AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

GFT Technologies SE

Investor Presentation Nov 19, 2020

182_10-q_2020-11-19_a666565f-eaa0-4d8a-b565-8d18eb04907a.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Interim Statement 9M/2020

GFT Technologies SE 12 November 2020

GFT grows despite Covid-19

  • Total revenue increase of 4% in the first nine months
  • On-going dynamic revenue growth of 15% without top-2 clients1)
  • 38% revenue share with fast-growing technologies2)
  • EBT in third quarter significantly above first half
  • Outlook for revenue and EBT confirmed once again
  • Insurance business rose strongly by 34% to revenue share of 14%
  • Business with cloud solutions grew by 52% to 8% revenue share
  • Strong operating cash-flow driven by positive working capital effects
  • Cash and cash equivalents at prior-year level, net debt position improved

Shaping the

business

1) GFT's top-2 clients are defined as Deutsche Bank and Barclays.

2) Fast-growing technologies per GFT's definition: DLT/blockchain, artificial intelligence, data analytics, cloud and DevOps.

Minor variances due to rounding possible Interim Statement

Diversification successfully continued

Fast-growing technologies1) on the rise

Client concentration decreased further

Revenue share after nine months increased to 38%

Diversification successfully continued Dynamic growth in insurance of 34%

Sector split expanded

78%

1) Fast-growing technologies per GFT's definition: DLT/blockchain, artificial intelligence, data analytics, cloud and DevOps.

Others

Key figures

€m
in
9M/2020 9M/2019 ∆%
Revenue 327.04 315.95 4%
Revenue
w/o
in-GmbH
323.55 315.95 2%
EBITDA
adjusted*
30.81 34.78 -11%
EBITDA 27.80 32.20 -14%
EBIT 10.74 14.30 -25%
EBT 9.05 12.34 -27%
Net
income
6.38 10.08 -37%
Earnings
per share
(in
€)
0.24 0.38 -37%
(in
€)*
Earnings
per share
adjusted
0.47 0.59 -20%
Employees
(in
FTE)
5,754 5,173 11%
  • Revenue increase of 4% (organic 2%), revenue contribution of in-GmbH (€3.49m)
  • Decline of 11% in EBITDA adjusted mainly due to:
    • Operational margin improvement (esp. Americas, UK & APAC) €2.0m
    • Underutilisation (esp. Continental Europe) €-4.30m (9M/2019: €-1.40m)
    • Restructuring measures amounting to €-6.01m (9M/2019: €-3.48m)
    • FX effects amounting to €-0.44m (9M/2019: €-0.79m)
    • IFRS 16 effects €8.48m (9M/2019: €9.37m)
  • EBITDA burdened by M&A-effects (in-GmbH) in the amount of €-0.94m
  • EBT-margin at 2.8% (9M/2019: 3.9%)
  • Tax ratio at 29.4% (9M/2019: 18.3%)

*Adjusted for non-operational effects from M&A activities (EBITDA) plus applicable tax effects (net income and EPS)

Revenue and EBITDA adjusted by quarter (in €m)

  • Q3/2020 vs. Q2/2020: Revenue impact due to COVID and summer holiday season as expected; burdens in earnings from Covid-19 were reduced as forecasted: higher capacity utilisation and lower restructuring expenses
  • Q3/2020 vs. Q3/2019: Revenue and EBITDA adjusted at prior-year level

*Adjusted for non-operational effects from M&A activities

Revenue by segment (I)

in
€m
Revenue Growth
rates
9M/2020 9M/2019 Organic M&A FX Total
Americas
UK
&
APAC
,
157
39
147
30
14% 0% -7% 7%
Continental
Europe
169
39
168
24
-1% 2% 0% 1%
Others 0
26
0
41
n/a n/a n/a n/a
GFT
Group
327
04
315
95
6% 1% -3% 4%
  • Americas, UK & APAC: positive trend esp. with retail banks in Brazil and Hong Kong as well as with insurance companies in Canada
  • Continental Europe: anticipated revenue decline with top-2 clients compensated by growth with other clients; esp. dynamic growth in insurance in France
  • M&A effects: acquisition of in-GmbH with effect from 1 January 2020 (revenue contribution of €3.49m)

Revenue by segment (II)

in
€m
Revenue ∆%
9M/2020 9M/2019 9M/2020
9M/2019
vs.
Americas
UK
&
APAC
,
Top-2
clients
32
75
45
35
-28%
Other
clients
124
64
101
94
22%
Total 157
39
147
30
7%
Continental
Europe
Top-2
clients
39
38
49
09
-20%
Other
clients
130
01
119
16
9%
Total 169
39
168
24
1%
GFT
Group*
clients
Top-2
72
13
94
44
-24%
Other
clients
254
65
221
10
15%
* w/o segment "Others" Total 326
78
315
54
4%
  • Further decrease in client concentration: revenue share with top-2 clients at 22% (9M/2019: 30%)
  • Top-2 clients: revenue decrease as anticipated in UK (Americas, UK & APAC) and in Germany (Continental Europe)
  • Unbroken growth trend with other clients in both segments with an overall increase of 15%

EBITDA adjusted, EBITDA and EBT by segment

€m
in
EBITDA
adjusted*
EBITDA EBT
9M/2020 9M/2019 ∆% 9M/2020 9M/2019 ∆% 9M/2020 9M/2019 ∆%
Americas
UK
&
APAC
,
15
21
12
64
20% 13
14
10
40
26% 5
91
2
13
>100%
Continental
Europe
15
78
23
85
-34% 14
84
23
51
-37% 4
61
12
52
-63%
Others -0
18
-1
71
-90% -0
18
-1
71
-90% -1
47
-2
31
-37%
GFT
Group
30
81
34
78
-11% 27
80
32
20
-14% 9
05
12
34
-27%
  • Americas, UK & APAC: revenue growth led to good utilisation, increased earnings contribution and margin improvement
  • Continental Europe: restructuring costs as well as underutilisation in Germany and Spain mainly as a result of the Covid-19 pandemic

* Adjusted for non-operational effects from M&A activities

Revenue by country (in €m)

9M/2020 ∆% 9M/2019
64
62
,
Spain -5% 67
95
,
58
40
,
UK -3% 60
12
,
48
10
,
Italy 4% 46
41
,
37
05
,
Germany -4% 38
61
,
34
22
,
Brazil 47% 23
35
,
25
18
,
USA -6% 26
66
,
16
71
,
Canada 42% 11
79
,
13
28
,
France 80% 7
36
,
12
00
,
Mexico -4% 12
47
,
5
88
,
Hong
Kong*
>100% 2
06
,
5
77
,
Switzerland 17% 4
94
,
83
5
,
Other
countries
-59% 14
23
,
327
04
,
Total 4% 315
95
,

* SAR

30 biggest clients 2020 – six new entries

Detailed profit & loss statement

in
€m
9M/2020 9M/2019 ∆%
Revenue 327
04
315
95
4%
Other
operating
income
9
68
6
31
53%
Cost
of
purchased
services
-35
05
-35
22
0%
Personnel
expenses
-237
44
-219
11
8%
Other
operating
expenses
-36
43
-35
73
2%
EBITDA 27
80
32
20
-14%
Depreciation
and
amortisation
-17
06
-17
90
-5%
EBIT 10
74
14
30
-25%
income/expenses
Interest
-1
69
-1
96
-14%
EBT 05
9
12
34
-27%
Income
taxes
-2
67
-2
26
18%
Net
income
6
38
10
08
-37%
Earnings
share
(in
€)
per
0
24
0
38
-37%
  • Further solid revenue growth
  • Increased other operating income mainly due to government grants and foreign exchange gains
  • Cost of purchased services to revenue ratio with 11% at prior-year level
  • Increased personnel expenses mainly due to higher average headcount as well as restructuring costs primarily as a result of the Covid-19 pandemic. Ratio of personnel expenses excluding restructuring costs plus purchased services to revenue of 83% (9M/2019: 79%)
  • EBITDA down by 14% mainly due to increased personnel expenses
  • Decrease in depreciation and amortisation of €0.84m largely attributable to lower depreciation of right-of-use assets according to IFRS 16
  • Net income burdened by increased income taxes. Effective tax ratio up to 29% (9M/2019: 18%) due to the earnings distribution among national companies

Cash flow analysis (in €m)

*Financing liabilities include liabilities to banks

  • Financing structure remains solid. Unused credit facilities of €56.09m (31/12/2019: €52.84m). Net cash at €-53.80m (31/12.2019: €-58.80m)
  • Despite the Covid-19 crisis cash with €55.93m at prior-year level (9M/2019: €56.14m) due to positive working capital effects
  • Increase in operating cash flow primarily because of cash-effective decline in working capital, esp. trade receivables to €31.19m (9M/2019: €22.27m). Generated funds were used to reduce financial debt
  • Cash flow from financing activities influenced by dividend payment to shareholders in the amount of €5.27m (9M/2019: €7.90m) and net redemption of loans of €5.23m (9M/2019: net borrowing of €14.49m)
  • Cash flow from investing activities mainly characterised by cash outflows of €5.97m from the acquisition of in-GmbH

Balance sheet (in €m)

  • Decrease in balance sheet total of €31.27m mainly associated with decline of customer receivables and property, plant and equipment
  • €10.49m decrease in non-current assets primarily due to depreciation of right-of-use assets acc. to IFRS 16. Non-current assets account for 55% of balance sheet total (31/12/2019: 53%)
  • Cash and cash equivalents with €55.93m in essence at level of previous year-end
  • Decrease in other current assets of €20.57m primarily due to decline in trade receivables from customers

  • Currency-adjusted increase in equity by €1.21m. Net income of €6.38m was opposed by dividend payment to shareholders of €5.27m. Equity ratio of 30% (31/12/2019: 31%) or adjusted for IFRS 16 effects of 35% (31/12/2019: 35%)
  • Decrease in non-current liabilities results from reduction in lease liabilities acc. to IFRS 16 of €3.13m
  • €19.81m decline in current liabilities mainly attributable to closing-date effects in contract liabilities amounting to €12.67m. In addition, reduction of financing liabilities by €4.98m from the redemption of bank loans.

Employees by country (FTE)

▪ Increase vs. Q2/2020 due to staff expansion esp. in Brazil and Poland

Others* UK Canada Mexico Germany** Italy Poland Brazil Spain

  • Decrease in Germany vs. Q2/2020 esp. caused by restructuring measures
  • Corporate functions with 116 employees (Q3/2019: 116)
  • Utilisation rate with 89% at prior-year level (9M/2019: 89%) and with slight improvement vs. prior-quarter (H1/2020: 88%)

*Other countries: Costa Rica, Switzerland, USA, France, Hong Kong, Belgium, Singapore **36 employees of in-GmbH in Germany included (in-GmbH since Q1/2020)

Outlook FY 2020 (in €m)

419 413 429 440 2017 2018 2019 2020e 33 38 32 29 13 11 2017 2018 2019 2020e 40 45 16 23 18 13 2017 2018 2019 2020e 19 35 40 35 31 13 11 2017 2018 2019 2020e 48 42 Revenue +3% EBITDA adjusted* -13% EBITDA -11% EBT -32% Effects from IFRS 16

Revenue

▪ Decrease in revenue with top-2 clients of around 26%

▪ In contrast, 14% growth expected outside the top-2 clients; client and sector diversification continues to improve, expansion of industrial business deferred by Covid-19

  • Earnings
  • Burdens from Covid-19 due to underutilisation and restructuring measures
  • Focus on revenue growth requires higher spending for sales activities and technological expertise
  • Savings on future rental costs lead to lower IFRS 16 effect of €11m (old: €13m)

* Adjusted for non-operational effects from M&A activities

Backup

Results at a glance per quarter

in
€m
Q1/2019 Q2/2019 Q3/2019 Q4/2019 TY
2019
Q1/2020 Q2/2020 Q3/2020 9M/2020
Revenue 105 105 104 113 428 112 108 105 327
72 31 92 03 98 48 57 99 04
EBITDA
adjusted*
11
16
10
78
12
84
13
13
47
91
10
39
8
14
12
28
30
81
EBITDA 10 9 11 12 44 9 7 11 27
28 94 98 69 89 26 20 34 80
EBIT 3 4 5 7 21 3 1 5 10
87 48 95 03 33 61 56 57 74
EBT 3 3 5 6 18 3 1 5 9
18 97 19 39 73 02 02 01 05
Net
income
2
71
3
36
4
01
58
3
13
66
2
28
53
0
57
3
6
38
Net 4 5 5 4 20 4 2 5 12
income 55 17 70 65 07 33 55 53 41
adjusted*
Earnings
share
adj
(in
€)*
per
0
17
0
20
0
22
0
17
0
76
0
16
0
10
0
21
0
47
Earnings
share
(in
€)
per
0
10
0
13
15
0
0
14
52
0
0
09
0
02
0
13
0
24
Employees 4 4 5 5 5 5 5 5 5
(in 910 892 173 242 242 460 585 754 754
FTE) , , , , , , , , ,

*Adjusted for non-operational effects from M&A activities (EBITDA) plus applicable tax effects (Net Income and EPS)

Split of operative and M&A Effects

€m
in
9M/2020 9M/2019
GFT
stand
alone
in-GmbH GFT
Total
GFT
stand
alone
GFT
Total
EBITDA
adjusted
29.42 1.39 30.81 34.78 34.78
M&A
earn-out
&
retention
-1.94 -0.89 -2.83 -2.11 -2.11
M&A
consult
&
integrate
0.00 -0.02 -0.02 -0.13 -0.13
M&A
amortisation
orderbook
-0.12 -0.04 -0.16 -0.34 -0.34
EBITDA 27.36 0.44 27.80 32.20 32.20
Depreciation
&
amortisation
-12.47 -0.09 -12.56 -14.68 -14.68
M&A
amortisation
-4.18 -0.32 -4.50 -3.22 -3.22
EBIT 10.71 0.03 10.74 14.30 14.30
Interest -1.69 0.00 -1.69 -1.96 -1.96
M&A
interest
0.00 0.00 0.00 0.00 0.00
EBT 9.02 0.03 9.05 12.34 12.34
Income
taxes
-2.67 0.00 -2.67 -2.26 -2.26
Net
income
6.35 0.03 6.38 10.08 10.08
Net
income
adjusted
11.12 1.30 12.41 15.42 15.42
Shares
outstanding
(m.)
26.33 26.33 26.33 26.33 26.33
EPS
basic
(€)
0.24 0.00 0.24 0.38 0.38
EPS
adjusted
(€)
0.42 0.05 0.47 0.59 0.59
Shaping the Interim Statement Minor variances due
future of digital 9M/2020 to rounding possible
business

Consolidated income statement

in
9M/2020 9M/2019 ∆%
Revenue 327
043
832
13
,
,
315
952
133
84
,
,
4%
Other
operating
income
9
677
262
76
,
,
6
313
812
45
,
,
53%
Cost
of
purchased
services
35
050
721
46
,
,
35
224
412
84
,
,
0%
Personnel
expenses
237
444
843
20
,
,
219
105
147
80
,
,
8%
Other
operating
expenses
36
422
655
38
,
,
35
732
777
75
,
,
2%
Result
from
operating
activities
before
depreciation
and
amortisation
27
802
874
85
,
,
32
203
607
89
,
,
-14%
Depreciation
and
amortisation
of
intangible
and
, plant
and
equipment
assets
property
17
066
486
79
,
,
17
902
231
34
,
,
-5%
Result
from
operating
activities
10
736
388
06
,
,
14
301
376
55
,
,
-25%
Interest
income
210
371
61
,
464
133
22
,
-55%
Interest
expenses
1
901
378
42
,
,
2
426
695
04
,
,
-22%
Financial
result
-1
691
006
81
,
,
-1
962
561
81
,
,
-14%
Earnings
before
taxes
045
25
9
381
,
,
12
338
814
74
,
,
-27%
Income
taxes
2
661
099
73
,
,
2
259
589
85
,
,
18%
Net
income
for
the
period
52
6
384
281
,
,
10
079
224
89
,
,
-37%
Earnings
share
– basic
per
0
24
0
38
-37%

Consolidated cash flow statement

in
9M/2020 9M/2019 ∆%
Net
income
for
the
period
6,384,281.52 10,079,224.89 -37%
Income
taxes
2,661,099.73 2,259,589.85 18%
Interest
result
1,691,006.81 1,962,561.80 -14%
Income
paid
taxes
-4,937,011.54 -850,277.19 >100%
Income
taxes
received
1,985,168.49 0.00 n.a.
Interest
paid
-758,527.89 -758,469.17 0%
Interest
received
197,297.04 233,173.59 -15%
Depreciation
and
amortisation
of
intangible
and
plant
and
equipment
assets
property,
17,066,486.79 17,902,231.34 -5%
Net
proceeds
on disposal
of
intangible
and
plant
and
equipment
assets
property,
211,644.74 12,066.64 >100%
Net
proceeds
on disposal
of
financial
assets
-433,059.99 0.00 n.a.
Other
non-cash
expenses and
income
-1,732,709.29 360,731.72 <-100%
Change
in
trade
receivables
32,563,990.55 13,891,675.48 >100%
Change
in
contract
assets
-9,110,282.97 -18,922,257.39 -52%
Change
in
other
assets
-3,669,483.25 4,608,924.30 <-100%
Change
in
provisions
2,541,700.43 -755,775.21 <-100%
Change
in
trade
payables
-3,841,050.90 -7,102,618.90 -46%
Change
in
liabilities
contract
-12,672,884.99 -6,775,441.51 87%
Change
in
other
liabilities
3,039,988.61 6,123,861.31 -50%
Cash
flow
from
operating
activities
31,187,653.89 22,269,201.55 40%
Proceeds
from
disposal
of
plant
and
equipment
property,
16,557.12 5,830.67 >100%
Proceeds
from
disposal
of
financial
assets
433,059.99 0.00 n.a.
Capital
expenditure
for
intangible
assets
-338,694.34 -1,722,485.95 -80%
Capital
expenditure
for
property,
plant
and
equipment
-3,063,069.88 -2,544,664.79 20%
Cash
outflows
for
acquisitions
of
affiliates
of
cash
and
cash
equivalents
acquired
net
-5,976,613.29 -5,533,891.88 8%
Cash
flow
from
investing
activities
-8,928,760.40 -9,795,211.96 -9%
Proceeds
from
borrowing
3,321,918.65 14,712,133.92 -77%
Cash
outflows
from
loan
repayments
-8,551,356.71 -223,704.02 >100%
Cash
outflows
from
of
lease
liabilities
repayment
-8,318,921.92 -9,365,254.53 -11%
Dividends
to
shareholders
-5,265,189.20 -7,897,783.80 -33%
Cash
flow
from
financing
activities
-18,813,549.18 -2,774,608.43 >100%
Effect
of
foreign
exchange
changes
on cash
and
cash
equivalents
rate
-3,655,906.11 320,930.01 <-100%
Net
increase
in
cash
and
cash
equivalents
-210,561.80 10,020,311.18 <-100%
Cash
and
cash
equivalents
beginning
of
period
at
56,143,932.27 61,569,726.64 -9%
Cash
and
cash
equivalents
at
end
of
period
55,933,370.47 71,590,037.82 -22%

Consolidated balance sheet

Assets Equity
and
liabilities
in
30/09/2020 31/12/2019 ∆% in
30/09/2020 31/12/2019 ∆%
Non-current
assets
Shareholders'
equity
Goodwill 118,199,670.89 118,659,143.65 0% Share
capital
26,325,946.00 26,325,946.00 0%
Other
intangible
assets
18,276,164.30 22,126,664.83 -17% Capital
reserve
42,147,782.15 42,147,782.15 0%
Property,
plant
and
equipment
70,818,380.53 76,779,652.91 -8% Retained
earnings
68,800,646.72 67,590,439.82 2%
Financial
investments
10,000.00 0.00 n.a. Other
reserves
-14,168,093.67 -2,922,395.55 >100%
Other
financial
assets
905,630.55 955,531.60 -5% 123,106,281.20 133,141,772.42 -8%
Deferred
tax assets
9,745,320.01 9,241,308.85 5% Non-current
liabilities
Income
tax assets
441,085.60 441,085.60 0% Financing
liabilities
98,209,188.73 98,444,626.79 0%
Other
assets
3,324,879.91 4,012,128.46 -17% Other
financial
liabilities
40,338,797.46 43,470,371.89 -7%
221,721,131.79 232,215,515.90 -5% Provisions
for
pensions
9,748,458.43 9,494,464.32 3%
Other
provisions
1,522,812.82 1,332,487.21 14%
Inventories 43,826.50 171,676.80 -74% Deferred
tax liabilities
3,886,431.20 4,342,460.83 -11%
Trade
receivables
81,456,497.03 114,020,487.58 -29% Other
liabilities
1,951,051.55 0.00 n.a.
Contract
assets
24,842,223.34 15,731,940.37 58% 155,656,740.19 157,084,411.04 -1%
Cash
and
cash
equivalents
55,933,370.47 56,143,932.27 0% Current
liabilities
Other
financial
assets
2,978,374.02 1,841,853.84 62% Trade
payables
5,658,470.85 9,499,521.75 -40%
Income
tax assets
5,573,719.02 7,093,039.20 -21% Financing
liabilities
11,524,224.20 16,500,000.00 -30%
Other
assets
12,015,292.24 8,617,329.27 39% Other
financial
liabilities
15,864,832.27 14,074,187.51 13%
182,843,302.62 203,620,259.33 -10% Other
provisions
39,014,401.09 36,357,594.23 7%
Income
tax liabilities
4,118,296.41 4,532,531.35 -9%
Contract
liabilities
26,167,268.84 38,840,153.83 -33%
Other
liabilities
23,453,919.36 25,805,603.10 -9%
125,801,413.02 145,609,591.77 -14%
404,564,434.41 435,835,775.23 -7% 404,564,434.41 435,835,775.23 -7%
221,721,131.79 232,215,515.90 -5% Provisions
for
pensions
9,748,458.43 9,494,464.32 3%
Other
provisions
1,522,812.82 1,332,487.21 14%
182,843,302.62 203,620,259.33 -10% Other
provisions
39,014,401.09 36,357,594.23 7%
Income
tax liabilities
4,118,296.41 4,532,531.35 -9%
Contract
liabilities
26,167,268.84 38,840,153.83 -33%
Other
liabilities
23,453,919.36 25,805,603.10 -9%
125,801,413.02 145,609,591.77 -14%
404,564,434.41 435,835,775.23 -7% 404,564,434.41 435,835,775.23 -7%

Consolidated statement of comprehensive income


in
9M/2020 9M/2019 ∆%
Net
income
for
the
period
6
384
281
52
,
,
10
079
224
89
,
,
-37%
Items
that
will
be
reclassified
the
income
not
to
statement
Remeasurement
of
defined
benefit
plans
118
448
95
,
-33
479
02
,
>100%
of
defined
benefit
Income
plans
taxes
remeasurement
on
-27
334
37
,
6
277
32
,
<-100%
reclassified
Items
that
be
to
the
income
statement
may
Currency
translation
-11
245
698
12
,
,
2
017
401
74
,
,
<-100%
Other
comprehensive
income
-11
154
583
54
,
,
1
990
200
04
,
,
<-100%
comprehensive
income
Total
-4
770
302
02
,
,
12
069
424
93
,
,
<-100%

Consolidated statement of changes in equity

Share
capital
earnings 1
Capital
reserve Retained
Other
reserves
Total
equity
Currency
in
translation
2
Balance
1
January
2019
at
26,325,946.00 42,147,782.15 65,544,266.23 -6,903,723.71 127,114,270.67
Effect
from
adoption
of
IFRS
16
-- -- -2
343
079
35
,
,
-- -2
343
079
35
,
,
adjusted
Balance
at
1
January
2019
26,325,946.00 42,147,782.15 63,201,186.88 -6,903,723.71 124,771,191.32
Net
income
for
the
period
-- -- 10
079
224
89
,
,
-- 10
079
224
89
,
,
Other
comprehensive
income
-- -- -27
201
.70
,
2
017
401
.74
,
,
1
990
200
04
,
,
Total
comprehensive
income
-- -- 10,052,023.19 2,017,401.74 12,069,424.93
Dividends
shareholders
to
-- -- -7,897
,783
80
-- -7,897
,783
80
September
Balance
at
30
2019
26,325,946.00 42,147,782.15 65,355,426.27 -4,886,321.97 128,942,832.45
Balance
at
1
January
2020
26,325,946.00 42,147,782.15 67,590,439.82 -2,922,395.55 133,141,772.42
Net
income
for
the
period
-- -- 6
384
281
.52
,
,
-- 6
384
281
.52
,
,
Other
comprehensive
income
-- -- 91
114
.58
,
-11
245
698
12
,
,
-11
154
,583
.54
,
Total
comprehensive
income
-- -- 6,475,396.10 -11,245,698.12 -4,770,302.02
Dividends
shareholders
to
-- -- -5,265
189
20
,
-- -5,265
189
20
,
September
Balance
at
30
2020
26,325,946.00 42,147,782.15 68,800,646.72 -14,168,093.67 123,106,281.20

1Retained earnings also include items that will not be reclassified to the consolidated income statement.

Actuarial gains/losses from the remeasurement of defined benefit plans amounted to 91,114.58 € net of tax in the first nine months 2020 (9M/2019: -27,201.70 €). 2 The GFT Group has initially applied IFRS 16 at 1 January 2019. Under the modified retrospective transition method chosen, comparative information is not restated.

Segment report

Americas
,
UK
&
APAC
Continental Europe Total segments Reconciliation GFT Group
in

thousand
9M/2020 9M/2019 9M/2020 9M/2019 9M/2020 9M/2019 9M/2020 9M/2019 9M/2020 9M/2019
External
revenue
157
387
,
147
296
,
169
396
,
168
245
,
326
783
,
315
541
,
261 411 327
044
,
315
952
,
Intersegment
revenue
7
846
,
3
336
,
41
922
,
44
259
,
49
768
,
47
595
,
-49
768
,
-47
595
,
0 0
Total
revenue
165
233
,
150
632
,
211
318
,
504
212
,
551
376
,
363
136
,
507
-49
,
-47
184
,
327
044
,
315
952
,
Segment
result
(EBT)
5
909
,
2
133
,
4
604
,
12
519
,
10
513
,
14
652
,
-1
468
,
-2
314
,
9
045
,
12
338
,
thereof
depreciation
and
amortisation -6
380
,
1
428
-7
,
-9
148
,
1
-9
712
,
-15
528
,
-17
140
,
-1
538
,
-762 -17
066
,
-17
902
,
thereof
interest
income
178 445 32 112 210 557 0 -93 210 464
thereof
interest
expenses
-1
027
,
1
-1
283
,
-1
123
,
1
-1
393
,
-2
150
,
-2
676
,
249 249 -1
901
,
-2
427
,

1Adjusted

Shaping the future of digital business

GFT Technologies SE Dr. Jochen Ruetz CFO Schelmenwasenstraße 34 70567 Stuttgart T +49 711 62042-422

[email protected]

GFT Technologies SE

Karl Kompe Senior Investor Relations Manager

Schelmenwasenstraße 34 70567 Stuttgart

T +49 711 62042-323

[email protected]

© 2020 | GFT Technologies SE and its affiliates. All rights reserved.

Talk to a Data Expert

Have a question? We'll get back to you promptly.