Investor Presentation • Feb 14, 2023
Investor Presentation
Open in ViewerOpens in native device viewer
14 February 2023
CEO Helge E. W. Albertsen CFO Rune Johansen
24 March 2022
| PHASE 1 | FULL PRODUCTION | ||
|---|---|---|---|
| Investment | 445 MNOK | No additional | investments required |
| Smolt released |
1 100 000 | 3 300 000 | |
| Harvest (tons, WFE) | 6 350 | 19 050 | |
| Harvest (tons, HOG) | 5 300 | 16 000 | |
| Utilisation MAB |
0.5x | 1.4x | |
| Prod. costNOK/kg HOG | 38 | 31 | |
| CAPEX/kg HOG | 71 | 24 | |
| 2023 | 2025 | 2027 |
An overriding focus for all our activities is that the health of our fish is crucial for our success: "If the fish are doing well, then we are doing well."
Important areas of responsibility for Gigante Salmon AS as the project's owner is undoubtedly health, environment, safety and quality.
Two production basins will contain three raceways, while the third will contain four (A). The raceways are between 110 and 214 meters long and are fitted with a dividing wall (B) in the centre, which facilitates the circulation of water.
We are establishing three production basins (1, 2, 3) in the bedrock. Each will be about five metres deep and all four walls of the production basin, as well as the floor, will be lined with concrete. The concrete will itself be covered by a liner / membrane that will provide the fish with a healthy living environment, in accordance with the company's ambitions, as well as Food Safety Authority requirements. This set-up offers robust production units that are not affected by sea level, as well as simplified operation, maintenance and cleaning. The water enters the tank from a point at the centre of one of the short ends of the raceways (C). Flow distributors installed at selected positions in the circular-flow raceways will help maintain an optimal rate of flow inside the raceway.
The outlet from each raceway will also be centrally located and will lead to the basin's drainage channel (D), as required, as well as predefined discharge points, as stipulated by our discharge permit.
Perforated walls will divide the raceways from each other (E). This will ensure a continued flow of water to the fish in the entire production basin, should there be an unforeseen problem with the water supply.
PRODUCTION BASIN
We draw water from a depth of 20 meters (F) through 10 risers that are outfitted with pre-installed submersible pumps. Having multiple intake pipes allows us to collect the desired amount of water at all times, allowing us to maintain water flow in the event that an unforeseen incident occurs with one of the pumps.
| Group | |||||
|---|---|---|---|---|---|
| Income Statement | Note | Q4 2022 | Q4 2021 | 2022 | 2021 |
| Other income | 23 | 1902 | 152 | 1902 | |
| Total income | 23 | 1902 | 152 | 1902 | |
| Employee benefits expense | $\equiv$ | 851 | 360 | 2129 | |
| Depreciation and amortisation expenses | 1 | 25 | 24 | 96 | 32 |
| Other operating expenses | 1170 | $-308$ | 3408 | 1548 | |
| Total operating expenses | 1194 | 568 | 3864 | 3709 | |
| Net income | $-1171$ | 1335 | $-3713$ | $-1806$ | |
| Interest income | 1629 | 606 | 4662 | 848 | |
| Other finance income | $\equiv$ | $\Omega$ | $\equiv$ | $\circ$ | |
| Interest expenses | $\equiv$ | $-93$ | 29 | $\circ$ | |
| Other financial expense | $\overline{2}$ | $\circ$ | $\overline{4}$ | $\circ$ | |
| Net finances | 1627 | 699 | 4629 | 848 | |
| Profit before income tax | 456 | 2034 | 916 | $-958$ | |
| Income tax expense | $\overline{4}$ | $-53$ | 354 | $-4667$ | $-3698$ |
| Net profit or loss for the period | $\overline{2}$ | 509 | 1680 | 5583 | 2739 |
| To minority interests | $\equiv$ | ÷, | $\equiv$ | ||
| To majority interests | 509 | 1680 | 5583 | 2739 | |
| Disposal | |||||
| Transferred from/to equity | 509 | 1680 | 5583 | 2739 |
(Amount in kNOK)
| Group | Group | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | Note | 31.12.2022 | 30.09.2022 | 31.12.2021 | 30.09.2021 | Equity and liabilities | Note | 31.12.2022 | 30.09.2022 | 31.12.2021 | 30.0 |
| Research, development, licenses, goodwill | $\circ$ | $\circ$ | $\circ$ | 43 | Share capital | $\mathbf{3}$ | 105556 | 105556 | 105556 | ||
| Deferred tax asset | $\overline{4}$ | 6078 | 6025 | 3841 | 4 1 9 4 | Share premium | 165734 | 165734 | 165734 | ||
| Total intangible assets | 6078 | 6025 | 3841 | 4237 | Other paid-in equity | 114 | 114 | 114 | |||
| Land, buildings and other property | 108807 | 65327 | 20509 | 4006 | Total paid-in equity | $\overline{2}$ | 271404 | 271404 | 271404 | ||
| Ships | 776 | 798 | 865 | 888 | Other equity | 8125 | 7616 | 2716 | |||
| Fixtures/fittings, tools, office machinery and equipment | 24 | 12 ° | 16 ° | 18 | Total retained earnings | $\overline{2}$ | 8125 | 7616 | 2716 | ||
| Total tangible assets | 109606 | 66137 | 21390 | 4911 | Minority interests | $\circ$ | $\circ$ | $\circ$ | |||
| Total fixed assets | 115684 | 72162 | 25 231 | 9149 | Total equity | $\overline{2}$ | 279529 | 279020 | 274 120 | ||
| Trade receivables | 350 | 63 | $\circ$ | $\overline{0}$ | Other non-current liabilities | $\circ$ | $\circ$ | $\circ$ | |||
| Other receivables | 19285 | 15995 | 6782 | 3695 | Total other non-current liabilities | $\mathbf{o}$ | $\mathbf{o}$ | $\mathbf{o}$ | |||
| Total receivables | 19635 | 16058 | 6782 | 3695 | Trade creditors | 37069 | 2 2 0 1 | 15932 | |||
| Cash and bank deposits | 182097 | 198516 | 258704 | 261870 | Public duties payable | 189 | 280 | 280 | |||
| Total current assets | 201733 | 214574 | 265486 | 265565 | Other short-term liabilities | 630 | 5235 | 384 | |||
| Total assets | 317417 | 286736 | 290716 | 274713 | Total current liabilities | 37888 | 7716 | 16596 | |||
| Total liabilities | 37888 | 7716 | 16596 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.