AI assistant
GK Software SE — Interim / Quarterly Report 2022
May 25, 2022
184_10-q_2022-05-25_651ad3f7-81b0-47aa-9cbe-4258d6e70b3a.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Interim Statement
January – March 2022
The Retail Innovators
Summary of Consolidated Results
| 31.03.2022 | 31.03.2021 | 31.12.2021 | 2022/2021 changes |
||
|---|---|---|---|---|---|
| in % | |||||
| Turnover | EUR K | 39,815 | 30,455 | 130,847 | 30.7 |
| Operating performance | EUR K | 39,815 | 30,455 | 130,847 | 30.7 |
| Total operating revenue | EUR K | 41,112 | 31,175 | 139,589 | 31.9 |
| EBIT | EUR K | 8,130 | 3,196 | 17,306 | 154.4 |
| EBIT margin (on turnover) | % | 20.4 | 10.5 | 13.2 | - |
| EBITDA | EUR K | 9,857 | 5,127 | 26,790 | 92.3 |
| EBITDA margin (on turnover) | % | 24.8 | 16.8 | 20.5 | - |
| EBT | EUR K | 7,869 | 2,856 | 16,454 | 175.5 |
| Annual surplus | EUR K | 7,645 | 2,190 | 13,298 | 249.1 |
| Earnings per share (weighted) | EUR K | 3.39 | 1.10 | 5.98 | 208.2 |
| Earnings per share (diluted) | EUR K | 3.22 | 1.07 | 5.66 | 200.9 |
| Equity ratio | % | 58.2 | 51.7 | 58.0 | - |
| Employees | 1,090 | 1,159 | 1,096 | (6.0) |
Dear readers,
We are presenting this Interim Statement to you in a screen-optimised layout. The purpose of this is to adapt the document to changes in digital reading and usage habits. Our goal is to make it is as simple as possible for you to navigate your way through the Report. Despite optimising the Report to be read on a screen, we have, of course, made sure that the document can still be printed.
We hope that these changes make it easier for you to read our Annual Report.
Table of contents
- 3 Growth Trend Continues
- 5 Financial Forecast and Prospects
- 6 Consolidated Balance Sheet
- 7 Consolidated Statement of Income and Accumulated Earnings
- 8 Consolidated Cash Flow Statement
- 9 Financial Calendar
- 9 Legal Notice
Go to main table of contents Go to financial calendar Search in document Go forward a page Go back a page Go to previous view Go to next view
Growth trend continues
Another leap in turnover and income
Dear shareholders,
We are pleased to report that the first quarter of 2022 was extraordinarily successful. This development was driven by the continued and strong demand from our existing customers for platform enhancements as well as the signing of a very significant CLOUD4RETAIL contract. We were therefore not only able to seamlessly continue the growth of the previous year, but were able to again significantly increase both turnover and income. In the first quarter, turnover increased to EUR 39.82 million, equivalent to a growth of 30.7 percent (Q1 2021 = EUR 30.45 million). As a result, we achieved an EBITDA of EUR 9.86 million in the first quarter, exceeding the previous year's quarterly figure by EUR 4.73 million (Q1 2021: EUR 5.13 million). The operating results (EBIT) also improved significantly by EUR 4.93 million year-on-year to EUR 8.13 million (Q1 2021: EUR 3.20 million). We therefore achieved an EBIT margin on turnover of 20.4 percent.
Continuing a trend of the last two years, we were able to sign a significant contract with a customer who opted for the CLOUD4RETAIL OmniPOS as early as the 1st quarter of 2022. This means that we have once again succeeded in convincing a major customer to rely on our range of solutions following a global tender. We also have a very well-filled sales pipeline with interesting opportunities for the rest of the year, which makes us
very confident that we will continue to successfully sell our range of solutions.
Although the pandemic has still not subsided, we see little impact on our business operations, especially in the area of customer relations and sales. After having to cancel our attendance at the world's largest retail IT trade fair NRF in New York, trade fairs and events are now regularly taking place again. With Retail Tech in London and EuroCIS in Düsseldorf, which will take place from 31 May, we have been able to exhibit at major trade fairs again for the first time. We expect this to provide lasting new impetus for our sales and to further deepen the relationships with our existing customers.
We also supported our globally-oriented sales and delivery strategy by founding additional national companies. After we launched GK Software Asia Pte. Ltd. in Singapore at the end of last year, GK Software Australia Pty. Ltd. was founded in Melbourne at the beginning of this year. We see these two companies as a base around which we can build our own sales and project capacities as a result of customer orders.
The presentation of our new scanner-less and cashierless store solution "GK GO" was very well received and we have therefore further intensified our work in these areas. The implementation of the topic of hyperpersonalisation as part of GK SPOT was also welcomed by potential customers with whom we are discussing the topic intensively and will therefore be an important part of the further development of the solution.
We included a medium-term forecast in the Annual Report for 2020, according to which we expect turnover of EUR 160 to 175 million by the end of 2023, with a target EBIT margin of 15 percent. For the current financial year, we still expect the GK Software Group to achieve an increase in revenue from turnover similar to that in the 2021 financial year. In addition, we expect a further slight improvement in the EBIT margin towards achieving the medium-term target for 2023 (15 percent EBIT margin on turnover).
Market environment
As in the previous year, the prospects for the retail industry in 2022 are to be evaluated differently according to sector. The current business situation for smaller companies and inner-city clothing retailers continues to be difficult. This is all the more so because some traders are facing supply difficulties, which have been exacerbated by the war in Ukraine. This mainly concerns the areas of sporting goods, electronics, household goods, and textiles. High inflation and the war in Ukraine are also affecting consumer sentiment among the general population. Nevertheless, retail sales have increased by about two percent since the
beginning of the year.1 Online retail is still considered a growth driver in 2022. In the first quarter of 2022, the turnover of online retailers continued to grow despite the war in Ukraine. The German Trade Association expects online retail sales to increase by 13.5 percent year-on-year in 2022 as a whole. Despite all the current adversities, the German Trade Association expects retail sales to increase by about three percent in the current financial year2. Generally speaking, we still believe that the pandemic has set long-term developments in motion that will open up new possibilities for GK Software as digitalisation and omni-channel retailing have experienced a renewed surge.
Personnel
At the end of 2021, GK Software had 1,096 employees on its payroll and currently has 1,090 employees (as of 31 March 2022). The total number for the Group
therefore decreased by 69 compared to the same period in the previous year (Q1 2021 = 1,159).
Segment reporting
In accordance with the new segment reporting, we can report that, in the 1st quarter, all main types of turnover were in part significantly above the same period of the previous year. Software-related turnover increased by 37.3 percent for the Group compared to the same period last year. Due to a significant contract, one particular focus was on the area of licences (+179.2 percent). In addition, platform licences from subscription contracts (+68.1 percent) and licences from platform extensions (extension licences) (+39.2 percent) recorded significant increases. Maintenance income increased by 5.4 percent, whereby it should be noted that in the previous year maintenance revenues were still generated by AWEK microdata GmbH, which has since been sold, and which had to be compensated for this year. We were again able to expand retail consulting in the 1st quarter, meaning that turnover here was 48.2 percent above the previous year's value.
Broken down by the two geographical segments, the increase in Europe was stronger at 33.5 percent than in the Americas at 11.5 percent. The focus of growth in EMEA was on software-related sales and retail consulting. In the Americas segment, growth was
driven by platform licences from subscription contracts, maintenance, and retail consulting.
Assets and financial situation
Compared to the year end for 2021, the Group's liquid funds increased by EUR 12.19 million and now amount to EUR 59.14 million. The total amount of current and noncurrent bank liabilities decreased further by EUR 2.08 million.
There are no changes to the opportunities and risks for the company as stated in the last Annual Report.
1 https://www.tagesschau.de/wirtschaft/konjunktur/einzelhandelsumsatz-maerz-101. html
2 https://einzelhandel.de/presse/aktuellemeldungen/13676-prognose-fuer-2022 handel-hofft-bei-rascher-entschaerfung-der-corona-lage-auf-umsatzplus-von-dreiprozent#:~:text=Das%20Gros%20des%20Wachstums%20d%C3%BCrfte,als%20 600%20Milliarden%20Euro%20belaufen.
Financial forecast and prospects
The trend for the 2022 financial year so far shows that, in terms of turnover and operating results, the company is completely on track to achieve its forecast for 2022, which predicted a slight increase in turnover and a further increase in profitability towards the EBIT target margin of 15 percent (based on turnover) for the 2023 financial year. This forecast remains unchanged.
Schöneck, 25 May 2022
The Management Board
Rainer Gläss André Hergert
Chief Executive Officer Chief Financial Officer
Consolidated Balance Sheet
as of 31 March 2022
T.01 Assets
| EUR K | 31.3.2022 | 31.12.2021 |
|---|---|---|
| Property, plant and equipment | 21,098 | 21,087 |
| Right of use assets IFRS16 | 7,190 | 7,665 |
| Property held as a financial investment | 221 | 224 |
| Intangible assets | 23,698 | 23,999 |
| Financial assets | 6 | 6 |
| Active deferred taxes | 73 | 193 |
| Total non-current assets | 52,286 | 53,176 |
| Goods | 75 | 70 |
| Auxiliary materials and supplies | 0 | 0 |
| Initial payments made | 212 | 1 |
| Trade accounts receivable | 25,695 | 24,298 |
| Trade accounts receivable from ongoing work | 11,358 | 12,152 |
| Income tax claims | 962 | 997 |
| Other accounts receivable and assets | 8,379 | 6,542 |
| Cash and cash equivalents | 59,137 | 46,945 |
| Total current assets | 105,817 | 91,005 |
| Balance sheet total | 158,103 | 144,181 |
T.02 Liabilities
| EUR K | 31.3.2022 | 31.12.2021 |
|---|---|---|
| Subscribed capital | 2,258 | 2,258 |
| Capital reserves | 49,392 | 49,302 |
| Retained earnings | 31 | 31 |
| Other reserves | (1,168) | (1,742) |
| Profit brought forward | 32,912 | 19,755 |
| Consolidated surplus before non-controlling interests | 7,649 | 13,157 |
| Equity attributable to GK Software SE stockholders | 91,075 | 82,761 |
| Equity attributable to non-controlling interest | 863 | 867 |
| Total equity | 91,938 | 83,628 |
| Provisions for pensions | 1,806 | 1,881 |
| Non-current bank liabilities | 1,731 | 3,512 |
| Non-current leasehold liabilities | 4,930 | 5,328 |
| Deferred public-sector subsidies | 763 | 723 |
| Deferred tax liabilities | 3,615 | 4,370 |
| Total non-current liabilities | 12,845 | 15,814 |
| Current provisions | 655 | 546 |
| Current bank liabilities | 707 | 1,002 |
| Current leasehold liabilities | 2,385 | 2,457 |
| Liabilities from trade payables | 5,061 | 5,162 |
| Initial payments received | 9,885 | 5,626 |
| Income tax liabilities | 2,743 | 2,041 |
| Other current liabilities | 17,137 | 13,265 |
| Convertible bond | 14,639 | |
| Total current liabilities | 14,747 53,320 |
44,739 |
| Balance sheet total | 158,103 | 144,181 |
Consolidated statement of income and accumulated earnings
for the period from 1 January to 31 March 2022
T.03 Consolidated statement of income and accumulated earnings
T.04 Other revenue after income taxes
| EUR K | 3M 2022 | 3M 2021 | FY 2021 |
|---|---|---|---|
| Ongoing business operations | |||
| Turnover revenues | 39,815 | 30,455 | 130,847 |
| Other operating revenues | 1,297 | 720 | 8,742 |
| Turnover and other revenues | 41,112 | 31,175 | 139,589 |
| Materials expenditure | (3,907) | (2,596) | (14,168) |
| Personnel expenditure | (21,841) | (19,356) | (78,740) |
| Depreciation and amortisation on non-financial assets | (1,727) | (1,931) | (9,484) |
| Losses from derecognition of financial assets | 0 | (4) | (153) |
| Other expenditure | (5,508) | (4,091) | (19,739) |
| Total operating expenses | (32,982) | (27,978) | (122,283) |
| Operating results | 8,130 | 3,196 | 17,306 |
| Financial income | 123 | 30 | 575 |
| Negative interest on bank balances/deposit rates | (74) | 0 | (148) |
| Financial expenditure | (310) | (370) | (1,279) |
| Financial results | (262) | (340) | (852) |
| Income tax results | 7,869 | 2,856 | 16,454 |
| Income taxes | (224) | (666) | (3,156) |
| Consolidated surplus for the period | 7,645 | 2,190 | 13,298 |
| of which attributable to non-controlling interest | (4) | 76 | 141 |
| EUR K | 3M 2022 | 3M 2021 | FY 2021 |
|---|---|---|---|
| Items, which will be reclassified in the consolidated profit and loss statement in future under certain conditions |
|||
| Differences in exchange rates from recalculating foreign business operations |
726 | 722 | 48 |
| Deferred taxes from differences in the conversion rates for foreign business operations |
(152) | (184) | (45) |
| Items, which will not be reclassified in the consolidated profit and loss statement in future |
|||
| Actuarial gains/ losses from defined benefit pension plans | 0 | 0 | 648 |
| Deferred taxes on actuarial gains/losses from defined benefit pension plans | 0 | 14 | 141 |
| Overall results | 8,219 | 2,743 | 14,090 |
| of which attributable to non-controlling interest | (4) | 76 | 141 |
| of which attributable to GK Software SE stockholders | 8,223 | 2,667 | 13,949 |
| Earnings per share (EUR/share) from consolidated surplus for the period – undiluted |
3.39 | 1.10 | 5.98 |
| Earnings per share (EUR/share) from consolidated surplus for the period – diluted |
3.22 | 1.07 | 5.66 |
Consolidated Cash Flow Statement
for the period from 1 January to 31 March 2022
T.05 Cash flows from operating business
| EUR K | 3M 2022 | 3M 2021 |
|---|---|---|
| Cash flows from operating business | ||
| Surplus for period | 7,645 | 2,190 |
| Share option scheme (non-cash expenditure) | 91 | 94 |
| Income taxes affecting results | 224 | 666 |
| Interest expenditure affecting results | 310 | 370 |
| Interest income/expenses affecting results | (123) | (30) |
| Profit/ loss from the sale or disposal of property, plant and equipment | (7) | (23) |
| Reversals of deferred public sector subsidies | 40 | (10) |
| Write-downs recognised for receivables (including losses from receivables) | 10 | 196 |
| Write-ups recognised for receivables | (209) | 82 |
| Depreciation and amortisation | 1,727 | 1,931 |
| Net profits from financial tools assessed at their fair value | 0 | 66 |
| Other non-cash revenues and expenditure | 574 | (53) |
| Cash flow from operating business before the change in working capital | 10,280 | 5,478 |
| Changes in net current assets | ||
| Changes in trade accounts receivable and other receivables | (2,242) | 250 |
| Changes in inventories | (216) | (8) |
| Changes in trade accounts payable and other liabilities | 3,669 | 1,313 |
| Changes in initial payments received | 4,259 | 7,061 |
| Changes in provisions | 116 | (72) |
| Income taxes paid | (120) | (53) |
| Cash flow from operating business | 15,746 | 13,968 |
T.06 Cash flows from investment and financing activities, loans and cash and cash equivalents
| EUR K | 3M 2022 | 3M 2021 |
|---|---|---|
| Cash flow from operating business | 15,746 | 13,968 |
| Cash flow from investment activities | ||
| Payments for property, plant and equipment and non-current assets | (795) | (339) |
| Proceeds from disposals of fixed assets | 7 | 23 |
| Interest payments received | 28 | 25 |
| Net cash outflow for investment activities | (760) | (290) |
| Cash flow from financing activities | ||
| Taking out equity | 0 | 882 |
| Interest paid | (109) | (63) |
| Repayment of loans | (2,075) | (760) |
| Issue of convertible bond | (610) | (697) |
| Net inflow (previous year: net outflow) in cash from financing activities | (2,794) | (638) |
| Net cash inflow | 12,193 | 13,040 |
| Cash at the beginning of the financial year | 46,884 | 5,696 |
| Cash at the end of the financial year | 59,153 | 18,739 |
| Impact of changes in exchange rates on cash | 76 | 2 |
T.07 Summary of cash and cash equivalents
| EUR K | 3M 2022 | 3M 2021 |
|---|---|---|
| Cash and cash equivalents | 59,137 | 18,806 |
| Utilisation of current account credit / credit card and exchange rate effects | 16 | (67) |
| Cash at the end of the financial year | 59,153 | 18,739 |
Financial Calendar
15 June 2022 Annual Shareholders' Meeting 2022
26 August 2022 Interim Report as of 30 June 2022
28 – 30 November 2022 Equity Quality Forum in Frankfurt/M.
28 November 2022 Quarterly Report as of 30 September 2022
24 April 2023 Annual Report as of 31 December 2022
25 May 2023 Quarterly Report as of 31 March 2023
15 June 2023 Annual Shareholders' Meeting 2023
29 August 2023 Interim Report as of 30 June 2023
November 2023 Equity Quality Forum in Frankfurt/M.
Legal Notice
Publisher
GK Software SE Waldstr. 7 08261 Schöneck Germany T: +49 37464 84-0 F: +49 37464 84-15
https://www.gk-software.com [email protected]
Chair of the Supervisory Board Dr Philip Reimann
Management Board Dipl.-Ing. Rainer Gläss, CEO Dipl.-Kfm. André Hergert, CFO
Commercial Register Chemnitz HRB 31501
VAT ID. DE 141 093 347
Photos Image archive GK Software SE
Contact Investor Relations
GK Software SE Dr. René Schiller Friedrichstr. 204 10117 Berlin
T: +49 37464 84-264 F: +49 37464 84-15