AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

GFT Technologies SE

Quarterly Report Sep 1, 2016

182_10-q_2016-09-01_fa3a5a6f-7553-49eb-a3a4-acf01352836a.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Interim Report

of GFT Technologies SE as of 30 June 2016

Key figures (IFRS, unaudited)

GFT Technologies SE, Stuttgart

In € m H1 / 2016 H1 / 2015 ∆ % Q2 / 2016 Q2 / 2015 ∆ %
Income statement
Revenue 208.03 178.76 16.37 110.64 90.24 22.60
Earnings before interest, tax, depreciation
and amortisation (EBITDA)
21.54 19.80 8.77 11.39 10.19 11.78
Earnings before interest and taxes (EBIT) 15.86 14.98 5.87 8.46 7.73 9.55
Earnings before taxes (EBT) 14.60 14.23 2.56 7.56 7.35 2.95
Net income continued operation 12.21 8.85 37.89 6.63 4.11 61.45
Segments
Revenue Americas & UK 110.84 103.80 6.79 59.66 52.34 13.99
Revenue Continental Europe 96.71 74.96 29.03 50.66 37.91 33.63
Revenue Others 0.48 0.00 n.a. 0.32 −0.01
Earnings (EBT) Americas & UK 4.45 6.53 −31.79 3.37 3.29 2.49
Earnings (EBT) Continental Europe 10.06 9.40 7.10 5.41 5.48 −1.23
Earnings (EBT) Others 0.09 −1.70 −1.22 −1.43
Share
Earnings per share from continued operation 0.46 € 0.34 € 37.9 0.25 € 0.16 € 56.25
Average number of outstanding
shares (undiluted)
26,325,946 26,325,946 0.0 26,325,946 26,325,946
Balance sheet
Non-current assets 174.31 158.00 10.3
Cash, cash equivalents and securities 42.22 31.21 35.3
Other current assets 130.07 106.94 21.6
Assets 346.60 296.15 17.0
Non-current liabilities 139.40 58.55 138.1
Current liabilities 84.79 125.42 −32.4
Shareholders' equity and liabilities 122.41 112.18 9.1
Liabilities 346.60 296.15 17.0
Equity ratio 35% 38%
Cash flow
Cash flow from operating activities −14.84 −1.94 −12.90
Cash flow from investing activities −10.10 −11.53 1.43
Cash flow from financing activities 21.22 9.60 11.62
Employees
Employees (absolute figures as of 30 June) 4,493 3,421 31.3
Utilisation rate (weighted Ø GFT) 90.1% 89.2%

Content

The Company 04
The GFT group 04
The GFT share 05
Interim Group Management Report 08
1.
Basic principles of the group
08
2.
Economic report
08
2.1.
General economic and sector-specific conditions
08
2.2.
Overview of business development
09
2.3.
Development of revenue
10
2.4.
Earnings position
14
2.5.
Financial position
16
2.6.
Asset position
18
2.7.
Overall assessment of the development of business
and the economic position 19
2.8.
Non-financial performance indicators
19
3.
Subsequent events
20
4.
Opportunity and risk report
20
5.
Forecast report
21
Interim Group Financial Statement 24
Consolidated Balance Sheet 24
Consolidated Income Statement 26
Consolidated Statement of Comprehensive Income 27
Consolidated Statement of Changes in Equity 28
Consolidated Cash Flow Statement 30
Condensed Notes to the Interim Financial Statements 32
Responsibility Statement 47
Review report 48
Financial calendar 49

The Company

GFT Technologies SE, Stuttgart

The GFT group

Business trend of GFT in the first half of 2016

Following an expected development of business in the first quarter of 2016, GFT greatly accelerated its dynamic growth in the second quarter with an increase in revenue of 23% to €110.64 million. This trend was driven above all by the rising demand for solutions to digitise business processes in the financial services industry. Further growth momentum resulted from consistently high demand for solutions to implement compliance requirements.

In the first half-year, revenue rose by 16% year on year to €208.03 million. Earnings before interest, taxes, depreciation and amortisation (EBITDA) improved by 9% to €21.54 million.

Due to the positive development of business, GFT has raised its full-year revenue guidance by €10.00 million to €420.00 million. As a result of special items caused by the devaluation of the British pound in connection with the Brexit referendum, full-year guidance for earnings before interest, taxes, depreciation and amortisation (EBITDA) and pre-tax earnings (EBT) has been lowered by €2.00 million each to €46.50 million and €33.00 million, respectively.

About GFT

GFT Technologies SE (GFT) is a business change and technology consultancy trusted by the world's leading financial services institutions to solve their most critical challenges. Specifically defining answers to the current constant of regulatory change – whilst innovating to meet the demands of the digital revolution. GFT brings together advisory, creative and technology capabilities with innovation culture and specialist knowledge of the finance sector, to transform the clients' businesses.

Headquartered in Germany, the company employs around 4,500 people and is represented in twelve countries. The GFT share (DE0005800601) is listed on the Frankfurt Stock Exchange in the TecDAX.

The GFT share

In early 2016, the international stock markets came under tremendous pressure due to weaker economic data in the emerging nations and a series of disappointing economic figures in the USA. The German blue-chip stock index DAX 30 and benchmark tech stock index TecDAX both lost around 19% in the first six weeks of trading. As of mid-February, the markets calmed again and recovered slightly in March on the ECB's announcement of further monetary easing.

The GFT share started trading in 2016 at €31.59 and was unable to escape the negative market trend at the beginning of the year. Due to its above-average growth of 154% in the previous year, the share came under additional pressure from profit-taking. Significant price falls in the banking sector in early February also negatively impacted the share, which closed at €21.43 on 8 February and thus reached its lowest point in the first quarter. The share recovered over the following days and closed February at €23.59. On 2 March 2016, GFT announced its preliminary results for the financial year 2015 which once again exceeded the upgraded forecasts for the full year. The guidance for 2016 announced on the same day, however, was below the consensus estimates of analysts. As a result, the share price weakened to €21.94 on 9 March and profited only marginally from improving market sentiment over the course of the month. With reference to the numerous growth opportunities of GFT, Warburg's analysts raised their upside forecast to €31.00 and recommended buying the stock in their study of 9 March following a slight model adjustment. On 23 March, UBS began covering the GFT share and in its first study gave a "neutral" rating with an upside target of €22.50. According to UBS, GFT is excellently positioned for future market developments. However, in view of the uncertainty surrounding its biggest client, Deutsche Bank, and the possible effects of a UK vote to leave the EU (Brexit), investors were advised to initially only monitor the share's progress. On 31 March, the share closed at €22.32 and thus ended the first quarter with a loss of 29%.

Over the course of the second quarter, the slight recovery on the international stock markets continued – whereby volatility increased significantly in June during the run-up to the Brexit referendum. Although stock markets were initially buoyant in the week of the referendum due to positive survey results, the surprising Brexit decision on 23 June prompted heavy losses over the following days – especially on the European stock markets. Despite a partial recovery by end of the month, the DAX and MDAX closed the first half-year with losses of 9.9% and 4.5%, respectively. The TecDAX lost as much as 12.5%.

In the second quarter of the year, the GFT share initially moved sideways. On announcement of positive results for the first quarter on 12 May 2016, the analysts Warburg, quirin and equinet once again recommended buying the share. Against the backdrop of the imminent Brexit referendum, volatility increased in June and the share fell to a new year-low of €18.51 on 16 June. The gradual recovery to €21.53 on 23 June following the announcement of positive survey results was interrupted by the Brexit decision. The share mirrored the strong downward trend on Europe's

Information on the GFT share

H1 / 2016 H1 / 2015
Quotation on 31 December
(daily closing price Xetra)
€31.59 €12.42
Quotation on 30 June
(daily closing price Xetra)
€17.89 €18.51
Percentage change from 31 December to 30 June −43.4% +49%
Highest price
(daily closing price Xetra)
€30.38
(04/01/2016)
€19.70
(03/06/2015)
Lowest price
(daily closing price Xetra)
€17.56
(28/06/2016)
€13,40
(02/01/2015)
Number of shares on 30 June 26,325,946 26,325,946
Market capitalisation on 30 June €471 million €487 million
Average daily trading volume in shares
(Xetra)
135,141 113,075
Earnings per share
250
from continued operations
€0.46 €0.34

225 Initial stock market quotation: 28/06/1999

ISIN: DE0005800601

200 Market segment: Prime Standard

Indices: TecDAX, DAXplus 30 Family, GERMAN GENDER INDEX

stock markets and fell to a new year-low of €17.56 on 28 June. On 30 June, the GFT share closed trading at €17.89 – corresponding to a decline of 44.4% on its closing 100 125

price of €31.59 on 31 December 2015. Average daily trading volumes (XETRA) in the first half-year rose by 20% to 135,141 shares (H1 / 2015: 113,075 shares).

GFT Technologies SE vs. TecDAX Index

Shareholder structure on 30 June 2016

Share capital

As of 30 June 2016, the share capital of GFT Technologies SE amounted to €26,325,946.00, divided into 26,325,946 no-par bearer shares. Each no-par share has a prorated share of capital amounting to €1.00.

Shareholder structure

On 16 June 2016, company founder Ulrich Dietz bought 20,000 shares of GFT via the XETRA trading platform. As a result, his proportion of voting stock increased from 26.2% to 26.3% at the end of the first half-year. On the same date, Maria Dietz continued to hold 9.7%. The free float portion (according to the definition of Deutsche Börse) amounted to 64.0% at the end of the first six months. According to the aforementioned definition, "non-free float" applies to all shares held by a shareholder whose accumulated total accounts for at least 5% of a company's share capital attributable to a particular share class.

Annual General Meeting

At the Annual General Meeting of GFT Technologies SE on 14 June 2016, shareholders adopted the proposal of the Administrative Board for a dividend of €0.30 for the 2015 financial year. This corresponds to a dividend payout of €7.90 million and a dividend rate of around 30%, based on the GFT group's net income for 2015. This was in line with the company's dividend policy, which recommends a dividend rate of between 20% and 40%. Within this range, the aim is to achieve a dividend rate of approximately 30%, whereby upward and downward adjustments may be made depending on the organic and inorganic growth of the GFT group.

Interim Group Management Report

of GFT Technologies SE as of 30 June 2016

1. Basic principles of the group

Change in segment reporting as of 1 January 2016

The segment reporting of the GFT group was changed with effect from 1 January 2016. Due to the sale of the staffing services division emagine in July 2015, the structure of those corporate components used to make decisions in business affairs has changed. Consequently, the former GFT business division is now divided into the segments Americas & UK and Continental Europe. The prior-year figures have been adjusted accordingly.

The Americas & UK segment comprises companies in the following countries:

  • UK
  • USA
  • Canada
  • Brazil
  • Costa Rica
  • Mexico
  • Peru

The Continental Europe segment comprises companies in the following countries:

  • Germany
  • Italy
  • Poland
  • Switzerland
  • Spain

Segment reporting complies with the accounting principles specified in IFRS 8 and is based on GFT's internal controlling and reporting.

GFT measures the success of its segments with the segment performance indicators revenue and earnings before taxes (EBT), amongst others. Segment revenues and segment results also include transactions between business segments. Transactions between segments are conducted at market prices and on an arm's-length basis.

2. Economic report

2.1. General economic and sector-specific conditions

General economic conditions

According to the latest Economic Report of the European Central Bank (ECB, 16 June 2016), the modest global economic growth of late 2015 continued in the first half of 2016. It went on to say that the main indicators had stabilised and there were signs of consistent economic development on a global level. The bank's experts believe that the main factors impeding growth are low commodity prices, US monetary policy, and the UK referendum on staying in the EU – whose outcome remained uncertain until shortly before the end of the first half-year.

Until the UK referendum on 23 June, the global economic trend in the second quarter corresponded to the International Monetary Fund (IMF) forecast of April 2016: restrained growth in almost all industrialised nations, strongly diverging trends in the emerging and developing nations, and a slight improvement in the situation in Brazil and Russia.

According to the ECB, the European economy recovered in the first half of 2016. In the first quarter of 2016, real gross domestic product (GDP) already rose by 0.5%. Growth continued to be bolstered by domestic demand and dampened by weaker exports. The latest figures indicate robust growth in the second quarter, which may however turn out to be somewhat weaker. However, the ECB economists issued this statement before the UK referendum. GDP growth here had already weakened by the end of the first half-year 2016 and the UK vote to leave the EU ("Brexit").

Following a strong start to the year, Deutsche Bundesbank reports that economic growth in Germany slowed noticeably in the following months. Whereas GDP in the first quarter grew by 0.7%, the bank's economists believe the trend was only half as strong from April to June.

Sector-specific conditions

The focus of financial institutions on the digitisation of their offerings has strengthened even further across the world in 2016. This trend was reported by the US market research firm Gartner in its quarterly update on the development of global IT spending published in April 2016. According to Gartner, there is a growing willingness of banks to invest in relevant services as well as an increasing interest in forming partnerships with fintech companies. In its update of 5 July 2016, Gartner's experts confirmed their growth forecast for global IT spending of 1.5%. In the first half of the year, the field of IT services made particularly strong progress – prompting an upgrade in the full-year forecast of 0.9% to 4.7%.

According to EITO (European Information Technology Observatory, July 2016), global revenues in the information and telecommunications market made good progress in the first half of 2016 – whereby growth in information technology was significantly stronger than in the field of telecommunications.

In Europe, the digital association Bitkom believes that sales of products and services in the field of information technology and telecommunications (ICT) were slightly slower in the first half of 2016 than in the previous year. Once again, the IT sector easily outperformed the telecommunications market. At the same time, the ongoing digitisation of the economy as a whole led to strong growth in sales of software and IT services.

According to the latest Bitkom sector barometer of 6 July 2016, seven out of ten companies in the ICT sector – and even 75% of companies in IT services – reported increased revenue in the first half of the year. For companies in this industry, the shortage of skilled labour is still the biggest obstacle by far for their business.

2.2. Overview of business development

In the second quarter of 2016, GFT expanded its portfolio of services and presence in Latin America with the acquisition of the Brazilian subsidiary of the Habber Tec International Group. In the transaction of 12 April 2016, 100% of shares were acquired in W.G. Systems Ltda., São Paulo, Brazil, which operates under the trademark Habber Tec Brazil. Habber Tec Brazil specialises in implementation and ongoing IT support for such topics as big data, analytics and mobile solutions with a substantial footprint in the financial services industry. For the financial year 2016, GFT expects a contribution to consolidated revenue of around €7.00 million. Due to writedowns from purchase price allocations and integration costs, the company is unlikely to make any appreciable contribution to consolidated profits in 2016.

Following an expected development of business in the first quarter of 2016, GFT greatly accelerated its dynamic growth in the second quarter with an increase in revenue of 23% to €110.64 million (Q2 / 2015: €90.24 million). Revenue over the six months as a whole rose by 16% to €208.03 million (H1 / 2015: €178.76 million). Adjusted for the revenue contributions of Habber Tec Brazil and Adesis Netlife S.L. (Adesis), acquired in July 2015, GFT achieved organic growth of 12% in the first half of 2016.

The Continental Europe segment continued its positive development of the first quarter with year-on-year revenue growth of 34% to €50.66 million in the second quarter (Q2 / 2015: €37.91 million). The main revenue driver in this segment, which is largely dominated by retail banking clients, was the growing demand for solutions to digitise business processes. In the first half-year, this segment posted revenue growth of 29% to €96.71 million (H1 / 2015: €74.96 million). In the Americas & UK segment, which mainly comprises investment banking clients, second-quarter revenue rose by 14% to €59.66 million (Q2 / 2015: €52.34 million). Over the first six months, this segment achieved revenue growth of 7% to €110.84 million (H1 / 2015: €103.80 million). The growth driver in this segment was demand for solutions to implement regulatory compliance.

GFT also posted year-on-year growth in earnings for the second quarter. Earnings before interest, taxes, depreciation and amortisation (EBITDA) in the second quarter improved by 12% to €11.39 million (Q2 / 2015: €10.19 million). In the first six months, EBITDA rose by 9% to €21.54 million (H1 / 2015: €19.80 million).

Consolidated revenue of GFT in the first half of 2016

Pre-tax earnings (EBT) of GFT increased by 3% in both the second quarter and first half-year to €7.56 million (Q2 / 2015: €7.35 million) and €14.60 million (H1 / 2015: €14.23 million), respectively. The Continental Europe segment contributed €5.41 million to earnings in the second quarter (Q2 / 2015: €5.48 million) and €10.06 million in the first half-year (H1 / 2015: €9.40 million). The Americas & UK segment posted earnings of €3.37 million in the second quarter (Q2 / 2015: €3.29 million) and €4.45 million in the first halfyear (H1 / 2015: €6.53 million).

2.3. Development of revenue

Development of consolidated revenue in the first half of 2016

In the first half of 2016, GFT raised revenue by 16% to €208.03 million (H1 / 2015: €178.76 million). Of this total, Adesis Netlife S.L. (Adesis; acquired in July 2015) contributed €7.05 million (H1 / 2015: €0.00 million) and Habber Tec Brazil (acquired in April 2016) contributed €1.22 million. Adjusted for these revenue contributions, GFT achieved organic growth of 12% in the first half of the year.

H1 / 2016
€ million % share € million % share ∆ %
GFT organic 199.76 96 178.76 100 12
Adesis 7.05 3 0.00 0
Habber Tec Brazil 1.22 1 0.00 0
GFT 208.03 100 178.76 100 16

Consolidated revenue of GFT in the second quarter of 2016

Q2 / 2016 Q2 / 2015
€ million % share € million Share % ∆ %
GFT organic 105.68 96 90.24 100 17
Adesis 3.74 3 0.00 0
Habber Tec Brazil 1.22 1 0.00 0
GFT 110.64 100 90.24 100 23

Revenue by segment in the first half-year

The Continental Europe segment, which is largely dominated by retail banking clients, raised revenue by 29% to €96.71 million in the first half-year (H1 / 2015: €74.96 million). The Americas & UK segment, which mainly comprises investment banking clients, reported revenue growth of 7% in the first half of the financial year.

Revenue by segment in the first half of 2016

Revenue by segment in the first half of 2016

H1 / 2016
€ million % share € million % share ∆ %
Americas & UK 110.84 53 103.80 58 7
Continental Europe 96.71 47 74.96 42 29
Others 0.48 0 0.00 0 n.a.
GFT 208.03 100 178.76 100 16

Revenue by segment in the second quarter of 2016

Q2 / 2016
€ million % share € million % share ∆ %
Americas & UK 59.66 54 52.34 58 14
Continental Europe 50.66 46 37.91 42 34
Others 0.32 0 −0.01 0 n. a.
GFT 110.64 100 90.24 100 23

Revenue by country in the first half-year

In the UK, GFT's largest sales market, revenue fell by 9% to €73.42 million in the first six months (H1 / 2015: €80.71 million). This was due to shifts in the budgets of certain clients from the UK to the USA, as well as to delays in project decisions caused by the Brexit referendum on 23 June 2016. With a 36% share of consolidated revenue in the first half-year (H1 / 2015: 45%), the UK is still GFT's largest sales market.

Revenue generated with clients in Spain almost doubled in the first half-year. GFT achieved revenue growth here of over 90% to €37.11 million in the first six months (H1 / 2015: €19.50 million). This figure includes a revenue contribution from Adesis of €4.73 million (H1 / 2015: €0.00 million). Business was also aided by the further progress of the country's economic recovery and a revitalised banking sector, which is one of Europe's most advanced in terms of digitisation. With an 18% share of consolidated revenue (H1 / 2015: 11%), Spain was GFT's second-largest sales market at the end of the first half-year.

Revenue generated in the USA benefited from shifts in budgets from the UK in the first half-year and rose by 49% to €27.48 million (H1 / 2015: €18.45 million). The country's share of consolidated revenue grew to 13% (H1 / 2015: 10%).

Sales generated with clients in Brazil more than doubled to €6.19 million in the first six months (H1 / 2015: €2.99 million) – corresponding to 3% of consolidated revenue (H1 / 2015: 2%). Habber Tec Brazil accounted for €1.22 million of this revenue.

Revenue relating to Other countries increased by 59% to €6.93 million in the first half-year (H1 / 2015: €4.36 million). This total includes revenue of €2.32 million generated by Adesis in Mexico (H1 / 2015: €0.00 million).

Revenue generated outside Germany rose by 16% to €183.30 million in the first half-year (H1 / 2015: €158.23 million) and accounted for 87% of total group revenue (H1 / 2015: 90%). The amount of total revenue generated outside Europe grew by 60% to €36.84 million (H1 / 2015: €22.98 million) – with a corresponding increase in the proportion of consolidated revenue to 18% (H1 / 2015: 13%).

Revenue of GFT by country in the first half of 2016

H1 / 2016 H1 / 2015
€ million % share € million % share ∆ %
UK 73.42 36 80.71 45 −9
Spain 37.11 18 19.50 11 90
Italy 27.48 13 26.33 15 4
USA 27.48 13 18.45 10 49
Germany 24.73 12 20.53 12 20
Brazil 6.19 3 2.99 2 107
Switzerland 4.69 2 5.89 3 −20
Other Countries 6.93 3 4.36 2 59
GFT 208.03 178.76 16

Revenue of GFT by country in the second quarter of 2016

Q2 / 2016 Q2 / 2015
€ million % share € million % share ∆ %
UK 38.69 35 40.50 45 −4
Spain 19.74 18 10.12 11 95
Italy 14.18 13 13.39 15 6
USA 14.66 13 9.44 10 55
Germany 13.19 12 9.74 11 35
Brazil 4.16 4 1.61 2 158
Switzerland 2.21 2 2.94 3 −25
Other Countries 3.81 3 2.50 3 53
GFT 110.64 90.24 23

2.4. Earnings position

Consolidated earnings position in the first half-year

In the first six months of 2016, earnings before interest, taxes, depreciation and amortisation (EBITDA) of GFT rose by €1.74 million to €21.54 million (H1 / 2015: €19.80 million), corresponding to growth of 9%. EBITDA was burdened by exchange rate effects of €−2.43 million (H1 / 2015: €0.32 million), due mainly to the devaluation of the British pound. Following its acquisition in July 2015, Adesis made standard central group cost allocations of €0.35 million for the first time in the reporting period and achieved an EBITDA result of €−0.46 million. EBITDA includes total costs for the CODE_n innovation drive of €0.91 million (H1 / 2015: €2.14 million).

Despite an increase in depreciation of €0.86 million, earnings before interest and taxes (EBIT) improved by €0.88 million to €15.86 million in the first six months of 2016 and were thus 6% above the prior-year figure (H1 / 2015: €14.98 million).

Earnings before taxes (EBT) of €14.60 million were slightly up on the previous year (H1 / 2015: €14.23 million). The operating margin of 7.0% was one %-point below the prior-year figure (H1 / 2015: 8.0%).

In the reporting period, GFT generated earnings after taxes (net income) of €12.21 million, corresponding to an increase of €3.70 million or 43% (H1 / 2015: 8.51 million). The prior-year figure includes earnings of the discontinued business division emagine of €−0.34 million.

As a result of the current distribution of earnings among the various national subsidiaries, as well as special effects from retroactive tax refunds in Spain, the calculated tax ratio decreased to 16% (H1 / 2015: 38%).

In the first six months of 2016, earnings per share improved to €0.46 (H1 / 2015: €0.34), based on 26,325,946 outstanding shares.

Earnings (EBT) by segment in the first half-year

Increased group cost allocations for the operating segments Americas & UK as well as Continental Europe had a positive impact on earnings of the Others category.

The pre-tax earnings contribution (EBT) of the Americas & UK segment fell by 32% to €4.45 million in the first half-year (H1 / 2015: €6.53 million). The operating margin fell to 4.0% (H1 / 2015: 6.3%). This decline resulted mainly from negative exchange rate effects of €−2.40 million (H1 / 2015: €0.09 million), as well as from increased staffing at the UK and US business units for forthcoming projects not yet in the productive implementation phase.

The segment Continental Europe reported pre-tax earnings of €10.06 million (H1 / 2015: €9.40 million), corresponding to growth of 7%. This segment was only affected to a minor extent (€−0.03 million) by currency effects (H1 / 2015: €0.23 million). The operating margin amounted to 10.4% (H1 / 2015: 12.5%).

The Others category – presented as a reconciliation column in segment reporting – comprises items which by definition are not included in the segments. It also includes elements of the group headquarters which are not allocated, e.g. items or revenue relating to corporate activities only occasionally incurred or generated. Moreover, the reconciliation comprises disclosures in connection with expenses for CODE_n and activities in connection with the acquired building for the group's headquarters in Stuttgart. Earnings of this category rose to €0.09 million (H1 / 2015: €−1.70 million).

Earnings (EBT) by segment in the first half of 2016

H1 / 2016 H1 / 2015
€ million Margin % € million Margin %
Americas & UK 4.45 4.0 6.53 6.3 −2.08
Continental Europe 10.06 10.4 9.40 12.5 0.66
Others 0.09 −1.70 1.79
GFT 14.60 7.0 14.23 8.0 0.37

Earnings (EBT) by segment in the second quarter of 2016

Q2 / 2016 Q2 / 2015
€ million Margin % € million Margin %
Americas & UK 3.37 5.7 3.29 6.3 0.08
Continental Europe 5.41 10.7 5.48 14.5 −0.07
Others −1.22 −1.43 0.21
GFT 7.56 6.8 7.35 8.1 0.21

Consolidated earnings position by income and expense items

In the first six months of 2016, other operating income fell by €0.85 million to €2.16 million (H1 / 2015: €3.01 million). Other operating income included positive currency effects of €0.85 million (H1 / 2015: €1.38 million).

The cost of purchased services decreased by €0.62 million to €30.58 million in the reporting period (H1 / 2015: €31.20 million). The ratio of cost of purchased services to revenue fell year on year by 2 %-points to 15% (H1/ 2015: 17%).

Personnel expenses increased by €23.54 million to €126.55 million in the reporting period (H1 / 2015: €103.01 million) due to increased headcount and the acquired companies. Compared to the same period last year, the proportion of revenue to personnel expenses (the personnel cost ratio) rose from 58% to 61%.

In the first six months of 2016, depreciation of intangible and tangible assets rose by €0.86 million to €5.68 million (H1 / 2015: €4.82 million). As a result of the Adesis acquisition, there was also prorated depreciation from operating activities of €0.05 million and writedowns on the customer base from purchase price allocation (PPA) of €0.66 million. The acquisition of Habber Tec Brazil resulted in prorated depreciation from operating activities of €0.01 million and writedowns on the customer base from PPA of €0.14 million.

Other operating expenses increased by €3.76 million to €31.52 million in the reporting period (H1 / 2015: €27.76 million). The main cost elements were operating, administrative and selling expenses, which rose by €1.14 million to €26.85 million (H1 / 2015: €25.71 million). Other operating expenses also include negative exchange rate effects of €3.28 million (H1 / 2015: €1.05 million), which mainly relate to the devaluation of the British pound.

At €−1.26 million, the financial result was below the prior-year figure of €−0.74 million.

2.5. Financial position

GFT's financial management ensures the permanent liquidity of all group companies. The central Treasury division implements financial policy and risk management on the basis of the agreed guidelines. Financial investments are currently all made for short-term periods. Treasury monitors currency and interest rate risks for all group companies and hedges via derivative financial instruments in accordance with the guidelines set. Only existing balance sheet items or expected cash flows, as well as interest rate risks, are hedged.

In the previous year, a syndicated loan agreement was arranged with a banking consortium comprising Deutsche Bank AG, Landesbank Baden-Württemberg and UniCredit Bank AG to secure long-term funding and finance the acquisition of Adesis. The syndicated loan agreement has a fixed term of five years and an amount of up to €80.00 million, comprising two tranches: a Facility A credit line of up to €40.00 million and a Facility B revolving credit line of up to €40.00 million. As of 30 June 2016, €40.00 million of Facility A and €36.00 million of Facility B had been drawn. The interest rate is variable. For both facilities it is a fixed premium set per calendar year depending on the GFT group's level of debt and based on the respective Euribor – 1, 2, 3 or 6 months.

There are certain rules of conduct for GFT during the term of the syndicated loan agreement and the promissory note agreements signed in financial year 2013. These mainly refer to specific financial covenants which must be met. The assumption of financial liabilities and the provision of collateral is limited. If GFT does not meet the specific financial covenants and other rules of conduct, this may lead to the immediate termination of the loan agreements. From the current perspective, there are no significant risks relating to the non-achievement of financial covenants or non-compliance with the other rules of conduct which are known to the company.

As of 30 June 2016, cash, cash equivalents and securities amounted to €42.22 million and were thus €4.76 million below the year-end figure (31 December 2015: €46.98 million). There was no stock of short-term securities. As of 30 June 2016, GFT had unused credit lines of €32.06 million. The net liquidity of GFT – calculated as the stock of disclosed cash, cash equivalents and short-term securities less financial liabilities – changed from €−36.46 million as of 31 December 2015 to €−70.33 million on 30 June 2016. The main reason for this trend was the increase in trade receivables and the resulting funding requirements.

In the first half of 2016, cash flows from operating activities amounted to €−14.84 million and were thus €12.90 million below the prior-year figure (H1 / 2015: €−1.94 million). As usual, cash flows from operating activities are generally negative during the first part of the year. The year-on-year negative development of this item was influenced by numerous opposing effects. The increase in net profit to €12.21 million (H1 / 2015: €8.51 million) was opposed by disbursements from changes in trade receivables of €−22.73 million (H1 / 2015: €−11.15 million), in provisions of €−4.55 million (H1 / 2015: €−2.67 million) and in income taxes paid of €−2.58 million (H1 / 2015: €−4.19 million).

Cash flows from investing activities improved by €1.43 million to €−10.10 million in the first six months of 2016 (H1 / 2015: €−11.53 million), mainly due to a €4.79 million decline in capital expenditure (€−3.37 million; H1 / 2015: €−8.16 million). Payments in the first half of 2016 were primarily standard investments in IT. There was an opposing effect from payments for the acquisition of consolidation companies which rose by €−4.23 million (€−6.66 million; H1 / 2015 €−2.43 million).

Cash flows from financing activities in the first half-year amounted to €21.22 million and were thus €11.62 million higher than in the same period last year (H1 / 2015: €9.60 million). The increase resulted mainly from a €13.53 million rise in cash receipts from taking out loans (€30.11 million compared to €16.58 million prior-year period). There was an opposing effect from the repayment of short-term loans amounting to €−0.98 million (H1 / 2015: €−0.40 million) and from the dividend payment of €−7.90 million (H1 / 2015: €−6.58 million).

2.6. Asset position

Group balance sheet structure

Assets
In € million
31/12/2015 30/06/2016
Other non-current assets 173.45 174.31
Other current assets 106.38 130.07
Cash and securities 46.98 42.22
326.81 346.60
Equity and liabilities
In € million
30/06/2016 31/12/2015
Equity capital 122.41 124.45
Non-current liabilities 139.40 111.73
Current liabilities 84.79 90.63
346.60 326.81

As of 30 June 2016, the balance sheet total amounted to €346.60 million and was thus €19.79 million above the year-end figure 2015 (31 December 2015: €326.81 million).

Non-current assets rose by €0.86 million to €174.31 million as of 30 June 2016 (31 December 2015: €173.45 million). Currency effects reduced goodwill by €6.66 million while the acquisition of Habber Tec Brazil led to an increase of €6.01 million. All in all, therefore, goodwill was reduced by €0.65 million. The capitalised customer base of Habber Tec Brazil increased intangible assets by €1.16 million.

As of 30 June 2016, current assets amounted to €172.29 million and were thus €18.93 million above the year-end 2015 figure (€153.36 million). The rise in current assets is mainly a result of increased trade receivables of €22.02 million to €116.85 million (31 December 2015: €94.83 million). Moreover, other financial assets rose by €1.26 million to €2.48 million (31 December 2015: €1.22 million), while liquid funds in particular fell by €4.76 million to €42.22 million (31 December 2015: €46.98 million) and current income tax assets were down €0.90 million to €4.51 million (31 December 2015: €5.41 million).

As of 30 June 2016, equity totalled €122.41 million and was thus €2.04 million below the corresponding figure of 31 December 2015 (€124.45 million). Due mainly to the devaluation of the British pound, the adjustment amount for foreign currency translations fell by €6.12 million to €2.56 million (31 December 2015: €8.68 million). Net income for the period of €12.21 million less the dividend payment in June 2016 of €7.90 million (H1 / 2015: €6.58 million) increased the balance sheet profit by €4.31 million to €35.29 million (31 December 2015: €30.98 million).

The equity ratio as of 30 June 2016 stood at 35% and was thus 3%-points below the year-end figure (31 December 2015: 38%).

There was an increase in non-current liabilities of €27.67 million to €139.40 million as of 30 June 2016 (31 December 2015: €111.73 million) due to a €24.00 million rise in financial liabilities from the syndicated loan. This resulted mainly from financing trade receivables and the purchase of Habber Tec Brazil. At the end of the first half of 2016, non-current financial liabilities amounted to €108.19 million (31 December 2015: €82.82 million).

As of 30 June 2016, current liabilities stood at €84.79 million – compared to €90.63 million at year-end 2015. The net decrease of €5.84 million is mainly the result of a decline in other provisions of €4.53 million to €37.44 million (31 December 2015: €41.97 million) and in trade payables of €4.02 million to €7.35 million (31 December 2015: €11.37 million). There was an opposing effect from the increase in current financial liabilities of €3.75 million to €4.37 million. The reason for this increase was the use of existing credit lines by foreign subsidiaries and short-term bridging loans. The decrease in other provisions is mainly due to the utilisation of bonus provisions. Other liabilities fell by €0.99 million to €29.56 million (31 December 2015: €30.55 million).

Compared to 31 December 2015, the debt ratio was up 3%-points to 65% (31 December 2015: 62%).

2.7. Overall assessment of the development of business and the economic position

Following an expected development of business in the first quarter of 2016, GFT greatly accelerated its dynamic growth in the second quarter and increased revenue by 16% over the six months as a whole. Growth was driven above all by the rising demand for solutions to digitise business processes in the Continental Europe segment. Further growth momentum resulted from the implementation of regulatory compliance in the finance sector. As expected, revenue was boosted by the acquisitions made in July 2015 and April 2016 (Adesis and Habber Tec Brazil). Earnings also made good progress with year-on-year EBITDA growth of 9% and an improvement in EBT of 3% in the first half of the year.

As of 30 June 2016, the equity ratio stood at 35% and was thus 3%-points below the equity ratio on 31 December 2015. GFT still has a solid capital and balance sheet structure.

2.8. Non-financial performance indicators

Employees

Headcount is calculated on the basis of full-time employees; part-time employees are included pro rata. As of 30 June 2016, GFT employed a total of 4,493 people (30 June 2015: 3,421). The increase of 31% resulted from the takeover of Adesis, with 200 employees in Spain and 77 in Mexico, from the acquisition of Habber Tec Brazil with 102 employees, as well as from the hiring of new staff – above all at the company's development centres in Spain, Brazil, Poland and Costa Rica.

The productive utilisation rate based on the use of production staff in client projects amounted to 90% in the reporting period (H1 / 2015: 89%).

As of 30 June 2016, the number of employees in the Americas & UK segment amounted to 1,213 (30 June 2015: 703), corresponding to an increase of 73%. Headcount in the Continental Europe segment rose by 20% to 3,174 (30 June 2015: 2,635). The holding company employed 106 people (30 June 2015: 83), corresponding to an increase of 28%.

In Germany, headcount increased by 6% to 289 as of 30 June 2016 (30 June 2015: 272). The number of staff employed outside Germany rose by 1,055 or 34% to 4,204 (30 June 2015: 3,149). At the end of the reporting period, 94% of GFT's employees were thus located abroad (30 June 2015: 92%).

Employees by division

Total 4,493 3,421 31
Others (Holding) 106 83 28
Continental Europe 3,174 2,635 20
Americas & UK 1,213 703 73
30/06/2016 30/06/2015 ∆ %

Employees by country

30/06/2016 30/06/2015 ∆ %
Spain 1,859 1,510 23
Brazil 676 351 93
Italy 551 451 22
Poland 532 442 20
Germany 289 272 6
UK 237 222 7
Mexico 116 0
Costa Rica 92 42 119
USA 80 76 5
Switzerland 49 43 14
Canada 12 12 0
Total 4,493 3,421 31

Research and development

The GFT group continually analyses the most important technology trends in the finance sector. On this basis, GFT develops pioneering solutions for the banking sector and helps its clients enhance their competitive position by gaining a technological lead. The Applied Technologies Group is responsible for conducting innovative basic research at the Spanish development centre in Sant Cugat del Vallès, near Barcelona. It prepares and evaluates trend analyses, examines the viability of new technological developments, builds prototypes of new application solutions and supports the sales teams with solution approaches.

In the first half of 2016, GFT invested a total of €2.88 million (H1 / 2015: €1.48 million) in research and development. The largest share of this total (€1.78 million or 62%) was accounted for by personnel expenses (H1 / 2015: €1.23 million or 83%). Expenses for outside services amounted to €0.11 million (H1 / 2015: €0.26 million), corresponding to 4% (H1 / 2015: 17%) of total research and development costs.

3. Subsequent events

There were no significant events after 30 June 2016 with a direct impact on the group's financial position and performance.

4. Opportunity and risk report

From the current perspective, the Brexit referendum will not lead to any significant change in the opportunity and risk positions presented in the annual report 2015. Banks in the UK must continue to invest in IT projects in order to meet compliance requirements on schedule. Following the UK's possible exit from the EU, the country will either introduce its own regulations or follow those of the EU. In both cases, IT support will be necessary. Should UK banks relocate their headquarters or areas of their trading business to continental Europe, GFT is prepared to serve its current customers in the UK at other European locations.

For this reason, there were no material changes in the first half of 2016 with regard to the comprehensive discussion of risks and opportunities provided in the management report of the consolidated financial statements for 2015.

Overall risk assessment

At the time of preparing this report, there are therefore no recognisable risks that might jeopardise the existence of GFT. No permanent or substantial impairment of the company's financial position and performance is expected. The early warning system for the detection of risks implemented by GFT is constantly evolving and will be reviewed by the external auditor in accordance with statutory requirements.

5. Forecast report

Macroeconomic development

In its April report this year, the IMF already forecast only moderate growth for the world economy in 2016. As a result of the UK referendum to leave the EU ("Brexit"), it subsequently downgraded its growth forecasts for 2016 / 2017 in its report of July 2016. The correction is comparatively minor for the global economy as a whole: the IMF's economists expect growth of 3.1% this year and 3.4% next year – both figures down by 0.1%-point compared to April.

Similarly, economists believe that the Brexit vote will not substantially affect economic growth in the USA. However, following weaker-than-expected growth in the first quarter, the IMF lowered its forecast for the full year 2016 by 0.2%-points to 2.2%. It continues to expect growth of 2.5% in 2017.

For the UK, however, the IMF strongly downgraded its forecast. Although growth this year is expected to be only slightly weaker at 1.7% (−0.2%-points), the IMF's economists anticipate economic growth in the UK of just 1.3% in 2017 – compared to their previous forecast of 2.2%.

As the UK is Germany's third largest export market, the IMF also strongly downgraded its 2017 for this country. Following growth of 1.6% this year, the IMF expects the German economy to grow by 1.2% in 2017 – 0.4%-points less than previously expected.

According to experts at the ECB, the Brexit vote will significantly slow economic growth throughout the eurozone. This was the finding of a recent ECB survey of economic experts conducted from 30 June to 6 July. Although the experts upheld their growth forecast of 1.5% for the current year, they downgraded their estimates for 2017 by 0.2%-points to 1.4%. Growth in 2018 is likely to be 1.6% rather than 1.7%.

Sector development

In its update of 5 July 2016, Gartner forecasts an increase of 1.5% in global IT spending to 3.86 trillion US dollars. Compared to its forecast in April, the US market research firm raised its growth outlook for the IT services segment by 0.9%-points to 4.7%. In particular, spending on IT consulting in the field of digitisation is likely to be higher than expected and Gartner believes it will remain high until 2020.

According to the digital association Bitkom, the European ICT market is growing slightly slower in 2016 than in the previous year. It believes that ICT revenues in the EU member states will grow by 0.7% to €686 billion in 2016. In 2015, growth reached 2.9%.

The latest Bitkom sector barometer of 6 July 2016 paints an optimistic picture for the German ICT market in the second half of 2016. It should be noted, however, that the survey was conducted from 11 May to 15 June, before the Brexit vote. 83% of companies across the digital economy (and in the IT services sector) expect their revenues to grow. 56% of companies plan to hire new staff this year and only 6% expect headcount to fall.

In a press release published one day after the Brexit vote, Bitkom called for a uniform legal framework which would ensure a common digital market, including the UK, even after the UK's exit from the EU. The association expects revenue losses especially in the sale of ICT products and consumer electronics. Last year, Germany exported corresponding goods worth €2.9 billion to the UK.

Expected development of GFT

The guidance provided in the group management report of our annual report 2015 regarding the operating targets of GFT for the financial year 2016 was adjusted at the end of the first half-year. Due to the positive development of our business with solutions for the digitisation of business processes in the Continental Europe segment, we have raised our revenue guidance. In terms of earnings, GFT expects growth to be slightly slower than planned. This is mainly a result of special items relating to the devaluation of the British pound following the Brexit vote. In addition, the capacity utilisation of highly qualified consultants in the UK and USA is likely to improve more slowly than expected during the year as a result of project postponements.

Operating targets of GFT for the financial year 2016

  • The revenue target was increased by €10.00 million to €420.00 million (previously €410.00 million).
  • Earnings before interest, taxes, depreciation and amortisation (EBITDA) are now expected to reach €46.50 million (previously €48.50 million).
  • Pre-tax earnings (EBT) of €33.00 million are now expected (previously €35.00 million).
  • The previous guidance for the productive utilisation rate in the financial year 2016 has been confirmed. It is expected to remain at the high prior-year rate (89%). The anticipated lower utilisation of highly qualified consultants in the UK and USA will have no significant impact on this non-financial performance indicator.

Medium-term prospects

GFT has confirmed its medium-term guidance. Assuming that the demand for solutions to achieve regulatory compliance remains strong and the trend to digitise business processes continues, GFT aims to raise consolidated revenue to €800.00 million in the medium term with an EBITDA margin of around 12% in 2020. The underlying business plan assumes continued organic growth of around 10% per year in combination with targeted acquisitions.

Assumptions for the forecasts

Our forecasts are based on the assumptions stated in the annual report 2015 regarding overall economic development and the development of the financial services sector and IT industry. These forecasts take account of all events known at the time of preparing this report that might have an impact on the performance of GFT.

Stuttgart, 10 August 2016

GFT Technologies SE The Managing Directors

CEO COO CFO

Ulrich Dietz Marika Lulay Dr Jochen Ruetz

Interim Group Financial Statement

of GFT Technologies SE as of 30 June 2016

Consolidated Balance Sheet (IFRS, unaudited)

as at 30 June 2016, GFT Technologies SE, Stuttgart

Assets

In € 30/06/2016 31/12/2015
Non-current assets
Licences, industrial property rights and similar rights 31,434,876.26 30,273,556.49
Goodwill 108,554,867.80 109,206,156.49
Property, plant and equipment 27,879,959.98 26,487,994.14
Securities 123,059.81 123,059.81
Financial assets, accounted for using the equity method 93,139.44 424,201.99
Other financial assets 1,775,544.71 1,813,994.68
Current tax assets 99,665.71 799,302.01
Deferred tax assets 4,351,392.56 4,323,057.16
174,312,506.27 173,451,322.77
Current assets
Trade receivables 116,845,042.93 94,827,931.04
Current tax assets 4,509,506.58 5,406,581.79
Cash and cash equivalents 42,224,371.71 46,977,516.05
Other financial assets 2,475,484.14 1,222,092.94
Other assets 6,237,799.46 4,922,683.49
172,292,204.82 153,356,805.31
346,604,711.09 326,808,128.08

Equity and liabilities

In € 30/06/2016 31/12/2015
Shareholders' equity
Share capital 26,325,946.00 26,325,946.00
Capital reserve 42,147,782.15 42,147,782.15
Retained earnings
Other retained earnings 22,243,349.97 22,243,349.97
Changes not affecting net income −3,435,252.43 −3,201,360.01
Changes in equity not affecting net income
Actuarial gains / losses −2,720,030.40 −2,727,351.59
Foreign currency translations 2,556,849.51 8,678,759.88
Consolidated balance sheet profit 35,288,119.85 30,980,236.76
122,406,764.65 124,447,363.16
Liabilities
Non-current liabilities
Other financial liabilities 15,889,971.78 13,935,523.93
Financial liabilities 108,187,662.11 82,816,789.16
Provisions for pensions 8,824,977.56 8,334,339.98
Other provisions 600,679.00 744,764.93
Deferred tax liabilities 5,900,831.37 5,901,647.84
139,404,121.82 111,733,065.84
Current liabilities
Other provisions 37,436,756.47 41,969,939.29
Current income tax liabilities 1,856,152.11 1,828,862.73
Financial liabilities 4,370,996.86 619,560.40
Trade payables 7,345,936.09 11,370,826.34
Other financial liabilities 4,223,978.53 4,287,498.34
Other liabilities 29,560,004.56 30,551,011.98
84,793,824.62 90,627,699.08
346,604,711.09 326,808,128.08

Consolidated Income Statement (IFRS, unaudited)

for the period from 1 January to 30 June 2016, GFT Technologies SE, Stuttgart

In € H1 / 2016 H1 / 2015 Q2 / 2016 Q2 / 2015
Revenue 208,025,471.74 178,761,865.37 110,639,471.32 90,242,900.11
Other operating income 2,161,590.44 3,008,623.05 806.91 499,653.42
210,187,062.18 181,770,488.42 110,640,278.23 90,742,553.53
Cost of purchased services 30,577,424.65 31,197,158.76 15,963,070.06 14,963,152.84
Personnel expenses
a) Salaries and wages 105,117,638.28 85,635,584.06 55,012,164.81 44,217,147.33
b) Social security and expenditures 21,429,650.33 17,375,479.90 10,964,665.10 8,825,623.70
126,547,288.61 103,011,063.96 65,976,829.91 53,042,771.03
Depreciation on intangible assets and
on tangible assets
5,680,841.07 4,822,019.51 2,926,848.37 2,464,178.04
Other operating expenses 31,522,340.36 27,762,109.47 17,309,272.04 12,551,549.47
Result from operating activities 15,859,167.49 14,978,136.72 8,464,257.85 7,720,902.15
Other interest and similar income 121,783.37 94,342.52 55,732.98 52,539.46
Financial assets, accounted for using
the equity method
7,541.44 −8,272.36 22,327.06 −4,687.07
Impairment of financial assets −420,765.41 0.00 −420,765.41 0.00
Interest and similar expenses 969,211.38 830,433.64 558,970.11 422,891.77
Financial result −1,260,651.97 −744,363.48 −901,675.47 −375,039.38
Earnings before taxes 14,598,515.52 14,233,773.24 7,562,582.38 7,345,862.77
Taxes on income and earnings 2,392,848.63 5,382,256.88 930,665.71 3,238,126.48
Net income from continued
operations
12,205,666.89 8,851,516.36 6,631,916.67 4,107,736.29
Net income from discontinued
operations
0.00 −338,760.38 0.00 −438,301.42
Net income of the whole company 12,205,666.89 8,512,755.98 6,631,916.67 3,669,434.87
Net earnings per share – undiluted 0.46 0.32 0.25 0.14
Net earnings per share – diluted 0.46 0.32 0.25 0.14
Net earnings per share from continued
operations – undiluted
0.46 0.34 0.25 0.16
Net earnings per share from contin
ued operations – diluted
0.46 0.34 0.25 0.16

Consolidated Statement of Comprehensive Income (IFRS, unaudited)

for the period from 1 January to 30 June 2016, GFT Technologies SE, Stuttgart

In € H1 / 2016 H1 / 2015 Q2 / 2016 Q2 / 2015
Net income of the whole company 12,205,666.89 8,512,755.98 6,631,916.67 3,669,434.87
A.) Components never reclassified to
the income statement
Actuarial gains / losses 10,058.16 −301,705.86 −16,957.75 −20,319.03
Other changes in equity not
affecting income
−233,892.42 −224,816.00 −116,946.21 −112,408.00
Income taxes on components of
other comprehensive income
−2,736.97 82,945.80 4,692.59 5,611.04
Other (partial) result A.) −226,571.23 −443,576.06 −129,211.37 −127,115.99
B.) Components that can be reclassi
fied to the income statement
Exchange differences on translating
foreign operations: Profits /losses
during the financial year −6,121,910.37 11,230,797.78 −963,767.41 1,894,552.97
−6,121,910.37 11,230,797.78 −963,767.41 1,894,552.97
Other (partial) result B.) −6,121,910.37 11,230,797.78 −963,767.41 1,894,552.97
Other result −6,348,481.60 10,787,221.72 −1,092,978.78 1,767,436.98
Total result 5,857,185.29 19,299,977.70 5,538,937.89 5,436,871.85

Consolidated Statement of Changes in Equity (IFRS, unaudited)

as at 30 June 2016, GFT Technologies SE, Stuttgart

Subscribed capital Capital reserve
In €
As at 1 January 2015 26,325,946.00 42,147,782.15
Dividend payment June 2015
Comprehensive income for the period 01/01/ – 30/06/2015
As at 30 June 2015 26,325,946.00 42,147,782.15
As at 1 January 2016 26,325,946.00 42,147,782.15
Dividend payment June 2016
Comprehensive income for the period 01/01/ – 30/06/2016
As at 30 June 2016 26,325,946.00 42,147,782.15

* Net income

Profit (+)
Loss (−)
12,225,392.90
Actuarial Retained earnings
gains / losses Foreign currency
translations
Changes without
effect on profit / loss
Other
retained earnings
−2,125,673.79 1,348,211.87 −1,753,204.02 22,243,349.97
−6,581,485.73
8,512,755.98 * −218,760.06 11,230,797.78 −224,816.00
14,156,663.15 −2,344,433.85 12,579,009.65 −1,978,020.02 22,243,349.97
30,980,236.76 −2,727,351.59 8,678,759.88 −3,201,360.01 22,243,349.97
−7,897,783.80
12,205,666.89 * 7,321.19 −6,121,910.37 −233,892.42
35,288,119.85 −2,720,030.40 2,556,849.51 −3,435,252.43 22,243,349.97

Consolidated Cash Flow Statement (IFRS, unaudited)

for the period from 1 January to 30 June 2016, GFT Technologies SE, Stuttgart

In € H1 / 2016 H1 / 2015
Net income of the whole company 12,205,666.89 8,512,755.98
Taxes on income and earnings 2,392,848.63 5,524,807.88
Interest income 847,428.01 793,788.62
Interest paid −601,151.53 −577,827.25
Income taxes paid −2,582,433.81 −4,187,236.20
Depreciation on intangible and tangible assets 5,680,841.07 4,855,468.00
Changes in provisions −4,549,283.29 −2,672,121.88
Other non-cash expenses / income 1,785,610.71 1,458,021.29
Profit from the disposal of tangible and intangible assets as well as
financial assets
−33,802.76 7,257.53
Changes in trade receivables −22,726,820.47 −11,152,752.39
Changes in other assets −1,811,086.34 −2,197,959.65
Changes in trade payables and other liabilities −5,446,681.99 −2,303,823.21
Cash flow from operating activities −14,838,864.88 −1,939,621.28
Cash receipts from sales of tangible assets 44,754.03 2,869.80
Cash payments to acquire tangible assets −3,368,446.89 −8,155,183.31
Cash payments to acquire non-current intangible assets −215,761.83 −395,206.37
Cash payments for loans granted to third parties 0.00 −619,755.00
Cash payments to acquire consolidated companies net of cash and
cash equivalents acquired
−6,661,892.90 −2,430,541.92
Interest received 97,947.25 63,242.98
Cash flow from investing activities −10,103,400.34 −11,534,573.82
Payments to shareholders
−7,897,783.80
Cash flow from financing activities
21,224,525.61
Influence of exchange rate fluctuations on cash and
cash equivalents
−1,035,404.73
9,599,816.05
795,824.59
−6,581,485.74
Cash payments to redeem short-term or long-term loans
−984,461.97
−397,575.18
In €
H1 / 2016
Cash receipts from taking out short-term or long-term loans
30,106,771.38
H1 / 2015
16,578,876.97

Condensed Notes to the Interim Financial Statements

as at 30 June 2016, GFT Technologies SE, Stuttgart

1. Fundamentals for the GFT group's interim financial statements

These unaudited interim financial statements of GFT Technologies SE (GFT SE) and its subsidiaries have been prepared in accordance with section 37w (3) of the German Securities Trading Act (WpHG) and International Accounting Standard (IAS) 34 – Interim Financial Reporting. Compared to the annual financial statements as at 31 December 2015, the interim financial statements include condensed reporting in the notes to the financial statements and comply with the International Financial Reporting Standards (IFRS) as adopted by the European Union.

The same accounting and valuation methods were used in these interim financial statements as in the last consolidated financial statements as at 31 December 2015. Other new or amended standards (IFRS 11, IAS 1, IAS 16, IAS 38, IAS 41, IAS 27, IFRS 5, IFRS 7, IAS 19 and IAS 34) to be applied as of 1 January 2016 have no material impact on the interim financial statements.

In drawing up these interim financial statements, the company made estimations concerning the application and interpretation of accounting regulations. Actual events may differ from these estimations. Future developments and results depend on a number of external factors involving risks and uncertainties, and are based on current assumptions which may prove inaccurate.

Due to the sale of the emagine division on 30 September 2015 the main KPIs (revenue, EBITDA and EBT) of the previous year refer to continued operations.

The investment at equity in Parkpocket GmbH, Munich, was fully written down as at 30 June 2016.

In the reporting period, legal disputes in the field of personnel were ended with the payment of a settlement.

As a result of tax refunds received by two subsidiaries following changes in tax regulations, the effective tax ratio fell.

2. Changes to the consolidated group and its associated companies

Compared to the consolidated financial statements as of 31 December 2015, the following changes have resulted for the consolidated group:

In an agreement dated 12 April 2016, GFT Brasil Consultoria Informatica Ltda., São Paulo, Brazil, acquired 100% of shares in the Brazilian IT service provider WG Systems Ltda., São Paulo, Brazil, for a purchase price of €6.85 million. The agreement contains an earnout component which depends on reaching certain revenue targets between €0 and €1.54 million.

Founded in 2000, WG Systems Ltda., São Paulo, Brazil, ran its business under the trade-mark Habber Tec Brazil and specialises in the implementation and ongoing support of Business Process Management (BPM), big data, analytics and mobile solutions. Similar to GFT, the company has a substantial footprint in the financial services industry. With over 100 employees, the company generated revenues of €5.50 million in its fiscal year 2015, with earnings before interest, taxes, depreciation and amortisation (EBITDA) of €1.44 million and pre-tax earnings (EBT) of €0.88 million.

The main motivation for the acquisition was to strengthen the position of the GFT group as an IT service provider for the financial services industry and to expand its portfolio of services by adding high-quality consulting expertise in the Brazilian market.

Further reasons included:

  • a) Access to new clients in the field of major financial institutes and insurance companies
  • b) Expansion of portfolio with regard to BPM and mobile solutions, especially digital applications for the lending business and digital banking
  • c) Expected synergies between GFT and WG Systems Ltda. for the joint tapping of customers in the Brazilian market
  • d) Positioning of selected expertise of WG Systems Ltda. among Brazilian clients of the GFT group
  • e) The high level of skill and motivation of employees at WG Systems Ltda.

The goodwill resulting from the purchase amounts to €5.33 million, which not only reflects the considerable synergy effects and cross-selling effects, but also the expected growth in the portfolio of the GFT group. Goodwill is tax deductible.

The transaction costs for the acquisition amount to €0.12 million and were recognised in profit or loss as other operating expenses.

The amounts of acquired assets and assumed liabilities at the time of acquisition are shown below. As the purchase price allocation is unaudited, all amounts are preliminary:

In € million 12/04/2016
Goodwill 5.33
Intangible assets 3.88
Office and factory equipment 0.12
Trade receivables 0.38
Other assets 0.17
Cash and cash equivalents 0.19
Total assets 10.07
Other provisions 1.56
Other liabilities 0.15
Total liabilities 1.71

The acquired receivables refer to trade receivables. The fair value of acquired receivables amounts to €0.38 million, and the gross amount is €0.38 million. Adjusted receivables as of the purchase date amount to €0 million. No defaults on receivables are expected. No other contingent liabilities were recognised pursuant to IFRS 3.23.

Since the date of acquisition (12 April 2016) WG Systems Ltda. has generated third-party sales of €1.22 million and contributed €0.05 million to the consolidated operating result (EBT) as of 30 June 2016. If the acquisition had already taken place on 1 January 2016, third-party sales of €2.21 million and an earnings contribution of approx. €0.16 million would have been generated.

GFT Technologies (Switzerland) AG, Zurich, Switzerland, was merged with GFT Financial Solutions AG, Zurich, Switzerland, retroactively as of 1 January 2016. The merger had no impact on the consolidated financial statements of GFT Technologies SE.

3. Changes in equity

For the changes in equity capital between 1 January 2016 and 30 June 2016, we refer to the consolidated statement of changes in equity which is disclosed separately.

As of 30 June 2016, the company's share capital of €26,325,946.00 consists of 26,325,946 no-par value individual share certificates (no change relative to 31 December 2015). These shares are bearer shares and all grant equal rights. In June 2016, a dividend of €0.30 per share was distributed to shareholders, totalling €7.90 million (2015: €6.58 million), from the balance sheet profit of the parent company GFT SE.

4. Segment reporting

The segment reporting of the GFT group (GFT) was changed with effect from 1 January 2016. As a result of the sale of the staffing services division emagine in July 2015 (closing on 30 September 2015), the structure of those corporate components used to make decisions in business affairs has changed. Consequently, the former GFT business division is now divided into the segments Americas & UK and Continental Europe. The prior-year figures have been adjusted accordingly.

The Americas & UK segment comprises companies in the following countries:

  • UK
  • USA
  • Canada
  • Brazil
  • Costa Rica
  • Mexico
  • Peru

The Continental Europe segment comprises companies in the following countries:

  • Germany
  • Italy
  • Switzerland
  • Spain
  • Poland

Segment reporting complies with the accounting principles specified in IFRS 8 and is based on GFT's internal controlling and reporting.

GFT measures the success of its segments with the segment performance indicators revenue and earnings before taxes (EBT), amongst others. Segment revenues and segment results also include transactions between business segments. Transactions between segments are conducted at market prices and on an arm's-length basis.

The Managing Directors and the Administrative Board do not receive regular information on segment assets, segment liabilities or the capital expenditure of each segment. Assets and liabilities are disclosed in the consolidated balance sheet.

For detailed information about the business segments, please refer to the table on pages 38 – 39. It also includes disclosures concerning revenue from external clients for each group of comparable products and services.

The reconciliation of the segment figures to the corresponding figures in the interim financial statements is as follows:

In € million H1 / 2016 H1/2015
Total segment revenue 248.51 260.54
Elimination of intersegment revenue −40.96 −38.14
Occasionally occurring revenue 0.47 0
Group revenue 208.02 222.40
Total segment results (EBT) 14.51 15.74
Non-attributed expenses / income of group HQ 1.38 0.57
Other −1.29 −2.27
Group result before taxes 14.60 14.04

The reconciliation discloses items which per definition are not components of the segments. Non-attributed items of group HQ, e.g. from centrally managed issues, are also included. Business transactions between the segments are eliminated in the reconciliation.

The table below shows information according to geographic regions for the GFT group:

Revenue from sales to external clients * Non-current intangible and tangible assets
In € million H1 / 2016 H1 / 2015 30/06/2016 31/12/2015
UK 73.42 86.38 55.56 66.04
Germany 24.72 38.71 42.81 45.51
Italy 27.48 26.33 28.02 30.04
France 0 19.30 0 0.07
Spain 37.11 19.52 22.14 4.78
Brazil 6.19 2.99 11.04 0.58
USA 27.48 18.45 6.10 6.27
Switzerland 4.69 5.91 0.11 0.15
Poland 0 0 1.39 0.87
Other countries 6.93 4.81 0.73 0.15
emagine (discontinued) 0 −43.64
Total 208.02 178.76 167.90 154.46

* Determined by client location

Revenue from clients who account for more than 10% each of group revenue is shown below:

Revenue Segments in which this revenue is generated
In € million H1 / 2016 H1 / 2015 H1 / 2016 H1 / 2015
Americas & UK Americas & UK
Client 1 92.86 85.08 Continental
Europe
Continental
Europe

Information on Operating Segments (IFRS, unaudited)

Segment report for the period from 1 January to 30 June 2016,

GFT Technologies SE, Stuttgart

GFT
Americas & UK Continental Europe
In € thsd. H1 / 2016 H1 / 2015 H1 / 2016 H1 / 2015
External sales 110,838 103,805 96,714 74,956
Inter-segment sales 1,876 735 39,084 37,157
Total revenues 112,714 104,540 135,798 112,113
Scheduled depreciaton and amortisation −2,317 −2,329 −2,933 −2,258
Significant non-cash income /
expenditure other than depreciation
−36 −187 702 36
Interest income 160 203 237 60
Interest expenses −852 −966 −489 −293
Share of net profits of associated companies
reported according to the equity method
0 0 0 0
Segment result (EBT) 4,445 6,531 10,063 9,406

* Sold business division

H1 / 2016
H1 / 2015
H1 / 2016
H1 / 2015
H1 / 2016
H1 / 2015
H1 / 2016
H1 / 2015
0
43,641
207,552
222,402
473
0
208,025
222,402
0
252
40,960
38,144
−40,960
−38,144
0
0
43,893
248,512
260,546
−40,487
−38,144
208,025
222,402
0
−33
−5,250
−4,620
−431
−235
−5,681
0
−858
666
−1,009
−2,452
−449
−1,786
0
1
397
264
−275
−169
122
0
−58
−1,341
−1,317
372
429
−969
0
0
0
0
8
−8
8
0
−196
14,508
15,741
91
−1,703
14,599
14,038

39

5. Changes to contingent liabilities and receivables

As of 30 June 2016, there were no significant changes to contingencies and other financial commitments compared to the consolidated financial statements as at 31 December 2015. As was the case on 31 December 2015, there were no contingent receivables.

6. Reporting on financial instruments

The table on pages 44 – 45 shows the carrying amounts and the fair value of the individual financial assets and liabilities for each individual class of financial instruments, and transfers them to the corresponding balance sheet items.

The fair value of a financial instrument is the price at which a party would take on the rights and / or obligations from this financial instrument from an independent, contractually-willing other party.

In the case of financial instruments to be accounted for at fair value, the fair value is determined on the basis of market prices. If no market prices are available, a valuation is carried out using typical valuation methods based on instrument-specific market parameters.

The fair value of loans and receivables and of original liabilities is fundamentally determined as the present value of future cash inflows or outflows, discounted at a current interest rate on the balance sheet date taking into account the respective due date of the asset items or the residual term of the liability. Owing to the mainly short maturity term of trade payables and receivables, other receivables and liabilities and cash and cash equivalents, the carrying amounts on the balance sheet date do not vary significantly from the fair value.

Financial instruments stated in the balance sheet at fair value can be classified according to the following hierarchy which reflects to which extent the fair value is observable:

  • Level 1: measurement at fair value on the basis of quoted prices (unadjusted) in active markets for identical assets or liabilities.
  • Level 2: measurement at fair value using inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
  • Level 3: measurement at fair value based on inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The fair values of Level 2 were measured by the participating financial institutions on the basis of market data on the measurement date and using generally accepted valuation models.

The fair values of Level 3 were measured using the following valuation model:

The valuation model takes into account the present value of the expected payment, discounted using a risk-adjusted discount rate. The expected payment is calculated taking account of the possible scenarios of predicted EBITDA, the amount to be paid in each of these scenarios, and the probability of each of these scenarios.

The main non-observable input factors include the expected development of revenue and earnings.

The relationship between material, non-observable input factors and measurement at fair value is as follows:

The estimated fair value would increase (decrease) if revenue and earnings increase (decrease) relative to the expected value.

As of 31 December 2015, the carrying value of the conditional consideration for the former shareholders of Sempla S.r.l. changed as follows:

Carrying value as of 1 January
Adjustment to the expected value
Interest effects
Payment
12.06
0
0.23
0
11.83
In € million 2016

The variable purchase price liability depends on the future earnings of GFT Italia S.r.l. Average earnings before interest, taxes, depreciation and amortisation in the years 2015, 2016 and 2017 are the main factor for calculating the variable purchase price liability. The above figures were based on net income for 2015 and the budget for 2016, as well as earnings before interest, taxes, depreciation and amortisation for 2017, which are 20% above the average of the financial years 2014 to 2016. The maximum amount of the payment is not capped and the range of estimates of payments from this agreement is between €0 million and €13.81 million.

The conditional consideration for the former shareholders of WG Systems Ltda., São Paulo, Brazil, is between BRL 0 million and Brl 6.30 million. It depends on reaching certain revenue targets in 2016 and 2017 and developed as follows:

In € million 2016
Carrying value as of 12 April 1.50
Currency effects 0.21
Interest effects 0.01
Payment 0
Carrying value as of 30 June 1.72

Quantitative disclosures for financial instruments stated in the balance sheet at fair value are included in the table on pages 44 – 45.

No reclassifications between the three levels were made during the current financial year nor in the previous period.

Information on Financial Instruments according to Class (IFRS, unaudited)

as at 30 June 2016, GFT Technologies SE, Stuttgart

30/06/2016
Value at amortised cost Value at fair value
Fair value
In € thsd. Carrying
amount
Fair value Carrying
amount
Level 1 1 Level 2 2 Level 3 3 Total
Financial assets
Loans and receivables
Receivables from goods and services rendered 90,794 90,794 90,794
Amounts due from customers for production work 26,052 26,052 26,052
Cash and cash equivalents 42,224 42,224 42,224
Other long-term financial assets 1,710 1,710 1,710
Other short-term financial assets 2,475 2,475 2,475
Total 163,255
Measured at fair value through profit or loss
Dividend-bearing securities 123 123 123
Interest rate cap 5 66 66 66
Total 189
Financial liabilities
Other financial liabilities
Trade payables 7,346 7,346 7,346
Other short-term financial liabilities 4,224 4,224 4,224
Other long-term financial liabilities 2,108 2,108 2,108
Financial liabilities 112,559 112,559 112,559
Financial liabilities from subsequent purchase price
payments 4,6
13,792 13,792 13,792
Total 140,029

1) Fair value were measured on the basis of quoted prices (unadjusted) in active markets for identical assets or liabilities.

2) Fair value were measured on the basis of inputs other than quoted prices included within level that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

3) Fair value were measured on the basis of inputs for the asset or liability that are not based on observable market data (unobservable inputs).

4) Other long-term financial liabilities and financial liabilities from subsequent purchase price payments form together total other long-term financial liabilities acc. to balance sheet disclosure.

5) Other long-term financial assets and the interest cap form together other financial assets acc. to balance sheet disclosure.

6) The carrying amount of financial liabilities from subsequent purchase price payments was adjusted. No reclassification was made.

31/12/2015
Value at fair value Value at amortised cost
Fair value
Total Level 3 3 Level 2 2 Level 1 1 Carrying amount Fair value Carrying amount
83,429 83,429 83,429
11,399 11,399 11,399
46,978 46,978 46,978
1,593 1,593
1,222 1,222
144,621
123 123
221 221
11,371 11,371
4,287
2,108
4,287
2,108
83,437 83,437
11,828 11,828 11,828
113,031

7. Investments / disinvestments

In the first half of 2016, the GFT group invested €0.22 million in intangible assets (H1 / 2015: €0.40 million), €3.37 million in tangible assets (H1 / 2015: €8.16 million) and €6.66 million in financial assets (H1 / 2015: €0 million). Investments in property, plant and equipment mostly concerned hardware for new employees and the expansion of the data centre in St. Georgen.

There were no significant disinvestments in the reporting period.

Order commitments for intangible assets as of 30 June 2016 amounted to €0 million (30 June 2015: €0 million). Order commitments for property, plant and equipment as of 30 June 2016 amounted to €0.83 million (30 June 2015: €0.25 million).

8. Related party disclosures

Compared to the disclosures made in the notes to the consolidated financial statements as at 31 December 2015, there were no significant changes in related party disclosures. There were also no changes in the composition of related parties nor in relations with such parties.

In the reporting period, property, plant and equipment was sold to a member of the Administrative Board. The transaction was made using usual market prices and amounted to €40 thousand.

9. Events after 30 June 2016

In the period up to 10 August 2016, there were no significant events with a direct impact on the group's financial position and performance.

Stuttgart, 10 August 2016

GFT Technologies SE The Managing Directors

CEO COO CFO

Ulrich Dietz Marika Lulay Dr Jochen Ruetz

Responsibility Statement

To the best of our knowledge, and in accordance with the applicable reporting principles, the interim consolidated financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the group, and the interim group management report includes a fair review of the development and performance of the business and the position of the group, together with a description of the principal opportunities and risks associated with the expected development of the group for the remaining fiscal year 2016.

Stuttgart, 10 August 2016

GFT Technologies SE The Managing Directors

CEO COO CFO

Ulrich Dietz Marika Lulay Dr Jochen Ruetz

Review report

To GFT Technologies SE, Stuttgart

We have reviewed the condensed interim consolidated financial statements of the GFT Technologies Aktiengesellschaft, Stuttgart, – comprising the consolidated income statement, consolidated statement of comprehensive income, consolidated balance sheet, consolidated statement of changes in equity, consolidated cash flow statement and the notes – together with the interim group management report of the GFT Technologies SE, for the period from January 1 to June 30, 2016 that are part of the semi annual according to § 37 w (or § 37 x Abs. 3) WpHG [»Wertpapierhandelsgesetz«: »German Securities Trading Act«]. The preparation of the condensed interim consolidated financial statements in accordance with those IFRS applicable to interim financial reporting as adopted by the EU, and of the interim group management report in accordance with the requirements of the WpHG applicable to interim group management reports, is the responsibility of the company's management. Our responsibility is to issue a report on the condensed interim consolidated financial statements and on the interim group management report based on our review.

We performed our review of the condensed interim consolidated financial statements and the interim group management report in accordance with the German generally accepted standards for the review of financial statements promulgated by the Institut der Wirtschaftsprüfer (IDW). Those standards require that we plan and perform the review so that we can preclude through critical evaluation, with a certain level of assurance, that the condensed interim consolidated financial statements have not been prepared, in material respects, in accordance with the IFRS applicable to interim financial reporting as adopted by the EU, and that the interim group management report has not been prepared, in material respects, in accordance with the requirements of the WpHG applicable to interim group management reports. A review is limited primarily to inquiries of company employees and analytical assessments and therefore does not provide the assurance attainable in a financial statement audit. Since, in accordance with our engagement, we have not performed a financial statement audit, we cannot issue an auditor's report.

Based on our review, no matters have come to our attention that cause us to presume that the condensed interim consolidated financial statements have not been prepared, in material respects, in accordance with the IFRS applicable to interim financial reporting as adopted by the EU, or that the interim group management report has not been prepared, in material respects, in accordance with the requirements of the WpHG applicable to interim group management reports.

Stuttgart, 10 August 2016

KPMG AG Wirtschaftsprüfungsgesellschaft

Original German version signed by: Schwebler Bauer Auditor Auditor

Financial calendar

GFT Technologies SE, Stuttgart

10 November 2016

Quarterly Statement Q3 / 2016

Further information

Write to us or call us if you have any questions. Our Investor Relations team will be happy to answer them for you. Or visit our website at www.gft.com/ir. There you can find further information on our company and the GFT SE share.

The Interim Report is also available in German. The online versions of the German and English Reports are available on www.gft.com/ir.

Copyright 2016: GFT Technologies SE, Stuttgart

GFT Technologies SE Investor Relations Jutta Stolp Schelmenwasenstraße 34 70567 Stuttgart Germany

T +49 711 62042-591 F +49 711 62042-301

[email protected]

Imprint

Concept GFT Technologies SE, Stuttgart, Germany www.gft.com

Text

GFT Technologies SE, Stuttgart, Germany www.gft.com

Creative concept and design IR-One AG & Co., Hamburg, Germany www.ir-1.com

www.gft.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.