AI assistant
GOLDARC RESOURCES LIMITED — Annual Report 2020
Mar 30, 2021
64961_rns_2021-03-30_74d1d05e-0b2a-4f10-aa3f-919db992fa0c.pdf
Annual Report
Open in viewerOpens in your device viewer
ASX / MEDIA ANNOUNCEMENT
31 March 2021
ABN: 72 002 261 565
==> picture [145 x 54] intentionally omitted <==
Unaudited Annual Accounts & ASIC Class Waiver
Torian Resources Limited ( Torian or the Company ) advises that the 2020 Annual Report will not be available for lodgement with either ASX or ASIC by the due date of 31 March 2021.
Torian advises it will be relying on an extension of time to lodge its 2020 Annual Report including the audited accounts as required under Listing Rule 4.5.1 afforded by ASX Class Waiver Extended Reporting and Lodgement Deadlines ( ASX Class Waiver ) dated 29 December 2020 and ASIC Corporations (Extended Reporting and Lodgement Deadlines – Listed Entities) Instrument 2020/451 ( ASIC Instrument 2020/451 ) to extend the lodgement date for its audited annual accounts which are required to be lodged with ASX and ASIC under Listing Rule 4.5.1 and section 319 of the Corporations Act 2001 (Cth) respectively.
As required under the ASX Class Waiver, the Company advises that the following unaudited statements are attached to this announcement:
-
a) Consolidated Statement of Profit or Loss and Other Comprehensive Income;
-
b) Consolidated Statement of Financial Position;
-
c) Consolidated Statement of Changes in Equity;
-
d) Consolidated Statement of Cash Flows; and
-
e) Notes to the Financial Statements.
The Company will lodge its audited annual accounts on the earlier of the date of finalisation of the audited accounts and 30 April 2021. The Company will immediately make a further announcement to the market if there is a material difference between its unaudited full year accounts and its audited full year accounts.
This announcement has been authorised for release by the Board.
Matthew Foy Company Secretary Torian Resources Ltd [email protected]
E : [email protected] Directors W : www.torianresources.com.au
104 Colin Street West Perth WA 6005 Page 1 of 1 / 31 March 2021 T : +61 8 9420 8208 F : +61 8 9322 4130
Paul Summers, Executive Chairman Peretz Schapiro, Executive Director Dale Schultz, Non-Executive Director Matthew Foy, Company Secretary
PO Box 191 West Perth WA 6872
==> picture [472 x 20] intentionally omitted <==
==> picture [472 x 20] intentionally omitted <==
==> picture [472 x 19] intentionally omitted <==
==> picture [472 x 20] intentionally omitted <==
==> picture [472 x 20] intentionally omitted <==
==> picture [472 x 20] intentionally omitted <==
==> picture [472 x 19] intentionally omitted <==
==> picture [472 x 20] intentionally omitted <==
==> picture [472 x 19] intentionally omitted <==
TORIAN RESOURCES LIMITED ABN 72 002 261 565 AND CONTROLLED ENTITIES
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
TORIAN RESOURCES LIMITED ABN 72 002 261 565
AND CONTROLLED ENTITIES (UNAUDITED)
CORPORATE DIRECTORY
DIRECTORS
Mr. Paul Summers – Executive Chairman Mr. Peretz Schapiro – Executive Director Mr. Dale Schultz – Non-Executive Director
COMPANY SECRETARY
Mr. Matthew Foy
REGISTERED OFFICE AND PRINCIPAL PLACE OF BUSINESS
104 Colin Street West Perth WA 6005 Telephone: (08) 9420 8208 Fax: (08) 9322 4130 Email: [email protected] www.torianresources.com.au
SHARE REGISTRY
Advanced Share Registry Services 110 Stirling Highway Nedlands WA 6009 Telephone: (08) 9389 8033 Facsimile: (08) 9262 3723 www.advancedshare.com.au
AUDITORS
BDO Sydney Level 11, Margaret Street Sydney NSW 2000 Telephone: (02) 92514100 https://www.bdo.com.au/en-au/home
STOCK EXCHANGE LISTING
Torian Resources Limited’s shares are listed on the Australian Securities Exchange (ASX codes: TNR, TNRO ).
1
TABLE OF CONTENTS
| 1. | Consolidated Statement of Profit or Loss and Other Comprehensive Income | Page | 3 |
|---|---|---|---|
| 2. | Consolidated Statement of Financial Position | Page | 4 |
| 3. | Consolidated Statement of Changes in Equity | Page | 5 |
| 4. | Consolidated Statement of Cash Flows | Page | 6 |
| 5. | Notes to the Financial Statements | Page | 7 |
2
TORIAN RESOURCES LIMITED ABN 72 002 261 565 AND CONTROLLED ENTITIES (UNAUDITED)
Consolidated Statement of Profit or Loss and Other Comprehensive Income
| Note Other income 2 Total revenue Depreciation expense 3 Employee benefits expense 5 Due diligence & professional services Exploration expenditure Finance expense Impairment expense 3 Loss on sale of tenements Share based payments Option fee on property and tenements Other administration and compliance costs Loss before income tax expense Income tax expense 4 Loss for the period Other comprehensive income Total comprehensive loss for the period Basic earnings per share (cents per share) 7 Diluted earnings per share (cents per share) 7 |
2020 2019 $ $ 50,203 172 50,203 172 (44,508) (50,037) (351,593) (609,410) (408,397) (294,027) (17,297) (38,443) (7,546) (3,343) (505,676) (631,175) - (181,859) (329,500) - (116,000) - (340,043) (227,742) |
|---|---|
| (2,070,357) (2,035,864) |
|
| - - |
|
| (2,070,357) (2,035,864) |
|
| - - |
|
| (2,070,357) (2,035,864) |
|
| (0.50) (0.74) (0.50) (0.74) |
These financial statements should be read in conjunction with the accompanying notes.
3
TORIAN RESOURCES LIMITED ABN 72 002 261 565
AND CONTROLLED ENTITIES (UNAUDITED)
Consolidated Statement of Financial Position as at 31 December 2020
| Note ASSETS CURRENT ASSETS Cash and cash equivalents 8 Trade and other receivables 9 TOTAL CURRENT ASSETS NON-CURRENT ASSETS Financial assets 10 Property, plant and equipment 12 Exploration and evaluation expenditure 13 Right of use asset TOTAL NON-CURRENT ASSETS TOTAL ASSETS LIABILITIES CURRENT LIABILITIES Trade and other payables 14 Borrowings 15 Lease liability TOTAL CURRENT LIABILITIES TOTAL LIABILITIES NET ASSETS EQUITY Issued capital 16 Reserves 17 Accumulated losses TOTAL EQUITY |
2020 2019 $ $ 2,373,018 49,775 307,530 76,262 |
|---|---|
| 2,680,548 126,037 |
|
| 1,429 1,429 25,137 3,264 20,767,141 19,075,545 - 21,509 |
|
| 20,793,707 19,101,747 |
|
| 23,474,255 19,227,784 |
|
| 1,078,279 559,241 110,246 110,246 - 22,303 |
|
| 1,188,525 691,790 |
|
| 1,188,525 691,790 |
|
| 22,285,730 18,535,994 |
|
| 88,279,541 82,790,948 621,500 290,000 (66,615,311) (64,544,954) |
|
| 22,285,730 18,535,994 |
These financial statements should be read in conjunction with the accompanying notes.
4
TORIAN RESOURCES LIMITED ABN 72 002 261 565
AND CONTROLLED ENTITIES (UNAUDITED)
| Consolidated Statement of Changes In Equity For Year Ended 31 December 2020 | Consolidated Statement of Changes In Equity For Year Ended 31 December 2020 | Consolidated Statement of Changes In Equity For Year Ended 31 December 2020 | ||||
|---|---|---|---|---|---|---|
| Issued Capital |
Accumulated Losses |
Convertible Note Reserve |
Options Reserve |
Total | ||
| $ | $ | $ | $ | $ | ||
| Balance at 1 January 2019 | 81,693,681 | (62,509,090) | - | - | 19,184,591 |
|
| Loss attributable to members | - | (2,035,864) | - | - | (2,035,864) |
|
| Other comprehensive Income | - | - | ||||
| - | - | |||||
| Total comprehensive income for the period, net of tax | - | (2,035,864) | - | - | (2,035,864) | |
| Transactions with owners in their capacity as owners | ||||||
| Shares issued during the year, net of capital raising costs | 16 | 1,097,267 | - | - | - | 1,097,267 |
| Convertible note raising | - | - | 290,000 |
- | 290,000 |
|
| Convertible note transferred to equity | ||||||
| - | - | - |
- | - |
||
| Share options granted | ||||||
| - | - | - |
- | - |
||
| Issue of convertible note reserves | ||||||
| - | - | - | - | - | ||
| Balance at 31 December 2019 | 82,790,948 | (64,544,954) | 290,000 | - | 18,535,994 | |
| Issued Capital |
Accumulated Losses |
Convertible Note Reserve |
Options Reserve |
Total | ||
| $ | $ | $ | $ | $ | ||
| Balance at 1 January 2020 | 82,790,948 | (64,544,954) | 290,000 | - | 18,535,994 |
|
| Loss attributable to members | - | (2,070,357) | (2,070,357) | |||
| Other comprehensive Income | - | - | - | - | - | |
| Total comprehensive income for the period, net of tax | - | (2,070,357) | - | - | (2,070,357) | |
| Transactions with owners in their capacity as owners | ||||||
| Shares issued during the year, net of capital raising costs | 16 | 5,488,593 | - | - | - | 5,488,593 |
| Convertible note raising | 17 | - | - | 1,118,325 | - | 640,554 |
| Convertible Note transferred to equity | 16 | - | - | (1,408,325) | - | (930,554) |
| Share options granted | 17 | - | - | 621,500 | 621,500 | |
| Issue of convertible note reserves | - | - | - | - | ||
| - | ||||||
| Balance at 31 December 2020 | 88,279,541 | (66,615,311) | - | 621,500 | 22,285,730 |
These financial statements should be read in conjunction with the accompanying notes.
5
TORIAN RESOURCES LIMITED ABN 72 002 261 565 AND CONTROLLED ENTITIES
| CASH FLOWS FROM OPERATING ACTIVITIES Payments to suppliers and employees Finance charges Interest received Exploration expenses paid Refund received Option fee received Net cash used in operating activities 20 CASH FLOWS FROM INVESTING ACTIVITIES Payments to acquire property, plant and equipment Payments to acquire mining tenements Payments for exploration Proceeds from disposal of tenements Option fees paid Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issue of shares, net of raising costs 17 Proceeds from convertible note Net cash provided by financing activities Net (decrease)/increase in cash held Cash and cash equivalents at beginning of financial year Cash and cash equivalents at end of financial year 8 |
2020 $ 2019 $ (1,123,872) (904,293) (12,773) (464) - 151 - (18,387) 123,916 - 55,000 - |
|---|---|
| (957,729) (922,993) |
|
| (84,468) - - - (1,882,157) (587,983) - 150,000 (116,200) - |
|
| (2,082,825) (437,983) |
|
| 4,723,243 1,025,266 640,554 290,000 |
|
| 5,363,797 1,315,266 |
|
| 2,323,243 (45,710) |
|
| 49,775 95,485 |
|
| 2,373,018 49,775 |
These financial statements should be read in conjunction with the accompanying notes.
6
TORIAN RESOURCES LIMITED ABN 72 002 261 565 AND CONTROLLED ENTITIES (UNAUDITED)
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The financial report includes the consolidated financial statements and notes of Torian Resources Limited and controlled entities (‘Consolidated Group’ or ‘Group’). The separate financial statements and notes of Torian Resources Limited as an individual parent entity (‘Company’) have not been presented within the financial report as permitted by the Corporations Act 2001.
The financial statements were authorised for issue on 31 March 2021 by the directors of the company.
Basis of Preparation
The financial report is a general purpose financial report that has been prepared in accordance with Australian Accounting Standards, Australian Accounting Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001
Australian Accounting Standards set out accounting policies that the AASB has concluded would result in a financial report containing relevant and reliable information about transactions, events and conditions to which they apply. Compliance with Australian Accounting Standards ensures that the financial statements and notes also comply with International Financial Reporting Standards. Material accounting policies adopted in the preparation of this financial report are reported below. They have been consistently applied unless stated otherwise. All applicable new accounting standards have been adopted for the year ended 31 December 2019 unless otherwise stated and their adoption did not have a significant impact on the financial performance or position of the consolidated entity
The financial report has been prepared on an accruals basis and is based on historical costs, modified, where applicable, by the measurement at fair value of selected non-current assets, financial assets and financial liabilities.
Accounting Policies
a. Principles of Consolidation
A controlled entity is any entity Torian Resources Limited has the power to control the financial and operating policies of so as to obtain benefits from its activities.
A list of controlled entities is contained in Note 11 to the financial statements. All controlled entities have a 31 December 2020 financial year-end for this current year.
As at reporting date, the assets and liabilities of all controlled entities have been incorporated into the consolidated financial statements as well as their results for the year ended. Where controlled entities have entered (left) the Group during the year, their operating results have been included (excluded) from the date control was obtained (ceased).
All inter-company balances and transactions between entities in the Group, including any unrealised profits or losses, have been eliminated on consolidation. Accounting policies of subsidiaries have been changed where necessary to ensure consistencies with those policies applied by the Company.
Where controlled entities have entered or left the Group during the year, their operating results have been included/excluded from the date control was obtained or until the date control ceased.
Minority interests, being that portion of the profit or loss and net assets of subsidiaries attributable to equity interests held by persons outside the Group, are shown separately within the Equity section of the Consolidated Statement of Financial Position and in the Consolidated Statement of Profit or Loss and Other Comprehensive Income.
7
TORIAN RESOURCES LIMITED ABN 72 002 261 565 AND CONTROLLED ENTITIES (UNAUDITED)
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT.)
b. Going Concern
The Directors have prepared the financial report on a going concern basis, which contemplates the continuity of normal business activities and the realisation of assets and the settlement of liabilities in the ordinary course of business.
For the financial year ended 31 December 2020, the Group incurred a net loss after tax of $2,070,357 and utilised cash in operating and investing activities of $957,729 and $2,082,825 respectively. The ability to continue as a going concern and realise its exploration asset is dependent on a number of factors, the most significant of which is obtaining additional funding to complete the exploration activities.
These factors indicate a material uncertainty which may cast significant doubt as to whether the Group will continue as a going concern and therefore whether it will realise its assets and extinguish its liabilities in the normal course of business and at the amounts stated in the financial report.
The directors have reviewed the Group’s overall position and outlook in respect of the matters identified above and are of the opinion that the use of the going concern basis is appropriate in the circumstances for the following reasons:
-
On the 24 March 2021, the Group announced that it has raised $4,000,000 before costs through a placement to sophisticated investors.
-
The Group has cash resources of $2,373,018 as at 31 December 2020
-
The Group has net assets of $22,285,730;
-
The Group is exploring the possibility of entering into a number of joint venture arrangements for the development of some of its mining projects,
-
The Group has the ability to dispose some of its assets as and when required; and
-
The Group has the ability to scale back its exploration activities should funding not be available continue exploration at its current levels.
Accordingly, the Directors believe that the company and Group will be able to continue as going concerns and that it is appropriate to adopt the going concern basis in the preparation of the financial report.
The financial report does not include any adjustments relating to the amounts or classification of recorded assets or liabilities that might be necessary if the company and Group do not continue as going concerns.
c.
Taxes
The charge for current income tax expense is based on the results for the year adjusted for any nonassessable or disallowed items. It is calculated using the tax rates that have been enacted or are substantially enacted by the balance date.
8
TORIAN RESOURCES LIMITED ABN 72 002 261 565 AND CONTROLLED ENTITIES (UNAUDITED)
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT.)
c. Taxes (Cont.)
Deferred tax is accounted for using the balance sheet liability method in respect of temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. No deferred income tax will be recognised from the initial recognition of an asset or liability, excluding a business combination, where there is no effect on accounting or taxable profit or loss. Deferred income tax assets are recognised to the extent that it is probable that future tax profits will be available against which deductible temporary differences can be utilised.
Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realised or liability is settled. Deferred tax is credited in the income statement except where it relates to items that may be credited directly to equity, in which case the deferred tax is adjusted directly against equity.
Torian Resources Limited formed an income tax consolidated group under the tax consolidation regime with its domestic subsidiaries listed under Note 11.
d. Plant and Equipment
Each class of property, plant and equipment is carried at cost or fair value less, where applicable, any accumulated depreciation and impairment losses.
Depreciation
The depreciable amount of all fixed assets is depreciated on a straight-line basis over their useful lives to the Group commencing from the time the asset is held ready for use.
The depreciation rates used for each class of depreciable assets are:
| Class of Fixed Asset | Depreciation Rate |
|---|---|
| Office equipment and furniture | 25% |
| Plant and equipment | 25% |
| Buildings | Over lease term |
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each balance sheet date.
An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains and losses are included in the Statement of Profit or Loss and Other Comprehensive Income.
e. Exploration, Development and Evaluation Expenditure
Exploration, development and evaluation expenditure incurred is accumulated in respect of each identifiable area of interest. These costs are only carried forward to the extent that they are expected to be recouped through the successful development of the area or where activities in the area have not yet reached a stage that permits reasonable assessment of the existence of economically recoverable reserves.
Currently the practice is to capitalise all expenses that have been incurred and are in direct relation to the exploration of resources.
9
TORIAN RESOURCES LIMITED ABN 72 002 261 565 AND CONTROLLED ENTITIES (UNAUDITED)
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT.)
e. Exploration, Development and Evaluation Expenditure (Cont.)
Indirect costs such as administrative and general operational costs will be expensed on the basis that they are necessarily incurred.
Accumulated costs in relation to an abandoned area are written off in full against profit in the year in which the decision to abandon the area is made.
When production commences, the accumulated costs for the relevant area of interest are amortised over the life of the area according to the rate of depletion of the economically recoverable reserves.
A regular review is undertaken of each area of interest to determine the appropriateness of continuing to carry forward costs in relation to that area of interest.
Carrying value
The licences held in respect of the Group’s exploration operations comprise a large number of licenses across a large geographic area. There are however only eight projects that the Group is currently exploring and developing. Management has applied their judgement and determined that all of these licenses are to be treated as eight separate and distinct areas for the purposes of considering ‘abandoned areas’ or impairment. The costs of acquiring the licenses as well as all subsequent costs have been ascribed to these eight projects, and consequently, there are no impairment expenses for expired licenses in unexplored areas outside these eight projects.
f.
Impairment of Assets
At each reporting date, the Group reviews the carrying values of its tangible and intangible assets to determine whether there is any indication that those assets have been impaired. If such an indication exists, the recoverable amount of the asset, being the higher of the asset’s fair value less costs to sell and value in use, is compared to the asset’s carrying value. Any excess of the asset’s carrying value over its recoverable amount is expensed to the Statement of Profit or Loss and Other Comprehensive Income.
Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs.
g.
Investments in Joint Ventures
Investments in joint venture companies are recognised in the financial statements by applying the equity method of accounting. The equity method of accounting recognised the Group’s share of post-acquisition reserves of joint ventures.
h.
Financial Instruments
Recognition, initial measurement and derecognition
Financial assets and financial liabilities are recognised when the Group becomes a party to the contractual provisions of the financial instrument, and are measured initially at fair value adjusted by transactions costs, except for those carried at fair value through profit or loss, which are measured initially at fair value. Subsequent measurement of financial assets and financial liabilities are described below.
Financial assets are derecognised when the contractual rights to the cash flows from the financial asset expire, or when the financial asset and all substantial risks and rewards are transferred. A financial liability is derecognised when it is extinguished, discharged, cancelled or expires.
10
TORIAN RESOURCES LIMITED ABN 72 002 261 565 AND CONTROLLED ENTITIES (UNAUDITED)
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT.)
h. Financial Instruments (Cont.)
Classification and subsequent measurement of financial assets
Except for those trade receivables that do not contain a significant financing component and are measured at the transaction price in accordance with AASB 15, all financial assets are initially measured at fair value adjusted for transaction costs (where applicable).
For the purpose of subsequent measurement, financial assets other than those designated and effective as hedging instruments are classified into the following categories upon initial recognition:
-
amortised cost
-
fair value through profit or loss (FVPL)
-
equity instruments at fair value through other comprehensive income (FVOCI)
-
debt instruments at fair value through other comprehensive income (FVOCI)
All income and expenses relating to financial assets that are recognised in profit or loss are presented within finance costs, finance income or other financial items, except for impairment of trade receivables which is presented within other expenses.
Classifications are determined by both:
-
The entities business model for managing the financial asset
-
The contractual cash flow characteristics of the financial assets
All income and expenses relating to financial assets that are recognised in profit or loss are presented within finance costs, finance income or other financial items, except for impairment of trade receivables, which is presented within other expenses.
Subsequent measurement financial assets
Equity instruments at fair value through other comprehensive income (Equity FVOCI)
Investments in equity instruments that are not held for trading are eligible for an irrevocable election at inception to be measured at FVOCI. Under Equity FVOCI, subsequent movements in fair value are recognised in other comprehensive income and are never reclassified to profit or loss. Dividend from these investments continue to be recorded as other income within the profit or loss unless the dividend clearly represents return of capital. This category includes unlisted equity securities - XY ltd that were previously classified as ‘available-for-sale’ under AASB 139.
Impairment of Financial assets
AASB 9’s impairment requirements use more forward looking information to recognize expected credit losses – the ‘expected credit losses (ECL) model’. Instruments within the scope of the new requirements included loans and other debt-type financial assets measured at amortised cost and FVOCI, trade receivables, contract assets recognised and measured under AASB 15 and loan commitments and some financial guarantee contracts (for the issuer) that are not measured at fair value through profit or loss.
The Group considers a broader range of information when assessing credit risk and measuring expected credit losses, including past events, current conditions, reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument. In applying this forward-looking approach, a distinction is made between:
11
TORIAN RESOURCES LIMITED ABN 72 002 261 565 AND CONTROLLED ENTITIES (UNAUDITED)
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT.)
Financial Instruments (Cont.)
-
financial instruments that have not deteriorated significantly in credit quality since initial recognition or that have low credit risk (‘Stage 1’) and
-
financial instruments that have deteriorated significantly in credit quality since initial recognition and whose credit risk is not low (‘Stage 2’).
-
‘Stage 3’ would cover financial assets that have objective evidence of impairment at the reporting date.
‘12-month expected credit losses’ are recognised for the first category while ‘lifetime expected credit losses’ are recognised for the second category.
Measurement of the expected credit losses is determined by a probability-weighted estimate of credit losses over the expected life of the financial instrument.
i.
Employee Benefits
Provision is made for the Company’s liability for employee benefits arising from services rendered by employees to balance date. Employee benefits that are expected to be settled within one year have been measured at the amounts expected to be paid when the liability is settled. Employee benefits payable later than one year have been measured at the present value of the estimated future cash flows to be made for those benefits. Those cash flows are discounted using market yields on national government bonds with terms to maturity that match the expected timing of the cash flows.
j.
Equity-settled Compensation
There has been no equity based compensation with the exception of that described at Note 20. The capital subscribed to as per this note was acquired at fair value at the time of purchase.
Options issues have their fair value determined with reference to an approved valuation methodology, such as the Black-Scholes valuation method. On issue, the fair value of an option is taken to the Income Statements equity settled compensation, with a corresponding credit to the options reserve. This is then disclosed as other comprehensive income in the Statement of Comprehensive Income to show other net profit position of the Group from a third party perspective.
Shares have their value determined using the direct method of share price at date of issue multiplied by the number of shares issued.
k.
Cash and Cash Equivalents
Cash and cash equivalents include cash on hand, deposits held at call with banks and other short-term highly liquid investments with original maturities of three months or less.
l.
Trade and Other Payables
Liabilities for creditors and other amounts are carried at amortised cost, which is the present value of the consideration to be paid in the future for goods and services received, whether or not billed to the Company. The carrying period is dictated by market conditions but is generally less than 30 days.
12
TORIAN RESOURCES LIMITED ABN 72 002 261 565 AND CONTROLLED ENTITIES (UNAUDITED)
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT.)
m. Revenue and Other Income
The Group does not currently have revenue from sale of goods to customers.
Any future revenue from contracts with customers will be recognised as per the requirements of AASB 15, the core principle of which is that an entity shall recognise revenue to depict the transfer of promised goods or services to customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard introduced a new contract-based revenue recognition model with a measurement approach that is based on an allocation of the transaction price.
Interest revenue is recognised as interest accrues using the effective interest method. This is a method of calculating the amortised cost of a financial asset and allocating the interest income over the relevant period using the effective interest rate, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to the net carrying amount of the financial asset.
Other revenue is recognised when it is received or when the right to receive payment is established.
n. Finance Costs
Finance costs directly attributable to the acquisition, construction or production of assets that necessarily take a substantial period of time to prepare for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.
All other finance costs are recognised in the period in which they are incurred.
o. Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Australian Tax Office. In these circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of an item of the expense. Receivables and payables in the Statement of Financial Position are shown inclusive of GST.
Cash flows are presented in the Statement of Cash Flows on a gross basis, except for the GST component of investing and financing activities, which are disclosed as operating cash flows. There is provision made in the Statement of Cash Flows to disclose the applicable GST refunds/payments that have been remitted to the ATO to accurately show the cash position of Torian Resources Limited.
p. Earnings Per Share
Basic earnings per share is calculated by dividing the profit or loss attributable to the owners of the Group excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the financial year.
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect of interest and other financial costs associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration in relation to the dilutive potential ordinary shares.
q. Comparative Figures
Comparative figures have been derived from the audited financial statements for Torian Resources Limited for the year ended 31 December 2019, and changes in presentation are made where necessary to comply with accounting standards.
13
TORIAN RESOURCES LIMITED ABN 72 002 261 565 AND CONTROLLED ENTITIES (UNAUDITED)
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT.)
r. Critical Accounting Estimates and Judgements
The Directors evaluate estimates and judgments incorporated into the financial report based on historical knowledge and best available current information. Estimates assume a reasonable expectation of future events and are based on current trends and economic data, obtained both externally and within the Group.
Key Judgements - Exploration and Evaluation Expenditure
The Group capitalises expenditure relating to exploration and evaluation where it is considered likely to be recoverable or where the activities have not reached a stage that permits a reasonable assessment of the existence of reserves. There is significant judgement required on the part of the management and the Board in determining whether exploration assets are impaired. Management have taken into consideration the independent external technical valuation obtained for the Torian and Cascade Portfolio of Projects obtained in February 2017 for the purposes of the Cascade acquisition. They have taken into account the subsequent geological reports from exploration activities and the increase in the gold price. In addition, they have considered the current market conditions, the political climate in the jurisdiction in which the assets exist, as well as numerous other factors in their determination that the assets are not impaired.
There is significant estimation uncertainty and judgement required in terms of the allocation of expenditure to individual tenements. Management has exercised their judgement in concluding that the abandonment of individual tenements within a project does not necessarily impact on the commercial viability of the project as a whole. Consequently, the historical costs of exploring the individual tenements within a greater project are considered part of the cost of the exploration of that project and the individual tenements are not impaired if abandoned.
Key Estimates - Incremental borrowing rate
Where the interest rate implicit in a lease cannot be readily determined, an incremental borrowing rate is estimated to discount future lease payments to measure the present value of the lease liability at the lease commencement date. Such a rate is based on what the Group estimates it would have to pay a third party to borrow the funds necessary to obtain an asset of a similar value to the right-of-use asset, which the similar terms, security and economic environment.
s.
New and Revised Accounting Standards
The Group has adopted all of the new, revised or amending Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting period.
Any new, revised or amending Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.
The consolidated entity has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board that are mandatory for the current reporting period. The adoption of these new and revised Accounting Standards and Interpretations has not resulted in a significant or material change to the consolidated entity’s accounting policies.
Any new or amended Accounting Standards or interpretations that are not yet mandatory have not been early adopted.
14
TORIAN RESOURCES LIMITED ABN 72 002 261 565
AND CONTROLLED ENTITIES (UNAUDITED)
NOTE 2: REVENUE
| Other revenue Option fee Interest received Total other income NOTE 3: RESULTS FOR THE YEAR Expenses: Impairment Depreciation of plant and equipment NOTE 4: INCOME TAX EXPENSE The components of tax expense comprise: Current tax Deferred tax Total Prima facie tax benefit on loss from ordinary activities before income tax at 27.5% (2019: 27.5%): _Add_tax effect of: — Other non-allowable items Subtotal _Less_tax effect of: — Items not assessable for taxation — Items deductible for taxation but not accounting Deferred tax assets not brought to account: Income tax expense |
2020 $ 50,000 203 50,203 505,676 44,508 2020 $ - - - (569,348) 229,673 (339,675) - - 339,675 - |
2019 $ - 172 |
|---|---|---|
| 172 | ||
| 631,175 7,020 2019 $ - - |
||
| - | ||
| (559,863) 313,326 |
||
| (246,537) - (606,525) 853,062 |
||
| - |
15
TORIAN RESOURCES LIMITED ABN 72 002 261 565 AND CONTROLLED ENTITIES (UNAUDITED)
NOTE 4: INCOME TAX EXPENSE (CONT.)
The group has carried forward tax losses, calculated according to Australian income tax legislation of $53,228,560 (2019: $52,888,885), which will be deductible from future assessable income provided that income is derived, and:
-
a) The Company and its controlled entities carry on prescribed mining operations as defined in the income Tax Assessment Act, as appropriate; or
-
b) The Company and its controlled entities carry on a business of, or a business that includes exploration or prospecting in Australia, for the purpose of discovering or extracting minerals, as appropriate; and
-
c) No change in tax legislation adversely affects the Company and its controlled entities in realising the benefit from the deduction for the losses.
The benefit of these losses will only be recognised where it is probable that future taxable profit will be available against which the benefits of the deferred tax asset can be utilised.
NOTE 5: EMPLOYEE BENEFITS EXPENSE
| Employee benefits incurred during the year: — Salaries and wages — Superannuation Total: NOTE 6: AUDITOR REMUNERATION Remuneration of the auditor of the Group for: BDO auditing or reviewing the financial report RSM auditing or reviewing the financial report Total: NOTE 7: EARNINGS PER SHARE a. Reconciliation of earnings: Loss b. Weighted average number of ordinary shares outstanding during the year used in calculating EPS c. Basic EPS d. Diluted EPS |
64,251 4,980 69,231 2020 $ 36,000 7,564 7,564 (2,070,357) No. 417,393,648 Cents (0.50) (0.50) |
447,409 48,839 |
|---|---|---|
| 496,248 | ||
| 2019 $ 48,281 |
||
| 48,281 | ||
| (2,035,864) | ||
| No. 273,325,783 Cents (0.74) |
||
| (0.74) |
16
TORIAN RESOURCES LIMITED ABN 72 002 261 565 AND CONTROLLED ENTITIES (UNAUDITED)
| NOTE 8: CASH AND CASH EQUIVALENTS Cash at bank and on hand Total |
2,373,018 2,373,018 |
49,775 |
|---|---|---|
| 49,775 |
NOTE 9: TRADE AND OTHER RECEIVABLES
| CURRENT Trade and other receivables from third parties: BAS receivable Deposits Prepaid insurance Prepaid plant & equipment Trade receivables Total current assets |
185,001 38,452 - 79,014 5,063 307,530 |
29,207 41,251 4,7555 - 1,029 |
|---|---|---|
| 76,262 |
There is no expectation of the directors that any of the above amounts are required to be impaired as all amounts are anticipated to be fully recoverable. There are no material debtors and consequently the credit worthiness of the Group’s debtors is not considered a risk.
Allowance for expected credit losses
Trade receivables and other receivables are non-interest bearing and are generally on 30-60 day terms. A provision for expected credit loss is recognised when there is objective evidence that an individual receivable is impaired. No credit loss has been recognised by the Group and Company in the current year. No receivable is past due.
Fair value and credit risk
Due to the short term nature of these receivables, their carrying value is assumed to approximate their fair value. The maximum exposure to credit risk is the fair value of receivables. Collateral is not held as security, nor is it the Group’s policy to transfer on-sell receivables to special purpose entities.
Interest rate risk
Detail regarding interest rate risk exposure is disclosed in Note 23.
NOTE 10: FINANCIAL ASSETS
| NOTE 10: FINANCIAL ASSETS | ||
|---|---|---|
| Financial assets Total |
2020 $ 1,429 1,429 |
2019 $ 1,429 |
| 1,429 |
Fair Value Measurement
Valuation Techniques
In the absence of an active market for an identical asset or liability, the Group selects and uses one or more valuation techniques to measure the fair value of the asset or liability. The Group selects a valuation technique that is appropriate in the circumstances and for which sufficient data is available to measure fair value. The availability of sufficient and relevant data primarily depends on the specific characteristics of the asset or liability being measured.
17
TORIAN RESOURCES LIMITED ABN 72 002 261 565 AND CONTROLLED ENTITIES (UNAUDITED)
NOTE 10: FINANCIAL ASSETS(CONT.)
Recurring Fair Value Measurement Amounts and the Level of the Fair Value Hierarchy within which the Fair Value Measurements are categorised
| Fair Value Measurements at 31 December 2020 using: | Fair Value Measurements at 31 December 2020 using: | Fair Value Measurements at 31 December 2020 using: | Fair Value Measurements at 31 December 2020 using: | |
|---|---|---|---|---|
| Quoted Prices in | Significant | Significant | ||
| Active Markets for | Observable | Unobservable | ||
| Identical Assets | Inputs | Inputs | ||
| $ | $ | $ | ||
| (Level 1) | (Level 2) | (Level | 3) | |
| Investment in shares of unlisted corporation | ||||
| Elsmore Resources Limited | - | - | 1,429 | |
| NOTE 11: CONTROLLED ENTITIES | ||||
| Controlled Entities Consolidated | ||||
| Country of | Percentage | |||
| Incorporation | Owned (%)* | |||
| 2020 | 2019 | |||
| PARENT ENTITY: | ||||
| Torian Resources Limited | Australia | |||
| SUBSIDIARIES OF TORIAN RESOURCES LIMITED | ||||
| Cascade Resources Pty Ltd | Australia | 100 | 100 | |
| Cluff Minerals (Aust) Pty Limited | Australia | 100 | 100 | |
| NSW Gold Pty Ltd | Australia | 100 | 100 | |
| Who Are They Pty Ltd | Australia | 100 | 100 | |
| Zuleika JV Management Pty Ltd (100% owned by | ||||
| Cascade Resources Limited) | Australia | 100 | 100 | |
| Monger Gold Limited | Australia | 100 | - | |
| Tarmoola Holdings Pty Ltd | Australia | 100 | 100 |
* Percentage of voting power is in proportion to ownership
18
TORIAN RESOURCES LIMITED ABN 72 002 261 565 AND CONTROLLED ENTITIES (UNAUDITED)
NOTE 12: PLANT AND EQUIPMENT
| OFFICE EQUIPMENT At cost Accumulated depreciation Total office equipment Total Movements in Carrying Amounts Balance at 31 December 2018 Acquisitions in the year Depreciation expense Balance at 31 December 2019 Acquisitions in the year Depreciation expense Balance at 31 December 2020 |
2020 $ 69,772 (44,635) 25,137 25,137 Office Equipment $ 10,284 - (7,020) 3,264 44,872 (22,999) 25,137 |
2019 $ 26,618 (23,354) |
|---|---|---|
| 3,264 | ||
| 3,264 | ||
NOTE 13: EXPLORATION AND EVALUATION EXPENDITURE
| Exploration expenditure capitalised Provision for impairment Total Balance at beginning of financial year Additions Amounts written off during the financial year Amounts sold during the financial year Balance at end of financial year |
2020 $ 20,767.141 - 20,767,141 19,075,545 2,197,272 (505,676) - 20,767,141 |
2019 $ 19,075,545 - |
|---|---|---|
| 19,075,545 | ||
| 19,238,242 810,444 (621,565) (351,576) |
||
| 19,075,545 |
19
TORIAN RESOURCES LIMITED ABN 72 002 261 565 AND CONTROLLED ENTITIES (UNAUDITED)
NOTE 14: TRADE AND OTHER PAYABLES
| 2020 | 2019 | |||
|---|---|---|---|---|
| $ | $ | |||
| CURRENT | ||||
| Accounts payable | 1,042,280 | 468,141 | ||
| Accrued expenses | 35,999 | 91,100 | ||
| Total | 1,078,279 | 559,241 | ||
| NOTE 15: BORROWINGS | ||||
| CURRENT | ||||
| 2020 | 2019 | |||
| $ | $ | |||
| Loans from related parties (i) (Note 20) | 110,246 | 110,246 | ||
| Total | 110,246 | 110,246 | ||
| (i) This loan is at call, unsecured |
and is non-interest bearing. | |||
| NOTE 16: ISSUED CAPITAL | ||||
| 2020 | 2019 | |||
| No of Shares | $ | No of Shares | $ | |
| Ordinary shares | ||||
| Fully Paid | ||||
| At the beginning of reporting period | 315,779,687 | 82,790,948 | 222,027,674 | 81,693,681 |
| Shares issued during the year | 247,389,320 | 4,544,508 | 88,906,250 | 1,083,500 |
| Shares issued on conversion of notes | 191,350,000 | 1,408,325 | ||
| Shares issued in payment of interest | 3,404,600 | 18,891 | - | - |
| Shares issued in payment for services | 13,466,100 | 157,487 | 4,845,763 | 71,102 |
| Cost of raising capital | - | (640,619) | - | (57,335) |
| At reporting date | 771,389,707 | 88,279,540 | 315,779,687 | 82,790,948 |
Ordinary shares participate in dividends and the proceeds on winding up of the Company in proportion to the number of shares held. At the shareholders meetings each ordinary share is entitled to one vote when a poll is called, otherwise each shareholder has one vote on a show of hands.
20
TORIAN RESOURCES LIMITED ABN 72 002 261 565
AND CONTROLLED ENTITIES (UNAUDITED)
NOTE 16: ISSUED CAPITAL (CONT.)
Capital Management
Management controls the capital of the Group in order to maintain a good debt to equity ratio, provide the shareholders with adequate returns and ensure that the group can fund its operations and continue as a going concern.
The Group’s capital includes ordinary share capital, shares and financial liabilities, supported by financial assets. There are no externally imposed capital requirements.
Management effectively manages the Group’s capital by assessing the group’s financial risks and adjusting its capital structure in response to changes in these risks and in the market. These responses include the management of debt levels, distribution to shareholders and share issues.
NOTE 17: RESERVES
| Convertible Note Reserve (1) Options Reserves (2) Total 1) Convertible Note Reserve Balance at beginning of financial year (1) Convertible note funds received (1) Convertible note funds received (2) Convertible note transferred to shares Balance at end of financial year |
2020 $ - 621,500 621,500 290,000 705,000 413,325 (1,408,325) - |
2019 $ 290,000 - |
|---|---|---|
| 290,000 | ||
| - 290,000 - |
||
| - |
-
1 Convertible Notes with a conversion price of $0.01 per share together with a 2‐for‐3 attaching $0.02 option expiring 7/02/2022.
-
2 Convertible Notes with a conversion price of $0.0044 per share together with 45,925,000 free attaching $0.02 option expiring 7/02/2022.
2) Option Reserves
| 2) Option Reserves | ||
|---|---|---|
| Option Reserve Recognised in equity 1) Share Based Payments Note 18) Total |
292,000 329,500 621,500 |
- - |
| - |
21
TORIAN RESOURCES LIMITED ABN 72 002 261 565 AND CONTROLLED ENTITIES (UNAUDITED)
1) Option Reserve Recognised In Equity
The Reserve is used to record the value of options issued to brokers. These are transactions costs
| a) On 7 February 2020 the Company issued 60,00,000 options to Brokers as part of capital raising costs the movement arising from the issue of the options is recorded as share issue costs (equity) in the Statement of Financial Position. The fair value of the Options has been assessed as $180,000. The options have been valued using Black Scholes pricing method, based on the fair value of the companie share at the grant date, using the following assumptions: Granted OptionsGrant date Vesting Date Expiry date Share price at grant date Exercise price Expected volatility Dividend yield Risk-free interest rate Fair value at grant date a 8-Jan-20 7-Feb-20 7-Feb-22 0.009 0.02 100% 0% 0.70% 0.003 2020 $ 2019 $ Broker Options a) 180,000 - Broker Options b) 70,0000 - Broker Options c) 42,000 Total 621,500 - |
a) On 7 February 2020 the Company issued 60,00,000 options to Brokers as part of capital raising costs the movement arising from the issue of the options is recorded as share issue costs (equity) in the Statement of Financial Position. The fair value of the Options has been assessed as $180,000. The options have been valued using Black Scholes pricing method, based on the fair value of the companie share at the grant date, using the following assumptions: Granted OptionsGrant date Vesting Date Expiry date Share price at grant date Exercise price Expected volatility Dividend yield Risk-free interest rate Fair value at grant date a 8-Jan-20 7-Feb-20 7-Feb-22 0.009 0.02 100% 0% 0.70% 0.003 2020 $ 2019 $ Broker Options a) 180,000 - Broker Options b) 70,0000 - Broker Options c) 42,000 Total 621,500 - |
a) On 7 February 2020 the Company issued 60,00,000 options to Brokers as part of capital raising costs the movement arising from the issue of the options is recorded as share issue costs (equity) in the Statement of Financial Position. The fair value of the Options has been assessed as $180,000. The options have been valued using Black Scholes pricing method, based on the fair value of the companie share at the grant date, using the following assumptions: Granted OptionsGrant date Vesting Date Expiry date Share price at grant date Exercise price Expected volatility Dividend yield Risk-free interest rate Fair value at grant date a 8-Jan-20 7-Feb-20 7-Feb-22 0.009 0.02 100% 0% 0.70% 0.003 2020 $ 2019 $ Broker Options a) 180,000 - Broker Options b) 70,0000 - Broker Options c) 42,000 Total 621,500 - |
a) On 7 February 2020 the Company issued 60,00,000 options to Brokers as part of capital raising costs the movement arising from the issue of the options is recorded as share issue costs (equity) in the Statement of Financial Position. The fair value of the Options has been assessed as $180,000. The options have been valued using Black Scholes pricing method, based on the fair value of the companie share at the grant date, using the following assumptions: Granted OptionsGrant date Vesting Date Expiry date Share price at grant date Exercise price Expected volatility Dividend yield Risk-free interest rate Fair value at grant date a 8-Jan-20 7-Feb-20 7-Feb-22 0.009 0.02 100% 0% 0.70% 0.003 2020 $ 2019 $ Broker Options a) 180,000 - Broker Options b) 70,0000 - Broker Options c) 42,000 Total 621,500 - |
a) On 7 February 2020 the Company issued 60,00,000 options to Brokers as part of capital raising costs the movement arising from the issue of the options is recorded as share issue costs (equity) in the Statement of Financial Position. The fair value of the Options has been assessed as $180,000. The options have been valued using Black Scholes pricing method, based on the fair value of the companie share at the grant date, using the following assumptions: Granted OptionsGrant date Vesting Date Expiry date Share price at grant date Exercise price Expected volatility Dividend yield Risk-free interest rate Fair value at grant date a 8-Jan-20 7-Feb-20 7-Feb-22 0.009 0.02 100% 0% 0.70% 0.003 2020 $ 2019 $ Broker Options a) 180,000 - Broker Options b) 70,0000 - Broker Options c) 42,000 Total 621,500 - |
a) On 7 February 2020 the Company issued 60,00,000 options to Brokers as part of capital raising costs the movement arising from the issue of the options is recorded as share issue costs (equity) in the Statement of Financial Position. The fair value of the Options has been assessed as $180,000. The options have been valued using Black Scholes pricing method, based on the fair value of the companie share at the grant date, using the following assumptions: Granted OptionsGrant date Vesting Date Expiry date Share price at grant date Exercise price Expected volatility Dividend yield Risk-free interest rate Fair value at grant date a 8-Jan-20 7-Feb-20 7-Feb-22 0.009 0.02 100% 0% 0.70% 0.003 2020 $ 2019 $ Broker Options a) 180,000 - Broker Options b) 70,0000 - Broker Options c) 42,000 Total 621,500 - |
a) On 7 February 2020 the Company issued 60,00,000 options to Brokers as part of capital raising costs the movement arising from the issue of the options is recorded as share issue costs (equity) in the Statement of Financial Position. The fair value of the Options has been assessed as $180,000. The options have been valued using Black Scholes pricing method, based on the fair value of the companie share at the grant date, using the following assumptions: Granted OptionsGrant date Vesting Date Expiry date Share price at grant date Exercise price Expected volatility Dividend yield Risk-free interest rate Fair value at grant date a 8-Jan-20 7-Feb-20 7-Feb-22 0.009 0.02 100% 0% 0.70% 0.003 2020 $ 2019 $ Broker Options a) 180,000 - Broker Options b) 70,0000 - Broker Options c) 42,000 Total 621,500 - |
a) On 7 February 2020 the Company issued 60,00,000 options to Brokers as part of capital raising costs the movement arising from the issue of the options is recorded as share issue costs (equity) in the Statement of Financial Position. The fair value of the Options has been assessed as $180,000. The options have been valued using Black Scholes pricing method, based on the fair value of the companie share at the grant date, using the following assumptions: Granted OptionsGrant date Vesting Date Expiry date Share price at grant date Exercise price Expected volatility Dividend yield Risk-free interest rate Fair value at grant date a 8-Jan-20 7-Feb-20 7-Feb-22 0.009 0.02 100% 0% 0.70% 0.003 2020 $ 2019 $ Broker Options a) 180,000 - Broker Options b) 70,0000 - Broker Options c) 42,000 Total 621,500 - |
a) On 7 February 2020 the Company issued 60,00,000 options to Brokers as part of capital raising costs the movement arising from the issue of the options is recorded as share issue costs (equity) in the Statement of Financial Position. The fair value of the Options has been assessed as $180,000. The options have been valued using Black Scholes pricing method, based on the fair value of the companie share at the grant date, using the following assumptions: Granted OptionsGrant date Vesting Date Expiry date Share price at grant date Exercise price Expected volatility Dividend yield Risk-free interest rate Fair value at grant date a 8-Jan-20 7-Feb-20 7-Feb-22 0.009 0.02 100% 0% 0.70% 0.003 2020 $ 2019 $ Broker Options a) 180,000 - Broker Options b) 70,0000 - Broker Options c) 42,000 Total 621,500 - |
2019 $ - - |
2019 $ - - |
|---|---|---|---|---|---|---|---|---|---|---|
| - | ||||||||||
| Granted Options |
Grant date |
Vesting Date |
Expiry date | Share price at grant date |
Exercise price |
Expected volatility |
Dividend yield |
Risk-free interest rate |
Fair value at grant date |
|
| a | 8-Jan-20 | 7-Feb-20 | 7-Feb-22 | 0.009 | 0.02 | 100% | 0% | 0.70% | 0.003 |
-
a) On 7 February 2020 the Company issued 60,00,000 options to Brokers as part of capital raising costs the movement arising from the issue of the options is recorded as share issue costs (equity) in the Statement of Financial Position. The fair value of the Options has been assessed as $180,000. The options have been valued using Black Scholes pricing method, based on the fair value of the companies share at the grant date, using the following assumptions:
-
b) On 2 July 2020 70,000,000 listed TNRO options were issued to the brokers of Torian Resources a. The Options have been valued in reference to the last traded price of TNRO Options at 0.007 per option giving rise to a transitional value of $70,000.
-
c) On 4 September 2020 6,000,000 listed TNRO options were issued to the brokers of Torian Resources a. The Options have been valued in reference to the last traded price of TNRO Options at 0.007 per option giving rise to a transitional value of $42,000.
22
TORIAN RESOURCES LIMITED ABN 72 002 261 565
AND CONTROLLED ENTITIES (UNAUDITED)
NOTE 18 SHARE BASED PAYMENTS
| Director Stock Options a) Advisor Stock Options b) Director Stock Options c) Advisor Stock Options d) Total |
2020 $ 90,000 22,500 161,0000 56,000 329,500 |
2019 $ - - - - |
|---|---|---|
| - |
-
a) On 7th February 2020, 30,000,0000 unlisted options were issued to the directors of Torian Resources as part of an employee stock option plan. The fair value of the Options has been assessed as $90,000. The options have been valued using Black Scholes pricing method, based on the fair value of the companies share at the grant date, using the following assumptions in Table 1 below.
-
b) On 7th February 2020, 7,500,000 unlisted options were issued to consultants of Torian Resources. The fair value of the Options has been assessed as $22,500. The options have been valued using Black Scholes pricing method, based on the fair value of the companies share at the grant date, using the following assumptions in Table 1 below.
-
c) On 2 July 2020 2020, 20,000,000 listed TNRO options were issued to the directors of Torian Resources as part of an employee stock option plan. The Options have been valued in reference to the last traded price of TNRO Options at 0.007 per option giving rise to a transitional value of $161,000.
-
d) On 2 July 2020 2020 8,000,000 listed TNRO options were issued to the advisors of Torian Resources a. The Options have been valued in reference to the last traded price of TNRO Options at 0.007 per option giving rise to a transitional value of $56,000.
Table 1 - Valuation Inputs
The valuation inputs used to determine the fair value at the grant date for the above options are as follows:
| Granted Options |
Grant date |
Vesting Date |
Expiry date |
Share price at grant date |
Exercise price |
Expected volatility |
Dividend yield |
Risk-free interest rate |
Fair value at grant date |
|---|---|---|---|---|---|---|---|---|---|
| 1 | 8-Jan-20 | 7/02/2020 | 7-Feb-22 | 0.009 | 0.02 | 100% | 0% | 0.70% | 0.003 |
| 2 | 8-Jan-20 | 7/02/2020 | 7-Feb-22 | 0.009 | 0.02 | 100% | 0% | 0.70% | 0.003 |
23
TORIAN RESOURCES LIMITED ABN 72 002 261 565 AND CONTROLLED ENTITIES (UNAUDITED)
NOTE 18 SHARE BASED PAYMENTS (Continued)
Shares Issued for Payment of Services
The follow table presents information on the fair values of Ordinary Shares issued in the financial year by the Group.
| Date | # | Price | $ | |
|---|---|---|---|---|
| Issue of shares in consideration for Director Services | 30 Jun 2020 | 3,797,900 | 0.01 | 37,979 |
| Issue of shares in consideration for Capital raising | 30 Jun 2020 | 6,444,000 | 0.01 | 64,440 |
| Issue of shares in consideration for Geologist & | ||||
| Exploration Services | 16 Jan 2020 | 747,405 | 0.012 | 10,490 |
| Issue of shares in consideration for Geologist & | ||||
| Exploration Services | 16 Jan 2020 | 1,587,839 | 0.02 | 14,574 |
| Issue of shares in consideration for Geologist & | ||||
| Exploration Services | 16 Jan 2020 | 3,797,900 | 0.019 | 30,487 |
NOTE 19: CASH FLOW INFORMATION
| Reconciliation of Cash Flow from Operations with Profit after Income Tax Loss after income tax Non-cash flows in profit: Depreciation Impairment expense Share based payments Expenses classified to investing cash flows Changes in current assets and liabilities: Decrease/(Increase) in trade and other receivables Increase in accounts payable and accruals Net cash used in operating activities |
2020 $ (2,070,357) 44,508 505,676 329,500 - (231,268) 464,212 (957,729) |
2019 $ (2,035,864) 50,037 631,175 71,101 - 49,190 311,368 |
|---|---|---|
| (922,993) |
24
TORIAN RESOURCES LIMITED ABN 72 002 261 565 AND CONTROLLED ENTITIES (UNAUDITED)
NOTE 20: RELATED PARTY DISCLOSURES
Transactions between related parties are on normal commercial terms and conditions no more favourable than those available to other parties unless otherwise stated.
Transactions with related parties:
| ransactions with related parties: | ||
|---|---|---|
| 2020 | 2019 | |
| $ | $ | |
| Transactions with related parties: | ||
| Green Jacket Resources Pty Ltd (director fees) | 50,342 | 69,669 |
| Jemda Pty Ltd (director fees) | - | 15,000 |
| Summers Legal Pty Ltd (legal fees) | 42,703 | 72,002 |
| Summers Legal Pty Ltd (director fees) | 92,000 | - |
| Summers Legal Pty Ltd (director fees - paid in shares) | 17,548 | - |
| NSFA Pty Ltd (rent fees) | 11,742 | - |
| Charidy Pty Ltd (director Fees) | 73,666 | - |
| Benison Contractors Pty Ltd (director fees) | 21,000 | - |
| Tornado Nominees Pty Ltd (director fees paid in shares) | 21,200 | - |
Mr Stephen Jones is a director of Green Jacket Resources Pty Ltd, which throughout the year has provided consultancy and director services to the Group. All fees tendered have been on an arm’s length basis. Mr Matthew Sullivan is a director of Jemda Pty Ltd, which throughout the year has provided consultancy and corporate management services to the Group. All fees tendered have been on an arm’s length basis. Mr Paul Summers is a director of Summers Legal Pty Ltd and NSFA Pty Ltd, which throughout the year has provided director services, sublet office space and provided legal consulting services to the Group. The lease terms and legal consulting fees have been determined on an arm’s length basis. Mr Peretz Shapiro is a director of Charidy Pty Ltd, which throughout the year has provided director services to the Group. All fee have been on an arm’s length basis.
tendered have been on an arm’s length basis.
fees tendered have been on an arm’s length basis.
Loans from related parties:
| Loans from related parties: | ||
|---|---|---|
| — Jemda Pty Ltd |
110,246 110,246 |
110,246 |
| 110,246 |
Key Management Personnel
The following were directors or key management personnel of the Company at any time during the reporting period and unless otherwise indicated were key management personnel for the entire period:
Mr Paul Summers Executive Chairman (appointed Executive Director 11 March 2020 and Exec. Chairman 19 August 2020)
Mr Peretz Schapiro Mr Dale Schultz Mr Angus Middleton Mr Louie Simens Mr Stephen Jones Mr Richard Mehan
Executive Director (appointed Non-Executive 11 March 2020 and Exec. Director 24 June 2020) Non-Executive Director (appointed 19 August 2020) Non-Executive Director (resigned 21 April 2020)
Non-Executive Chairman (appointed 26 March 2020, resigned 19 August 2020) Managing Director (resigned on 14 April 2020) Non-Executive Chairman (resigned 11 March 2020)
25
TORIAN RESOURCES LIMITED ABN 72 002 261 565 AND CONTROLLED ENTITIES (UNAUDITED)
NOTE 20: RELATED PARTY DISCLOSURES (CONTINUED)
Shares Held by Key Management Personnel and Their Associates
| Paul Summers Peretz Schapiro1 Dale Schultz2 Angus Middleton3 Louie Simens4 Stephen Jones5 Richard Mehan6 Total |
Balance 1 Jan 2020 Shares held at date of appointment Purchases Disposals/Held at resignation Balance 31 Dec 2020 2,814,410 - 2,265,490 - 5,079,900 - 1,156,619 289,155 - 1,445,774 - - - - - - 3,333,334 - (3,333,334) - - 11,000,000 - (11,000,000) - 90,000 90,000 - (90,000) - 977,234 - - (977,234) - |
|---|---|
| 3,881,644 15,579,953 2,554,645 (15,400,568) 6,525,674 |
Notes:
-
Appointed 11 March 2020
-
Appointed 19 August 2020
-
Resigned 21 April 2020
-
Resigned 19 August 2020
-
Resigned 14 April 2020
-
Resigned 11 March 2020
Options exercisable at $0.02 expiring 7 February 2021 Held by Key Management Personnel and Their Associates
| Paul Summers Peretz Schapiro1 Dale Schultz2 Angus Middleton3 Louie Simens4 Stephen Jones5 Richard Mehan6 Total |
Balance 1 Jan 2020 Options held at date of appointment Purchases Disposals/Held at resignation Balance 31 Dec 2020 - - 16,256,145 - 16,256,145 - 4,566,668 3,144,578 - 7,711,246 1,000,000 - - - 1,000,000 - - 12,222,223 (12,222,223) - - 15,263,334 15,000,000 (30,263,334) - - 10,000,000 (10,000,000) - - - 10,000,000 (10,000,000) - |
|---|---|
| 1,000,000 19,830,002 66,622,946 (62,485,557) 24,967,391 |
Notes:
-
Appointed 11 March 2020
-
Appointed 19 August 2020
-
Resigned 21 April 2020
-
Resigned 19 August 2020
-
Resigned 14 April 2020
-
Resigned 11 March 2020
26
TORIAN RESOURCES LIMITED ABN 72 002 261 565 AND CONTROLLED ENTITIES (UNAUDITED)
Directors’ and Executive Officers’ Remuneration
The Board sets all remuneration packages. The broad remuneration policy is to ensure that each senior staff member’s remuneration package properly reflects the person’s duties and responsibilities. Current market conditions are also taken into account in determining the appropriate remuneration package.
| 2020 Paul Summers Peretz Schapiro Louie Simens Dale Shultz Richard Mehan Stephen Jones Angus Middleton Total Compensation |
Salary and directors fees Bonus Non-monetary benefits Other employee entitlements Total $ $ Options $ TNR Shares $ $ $ Super 92,000 - 65,000 17,548 - 174,548 73,666 - 21,000 - - 94,666 21,000 - 105,000 - - 126,000 30,000 - - - - 30,000 18,542 - 30,000 - 2,177 50,719 50,342 - - - - 50,342 - - 30,000 21,200 - 51,200 |
|---|---|
| 285,550 - 251,000 38,748 2,177 577,475 |
| 2019 Paul Summers Mark Borman Richard Mehan Stephen Jones Matthew Sullivan Angus Middleton Total Compensation |
Salary and directors fees Bonus Non-monetary benefits Other employee entitlements Total $ $ $ $ $ 31,846 - - 3,025 34,871 201,776 - - 19,169 220,945 54,013 - - 5,131 59,144 69,669 - - - 69,669 30,000 - - - 30,000 10,100 - - - 10,100 |
|---|---|
| 397,404 - - 27,325 424,729 |
27
TORIAN RESOURCES LIMITED ABN 72 002 261 565 AND CONTROLLED ENTITIES (UNAUDITED)
NOTE 21: EVENTS AFTER THE BALANCE SHEET DATE
Extension of Option Agreement to Acquire Tarmoola Station
On 3 March 2020, the Company extended the exclusive option agreement previously announced on 21 December 2020, to purchase the 172,662Ha (424,748 Acre) Tarmoola Station and “Carhill Contracting”, a mining services business operated from the Station, for a further two months.
Exercise of Options
Subsequent to the Period, the following options were exercised:
‐ 5,133,795 options exercised at $0.02 each on 5 March 2021 for a total value of $102,676.
- 615,625 options exercised at $0.02 each on 23 March 2021 for a total value of $12,313.
BullionFX Subscription Agreement
Subsequent to the Period on 15 March 2021 the Company advised it had entered into an agreement to make a strategic investment into BullionFX, a leading blockchain company focused on developing blockchain based currencies backed by precious metals.
Subject to certain conditions, Torian, through its wholly-owned subsidiary Torian Bullion Pty Ltd has agreed to subscribe for 5 million shares in BullionFX at an issue price of US$0.20 per share ( Share Subscription Agreement ). Torian will settle the investment via the issue of US$1M Torian ordinary shares at the average of the 5-day Volume Weighted Average Price of Torian’s shares ( VWAP ) prior to the execution of the Share Subscription Agreement, being 27,711,968 Torian shares (on a VWAP of $0.04562), to be issued pursuant to the Company’s existing capacity under listing rule 7.1 ( Share Subscription Agreement ).
The Share Subscription Agreement is subject to any regulatory approvals required, Torian will only issue the Share Consideration to BullionFX subject to BullionFX listing its shares and/or the gold-back cryptocurrency token it is developing onto an as yet decided secondary market at a minimum price of US50¢ per share noting however the valuation and jurisdiction is yet to be decided by BullionFX. In addition, in the event BullionFX is bought out at a minimum price of US50¢ per share, the Share Consideration will also be issued.
Placement
On 24 March 2021 the Company advised it had raised $4 million through a placement to fund drilling at the Mt Stirling Gold Project throughout 2021 ( Placement ). The Placement will comprise the issue of approximately 72,727,263 new shares to raise up to $4 million before costs at an issue price of $0.055 per share to sophisticated and professional investors. The Placement will include an attaching listed option exercisable at $0.02 expiring on 7 February 2022 on the basis of one option for every three Placement shares issued ( Placement Options ). Torian has agreed to pay a 6% broker fee. The Company agreed to issue 3 million Placement Options to advisors to be issued pursuant to Listing Rule 7.1.
In addition Torian Executive Directors Peretz Schapiro and Paul Summers have agreed, subject to shareholder approval, to subscribe for a combined $50,000 on the same terms as the Placement
No other significant subsequent event have arisen that significantly affects the operations of the Group.
28
TORIAN RESOURCES LIMITED ABN 72 002 261 565
AND CONTROLLED ENTITIES (UNAUDITED)
NOTE 22: FINANCIAL INSTRUMENTS
General Objectives, Policies and Processes
The Group is exposed to risks that arise from its use of financial instruments. This note describes the Group’s objectives, policies and processes for managing those risks and the methods used to measure them. Further quantitative information in respect of these risks is presented throughout these financial statements.
There have been no substantive changes in the Groups’ exposure to financial instrument risks, its objectives, policies and processes for managing those risks or the methods used to measure them from previous periods unless otherwise stated in this note.
The Board has overall responsibility for the determination of the Group’s risk management objectives and policies. The Group’s risk management policies and objectives are therefore designed to minimise the potential impacts of these risks on the results of objectives where such impacts may be material. The Board periodically reviews the effectiveness of the process put in place and the appropriateness of the objectives and policies it sets.
The overall objective of the Board is to set policies that seek to reduce risk as far as possible. Further details regarding these policies are set out below:
Credit Risk
Credit risk is the risk that the other party to a financial instrument will fail to discharge their obligation resulting in the Group incurring a financial loss. This usually occurs when debtors or counterparties to derivative contracts fail to settle their obligations owing to the Group. The Group does not have any material credit risk exposure to any single receivable or group of receivables under financial instruments entered into by the Group.
The maximum exposure to credit risk at balance date is as follows:
| 2020 | 2019 | |
|---|---|---|
| $ | $ | |
| Trade receivables | 5,063 | 1,029 |
Liquidity Risk
Liquidity risk is the risk that the Group may encounter difficulties raising funds to meet commitments associated with financial instruments due to creditors. The Group manages liquidity risk by monitoring forecast cash flows and ensuring that adequate unutilised borrowing facilities are maintained. The Group’s operations require it to raise capital on an on-going basis to fund its planned exploration program and to commercialise its tenement assets.
Maturity Analysis of Financial Liabilities
| Contractual | |||
|---|---|---|---|
| Carrying Amount | Cash Flows | < 6 Months | |
| $ | $ | $ | |
| 2020 | |||
| CURRENT LIABILITIES | |||
| Accounts payable | 968,085 | 968,085 | 968,085 |
| Employee benefits payable | 66,070 | 66,070 | 66,070 |
| Lease liability | - | - | - |
29
TORIAN RESOURCES LIMITED ABN 72 002 261 565
AND CONTROLLED ENTITIES (UNAUDITED)
NOTE 22: FINANCIAL INSTRUMENTS (CONTINUED)
| Contractual | |||
|---|---|---|---|
| Carrying Amount | Cash Flows | < 6 Months | |
| $ | $ | $ | |
| 2019 | |||
| CURRENT LIABILITIES | |||
| Accounts payable | 485,106 | 485,106 | 485,106 |
| Employee benefits payable | 74,136 | 74,136 | 74,136 |
| Lease liability | 22,303 | 22,303 | 22,303 |
Interest Rate Risk
The Group is constantly monitoring its exposure to trends and fluctuations in interest rates in order to manage interest rate risk.
The following tables demonstrate the sensitivity to a reasonably possible change in interest rates, with all other variables held constant.
| 2020 | 2019 | |
|---|---|---|
| $ | $ | |
| Change in Cash and Cash Equivalents | ||
| Increase in interest rate by 1% | 23,730 | 497 |
| Decrease in interest rate by 1% | (23.730) | (497) |
NOTE 23: OPERATING SEGMENTS
Identification Of Reportable Operating Segments
The Group operates in the mineral exploration and mining industry in Australia. The consolidated entity has adopted AASB 8 Operating Segments whereby segment information is presented using a ‘management approach’. Management has determined the operating segments based on the reports reviewed by the Board of Directors that are used to make strategic decisions. The consolidated entity operated predominantly in one geographical location. The consolidated entity does not have any operating segments with discrete financial information. The consolidated entity does not have any customers and all the consolidated entity’s assets and liabilities are located within Australia. The Board of Directors review internal management reports on a monthly basis that is consistent with the information provided in the statement of profit or loss and other comprehensive income, statement of financial position and statement of cashflows. As a result, no reconciliation is required because the information presented is what is used by the Board of Directors to make strategic decisions including assessing performance and in determining the allocation of resources.
Accounting Policy for Operating Segments
Operating segments are presented using the ‘management approach’, where the information presented is on the same basis as the internal reports provided to the Chief Operating Decision Maker (‘CODM’), the CODM is responsible for the allocation of resources to operating segments and assessing the performance.
30
TORIAN RESOURCES LIMITED ABN 72 002 261 565 AND CONTROLLED ENTITIES (UNAUDITED)
NOTE 24: PARENT ENTITY DISCLOSURES
| Financial position Assets Total current assets Total non-current assets Total assets Liabilities Total current liabilities Total liabilities Equity Contributed equity Reserves Accumulated losses Total equity Financial performance Loss for the year Other comprehensive income Total comprehensive loss |
2020 $ 2,674,214 21,619,163 24,293,377 1,034,155 1,034,155 88,459,541 621,500 (65,821,819) 23,259,222 (2,175,704) - (2,175,704) |
2019 $ 169,054 19,933,975 |
|---|---|---|
| 20,103,029 | ||
| 668,989 | ||
| 668,989 | ||
| 82,790,948 290,000 (63,646,908) |
||
| 19,434,040 | ||
| (1,216,934) - |
||
| (1,216,934) |
NOTE 25: CONTINGENT ASSETS AND LIABILITIES
– Duty Acquisition of Cascade Resources Ltd
In 2015/16 Cascade Resources Limited ( Cascade ) and unlisted public company was acquired by the ASX listed company Torian Resources Limited ( Torian ). Documents were lodged with the Commissioner of State Revenue ( Commissioner ) on an original designated valuation provided by Cascade. Based on the valuation Cascade paid a duty liability of $120,774.95.
Subsequently in 2019 the Office of State Revenue undertook a review of the transaction and reassessed its value on the basis of a market value of the land and chattels of $10,400,000. The Commissioner advised an assessment of $855,403.95 was due and payable ( Reassessment ). This included undervaluation penalties of $300,037.
The Company has questioned the Reassessment and, following submissions to the Commissioner, a new designated valuation of the transaction was undertaken and submitted in July 2020. The ultimate duty payable will be dependent on the acceptance of the new designated valuation by the OSR which may result in the payment of additional duty and associated penalties on the Acquisition of approximately $110,000 and $320,000 respectively. There is a risk that the Company’s liability for stamp duty may be higher than the amount paid to date.
Note 26: CAPITAL COMMITMENTS
The total capital commitment for exploration in the 12 months from this report amount to $650,049.
31
TORIAN RESOURCES LIMITED ABN 72 002 261 565 AND CONTROLLED ENTITIES (UNAUDITED)
NOTE 27: COMPANY DETAILS
The registered office of the Company is:
Torian Resources Limited 104 Colin Street West Perth WA 6005
The principal place of business is:
Torian Resources Limited 104 Colin Street West Perth WA 6005
32