Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

GOODMAN GROUP Annual Report 2013

Aug 14, 2013

64998_rns_2013-08-14_f0422c5c-5392-4c05-a096-a6616b256000.pdf

Annual Report

Open in viewer

Opens in your device viewer

Results for the year ended 30 June 2013

==> picture [78 x 78] intentionally omitted <==

Global partner + Global platform

Important notice and disclaimer

==> picture [78 x 78] intentionally omitted <==

    • This document has been prepared by Goodman Group (Goodman Limited (ABN 69 000 123 071) Goodman Funds Management Limited (ABN 48 067 796 641; AFSL Number 223621) as the Responsible Entity for Goodman Industrial Trust (ARSN 091 213 839) and Goodman Logistics (HK) Limited (Company Number 1700359; ARBN 155911142 – A Hong Kong company with limited liability)). This document is a presentation of general background information about the Group’s activities current at the date of the presentation. It is information in a summary form and does not purport to be complete. It is to be read in conjunction with Goodman Group’s other announcements released to ASX (available at www.asx.com.au). It is not intended to be relied upon as advice to investors or potential investors and does not take into account the investment objectives, financial situation or needs of any particular investor. These should be considered, with professional advice, when deciding if an investment is appropriate.
    • This Presentation uses operating profit and operating EPS to present a clear view of the underlying profit from operations. Operating profit comprises profit attributable to Securityholders, adjusted for property valuations, derivative and foreign currency mark to market and other non-cash or non-recurring items. It is used consistently and without bias year on year for comparability. A reconciliation to statutory profit is provided in summary on page 10 of this Presentation and in detail on page 5 of the Directors’ Report as announced on ASX and available from the Investor Centre at www.goodman.com.
    • This document contains certain "forward-looking statements". The words "anticipate", "believe", "expect", "project", "forecast", "estimate", "likely", "intend", "should", "could", "may", "target", "plan" and other similar expressions are intended to identify forwardlooking statements. Indications of, and guidance on, future earnings and financial position and performance are also forward-looking statements. Due care and attention has been used in the preparation of forecast information. Such forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors, many of which are beyond the control of the Group, that may cause actual results to differ materially from those expressed or implied in such statements. There can be no assurance that actual outcomes will not differ materially from these statements. Neither the Group, nor any other person, gives any representation, warranty, assurance or guarantee that the occurrence of the events expressed or implied in any forward looking-statements in this document will actually occur.
    • This document does not constitute an offer, invitation, solicitation, recommendation, advice or recommendation with respect to the issue, purchase, or sale of any stapled securities or other financial products in the Group.
    • This document does not constitute an offer to sell, or the solicitation of an offer to buy, any securities in the United States or to any “US person” (as defined in Regulation S under the US Securities Act of 1933, as amended (Securities Act) (US Person)). Securities may not be offered or sold in the United States or to US Persons absent registration or an exemption from registration. The stapled securities of Goodman Group have not been, and will not be, registered under the Securities Act or the securities laws of any state or jurisdiction of the United States.

2

Contents

==> picture [78 x 78] intentionally omitted <==

+ Section 1 Highlights

    • Section 2 Results overview
    • Section 3 Operational performance
    • Section 4 Strategy and outlook
  • Appendices

  • Results analysis

  • Investment

  • Development

  • Management

  • Capital management

3

==> picture [78 x 78] intentionally omitted <==

Section 1+ Highlights

Highlights

==> picture [78 x 78] intentionally omitted <==

+ Focused strategy delivering:

  • Operating profit¹ of $544 million, up 17% on FY2012

  • Operating EPS¹ of 32.4 cents², up 6% on FY2012

  • Distribution and dividend per security of 19.4 cents, up 8% on FY2012

  • Forecasting FY2014 operating profit of $594 million equating to operating EPS of 34.3 cents up 6% on FY2013

+ Strength and focus of Group’s strategy delivering results :

  • Total assets under management of $23 billion, up 15% on FY2012

  • Day to day performance remains robust with occupancy at 96% and investment EBIT up 9%

  • The ‘active’ development and management businesses contributed 42% of operating EBIT up 25%

  • Development book growing to $2.5 billion in the short term driven by structural changes and entry into the Americas and Japan

  • Raised $2.8 billion of new third party equity supporting contemporary governance structure

  • Earnings driven by organic growth with new markets contributing to FY14 earnings and beyond

  • Operating profit and operating EPS comprises profit attributable to security holders adjusted for property valuations, derivative and foreign currency mark to market and other non-cash or non-recurring items

  1. Calculated based on weighted average diluted securities of 1,677.4 million which includes 5.6 million LTIP securities which have achieved the required performance hurdles and will vest equally in September 2013 and September 2014

5

Highlights

==> picture [78 x 78] intentionally omitted <==

+ Prudent capital management aligned to sustainable risk adjusted returns:

  • Selective pre-committed and pre-sold approach to development activities: WIP 72% pre-committed and 92% pre-sold

  • Capital partnering approach to all markets: recycled $400 million of cornerstone investments funding new initiatives

  • Successfully raised $449 million of GMG equity providing a stable capital structure and funding future growth

  • Gearing reduced to 18.5%¹ and ICR of 5.0x

  • $1.8 billion of liquidity with weighted average debt maturity of 5.4 years covering maturities to CY2018

+ Consistency, stability and visibility:

  • Consistency and reliability of product, earnings and strength of balance sheet remains an objective

  • Global platform providing diversity and stability of earnings

  • High visibility of development earnings and growth through customers and capital

  • Accelerating business activity across Goodman’s key markets, reflecting the strong customer and investor demand for prime assets and structural changes taking place

  • Completion of key initiatives including entry into Brazil and consolidation of the Japan management platform

  • Acquisition of an interest in the $1.8 billion ATL Logistics Centre in Hong Kong

  • Remaining focused on execution of Goodman’s day to day operational activities

+ Positioned to deliver FY2014 operating profit of $594 million (up 9% on FY2013) equating to operating EPS of 34.3² cents (up 6% on FY2013)

  • Forecast distribution of 20.7 cents² (up 7% on FY2013)

  • Calculated as total interest bearing liabilities over total assets, both net of cash and fair values of cross currency swaps used to hedge foreign liabilities denominated in currencies other than those to which the proceeds are applied equating to $94 million – refer to Note 8 of the Financial Statements

  • Calculated based on weighted average diluted shares of 1,730 million

6

==> picture [78 x 78] intentionally omitted <==

Highlights

+ High occupancy maintained at 96%
+ Retention rate of 77% and WALE of 4.7 years
Own + Like for like rental growth of 2.6%
+ Leased 2.9 million sqm across the platform equating to $270 million of property income across the Group and
managed funds
+ WIP of $2.3 billion across 69 projects in 11 countries with a forecast yield on cost of 8.8%
+ Development commitments of $2.2 billion with 72% pre-committed and 91% pre-sold to funds or third parties
Develop +
+
Development completions of $1.7 billion with 95% pre-committed and 98% pre-sold to funds or third parties
Active developments across all markets as a percentage of WIP: Aust and NZ 39% / Asia 29% / Europe 27% /
Americas 5%
+ Urban renewal projects being realised in Australia and UK
+ Total assets under management (AUM) of $23 billion, external AUM increased to $19 billion (up 21% on FY2012)
+ Raised $2.8 billion of new third party equity, $2.5 billion net of investor liquidity
Manage + Focus on recycling assets to fund new initiatives: disposed of $1.8 billion of property assets and fund cornerstones
across the Group and managed funds
+ $3.8 billion1in undrawn debt and equity providing opportunities for Funds to participate in development
opportunities from the Group and broader market initiatives should they arise
+ Grew operating profit by 17% and reduced gearing to 18.5%2(33.0% look through)
+ ICR 5.0x (3.0x look through)
+ Debt markets remain open to the Group and managed funds: completed $5.6 billon in debt capital market and
Corporate bank facilities
+ Distribution of 19.4 cents includes payment of a 5.2 cent fully franked dividend facilitated by the Group’s capital
restructure and utilises available franking credits
+ Goodman PLUS restructure successfully executed
  1. Fund investments are subject to Investment Committee approval

  2. Calculated as total interest bearing liabilities over total assets, both net of cash and fair values of cross currency swaps used to hedge foreign debt capital market issuances equating to $94 million – refer to Note 8 of the Financial Statements

7

==> picture [78 x 78] intentionally omitted <==

Section 2+ Results overview

Results overview

+ Operating results above initial targets:

  • Stronger operating results from all business units

  • Maintained liquidity and low gearing reflecting strength of returns on a risk adjusted basis

  • Positive lead indicators into 2014 performance on the back of current activity levels

==> picture [78 x 78] intentionally omitted <==

FY2013
Operating profit ($M) 544.1
Statutory accounting profit ($M) 161.0
Operating EPS (cents)1 32.4
Distribution per security (cents) 19.4
    • Investment EBIT contributing 58% of earnings with 42% from Development and Management:
  • 65% Investment and 35% Development and Management on a look through basis

    • Statutory result includes $293 million of unrealised derivative and foreign exchange mark to market adjustments, offset by $269 million of foreign currency translations recognised on the balance sheet but not through the income statement
As at
30 June 2013
NTA ($) 2.69
Gearing (balance sheet) (%)2 18.5
Available liquidity ($B) 1.8
WACR (look through) (%) 7.9

==> picture [187 x 149] intentionally omitted <==

==> picture [187 x 145] intentionally omitted <==

  1. Operating profit and operating EPS comprises profit attributable to security holders adjusted for property valuations, derivative and foreign currency mark to market and other non-cash or non-recurring items and calculated based on weighted average securities of 1,677.4 million which includes 5.6 million securities which have achieved the required performance hurdles and will vest equally in September 2013 and September 2014

Calculated as total interest bearing liabilities over total assets, both net of cash and fair values of cross currency swaps used to hedge foreign liabilities denominated in currencies other than those to which the proceeds are applied equating to $94 million – refer to Note 8 of the Financial Statements

==> picture [6 x 6] intentionally omitted <==

----- Start of picture text -----

2.
----- End of picture text -----

9

Profit and loss

+ Full year operating profit of $544.1 million:

  • Investments continue to trend up on increasing rents with ROA of ~7%

  • Increased scale improving management margins in mature markets

  • Transactional activity levels in the funds a key driver of management income for the year

  • Development volumes increasing, driving increased EBIT and average ROA of ~10%

  • Average currency exchange rates stable for the year

  • Statutory profit of $161.0 million includes property, valuations , derivative mark-to-markets and other noncash or non-recurring items

    • Operating EPS of 32.4 cents per security up 6% on FY2012
    • DPS of 19.4 cents per security up 8% on FY2012
  • 14.2 cents per security from GIT

  • 5.2 cents fully franked dividend per security from GL

==> picture [78 x 78] intentionally omitted <==

Income statement

FY2012 FY2013
$m $m
Investment (look through) 477.6 501.8
Management 79.3 108.6
Development 139.8 165.8
Unallocated operating expenses
Operating EBITDA (look through)
(39.4)
657.3
(42.5)
733.7
Operating EBIT (look through) 652.0 727.7
Look through interest and tax adjustment1 (125.1) (118.7)
Operating EBIT 526.9 609.0
Net borrowing costs (10.4) (30.0)
Tax expense (10.9) (12.6)
Operating profit (pre minorities) 505.6 566.4
Minorities2 (42.2) (22.3)
Operating profit (post minorities) 463.4 544.1
Weighted average securities (million)3 1,519.2 1,677.4
Operating EPS (cps) 30.5 32.4
**Non operating items4 **
Property valuations (6.6) (36.7)
Non property related impairments (21.5) -
Derivative and foreign currency mark to market 5.1 (293.0)
Other non-cash or non-recurring items (32.1) (53.4)
Statutory profit 408.3 161.0
  1. Reflects adjustment to GMG proportionate share of managed funds’ interest and tax 2. Includes Goodman PLUS

  2. Weighted average securities of 1,677.4 includes 5.6 million securities which have achieved the required performance hurdles and will vest equally in September 2013 and September 2014

  3. Refer Appendix 1 slide 24

10

Balance sheet

    • Strong balance sheet maintained:
  • Selective approach to pre-committed and pre-sold developments

  • Managed fund equity raisings and balance sheet recycling

  • $449 million GMG equity raising provides funding for long term growth opportunities into new markets

    • Fund cornerstones increasing on the back of growth in AUM
  • Partially funded through sell down in GAIF and sale of investment properties

    • Development holdings increasing on the back of increased activity and in Asia and the Americas
    • $1.8 billion of liquidity covering maturities to CY2018
    • Resulting in the following key metrics:
  • Gearing of 18.5%[3] (33.0% look through)

  • NTA of $2.69 per security[2 ]

    • Year end foreign currency exchange rates increasing net asset values

==> picture [78 x 78] intentionally omitted <==

Balance sheet

FY2012 FY2013
$m
$m
Stabilised investment properties 2,259
2,090
Fund cornerstones1 2,937
3,086
Development holdings 1,529
1,848
Intangibles 783
891
Cash 311
645
Other assets 401
331
Total assets 8,220
8,891
Interest bearing liabilities (2,347)
(2,250)
Other liabilities (698)
(805)
Total liabilities (3,045)
(3,055)
Minorities (319)
(332)
Net assets (post minorities) 4,856
5,504
Net asset value ($) 3.03
3.21
**Net tangible assets ($)2 ** 2.54
2.69
Balance sheet gearing (%)3 23.9
18.5
  1. Includes Goodman’s investments in its managed funds and other investments 2. Based on 1,713.2 million securities on issue

  2. Gearing calculated as total interest bearing liabilities over total assets, both net of cash and fair values of cross currency swaps used to hedge foreign liabilities denominated in currencies other than those to which the proceeds are applied equating to $94 million - refer to Note 8 of the Financial Statements

11

Group liquidity position

==> picture [78 x 78] intentionally omitted <==

    • Goodman Group has cash and available lines of credit of $1.8 billion at 30 June 2013:

==> picture [345 x 233] intentionally omitted <==

  • $645 million cash

  • $1,172 million available lines

    • Significant covenant headroom maintained
    • Average debt maturity profile of 5.4 years
    • ICR at 5.0 times (3.0 times look through)
    • Debt markets remain open to the Group and managed funds:
  • $1.1 billion through debt capital markets with an average expiry of 5.6 years

  • $4.5 billion of bank facilities with an average expiry of 3.3 years

    • Restructured $327 million of Goodman PLUS hybrid securities

12

==> picture [78 x 78] intentionally omitted <==

Section 3+ Operational performance

Interlink, Hong Kong Bungarribee Industrial Estate, Australia

Investment

    • Property fundamentals remain stable reflecting quality of the portfolio and customers:
  • Maintained occupancy at 96%

  • Retention remains high at 77%

  • WALE of 4.7 years

  • Like for like rental growth of 2.6%

  • Reversions of 3.7% on new leasing deals

    • Cornerstone investments growing in line with increased AUM
    • Asset recycling opportunities for both direct property assets and cornerstones totalled $1.8 billion

==> picture [78 x 78] intentionally omitted <==

Investment ($m) FY2012 FY2013
Direct 171.3 158.6
Cornerstones 306.3 343.2
Look through EBITDA 477.6 501.8
**Key metrics1 ** FY2012 FY2013
WACR (%) 7.8 7.9
WALE (yrs) 5.2 4.7
Customer retention (%) 80 77
Occupancy (%) 96 96
  1. Key metrics shown in the above table relate to Goodman and managed fund properties
    • Property valuations stable across the Group with the exception of continued negative sentiment in the UK
    • Property staff are focussed on delivering quality service and maintenance at a consistently high global standard
  • Lengthens life cycle and overall demand for properties

14

Development

    • Development demand driven by structural changes:
  • E-commerce, supply chain efficiencies, building obsolescence, 3PL consolidation

    • Development WIP increased to $2.3 billion
  • Active developments across all markets

  • Aust and NZ 39% / Asia 29% / Europe 27% / Americas 5%

    • Development book growing to $2.5 billion, driven by:
  • Entry into new markets.

  • Increasing volume in Asia and the Americas

  • Structural changes to customer needs either maintaining or increasing demand in other markets

    • Prudent low risk strategy focused on pre-sold and precommitted developments
  • 92% of developments for third parties or funds

  • 72% of developments pre-committed

  • Asia and the America’s are the only markets with meaningful speculative led developments

==> picture [78 x 78] intentionally omitted <==

Development ($m) FY2012 FY2013
Revenue 183.6 207.8
EBITDA 139.8 165.8
Key metrics FY2012 FY2013
Work in progress ($B) 1.9 2.3
Work in progress (million sqm) 1.5 1.9
Number of developments 68 69
Development for third parties or funds (%) 87 92
Pre-commitment (%) 75 72
Yield (%) 8.5 8.8
Work in progress (end value) $B
Opening (June 2012) 1.9
Completions (1.7)
Commitments
FX
Closing (June 2013)
2.2
(0.1)
2.3
    • Higher and better use opportunities being realised on the back of increased urbanisation

15

Management

    • External assets under management (AUM) of $19 billion increased 21%
  • 14% increase on a constant currency basis

    • Development completions have organically grown AUM
    • Size and scale has resulted in strong margins across the management business
  • Transactional activities are a key driver of revenue growth

==> picture [78 x 78] intentionally omitted <==

Management ($m) FY2012 FY2013
Management income2 139.1
181.5
EBITDA 79.3
108.6
Key metrics FY2012 FY2013
Number of managed vehicles 14
14
External AUM (end of period) ($bn) 16.1
19.5
    • Raised $2.8 billion in new third party equity
  • Post 30 June 2013 raised €550 million for GELF and US$400 million for GCLH

    • Global capital partners and customers attracted to sector specialist and development capabilities
    • Continuing to pursue further long term debt capital market alternatives in managed funds
  • GELF completed its inaugural €500 million unsecured Euro Medium Term Notes issue with a 5 year maturity

  • GAIF completed $385 million unsecured note issue with 5 and 12 year maturities in both domestic and US markets

    • Opportunities for funds to participate in growth opportunities
  • $1.6 billion in undrawn debt facilities

  • $2.2 billion[1] in undrawn equity

  • Fund investments are subject to Investment Committee approval

  • Includes gross up of property outgoings of $15.6 million (2012: $17.1 million)

16

Management - AUM

==> picture [78 x 78] intentionally omitted <==

    • Major new initiatives completed during the year include:
  • Secured US$890 million for GNAP alongside CPPIB

  • $1 billion development partnership established with ADIC in Japan

  • $260 million of external investor commitments in the Japan Core Fund

  • KGIT, the fund formed with Malaysia’s Employees Provident Fund (EPF) expanded acquiring a second Australian portfolio valued at $300 million

  • GAIF extended to 2019, equity demand exceeded $1 billion and the Group reduced its cornerstone interest

  • GHKLF extended to 2020 and a fully subscribed US$300 million equity raising to acquire interest in ATL

  • CPPIB doubled their equity commitment for GCLH to US$800 million

==> picture [218 x 195] intentionally omitted <==

==> picture [404 x 205] intentionally omitted <==

==> picture [218 x 196] intentionally omitted <==

17

Management platform

==> picture [78 x 78] intentionally omitted <==

Goodman’s seven largest managed vehicles Goodman’s seven largest managed vehicles Goodman’s seven largest managed vehicles Goodman’s seven largest managed vehicles Goodman’s seven largest managed vehicles Goodman’s seven largest managed vehicles Goodman’s seven largest managed vehicles
GAIF GTA GELF GHKLF ABPP **GMT1 ** GCLH
Total assets $5.1bn $3.0bn $3.0bn $2.6bn $1.5bn $1.7bn $0.8bn
GMG co-investment 26.6% 19.9% 30.8% 20.0% 43.1% 17.5%2 20.0%
GMG co-investment $0.8bn $0.4bn $0.5bn $0.4bn $0.3bn $0.2bn2 $0.1bn
Number of properties 115 56 93 15 25 22 12
Occupancy 97% 96% 97% 99% 91% 96% 98%
Weighted average
lease expiry
5.8 yrs 3.6 yrs 4.9 yrs3 2.8 yrs 5.9 yrs3 5.3 yrs 3.0 yrs
WACR 8.1% 8.0% 7.6% 6.4% 8.7% 8.1% 8.7%
Gearing 37.1% 34.5% 38.3% 24.1% 51.2% 34.8% 10.7%
Weighted average debt
expiry
4.5 yrs 3.5 yrs 3.9 yrs 2.6 yrs 2.7 yrs 3.1 yrs 3.6 yrs
  1. As at 31 March 2013 (as disclosed to the New Zealand stock exchange in May 2013) 2. As at 30 June 2013

  2. WALE of leased portfolio to next break as at 30 June 2013

18

==> picture [78 x 78] intentionally omitted <==

Section 4+ Strategy and outlook

==> picture [78 x 78] intentionally omitted <==

Strategy and outlook

+ Leading global industrial property operator and fund manager
+ Focus on execution of a consistent and clearly enunciated strategy
+ Customer service focus and asset management capabilities are key to business model
+ Capabilities in major markets with focus on execution and quality of product and service
+ Building economies of scale in new markets to deliver incremental growth into FY15
+ Demand for core, high quality, stable yielding industrial real estate remains strong from global pension and sovereign funds,
Strategy with Goodman’s development capabilities a key differentiator for capital partners
+ Structural change continuing to drive development demand: E-commerce, supply chain efficiencies, 3PL consolidation,
building obsolescence
+ $1.2 billion of third party equity initiatives completed post 30 June 2013 and additional initiatives underway
+ Focus on cost containment ensuring overheads remain in line with growth outlook - efficiencies key driver
+ Integration of Brazil, North America and Japan into the Goodman operating model. Current liquidity funding growth in these
markets
+ Cross selling of customers, capital partners and business processes across global platform
+ Low gearing providing appropriate risk adjusted returns and growth outlook
Capital + Controlled and managed approach to development work book
management + Focus remains on pre-committed development matched to third party capital
+ Maintain gearing below 25%, retain earnings and recycle capital to fund long term growth
+ Proven track record, global operating platform, extensive relationships with global investment partners and customers
+ Benefiting from global capital partners and customers driving ‘active’ earnings growth
Outlook + Experienced management team aligned to long term sustainable earnings and growth
+ Positioned to deliver FY2014 operating profit of $594 million (up 9% on FY2013) equating to operating EPS of 34.3 cents
(up 6% on FY2013)

20

==> picture [78 x 78] intentionally omitted <==

Appendix 1+ Results analysis

Profit and loss

Total income by business segment for the year ended 30 June 2013

==> picture [78 x 78] intentionally omitted <==

Category
Total
Investment
Management
Development
Unallocated
Non-
operating
items
Category
Total
Investment
Management
Development
Unallocated
Non-
operating
items
Category
Total
Investment
Management
Development
Unallocated
Non-
operating
items
Category
Total
Investment
Management
Development
Unallocated
Non-
operating
items
Category
Total
Investment
Management
Development
Unallocated
Non-
operating
items
Category
Total
Investment
Management
Development
Unallocated
Non-
operating
items
Category
Total
Investment
Management
Development
Unallocated
Non-
operating
items
$M
$M
$M
$M
$M
$M
Gross property income
Management income
Development income
Income from disposal of inventories
Distributions from investments
Net gain from fair value adjustments on investment properties
Net gain on disposal of investment properties
Net gain on disposal of controlled entities
Share of net results of equity accounted investments1
Net gain / (loss) on disposal of equity investments
219.6
181.0
200.0
259.5
3.1
28.0
12.9
12.1
228.8
(0.1)
218.3
-
-
-
3.1
-
-
-
221.4
-
-
181.0
-
-
-
-
-
-
0.5
-
-
-
200.0
259.5
-
-
12.5
12.1
21.1
14.0
-
-
-
-
-
-
-
-
-
-
1.3
-
-
-
-
28.0
0.4
-
(14.2)
(14.1)
Total income 1,144.9 442.8 181.5 519.2 - 1.4
Development and property expenses and inventory cost of sales
Operating expenses
Impairment losses
(371.1)
(205.5)
(65.4)
(59.7)
-
-
-
(72.9)
-
(311.4)
(42.0)
-
-
(48.5)
-
-
(42.1)
(65.4)
EBIT 502.9 383.1 108.6 165.8 (48.5) (106.1)
Look through NPI adjustment (Goodman share of interest and tax
within its fund investments)
118.7 118.7
Look through operating EBIT 621.6 501.8 108.6 165.8 (48.5) (106.1)
  1. Includes share of associate and JVE property valuation gains of $4.0 million, share of associate and JVE unrealised derivative losses of $(19.3) million and other non-cash, non-operating items within associates of $1.2 million

22

==> picture [78 x 78] intentionally omitted <==

Profit and loss (cont)

Category Category Total
Investment
Management
Development
Unallocated
Non-operating
items
Total
Investment
Management
Development
Unallocated
Non-operating
items
Total
Investment
Management
Development
Unallocated
Non-operating
items
Total
Investment
Management
Development
Unallocated
Non-operating
items
Total
Investment
Management
Development
Unallocated
Non-operating
items
Total
Investment
Management
Development
Unallocated
Non-operating
items
$M
$M
$M
$M
$M
$M
EBIT – per statutory accounts 502.9 383.1 108.6 165.8 (48.5) (106.1)
Net gain from fair value adjustments on investment properties
Net gain on disposals of investment properties
Share of net loss from fair value adjustments on investment
properties and interest rate swaps in associates and JVEs
Impairment losses
Straight-lining of rent and amortisation of lease incentives
Share based payment expense
Other non-cash, non-operating items
(28.0)
(0.4)
15.3
65.4
(1.3)
26.4
28.7
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(28.0)
(0.4)
15.3
65.4
(1.3)
26.4
28.7
Operating EBIT 609.0 383.1 108.6 165.8 (48.5) -
Net finance expense (statutory)
Add: fair value adjustments on derivative financial instruments
Add: foreign exchange loss
Net finance expense (operating)
Income tax expense
Deferred tax benefit
Minorities
(303.7)
208.4
65.3
(30.0)
(15.9)
3.3
(22.3)
Operating profit available for distribution 544.1
Net cash provided by operating activities1 356.1
  1. Difference of $210.3 million between operating profit pre-minorities and cash provided by operating activities relates to: - $120.0 million of accrued development income and payment for developments

  2. $76.8 million non-cash share of equity accounted income

  3. $13.5 million of working capital movements

23

==> picture [78 x 78] intentionally omitted <==

Reconciliation non-operating items

Non-operating Items in statutory profit & loss Year ended
30 June 2013
$M $M
Property valuations
Net gain from fair value adjustments on investment properties 28.0
Share of net gain from fair value adjustments on investment properties in associates and joint ventures 4.0
Deferred tax on fair value adjustment on investment properties (3.3)
Subtotal 28.7
Impairment losses
Impairment – inventories (45.4)
Impairment – receivables (15.2)
Impairment – equity accounted investments (2.8)
Impairment – other financial assets (2.0)
Subtotal (65.4)
Derivative and foreign currency mark to market
Fair value adjustments on derivative instruments – GMG (208.4)
Unrealised foreign exchange loss (65.3)
Fair value adjustments on derivative instruments – associates and joint ventures (19.3)
Subtotal (293.0)
Other non-cash or non-recurring items
Share based payment expense (26.4)
Capital profits not distributed 0.4
Restructuring provisions (9.8)
Straight-lining rental income 1.3
Transaction related costs for strategic initiatives (18.9)
Subtotal (53.4)
TOTAL (383.1)

24

==> picture [78 x 78] intentionally omitted <==

Financial position

As at 30 June 2013
Direct
Assets
$M
Investments
$M
Developments
$M
Other
$M
Total
$M
As at 30 June 2013
Direct
Assets
$M
Investments
$M
Developments
$M
Other
$M
Total
$M
Cash
-
-
-
645.4
645.4
Receivables
-
138.1
229.4
283.5
651.0
Inventories
-
-
949.5
-
949.5
Investment properties
2,090.2
-
315.7
-
2,405.9
Investments accounted for using equity method
-
2,931.9
311.2
-
3,243.1
Intangibles
-
-
-
891.4
891.4
Other assets
-
15.7
42.5
46.2
104.4
Total assets
2,090.2
3,085.7
1,848.3
1,866.5
8,890.7
Interest bearing liabilities
2,249.8
2,249.8
Other liabilities
805.2
805.2
Total liabilities
3,055.0
3,055.0
Net assets/(liabilities) 5,835.7
**Gearing1 ** 18.5%
**NTA (per security)2 ** $2.69
Australia / NZ
1,828.7
1,630.7
515.6
66.1
4,041.1
Asia
-
593.7
310.6
217.5
1,121.8
CE
39.2
531.4
355.0
719.3
1,644.9
UK
222.3
329.9
509.0
315.8
1,377.0
Americas
-
-
158.1
8.2
166.3
Other
-
-
-
539.6
539.6
Total assets
2,090.2
3,085.7
1,848.3
1,866.5
8,890.7

==> picture [157 x 245] intentionally omitted <==

  1. Calculated as total interest bearing liabilities over total assets, both net of cash and fair values of cross currency swaps used to hedge foreign liabilities denominated in currencies other than those to which the proceeds are applied equating to $94 million – refer to Note 8 of the Financial Statements

  2. Calculated based on 1,713.2 million securities on issue

25

Net tangible asset bridge

==> picture [78 x 78] intentionally omitted <==

  • For year ended 30 June 2013¹

==> picture [656 x 351] intentionally omitted <==

Calculated on 1,713.2 million securities being closing securities on issue and excludes minority interest

26

Property valuations

==> picture [78 x 78] intentionally omitted <==

+ WACR has marginally increased to 7.9%

+ Negative market sentiment persists in the UK

  • Valuation uplifts experienced in Australia and Hong Kong are primarily the result of rental growth

30 June 2013 property valuations (look through)

Book value Movement since
WACR
WACR movement
(GMG exposure)
$M
June 2012
$M
% since June 2012
%
Australia 4,477.7 49.2 8.0 0.1
New Zealand 336.7 0.6 8.1 0.4
Hong Kong 462.7 40.3 6.4 (0.2)
China 332.0 (0.2) 8.7 0.2
Japan 277.0 3.9 5.5 -
UK 1,375.9 (104.5) 8.6 (0.5)
Continental Europe 1,261.7 (25.2) 7.6 0.2
Total / Average 8,523.7 (35.9) 7.9 (0.1)

27

==> picture [78 x 78] intentionally omitted <==

Appendix 2+ Investment

Leasing

==> picture [78 x 78] intentionally omitted <==

Across the Group and Funds platform:

    • ~2.9 million sqm leased during the year
  • Reversions of 3.7% on new leasing deals, with like for like NPI growing at 2.6%

+ Occupancy maintained at 96%

Division Leasing area (sqm) Net annual rent (A$M) Average lease term Occupancy at 30 June 2013 Occupancy at 30 June 2013
(years) (%)
Australia – Direct 234,100 27.5 3.0 97
Australia – GAIF 584,453 69.6 4.5 97
Australia – GTA 276,418 30.0 4.3 96
New Zealand – GMT1 144,068 15.6 5.4 96
Hong Kong – GHKLF 353,732 43.6 4.3 99
UK – ABPP 12,601 3.7 6.1 91
Europe – GELF 828,720 46.3 2.8 97
Other 467,616 34.1 4.3 95
Total 2,901,708 270.4 4.0 96
  1. As at 31 March 2013 (as disclosed to the New Zealand stock exchange in May 2013)

29

Customers

==> picture [78 x 78] intentionally omitted <==

==> picture [426 x 426] intentionally omitted <==

30

Geographic exposure

==> picture [78 x 78] intentionally omitted <==

Top 20 sub regions (by AUM)

==> picture [432 x 425] intentionally omitted <==

31

==> picture [78 x 78] intentionally omitted <==

Direct portfolio detail - Australia

Key metrics

Portfolio snapshot

Total assets A$1.8 billion
Customers 233
Number of properties 28
Occupancy 97%
Weighted average cap rate 7.9%
    • 28 properties with a total value of $1.8 billion located across key Australian markets
    • Leasing deals remain strong across the portfolio:
  • 234,100 sqm ($27.5 million net annual rental) of existing space leased

  • customer retention 83% (rolling 12 months)

  • average portfolio valuation cap rate of 7.9%

    • 97% occupancy and a weighted average lease expiry of 3.2 years

WALE of 3.2 years (by net income)

==> picture [229 x 211] intentionally omitted <==

Top 10 customers make up 28% of portfolio income

==> picture [345 x 201] intentionally omitted <==

32

==> picture [78 x 78] intentionally omitted <==

Direct portfolio detail – UK and CE

Key metrics

Portfolio snapshot

Total assets A$0.3 billion
Customers 33
Number of properties 10
Occupancy 89%
Weighted average cap rate 8.3%
    • Occupancy at 89%
    • WALE of 2.6 years
    • Active enquiry on vacant properties
    • Cap rates stable with current WACR of 8.3%

WALE of 2.6 years (by net income)

==> picture [244 x 224] intentionally omitted <==

Top 10 customers make up 76% of portfolio income

==> picture [339 x 220] intentionally omitted <==

33

==> picture [78 x 78] intentionally omitted <==

Appendix 3+ Development

Developments

==> picture [78 x 78] intentionally omitted <==

FY13 Developments
Completions
Commitments
Work in progress
Value ($M)
1,662
2,160
2,345
Area (m sqm)
1.2
1.6
1.9
Yield (%)
8.8
8.7
8.8
Pre-committed (%)
95
72
72
Weighted Average Lease Term (years)
9.4
6.8
6.7
Development for Third Parties or Funds (%)
98
91
92
Australia / New Zealand (%)
42
43
38
Asia (%)
9
16
29
Americas (%)
0
7
6
Europe (%)
49
34
27
Work in progress
by region
On balance sheet
end value
$M
Third party funds
end value
$M
Total end value
$M
Third party funds
% of total
Pre committed
% of total
Australia / New Zealand
-
915
915
100
81
Asia
70
599
669
90
56
Americas
-
130
130
100
-
Europe
124
507
631
80
90
Total
194
2,151
2,345
92
72

35

Developments (cont)

+ Maintained development pipeline in excess of $10 billion

  • Development pipeline restocked (North America, China and Japan landbanks)

  • Forecast GLA over 7 million sqm

  • Development pipeline allocated as Asia Pacific 39%, Europe 46% and Americas 15%

+ The Group’s development future cash commitments

Commitments as at 30 June 2013 $M
Gross GMG cost to complete 155
Less pre-sold1cost to complete (24)
Net GMG cost to complete 131
Net GMG managed funds cost to complete 1,122
  1. Pre-sold projects are reimbursed by instalments throughout the project or at practical completion of the project

==> picture [78 x 78] intentionally omitted <==

==> picture [231 x 209] intentionally omitted <==

==> picture [250 x 190] intentionally omitted <==

36

==> picture [78 x 78] intentionally omitted <==

Appendix 4+ Management

Global platform

==> picture [78 x 78] intentionally omitted <==

==> picture [666 x 417] intentionally omitted <==

38

==> picture [78 x 78] intentionally omitted <==

Goodman Australia Industrial Fund

Key events

Key metrics¹

Total assets A$5.1billion
Interest bearing liabilities A$2.0billion
Gearing2 37.1%
Customers 433
Number of properties 115
Occupancy 97%
Weighted average lease expiry3 5.8 years
Weighted average cap rate 8.1%
GMG co-investment 26.6%
GMG co-investment A$0.8 billion
    • Completed $1 billion equity raising with demand from existing and new investors reducing GMG’s co-investment
    • Approval to raise $175 million of equity via the Fund’s Distribution Reinvestment Plan, commencing with the June 2013 quarter distribution period
    • Successful pricing of GAIF’s second US$185 million unsecured note issue with 7 -12 year maturities and A$200 million domestic medium term note issue for 5 years
    • Extension of Fund term to 2019 and amended governance structure to be in line with other Goodman funds
    • Acquired 10 assets totalling $200 million with active asset management opportunities
    • Completed the sale of a $110 million portfolio to KGIT
    • Leased 584,453 sqm in the year, representing $70 million of net property income, maintaining occupancy at 97%
    • Active development workbook of nine projects over 207,921 sqm, with an end value of $256.1 million
    • Development completions totalling $85.7 million, providing 28,115 sqm of leasable space with an average lease term of 9.6 years
  • As at 30 June 2013

==> picture [335 x 176] intentionally omitted <==

  1. Calculated as (interest bearing liability – unrealised FX impact) / total assets 3. Including development properties WALE becomes 6.1 years

39

==> picture [78 x 78] intentionally omitted <==

Goodman Trust Australia

Key metrics¹

Key events

Total assets A$3.0 billion
Interest bearing liabilities A$1.0 billion
Gearing2 34.5%
Customers 246
Number of properties 56
Occupancy 96%
Weighted average lease expiry 3.6 years
Weighted average cap rate 8.0%
GMG co-investment 19.9%
GMG co-investment A$0.4 billion
    • Amended the Australian Syndicated Debt Facility giving the Fund access to a further $200 million in debt liquidity. The amendments included an extension of the expiries increasing the weighted average debt expiry by 1.5 years
    • Acquired 112 Talavera Road, North Ryde with development pre-commitment to Fujitsu for 11,600sqm office building with an end value of $63 million
    • Urban renewal opportunity realised with the sale of Kent Road, Mascot for $100 million
    • Leased 426,241 sqm in the year, representing $37 million of net property income, maintaining occupancy at 96%

==> picture [337 x 194] intentionally omitted <==

    • Completed over 37,000 sqm of developments at Matraville and Interchange Park and committed to a further 4,004 sqm development in South Sydney
    • Work in progress of 170,629 sqm with end value of
  • $334.5 million

  • As at 30 June 2013 2. Calculated as debt / total assets

40

==> picture [78 x 78] intentionally omitted <==

Goodman European Logistics Fund

Key metrics¹

Key events

Total assets A$3.0 billion
Interest bearing liabilities A$1.3 billion
Gearing2 38.3%
Customers 97
Number of properties 93
Occupancy 97%
Weighted average lease expiry3 4.9 years
Weighted average cap rate 7.6 %
GMG co-investment 30.8%
GMG co-investment A$0.5 billion
    • Launched a €550 million equity raise which completed post 30 June 2013 with GMG co-investment reducing to 20%
    • Successfully completed an inaugural €500 million EMTN issuance for a 5 year term
    • Repaid and cancelled €350 million of bank debt and simplified the bank covenant package
    • S&P upgraded the Fund’s credit rating from BBB- to BBB
    • Moody’s changed the Fund’s Baa3 rating from a stable to a positive outlook
    • Acquisition of 13 GMG developments totalling $279 million over the last 12 months

==> picture [341 x 198] intentionally omitted <==

    • Leased 828,720 sqm of space during the year (excluding developments) representing $46 million of net property income
    • Occupancy and portfolio WALE remaining stable at 97% and 4.9 years
  • As at 30 June 2013

  • Calculated as net debt/total assets less cash, including called unpaid equity 3. WALE of leased portfolio to next break

41

==> picture [78 x 78] intentionally omitted <==

Goodman Hong Kong Logistics Fund

Key events

Key metrics¹

Total assets A$2.6 billion
Interest bearing liabilities A$0.6 billion
Gearing2 24.1%
Customers 226
Number of properties 15
Occupancy 99%
Weighted average lease expiry 2.8 years
Weighted average cap rate 6.4%
GMG co-investment 20%
GMG co-investment A$0.4 billion
    • Seven year fund extension to 2020
    • US$300 million of new equity raised to fund ATL acquisition
    • Successfully completed a 3 year refinancing for the debt maturing in September 2013
    • The strategic acquisition of ATL Logistics Centre, the world’s largest logistics facility, successfully settled on 30 May 2013 which cements the Fund’s position as the leading and most diversified owner of modern warehousing space in Hong Kong.
    • Leased 353,732 sqm in the year representing $44 million of net property income

==> picture [341 x 183] intentionally omitted <==

    • 99% occupancy with a weighted average lease expiry of 2.8 years
    • The Fund’s portfolio comprising of 15 properties offering customers 1.4 million sqm of quality logistics space.
  • As at 30 June 2013

  • Calculated as (total external debt less cash excluding rental deposits) / (total assets less cash excluding rental deposits less JV loan receivable)

42

==> picture [78 x 78] intentionally omitted <==

Arlington Business Parks Partnership

Key events

Key metrics¹

Total assets A$1.5 billion
Interest bearing liabilities A$0.8billion
Gearing2 51.2%
Customers 156
Number of stabilised properties3 25
Occupancy 91%
Weighted average lease expiry4 5.9 years
Weighted average cap rate 8.7%
GMG co-investment 43.1%
GMG co-investment A$0.3 billion
    • Sales completed totalling $57.6 million at Gloucester, Centrica at Oxford Business Park and Ford at Filton
    • Leased 12,601 sqm in the year representing $3.7 million of net property income
    • 12 month rolling retention rate of 57% with no customer failures and 100% of rent collected within 30 days
    • Completion of the 1,338 sqm pre-let to Ford at Filton Business Park (20 year term) and the 21,516 sqm prelet to PCL Arla at Hatfield Business Park (15 year term)
    • Continue to pursue land sales at highest and best use – terms agreed at Oxford Business Park
  • As at 30 June 2013

  • Calculated as net debt / total assets less cash

  • The fund holds 22 active business parks and 3 standalone properties 4. WALE of leased portfolio to next break as at 30 June 2013

==> picture [346 x 190] intentionally omitted <==

43

==> picture [78 x 78] intentionally omitted <==

Goodman Property Trust

Key events

Key metrics[1 ]

+ Capital management program:

Total assets A$1.7 billion
Interest bearing liabilities A$0.6billion
Gearing2 34.8%
Customers 256
Number of properties 22
Occupancy 96%
Weighted average lease expiry 5.3 years
Weighted average cap rate 8.1%
GMG co-investment 17.5%3
GMG co-investment A$0.2 billion3
  • Capital initiatives have provided over NZ$235 million of new equity

  • Distribution policy of around 80% of after tax distributable earnings

  • Amalgamation of three previous standalone bank facilities into a single NZ$600 million bank facility at market leading margins and terms

  • Weighted average term to expiry of 3.2 years across all debt facilities

  • 34.8% LVR below the target range of 35% to 40%

  • As at 31 March 2013 (as disclosed to the NZX in May 2013)

  • Calculated as net debt / total property assets (includes GMT’s proportionate share of jointly controlled entities and total borrowings is net of cash)

    • Completed the acquisition of the remaining interest in Highbrook Business Park
  • As at 30 June 2013

==> picture [341 x 187] intentionally omitted <==

+ Active portfolio management:

  • Over 144,000 sqm of space leased to new or existing customers during the 12 months ended 31 March 2013, equating to NZ$19.5 million of portfolio income

  • WALE of 5.3 years and 96% occupancy rate

+ Major new development commitments include:

  • Frucor Beverages Distribution Warehouse – 17,150 sqm

  • Mainstream Distribution Warehouse – 10,620 sqm

  • Genesis Energy Building– 5,340 sqm

44

==> picture [78 x 78] intentionally omitted <==

Goodman China Logistics Holding

Key events

Key metrics¹

Total assets A$0.8 billion
Interest bearing liabilities A$81 million
Gearing1 10.7%
Customers 42
Number of properties 12
Occupancy 98%
Weighted average lease expiry 3.0 years
Weighted average cap rate 8.7%
GMG co-investment 20%
GMG co-investment A$0.1 billion
    • Strong support from capital partner to capitalise on the ongoing demand for prime logistics space in China:
  • $500m equity upsizing from Canadian Pension Plan Investment Board (CPPIB) and GMG increased total equity commitment to $1.0 billion;

  • Subsequent to 30 June increased a further $500 million to $1.5 billion

    • GCLH portfolio continues to expand with 12 stabilised properties and 6 development projects in 7 tier 1 and 2 cities in China
    • Domestically focused portfolio continues to deliver strong operational performance, with occupancy of 98% and WALE of 3.0 years

==> picture [348 x 187] intentionally omitted <==

    • Strategically located development pipeline expanding portfolio offering to over 1.3 million sqm upon completion
  • As at 30 June 2013 2. Calculated as bank loan / total assets

45

==> picture [78 x 78] intentionally omitted <==

Appendix 5+ Capital management

Group financial covenants

==> picture [78 x 78] intentionally omitted <==

Covenants Test Covenant Result Headroom
Gearing ratio Net liabilities1as a percentage of net tangible assets is
not more than 55.0%
55.0% 27.5% 27.5%
Interest cover ratio EBITDA to interest expense at least 2.0x 2.0x 5.0x 3.0x
Priority debt Secured debt as a percentage of total tangible assets is
not more than 12.5%
12.5% 0% 12.5%
Net unsecured debt (total unsecured debt less
Unencumbered real
property assets
unrestricted cash) to be not more than 100% of the
amount of unencumbered real property assets (all
unencumbered direct assets including stabilised assets,
100% 55.5% 44.5%
development WIP and land bank)
Unencumbered assets Unsecured debt as a percentage of unencumbered
assets is not more than 66.6%
66.7% 30.0% 36.7%
  1. Net liabilities = total liabilities less cash and excludes trade payables, mark to market derivatives, deferred tax liabilities and provisions for Securityholder distributions

47

Currency mix

==> picture [291 x 262] intentionally omitted <==

==> picture [78 x 78] intentionally omitted <==

==> picture [305 x 271] intentionally omitted <==

48

Financial risk management

==> picture [78 x 78] intentionally omitted <==

Financial risk management in line with Group Board policy

+ Interest risk management:

  • 93% hedged over next 12 months

  • Weighted average hedge maturity of 5.2 years

  • Weighted average hedge rate of 4.87%[1] vs spot 1.61%[2]

  • Current “all in” net WACD 3.21%[3 ]

+ Foreign currency risk management:

  • 87% hedged as at 30 June 2013, of which 67% is debt and liabilities and 33% is derivatives

  • Weighted average maturity of derivatives 4.2 years

  • Includes the 10 year EMTN £250 million at 9.75% fixed rate 2. Spot refers 5 year swap market rate as at 13 August 2013 3. Includes the AUD receiver leg from the cross currency swaps

49

Financial risk management (cont)

==> picture [78 x 78] intentionally omitted <==

Interest rate

    • Interest rates are hedged to 93% over next 12 months
    • Weighted average hedge rate of 4.87%[1] vs spot 1.61%[2]
  • NZD – (hedge 4.35%, spot 4.28%)

  • JPY – (hedge 1.35%, spot 0.42%)

  • HKD – (hedge 1.20%, spot 1.63%)

  • GBP – (hedge 7.89%[3] , spot 1.68%)

  • Euro – (hedge 2.91%, spot 1.31%)

  • USD – (hedge 6.38%, spot 1.65%)

==> picture [391 x 243] intentionally omitted <==

    • Weighted average maturity of 5.2 years
    • “All in” net WACD of 3.21%[4 ]
  • Includes the 10 year EMTN £250 million at 9.75% fixed rate

  • Spot refers 5 year swap market rate as at 13 August 2013 3. Includes the 10 year EMTN £250 million at 9.75% fixed rate

  • Includes the AUD receiver leg from the cross currency swaps

50

Financial risk management (cont)

==> picture [78 x 78] intentionally omitted <==

Interest rate hedging profile

Euro payable
GBP payable
HKD payable
NZD payable
JPY payable
USD payable
AUD receivable
As at
June
€M
Fixed
rate
%
£M
Fixed1
rate
%
HK$M
Fixed
rate
%
NZ$M
Fixed
rate
%
¥M
Fixed
rate
%
US$M
Fixed
rate
%
A$M
Fixed
Rate
%
2014 (705.4)
2.80
(376.8)
8.33
(1,850.0)
1.30
(200.0)
4.57
(15,200.0)
0.65
(445.0)
6.39
580.0
3.37
2015 (594.0)
2.23
(412.1)
7.95
(1,680.4)
1.25
(146.3)
4.25
(10,391.8)
0.82
(445.0)
6.39
580.0
3.37
2016 (348.0)
3.13
(463.2)
7.39
(1,600.0)
1.19
(120.0)
3.99
(8,710.9)
1.28
(445.0)
6.39
580.0
3.37
2017 (283.3)
3.62
(407.2)
7.67
(1,071.2)
1.12
(21.0)
5.06
(6,111.0)
1.73
(445.0)
6.39
580.0
3.37
2018 (250.0)
3.50
(338.6)
8.21
(581.9)
0.95
-
-
(5,200.0)
1.92
(445.0)
6.39
523.2
3.37
2019 (73.3)
3.50
(11.0)
9.78
-
-
-
-
(2,241.1)
2.47
(445.0)
6.39
59.2
3.30
2020 -
-
-
-
-
-
-
-
(1,200.0)
3.32
(445.0)
6.39
-
-
2021 -
-
-
-
-
-
-
-
(1,200.0)
3.32
(362.1)
6.35
-
-
2022 -
-
-
-
-
-
-
-
(1,200.0)
3.32
(203.3)
6.14
-
-
2023 -
-
-
-
-
-
-
-
(910.7)
3.32
-
-
-
-
  1. Includes the 10 year EMTN £250 million at 9.75% fixed rate

51

Financial risk management (cont)

==> picture [78 x 78] intentionally omitted <==

Foreign currency denominated balance sheet hedging maturity profile

Currency Maturity Weighted average **Amount receivable1 ** **Amount payable1 **
exchange rate
NZ$M 2017 / 2018 1.2795 A$172.0M NZ$220.0M
HK$M 2016 / 2018 7.8880 A$298.7M HK$2,350.0M
¥M 2016 / 2017 85.9348 A$180.4M ¥15,500.0M
€M 2016 / 2017/2018 0.7713 A$610.5M €470.0M
£M 2017 0.6427 A$77.8M £50.0
£M 2023 131.5400 ¥11,300.0M £85.9M
US$M 2020/2021/2022 0.6247 US$355.0M £221.8M
US$M 2020/2021/2022 0.7175 US$525.0M €M376.7M
  1. Floating rates apply for the payable and receivable legs for the cross currency swaps except for the USDGBP, USDEUR and GBPJPY cross currency where the receivable for US$660 million is fixed at 6.375%, ¥11,300 million fixed at 3.32% and US$220M fixed at 6.0%.

52

Exchange rates

    • Statement of Financial Position – exchange rates as at 30 June 2013

==> picture [78 x 78] intentionally omitted <==

  • AUDGBP – 0.6072 (30 June 2012 : 0.6529)

  • AUDEUR – 0.7095 (30 June 2012 : 0.8092)

  • AUDHKD – 7.0739 (30 June 2012 : 7.8899)

  • AUDBRL – 2.0250 (30 June 2012 : 2.0590) – AUDNZD – 1.1871 (30 June 2012 : 1.2771) – AUDUSD – 0.9275 (30 June 2012 : 1.0191) – AUDJPY – 91.6400 (30 June 2012 : 80.8900) – AUDCNY – 5.5989 (30 June 2012 : 6.4651)

  • Statement of Financial Performance – average exchange rates for the 12 months to 30 June 2013

– AUDGBP – 0.6550 (30 June 2012 : 0.6513) – AUDEUR – 0.7949 (30 June 2012 : 0.7709) – AUDHKD – 7.9670 (30 June 2012 : 8.0227) – AUDBRL – 2.0923 (30 June 2012 :1.8450) – AUDNZD – 1.2496 (30 June 2012 : 1.2832) – AUDUSD – 1.0273 (30 June 2012 : 1.0317) – AUDJPY – 89.8402 (30 June 2012 : 81.1330) – AUDCNY – 6.4169 (30 June 2012 : 6.5572)

53

==> picture [78 x 78] intentionally omitted <==

Q & A

thank+ you

==> picture [78 x 78] intentionally omitted <==

55