AI assistant
GLG CORP LTD — Interim / Quarterly Report 2016
Feb 28, 2016
64991_rns_2016-02-28_54fa5475-3bf4-4933-a538-b67dc1d1e359.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
GLG Corp Ltd
ACN 116 632 958 Results for Announcement to the Market Appendix 4D – Half Year Report Given to ASX under Listing Rule 4, 2A
Current Reporting Period - Half Year Ended 31[st] December 2015 Previous Reporting Period - Half Year Ended 31[st] December 2014
1. Highlight of Results
- Appendix 4D Financial Statements for the Half Year ended 31 December 2015
1. Results for announcement to market
Summary financial information for the company for the six months ended 31[st] December 2015. Full financial details are attached to this announcement.
| Consolidated | ||||
|---|---|---|---|---|
| Summary Information | 31 –DEC-15 USD$’000 |
31 –DEC-14 USD$’000 |
Inc/(Dec) USD$’000 |
Inc/(Dec) % |
| Revenue from Ordinary Activities |
89,901 | 102,200 | (12,299) | (12.0%) |
| Profit/(Loss) after Tax from Ordinary Activities |
2,285 | 2,154 | 131 | 6.1% |
| Net Profit/(Loss) after Tax Attributable to Members |
2,285 | 2,154 | 131 | 6.1% |
| Basic Earnings – US Cents Per Share |
3.08 | 2.91 | 0.17 | 5.8% |
| Diluted Earnings – US Cents Per Share |
3.08 | 2.91 | 0.17 | 5.8% |
| Net Tangible Assets – US Cents Per Share |
78.13 | 73.70 | 4.43 | 6.0% |
| Dividends (Distributions) | As per security – US Cents | Franked amount per security-US cents |
|---|---|---|
| Dividends Paid during Year | Nil | Nil |
| Proposed Final Dividend | Nil | Nil |
| Proposed payment date for final dividend |
N/A | N/A |
Summary commentary on results
Directors Comments:
Net profit after tax for GLG Corp Ltd “(GLG)” for the half year ended 31 December 2015 was US$2,285 thousand, an increase of US$131 thousand or 6.1% compared to the corresponding period for 2014 of US$2,154 thousand. The increase in net profit was mainly attributed to higher gross margin, which improved to 11.4% for half year ended 31 December 2015 as compared to 9.4% for corresponding period, derived from changes in product mix.
GLG’s sales decreased by US$12,299 thousand, or 12.0% to US$89,901 thousand compared to sales of US$102,200 thousand in the corresponding period. The decline in sales was mainly attributed to continued weakness observed from a major customer and GLG’s decision to decrease the orders with this particular customer which has continued to close a number of their stores in 2015 amid their own restructuring. The decline of orders from this customer accounted for a drop of US$16,863 thousand in sales. GLG managed to increase orders from some of the existing customers for making up some of the shortfall.
Selling and distribution expenses increased from US$422 thousand to US$1,234 thousand in 2015 due to higher freight costs incurred in order to achieve timely delivery to customers.
Administrative expenses decreased by US$564 thousand or 9.8% from US$5,739 thousand to US$5,175 thousand in 2015. This reduction in expenses was achieved through continued streamlining of processes and saving in manpower costs.
Finance costs increased from US$183 thousand to US$467 thousand in 2015 due to higher financing costs charged by one of the agents for a key customer.
The discussion that follows compares the Consolidated Statement of Cash flows for the six months to 31 December 2015 with that of 31 December 2014
GLG’s cash from operating activities decreased to US$5,060 thousand for the half year ended 31 December 2015 compared to US$12,660 thousand for the corresponding period ended 31 December 2014. The decrease in the cash flow from operating activities was due to the decrease in business volume and the decrease in revenue.
We believe the cash flow from operations of GLG remains sufficient to meet our working capital requirements, capital expenditures, debt servicing and other funding requirements for the foreseeable future.
GLG Corp Ltd
ACN 116 632 958 Financial report for the half-year ended 31 December 2015
GLG Corp Limited
Financial report for the halfyear ended 31 December 2015
| 015 | ||
|---|---|---|
| Page | ||
| Directors’ report | 3 | |
| Auditor’s independence declaration | 5 | |
| Independent review report | 6 | |
| Directors’ declaration | 8 | |
| Condensed consolidated statement of profit or loss and | 9 | |
| other comprehensive income | ||
| Condensed consolidated statement of financial position | 10 | |
| Condensed consolidated statement of changes | in equity | 11 |
| Condensed consolidated statement of cash flows | 12 | |
| Notes to the condensed consolidated |
financial | 13 |
| statements |
2
GLG Corp Limited Directors’ Report
Directors’ report
The Directors of GLG Corp Ltd (“GLG”) submit herewith the financial report of GLG Corp Ltd and its subsidiaries for the half-year ended 31 December 2015. In order to comply with the provisions of the Corporations Act 2001 , the Directors report as follows:
The names of the directors of the company during or since the end of the half-year are:
Estina Ang Suan Hong Executive Chairman and Chief Executive Officer Christopher Chong Meng Tak Independent Director Shane Hartwig Non Executive Director Felicia Gan Peiling Director (appointed 15 September 2015) Por Khay Ti Director (resigned 3 August 2015)
Review of operations
Net profit after tax for GLG Corp Ltd “(GLG)” for the half year ended 31 December 2015 was US$2,285 thousand, an increase of US$131 thousand or 6.1% compared to the corresponding period for 2014 of US$2,154 thousand. The increase in net profit was mainly attributed to higher gross margin, which improved to 11.4% for half year ended 31 December 2015 as compared to 9.4% for corresponding period, derived from changes in product mix.
GLG’s sales decreased by US$12,299 thousand, or 12.0% to US$89,901 thousand compared to sales of US$102,200 thousand in the corresponding period. The decline in sales was mainly attributed to continued weakness observed from a major customer and GLG’s decision to decrease the orders with this particular customer which has continued to close a number of their stores in 2015 amid their own restructuring. The decline of orders from this customer accounted for a drop of US$16,863 thousand in sales. GLG managed to increase orders from some of the existing customers for making up some of the shortfall.
Selling and distribution expenses increased from US$422 thousand to US$1,234 thousand in 2015 due to higher freight costs incurred in order to achieve timely delivery to customers.
Administrative expenses decreased by US$564 thousand or 9.8% from US$5,739 thousand to US$5,175 thousand in 2015. This reduction in expenses was achieved through continued streamlining of processes and saving in manpower costs.
Finance costs increased from US$183 thousand to US$467 thousand in 2015 due to higher financing costs charged by one of the agents for a key customer.
The discussion that follows compares the Consolidated Statement of Cash flows for the six months to 31 December 2015 with that of 31 December 2014
GLG’s cash from operating activities decreased to US$5,060 thousand for the half year ended 31 December 2015 compared to US$12,660 thousand for the corresponding period ended 31 December 2014. The decrease in the cash flow from operating activities was due to the decrease in business volume and the decrease in revenue.
We believe the cash flow from operations of GLG remains sufficient to meet our working capital requirements, capital expenditures, debt servicing and other funding requirements for the foreseeable future.
3
GLG Corp Limited Directors’ Report
Auditor’s independence declaration
The auditor’s independence declaration is included on page 5 of the half-year report.
Rounding off of amounts
The company is a company of the kind referred to in ASIC Class Order 98/0100, dated 10 July 1998, and in accordance with that Class Order amounts in the directors’ report and the half-year financial report are rounded off to the nearest thousand dollars, unless otherwise indicated.
Signed in accordance with a resolution of directors made pursuant to s.306 (3) of the Companies Act 2001 .
On behalf of the Directors
==> picture [150 x 149] intentionally omitted <==
4
GLG Corp Limited Auditor’s Independence Declaration
==> picture [475 x 679] intentionally omitted <==
5
GLG Corp Limited Independent Review Report
==> picture [482 x 712] intentionally omitted <==
6
GLG Corp Limited Independent Review Report
==> picture [476 x 595] intentionally omitted <==
7
GLG Corp Limited Directors’ Declaration
Directors’ declaration
The Directors declare that:
-
(a) in the directors’ opinion, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable; and
-
(b) in the directors’ opinion, the attached financial statements and notes thereto are in accordance with the Corporations Act 2001 , including compliance with accounting standards and giving a true and fair view of the financial position and performance of the consolidated entity.
Signed in accordance with a resolution of the directors made pursuant to s.303(5) of the Corporations Act 2001 .
On behalf of the Directors
==> picture [149 x 150] intentionally omitted <==
8
GLG Corp Limited Condensed consolidated statement of profit or loss and other comphensive income
Condensed consolidated statement of profit or loss and other comprehensive income for the half-year ended 31 December 2015
| Continuing Operations Revenue Cost of sales Gross profit Other income Selling and distribution expenses Administration expenses Finance costs Other expenses Profit before income tax expense Income tax expense Profit for the period Other comprehensive income Total comprehensive income for the period Earnings per share: From continuing operations: Basic (cents per share) Diluted (cents per share) |
Consolidated |
|---|---|
| Half-year ended | |
| 31 Dec 2015 US$’000 31 Dec 2014 US$’000 |
|
| 89,901 102,200 (79,639) (92,597) |
|
| 10,262 9,603 147 138 (1,234) (422) (5,175) (5,739) (467) (183) (911) (858) |
|
| 2,622 2,539 (337) (385) |
|
| 2,285 2,154 |
|
| - - |
|
| 2,285 2,154 |
|
| 3.08 2.91 3.08 2.91 |
Notes to the financial statements are included on pages 13 to 16
9
GLG Corp Limited Condensed consolidated statement of financial position
Condensed consolidated statement of financial position as at 31 December 2015
| Note Current assets Cash and cash equivalents Trade and other receivables 3(a) Inventory Other assets Other financial assets Total current assets Non-current assets Other financial assets Property, plant and equipment Total non-current assets Total assets Current liabilities Trade and other payables Borrowings 3(b) Current tax liabilities Total current liabilities Non-current liabilities Borrowings 3(b) Deferred tax liabilities Total non-current liabilities Total liabilities Net assets Equity Issued capital Retained earnings Total equity |
Consolidated |
|---|---|
| 31 Dec 2015 US$’000 30 Jun 2015 US$’000 |
|
| 10,452 10,831 77,897 85,408 105 114 232 180 344 344 |
|
| 89,030 96,877 |
|
| 7,333 2,333 2,263 2,393 |
|
| 9,596 4,726 |
|
| 98,626 101,603 |
|
| 2,377 2,913 37,126 41,813 934 949 |
|
| 40,437 45,675 |
|
| 40 64 257 257 |
|
| 297 321 |
|
| 40,734 45,996 |
|
| 57,892 55,607 |
|
| 10,322 10,322 47,570 45,285 |
|
| 57,892 55,607 |
Notes to the financial statements are included on pages 13 to 16
10
GLG Corp Limited Condensed consolidated statement of changes in equity
Condensed consolidated statement of changes in equity for the half-year ended 31 December 2015
| Consolidated Balance at 1 July 2014 Profit for the period Balance at 31 December 2014 Balance at 1 July 2015 Profit for the period Balance at 31 December 2015 |
Issued Capital Retained Profits US$’000 US$’000 |
Total US$’000 |
|---|---|---|
| 10,322 42,137 - 2,154 |
52,459 2,154 |
|
| 10,322 44,291 |
54,613 | |
| 10,322 45,285 - 2,285 |
55,607 2,285 |
|
| 10,322 47,570 |
57,892 |
Notes to the financial statements are included on pages 13 to 16
11
GLG Corp Limited Condensed cosolidated statement of cash flows
Condensed consolidated statement of cash flows for the half-year ended 31 December 2015
| Cash flows from operating activities Receipts from customers Payments to suppliers and employees Interest and other costs of finance paid Income tax paid Net cash provided by operating activities Cash flows from investing activities Payment for property, plant and equipment Grant received from government Proceeds from disposal of property, plant and equipment Net cash used in investing activities Cash flows from financing activities Repayment of borrowings Amounts advanced to other parties Amount advanced to related parties Net cash used in financing activities Net (decrease)/ increase in cash and cash equivalents Cash and cash equivalents at the beginning of the financial period Cash and cash equivalents at the end of the financial period |
Consolidated |
|---|---|
| Half-year ended | |
| 31 Dec 2015 US$’000 31 Dec 2014 US$’000 |
|
| 93,266 111,766 (87,490) (98,765) (365) (94) (351) (247) |
|
| 5,060 12,660 |
|
| (123) (53) 101 - 3 8 |
|
| (19) (45) |
|
| (4,713) (2,115) (701) (4,304) (6) (136) |
|
| (5,420) (6,555) |
|
| (379) 6,060 10,831 8,221 |
|
| 10,452 14,281 |
Notes to the financial statements are included on pages 13 to 16
12
GLG Corp Limited Notes to the condensed consolidated financial statements
Notes to the condensed consolidated financial statements
1. Significant accounting policies
Statement of compliance
The half-year financial report is a general purpose financial report prepared in accordance with the Corporations Act 2001 and AASB 134 Interim Financial Reporting . Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 Interim Financial Reporting . The halfyear report does not include notes of the type normally included in an annual financial report and shall be read in conjunction with the most recent annual financial report.
Basis of preparation
The condensed consolidated financial statements have been prepared on the basis of historical cost, except for the revaluation of certain non-current assets and financial instruments. Cost is based on the fair values of the consideration given in exchange for assets. All amounts are presented in United States dollars, unless otherwise noted.
The company is a company of the kind referred to in ASIC Class Order 80/0100, dated 10 July 1998, and in accordance with that Class Order amounts in the directors’ report and the half-year financial report are rounded off to the nearest thousand dollars, unless otherwise indicated.
The accounting policies and methods of computation adopted in the preparation of the half-year financial report are consistent with those adopted and disclosed in the company’s 2015 annual financial report for the financial year ended 30 June 2015, except for the impact of the new and revised Standards and Interpretations described below. These accounting policies are consistent with Australian Accounting Standards and with International Financial Reporting Standards.
The Company has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) that are relevant to their operations and effective for the current half-year.
New accounting standards and interpretations
The Group has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) that are relevant to their operations and effective for the current half-year.
New and revised Standards and amendments thereof and Interpretations effective for the current half-year that are relevant to the Group include:
- AASB 2015-3 ‘Amendments to Australian Accounting Standards arising from the Withdrawal of AASB 1031 Materiality’
Impact of the application of AASB 2015-3 ‘Amendments to Australian Accounting Standards arising from the Withdrawal of AASB 1031 Materiality’
- Completes the withdrawal of references to AASB 1031 in all Australian Accounting Standards and Interpretations.
The adoption of amending Standards does not have any impact on the disclosures or the amounts recognised in the Group’s consolidated financial statements.
13
GLG Corp Limited Notes to the condensed consolidated financial statements
2. Segment information
AASB 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by the chief operating decision maker in order to allocate resources to the segment and to assess its performance.
GLG operates in the apparel industry and reports only one reportable segment under AASB 8 “Operating Segments”.
3. Disclosure of additional information
(a) Trade receivables
Trade receivables are net trade receivables. The reconciliation between gross and net receivables is set out below:
| As at | 31 December 2015 |
30 June 2015 |
|---|---|---|
| US$’000 | US$’000 | |
| Trade receivables | ||
| Thirdparties | 17,622 | 20,707 |
| Otherparty– GLITgroup | 53,741 | 53,267 |
| Relatedparties | 8,105 | 8,096 |
| Other receivables | 813 | 984 |
| Other receivables – GLITgroup | - | 5,000 |
| Allowance for doubtful debts | (2,310) | (2,351) |
| Subtotal | 77,971 | 85,703 |
| Less: | ||
| Payable to Related Parties | (100) | (328) |
| Subtotal | 77,871 | 85,375 |
| Goods and services tax recoverable | 26 | 33 |
| Total Trade and other receivables | 77,897 | 85,408 |
(b) Borrowings
As at 31 December 2015
| US$ | within 1 year US$’000 |
within 1 to 5 years US$’000 |
After 5 years US$’000 |
|---|---|---|---|
| Trust receipts(i) | 36,794 | - | - |
| Billspayable | 275 | - | - |
| Loans from: | |||
| Bank loan | - | - | - |
| Finance lease liabilities | 57 | 40 | - |
| Total borrowings | 37,126 | 40 | - |
14
GLG Corp Limited Notes to the condensed consolidated financial statements
3. (b) Borrowings (cont’d)
As at 30 June 2015
| US$ | within 1 year US$’000 |
within 1 to 5 years US$’000 |
After 5 years US$’000 |
|---|---|---|---|
| Trust receipts(i) | 36,307 | - | - |
| Billspayable | 3,434 | - | - |
| Loans from: | |||
| Bank loan | 2,000 | - | - |
| Finance lease liabilities | 72 | 64 | - |
| Total borrowings | 41,813 | **64 ** | - |
-
(i) Secured by corporate guarantee from Ghim Li Group Pte Ltd and negative pledge over all assets of Ghim Li Global Pte Ltd.
-
(ii) Banking relationship: the Group is dependent on bank facilities to support the working capital requirement of its operations. Presently, the bank facilities provided to the Group are uncommitted short term trade financing facilities which are reviewable annually by the banks.
At 31 December 2015 GLG Corp Ltd had financing facilities available of US$115,912 thousand (US$44,516 thousand was used and US$71,396 thousand was unused). This is compared with US$119,432 thousand at 30 June 2015 (US$54,696 thousand was used and US$64,736 thousand was unused). Used financing facilities comprises of Trust Receipts and Bank Loans, which at 31 December 2015 was US$36,794 thousand (30 June 2015 US$36,307 thousand) and guarantees arising form letters of credit in force, which was US$5,722 thousand at 31 December 2015 (30 June 2015 US$13,827 thousand). GLG believe it continues to have the strong support from main bankers for its working capital and capital expenditure requirements.
- (iii) For the period ended 31 December 2015, the group has breached loan covenants, which relates to submission of audited financial statement on a timely basis, for the borrowings amounting to US$10,307 thousand. The breaches have not been rectified post period end. The group has not had any restriction on utilising the facilities subsequent to the period ended 31 December 2015.
The Directors are confident the breach will have no impact on reclassification, repayment obligation or the ability of the Group to refinance facilities when they fall due.
15
GLG Corp Limited Notes to the condensed consolidated financial statements
4. Contingent Liabilities
| ngent Liabilities | |
|---|---|
| Guarantees arising from letters of credit in force Total |
31 December 2015 30 June 2015 US$’000 US$’000 5,722 13,827 |
| 5,722 13,827 |
5. Subsequent Event
There have been no subsequent events after the half year ended 31 December 2015.
6. Investments accounted for using the equity method
| Name of entity | Country of incorporation |
Principal activity |
Ownershipinterest | Ownershipinterest |
|---|---|---|---|---|
| 2015 % |
2014 % |
|||
| Jointly controlled entities JES Apparel LLC |
USA | Importer of knitwear products |
51% | 51% |
16