AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Gigante Salmon AS

Quarterly Report Oct 21, 2025

3605_rns_2025-10-21_a85da224-3cfa-4c54-be58-1353c97709d3.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

THE THIRD QUARTER OF REPORT FOR

2025

Q3 HIGHLIGHTS 2 3 REPORT FOR THE THIRD QUARTER OF 2025

30 Notes

3 Q3 highlights
4 Project implementation
6 First production cycle
8 Operational update
10 Value chain
12 Financial review
15 Statement by the board and CEO
16 Report for the third quarter of 2025
GIGANTE SALMON – GROUP
20 Notes
GIGANTE SALMON – GROUP
24 Report for the third quarter of 2025
GIGANTE SALMON AS
28 Report for the third quarter of 2025
GIGANTE SALMON RØDØY AS

GIGANTE SALMON RØDØY AS

The report has been prepared in both Norwegian and English. In case of any discrepancy between the two versions, the Norwegian version shall prevail.

Photo: Gigante Salmon

Contents Q3 highlights

The third quarter of 2025

  • Concrete work in third and final production basin completed
  • Generation autumn 2024 sorted and transferred from production basin A to production basin B
  • Smolt released into production basin A
  • SpareBank1 Nord-Norge approves NOK 100m in additional financing and increases operating credit to NOK 140m from NOK 90m

Event after the balance-sheet date

• Start-up of next generation into production basin A proceeding according to plan

Mechanical, electrical and plumbing work on production basin C is due to be completed this winter. Concrete work is complete, and the remaining finishing work will be carried out in the spring.

Production basin C is scheduled to be put into operation in April or May, in line with the original plan.

Production basins A and B are fully operational.

Since the end of summer, the size of the project staff has been gradually reduced. This occurs as construction winds down and has not affected progress. No incidents were reported during the period that resulted in any personal injuries requiring time off.

Project implementation

Key figures

First production cycle

SUPERIOR SHARE

91% Industry average: 85.1%*

FEED CONVERSION RATE

1,10 Industry average: 1.27*

CO2 LEVELS

CO2 mg/liter

The Norwegian Food Safety Authority has a maximum limit of 15mg/liter

ENERGY CONSUMPTION

Kw/kilo

Energy use per kilo produced salmon, at full utilization of the facility

PRODUCTION COST

kr/kg HOG Industry average: 65 kr*

Source: * 2023 Industry average (fiskeridir.no/nyheter/rekordhoye-kostnader).

OPERATIONAL UPDATE 8 9 REPORT FOR THE THIRD QUARTER OF 2025

«We have been through another summer season without problems with sea lice. Fish welfare is good, and the facility is now operating according to our expectations. With two of the planned three production basins in use, we look forward to starting the next harvest towards the end of Q4.»

Kjell Lorentsen, CEO

Operational update

We have learned an enormous amount so far, and find the facility ideally suited for producing high-quality fish. The 91% superior rating earned by the first harvest in May supports this. The results will serve as the standard for the next harvest, of the generation currently in production basin B. Harvesting will begin in December and continue through the first half of 2026.

Sorting of generation autumn 2024 was completed in the third quarter, and the fish were transferred from production basin A to production basin B. On 30 September, the biomass of generation autumn 2024 was 1,510 tonnes, with an average weight of 2,000 grams. Generation autumn 2025, released as smolt in September, accounts for the facility's other biomass at the moment. The generation comprises 1,450,000 fish, weighing a total of 218 tonnes, for an average of 150 grams. Additional smolt releases will be carried out in the fourth quarter that will bring the total number of fish to just over 2.2 million.

During the summer, the entire interior of production basin A, amounting to 8,000 square metres, was washed down by hand and disinfected in preparation for the release of generation autumn 2025. This was a major operation that provided useful insights for running and maintaining the facility.

In the second quarter, we also replaced all the tarpaulin liners in production basin A. This was also a major operation and included covering the partitions with new, higher-quality liners. A similar effort will not be necessary for production basins B and C, since these have fixed, cast partitions instead. We have found this to be preferable, and are considering it for production basin A.

We saw extremely low levels of lice during the summer. The fish appear healthy, and the Norwegian Food Safety Authority's most recent inspection confirmed the facility provides a good living environment.

The facility remains on schedule for completion, and, overall, it is running well.

Strong regional supplier cluster

Financial review

Q3 results 2025

As announced, Gigante Salmon did not harvest in the third quarter, and, as a result, had no operating income. Operating expenses for the period were NOK -1.443m, down from NOK 1.099m during the year-ago period. The operating result for the period was NOK 1.443m, corresponding to negative operating costs. This was due to changes in accruals and was in line with expectations.

Total cash flow for the group in Q3 was NOK -26.754m. The discrepancy with the operating result stems from cash flow from investment activities related to the Rødøy development project, and from SpareBank1 Nord-Norge's approval of NOK 100m in additional financing.

Total current assets on 30 September were NOK 223.060m, up from NOK 178.342m in Q2. In addition, the existing NOK 140m line of credit was increased by NOK 50m in Q3. As of 30 September, the line of credit had been drawn down by NOK 69.963m.

On 30 September, long-term debt accounted for 41.3% of total capital, up from 36.3% in Q2. The increase is

due to the additional financing granted by SpareBank1 Nord-Norge. On 30 September, the group's most liquid assets and inventory were deemed sufficient to service short-term debt.

Total capital at the end of Q3 was NOK 1,419.528m, compared with NOK 1,108.238m at the end of the year-ago period. Equity ratio on 30 September was NOK 712.550m (50.2%), compared with NOK 715.618m (64.6%) at the end of the year-ago period.

During Q3, the group obtained additional financing in the form of a NOK 100m loan from SpareBank1 Nord-Norge. The financing is intended to strengthen working-capital financing, allowing the winter 2025/2026 harvest to be postponed from October to December. The funding will allow us to gain from the experiences of the first production cycle and make adjustments to the facility that will optimise conditions for the fish.

A complete income statement, balance sheet, cash-flow statement, and notes follow on the next pages.

Statement by the board and ceo

Statement by the board and CEO

The board of directors and the CEO hereby declare that the consolidated accounts for the period 1 Jul-30 Sep have been prepared in accordance with the Norwegian Accounting Act and generally accepted accounting principles in Norway, and provide a correct picture of the company's assets, liabilities, financial status and income and expenses as a whole. We further declare that this update includes an accurate summary of the company's most important activities up to the presentation of the results.

BODØ

20 October 2025

LIV MONICA STUBHOLT

Chair

KJELL LORENTSEN

CEO

ISELIN TENFJORD ALVESTAD Member

KRISTIAN LORENTSEN Member

DAGFINN ELIASSEN Member

GIGANTE SALMON AS GROUP 16 17 REPORT FOR THE THIRD QUARTER OF 2025

Gigante Salmon AS - GROUP

Report for the 3rd quarter of 2025

Income statement

(Amount in kNOK) Group

Income statement Note Q3 2025 YTD 2025 Q3 2024 YTD 2024 2024
Revenue - 44 678 - - -
Total income - 44 678 - - -
Smolt 37 508 40 992 20 581 20 581 25 034
Feed cost 15 297 52 615 9 137 9 137 18 351
Insurance 1 518 3 931 530 530 1 090
Electricity 698 4 326 4 324 4 324 4 756
Maintenance 6 790 15 845 2 732 2 732 4 200
Salary and personnel expenses 7 073 19 719 6 298 6 674 12 199
Depreciation 1 4 727 4 774 24 74 98
Other expenses 6 700 45 407 3 656 4 830 9 259
Change in Feed inventory 257 -515 -3 255 -3 255 -2 245
Change in Fish inventory -82 011 -139 527 -42 928 -42 928 -69 772
Total operating expenses -1 443 47 567 1 099 2 699 2 970
Net income 1 443 -2 889 -1 099 -2 699 -2 970
Interest income 169 1 012 - 1 180 3 685
Financial income 31 361 1 461 1 549 89
Interest expenses 255 290 - - 192
Finance costs 74 164 471 497 2 747
Stock exchange fees 444 2 094 723 2 297 427
Net finances -573 -1 175 267 -65 408
Profit before income tax 870 -4 064 -832 -2 764 -2 562
Income tax expense 205 -857 -122 -527 -464
Net profit or loss for the period 2 665 -3 207 -710 -2 237 -2 098
To minority interests
To majority interests 665 -3 207 -710 -2 237 -2 098
Disposal
Transferred from/to equity 665 -3 207 -710 -2 237 -2 098

Cash-flow statement

(Amount in kNOK) Group

Cash flow from operations Q3 2025 YTD 2025 Q3 2024 YTD 2024 2 024
Profit before income taxes 870 -4 064 -832 -2 764 -2 562
Depreciation 4 727 4 774 24 74 98
Change in inventory -81 727 -91 471 -45 269 -50 469 -76 257
Change in trade debtors 22 989 - - - -
Change in trade creditors -8 104 8 021 -745 -1 149 5 369
Change in other provisions 8 114 -15 694 12 348 -319 -3 599
Net cash flow from operations -53 131 -98 434 -34 474 -54 627 -76 951
Cash flow from investments
Proceeds from sale of fixed assets - 12 139 - 65 461 74 533
Purchase of fixed assets -68 772 -196 309 -117 686 -332 783 -428 397
Repayment of short term loans - - - - -
Net cash flow from investments -68 772 -184 170 -117 686 -267 322 -353 864
Cash flow from financing -11 447 33 043 - - 36 920
Net change in bank overdraft - 50 000 - - -
Proceeds from long term loans 109 666 147 981 135 323 279 257 375 678
Repayment on loans - -25 349 -34 790 -192 249 -206 499
Payments of Long-term Lease Liabilities -3 070 -12 777 -4 444 -4 444 -18 633
Proceeds from issuance of equity - - 14 580 235 005 235 005
Net cash flow from financing 95 149 192 898 110 669 317 569 422 471
Net change in cash and cash equivalents -26 754 -89 706 -41 491 -4 380 -8 345
Cash and cash equivalents at the beginning of the period 43 671 106 623 152 077 114 967 114 967
Cash and cash equivalents at the end of the period 16 917 16 917 110 587 110 587 106 623
Which exists of:
Cash and bank deposits
16 917 16 917 110 587 110 587 106 623

Balance sheet per. 31.12.

(Amount in kNOK) Group Assets Note 30.09.2025 30.09.2024 31.12.2024 Deferred tax asset 9 871 9 076 9 013 Total intangible assets 9 871 9 076 9 013 Land, buildings and other property 971 188 695 817 787 524 Ships and cars 580 619 597 Right of use asset 214 729 193 803 205 015 "Fixtures/fittings, tools, office machinery and equipment" - 5 4 Total tangible assets 1 1 186 497 890 244 993 139 Investments in shares 100 100 100 Total financial fixed assets 100 100 100 Total fixed assets 1 196 468 899 420 1 002 252 Feed inventory 2 085 3 255 2 245 Cost on stock for fish 165 643 47 214 74 012 Inventory 5 167 728 50 469 76 257 Trade receivables - 24 446 6 071 Other receivables 38 415 23 316 25 263 Total receivables 38 415 47 762 31 334 Cash and bank deposits 16 917 110 587 106 623 Total current assets 223 060 208 818 214 214 Total assets 1 419 528 1 108 238 1 216 466

GIGANTE SALMON AS GROUP 18 19 REPORT FOR THE THIRD QUARTER OF 2025

Balance sheet per. 31.12.

(Amount in kNOK) Group

Equity and liabilities Note 30.09.2025 30.09.2024 31.12.2024
Share capital 3 171 264 171 264 171 264
Share premium 537 452 537 452 537 452
Total paid-in equity 2 708 716 708 716 708 716
Other equity 3 834 6 902 7 043
Total retained earnings 2 3 834 6 902 7 043
Minority interests - -
Total equity 2 712 550 715 618 715 758
Building loan 422 247 217 444 299 615
Intercompany debt 50 000 - -
Lease liabilities 114 423 118 675 116 373
Total other non-current liabilities 586 670 336 119 415 988
Liabilities to financial institutions 69 963 - 36 920
Trade creditors 22 622 42 274 18 961
Public duties payable 869 680 1 300
Other short-term liabilities 26 854 13 547 27 539
Total current liabilities 120 308 56 501 84 720
Total liabilities 706 978 392 620 500 708
Total equity and liabilities 1 419 528 1 108 238 1 216 466

BODØ 20. October 2025

LIV MONICA STUBHOLT

Chair

KJELL LORENTSEN

CEO

KRISTIAN LORENTSEN

Member

DAGFINN ELIASSEN

Member

ISELIN TENFJORD ALVESTAD

Member

NOTES 20 21 REPORT FOR THE THIRD QUARTER OF 2025

Notes

ACCOUNTING PRINCIPLES

Gigante Salmon quarterly accounts have been prepared in compliance with the new rules for Euronext Growth Oslo rulebook part II, implemented 1. october 2023. The accounts have been prepared in accordance with Norwegian accounting practices for larger companies.

The quarterly report is non-audited.

NOTE 1 - FIXED ASSETS

Buildings and land Right-of-use assets Ships Movables Total fixed assets
Purchase cost 30.06.25 917 297 215 842 945 33 1 134 118
Accumulated depreciation 30.06.25 - - 343 32 375
Net book value 30.06.25 917 298 215 841 602 1 1 133 743
Additions 57 482 - - - 57 482
Purchase cost 30.09.25 974 779 215 842 945 33 1 191 599
Accumulated depreciation 30.09.25 3 592 1 112 365 33 5 102
Net book value 30.09.25 971 188 214 729 580 0 1 186 497
Depreciation in Q3 2025 3 592 1 112 22 1 4 727
The Group owns two islands that are not depreciated.

Gigante Salmon is currently constructing its land-based fish farm at Lille Indre Rosøy in Rødøy kommune. This explains the recent additions of fixed assets.

CHANGE IN PLAN OF DEPRECIATION

Depreciation for land, buildings, and other fixed properties, as well as leased assets, has commenced from the third quarter for the portion of the facility that has been completed.

NOTE 2 - SHAREHOLDERS' EQUITY

Equity changes in the period Share capital Share premium Other equity Total
Equity 31.12.24 171 264 537 452 7 042 715 758
Profit for Q1 - - -949 -949
Equity 31.03.25 171 264 537 452 6 092 714 808
Profit for Q2 - - -2 923 -2 923
Equity 30.06.25 171 264 537 452 3 169 711 885
Profit for Q3 - - 665 665
Equity 30.09.25 171 264 537 452 3 834 712 550

NOTE 3 SHARE CAPITAL AND SHAREHOLDER INFORMATION

The share capital of NOK 171 263 594 consists of 171 263 594 shares with nominal value of NOK 1 each.

The board of directors in Gigante Salmon AS is authorized to increase the Company's share capital.

Amount Amount used 30.09.25 Latest used by
Power of Attorney 17 126 359 0 Until next annual general meeting,
but no later than June 30 2026.
List of 20 major shareholders at 30.06.25
Shareholder Number of shares Ownership
GIGANTE HAVBRUK AS 88 126 888 51,46 %
KAPNORD AS 17 272 728 10,09 %
Yannick AS 6 368 739 3,72 %
KULTA INVEST AS 6 285 469 3,67 %
HELGELAND INVEST AS 5 733 682 3,35 %
J.P. Morgan SE 3 428 392 2,00 %
UBS Switzerland AG 2 546 154 1,49 %
HEGGELUND 2 496 815 1,46 %
OLAV OLSEN HOLDING AS 2 155 050 1,26 %
TORGHATTEN AQUA AS 2 076 720 1,21 %
J.P. Morgan SE 2 028 523 1,18 %
NYHAMN AS 1 800 000 1,05 %
IHA INVEST AS 1 614 580 0,94 %
SATURN INVEST AS 1 538 462 0,90 %
RISTORA AS 1 367 602 0,80 %
BENT ERIKSEN AS 1 288 462 0,75 %
JOE INVEST AS 1 285 636 0,75 %
RAVI INVESTERING AS 1 100 000 0,64 %
COMMUTER 2 AS 1 090 909 0,64 %
LIMT AS 910 000 0,53 %
Other 20 748 783 12,12 %
Total 171 263 594 100,0 %
Shares owned by the management and related parties of the management
Name Position Number of shares Ownership
Rune Johansen CFO 350 000 0,20 %
Tore Laugsand Deputy CEO 200 000 0,12 %

Rune Johansen owns 40 000 shares privately and 310 000 shares through his wholly-owned company Nord-Norsk Eiendom AS.

Tore Laugsand has an option to sell 200 000 shares to Gigante Havbruk AS at a price of NOK 7,50 per share. The option is valid until September 1, 2027. In connection with the share purchase, Gigante Harbruk AS has provided a loan of NOK 1 500 000 to Tore Laugsand.

Kjell Lorentsen has controlling influence through Gigante Havbruk AS who owns 88 126 888 shares (ownership 51,46%) and through Kapnord AS who owns 17 272 728 shares (10,09%), in total 61,54% ownership.

NOTES 22 23 REPORT FOR THE THIRD QUARTER OF 2025

NOTE 4 - OVERVIEW OF AND TRANSACTIONS WITH RELATED PARTIES

Related party Ownership
Amount
Detail of transaction
a) Gigante Havbruk AS Owns 51,46% of Gigante Salmon 0
b) Polarplast AS Gigante Havbruk owns 40% 3 954 403 Purchase of parts in connection with raceways.
Design, production and certification (NS9416)
c) Salten Aqua AS Gigante Havbruk owns 35% 406 250 Purchase of admin fees
d) Salmon Center AS Gigante Havbruk owns 100% 73 374 Office rental
e) Fish Farm international AS Gigante Havbruk owns 100% 425 000 Ferry rental
f) Bolga Brygge AS Gigante Havbruk owns 100% 135 000 Board and lodging as well as staff transport
g) Grytåga Settefisk AS Gigante Havbruk owns 51% 37 508 331 Purchase of smolt
h) Salten N950 AS Gigante Havbruk owns 28,7% 3 478 144 Harvest of fish

Design is activated on the line "Buildings and lands"

NOTE 5 - INVENTORY

Release Amount Weight (grams) Biomass (tons) Plan of harvest
2024 september 755 000 2 000 1 510 Q4 2025 until Q2 2026
2025 september 1 450 000 150 218 Q4 2026 until Q2 2027
Total 1 728

A total of just over 2.2 million smolts are planned to be released in the fall of 2025.

Gigante Salmon AS

Report for the 3rd quarter of 2025

Income statement

(Amount in kNOK)

Income statement Q3 2025 YTD 2025 Q3 2024 YTD 2024 2024
Other income 914 3 290 - 1 665 4 923
Total income 914 3 290 - 1 665 4 923
Insurance 32 81 45 45 125
Maintenance 7 7 7 7 59
Salary and personnel expenses 1 236 3 920 672 2 648 5 494
Depreciation 1 3 2 8 9
Other expenses 152 980 483 1 614 2 076
Total operating expenses 1 428 4 992 1 209 4 322 7 762
Net income -514 -1 702 -1 209 -2 657 -2 840
Interest received from group companies 2 018 5 241 - 2 187 2 318
Interest income 41 550 - 944 2 444
Financial income - 11 939 - 5
Interest expenses - 1 - - -
Finance costs 31 105 241 241 -327
Stock exchange fees 444 2 094 723 2 296 -2 747
Net finances 1 584 3 602 -25 594 1 693
Profit before income tax 1 070 1 900 -1 234 -2 063 -1 147
Income tax expense 237 420 -222 -399 -193
Net profit or loss for the period 833 1 480 -1 013 -1 665 -954
Disposal
Transferred from/to equity 833 1 480 -1 013 -1 665 -954

GIGANTE SALMON AS 26 27 REPORT FOR THE THIRD QUARTER OF 2025

Balance sheet

(Amount in kNOK)

Assets 30.09.2025 30.09.2024 31.12.2024
Deferred tax asset 9 305 9 930 9 725
Total intangible assets 9 305 9 930 9 725
Land, buildings and other property 1 437 1 437 1 437
"Fixtures/fittings, tools, office machinery
and equipment"
- 5 4
Total tangible assets 1 437 1 442 1 441
Investments in subsidiaries 587 101 587 101 587 101
Loans to group companies 163 425 32 469 33 184
Investments in shares 100 100 100
Total financial fixed assets 750 626 619 670 620 385
Total fixed assets 761 368 631 042 631 551
Trade receivables 1 229 2 105 2 134
Other receivables 96 188 82
Total receivables 1 325 2 293 2 215
Cash and bank deposits 3 577 81 440 81 439
Total current assets 4 902 83 733 83 654
Total assets 766 270 714 775 715 205

Balance sheet

(Amount in kNOK)

Equity and liabilities 30.09.2025 30.09.2024 31.12.2024
Share capital 171 264 171 264 171 264
Share premium 537 452 537 452 537 452
Total paid-in equity 708 716 708 716 708 716
Other equity 6 554 4 363 5 076
Total retained earnings 6 554 4 363 5 076
Minority interests - - -
Total equity 715 270 713 079 713 792
Intercompany debt 50 000 - -
Total non-current liabilities 50 000 - 1 413
Trade creditors 314 593 268
Public duties payable 410 376 645
Other short-term liabilities 276 727 500
Total current liabilities 1 000 1 696 1 413
Total liabilities 51 000 1 696 1 413
Total equity and liabilities 766 270 714 775 715 205

GIGANTE SALMON RØDØY AS 28 29 REPORT FOR THE THIRD QUARTER OF 2025

Gigante Salmon Rødøy AS

Report for the 3rd quarter of 2025

Income statement

(Amount in kNOK)

Income statement Note Q3 2025 YTD 2025 Q3 2024 YTD 2024 2024
Revenue - 44 678 - - -
Total income - 44 678 - - -
Smolt 37 508 40 992 20 581 20 581 25 034
Feed cost 15 297 52 615 9 137 9 137 18 351
Insurance 1 486 3 850 485 485 965
Electricity 698 4 326 4 324 4 324 4 756
Maintenance 6 783 15 838 2 725 2 725 4 140
Salery and personnel expences 6 724 18 992 5 577 5 577 11 470
Depreciation 1 4 726 4 770 22 66 90
Other expences 6 548 44 428 3 173 3 215 7 183
Change in Feed inventory 257 -515 -3 255 -3 255 -2 245
Change in Fish inventory -82 011 -139 527 -42 928 -42 928 -69 772
Total operating expenses -1 984 45 769 -159 -73 -28
Net income 1 984 -1 091 159 73 28
Interest income 128 462 - 596 1 241
Other financial income 31 350 522 605 83
Interest expenses 2 273 5 530 - 1 603 -2 509
Other financial expense 43 59 230 256 -100
Net finances -2 157 -4 777 292 -658 -1 285
Profit before income tax -173 -5 868 451 -585 -1 257
Income tax expense -32 -1 277 100 -128 -271
Net profit or loss for the period -141 -4 591 351 -457 -986
To minority interests
To majority interests -141 -4 591 351 -457 -986
Disposal
Transferred from/to equity -141 -4 591 351 -457 -986

Balance

(Amount in kNOK)

Assets Note 30.09.2025 30.09.2024 31.12.2024
Deferred tax 566 - -
Total intangible assets 566 - -
Land, buildings and other property 970 124 694 753 783 700
Ships 580 619 597
Right-of-use assets 214 729 193 803 205 015
Total tangible assets 1 1 185 433 889 175 989 311
Total fixed assets 1 185 999 889 175 989 311
Feed inventory 2 085 3 255 2 245
Cost on stock for fish 165 834 47 263 74 107
Sum varelager 167 919 50 518 76 352
Trade receivables - 24 446 6 071
Other receivables 38 319 23 128 27 942
Total receivables 38 319 47 574 34 013
Cash and bank deposits 13 340 29 147 25 184
Total current assets 219 578 127 239 135 549
Total assets 1 405 577 1 016 414 1 124 860
Equity and liabilities Note 30.09.2025 30.09.2024 31.12.2024
Share capital 58 730 58 730 58 730
Unregistered capital increase - - -
Share premium 528 371 528 371 528 371
Total paid-in equity 587 101 587 101 587 101
Other equity -2 157 2 961 2 433
Total retained earnings -2 157 2 961 2 433
Total equity 584 944 590 062 589 534
Deferred tax - 854 711
Liabilities to financial institutions 422 247 217 444 299 615
Liabilities to group companies 163 425 32 469 33 184
Lease liabilities 114 423 118 675 116 373
Total other non-current liabilities 700 095 369 442 449 173
Liabilities to financial institutions 69 963 - 36 920
Trade creditors 23 537 43 786 20 660
Public duties payable 459 304 656
Other short-term liabilities 26 579 12 820 27 206
Total current liabilities 120 538 56 910 85 442
Total liabilities 820 633 426 352 535 326
Total equity and liabilities 1 405 577 1 016 414 1 124 860

Gigante salmon rødøy as 30 31 REPORT FOR THE THIRD QUARTER OF 2025

Notes

NOTE 1 - FIXED ASSETS

Buildings and land Right-of-use assets Ships Total fixed assets
Purchase cost 30.06.25 861 245 205 015 945 1 067 204
Accumulated depreciation 30.06.25 - 321 321
Net book value 30.06.25 861 245 205 015 624 1 066 883
Additions 54 989 10 827 - 65 816
Purchase cost 30.09.25 916 234 215 841 945 1 133 020
Accumulated depreciation 30.09.25 - - 343 343
Net book value 30.09.25 916 234 215 841 602 1 132 677
Depreciation in Q3 2025 - - 22 22

Gigante Salmon is currently constructing its land-based fish farm at Lille Indre Rosøy in Rødøy kommune. This explains the recent additions of fixed assets.

The Group owns two islands that are not depreciated.

CHANGE IN PLAN OF DEPRECIATION

Depreciation for land, buildings, and other fixed properties, as well as leased assets, has commenced from the third quarter for the portion of the facility that has been completed.

Talk to a Data Expert

Have a question? We'll get back to you promptly.