Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Glen Eagle Resources Inc. Interim / Quarterly Report 2021

Nov 26, 2021

42904_rns_2021-11-26_c6a8f762-9516-46c4-b55c-d6429c51c927.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [114 x 87] intentionally omitted <==

Management's Discussion and Analysis Glen Eagle Resources Inc.

Third quarter ended September 30, 2021

(in Canadian dollars, unless otherwise stated)

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

Index
MANAGEMENT’S DISCUSSION AND ANALYSIS .................................................................................... 3
1.1 RESPONSIBILITY OF FINANCIAL REPORTS ................................................................................ 3
1.2 FORWARD LOOKING STATEMENTS ......................................................................................... 3
1.3 NATURE OF ACTIVITIES .......................................................................................................... 4
1.4 FINANCIAL HIGHLIGHTS ......................................................................................................... 5
1.5 KEY ECONOMIC TRENDS......................................................................................................... 7
Gold market .....................................................................................................................................7
Phosphate market ............................................................................................................................8
1.6 Discussion on exploration and exploitation activities .............................................................. 8
GOLD PROPERTIES ............................................................................................................................8
Cobra Oro de Honduras S.A. (100% wholly owned subsidiary) .......................................................8
PHOSPHATE PROPERTIES ...............................................................................................................10
Moose Lake, Lac St-Jean area (Quebec) ........................................................................................10
1.7 CHANGES IN ACCOUNTING POLICIES .................................................................................... 11
1.8 SELECTED FINANCIAL INFORMATION .................................................................................... 11
A)
STATEMENT OF CONSOLIDATED NET INCOME AND COMPREHENSIVE INCOME ..................11
B)
CONSOLIDATED FINANCIAL ………………………………………………………………………………………………17
1.9 INVESTING ACTIVITIES ......................................................................................................... 19
1.10 FINANCING ACTIVITIES ......................................................................................................... 20
1.11 SUMMARY OF QUARTER RESULTS ........................................................................................ 23
1.12 RELATED PARTY TRANSACTIONS .......................................................................................... 24
1.13 LIQUIDITY AND CAPITAL RESOURCES .................................................................................... 25
1.14 OFF-BALANCE SHEETS ARRANGEMENTS ............................................................................... 25
1.15 CRITICAL ACCOUNTING POLICIES AND ESTIMATES ................................................................ 25
1.16 RECENT ACCOUNTING STANDARDS ...................................................................................... 25
1.17 FINANCIAL INSTRUMENTS AND OTHER INSTRUMENTS ......................................................... 26
1.18 NON-IFRS MEASURES ........................................................................................................... 26
1.19 RISKS AND UNCERTAINTIES .................................................................................................. 26
1.20 SUBSEQUENT EVENTS .......................................................................................................... 30
1.21 QUALIFIED PERSON .............................................................................................................. 30
1.22 OUTLOOK ............................................................................................................................ 30
1.23 CONTINGENCIES .................................................................................................................. 31
1.24 DISCLOSURE OF OUTSTANDING SHARE AND WARRANT DATA .............................................. 31
1.25 ADDITIONNAL INFORMATION AND CONTINUOUS DISCLOSURE............................................. 32
CORPORATE INFORMATION ............................................................................................................. 32

2

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

MANAGEMENT’S DISCUSSION AND ANALYSIS

This management’s discussion and analysis (“MD&A”) follows rule 51-102A of the Canadian Securities administrators regarding continuous disclosure for reporting issuers. It is a complement and supplement to Glen Eagle Resources Inc.’s (the “Corporation”) consolidated financial statements and related notes for the quarter ended September 30, 2021 and should also be read in conjunction with both the consolidated audited financial statements for the year ended December 31, 2020 and the annual MD&A for the year ended December 31, 2020 to provide further information on historical and past performance. This MD&A represents the views of management on current activities and past and current financial results of the Corporation, as well as an outlook of the activities of the coming months. The Corporation’s significant accounting policies are set out in Note 2 of the audited consolidated financial statements for the year ended December 31, 2020. This report should be read in conjunction with the Corporation’s consolidated financial statements prepared in accordance with the International Financial Reporting Standards (''IFRS'') as issued by the International Accounting Standards Board.

1.1 RESPONSIBILITY OF FINANCIAL REPORTS

This MD&A constitutes management's review of the factors that affected the Corporation's financial and operating performance for the quarter ended September 30, 2021. Management is responsible for the preparation of the Financial Statements and the MD&A. The Board of Directors (the “Board”) has the responsibility to ensure that management assumes its responsibilities with regards to the preparation of the Financial Statements and the MD&A. To assist management, the Board has created an Audit Committee. The Audit Committee meets with management to discuss the operating results and the financial situation of the Corporation. It then makes its recommendations and submits the Financial Statements and the MD&A to the Board for their review and approval. Following the recommendation of the Audit Committee, the Board has approved the Financial Statements and the MD&A on November 26th, 2021.

Glen Eagle Resources is a publicly traded Corporation listed on the TSX Venture Exchange (“TSX-V”) under the symbol “GER”.

1.2 FORWARD LOOKING STATEMENTS

This MD&A contains forward-looking statements that are based on the Corporation’s expectations, estimates and projections regarding its business, the mining industry in general and the economic environment in which it operates as of the date of the MD&A. These statements are reasonable but involve a number of risks and uncertainties, and there can be no assurance that they

3

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

1.2 FORWARD LOOKING STATEMENTS – CONTINUED

will prove to be accurate. Therefore, actual outcome and results may differ materially from those expressed in or implied by these forward-looking statements. The estimates contained therein to date are preliminary in nature and are based on a number of assumptions, any one of which, if incorrect, could materially change the projected outcome. Factors that could affect the outcome include, among others: the actual results of current production and exploration, price of gold, silver and phosphate, competition, general business, economic, political and social uncertainties, pandemics, environmental issues, additional financial requirements and the Corporation's ability to meet such requirements. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ from those anticipated.

1.3 NATURE OF ACTIVITIES

The Corporation’s current activities consist in the production of gold and silver from the purchasing and processing of material in Honduras. They also consist in owning mining concessions in Honduras such as ‘’Piedra Dorada’’since the first quarter of 2020 where it intends to proceed with an exploration and evaluation program. The Corporation plans to make other concession acquisitions and will develop these by exploration and evaluation program, or sell those as exploration assets. Finally, the activities consist in the exploration and evaluation of its phosphate property called ‘’Moose Lake’ located in Quebec (Canada).

The recovery of the exploration and evaluation assets is dependent upon: the discovery of economically recoverable reserves and resources, securing and maintaining title and beneficial interest in the properties, the ability to generate cash flow or obtain the necessary financing to complete exploration, evaluation, development and construction of processing facilities, obtaining certain government approvals and proceeds from disposal of assets.

4

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

1.4 FINANCIAL HIGHLIGHTS

Highlights for the period ended September 30, 2021

For the third quarter ended September 30, 2021, Cobra Oro milling facility was put on care and maintenance for most of the quarter and although the Corporation produced gold inventory of $192,185, no sales were recorded during the quarter witch resulted in an Operating loss of $912,689 ($597,869 in Q3-2020) and a consolidated net comprehensive loss of $916,855 ($658,831 in Q3-2020).

Operational

  • During Q3-2021, the Corporation produced 65 onces of gold and 692 onces of silver (38 onces of gold and 269 onces of silver during Q3-2020).

  • During Q3-2021, the plant processed 1,479 tons of material, (188 tons during Q2-2021) and 1,218 tons of material during Q3-2020.

  • During Q3-2021, the average material recovery rate was 78% compared to 58% during Q3-2020.

  • On May 10[th] , 2021, the Corporation signed a licensing agreement with Cycladex Innovative Technology, to test their friendly technology delivering high yields and short extraction times.

Financial

  • Negative EBITDA of $825,854 in Q3-2021 compared to a negative of $571,414 in Q3-2020.

  • • Negative cash flows of $586,432 from operating activities before change in working capital in Q3-2021 compared to a negative cash flows of $458,437 in Q3-2020.

Strategy for 2021

Improvement of the production capacity usage and of the material recovery ratio

  • During the last quarter ended September 30, 2021, the new Chief Executive Officer, assisted with a Canadian mechanical, and a Mexican metallurgist, have worked with NSA, a business partner from Mexico, to improve the equipment maintenance procedures and the production processes. Consequently, the material recovery increased from a cumulative of 64% at the end of June to 78% for the third quarter. As recovery of material results were improving during August, management started to increase the volume in production in September. Since then, the level of production has increased with a satisfactory level of material recovery.

5

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

  • Gold recovery has been addressed with the result that two metallurgists are closely monitoring production throughput. During the third quarter, management concentrated on the material metallurgical qualities and have obtained a much better recovery percentage (%).

  • The Corporation’s difficulties to execute its 2021 business plan, also depended on the duration and severity of the current worldwide spare parts shortages and related restrictions.

  • Management has signed a supply agreement with its Mexican partner (NSA) to increase daily ore supplies of 100 tons at 4 gr/t for the remainder of 2021. As NSA is still looking for ore to fulfill its contract, management is giving a constant priority of sourcing new suppliers.

  • Management is also placing an emphasis in accessing its own mining concession in order to secure additional ore supply and be less dependant from outside suppliers.

  • During the third quarter of 2021, consequences of the pandemic that forced Cobra Oro to scale down production for several quarters due to spare parts shortages, were reduced as management executed an extensive equipment repair and maintenance program needed to maximise the usage of the plant capacity.

  • (1) EBITDA: “Earnings before interest, taxes and depreciation” is a non-IFRS financial performance measure with no standard definition under IFRS. It is therefore possible that this measure could not be comparable with a similar measure of another corporation. The Corporation uses this non-IFRS measure as an indicator of the cash generated by the operations and allows investor to compare the profitability of the Corporation with others by canceling effects of different assets bases, effects due to different tax structures as well as the effects of different capital structures. EBITDA is calculated on p.18 of this MD&A. See the “Non- IFRS Measures” section 1.18 of this MD&A.

  • (2) Cash-flow per share is a non-IFRS financial performance measure with no standard definition under IFRS. It is therefore possible that this measure could not be comparable with a similar measure of another corporation. This measure is calculated on p.18 of this MD&A. See the “Non-IFRS Measures” section 1.18 of this MD&A. The Corporation uses this non-IFRS measure which can also be helpful to investors as it provides a result which can be compared with the Corporation market share price.

6

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

1.5 KEY ECONOMIC TRENDS

During the first three quarters of 2021 and 2020, the outbreak of coronavirus (COVID-19) resulted in a major global health crisis which continues to have impacts on the global economy and the financial markets at the date of completion of the financial statements. These events may cause in the future significant changes on the Corporation’s ability to complete planned exploration and evaluation activities, execute its 2021 business plan in the expected time frame, or its ability to obtain debt and equity financing.

Following these events, the Corporation has taken and will continue to take action to minimize the impact. However, it is impossible to determine the financial implications of these events for the moment.

Gold market

During Q3-2021, the average market price of gold was $1,789/oz, compared to $1,817/oz in Q2-2021 a decrease of 1.5%. In 2021, and contrary to 2020, the gold market price followed a decreasing trend up to mid- 2021. In 2021, the gold market price fluctuated between $1,683/oz and $1,943/oz. In 2020, except during the third week of March, the gold price increased all over the period.

The price of gold and exchange rates influenced the selling revenue of metals and the exchange rate between the US and Canadian dollars had an impact on transfers of funds between the entities.

Exchange rates

The quarter end and quarterly exchange rates for 2021 and 2020 were as follows:

September 30 (closing rate)
Q3- (average rate)
June 30 (closing rate)
Q-2 (average rate)
March 31 (closing rate)
Q-1 (average rate)

December 31 (closing rate)
$US/$CAD HNL/$CAD
2021 2020 2021 2020
1.274 1,334
0.0526 0.0545
1.260 1.332
0.0527 0.0539
1.239 1.363 0.0518 0.0549
1.229 1.234
0.0511 0.0558
1.262 1.419 0.0525 0.0571
1.267 1.341 0.0524 0.0542
- 1.275 - 0.0530

The price of gold and exchange rates influenced the price per onze sold and the exchange rate between the US and Lempiras, compared to Canadian dollar, had an impact on transfers of funds between the entities.

7

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

1.5 KEY ECONOMIC TRENDS - CONTINUED

Phosphate market

The continued unstable political situation in the western Sahara, where a large portion of the world supply of phosphate is mined continues to put pressure on investors and fertilizer producers

(which are all highly integrated) to develop safer more stable sources. North America runs a deficit of roughly 4 million tonnes per year expected to increase to 8 million tonnes per year by 2021. Global demand for phosphate is increasing at approximately 3% per year due to global population growth and a shift in dietary habits towards more protein-rich foods.

These factors contribute to the accelerated development of projects in North America, and specifically in the province of Québec where several high phosphate concentrate deposits have been identified.

1.6 DISCUSSION ON EXPLORATION AND EXPLOITATION ACTIVITIES

GOLD PROPERTIES

Cobra Oro de Honduras S.A. (100% wholly owned subsidiary)

Production development

On July 28, 2021, the Corporation announced the appointment of Karl Trudeau as the Corporation's new Chief Operating Officer (COO). Mr. Trudeau is an experienced professional specialized in Mining, Production, Engineering and Processing. Mr. Trudeau brings more than 17 years of mine and industrial process management and turn around situations to Glen Eagle. As Chief Operating Officer of Glen Eagle, Mr. Trudeau will be responsible for all operational processes at Cobra Oro with the mission to turn around the situation at its gold processing plant by optimizing profitability. Since August 1st, the Corporation is making a complete review of its operational processes to ensure stability and reliance of the operationswhich will improve the usage percentage of the plant. Furthermore, a metallurgist was engaged by the Corporation to better understand the metallurgical of the material supplied by its suppliers, in order to maximise recovery of gold when processing rocks.

During the first half of 2021, the plant was partially in care and maintenance program due The Covid 19 situation causing difficulty to bring repair parts at the plant. This resulted in production stops and the Corporation took advantage of this situation, and increased efforts in reviewing the procedure for maintenance of the production equipments. Management has signed a

8

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

1.6 DISCUSSION ON EXPLORATION AND EXPLOITATION ACTIVITIES- CONTINUED

supply agreement with the Mexican partner (NSA), to increase daily ore supplies of 100 tons at 4 grams per ton. Although NSA is slooking for fulfilling its contract, the Corporation is also looking for additional ore supply from other sources.

During the fourth quarter of 2020, the plant was placed on a care and maintenance program due to the rainy season causing mud slides making transportation impossible for suppliers. The Covid 19 situation created additional transportation problems for transportation of materials. This resulted in a lack of production and the Corporation took advantage of this situation, and increased efforts in reviewing the procedure for maintenance of the equipments. During the quarter, additional geological work was done on the Piedra Dorada property, concession 80% owned by Cobra Oro.

During the third quarter of 2020, the Corporation experienced a low material recovery ratio, due to problems with the thickener system equipment and due to an insufficient level of production supplies in its spare parts inventory. As the lead time to receive parts from the international suppliers

is around two months, more funds will have to be allocated to increase the number of spare parts, equipment and production supplies in this inventory, in order to minimize the time needed to repair equipments.

During the second quarter of 2020, the plant operations was not active as the government stopped the activity for all business in Honduras. Only by the end of May, the government allowed a special permit to reopen the plant. The Corporation has orders parts for equipment that were supposed to arrive during September but are now scheduled for December 2021.

Material supply

Management has signed, during the second quarter of 2021, a supply agreement with its Mexican partner (NSA) to increase daily ore supplies of 100 tons at 4 gr/t for the remainder of 2021. As NSA is still looking for ore to fulfill its contract, management is giving a constant priority of sourcing new suppliers.

On February 2, 2021, the Corporation announced the signing of a very important Ore supply agreement, with the Miners Cooperative representing approximately 250 artisanal miners. At the present time, this agreement is on hold until permits are obtained.

9

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

1.6 DISCUSSION ON EXPLORATION AND EXPLOITATION ACTIVITIES- CONTINUED

Property

Since April 27th, 2020, the Corporation completed 80% of the acquisition of Piedra Dorada mining concession located in the rich mining district of El Corpus in Honduras. The concession is easily accessible all year long by the main road and covers 10 square kilometers of land located in the center of a 25 km wide corridor known to contain highly elevated gold values. A swap between property La Cobra and Piedra Dorada was engineered. The agreement for the acquisition of Piedra Dorada, was finalized by the parties and is subject to final approval by the Ministry of Mines.

Permits

On November 24, 2016, the Corporation announced that the most valuable permit (beneficiary permit) to meet mining compliance in Honduras has been renewed irrevocably in favor of Cobra Oro for the next fifteen years while its environmental permit was approved and validated. This confirmed that the Hondurian minister of mine reviewed Cobra Oro production facilities and approved the production process applied by the Corporation.

PHOSPHATE PROPERTIES

Moose Lake, Lac St-Jean area (Quebec)

On February 18, 2015, the Corporation announced the results of a very successful drilling program on Moose Lake located near highway 172, approximately 100 km North of Chicoutimi, Quebec. A total of 3,300 meters were drilled and designed with a two folds purpose which was to deepen 11 holes previously drilled in 2012 that did not cross at depth the entire phosphate bearing unit. The current drilling program successfully increased the phosphate intercepts at depth in every hole. This section of the drill program accounted for 585 meters. The main phosphate bearing body which was estimated to be 1.5 kilometer long by 250 meters wide can now be confirmed with a greater degree of certainty. The program seems to have tested the outer limit of the deposit along strike to the East as grade and thickness of the mineralization decreased with drill holes LO-14-16 to LO-14-20 intercepting limited widths. Since 2017, no exploration work was done, as the focus is on the Honduras project and as market conditions for financing are difficult.

The Corporation plans an exploration program when phosphate market conditions are favorable.

10

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

1.7 CHANGES IN ACCOUNTING POLICIES

Exploration and Evaluation Expenses

On October 1[st] , 2019, the Corporation changed its accounting policy related to exploration and evaluation expenses, which previously consisted in capitalizing all such expenditures. The Corporation believes that expensing early stage exploration and evaluation costs as incurred provides more reliable and relevant financial information. Under the new policy, the cost of acquiring prospective properties and exploration rights continues to be capitalized and exploration and evaluation costs, subsequent to acquisition, are expensed until it has been established that a mineral property is commercially viable and a mine development decision has been made by the Corporation.

Thereafter, the Corporation will capitalize expenditures incurred to develop the mine, prior to the start of mining operations.

The audited consolidated financial statements as at and for the period ended December 31, 2018 have been adjusted retroactively to reflect adjustments made as a result of this change in accounting policy.

1.8 SELECTED FINANCIAL INFORMATION

The Corporation prepared its consolidated financial statements in accordance with IFRS, as published by the International Accounting Standards Board. The Corporation's consolidated financial statements are presented in Canadian dollars, which is also the functional currency of the Corporation.

A) STATEMENT OF CONSOLIDATED NET INCOME AND COMPREHENSIVE INCOME

Periods ended September 30,2021,2020 and 2019
2021
$
2020
$
2019
$
-
-
688,805
(121,315)
(7,854)
(227,111)
(11,106)
(6,991)
(18,490)
(130,307)
(108,427)
(97,253)
(10,734)
(23,433)
(76,366)
(65,835)
(57,910)
(22,575)
(80,016)
(43,360)
(59,388)
(39,916)
(39,815)
(41,389)
(6,390)
(6,374)
(6,626)
164,189
(69,126)
(237)
-
(2,302)
3,118
(301,430)
(222,736)
(546,317)
Periods ended September 30,2021,2020 and 2019
2021
$
2020
$
2019
$
-
-
688,805
(121,315)
(7,854)
(227,111)
(11,106)
(6,991)
(18,490)
(130,307)
(108,427)
(97,253)
(10,734)
(23,433)
(76,366)
(65,835)
(57,910)
(22,575)
(80,016)
(43,360)
(59,388)
(39,916)
(39,815)
(41,389)
(6,390)
(6,374)
(6,626)
164,189
(69,126)
(237)
-
(2,302)
3,118
(301,430)
(222,736)
(546,317)
Periods ended September 30,2021,2020 and 2019
2021
$
2020
$
2019
$
-
-
688,805
(121,315)
(7,854)
(227,111)
(11,106)
(6,991)
(18,490)
(130,307)
(108,427)
(97,253)
(10,734)
(23,433)
(76,366)
(65,835)
(57,910)
(22,575)
(80,016)
(43,360)
(59,388)
(39,916)
(39,815)
(41,389)
(6,390)
(6,374)
(6,626)
164,189
(69,126)
(237)
-
(2,302)
3,118
(301,430)
(222,736)
(546,317)
REVENUES AND EXPENSES 2021
$
2020
$
2019
$
Sales
Gold & silver - - 688,805
Cost of sales
Stockpile ore (121,315) (7,854) (227,111)
Consumables (11,106) (6,991) (18,490)
Salaries,benefits and other employee expenses (130,307) (108,427) (97,253)
Electricity (10,734) (23,433) (76,366)
Equipment repair and maintenance (65,835) (57,910) (22,575)
Production supplies (80,016) (43,360) (59,388)
Depreciation ofplant and equipment (39,916) (39,815) (41,389)
Depreciation transportation (6,390) (6,374) (6,626)
Variation of finishedgoods 164,189 (69,126) (237)
Variation of work inprocess inventory - (2,302) 3,118
Total Cost of sales (301,430) (222,736) (546,317)

11

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

Gross operating loss (152,904) (222,736) 142,488
General and administration charges
Office expenses and rent (67,558) (48,632) (17,772)
Consultingand management fees (61,249) (55,950) (55,712)
Share basedpayments (299,560) (101,481) -
Professional fees (91,040) (38,217) (15,750)
Public companyexpenses (12,913) (13,524) (1,603)
Depreciation and amortization (10,235) (10,208) (10,613)
Business development (43,981) (2,073) (6,289)
Total G&A (586,536) (270,085) (107,739)
Sellingexpenses (10,783) (10,360) (47,903)
General exploration,net of tax credits (13,940) (94,688) -
Operating loss (912,689) (597,869) (13,154)
Interest expense and bank charges (34,816) (26,058) (28,816)
Foreign exchange loss (12,355) (12,674) (10,214)
Unrealizedgain(loss)on fair value of derivative 3,036
Net loss for theperiod (956,824) (636,601) (52,184)
Other comprehensive income (loss) net of
income tax: Currency translation adjustment
39,969 (22,230) 41,383
Net comprehensive loss for the period (916,855) (658,831) (10,801)
Basic and diluted
Net lossper share
(0.01) (0.01) (0.00)

No dividends were declared or paid in 2021, 2020 and 2019.

OVERALL PERFORMANCE SALES

During the period ended September 30, 2021, gold production for the quarter of $165,235 was inventoried at the end of the quarter and not yet sold, same situation as during the period ended September 30, 2020. During the third quarter of 2021, the plant was still in care and maintenance program resulting in a lack of production as the Corporation took advantage of this situation to increase efforts in revising the procedures for maintenance of the equipments with the new Chief Operating Officer and the Mexican partner NSA.

12

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

1.8 SELECTED FINANCIAL INFORMATION – (CONTINUED)

Two important factors to improve for increasing production level in 2021 and beyond.

Material recovery rate

During the months of July and August, the plant was still on a care and maintenance program due to the rainy season causing mud slides making transportation for the transport of raw materials. This resulted in a lack of production during July and August. The Corporation will address this problem which could be solved by building a warehouse for raw materials.

During the last two months of this quarter ending September 30, 2021, the new Chief Executive Officer, assisted with a Canadian mechanical, and a Mexican metallurgist, have worked with NSA, a business partner from Mexico, to improve the equipment maintenance procedures and the production processes. Consequently, the material recovery increased from a cumulative of 64% at the end of June to 78% for the third quarter. As results of the recovery of material were improving during August, management started to increase the volume of production in September. Since then until present, the level of production has increased with a satisfactory level of material recovery.

Usage of production capacity

The plant operated 44 days during Q3-2021, with 22 days in August where tailings were processed at 0.7 gr/t and 22 days during September where material averaging 2.5 gr/t was processed following satisfactory results of material recovery in August. This compares to the plant operating 4 days during Q2-2021.

During this third quarter, the Corporation processed 1479 tons compared to 188 tons in Q2-2021.

Supervised by the new nominated Chief Operating Officer, Local management is focused on correcting the production problems with the assistance of partners in order to improve material recovery ratio and production usage capacity.

COST OF SALES

Material supplies

- Material purchased grade per ton

During the period ending September 30, 2021, the grade per ton of the material processed was at an average of 1.8 g/t compared to an average of 0.74 g/t of material processed during Q2-2021. During the current quarter, the Corporation processed rock material combined with tailings which resulted in a lower grade per ton than would be if only material was processed.

13

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

1.8 SELECTED FINANCIAL INFORMATION – (CONTINUED)

The Corporation has tested materials from various suppliers and has concluded agreements to obtain sufficient material at a higher grade (3gr/t +), for ensuring full production capacity and to optimize grade per ton material processed. Management is meeting material suppliers with the objective of increasing the average grade processed at the plant to a minimum of 4 gr/t.

Local management is dedicated to find new material with higher grade, to improve the profitability of the plant and has started an exploration program to identify properties with adequate grade, to improve the quality of feed at the plant and to help determine with propert or concession is of interest for the Corporation.

Table of statistics: Tons per % usage % Material Grade
day average plant capacity () recovery rate () per ton*
YEAR 2020- average
Period January 1st– December 31th17 23% 57% 3.0
Q1-2020
January 1st– March 31th 32 46% 67% 3.5
Q2-2020
April 1st– June 30th 19 27% 49% 4.2
Q3-2020
Jul 1st- September 30th 16 22% 58% 1.6
Q4-2020
October 1st– November 30th
n/a
n/a
n/a n/a
December 1st-31st 11 30% n/a n/a
Q1-2021
January 1st– March 31th 13 19% 44% 3.0
Q2-2021
April 1st– June 30th 2 9% 63% 0.74
Q3-2021
July 1st- September 30th 19 27% 78% 1.8
July 0 0% n/a
n/a
August 24 35% 78% 0.7
September 32 48% 78% 2.5

(*) Excludes the silver ounces recovered as the Corporation is paying the material supplies received from locals, based on the gold grams determined to be in the material, after laboratory analysis.

(**)Since January 1[st] 2018, the tons per day achievable considering all equipments in place is 70 tons per day for 26 days per month.

14

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

1.8 SELECTED FINANCIAL INFORMATION - CONTINUED Salaries

During the period ended September 30, 2021, labor costs amounted to $130,307, compared to $108,427 for Q3-2020. The Corporation did not lay-off employees because of regulation not allowing it, in the Covid19 pandemic period. However, it did reduced the hours worked.

Electricity

During the period ended Q3-2021, electricity cost amounted to $10,734 compared to $23,433 for Q32020. This situation is due to a reduction of rates since the third quarter of 2020.

Equipment repair and maintenance

During the period ended Q3-2021, the cost for repair and maintenance amounted to $65,835, compared to $57,910 for Q3-2020. This represents an increase in plant repairs during the quarter.

Production supplies

During Q3-2021, the cost for production supply amounted to $80,016 , compared to $43,360 for Q32020. The usage of supplies was for plant maintenancefollowing the overall review of equipment.

Gross operating margin

During the period ended September 30, 2021, a gross operating loss of $301,430 was recorded compared to a gross operating loss of $222,736 during Q3-2020. The production fixe costs level is requiring an higher % of production usage to get to break even point.

G&A

The general and administration total expense were $586,536 for Q3-2021 compared to $270,085 for Q3-2020. Excluding the share base payments of $299,560 in Q3-2021 ($101,481 in Q3-2020), professional fees were higher by $52,823 due to legal and audit fees and business development charges were higher than Q2-2020 by $41,908 as the operations are having a new start.

S ummary:

Since end of July, the operations are monitored by a new Chief Executed Officer and with a business partner from Mexico with the objective of :

  • Improving the maintenance procedures to determine with more accuracy the spare parts to be inventoried in order to reduce the production stoppages and therefore increase plant efficiency.

15

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

1.8 SELECTED FINANCIAL INFORMATION - CONTINUED

  • Improving the metallurgical review of material prior to processing , in order to obtain a better material recovery.

The Corporation is testing materials from various suppliers. Is in process of finalizing agreements in order to obtain sufficient quality material (4grams+) to be processed at the plant.

To reduce the material cost per ounce produced, management is actively searching new concessions to ensure constant quality material availability.

During the quarter ended September 30, 2021, the production capacity usage increased from nil in July to 32% in September. Management has taken the approach of firsly ensuring an adequate material recovery after an indepth review of the plant operations and then, proceed with an increase of the production. As recovery has increased to 78% during the third quarter, management increased the production tonnage per day and grade accordingly during the beginning of the fourth quarter.

Managements expects that the overall operations will make a return to profitability, as material suppliers get their operations back on track and as the covid 19 pandemic slows down.

RECONCILIATION OF NET LOSS AND COMPREHENSIVE LOSS TO EBITDA

EBITDA reconciliation

Reconciliation of net loss to EBITDA (1)
Net loss and comprehensive loss
Financial expense
Depreciation
Q3- 2021 Q3- 2020
(916,855)
(658,831)
34,816
26,058
56,185 61,359
(825,854)
(571,414)
(586,432) (458,437)
113,934,63586,933,733
EBITDA(1)
Reconciliation of net cash flow from operating
activities before change in working capital items per
share(2)
Net cash flow used in operating activities before change in
working capital items(2)
Basic weighted average number of common shares outstanding

(1) EBITDA: “Earnings before interest, taxes and depreciation” is a non-IFRS financial performance measure with no standard definition under IFRS. It is therefore possible that this measure could not be comparable with a similar measure of another Corporation. The Corporation uses this non-IFRS measure as an indicator of the cash generated by the operations and allows investor to compare the profitability of the Corporation with others by canceling effects of different assets bases, effects due to different tax structures as well as the effects of different capital structures. See the “Non-IFRS Measures” section 1.18 of this MD&A.

16

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

(2) Net cash-flow from operating activities before change in working capital per share is a non-IFRS

financial performance measure with no standard definition under IFRS. It is therefore possible that this measure could not be comparable with a similar measure of another Corporation. See the “Non-IFRS Measures” section 1.18 of this MD&A. The Corporation uses this non-IFRS measure which can also be helpful to investors as it provides a result which can be compared with the Corporation market share price.

General exploration and evaluation expenditures for the period ended September 30, 2021 and 2020.

The general exploration charge net of tax credits during the period ended September 30, 2021 of $13,940 [$94,688 during quarter ended September 30, 2020] represents exploration expenses incurred where the Corporation did not have the option to acquire the claims.

B) CONSOLIDATED FINANCIAL POSITION FOR THE PERIOD ENDED SEPTEMBER 30, 2021 and DECEMBER 31, 2020

As at September 30, 2021, the total assets amount to $3,755,603 ($3,331,725 on December 31, 2020). The property and equipment amounts to $2,655,519 [$2,846,493 on December 31, 2020] and the variation is for the most part, resulting from the depreciation and variation in foreign exchange. The exploration and evaluation assets amounts to $217,005 as at September 30, 2021 [$214,727 on December 31, 2020] capitalized as per the policy modification described in section 1.7. As at September 30, 2021, the current liabilities of $1,440,200 [$1,420,291 as at December 31, 2020] includes an amount of $431,736 for tax and other non-compliance penalty for which no scheduled payment terms have been determined, an amount of interest due to insiders of $261,725 and management fees due of $87,000; a provision for asset retirement obligations for an amount of $70,113 was recorded on September 30, 2021 ($68,461 on December 31, 2020).

Financial Position September 30, 2021
$
December 31, 2020
$
Current assets 883,079 270,505
Property and equipment 2,655,519 2,846,493
Exploration and evaluation assets 217,005 214,727
Total Assets 3,755,603 3,331,725
Current liabilities 1,440,200 1,420,291
Term loans 660,000 660,000
Provision 70,113 68,461
Convertible debentures 95,353 93,752
Shareholders’ equity 1,489,937 1,089,221
Total liabilities and Equity 3,755,603 3,331,725

17

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

1.8 SELECTED FINANCIAL INFORMATION - CONTINUED

Property and equipment (P&E)

Cost
As at January 1, 2021
Additions
Foreign exchange
As at September 30,2021
Accumulated depreciation
As at January 1, 2021
Depreciation
Foreign exchange
As at September 30, 2021
Net book value
September 30, 2021

Cost
As at January 1, 2020
Additions
Foreign exchange
As at December 31, 2020
Accumulated depreciation
As at January 1, 2020
Depreciation
Foreign exchange
As at December 31, 2020
Net book value
December 31, 2020
Land
$
Building
$
Plant
equipment
$
Land
$
Building
$
Plant
equipment
$
Land
$
Building
$
Plant
equipment
$
Machinery and Machinery and
Vehicle
Equipment
Total
$
$
$

523,732
394,775
2,146,858
18,297
-
-
-
-
(3,991)
(3,006)
(16,355)
(140)
524,961
(1,051)
(4,042)
3,608,623
(1,051)
(27,534)
3,580,038
519,741
391,769
2,130,503
18,157
519,868



-
(121,984)
(497,292) (13,586)
(32,190)
(106,225)
(2,669)
-
597
2,695
77
(129,268)
(25,395)
721
(762,130)
(166,479)
4,090
(924,519)
-
(153,577)
(600,822)
(16,178)
(153,942)
519,741
238,192
1,529,681 1,979
365,926 2,655,519
Land
$
Building
$
Plant
equipment
$
Machinery and


Total
$
Vehicle
Equipment
$
$

524,017
394,992
2,148,032
18,307
-
-
-
-
(285)
(217)
(1,174)
(10)
517,184
8,231
(454)
3,602,532
8,231
(2,140)
3,608,623

(536,443)

(231,489)
5,802
(762,130)
2,846,493
523,732
394,775
2,146,858
18,297
524,961


-
(78,332)
(353,293)
(9,968)
-
(44,760)
(147,706)
(3,711)
-
1,108
3,707
93
(94,850)
(35,312)
894
-
(121,984)
(497,292) (13,586)
(129,268)
523,732
272,791
1,649,566
4,711
395,693

18

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

1.8 SELECTED FINANCIAL INFORMATION - CONTINUED

Exploration and evaluation assets (E&E)

Capitalized exploration and evaluation assets are comprised of wholly owned mining rights, undivided interests in properties as described in the section 1.9:

Costs of E&E assets at the end of the period:

Mining properties
Balance January 1, 2020
Additions
Balance December 31, 2020
Additions
Balance September 30, 2021
Moose Lake
Canada
(phosphate)
$
La Cobra -
Honduras
(gold)
$
Piedra Dorada -
Honduras
(gold)
Total
$
214,726
1
-
-
(1)
1
214,727
-
214,726
-
1
2,278
-
-
217,004
-
1
214,727
2,278
217,005

During the period, the Corporation has spent $13,884 on exploration and evaluation assets. See statement of net income and comprehensive income.

1.9 INVESTING ACTIVITIES

GOLD PROPERTIES

Piera Dorada – El Corpus – Honduras

On November 24, 2016, Cobra Oro de Honduras obtained the renewal for a period of 15 years, of the ‘’Beneficiary permit’’ which confirms that the Corporation meets mining compliance in Honduras; the environmental permit was approved and validated.

On May 17, 2017, the Corporation acquired through its wholly owned Honduran subsidiary, the property called "La Cobra", which was assigned to the Corporation by the Ministry of Mines of Honduras. The property covering approximately 775 hectares, is located in the Valle Department, Honduras. On March 6, 2020, the Corporation exchanged its La Cobra property for 80% of the Piedra Dorada property, located in the municipality of El Corpus, Choluteca, Honduras.

19

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

1.9 INVESTING ACTIVITIES - CONTINUED

Concession

During the first quarter of 2020, the Corporation concluded a final agreement to obtain ownership of the Piedra Dorada concession in the municipality of El Corpus, Choluteca in Honduras. On March 6, 2020, the Corporation exchanged its La Cobra property for 80% of the Piedra Dorada property, located in the municipality of El Corpus, Choluteca, Honduras. The transfer is subject to the approval of the Ministry of Mines.

PHOSPHATE PROPERTIES

Moose Lake – (Lac St-Jean Quebec).

On October 12, 2011, the Corporation entered into an option agreement with a private company and two individuals, to acquire a 100% interest in a phosphate property (“Moose Lake”) located in the St-Jean Lake area (Quebec), approximately 150 km south of Lisette Lake. As the obligations of the option agreement have been fully respected, the right to property was transferred to the Corporation in 2018. The Corporation assumes a 1% NSR payable to the vendor and redeemable by tranche of 0.5% for $500,000 each.

1.10 FINANCING ACTIVITIES

The Corporation is pursuing its financing alternatives mainly through the issuance of new equity and with the collaboration of its financial advisors.

CONVERTIBLE DEBENTURE

  • (a) Convertible debenture of $100,000 – July 18, 2020

On July 18, 2020, the Corporation completed the financing of a $100,000 convertible debenture bearing interest at a rate of 12% per annum and maturing on July 18, 2023. The principal amount of the debenture will be payable at the maturity date and accrued interest is payable on December 31 of each year until the maturity date.

The debenture is convertible into common shares of the Corporation at the option of the holder at any time prior to the maturity date, at a conversion price equal to $0.12 per common share. On conversion date, the holder will receive accrued interest on the debenture from the last payment date of interest before the conversion date.

20

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

1.10 FINANCING ACTIVITIES - CONTINUED

  • (b) Convertible debenture of $150,000 – December 13[th] , 2018

On December 13th, 2018, the Corporation completed the financing of a $150,000 convertible debenture bearing interest at a rate of 12% per annum and maturing on December 12, 2021. The principal amount of the debenture will be payable at the maturity date and accrued interest will be paid on June 30 and December 31 of each year until maturity date. The debenture is convertible at $0.20 into units, composed of one common share and one common share purchase warrant. The unit is to be converted at $0.20 a share until maturity date for a total of 750,000 shares and 750,000 common share purchase warrants to be exercised at $0.30 for two years after conversion of the debenture.

TERM LOANS

A first loan by an insider, of $100,000, is a non-guaranteed loan due on April 30, 2021, that was closed on October 20, 2018 and bears interest at an annual rate of 15%. The interest is payable twice a year on June 30 and December 31. Interest were not paid and recorded in accrued liabilities. An Officer of the Corporation has guaranteed this loan. On August 30, 2021, the Corporation has extended the loan until June 30, 2024.

A second loan by an insider, of $150,000, is a non-guaranteed loan due on April 30, 2021, that was closed on December 19, 2018 and bears interest at an annual rate of 15%. The interest is payable twice a year on June 30 and December 31. Interest were not paid and recorded in accrued liabilities. On August 30, 2021, the Corporation has extended the loan until June 30, 2024.

A third loan by an insider, of $410,000, is a non-guaranteed long term loan due on May 29, 2023, that was closed on May 30, 2019 and bears interest at an annual rate of 12%. The interest is payable monthly. Interest were not paid and recorded in accrued liabilities.

A fourth loan by an insider, of $20,000, is a non-guaranteed long term loan due on May 10, 2021, that was closed on March 10, 2021 and bears interest at an annual rate of 12%. Interest were not paid and recorded in accrued liabilities.

SHARE ISSUANCE

i) On September 1, 2020, the Corporation completed the final closing of a private placement for 3,587,500 units at a price of $0.08 per unit for a cash consideration of $287,000. - On July 21, 2020, a first closing for 1,250,000 units was completed. Each unit consists of one common share and one warrant common share which entitles its holder to purchase one common share at a

21

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

price of $0.12 per share for 24 months. The fair value of $18,228 was assigned to the warrant account and the total share issue cost amounted to $761. The fair value of the warrants was determined using the Black-Scholes model with the following assumptions: share price of $0.08, expected dividend yield of 0%, expected volatility of 72.5%, risk free rate of 0.27% and expected life of 2 years.

  • On September 1, 2020, a second closing for 2,337,500 units was completed. Each unit consists of one common share and one warrant common share which entitles its holder to purchase one common share at a price of $0.12 per share for 24 months. The fair value of $$34,913 was assigned to the warrant account and the total share issue cost amounted to $3,363. The fair value of the warrants was determined using the Black-Scholes model with the following assumptions: share price of $0.08, expected dividend yield of 0%, expected volatility of 73.9%, risk free rate of 0.27% and expected life of 2 years.

ii) On September 1, 2020, the Corporation completed the final closing of a private placement for 7,500,000 units at a price of $0.08 per unit for a cash consideration of $600,000. Each unit consists of one common share and one warrant common share which entitles its holder to purchase one common share at a price of $0.12 per share for 36 months. The fair value of $139,689 was assigned to the warrant account and the total share issue cost amounted to $52,089 reduced by a value of $12,000 attributable to the warrants. The fair value of the warrants was determined using the BlackScholes model with the following assumptions: share price of $0.08, expected dividend yield of 0%, expected volatility of 73.1%, risk free rate of 0.28% and expected life of 3 years.

-On September 1, 2020, the Corporation issued 600,000 broker warrants exercisable at $0.12 for 36 months. The fair value of $11,175 was assigned to the warrant account. The fair value of the warrants was determined using the Black-Scholes model with the following assumptions: share price of $0.08, expected dividend yield of 0%, expected volatility of 73.1%, risk free rate of 0.28% and expected life of 3 years.

iv) On March 11, 2021, the Corporation made a first closing of a private placement for the issuance of 4,839,275 shares at a price of $0.05 per share for a cash consideration of $241,963. No warrants or commission were issued for this placement.

v) On June 2, 2021, the Corporation completed the final closing of a private placement for 12,000,000 units at a price of $0.05 per unit for a cash consideration of $600,000. Each unit consists of one common share and one warrant which entitles its holder to purchase one common share at a price of $0.08 per share for 24 months. The fair value of $112,052 was assigned to the warrant account and the total share issue cost amounted to $5,250. The fair value of the warrants was determined using the Black-Scholes model with the following assumptions: share price of $0.05, expected dividend yield of 0%, expected volatility of 76.7%, risk free rate of 0.32% and expected life of 2 years.

vi) On September 13, 2021, the Corporation completed the final closing of a private placement for 14,285,714 units at a price of $0.07 per unit for a cash consideration of $1,000,000. Each unit consists of one common share and one warrant which entitles its holder to purchase one common share at a price of $0.085 per share for 24 months. The fair value of $423,063 was assigned to the

22

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

warrant account and the total share issue cost amounted to $61,394 reduced by a value of $25,000 attributable to the warrants. The fair value of the warrants was determined using the Black-Scholes model with the following assumptions: share price of $0.07, expected dividend yield of 0%, expected volatility of 128,2%, risk free rate of 0.41% and expected life of 2 years.

vii) On September 13, 2021, the Corporation issued 760,000 broker warrants exercisable at $0.12 for 36 months. The fair value of $83,595 was assigned to the warrant account. The fair value of the warrants was determined using the Black-Scholes model with the following assumptions: share price of $0.07, expected dividend yield of 0%, expected volatility of 128,2%, risk free rate of 0.41% and expected life of 2 years.

EXERCICE OF WARRANTS

There was no exercice of warrants during the quarter.

1.11 SUMMARY OF QUARTER RESULTS

The following table contains a summary of quarterly results of the last eight quarter-ends.

Net
Comprehensive Net loss
Quarter ended loss loss per share
September 30, 2021 (956,824) (916,855) (0.00)
June 30, 2021 (302,827) (329,612) (0.00)
March 31, 2021 (397,998) (425,737) (0.00)
December 31, 2020 (509,738) (583,898) (0.01)
September 30, 2020 (636,601) (658,831) (0.00)
June 30, 2020 (268,764) (381,001) (0.00)
March 31, 2020 (235,163) (18,117) (0.00)
December 31, 2019 (130,578) (171,819) (0.00)

During the quarter ended September 30, 2021, a net loss of $956,824 was recorded compared to a net loss of $636,601 for the same period in 2020. The variation is explained by the low level of production during the third quarter coupled with additional production supplies needed for equipment repair and maintenance and additional salaries during the quarter.

During the quarter ended June 30, 2021, a net loss of $302,827 was recorded compared to a net loss of $268,764 for the same period in 2020. The variation is explained by the low level of production during the second quarter as the plant was in care maintenance.

23

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

During the quarter ended March 31, 2021, a net loss of $397,998 was recorded compared to a net loss of $235,163 for the same period in 2020. The variation is explained by the low level of production during the first quarter as the plant was in care maintenance.

During the quarter ended December 31, 2020, a net loss of $509,738 was recorded compared to a net loss of $130,578 for the same period in 2019. The variation is explained by the low level of production during the fourth quarter as the plant was in care maintenance.

During the quarter ended September 30, 2020, a net loss of of $636,601 was recorded compared to a net loss of $52,184 for the same period in 2019 for a variation of $584,417; the variation is mainly due to the variation in gross margin for $365,224, the G&A where share base payments amounted to $101,481 and to the general exploration expenses which amounted to $94,688.

During the quarter ended June 30, 2020, a net loss of of $268,764 was recorded compared to a net loss of $577,428 for the same period in 2019; the variation is mainly due to the variation in gross margin for $191,036 and in the G&A where share base payments for $114,886 in 2019 can explain the variance.

1.12 RELATED PARTY TRANSACTIONS

Remuneration of key management

Key management includes directors and senior executives of the parent company and its subsidiary. The compensation recognized as an expense and paid to key management for services is presented below:

Related party transactions
Management fees
Share based payments
Three-month
period ended
September 30,
2021
$
Three-month
period ended
September 30,
2020
$
Six-month
period ended
September 30,
2021
$
Six-month
period ended
September 30,
2020
$
58,417
186,080
52500
155,617
105,000
-
186,080
27,333
244,497 52,500
341,697
132,333

During the period, companies controlled by officers and directors charged an amount of $3,600 ($3,600 – Q2-2020) for office expenses and rent. An amount of $87,000 is due to Officers of the Corporation at the end of the period.

24

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

1.13 LIQUIDITY AND CAPITAL RESOURCES

As at September 30, 2021, the Corporation has a negative working capital of $557,121 (negative of $1,149,786 as at December 31, 2020). In the event that cash flows from its operations in Honduras would be insufficient, management is of the opinion that additional financings would be necessary to maintain the status of its current and future obligations.

The Corporation’s principal source of financing is equity financing, the success of which depends on capital markets, the attractiveness of exploration companies to investors, and metal prices. To continue its future exploration activities and be able to support its ongoing operations, the Corporation will need to maintain and expand its relationships with the financial community in order to obtain further equity financing which is often necessary to support exploration programs.

Management estimates that current funds will not be sufficient to meet the Corporation’s obligations and budgeted expenses through December 31, 2021. Any additional funding may be met in the future in a number of ways including but not limited to, increase in production, the issuance of new equity instruments and debt financing.

1.14 OFF-BALANCE SHEETS ARRANGEMENTS

The Corporation has not entered into any off-balance sheet arrangements including, without limitation, in respect of guarantee contracts, contingent interests in assets transferred to unconsolidated entities, derivative financial obligations, or in respect to any obligation under a variable interest equity arrangement.

1.15 CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The preparation of financial statements in conformity with IFRS requires management to make estimates and assumptions that affect amounts reported in the financial statements and accompanying notes. There is a full disclosure and description of the Corporation's significant accounting policies, critical policies estimates, judgments and assumptions in notes 2, 3 and 4 of the audited financial statements for the year ended December 31, 2020. Management has established these amounts in a reasonable manner, in order to ensure that the financial statements are presented fairly in all material respects.

1.16 RECENT ACCOUNTING STANDARDS

New standards and interpretations adopted

Refer to note 5 of the audited financial statements for the year ended December 31, 2020.

25

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

1.17 FINANCIAL INSTRUMENTS AND OTHER INSTRUMENTS

Financial assets and liabilities have been classified into categories that determine their basis of measurement and, for items measured at fair value, whether changes in fair value are recognized in the consolidated statement of income or comprehensive income. Those categories are: fair value through profit or loss; loans and receivables; available for sale financial assets; and, for liabilities, amortized cost. The table reproduced in the consolidated financial statements as at December 31, 2020, shows the carrying values and fair values of assets and liabilities for each of these categories as at December 31th, 2020 and December 31th, 2019. Furthermore, financial risks factors are well described in these financial statements.

1.18 NON-IFRS MEASURES

Throughout this document, the Corporation has provided measures prepared according to IFRS as well as some non-IFRS financial performance measures. Because the non-IFRS performance measures do not have any standardized definition prescribed by IFRS, they may not be comparable to similar measures presented by other companies. The Corporation provides these non-IFRS financial performance measures as they may be used by some investors to evaluate our financial performance. Accordingly, they are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. These non-IFRS financial performance measures were reconciled to reported IFRS measures within the document. (Refer to section 1.8 for description and reconciliation of those non-IFRS measures).

1.19 RISKS AND UNCERTAINTIES

An investment in the common shares of the Corporation should be considered highly speculative for a variety of reasons. The following is a general description of certain significant risk factors which should be considered:

a) Mining industry and mining projects

Exploration and development projects have no operating history upon which to base estimates of future operating costs and capital requirements. Mining projects frequently require a number of years and significant expenditures during the mine development phase before production is possible. Development projects are subject to the completion of successful feasibility studies, obtaining the necessary governmental permits and securing necessary financing. The economic feasibility of such development projects is based on many factors such as estimation of reserves, metallurgical recoveries, future metal prices, and capital and operating costs of such projects. Exploration and development of mineral deposits thus involve significant financial risks which even a combination of careful evaluation, experience and knowledge may not eliminate. While the discovery

26

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

1.19 RISKS AND UNCERTAINTIES - CONTINUED

of an ore body may result in substantial rewards, few properties which are explored are ultimately developed into producing mines. In fact, a mine must generate sufficient revenues to offset operating and development costs such as the costs required to establish reserves by drilling, to develop metallurgical processes, to construct facilities and to extract and process metals from the ore. Once in production, it is impossible to determine whether current exploration and development programs at any given mine will result in the replacement of current reserves with new reserves. The Corporation is subject to risks and hazards inherent to the mining industry, including fluctuations in metal prices, costs of constructing and operating a mine as well as processing and refining facilities in a specific environment, availability of economic sources of energy and adequacy of water supply, adequate access to the site, unanticipated transportation costs, delays and repair costs resulting from equipment failure, changes in the regulatory environment (including regulations relating to prices, royalties, duties, taxes, restrictions on production, quotas on exportation of minerals, as well as the costs of protection of the environment and agricultural lands), and industrial accidents and labor actions or unrest. The occurrence of any of these factors could materially and adversely affect the development of a project and as a result materially and adversely affect the Corporation’s business, financial condition, results of operations and cash flow.

b) Licence and permits

Should the exploration activities be conducted by the Corporation and be successful, it may not be able to obtain the necessary licenses or permits to conduct or pursue its exploration and mining operations on its properties, and thus would realize no benefit from its exploration activities on its properties. Furthermore, as part of its ore processing activities, the Corporation is required to obtain several permits. Although the Corporation believes it will obtain the required permits, it may face administrative delays in doing so, which could impact its operations.

c) Political and country risk

The principal interest of the Corporation is located in Honduras. The Corporation believes that government of Honduras supports the development of its natural resources by foreign companies. However, there is no assurance that future political and economic conditions in Honduras will not result in the government adopting different policies regarding foreign ownership of mineral resources, taxation, exchanges rates, environmental protection, labor relations, and the repatriation of funds. The possibility that a future government may adopt substantially different policies, which might extend to the expropriation of assets, cannot be ruled out. The Corporation's current and future mineral exploration and mining activities could be impacted by widespread civil unrest and rebellion. Country risk refers to the risk of investing in a country, dependent on changes

in the business environment that may adversely affect operating profits or the value of assets in a specific country. For example, financial factors such as currency controls, devaluation or regulatory changes, or stability factors such as mass riots, civil war and other potential events contribute to

27

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

1.19 RISKS AND UNCERTAINTIES - CONTINUED

companies' operational risks. Currently and since its operation began in Honduras, the Corporation has not suffered any of these risks.

  • d) Supply and quality of feedstock

The Corporation’s operations involve the purchase of mineral ore from local producers which is then converted to supply the production of its plant. The increase in production and revenues of the Corporation will depend on the availability of the mineral ore being supplied by the local producers. To mitigate this risk, the Corporation is increasing the number of suppliers of mineral ore.

As the Corporation does not mine its own ore, it does not have entire control over the ore grade supplied from its suppliers. Therefore this situation can have an impact over the volume of gold produced and gold sales. The Corporation mitigates this risk by working with a minimum cut-off purchase grade when possible to ensure best efficiency and profitability of its plant operations.

e) Competition

The Corporation is in competition with other processing companies in Honduras. Although the Corporation has been able in the past, to maintain and even increase its market share and build a good reputation with its suppliers, in that field of operation, there can be no assurance that it will indefinitely retain its position in this market. The Corporation is increasing efforts on the ground to develop the growth of its processing business. The Corporation is also in competition with other mining companies for the acquisition of interests in precious and base metal mining exploration properties. In the pursuit of such acquisition opportunities, the Corporation competes with several

Canadian and foreign companies that may have substantially greater financial and other resources. Although the Corporation has acquired many such assets in the past, there can be no assurance that its acquisition efforts will succeed in the future.

  • f) Dependance on management

The success of the operations and activities of the Corporation is dependent to a significant extent on the efforts and abilities of its management team. See "Directors and Officers" for details of the Corporation's current management. Investors must be willing to rely to a significant extent on their discretion and judgment. The Corporation does not maintain key employee insurance on any of its employees. The Corporation depends on key personnel and cannot provide assurance that it will be able to retain such personnel. Failure to retain such key personnel could have a material adverse effect on the Corporation's business and financial condition.

28

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

1.19 RISKS AND UNCERTAINTIES – CONTINUED

g) Regulation and Environmental Requirements

The activities of the Corporation require permits from various governmental authorities and are governed by laws and regulations governing prospecting, development, mining, production, exports, taxes, labour standards, occupational health, environmental protection and other matters. Increased costs and delays may result of the need to comply with applicable laws and regulations. If the Corporation is unable to obtain or renew licenses, approvals and permits, it may be curtailed or prohibited from proceeding with exploration or development activities.

h) Capital Needs

The exploration and evaluation, development, mining and processing of the Corporation’s properties may require substantial additional financing. The only current source of future funds available to the Corporation is the sale of additional equity capital and the borrowings of funds. There is no assurance that such funding will be available to the Corporation or that it will be obtained on terms favourable to the Corporation or will provide the Corporation with sufficient funds to meet its objectives, which may adversely affect the Corporation's business and financial position.

In addition, any future equity financings by the Corporation may result in a substantial dilution of the existing shareholders. Failure to obtain sufficient financing may result in delaying or indefinite postponement of further exploration and evaluation, development or production on any or all of the Corporation’s properties or even a loss of property interest.

i) Commodity Prices

The market price of the Corporation’s common shares, its financial results and its exploration and evaluation, development and mining activities have previously been, or may in the future be,

significantly adversely affected by the volatility in the price of precious or base minerals, including gold, and phosphate.

j) Uninsured Risks

The Corporation’s business is subject to a number of risks and hazards, including environmental conditions adverse, environmental regulations, political uncertainties, industrial accidents, labour disputes, unusual or unexpected geological conditions, ground or slope failures, cave-ins, and natural phenomena such as inclement weather conditions, floods and earthquakes. Such occurrences could result in damage to mineral properties or production facilities, personal injury or death, environmental damage to the Corporation’s properties or the properties of others, delays in mining, monetary losses and possible legal liability.

29

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

1.19 RISKS AND UNCERTAINTIES - CONTINUED

k) Going Concern

The future of the Corporation depends on its ability to finance its activities and to develop its assets. Failure to obtain sufficient financing may result in the Corporation not being able to continue its operations, realize its assets and discharge its liabilities in the normal course of business in the foreseeable future.

  • l) Uncertainty due to COVID-19

The duration and full financial effect of the COVID-19 pandemic is unknown at this time, as are the measures taken by governments, companies and others to attempt to reduce the spread of COVID-19. Any estimate of the length and severity of these developments is therefore subject to significant uncertainty, and accordingly estimates of the extent to which the COVID-19 may materially and adversely affect the Corporation’s operations, financial results and condition in future periods are also subject to significant uncertainty. Glen Eagle Resources ’s operating counterparties have announced temporary operational restrictions due to the ongoing COVID-19 pandemic, including reduced activities and operations placed on care and maintenance. In the current environment, the assumptions and judgements made by the Corporation are subject to greater variability than normal, which could in the future significantly affect judgments, estimates and assumptions made by management as they relate to potential impact of the COVID-19 and could lead to a material adjustment to the carrying value of the assets or liabilities affected. The impact of current uncertainty on judgments, estimates and assumptions extends, but is not limited to, the Corporation's valuation of its long-term assets, including the assessment for impairment and impairment reversal. Actual results may differ materially from these estimates.

1.20 SUBSEQUENT EVENTS

None

1.21 QUALIFIED PERSON

Gilles Laverdière P.Geo., is the Qualified Person under National Instrument 43-101 who has reviewed the scientific and technical information in this document.

1.22 OUTLOOK

The availability of funds is a function of the capital markets. The Corporation is searching for financing in a difficult market, impacted by the COVID-19 . It is confident to be in a position to finance itself and to find new mining properties. The Corporation’s ability to continue as a going concern is dependent upon raising additional fund. The outcome of these matters cannot be predicted at this time.

30

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

1.23 CONTINGENCIES

In February 2021, the Corporation received a notice of arbitration and claim from a potential investor for failure to issue warrants as provided in an equity line of credit agreement, claiming an amount of approximately $1.3 million. On July 28, 2020, the TSX Venture reviewed the terms of the agreement and came to the conclusion that the transaction could not take place in its current form and further discussions with the investor stalled. No provision has been recorded in these consolidated financial statements on this matter as management believes that the amounts claimed are unfounded. The Corporation intends to vigorously defend its position.

1.24 DISCLOSURE OF OUTSTANDING SHARE, OPTIONS AND WARRANT DATA

Disclosure of outstanding securities as at November 26, 2021 Common shares outstanding: 125,580,597

Options outstanding: 10,345,000

Number of options Exercise Price ExpiryDate
70,000 $0.12 February 13, 2022
840,000 $0,20 April 26, 2022
175,000 $0.225 January 25, 2023
350,000 $0.13 January 24, 2024
1,450,000 $0.105 June 25, 2024
425,000 $0.10 February 13, 2025
1,700,000 $0.10 September 18, 2025
800,000 $0.07 July 28, 2026
4,535,000 $0.10 August 30, 2026

Warrants outstanding: 38,733,214

Number of warrants Exercise Price ExpiryDate
1,250,000 $0.12 July 20, 2022
2,337,500 $0.12 August 31, 2022
7,500,000 $0.12 August 31, 2023
600,000 $0.12 August 31, 2023
12,000,000 $0.08 June 2, 2023
14,285,714 $0.085 September 13, 2023
760,000 $0.085 September 13, 2023

31

Glen Eagle Resources Inc. Management’s Discussion and Analysis Quarter ended September 30, 2021

1.25 ADDITIONNAL INFORMATION AND CONTINUOUS DISCLOSURE

Additional information on the Corporation is available through regular filings of quarterly and annual financial statements and press releases on SEDAR (www.sedar.com) or on our web site www.gleneagleresources.com

(s) Jean Labrecque Jean Labrecque President & Chief Executive Officer

(s) Daniel Bélisle Daniel Bélisle

Chief Financial Officer

CORPORATE INFORMATION

Directors

Transfer Agents

Jean Labrecque Gilles Laverdière (1) Charles Taschereau (1) Guy Chamard (1) Karl Trudeau (1) Audit Committee member

Computershare Canada

1500 University, Suite 700 Montreal, Quebec H3A 3S8

Solicitors

Officers

McMillan 1000 Sherbrooke W, #2700 Montreal, Quebec H3A 3G4 Exchange Listing

Jean Labrecque President & Chief Executive Officer

Daniel Bélisle Chief Financial Officer

TSX-V Ticker symbol: GER Cussip: 87973L103 ISIN: CA87973L1031

Auditors

Head Office

Raymond Chabot Grant Thornton LLP 2075 Victoria 600 De La Gauchetière O Bureau 2000 St-Lambert, Quebec J4S 1H1 Montreal, Quebec H3B 4L8

32