017 2. Includes development properties

47

==> picture [321 x 54] intentionally omitted <==

Key Events

• • New Partnership established alongside CPPIB and APG brings over £1 billion of investment capacity for high quality logistics and industrial development opportunities
• • Initial portfolio comprised two developments in proven logistics locations close to London and Birmingham, for a combined 590,000 sqft
• • Targeting further high quality logistics and industrial property opportunities across the investment spectrum

==> picture [78 x 78] intentionally omitted <==

Key metrics¹

Total assets	$0.3 billion
Interest bearing liabilities	n/a
Gearing²	n/a
Customers	3
Number of stabilised properties	3
Occupancy	100%
Weighted average lease expiry3	7.9years
Weighted average cap rate	5.3%
GMG co-investment	33.3%
GMG co-investment	$0.1 billion

1. As at 30 June 2017

2. Gearing calculated as total interest bearing liabilities over total assets, both net of cash 3. WALE of leased portfolio to next break as at 30 June 2017

48

==> picture [721 x 541] intentionally omitted <==

----- Start of picture text -----

Appendix 5+
Capital
management
Torun Logistics Centre, Poland
----- End of picture text -----

==> picture [355 x 49] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

	Covenants	Test	Covenant	Result	Headroom
	Gearing ratio	Net liabilities1 as a percentage of net tangible assets is not more than 45.0%	45.0%	14.4%	30.6%
	Interest cover ratio	EBITDA to interest expense at least 2.0x	2.0x	9.5x	7.5x
	Priority debt	Secured debt as a percentage of total tangible assets is not more than 15.0%	15.0%	1.6%	13.4%
	Unencumbered assets	Unsecured debt as a percentage of unencumbered assets is not more than 66.7%	66.7%	26.7%	40.0%

1. Net liabilities = total liabilities less cash and excludes trade payables, mark to market derivatives, deferred tax liabilities and provisions for Securityholder distributions

50

==> picture [175 x 47] intentionally omitted <==

Currency mix – including the impact of Capital Hedging FX Swaps

==> picture [251 x 202] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

Currency mix – outstanding debt

==> picture [259 x 201] intentionally omitted <==

51

==> picture [364 x 49] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

+ Updated Financial Risk Management Policy aligned with current operating practice

• Gearing target reduced to 0% - 25%

• • Interest risk management:

• Policy to ensure between 60% and 100% of current year interest rates are fixed

• 94% hedged over next 12 months

• Weighted average hedge maturity of 3.8 years

• Weighted average hedge rate of 4.02%[¹,²]

• • Foreign currency risk management:

• Policy to hedge between 65% and 90% of foreign currency denominated net assets

• 80% hedged as at 30 June 2017, of which 63% is debt and liabilities and 37% is derivatives

• Weighted average maturity of derivatives 3.2 years

• Includes the strike rate on interest rate cap hedges 2. Includes the 10 year EMTN £250 million at 9.75% fixed rate

52

==> picture [415 x 45] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

Interest rate

• • Interest rates are hedged to 94% over next 12 months
• • Weighted average hedge rate of 4.02%[1]

• NZD – hedge rate 4.01%

• JPY – hedge rate 2.88%

• HKD – hedge rate 2.16%

• GBP – hedge rate 4.51%[2]

• Euro – hedge rate 1.68%

Interest rate hedge profile

==> picture [350 x 223] intentionally omitted <==

• USD – hedge rate 6.34%

• • Weighted average maturity of 3.8 years

• Includes the strike rate on interest rate cap hedges 2. Includes the 10 year EMTN £250 million at 9.75% fixed rate

53

==> picture [415 x 45] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

Interest rate hedging profile[1]

	Euro payable GBP payable HKD payable NZD payable JPY payable USD payable AUD receivable
As at June	€M Fixed rate % £M Fixed2 rate % HK$M Fixed rate % NZ$M Fixed rate % ¥M Fixed rate % US$M Fixed rate % A$M Fixed Rate %
2018	(579.6) 2.19 (427.7) 7.02 (2,594.8) 2.04 (240.0) 4.46 (20,500.0) 2.51 (464.8) 6.36 698.2 3.34
2019	(373.3) 1.59 (192.1) 3.31 (2,287.9) 2.31 (212.8) 4.33 (17,541.1) 2.68 (464.8) 6.36 176.9 3.09
2020	(277.2) 1.19 (150.0) 3.00 (1,582.0) 2.19 (198.2) 3.87 (16,500.0) 2.76 (464.8) 6.36 75.0 2.53
2021	(250.0) 1.29 (150.0) 3.00 (1,143.0) 2.10 (77.7) 3.17 (13,563.0) 3.14 (306.7) 6.33 75.0 2.53
2022	(97.9) 1.47 (150.0) 3.00 (844.9) 2.14 (50.0) 2.43 (12,500.0) 3.32 (36.2) 6.12 70.0 2.55
2023	- - (108.9) 3.00 (688.2) 2.17 (3.4) 2.43 (9,486.3) 3.32 - - 50.0 2.64
2024	- - - - (287.4) 2.29 - - - - - - 44.9 2.65

1. Includes the strike rate on interest rate cap hedges 2. Includes the 10 year EMTN £250 million at 9.75% fixed rate

54

==> picture [415 x 45] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

Foreign currency denominated balance sheet hedging maturity profile

	Currency			Maturity	Weighted average	Weighted average	Amount receivable1	Amount payable1
					exchange rate
	NZ$			2017 / 2018 / 2021		1.1674	A$65.4m	NZ$100.0m
	HK$	2018	/	2020 / 2021 / 2022		6.5396	A$529.4m	HK$3,390.0m
	€	2017	/	2018 / 2020 / 2022		0.7341	A$965.7m	€705.0m
	£			2017 / 2018		0.6084	A$214.1m	£130.0m
	US$			2020 / 2022		0.6261	US$160.0m	£100.2m
	US$			2020 / 2021 / 2022		0.7207	US$420.0m	€302.7m
	US$			2019 / 2021		0.8345	€179.6m	US$215.0m
	US$			2017		0.8109	£129.7m	US$160.0m
	A$			2017		0.5059	£65.0m	A$129.2m
	CNY²			2018/2019/2020		7.1759	US$225.0m	CNY1,614.6m

1. Floating rates apply for the payable and receivable legs for the cross currency swaps except for the USDEUR and USDGBP cross currency where the receivable for US$410 million is fixed at 6.375% and US$170 million is fixed at 6.0%

55

1. Forward exchange contract, net settled in USD

==> picture [201 x 50] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

• • Statement of Financial Position – exchange rates as at 30 June 2017

– AUDGBP – 0.5902 (30 June 2016 : 0.5613) – AUDEUR – 0.6727 (30 June 2016 : 0.6725) – AUDHKD – 5.9935 (30 June 2016 : 5.7786) – AUDBRL – 2.5385 (30 June 2016 : 2.3718) – AUDNZD – 1.0482 (30 June 2016 : 1.0456) – AUDUSD – 0.7678 (30 June 2016 : 0.7447) – AUDJPY – 86.2610 (30 June 2016 : 76.8420) – AUDCNY – 5.1939 (30 June 2016 : 4.9564)

• Statement of Financial Performance – average exchange rates for the 12 months to 30 June 2017

– AUDGBP – 0.5948 (30 June 2016 : 0.4919) – AUDEUR – 0.6920 (30 June 2016 : 0.6565) – AUDHKD – 5.8554 (30 June 2016 : 5.6530) – AUDBRL – 2.4316 (30 June 2016 : 2.6922) – AUDNZD – 1.0585 (30 June 2016 : 1.0903) – AUDUSD – 0.7540 (30 June 2016 : 0.7285) – AUDJPY – 82.2666 (30 June 2016 : 84.9874) – AUDCNY – 5.1339 (30 June 2016 : 4.6927)

56

thank+ you

==> picture [721 x 170] intentionally omitted <==