AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Gjensidige Forsikring ASA

Investor Presentation Jul 11, 2025

3606_rns_2025-07-11_62e56cb5-1dae-429a-9c81-416434895bd5.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

INTERIM PRESENTATION

2nd quarter 2025

Gjensidige Forsikring Group

Improved profit in the quarter, driven by the insurance service and financial results

  • Pre-tax profit NOK 2,955m
  • Insurance service result NOK 2,200m
    • 11.7% insurance revenue growth
    • Effective pricing measures
    • Benign claims development
    • Improved underlying frequency loss ratio
    • Good cost control
  • Financial result NOK 1,102m, return 1.8%
  • Return on equity 31.3%1
  • Solvency ratio 182%

Property, Private Norway: Continued positive effect of implemented pricing measures

Property, Private Norway

Claims frequency

Q2'25/Q2'24: -18.1 % (Q2 2024 impacted by fires)

Claims inflation (repair cost)

Q2'25/Q2'24: +4.0% Expectation for next 12-18 months: 3-5 %

Implementing targeted measures

Average premiums continue to rise significantly

Average premium in force, per unit

  • End Q2'25/end Q2'24: +14.5 %
  • Ongoing pricing measures moderated but still high at +14.5% from July 2025

Claims for property insurance volatile in nature

  • High weather exposure, with increasing incident frequency expected - reflected in pricing strategy
  • Susceptibility to stochastic factors such as fires
  • Inflation shown signs of stabilisation ongoing pricing measures moderated

Gradual effect on profitability as policies are renewed and premium earned

Motor, Private Norway: Continued positive effect of implemented pricing measures

Motor, Private Norway

Claims frequency

Q2'25/Q2'24: -2.3 % (+1 % underlying, adjusted for weather)

Claims inflation (repair cost) Q2'25/Q2'24: +4.6 % Expectation for next 12-18 months: 3-6 %

Implementing targeted measures

Average premiums continue to rise significantly

Average premium in force, per unit

  • End Q2'25/end Q2'24: +19.2 %
  • Ongoing pricing measures moderated but still high at +16.0 % from July 2025

Claims cost increase levelling off

  • Increase in claims frequency tapering off
  • Claims inflation showing signs of stabilisation
  • Ongoing pricing measures moderated but still beyond expected increase in claims cost

Gradual effect on profitability as policies are renewed and premium earned

Good development across all segments

Norway: Strong performance, driven by pricing measures and favourable claims development

  • Maintained strong competitiveness
  • Efficient operations

Denmark: Solid revenue growth and improved profitability

• Effective pricing measures and enhanced operational efficiency

Sweden: Good revenue growth and continued improvement in profitability

Maintaining high retention in Norway

Customer dividend model supports customer loyalty

More than NOK 33bn in customer dividends paid out since 2008

Moving forward with sustainability initiatives

  • Sustainability fund granted funding to 30 agricultural projects in Norway supporting climate, animal welfare and general damage prevention measures
  • Piloted initiatives aimed at increasing partial repair solutions in in Norway
  • Improved motor damage image recognition for smarter repairs in Norway
  • Launched theft prevention campaign in Denmark together with industry partner
  • Updated home insurance tariffs in Sweden to better reflect climate-related risks

Ratings and recognitions:

  • Retained AAA ESG rating from MSCI
  • Included in CDP's SEA A List for 2024

Financial performance

Significant improvement in the insurance service and financial results

Q2 Q2 YTD YTD
NOKm 2025 2024 2025 2024
Private 1,195 539 1,736 1,116
Commercial 1,166 646 2,270 1,370
Sweden 103 69 147 103
Corporate Centre (264) 157 (640) (463)
Insurance service result 2,200 1,411 3,514 2,127
Pension 201 186 278 338
Net financial
result
699 331 1,141 699
Other items (145) (133) (259) (282)
Profit before
tax,
continuing
operations
2,955 1,795 4,674 2,881
Profit,
discontinued operations 53 35 91 26
  • Increased insurance service result across all segments (Corporate centre positively impacted by NOK 393.7m from change in risk adjustment in Q2 2024 )
  • Financial result reflects running yields, lower credit spreads and positive equity and real estate markets
  • Other items:
    • Improved results from mobililty services
    • Transfer of profit on natural perils insurance to natural perils pool
    • Higher amortisation and interest expenses

11.7 per cent revenue growth, 11.1 per cent in local currency

Insurance revenue development
------------------------------- -- -- --
Revenue growth
Segment NOK Local
currency
Driver
Private 14.9% 14.7% Mainly price
- Norway 15.3% 15.3% Mainly price
- Denmark 13.2% 12.1% Volume and price
Commercial 9.6% 9.2% Mainly Price
- Norway 9.5% 9.5% Price
- Denmark 9.9% 8.8% Price and volume
Sweden 14.1% 7.7% Price and volume

Improved loss ratio

Loss ratio development

Key drivers

  • Effective pricing measures across all segments
  • Benign claims development
  • Improved underlying frequency loss ratio, also when adjusting for adverse development in claims in 2024
  • Q2 2024 positively impacted by change in risk adjustment
  • Lower run-offs and discounting effect

Continued good cost control - cost ratio 12.0 per cent

Competitive cost ratio

  • Efficient operations
  • High revenue growth
  • Strong cost discipline across the Group

Cost ratios %

Higher result for Pension

Pre-tax profit Pre-tax profit adjusted for change in CSM

Pre-tax profit Assets under management

Investment return of 1.8 per cent

Unrated: 7%

Moving ahead on operational targets

Metric Status
Q2 2025
Target
2026
Customer satisfaction
(Group1)
77 > 78
Customer retention
(Norway/Outside Norway1)
91% > 90%
84% > 85%
Digital distribution index
(Group1)
+11% > +5-10%
annually
Distribution efficiency
(Private)
+18% +25%
Digital claims reporting
(Group1)
78% > 85%
Automated claims processing
(Norway)
65% > 70%

High customer retention in Norway, improvement in Private Denmark

Strong capital position

Eligible own funds

  • Contribution from operating SII earnings and result in free portfolio
  • Deduction of formulaic dividend
  • Acquisition of Buysure and Swedish agent Varsamma reduced solvency ratio by 5%
  • Contribution from T2 loan issued in Oct. 2024: ~ NOK 510m. Expect full effect of Tier 2 loans over time.

Capital requirement

  • Increased due to growth, higher technical provisions and changes in currency rates
  • Higher exposure to property in free portfolio

1) Operating SII earnings comprise SII underwriting result and SII financial result of the match portfolio after tax. 2) 80% payout ratio according to dividend policy for the accounting year 2025. Gjensidige Forsikring Group 16

Concluding remarks

  • Strong growth momentum sustained
  • Higher results across all geographies
  • Focus on ongoing measures and good cost control
  • Solid capital position
  • Good trajectory to deliver on financial targets

Ambitious annual financial targets

Metric 2025 2026
Combined ratio <84% <82%
Cost ratio <14% ~13%
Return on equity >22% >24%
Solvency ratio 140–190% 140–190%
Insurance service result
-
Group
-
Denmark
>NOK 7.5bn
>DKK 750m

Appendix

Roadshows, conferences and analyst meetings post Q2 2025 results

Date Event Location Participants Arranged
by
Mid-August 1-1 investor meetings Oslo CFO Jostein Amdal
Head of IR Mitra H. Negård
Gjensidige
27 August Analyst Day Oslo Group Management
Investor Relations
Gjensidige
1 September Group meeting with investors Oslo CEO Geir Holmgren
Head of IR Mitra H. Negård
DNB
3 September Group meeting with investors Oslo CEO Geir Holmgren
Head of IR Mitra H. Negård
ABGSC
4 September Nordic conference Stockholm CFO Jostein Amdal
Head of IR Mitra H. Negård
UBS
5 September Nordic insurance trip Oslo CEO Geir Holmgren
EVP Commecial Lars Gøran Bjerklund
Head of IR Mitra H. Negård
Nordea
11 September 1-1 investor meetings USA & Canada (virtual) CEO Geir Holmgren
Head of IR Mitra H. Negård
TBD
9 September Norwegian insurance seminar Oslo CFO Jostein Amdal
Head of IR Mitra H. Negård
SEB
17 September Financials CEO conference London CFO Jostein Amdal
EVP Private Renè Fløystøl
Head of IR Mitra H. Negård
BofA

Weather and adverse development of claims, Group excluding the Baltics

Group excluding
the
Baltics
NOKm Q4 2024 Q3 2024 Q2 2025 Q2 2024 Q1 2025 Q1 2024 YTD 2025 YTD 2024 FY 2024
Reported
Insurance revenue 10,019 9,889 10,493 9,392 9,994 9,060 20,487 18,452 38,359
Loss ratio 71.1% 72.1% 67.1% 72.5% 74.9% 79.4% 70.9% 75.9% 73.7%
Underlying frequency
loss ratio
68.6% 67.1% 62.5% 72.5% 69.9% 74.6% 66.1% 73.5% 70.6%
Weather-related
claims
Large losses net
of
reinsurance
0 0 0 0 0 331 0 331 331
Frequency
losses
0 0 0 0 0 246 0 246 246
Weather-related
claims, total
0 0 0 0 0 577 0 577 577
Weather effect large losses 0.0% 0.0% 0.0% 0.0% 0.0% 3.7% 0.0% 1.8% 0.9%
Weather effect frequency losses 0.0% 0.0% 0.0% 0.0% 0.0% 2.7% 0.0% 1.3% 0.6%
Loss ratio adjusted for weather 71.1% 72.1% 67.1% 72.5% 74.9% 73.0% 70.9% 72.7% 72.2%
Underlying frequency loss ratio adj. for weather 68.6% 67.1% 62.5% 72.5% 69.9% 71.9% 66.1% 72.2% 69.9%
Adverse development of claims occurred in Q1 2024,
recognised
in Q2 2024
0 0 0 (238) 0 238 0 0 0
Adverse
development of claims, pct.
0.0% 0.0% (2.5%) 0.0% 2.6% 0.0% 0.0% 0.0%
Loss ratio adj. for weather and adverse development of
claims
71.1% 72.1% 67.1% 69.9% 74.9% 75.6% 70.9% 72.7% 72.2%
Underlying frequency loss ratio adj. for weather and adverse
development of claims
68.6% 67.1% 62.5% 69.9% 69.9% 74.5% 66.1% 72.2% 69.9%

Weather and adverse development of claims, Private and Commercial

Private Commercial
NOKm Q4 2024 Q3 2024 Q2 2025 Q2 2024 Q1 2025 Q1 2024YTD2025YTD2024 FY2024 Q4 2024 Q3 2024 Q2 2025 Q2 2024 Q1 2025 Q1 2024YTD2025YTD2024 FY2024
Reported
Insurance revenue 3,933 3,943 4,278 3,723 3,998 3,581 8,275 7,304 15,179 5,440 5,369 5,634 5,140 5,477 5,039 11,111 10,180 20,988
Loss ratio 64.1% 67.4% 59.4% 71.7% 72.8% 70.0% 65.9% 70.8% 68.2% 72.6% 71.0% 70.3% 78.5% 70.5% 76.2% 70.4% 77.3% 74.5%
Underlying frequency
loss ratio
66.5% 65.5% 60.3% 72.8% 70.4% 73.5% 65.2% 73.1% 69.4% 69.2% 68.1% 62.3% 71.3% 68.8% 74.1% 65.5% 72.7% 70.6%
Weather-related
claims
Large losses net of reinsurance 0 0 0 0 0 34 0 34 34 0 0 0 0 0 76 0 76 76
Frequency
losses
0 0 0 0 0 143 0 143 143 0 0 0 0 0 91 0 91 91
Weather-related
claims, total
0 0 0 0 0 177 0 177 177 0 0 0 0 0 167 0 167 167
Weather
effect
large
losses
0.0% 0.0% 0.0% 0.0% 0.0% 1.0% 0.0% 0.5% 0.2% 0.0% 0.0% 0.0% 0.0% 0.0% 1.5% 0.0% 0.7% 0.4%
Weather
effect
frequency
losses
0.0% 0.0% 0.0% 0.0% 0.0% 4.0% 0.0% 2.0% 0.9% 0.0% 0.0% 0.0% 0.0% 0.0% 1.8% 0.0% 0.9% 0.4%
Loss ratio adjusted for weather 64.1% 67.4% 59.4% 71.7% 72.8% 65.0% 65.9% 68.4% 67.0% 72.6% 71.0% 70.3% 78.5% 70.5% 72.9% 70.4% 75.7% 73.7%
Underlying frequency loss ratio
adjusted for weather
66.5% 65.5% 60.3% 72.8% 70.4% 69.5% 65.2% 71.2% 68.5% 69.2% 68.1% 62.3% 71.3% 68.8% 72.3% 65.5% 71.8% 70.2%
Adverse development of claims
occurred in Q1 2024,
recognised
in Q2 2024
0 0 0 (66) 0 66 0 0 0 0 0 0 (106) 0 106 0 0 0
Adverse
development
of
claims,
pct.
0.0% 0.0% 0.0% (1.8%) 0.0% 1.8% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% (2.1%) 0.0% 2.1% 0.0% 0.0% 0.0%
Loss ratio adj. for weather and
adverse development of claims
64.1% 67.4% 59.4% 69.9% 72.8% 66.8% 65.9% 68.4% 67.0% 72.6% 71.0% 70.3% 76.4% 70.5% 75.0% 70.4% 75.7% 73.7%
Underlying frequency loss ratio
adj. for weather and adverse
development of claims
66.5% 65.5% 60.3% 71.0% 70.4% 71.4% 65.2% 71.2% 68.5% 69.2% 68.1% 62.3% 69.2% 68.8% 74.4% 65.5% 71.8% 70.2%

Weather and adverse development of claims, Private Norway and Private Denmark

Private Norway Private Denmark
NOKm Q4 2024 Q3 2024 Q2 2025 Q2 2024 Q1 2025 Q1 2024YTD2025YTD2024 FY2024 Q4 2024 Q3 2024 Q2 2025 Q2 2024 Q1 2025 Q1 2024YTD2025YTD2024 FY2024
Reported
Insurance revenue 3,222 3,251 3,524 3,057 3,280 2,934 6,804 5,991 12,464 710 692 754 666 717 647 1,471 1,313 2,715
Loss ratio 58.4% 63.4% 55.5% 69.0% 70.2% 68.2% 62.6% 68.6% 64.6% 89.7% 86.2% 77.5% 84.2% 85.0% 77.8% 81.2% 81.0% 84.6%
Underlying frequency
loss ratio
63.4% 63.7% 56.4% 71.2% 67.6% 72.2% 61.8% 71.7% 67.5% 80.6% 73.8% 78.2% 80.0% 83.0% 79.7% 80.5% 79.9% 78.5%
Weather-related
claims
Large losses net of reinsurance 0 0 0 0 0 29 0 29 29 0 0 0 0 0 5 0 5 5
Frequency
losses
0 0 0 0 0 134 0 134 134 0 0 0 0 0 9 0 9 9
Weather-related
claims, total
0 0 0 0 0 163 0 163 163 0 0 0 0 0 14 0 14 14
Weather
effect
large
losses
Weather
effect
frequency
0.0% 0.0% 0.0% 0.0% 0.0% 1.0% 0.0% 0.5% 0.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.8% 0.0% 0.4% 0.2%
losses 0.0% 0.0% 0.0% 0.0% 0.0% 4.6% 0.0% 2.2% 1.1% 0.0% 0.0% 0.0% 0.0% 0.0% 1.4% 0.0% 0.7% 0.3%
Loss ratio adjusted for weather 58.4% 63.4% 55.5% 69.0% 70.2% 62.7% 62.6% 65.9% 63.3% 89.7% 86.2% 77.5% 84.2% 85.0% 75.6% 81.2% 79.9% 84.1%
Underlying frequency loss ratio
adjusted for weather
63.4% 63.7% 56.4% 71.2% 67.6% 67.6% 61.8% 69.4% 66.4% 80.6% 73.8% 78.2% 80.0% 83.0% 78.3% 80.5% 79.2% 78.2%
Adverse development of claims
occurred in Q1 2024,
recognised
in Q2 2024
0 0 (66) 0 66 0 0 0 0 0 0 0 0 0 0 0
Adverse
development
of
claims,
pct.
0.0% 0.0% 0.0% (2.1%) 0.0% 2.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Loss ratio adj. for weather and
adverse development of claims
58.4% 63.4% 55.5% 66.8% 70.2% 64.9% 62.6% 65.9% 63.3% 89.7% 86.2% 77.5% 84.2% 85.0% 75.6% 81.2% 79.9% 84.1%
Underlying frequency loss ratio
adj. for weather and adverse
development of claims
63.4% 63.7% 56.4% 69.0% 67.6% 69.9% 61.8% 69.4% 66.4% 80.6% 73.8% 78.2% 80.0% 83.0% 78.3% 80.5% 79.2% 22
78.2%

Weather and adverse development of claims, Commercial Norway and Commercial Denmark

Commercial Norway Commercial Denmark
NOKm Q4 2024 Q3 2024 Q2 2025 Q2 2024 Q1 2025 Q1 2024YTD2025YTD2024 FY2024 Q4 2024 Q3 2024 Q2 2025 Q2 2024 Q1 2025 Q1 2024YTD2025YTD2024 FY2024
Reported
Insurance revenue 3,654 3,559 3,790 3,462 3,669 3,391 7,460 6,854 14,067 1,785 1,810 1,844 1,678 1,807 1,648 3,651 3,326 6,922
Loss ratio 70.7% 72.1% 68.2% 80.0% 67.4% 76.7% 67.8% 78.4% 74.8% 76.7% 68.7% 74.6% 75.3% 76.9% 75.0% 75.7% 75.2% 73.9%
Underlying frequency
loss ratio
65.4% 68.0% 58.8% 71.3% 65.5% 73.5% 62.1% 72.4% 69.5% 76.9% 68.4% 69.6% 71.3% 75.5% 75.4% 72.5% 73.3% 73.0%
Weather-related
claims
Large losses net of reinsurance 0 0 0 0 0 60 0 60 60 0 0 0 0 0 15 0 15 15
Frequency
losses
0 0 0 0 0 77 0 77 77 0 0 0 0 0 14 0 14 14
Weather-related
claims, total
0 0 0 0 0 138 0 138 138 0 0 0 0 0 29 0 29 29
Weather
effect
large
losses
0.0% 0.0% 0.0% 0.0% 0.0% 1.8% 0.0% 0.9% 0.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.9% 0.0% 0.5% 0.2%
Weather
effect
frequency
losses
0.0% 0.0% 0.0% 0.0% 0.0% 2.3% 0.0% 1.1% 0.5% 0.0% 0.0% 0.0% 0.0% 0.0% 0.8% 0.0% 0.4% 0.2%
Loss ratio adjusted for weather 70.7% 72.1% 68.2% 80.0% 67.4% 72.7% 67.8% 76.4% 73.8% 76.7% 68.7% 74.6% 75.3% 76.9% 73.3% 75.7% 74.3% 73.5%
Underlying frequency loss ratio
adjusted for weather
65.4% 68.0% 58.8% 71.3% 65.5% 71.2% 62.1% 71.2% 68.9% 76.9% 68.4% 69.6% 71.3% 75.5% 74.6% 72.5% 72.9% 72.8%
Adverse development of claims
occurred in Q1 2024,
recognised
in Q2 2024
0 0 (106) 0 106 0 0 0 0 0 0 0 0 0 0 0 0
Adverse
development
of
claims,
pct.
0.0% 0.0% 0.0% (3.1%) 0.0% 3.1% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Loss ratio adj. for weather and
adverse development of claims
70.7% 72.1% 68.2% 76.9% 67.4% 75.8% 67.8% 76.4% 73.8% 76.7% 68.7% 74.6% 75.3% 76.9% 73.3% 75.7% 74.3% 73.5%
Underlying frequency loss ratio
adj. for weather and adverse
development of claims
65.4% 68.0% 58.8% 68.2% 65.5% 74.3% 62.1% 71.2% 68.9% 76.9% 68.4% 69.6% 71.3% 75.5% 74.6% 72.5% 72.9% 72.8%

Weather and adverse development of claims, Sweden and Corporate Centre

Sweden Corporate
Centre
NOKm Q4 2024 Q3 2024 Q2 2025 Q2 2024 Q1 2025 Q1 2024YTD2025YTD2024 FY2024 Q4 2024 Q3 2024 Q2 2025 Q2 2024 Q1 2025 Q1 2024YTD2025YTD2024 FY2024
Reported
Insurance revenue 503 525 541 474 500 494 1,041 969 1,997 144 52 41 54 19 -54 60 0 195
Loss ratio 77.9% 69.0% 65.1% 70.3% 76.0% 78.7% 70.3% 74.6% 73.9%
Underlying frequency
loss ratio
77.8% 74.0% 72.4% 74.0% 73.7% 79.8% 73.0% 76.9% 76.4%
Weather-related
claims
Large losses net of reinsurance 0 0 0 0 0 0 0 0 0 0 0 0 0 0 221 0 221 221
Frequency
losses
0 0 0 0 0 12 0 12 12 0 0 0 0 0 0 0 0 0
Weather-related
claims, total
0 0 0 0 0 12 0 12 12 0 0 0 0 0 221 0 221 221
Weather
effect
large
losses
0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Weather
effect
frequency
losses
0.0% 0.0% 0.0% 0.0% 0.0% 2.4% 0.0% 1.2% 0.6%
Loss ratio adjusted for weather 77.9% 69.0% 65.1% 70.3% 76.0% 76.3% 70.3% 73.3% 73.4%
Underlying frequency loss ratio
adjusted for weather
77.8% 74.0% 72.4% 74.0% 73.7% 77.4% 73.0% 75.7% 75.8%
Adverse development of claims
occurred in Q1 2024,
recognised
in Q2 2024
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Adverse
development
of
claims,
pct.
0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Loss ratio adj. for weather and
adverse development of claims
77.9% 69.0% 65.1% 70.3% 76.0% 76.3% 70.3% 73.3% 73.4%
Underlying frequency loss ratio
adj. for weather and adverse
development of claims
77.8% 74.0% 72.4% 74.0% 73.7% 77.4% 73.0% 75.7% 75.8%

General insurance Norway – cost ratio and loss ratio

Combined ratio

Private Norway Commercial Norway

General insurance Denmark – cost ratio and loss ratio

Combined ratio

Private Denmark Commercial Denmark

Combined ratio

General insurance Sweden – cost ratio and loss ratio

Combined ratio

Sweden

Large losses

Large losses (before discounting)1 Large losses per segment (before discounting)

CC = Corporate Centre. Large losses: Losses > NOK 10m. Weather related large losses are included. Large losses in excess of NOK 30m are charged to the Corporate Centre while up to NOK 30m per claim is charged to the segment in which the large loss occurred.

Large losses

FY 2025 estimate ~ NOK 2bn1 ,before discounting

Run-off

Run-off

Appendix

Quarterly insurance service results - seasonality in Nordic general insurance

2023 2024 2025

Gross written premiums

Norwegian Natural Perils Pool in brief

  • Natural perils insurance is a compulsory cover linked to fire insurance in Norway. All insurance companies providing fire insurance in Norway must be members of the pool. Fire insurance coverage for buildings and contents in Norway includes coverage for certain types of natural catastrophe events (premium 0.08 per thousand of the fire insurance premium as of 1 January 2025).
  • Maximum compensation per event for natural perils damages covered by this pool arrangement is NOK 16,000m. It does not cover loss of profits, motor vehicles, leisure boats, and certain other items, which are covered through ordinary insurances by the individual insurance companies.
  • Premiums are collected and claims are reported to the insurance companies, which handle the claims and settlement.
  • New regulation effective from January 2025 stipulates that the Natural Perils Pool shall build a national natural perils fund based on the individual insurance companies' profits on the natural perils scheme. Prior to this new regulation, the individual companies retained their profits on the scheme as natural perils capital, part of IFRS Equity. This transfer of profit from the companies to the new fund will continue until the fund has reached a target level. For companies with accumulated natural perils capital, the companies' share of losses on the natural perils scheme will be carried by the individual companies as before until the fund has reached the target level.

Reinsurance 2025

  • Reinsurance is purchased for protection of the Gjensidige Group's capital position and is primarily a capital management tool.
  • General retention level per loss/loss occurrence is NOK/DKK/SEK 100m (for the first loss the retention is NOK/SEK 200m and DKK 100m).
  • Gjensidige's total claims related to natural peril events are covered by Gjensidige's catastrophe reinsurance programme. For weather-related events the retention level is NOK/SEK 300m and DKK 200m.
  • Gjensidige considers additional coverage at lower levels if this is appropriate according to internal modelling and market conditions.

Gjensidige's recognised claims cost, irrelevant of the size of the claim, is generally capped at the retention levels showed above.

  • Duration and currency matching versus technical provisions
  • Credit element for increased returns
  • Some inflation hedging

Free portfolio

  • Focused on absolute returns
  • Dynamic risk management
  • Active management fixed income and equities
  • Normal risk premiums basis for asset allocation and use of capital

Match portfolio Key characteristics

  • Limited risk appetite
  • Fixed-income:
    • Currency hedging vs NOK ~ 100%
      • Limit +/- 10% per currency
  • Equity and PE funds:
    • Currency hedging 0-100%
  • Fair value recognition
  • Stable performance

Investment portfolio

Asset class Investments, key
elements
Benchmark
Match
portfolio
Fixed-income NOK Corporate and government bonds NBP Norwegian RM1-RM3 Duration 3Y Index -
NORM123D3
(Alternatively: a Norwegian IG fund with 3 year duration)
Fixed-income DKK Covered Bonds and government bonds Nykredit
Constant Maturity Index Bullet Covered Bonds 5Y -
NYKRCMB5 Index
Fixed-income SEK Covered bonds, corporate and government bonds NASDAQ OMRX Mortgage Bond 3-5Y Index -
OMRXMT35 Index
Free portfolio
Fixed-income –
short
duration
Norwegian
money market
NBP Norwegian Government Duration 0.25 Index -
NOGOVD3M
(Alternatively: I36032NO Index Bloomberg Barclays Norway T-Bills)
Global investment grade
bonds
IG
bonds in internationally diversified funds externally
managed
Bloomberg Global Agg Corp -
Hedged to NOK -
H09805NO Index
Global high yield bonds Including HY, Convertible bonds and Emerging Market
Debt externally managed
Bloomberg Global HY-
Hedged to NOK -
H00039NO Index
Other bonds Government bonds, Fixed Income derivatives and
cash
NBP Norwegian Government Duration 0.25 Index -
NOGOVD3M
(Alternatively: I36032NO Index Bloomberg Barclays Norway T-Bills)
Listed equities Mainly
internationally and domestic diversified funds
externally managed
MSCI World –
Local Currency -
NDDLWI Index
Private Equity funds Generalists (Norwegian and Nordic)/ Oil & Gas Oslo Børs
-
OSEBX index
Property Real estate in Oslo, Norway Expect approximately 5 per cent annual yield
Other Including finance related expenses, hedge funds and
commodities
N/A

Asset allocation – as at 30.06.2025

Match portfolio

  • NOK 40bn
  • Average duration: 3.0 years
  • Average yield: 3.6%

Fixed-income NOK: 57% Fixed-income DKK: 36% Fixed-income SEK: 7%

Free portfolio

  • NOK 23.5bn
  • Average duration fixed-income instruments: 1.3 years
  • Average yield: 4.1%

Fixed-income – short duration: 45% Global investment grade bonds: 33% Global high yield bonds: 1% Other bonds: 3% Listed equities: 3% Private Equity funds: 4%

Property: 10%

Credit and counterparty risk

  • The portfolio consists mainly of securities in rated companies with high creditworthiness (investment grade).
  • Issuers with no official rating are mainly Norwegian savings banks, municipalities, corporates and municipalities.

Total fixed income portfolio

Split –
Rating
Match portfolio Free portfolio
NOK bn % NOK bn %
AAA 18.5 46.2 5.1 26.3
AA 4.0 10.1 5.8 29.5
A 8.1 20.2 3.4 17.2
BBB 3.5 8.9 1.4 7.3
BB 0.0 0.0 0.1 0.4
B 0.0 0.0 0.0 0.1
CCC or lower 0.0 0.0 0.0 0.0
Internal rating 3.0 7.4 2.8 14.2
Unrated 2.9 7.2 1.0 5.1
Fixed income portfolio 40.0 100.0 19.6 100.0
Split –
Counterparty
Match portfolio Free portfolio
NOK bn % NOK bn %
Public sector 7.5 18.9 5.8 29.4
Bank/financial
institutions 21.9 54.9 10.9 55.5
Corporates 10.5 26.3 3.0 15.1
Total 40.0 100.0 19.6 100.0

Capital generation year-to-date

1) Operating SII earnings comprise SII underwriting result and SII financial result of the match portfolio after tax. 2) 80% payout ratio according to dividend policy for the accounting year 2025. Gjensidige Forsikring Group 40

Capital position per operational areas

NOK bn Approved partial internal
model (Group)
Approved partial internal
model (general
insurance)
Own partial internal
model (Group)1
Own partial internal
model
(general insurance)1
Gjensidige
Pensjonsforsikring
Eligible own
funds
22.6 18.3 21.9 17.6 3.9
Capital
requirement
12.4 10.9 10.7 9.1 2.8
Solvency ratio 182% 167% 204% 192% 140%

Appendix

Solvency II eligible own funds

Bridging the gap between IFRS1 equity and Solvency II capital

Gjensidige continues to work for full approval of own partial internal model (PIM)

NOK bn Approved PIM
(Group)
1
Own PIM
(Group) 2
Eligible own funds 22.6 21.9
Capital charge for non-life and health UW risk 11.8 10.0
Capital charge for life UW risk 2.6 2.6
Capital charge for market risk 4.7 4.5
Capital charge for counterparty
risk
0.5 0.5
Diversification (4.9) (5.2)
Basic solvency capital requirement 14.8 12.5
Operational
risk
1.4 1.4
Adjustments (loss-absorbing capacity of
deferred tax)
(3.8) (3.2)
Solvency capital requirement (SCR) 12.4 10.7
Surplus 10.1 11.2
Solvency ratio 182% 204%

Main differences between approved and own PIM

  • Correlation between market risk and underwriting risk: Approved PIM based on standard formula. Own PIM takes account of dependencies between underwriting risk and market risk through common exposure to interest rates, inflation rates and currency rates.
  • Prudential margin: Approved PIM includes general prudential margins for both market risk and underwriting risk.
  • Capital requirement for some lines of business within underwriting risk

Figures as at 30.06.2025.

1) Most of non-life and health iunderwriting risk and market risk related to the non-life and health insurance business is internally modelled. The standard formula is used for other risks. 2) Own partial internal model is not validated.

Appendix

Solvency II sensitivities for the approved partial internal model

Subordinated debt capacity – Gjensidige Forsikring Group

Principles for capacity

T1 T2 Constraint
SII Max 20% of
Tier 1 capital
Max 50% of
SCR less
other
T2 capital
items
Must be satisfied at
group and solo level

Capacity and utilisation

  • Tier 1 remaining capacity is NOK 1.3 1.6bn
    • Utilised Tier 1 debt capacity: NOK 2.0bn
  • There is no Tier 2 remaining capacity
    • Utilised sub debt: NOK 4.1bn
    • Utilised natural perils fund: NOK 2.4bn
    • Risk equalisation fund life insurance NOK 0.1bn

Annualised return on equity 31.3 per cent

Equity (NOK m) Annualised return on equity (%)

Market leader in Norway

10.5% 9.1% 4.8% Tryg Fremtind Protector Market share – Commercial 24.4% 23.5% 18.3% 14.0% 7.4% Fremtind Gjensidige If Tryg Market share – Private

Storebrand

Growth opportunities outside Norway

32.1%

Market shares Denmark

Market shares Sweden

Appendix

Gjensidige Pensjonsforsikring - Number four position in the growing Norwegian defined contribution pension market

  • Well positioned for continued profitable organic growth
  • Core focus on SME customers
  • Strong profitability
  • Multi-channel distribution

Market shares – total AUM NOK 569bn

Gjensidige Pensjonsforsikring

Group policy 1 and company portfolio Number of occupational pension members

Current bonds: 76.7%

Fixed income - short duration: 20.1% Property exposure: 2.8%

Equity funds: 0.5%

In thousand

Disclaimer

This presentation and the information contained herein have been prepared by and is the sole responsibility of Gjensidige Forsikring ASA (the "Company"). Such information is being provided to you solely for your information and may not be reproduced, retransmitted, further distributed to any other person or published, in whole or in part, for any purpose. Failure to comply with this restriction may constitute a violation of applicable securities laws. The information and opinions presented herein are based on general information gathered at the time of writing and are therefore subject to change without notice. The Company assumes no obligations to update or correct any of the information set out herein.

These materials may contain statements about future events and expectations that are forward-looking statements. Any statement in these materials that is not a statement of historical fact including, without limitation, those regarding the Company's financial position, business strategy, plans and objectives of management for future operations is a forward-looking statement that involves known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such forward-looking statements are based on numerous assumptions regarding the Company's present and future business strategies and the environment in which the Company will operate in the future. The Company assumes no obligations to update the forward-looking statements contained herein to reflect actual results, changes in assumptions or changes in factors affecting these statements.

This presentation does not constitute or form part of, and is not prepared or made in connection with, an offer or invitation to sell, or any solicitation of any offer to subscribe for or purchase any securities and nothing contained herein shall form the basis of any contract or commitment whatsoever. No reliance may be placed for any purposes whatsoever on the information contained in this presentation or on its completeness, accuracy or fairness. The information in this presentation is subject to verification, completion and change. The contents of this presentation have not been independently verified. While the Company relies on information obtained from sources believed to be reliable, it does not guarantee its accuracy or completeness. Accordingly, no representation or warranty, express or implied, is made or given by or on behalf of the Company or any of its owners, directors, officers or employees or any other person as to the accuracy, completeness or fairness of the information or opinions contained in this presentation. None of the Company, its affiliates or any of their respective advisors or representatives or any other person shall have any liability whatsoever (in negligence or otherwise) for any loss howsoever arising from any use of this presentation or its contents or otherwise arising in connection with the presentation. The Company's securities have not been and will not be registered under the US Securities Act of 1933, as amended (the "US Securities Act"), and are offered and sold only outside the United States in accordance with an exemption from registration provided by Regulation S of the US Securities Act.

This presentation should not form the basis of any investment decision. Investors and prospective investors in securities of any issuer mentioned herein are required to make their own independent investigation and appraisal of the business and financial condition of such company and the nature of the securities. Any decision to purchase securities in the context of a proposed offering of securities, if any, should be made solely on the basis of information contained in any offering documents published in relation to such an offering. For further information about the Company, reference is made public disclosures made by the Company, such as filings made with the Oslo Stock Exchange, periodic reports and other materials available on the Company's web pages.

Gjensidige Forsikring provides alternative performance measures (APMs) in the financial reports, in addition to the financial figures prepared in accordance with the International Financial Reporting Standards (IFRS). The measures are not defined in IFRS (International Financial Report Standards) and are not necessarily directly comparable to other companies' performance measures. The APMs are not intended to be a substitute for, or superior to, any IFRS measures of performance, but have been included to provide insight into Gjensidige's performance and represent important measures for how management governs the Group and its business activities. Key figures that are regulated by IFRS or other legislation, as well as non-financial information, are not regarded as APMs. Gjensidige's APMs are presented in the quarterly report and presentation. All APMs are presented with comparable figures for earlier periods. The APMs have generally been used consistently over time. Definitions and calculations can be found at www.gjensidige.com/investor-relations/reports-and-presentations.

Investor Relations

Mitra Hagen Negård Head of Investor Relations Mobile: (+47) 957 93 631 [email protected] Address

Schweigaards gate 21, P.O. Box 700 Sentrum, NO-0106 OSLO gjensidige.com/ir

Talk to a Data Expert

Have a question? We'll get back to you promptly.