Quarterly Report • Apr 26, 2022
Quarterly Report
Open in ViewerOpens in native device viewer

"Net sales declined by 6.4% and the order intake fell organically by 4.4% in the quarter. However, excluding the strong sales of ventilators in 2021, we had organic growth in both order intake and net sales. The order book grew 8% during the quarter and is 21% higher now than at the same time in 2021, excluding currency fluctuations. We have a strong pipeline of orders and our sales forecast for the full-year remains unchanged. Our deliveries were negatively affected toward the end of the quarter as a result of temporary supply chain challenges. We believe that net sales corresponding to SEK 300 M have been delayed as a result of the shortage of components. Russia's invasion of Ukraine is tragic and a huge source of suffering for the population. Getinge condemns these acts of violence and is working actively to support humanitarian efforts in Ukraine. We do not have any production or major deliveries in either of these countries, but are impacted indirectly in several ways. This could result in higher costs for input goods and delays, which will ultimately affect patients and hospitals around the world. We have well-functioning methods for ensuring access to components and transportation, and I am confident ahead of the second half of the year in which we expect to make major deliveries. The cost increases for components affect us negatively, although we have been able to partly compensate for them by adjusting prices. Our customers have been understanding about the situation and appreciate the products and services that we offer, which provide a solid platform for productive dialogue in the current situation.
We are continuing to strengthen our customer offering. For example, during the quarter we launched Aquadis 56, a new product family of premium washer-disinfectors that reduce the environmental impact, and Life Science was the first of our business areas to have CO2 neutral production sites.
The gross margin could be maintained in the quarter despite lower volumes from ventilators and negative mix effects and challenges in the supply chain. Our EBITA margin was adversely affected by lower volumes and an unfavorable product mix. We expect to see a strong recovery in margins as volumes increase throughout the rest of the year. I look forward to the forthcoming quarter with our continued efforts to create value for patients, clinical personnel and hospitals around the world."
Organic sales growth is expected to be in the upper part of the range of 4-6% for the full-year 2022.
| Jan-Mar | Jan-Mar | Jan-Dec | |
|---|---|---|---|
| SEK M | 2022 | 2021 | 2021 |
| Order intake | 6,772 | 6,616 | 28,258 |
| Organic change, % | -4.4 | -22.8 | -3.0 |
| Net sales | 6,182 | 6,169 | 27,049 |
| Organic change, % | -6.4 | 12.6 | -4.8 |
| Adjusted gross profit | 3,261 | 3,285 | 14,392 |
| Margin, % | 52.7 | 53.3 | 53.2 |
| Adjusted EBITDA | 1,235 | 1,461 | 6,754 |
| Margin, % | 20.0 | 23.7 | 25.0 |
| Adjusted EBITA | 839 | 1,079 | 5,212 |
| Margin, % | 13.6 | 17.5 | 19.3 |
| Adjusted EBIT | 797 | 1,012 | 4,939 |
| Margin, % | 12.9 | 16.4 | 18.3 |
| Operating profit (EBIT) | 780 | 960 | 4,371 |
| Margin, % | 12.6 | 15.6 | 16.2 |
| Profit before tax | 749 | 903 | 4,188 |
| Net profit for the period | 538 | 652 | 3,000 |
| Adjusted net profit for the period | 581 | 738 | 3,632 |
| Margin, % | 9.4 | 12.0 | 13.4 |
| Adjusted earnings per share, SEK | 2.11 | 2.68 | 13.22 |
| Earnings per share, SEK | 1.96 | 2.36 | 10.90 |
| Cash flow from operating activities | 647 | 2,034 | 6,560 |
| Free cash flow | 420 | 2,026 | 5,946 |
1) See page 3 for calculations of adjusted performance measures.
January – March 2022
| Order intake business areas, SEK M |
Jan-Mar 2022 |
Jan-Mar 2021 |
Org Δ, % | Jan-Dec 2021 |
|---|---|---|---|---|
| Acute Care Therapies | 3,765 | 3,800 | -7.9 | 15,335 |
| Life Science | 985 | 930 | -1.1 | 4,120 |
| Surgical Workflows | 2,022 | 1,885 | 1.3 | 8,803 |
| Total | 6,772 | 6,616 | -4.4 | 28,258 |
| Order intake regions, SEK M |
Jan-Mar 2022 |
Jan-Mar 2021 |
Org Δ, % | Jan-Dec 2021 |
|---|---|---|---|---|
| Americas | 2,653 | 2,458 | -2.6 | 10,527 |
| APAC | 1,758 | 1,606 | 1.1 | 6,919 |
| EMEA | 2,360 | 2,551 | -9.5 | 10,812 |
| Total | 6,772 | 6,616 | -4.4 | 28,258 |
January – March 2022
| Net sales business areas, SEK M |
Jan-Mar 2022 |
Jan-Mar 2021 |
Org Δ, % | Jan-Dec 2021 |
|---|---|---|---|---|
| Acute Care Therapies | 3,485 | 3,774 | -14.3 | 15,527 |
| Life Science | 970 | 767 | 19.0 | 3,558 |
| Surgical Workflows | 1,728 | 1,628 | -0.1 | 7,965 |
| Total | 6,182 | 6,169 | -6.4 | 27,049 |
| Net sales | Jan-Mar | Jan-Mar | Jan-Dec | |
| regions, SEK M | 2022 | 2021 | Org Δ, % | 2021 |
| Americas | 2,537 | 2,397 | -4.6 | 10,249 |
| APAC | 1,453 | 1,355 | -0.3 | 6,632 |
| EMEA | 2,193 | 2,417 | -11.6 | 10,167 |
| Total | 6,182 | 6,169 | -6.4 | 27,049 |
| Net sales specified by capital goods & consumables1), SEK M |
Jan-Mar 2022 |
Jan-Mar 2021 |
Org Δ, % | Jan-Dec 2021 |
|---|---|---|---|---|
| Capital goods | 2,182 | 2,641 | -22.4 | 11,292 |
| Consumables | 4,000 | 3,528 | 5.6 | 15,757 |
| Total | 6,182 | 6,169 | -6.4 | 27,049 |
1) From Q1 2022, DPTE®-BetaBags are recognized under consumables. Comparative figures have been restated. For restated figures 2021, see Note 9.

Net sales increased by
| Jan-Mar | Jan-Mar | Jan-Dec | |
|---|---|---|---|
| SEK M Net sales |
2022 6,182 |
2021 6,169 |
2021 27,049 |
| Adjusted gross profit | 3,261 | 3,285 | 14,392 |
| Margin, % | 52.7 | 53.3 | 53.2 |
| Adjusted operating expenses | -2,026 | -1,825 | -7,639 |
| Adjusted EBITDA | 1,235 | 1,461 | 6,754 |
| Margin, % | 20.0 | 23.7 | 25.0 |
| Depreciation, amortization and write-downs of | |||
| intangible assets and tangible assets 1) | -396 | -382 | -1,542 |
| Adjusted EBITA | 839 | 1,079 | 5,212 |
| Margin, % | 13.6 | 17.5 | 19.3 |
| A Amortization and write-down of acquired | |||
| intangible assets1) | -41 | -67 | -273 |
| Adjusted EBIT | 797 | 1,012 | 4,939 |
| Margin, % | 12.9 | 16.4 | 18.3 |
| B Acquisition and restructuring costs | -17 | -90 | -95 |
| C Other items affecting comparability2) | - | 37 | -473 |
| Operating profit (EBIT) | 780 | 960 | 4,371 |
| Net financial items | -32 | -56 | -183 |
| Profit before tax | 749 | 903 | 4,188 |
| Adjusted profit before tax | |||
| (adjusted for A, B and C) | 807 | 1,022 | 5,029 |
| Margin, % | 13.1 | 16.6 | 18.6 |
| Taxes | -210 | -251 | -1,187 |
| D Adjustment of tax 2) | -16 | -33 | -209 |
| Adjusted net profit for the period | 581 | 738 | 3,632 |
| (adjusted for A, B, C and D) | |||
| Margin, % | 9.4 | 12.0 | 13.4 |
| Of which, attributable to Parent Company | |||
| shareholders | 576 | 730 | 3,601 |
| Average number of shares, thousands | 272,370 | 272,370 | 272,370 |
| Adjusted earnings per share, SEK | |||
| (adjusted for A, B, C and D) | 2.11 | 2.68 | 13.22 |
1) Excluding items affecting comparability (see Note 3 for depreciation, amortization and write-downs) 2) See Note 5.
| Jan-Mar | Jan-Mar | Jan-Dec | |
|---|---|---|---|
| SEK M | 2022 | 2021 | 2021 |
| Acute Care Therapies | 796 | 1,069 | 4,444 |
| Margin, % | 22.9 | 28.3 | 28.6 |
| Life Science | 203 | 150 | 729 |
| Margin, % | 20.9 | 19.6 | 20.5 |
| Surgical Workflows | -77 | -65 | 390 |
| Margin, % | -4.4 | -4.0 | 4.9 |
| Group functions and other (incl. eliminations) | -84 | -75 | -351 |
| Total | 839 | 1,079 | 5,212 |
| Margin, % | 13.6 | 17.5 | 19.3 |
1) See Note 3 for depreciation and write-downs and Note 5 for other items affecting comparability.

(excluding depreciation, amortization and write-downs and other items affecting comparability)1)
| SEK M | Jan-Mar 2022 |
Jan-Mar 2021 |
Jan-Dec 2021 |
|---|---|---|---|
| Selling expenses | -1,052 | -1,011 | -4,077 |
| Administrative expenses | -736 | -685 | -2,895 |
| Research and development costs | -242 | -190 | -804 |
| Other operating income and expenses | 4 | 62 | 137 |
| Total | -2,026 | -1,825 | -7,639 |
1) See Note 3 for depreciation and write-downs and Note 5 for other items affecting comparability.
| Jan-Mar | |
|---|---|
| SEK M | 2022 |
| Net sales | 398 |
| Adjusted gross profit | 264 |
| Adjusted EBITDA | 41 |
| Adjusted EBITA | 23 |
| Adjusted EBIT | 21 |
| SEK M | Jan-Mar 2022 |
Jan-Mar 2021 |
Jan-Dec 2021 |
|---|---|---|---|
| Cash flow before changes in working capital | 892 | 1,249 | 5,618 |
| Changes in working capital | -246 | 785 | 942 |
| Net investments in non-current assets | -227 | -8 | -614 |
| Free cash flow | 420 | 2,026 | 5,946 |
| Net interest-bearing cash/debt | 2,986 | 5,646 | 3,609 |
| In relation to adjusted EBITDA1) R12M, multiple |
0.5 | 0.7 | 0.5 |
| Net interest-bearing cash/debt, excl. pension provisions | -29 | 2,389 | 231 |
| In relation to adjusted EBITDA1) R12M, multiple |
0.0 | 0.3 | 0.0 |
1) See Note 5 for items affecting comparability and Note 7 for alternative performance measures.
| SEK M | Jan-Mar 2022 |
Jan-Mar 2021 |
Jan-Dec 2021 |
|---|---|---|---|
| Research and development spending | -353 | -275 | -1,150 |
| Amortization, depreciation and write-downs | -11 | -11 | -47 |
| Research and development costs, gross | -364 | -286 | -1,197 |
| In relation to net sales, % | 5.9 | 4.6 | 4.4 |
| Capitalized development costs | 111 | 84 | 346 |
| In relation to net sales, % | 1.8 | 1.4 | 1.3 |
| Research and development costs, net | -253 | -201 | -851 |
| Amortization and write-down of capitalized development costs1) | -92 | -99 | -383 |
| Of which write-downs | -1 | 0 | -6 |
| Of which amortization in cost of goods sold | -91 | -92 | -375 |
1) Capitalized development projects
In 2020, Getinge raised its ambitions in sustainability further, which are described in the company's sustainability framework. The framework covers the focus areas of Quality Culture, Passionate Employees, Environmental & Social Engagement and Business Ethics & Responsible Leadership. The aim is to generate sustainable value for customers, employees and other stakeholders. At the Capital Markets Day in November 2021, targets were set for the four focus areas and Getinge will report on its performance in the annual report. From this report, Getinge reports its quarterly performance in relevant indicators for these targets, as presented below. In the sections on the following pages, covering the performance in the business areas, relevant activities will be described.
| Key areas | Jan-Mar 2022 |
|---|---|
| Quality Culture | |
| Improved customer quality index (%)1) | 65 |
| Online customer training (training courses) | 11,162 |
| Passionate Employees | |
| Sick leave (%) | 3.5 |
| Percentage of female employees (%) | 36.6 |
| Percentage of female managers (%) | 32.5 |
| Environmental & Social Engagement | |
| Scope 1 & 2 GHG emissions Scope (ton CO2 equivalents)2) | 2,576 |
| Total energy consumption in production (MWh) | 23,762 |
| Percentage of renewable energy of total energy (%) | 50 |
| Percentage of recycled waste (%) | 54 |
| Business Ethics & Responsible Leadership | |
| Percentage of employees who completed online training in business ethics (%) | 83 |
1) Based on regular internal surveys for which respondents rate their level of awareness about the quality strategy and
commitment in relevant initiatives and changes to quality-related KPIs. Average for the period
2) Carbon emissions from production. Scope 1, including emissions from oil and gas consumption, and Scope 2, including emissions from electricity, heating and cooling (in ton CO2 equivalents)
Acute Care Therapies offers world-leading solutions for life support in acute health conditions. The offering includes solutions for cardiovascular procedures and a broad selection of products and therapies for intensive care.
Order intake regions, SEK M Jan-Mar 2022 Jan-Mar 2021 Org Δ, % Jan-Dec 2021 Americas 1,729 1,736 -10.5 7,129 APAC 999 897 2.5 3,732 EMEA 1,037 1,167 -12.1 4,474 Total 3,765 3,800 -7.915,335
| Net sales regions, SEK M |
Jan-Mar 2022 |
Jan-Mar 2021 |
Org Δ, % | Jan-Dec 2021 |
|---|---|---|---|---|
| Americas | 1,720 | 1,697 | -9.1 | 7,105 |
| APAC | 774 | 849 | -15.2 | 3,760 |
| EMEA | 991 | 1,228 | -20.8 | 4,661 |
| Total | 3,485 | 3,774 | -14.3 | 15,527 |
| Net sales specified by capital goods & consumables, SEK M |
Jan-Mar 2022 |
Jan-Mar 2021 |
Org Δ, % | Jan-Dec 2021 |
|---|---|---|---|---|
| Capital goods | 881 | 1,467 | -43.5 | 5,090 |
| Consumables | 2,603 | 2,307 | 4.3 | 10,437 |
| Total | 3,485 | 3,774 | -14.3 | 15,527 |
| Jan-Mar | Jan-Mar | Jan-Dec | |
|---|---|---|---|
| SEK M | 2022 | 2021 | 2021 |
| Net sales | 3,485 | 3,774 | 15,527 |
| Adjusted gross profit | 2,167 | 2,310 | 9,596 |
| Margin, % | 62.2 | 61.2 | 61.8 |
| Adjusted EBITDA | 1,012 | 1,277 | 5,272 |
| Margin, % | 29.0 | 33.8 | 34.0 |
| Depreciation, amortization and write-downs of | |||
| intangible assets and tangible assets | -216 | -208 | -828 |
| Adjusted EBITA | 796 | 1,069 | 4,444 |
| Margin, % | 22.9 | 28.3 | 28.6 |
1) See Note 3 for depreciation and write-downs and Note 5 for other items affecting comparability.
21.4
19.0
1,830
3,558
Life Science offers a comprehensive range of equipment, technical expertise and consultation to prevent contamination in pharmaceutical and medical device production and with the aim to strengthen integrity of results in biomedical research.
Order intake regions, SEK M Jan-Mar 2022 Jan-Mar 2021 Org Δ, % Jan-Dec 2021 Americas 373 278 22.5 1,406 APAC 248 257 -11.0 877 EMEA 365 395 -11.3 1,837 Total 985 930 -1.14,120
| Net sales regions, SEK M Americas |
Jan-Mar 2022 317 |
Jan-Mar 2021 308 |
Org Δ, % -5.3 |
Jan-Dec 2021 1,319 |
|---|---|---|---|---|
| APAC | 223 | 110 | 86.4 | 692 |
| EMEA | 429 | 349 | 19.3 | 1,547 |
| Total | 970 | 767 | 19.0 | 3,558 |
| Net sales specified by capital | Jan-Mar | Jan-Mar | Jan-Dec | |
| goods & consumables1), SEK M | 2022 | 2021 | Org Δ, % | 2021 |
| Capital goods | 423 | 340 | 16.0 | 1,727 |
1) From Q1 2022, DPTE®-BetaBags are recognized under consumables. Comparative figures have been restated. For restated figures 2021, see Note 9.
Consumables 547 427
Total 970 767
| Jan-Mar | Jan-Mar | Jan-Dec | |
|---|---|---|---|
| SEK M | 2022 | 2021 | 2021 |
| Net sales | 970 | 767 | 3,558 |
| Adjusted gross profit | 419 | 329 | 1,492 |
| Margin, % | 43.2 | 42.9 | 41.9 |
| Adjusted EBITDA | 242 | 185 | 870 |
| Margin, % | 24.9 | 24.1 | 24.5 |
| Depreciation, amortization and write-downs of | |||
| intangible assets and tangible assets | -39 | -34 | -141 |
| Adjusted EBITA | 203 | 150 | 729 |
| Margin, % | 20.9 | 19.6 | 20.5 |
1) See Note 3 for depreciation and write-downs and Note 5 for other items affecting comparability.
Surgical Workflows offers products and solutions to serve as an end-to-end partner for optimizing the quality, safety and capacity usage of the sterile supply departments and operating rooms.
| regions, SEK M | 2022 | 2021 | Org Δ, % | Jan-Dec 2021 |
|---|---|---|---|---|
| Americas | 551 | 443 | 12.8 | 1,992 |
| APAC | 512 | 452 | 5.4 | 2,311 |
| EMEA | 959 | 990 | -5.8 | 4,500 |
| Total | 2,022 | 1,885 | 1.3 | 8,803 |
| Net sales regions, SEK M |
Jan-Mar 2022 |
Jan-Mar 2021 |
Org Δ, % | Jan-Dec 2021 |
|---|---|---|---|---|
| Americas | 500 | 391 | 15.2 | 1,825 |
| APAC | 455 | 396 | 7.6 | 2,180 |
| EMEA | 773 | 841 | -10.8 | 3,959 |
| Total | 1,728 | 1,628 | -0.1 | 7,965 |
| Net sales specified by capital goods & consumables, SEK M |
Jan-Mar 2022 |
Jan-Mar 2021 |
Org Δ, % | Jan-Dec 2021 |
|---|---|---|---|---|
| Capital goods | 878 | 835 | -1.0 | 4,475 |
| Consumables | 850 | 793 | 0.9 | 3,489 |
| Total | 1,728 | 1,628 | -0.1 | 7,965 |
| SEK M | Jan-Mar 2022 |
Jan-Mar 2021 |
Jan-Dec 2021 |
|---|---|---|---|
| Net sales | 1,728 | 1,628 | 7,965 |
| Adjusted gross profit | 675 | 646 | 3,304 |
| Margin, % | 39.1 | 39.7 | 41.5 |
| Adjusted EBITDA | 62 | 71 | 949 |
| Margin, % | 3.6 | 4.3 | 11.9 |
| Depreciation, amortization and write-downs of | |||
| intangible assets and tangible assets | -139 | -136 | -559 |
| Adjusted EBITA | -77 | -65 | 390 |
| Margin, % | -4.4 | -4.0 | 4.9 |
1) See Note 3 for depreciation and write-downs and Note 5 for other items affecting comparability.
On February 24, Russia initiated an invasion of Ukraine. Getinge condemns these acts of violence and is working actively to support humanitarian efforts in Ukraine. In accordance with our mission, to help health care save lives, regardless of nationality and background, Getinge is currently conducting limited operations in Russia.
This means that the company is fulfilling existing commitments with customers and participating in tender processes on a selective basis. It has successively become more difficult to conduct operations in Russia despite the fact that the health sectors are not subject to current trade sanctions. For this reason, Getinge is closely monitoring and evaluating developments.
In financial terms, the Russian invasion of Ukraine may have a negative impact on the development of the Group's earnings and position. It is not possible at the current time to assess the direct consequences of the conflict for Getinge. The company does not conduct any manufacturing in Russia and has no major suppliers in the country. In 2021 and Q1 2022, sales in Russia and Ukraine represented about 1% of the Group's total net sales and equity represented less than 1% of the Group's equity.
No significant events occurred after the end of the reporting period.
segments.
| Description | Potential consequences | Management | |
|---|---|---|---|
| New competitors and new technology |
Certain markets and product segments have niche players who offer solutions outside customary market behavior. |
These competitors could capture market shares from more established companies such as Getinge, resulting in a negative effect on Getinge's sales and earnings. |
Getinge's long-term strategy includes active business intelligence of the competitive landscape to react to this type of competitor. The industry is also considered to have high barriers to entry since medical devices are subject to extensive regulatory requirements. |
| External shocks, such as geopolitical risks, natural disasters, terrorism, pandemics, etc. |
These are often quickly escalating situations that affect large parts of the world, a country, a region or a specific site. |
The primary consequence of this type of risk is that employees could be injured. There is also the risk of business interruptions that could have a negative impact on sales and earnings. |
Active business intelligence can detect some of these risks at an early stage and the Group will then have the chance to adapt to the new situation. A process to further enhance the Group's work on continuity risks was started in 2021. As part of this process, scenarios based on external shocks will also be included in the risks that Getinge proactively works on. At the end of the quarter, parts of the Chinese market (the Shanghai region) went into lockdown as a result of a new outbreak of COVID-19, which caused certain delivery disruptions. It cannot be ruled out that prolonged or new lockdowns resulting from COVID-19 will delay deliveries and invoicing to customers, primarily in the Chinese market. On February 24, Russia invaded Ukraine. In financial terms, the invasion may have a negative impact on the development of the Group's earnings and position. It is not possible at the current time to assess the direct consequences of the conflict for Getinge. |
| Quality risks from a regulatory perspective |
Significant parts of Getinge's product range are covered by legislation stipulating extensive assessments, quality control and documentation. |
It cannot be ruled out that Getinge's operations, financial position and earnings may be negatively impacted in the future by difficulties in complying with current regulations and requirements of authorities and control bodies or changes to such regulations and requirements. |
To limit these risks to the greatest possible extent, Getinge conducts extensive work focused on quality and regulatory issues. The Group-wide Quality compliance, Regulatory & Medical Affairs function has a representative in the Getinge Executive Team and also a representative on the management teams of each business area, and the function is represented in all R&D and production units. In addition, Getinge's sales force and service technicians receive relevant quality and regulatory training every other year to renew their certification. This is a requirement for representing Getinge. The majority of the Group's production facilities are certified according to the medical device quality standard ISO 13485 and/or the general quality standard ISO 9001. In total, the Group allocates significant resources to quality and regulatory matters in order to best manage this risk exposure, and quality is the overall priority in the Group's strategy. |
| Product quality from a customer perspective |
In certain cases, Getinge's products do not meet customer expectations. |
Customers experiencing shortcomings in Getinge's product quality could chose other suppliers. This could entail a risk of lower sales and lower profitability over time. |
Getinge applies a far-reaching quality process that aims to ensure a high and even level of quality to meet customers' legitimately high requirements. This is an ongoing process that results in continuous improvements. When quality fails, it is important to rapidly bring the right equipment on site to rectify the fault during the first service visit. Getinge closely monitors the "first time fix" factor of its services operations and works extensively to make improvements related to such faults or shortcomings. |
| Laws and regulations mainly on business ethics |
Contraventions of competition law, anti-corruption, data privacy (GDPR) or trade restrictions. |
Could lead to fines or penalties in one or more markets and have a negative impact on the Getinge brand. |
Getinge has previously provided information about ongoing investigations and agreements with the authorities regarding anti competitive procedures in the sale of medical devices in Brazil. It cannot be ruled out that any further agreements with authorities may have a material impact on the company's financial earnings and position. Getinge has a zero tolerance policy when it comes to contraventions of these regulations. The Group's Code of Conduct is very clear in this respect. The Ethics & Compliance corporate function was expanded during the year and the head of the department has been a member of the Getinge Executive Team since 2020 to further demonstrate how highly the organization prioritizes these issues. A comprehensive training program in business ethics is provided on an ongoing basis and the aim is for all employees to take the course at least once a year. Getinge's business ethics regulations also apply to external distributors who sell Getinge's products in a large number of countries in which the Group does not have its own presence. |
| Digitization and innovation |
Getinge's future growth depends on the company's ability to develop new and successful products, particularly in the area of digitization. Getinge's ability to innovate is a very important factor in retaining and establishing leading positions for the Group's product |
Innovation efforts are costly and it is not possible to guarantee that developed products will be commercially successful, which could result in impairment. In the long term, the Group's position in the market could be negatively affected if Getinge is unsuccessful in this area. |
As a means of maximizing the return on investments in research and development, the Group applies a structured selection and planning process that includes careful analyses of the market, technological progress, choice of production method and selection of subcontractors. The actual development work is also conducted in a structured manner and each project undergoes a number of fixed control points. The Group is particularly concerned with ensuring access to the right skills, retaining key individuals, being an attractive employer to recruit talent externally, and identifying and developing talent within the organization. |
| Description | Potential consequences | Management | |
|---|---|---|---|
| Risks related to health care reimbursement systems |
Political decisions can change the conditions for health care through changed reimbursement models for health care providers. |
Changes to the health care reimbursement system can have a major impact on individual markets by reducing or deferring grants. |
It is difficult to influence this risk since these decisions are outside the Group's control but the risk is limited by Getinge being active in a large number of geographical markets. |
| Product liability risks |
Health care suppliers run a risk, like other players in the health care industry, of being subject to product liability and other legal claims. |
Such claims can involve large amounts and significant legal expenses. Getinge carries the customary indemnity and product liability insurance, but there is a risk that this insurance coverage may not fully cover product liability and other claims. |
The best way of managing these risks is the extensive quality related and regulatory activities performed by the Group. Sources of potential future claims for damages are monitored through active incident reporting. Corrective and protective action (CAPA) is initiated when necessary to investigate the underlying cause, after which the product design may be corrected to remedy the fault. Settlement regarding surgical mesh implants, which Getinge previously announced, is expected to be finalized and payments to be made at the end of 2022 as requested by representatives of the counterparties. |
| Risks related to intellectual property rights |
Getinge's leading positions in many of the Group's product segments are based on patent and trademark rights. These rights could lead to disputes with competitors. |
Getinge invests significant resources in product development that results in patent rights. There is a risk that the Group will be involved in costly disputes concerning such rights and thus a risk that invested resources will not generate the expected return if such a dispute is lost. |
To secure returns on these investments, Getinge actively upholds its rights and monitors competitors' activities closely. If required, Getinge will protect its intellectual property rights through legal processes. |
| Financial risks | Getinge is exposed to a number of financial risks in its operations. Financial risks principally pertain to currency risks, interest-rate risks, and credit and counterparty risks. |
Fluctuations in exchange rates and interest rates and changes in counterparties' credit profiles could adversely affect the Group's income statement and balance sheet. |
Risk management is regulated by the finance policy adopted by the Board and a Treasury directive decided by the Getinge Executive Team based on the finance policy. The ultimate responsibility for managing the Group's financial risks and developing methods and principles of financial risk management lies with the Getinge Executive Team and the treasury function. For more detailed information concerning these risks, refer to Note 28 of the Annual Report. |
| Information and data security |
Leaks of confidential information or hacking into the Group's IT system resulting in restricted availability or interruptions of business critical systems. |
Leaks of personal data could lead to high fines. Hacking into IT systems could lead to business interruptions. A loss of sensitive information may adversely affect confidence in the company. |
The Group's IT structure is considered to be decentralized, which reduces the consequence of any unauthorized access. The Group improved user authentication during the year to prevent hacking. This work will continue in the year ahead. The Group also closely monitors critical systems to prevent hacking. |
| Deficiencies in cyber security |
Security deficiencies in the Group's digital offering, such as connected machines at customer sites and stricter legal requirements for processing personal data. |
Restricted availability of equipment delivered by Getinge to its customers, which could result in interruptions to the hospital operations and it not being possible to offer patients sufficient care in critical situations. |
Getinge works diligently to ensure the integrity of its equipment that is connected to the Internet. In-depth access testing and other measures are carried out before these solutions are offered to the Group's customers. |
| Business interruptions |
Unforeseen and sudden events, such as natural disasters, fires, etc. that result in disruptions to production or the supply chain. |
Potential interruptions and higher costs in the supply chain and production could lead to more costly or delayed deliveries or, in a worst case scenario, non-delivery to Getinge's customers. Such a situation risks negative consequences for the Group's earnings. |
In the first half of 2022, there is a continuing risk of temporary business interruptions linked to a further deterioration in the global availability of electronic components as a result of the ongoing pandemic. The Group continuously works on claims prevention to ensure a high level of availability and delivery reliability. External experts inspect the Group's production units on a regular basis to identify and take action on potential interruption risks, following a Group-wide standard. The process of further improving the Group's business continuity will continue in 2022. |
| Profitability dependent on certain products and markets |
In certain cases, a relatively large share of the total profitability of a product is linked to sales in a certain market. |
The consequence of such a situation is that profitability can be adversely affected if sales volumes were to decline due to a changed competitive situation in the market. |
Getinge works actively to monitor profitability per product and market in order to ensure profitability over time. To reduce the sensitivity of profitability, the Group actively works on ensuring that it has the right cost level in relation to the current price levels in the market. Getinge also works actively to establish itself in new markets. |
| Dependence on external suppliers |
External suppliers that deliver critical components to the Group are a highly important part of Getinge's manufacturing process. Production disruptions may arise if these components are not supplied on schedule. |
One of the potential consequences of this is that life-saving equipment may not be delivered to hospitals as required for maintaining critical health care. |
Getinge works actively to monitor critical deliveries. This process is initiated when the partnership is established and is then continuously monitored. The purchasing organization has tools for evaluating risk and for training in this area. The Group also works on ensuring that it has adequate levels of critical components in stock, either in its own operations or with the relevant supplier. Interruptions of critical deliveries are also included in the general activities related to business continuity risks. Refer to "Business interruptions" above. |
Getinge's sales and earnings are affected by seasonal variations. The highest net sales are usually generated in the fourth quarter, followed by the second, third and first quarters. The shares of sales derived from capital goods and consumables also normally changes during the year, with a higher share of sales of capital goods toward the end of the year.
Getinge carried out normal commercial transactions with Arjo (which was distributed to shareholders in December 2017) for the sale and purchase of goods and services. In addition, no other significant transactions with related parties occurred during the period other than transactions with subsidiaries.
This report contains forward-looking information based on the current expectations of company management. Although management deems that the expectations presented by such forwardlooking information are reasonable, no guarantee can be given that these expectations will prove correct. Accordingly, the actual future outcome could vary considerably compared with what is stated in the forward-looking information, due to such factors as changed conditions regarding finances, market and competition, changes in legal and regulatory requirements and other political measures, and fluctuations in exchange rates.

The Board of Directors and CEO assure that the interim report provides a true and fair review of the Parent Company and the Group's operations, position and earnings and describes the material risks and uncertainties faced by the Parent Company and the Group.
Johan Malmquist Chairman, AGM-elected Board member
Carl Bennet Vice Chairman, AGM-elected Board member
Johan Bygge AGM-elected Board member
Cecilia Daun Wennborg AGM-elected Board member
Barbro Fridén AGM-elected Board member
Dan Frohm AGM-elected Board member
Sofia Hasselberg AGM-elected Board member
Mattias Perjos President & CEO, AGM-elected Board member
Rickard Karlsson Board member Representative of the Swedish Metalworkers' Union
Malin Persson AGM-elected Board member
Åke Larsson Board member Representative of the Swedish Association of Graduate Engineers
Kristian Samuelsson AGM-elected Board member
This interim report is unaudited.
| Jan-Mar | Jan-Mar | Jan-Dec | ||
|---|---|---|---|---|
| SEK M | Note | 2022 | 2021 | 2021 |
| Net sales | 2 | 6,182 | 6,169 | 27,049 |
| Cost of goods sold | -3,129 | -3,089 | -13,469 | |
| Gross profit | 2, 3 | 3,053 | 3,080 | 13,580 |
| Selling expenses | -1,159 | -1,134 | -4,590 | |
| Administrative expenses | -847 | -794 | -3,337 | |
| Research and development costs | -253 | -201 | -851 | |
| Acquisition expenses | -4 | -1 | -35 | |
| Restructuring costs | -13 | -89 | -61 | |
| Other operating income and expenses | 4 | 99 | -336 | |
| Operating profit (EBIT) | 2, 3 | 780 | 960 | 4,371 |
| Net financial items | 2 | -32 | -56 | -183 |
| Profit after financial items | 2 | 749 | 903 | 4,188 |
| Taxes | -210 | -251 | -1,187 | |
| Net profit for the period | 538 | 652 | 3,000 | |
| Attributable to: | ||||
| Parent Company shareholders | 534 | 644 | 2,970 | |
| Non-controlling interests | 5 | 8 | 31 | |
| Net profit for the period | 538 | 652 | 3,000 | |
| Earnings per share, SEK1) | 1.96 | 2.36 | 10.90 | |
| Weighted average number of shares for calculation of earnings per share (000s) |
272,370 | 272,370 | 272,370 |
1) Before and after dilution
| Jan-Mar | Jan-Mar | Jan-Dec | |
|---|---|---|---|
| SEK M | 2022 | 2021 | 2021 |
| Net profit for the period | 538 | 652 | 3,000 |
| Other comprehensive income | |||
| Items that cannot be restated in profit for the period | |||
| Actuarial gains/losses pertaining to defined-benefit pension | |||
| plans | 400 | 145 | -5 |
| Tax attributable to items that cannot be restated in profit | -107 | -34 | 10 |
| Items that can later be restated in profit for the period | |||
| Translation differences and hedging of net investments | 502 | 1,001 | 1,614 |
| Cash flow hedges | 21 | -28 | -22 |
| Tax attributable to items that can be restated in profit | -7 | -2 | -17 |
| Other comprehensive income for the period, net after tax | 809 | 1,081 | 1,580 |
| Total comprehensive income for the period | 1,347 | 1,734 | 4,580 |
| Comprehensive income attributable to: | |||
| Parent Company shareholders | 1,337 | 1,717 | 4,543 |
| Non-controlling interests | 10 | 17 | 37 |
| Total comprehensive income for the period | 1,347 | 1,734 | 4,580 |
| SEK M Note |
Mar 31 2022 |
Mar 31 2021 |
Dec 31 2021 |
|---|---|---|---|
| Assets | |||
| Intangible assets | 24,613 | 22,968 | 24,148 |
| Tangible assets | 3,101 | 3,009 | 3,060 |
| Right-of-use assets | 1,109 | 1,018 | 1,060 |
| Financial assets | 1,145 | 1,408 | 1,217 |
| Inventories | 5,296 | 4,805 | 4,767 |
| Accounts receivable | 4,085 | 4,300 | 4,695 |
| Other current receivables | 1,782 | 1,632 | 1,532 |
| Cash and cash equivalents 6 |
4,319 | 5,691 | 4,076 |
| Total assets | 45,451 | 44,831 | 44,555 |
| Equity and liabilities | |||
| Equity | 26,524 | 23,188 | 25,176 |
| Provisions for pensions, interest-bearing 6 |
3,015 | 3,257 | 3,378 |
| Lease liabilities 6 |
1,093 | 992 | 1,036 |
| Other interest-bearing liabilities 6 |
3,197 | 7,088 | 3,270 |
| Other provisions | 4,284 | 3,226 | 4,186 |
| Accounts payable | 1,946 | 1,567 | 1,921 |
| Other non-interest-bearing liabilities | 5,392 | 5,512 | 5,587 |
| Total equity and liabilities | 45,451 | 44,831 | 44,555 |
| SEK M | Share capital | Other capital provided |
Reserves1) | Retained earnings |
Total | Non controlling interests |
Total equity |
|---|---|---|---|---|---|---|---|
| Opening balance at January 1, 2021 | 136 | 6,789 | -323 | 14,422 | 21,024 | 462 | 21,486 |
| Total comprehensive income for the period | - | - | 1,568 | 2,974 | 4,543 | 37 | 4,580 |
| Dividend | - | - | - | -817 | -817 | -41 | -858 |
| Transactions with non-controlling interests | - | - | - | - | - | -32 | -32 |
| Closing balance at December 31, 2021 | 136 | 6,789 | 1,245 | 16,579 | 24,750 | 427 | 25,176 |
| Opening balance at January 1, 2022 | 136 | 6,789 | 1,245 | 16,579 | 24,750 | 427 | 25,176 |
| Total comprehensive income for the period | - | - | 510 | 827 | 1,337 | 10 | 1,347 |
| Closing balance at March 31, 2022 | 136 | 6,789 | 1,756 | 17,406 | 26,087 | 437 | 26,524 |
1) Reserves pertain to cash flow hedges, hedges of net investments and translation differences.
| Jan-Mar | Jan-Mar | Jan-Dec | ||
|---|---|---|---|---|
| SEK M Operating activities |
Note | 2022 | 2021 | 2021 |
| Operating profit (EBIT) | 780 | 960 | 4,371 | |
| Add-back of depreciation, amortization and write-downs | 3 | 438 | 449 | 1,814 |
| Other non-cash items | -2 | -34 | 460 | |
| Add-back of restructuring costs1) | 13 | 89 | 61 | |
| Paid restructuring costs | -29 | -33 | -203 | |
| Financial items | -40 | -59 | -192 | |
| Taxes paid | -268 | -122 | -693 | |
| Cash flow before changes in working capital | 892 | 1,249 | 5,618 | |
| Changes in working capital | ||||
| Inventories | -475 | -148 | -71 | |
| Operating receivables | 500 | 1,042 | 805 | |
| Operating liabilities | -270 | -109 | 208 | |
| Cash flow from operating activities | 647 | 2,034 | 6,560 | |
| Investing activities | ||||
| Acquisition of operations | 8 | -35 | -34 | -715 |
| Investments in intangible assets and tangible assets | -239 | -184 | -930 | |
| Divestment of non-current assets | 12 | 176 | 316 | |
| Cash flow from investing activities | -262 | -42 | -1,329 | |
| Financing activities | ||||
| Change in interest-bearing liabilities | -122 | -2,277 | -5,989 | |
| Depreciation of lease liabilities | -96 | -95 | -389 | |
| Change in long-term receivables | -2 | 1 | -1 | |
| Dividend paid | - | - | -858 | |
| Cash flow from financing activities | -219 | -2,372 | -7,237 | |
| Cash flow for the period | 166 | -380 | -2,006 | |
| Cash and cash equivalents at the beginning of the period | 4,076 | 6,056 | 6,056 | |
| Translation differences | 78 | 15 | 26 | |
| Cash and cash equivalents at the end of the period | 4,319 | 5,691 | 4,076 |
1) Excluding write-downs on non-current assets

The Group's interim report has been prepared in accordance with IAS 34 Interim Financial Reporting and the Swedish Annual Accounts Act. For the Parent Company, the report has been prepared in accordance with the Swedish Annual Accounts Act and RFR 2. The accounting policies adopted are consistent with those applied for the 2021 Annual Report and should be read in conjunction with that Annual Report.
For practical reasons, the figures in this interim report have not been rounded off, which is why notes and tables may not total correct amounts. Unless otherwise specified, all figures pertain to SEK M and figures in parentheses pertain to the year-earlier period. The interim report provides alternative performance measures for monitoring the Group's operations.
| Jan-Mar | Jan-Mar | Jan-Dec | |
|---|---|---|---|
| Net sales, SEK M | 2022 | 2021 | 2021 |
| Acute Care Therapies | 3,485 | 3,774 | 15,527 |
| Life Science | 970 | 767 | 3,558 |
| Surgical Workflows | 1,728 | 1,628 | 7,965 |
| Total | 6,182 | 6,169 | 27,049 |
| Jan-Mar | Jan-Mar | Jan-Dec | |
| Gross profit, SEK M | 2022 | 2021 | 2021 |
| Acute Care Therapies | 2,050 | 2,190 | 9,132 |
| Life Science | 400 | 312 | 1,419 |
| Surgical Workflows | 603 | 579 | 3,028 |
| Total | 3,053 | 3,080 | 13,580 |
| Jan-Mar | Jan-Mar | Jan-Dec | |
| Operating profit (EBIT), SEK M | 2022 | 2021 | 2021 |
| Acute Care Therapies | 767 | 1,028 | 3,685 |
| Life Science | 190 | 140 | 702 |
| Surgical Workflows | -89 | -132 | 369 |
| Group functions and other (incl. eliminations)1) | -87 | -76 | -386 |
| Operating profit (EBIT) | 780 | 960 | 4,371 |
| Net financial items | -32 | -56 | -183 |
| Profit after financial items | 749 | 903 | 4,188 |
1) Group functions and other refer mainly to central functions such as finance, communication, HR and other items, such as eliminations.
| SEK M | Jan-Mar 2022 |
Jan-Mar 2021 |
Jan-Dec 2021 |
|---|---|---|---|
| Acquired intangible assets | -41 | -67 | -273 |
| Intangible assets | -161 | -168 | -661 |
| Right-of-use assets | -106 | -98 | -398 |
| Tangible assets | -129 | -115 | -483 |
| Total | -438 | -449 | -1,814 |
| of which write-downs | -1 | -1 | -7 |
| SEK M | Jan-Mar 2022 |
Jan-Mar 2021 |
Jan-Dec 2021 |
|---|---|---|---|
| Cost of goods sold | -208 | -205 | -813 |
| Selling expenses | -107 | -123 | -513 |
| Administrative expenses | -112 | -109 | -442 |
| Research and development costs | -11 | -11 | -47 |
| Restructuring costs | - | - | - |
| Total | -438 | -449 | -1,814 |
| of which write-downs | -1 | -1 | -7 |

| SEK M | Jan-Mar 2022 |
Oct-Dec 2021 |
Jul-Sep 2021 |
Apr-Jun 2021 |
Jan-Mar 2021 |
Oct-Dec 2020 |
Jul-Sep 2020 |
Apr-Jun 2020 |
|---|---|---|---|---|---|---|---|---|
| Net sales | 6,182 | 7,987 | 6,306 | 6,587 | 6,169 | 8,839 | 7,976 | 6,971 |
| Cost of goods sold | -3,129 | -4,048 | -3,173 | -3,160 | -3,089 | -4,681 | -3,846 | -3,513 |
| Gross profit | 3,053 | 3,939 | 3,133 | 3,427 | 3,080 | 4,158 | 4,130 | 3,458 |
| Operating expenses | -2,273 | -2,828 | -2,038 | -2,222 | -2,120 | -2,548 | -2,217 | -2,701 |
| Operating profit (EBIT) | 780 | 1,112 | 1,094 | 1,205 | 960 | 1,610 | 1,913 | 757 |
| Net financial items | -32 | -36 | -43 | -48 | -56 | -69 | -72 | -80 |
| Profit after financial items | 749 | 1,075 | 1,052 | 1,157 | 903 | 1,541 | 1,841 | 677 |
| Taxes | -210 | -300 | -285 | -351 | -251 | -437 | -446 | -179 |
| Net profit for the period | 538 | 775 | 767 | 806 | 652 | 1,104 | 1,395 | 497 |
| Adjusted EBITA, SEK M | Jan-Mar 2022 |
Jan-Mar 2021 |
Jan-Dec 2021 |
|---|---|---|---|
| Acute Care Therapies | 796 | 1,069 | 4,444 |
| Life Science | 203 | 150 | 729 |
| Surgical Workflows | -77 | -65 | 390 |
| Group functions and other (incl. eliminations) | -84 | -75 | -351 |
| Total | 839 | 1,079 | 5,212 |
| Jan-Mar | Jan-Mar | Jan-Dec | |
| Adjustments of EBITA, SEK M Specification of items affecting comparability that impact EBITA |
2022 | 2021 | 2021 |
| Restructuring costs, Acute Care Therapies | - | -22 | -1 |
| Restructuring costs, Life Science | -7 | -4 | -2 |
| Restructuring costs, Surgical Workflows | -6 | -63 | -58 |
| Capital gain on divestment of property, Acute Care Therapies1) | |||
| Provision related to surgical mesh implants, Acute Care Therapies1) | - | 37 | 72 |
| Other, Surgical Workflows 1) | - | - | -601 |
| Group functions and other (incl. eliminations) | - | - | 56 |
| -4 | -1 | -35 | |
| Total | -17 | -52 | -568 |
| Items affecting comparability per segment | |||
| Acute Care Therapies | |||
| - | 15 | -530 | |
| Life Science | -7 | -4 | -2 |
| Surgical Workflows | -6 | -63 | -2 |
| Group functions and other (incl. eliminations) | -4 | -1 | -35 |
| Total | -17 | -52 | -568 |
1) Reported in Other operating income and operating expenses
| Jan-Mar | Jan-Mar | Jan-Dec | |
|---|---|---|---|
| EBITA, SEK M | 2022 | 2021 | 2021 |
| Acute Care Therapies | 796 | 1,084 | 3,914 |
| Life Science | 196 | 147 | 727 |
| Surgical Workflows | -83 | -128 | 388 |
| Group functions and other (incl. eliminations) | -87 | -76 | -386 |
| Total | 822 | 1,026 | 4,643 |
| Adjustments of EBIT, SEK M | Jan-Mar 2022 |
Jan-Mar 2021 |
Jan-Dec 2021 |
|---|---|---|---|
| Items affecting comparability that impact EBITA (according to above) |
-17 | -52 | -568 |
| Total | -17 | -52 | -568 |

| Adjustment of tax, SEK M | Jan-Mar 2022 |
Jan-Mar 2021 |
Jan-Dec 2021 |
|---|---|---|---|
| Amortization and write-down of acquired intangible assets1) | 41 | 67 | 273 |
| Items affecting comparability | 17 | 52 | 568 |
| Adjustment items, total | 58 | 119 | 841 |
| Tax effect on adjustment items2) | -16 | -33 | -209 |
| Adjustment for tax items affecting comparability | - | - | - |
| Total | -16 | -33 | -209 |
1) Excluding write-downs classified as items affecting comparability
2) Tax effect on tax deductible adjustment items
| SEK M | Mar 31 2022 |
Mar 31 2021 |
Dec 31 2021 |
|---|---|---|---|
| Other interest-bearing liabilities, current | 512 | 2,196 | 475 |
| Other interest-bearing liabilities, long-term | 2,685 | 4,893 | 2,795 |
| Provisions for pensions, interest-bearing | 3,015 | 3,257 | 3,378 |
| Lease liabilities | 1,093 | 992 | 1,036 |
| Interest-bearing liabilities | 7,305 | 11,337 | 7,685 |
| Less cash and cash equivalents | -4,319 | -5,691 | -4,076 |
| Net interest-bearing debt | 2,986 | 5,646 | 3,609 |
| Jan-Mar | Jan-Mar | Jan-Dec | |
|---|---|---|---|
| Financial and operative key figures | 2022 | 2021 | 2021 |
| Key figures based on Getinge's financial targets | |||
| Organic growth in net sales, % | -6.4 | 12.6 | -4.8 |
| Earnings per share 1), SEK | 1.96 | 2.36 | 10.90 |
| Other operative and financial key figures | |||
| Organic growth in order intake, % | -4.4 | -22.8 | -3.0 |
| Gross margin, % | 49.4 | 49.9 | 50.2 |
| Selling expenses, % of net sales | 18.7 | 18.4 | 17.0 |
| Administrative expenses, % of net sales | 13.7 | 12.9 | 12.3 |
| Research and development costs, gross % of net sales | 5.9 | 4.6 | 4.4 |
| Operating margin, % | 12.6 | 15.6 | 16.2 |
| EBITDA, SEK M | 1,218 | 1,408 | 6,185 |
| Average number of shares, thousands | 272,370 | 272,370 | 272,370 |
| Number of shares at the end of the period, thousands | 272,370 | 272,370 | 272,370 |
| Interest-coverage ratio, multiple | 49.5 | 34.9 | 47.5 |
| Net debt/equity ratio, multiple | 0.11 | 0.24 | 0.14 |
| Net debt/Rolling 12m adjusted EBITDA, multiple | 0.5 | 0.7 | 0.5 |
| Operating capital, SEK M | 28,664 | 31,482 | 28,561 |
| Return on operating capital, % | 16.5 | 18.2 | 17.3 |
| Return on equity, % | 11.9 | 16.5 | 12.9 |
| Equity/assets ratio, % | 58.4 | 51.7 | 56.5 |
| Equity per share, SEK | 97.38 | 85.13 | 92.43 |
| Number of employees | 10,892 | 10,745 | 10,729 |
1) Before and after dilution
Alternative performance measures refer to financial measures used by the company's management and investors to evaluate the Group's earnings and financial position and that cannot be directly read or derived from the financial statements. These financial measures are intended to facilitate analysis of the Group's performance. Accordingly, the alternative performance measures should be considered a supplement to the financial statements prepared in accordance with IFRS. The financial measures recognized in this report may differ from similar measures used by other companies.
| Jan-Mar | Jan-Mar | Jan-Dec | |
|---|---|---|---|
| Adjusted gross profit, SEK M | 2022 | 2021 | 2021 |
| Gross profit Add-back of: |
3,053 | 3,080 | 13,580 |
| Depreciation, amortization and write-downs of intangible assets | |||
| and tangible assets | 208 | 205 | 813 |
| Other items affecting comparability | - | - | - |
| Adjustment for write-downs included in other | |||
| items affecting comparability | - | - | - |
| Adjusted gross profit | 3,261 | 3,285 | 14,392 |
| Jan-Mar | Jan-Mar | Jan-Dec | |
| Adjusted EBITDA, SEK M | 2022 | 2021 | 2021 |
| Operating profit (EBIT) | 780 | 960 | 4,371 |
| Add-back of: | |||
| Depreciation, amortization and write-downs of intangible assets and | |||
| tangible assets | 396 | 382 | 1,542 |
| Amortization and write-down of acquired intangible assets | 41 | 67 | 273 |
| Other items affecting comparability | - | -37 | 473 |
| Acquisition and restructuring costs | 17 | 90 | 95 |
| Adjustment for write-downs included in other items affecting | |||
| comparability and restructuring costs | - | - | - |
| Adjusted EBITDA | 1,235 | 1,461 | 6,754 |
| Jan-Mar | Jan-Mar | Jan-Dec | |
| Adjusted EBITA, SEK M | 2022 | 2021 | 2021 |
| Operating profit (EBIT) | 780 | 960 | 4,371 |
| Add-back of: | |||
| Amortization and write-down of acquired intangible assets | 41 | 67 | 273 |
| Other items affecting comparability | - | -37 | 473 |
| Acquisition and restructuring costs | 17 | 90 | 95 |
| Adjustment for write-downs of acquired intangible assets included in | |||
| other items affecting comparability and restructuring costs | - | - | - |
| Adjusted EBITA | 839 | 1,079 | 5,212 |
| Jan-Mar | Jan-Mar | Jan-Dec | |
| Adjusted EBIT, SEK M | 2022 | 2021 | 2021 |
| Operating profit (EBIT) Add-back of: |
780 | 960 | 4,371 |
| Other items affecting comparability | - | -37 | 473 |
| Acquisition and restructuring costs | 17 | 90 | 95 |
| Adjusted EBIT | 797 | 1,012 | 4,939 |
| Jan-Mar | Jan-Mar | Jan-Dec | |
| Adjusted net profit for the period, SEK M | 2022 | 2021 | 2021 |
| Net profit for the period | 538 | 652 | 3,000 |
| Add-back of: | |||
| Amortization and write-down of acquired intangible assets | 41 | 67 | 273 |
| Other items affecting comparability | - | -37 | 473 |
| Acquisition and restructuring costs | 17 | 90 | 95 |
| Adjustment for write-downs of acquired intangible assets included in | |||
| other items affecting comparability and restructuring costs | - | - | - |
| Tax items affecting comparability | - | - | - |
| Tax on add-back items | -16 | -33 | -209 |
| Adjusted net profit for the period | 581 | 738 | 3,632 |

The calculation of adjusted earnings per share, before and after dilution, attributable to the Parent Company's shareholders, is based on the following information:
| Earnings (numerator), SEK M | Jan-Mar 2022 |
Jan-Mar 2021 |
Jan-Dec 2021 |
|---|---|---|---|
| Adjusted net profit for the period | 581 | 738 | 3,632 |
| Adjusted net profit for the period, attributable to non-controlling interest | -5 | -8 | -31 |
| Adjusted net profit for the period, attributable to the Parent Company shareholders, which form the basis for calculation of adjusted earnings per share |
576 | 730 | 3,601 |
| Number of shares (denominator) | Mar 2022 |
Mar 2021 |
Dec 2021 |
| Weighted average number of ordinary shares for calculation of adjusted earnings per share (thousands) | 272,370 | 272,370 | 272,370 |
| Adjusted earnings per share, SEK | 2.11 | 2.68 | 13.22 |
In January 2022, all of the participations in German development company Irasun GmbH, domiciled in Munich, were acquired. Irasun develops products for venous drainage and temperature control, which can be used in combination with heart lung machines and equipment for extracorporeal life support (ECLS). The products are not yet commercially available but in the long term are intended to strengthen the Group's offering in innovative solutions for surgical perfusion. The purchase price amounted to SEK 77 M, of which SEK 62 M pertained to goodwill that is attributable to strategic advantages in the form of growth opportunities and a broader product range. The acquisition of Irasun did not have any material effect on Getinge's earnings. The costs of the acquisition amounted to SEK 2 M and were charged to earnings for 2021 and 2022. At the time of publication of this report, the acquisition analysis was still preliminary.
All net sales of DPTE®-BetaBags in Life Science are recognized as consumables instead of capital goods as from January 1, 2022. Comparative figures for 2021 have been restated.
| Per quarter in the Group, SEK M | Jan-Mar 2021 |
Apr-Jun 2021 |
Jul-Sep 2021 |
Oct-Dec 2021 |
|---|---|---|---|---|
| Net sales reclassified from capital goods to consumables | 224 | 238 | 249 | 258 |
| Restated net sales of capital goods | 2,641 | 2,531 | 2,405 | 3,715 |
| Restated net sales of consumables | 3,528 | 4,055 | 3,901 | 4,272 |
| Total | 6,169 | 6,587 | 6,306 | 7,987 |
| Jan-Jun | Jan-Sep | Jan-Dec | ||
| Accumulated in the Group, SEK M | Jan-Mar 2021 |
2021 | 2021 | 2021 |
| Net sales reclassified from capital goods to consumables | 224 | 462 | 711 | 969 |
| Restated net sales of capital goods Restated net sales of consumables |
2,641 3,528 |
5,173 7,583 |
7,577 11,484 |
11,292 15,757 |
| Per quarter in Life Science, SEK M | Jan-Mar 2021 |
Apr-Jun 2021 |
Jul-Sep 2021 |
Oct-Dec 2021 |
|---|---|---|---|---|
| Net sales reclassified from capital goods to consumables | 224 | 238 | 249 | 258 |
| Restated net sales of capital goods | 340 | 436 | 395 | 557 |
| Restated net sales of consumables | 427 | 446 | 472 | 486 |
| Total | 767 | 882 | 866 | 1,043 |
| Jan-Mar | Jan-Jun | Jan-Sep | Jan-Dec | |
| Accumulated in Life Science, SEK M Net sales reclassified from capital goods to consumables |
2021 224 |
2021 462 |
2021 711 |
2021 969 |
| Restated net sales of capital goods | 340 | 776 | 1,171 | 1,727 |
| Restated net sales of consumables | 427 | 873 | 1,344 | 1,830 |

| SEK M | Jan-Mar 2022 |
Jan-Mar 2021 |
Jan-Dec 2021 |
|---|---|---|---|
| Net sales | 47 | 50 | 271 |
| Administrative expenses1) | -58 | -56 | -302 |
| Operating loss | -11 | -6 | -31 |
| Result from participations in Group companies | - | - | 1,820 |
| Interest income and other similar income2) | 0 | 0 | 1 |
| Interest expenses and other similar expenses2) | -41 | -59 | -263 |
| Profit after financial items | -52 | -65 | 1,527 |
| Appropriations | - | - | 102 |
| Taxes | 1 | 1 | -29 |
| Net profit/loss for the period3) | -51 | -64 | 1,600 |
1) In previous reports, net sales and administrative expenses were presented net on the same line.
2) Interest income and other similar income and interest expenses and other similar expenses include exchange-rate gains and losses attributable to the translation of receivables and liabilities measured in foreign currencies
3) Comprehensive income for the period corresponds to net profit for the period
| SEK M | Mar 31 2022 |
Mar 31 2021 |
Dec 31 2021 |
|---|---|---|---|
| Assets | |||
| Intangible assets | 6 | 21 | 8 |
| Tangible assets | 4 | 6 | 4 |
| Participations in Group companies | 28,783 | 28,090 | 28,795 |
| Deferred tax assets | 95 | 107 | 94 |
| Long-term receivables from Group companies | 119 | - | - |
| Current receivables from Group companies | 93 | 97 | 233 |
| Current receivables | 37 | 35 | 36 |
| Cash and cash equivalents | 1,093 | 1,500 | 1,330 |
| Total assets | 30,230 | 29,856 | 30,500 |
| Equity and liabilities | |||
| Equity | 21,751 | 20,955 | 21,802 |
| Long-term liabilities | 1,170 | - | 1,170 |
| Other provisions | 19 | 35 | 15 |
| Current liabilities to Group companies | 7,037 | 7,364 | 7,238 |
| Current liabilities | 253 | 1,502 | 275 |
| Total equity and liabilities | 30,230 | 29,856 | 30,500 |

Operating capital: Average total assets with add-back of cash and cash equivalents, other provisions, accounts payable and other non-interest-bearing liabilities.
Return on operating capital: Rolling 12 months' adjusted EBIT in relation to operating capital.
Return on equity: Rolling 12 months' profit after tax in relation to average equity.
Gross margin: Gross profit in relation to net sales.
Adjusted gross profit: Gross profit with add-back of depreciation, amortization and write-downs and other items affecting comparability.
EBIT: Operating profit.
Adjusted EBIT: Operating profit (EBIT) with add-back of acquisition and restructuring costs and other items affecting comparability.
EBITA: Operating profit (EBIT) with addback of amortization and write-down of acquired intangible assets.
Adjusted EBITA: EBITA with add-back of acquisition and restructuring costs and other items affecting comparability.
EBITA margin: EBITA in relation to net sales.
EBITDA: Operating profit (EBIT) with addback of amortization, depreciation and write-downs.
Adjusted EBITDA: EBITDA with add-back of acquisition and restructuring costs and other items affecting comparability.
EBITDA margin: EBITDA in relation to net sales.
Equity per share: Equity in relation to the number of shares at the end of the period.
Free cash flow: Cash flow from operating activities and investing activities, excluding acquisitions and divestment of operations.
Consumables: Products that are continuously consumed as well as service, spare parts and similar items.
Adjusted earnings per share: Adjusted net profit for the period attributable to Parent Company shareholders in relation to average number of shares.
Items affecting comparability: Comprises acquisition and restructuring costs and other items affecting comparability. Other items affecting comparability are significant revenue/expenses that impact comparability between accounting periods. These items include, but are not limited to, write-downs, disputes and major gains and losses attributable to divestments of assets or businesses.
Capital goods: Durable products that are not consumed when used.
Net debt/equity ratio: Net interest-bearing debt in relation to equity.
Organic change: A financial change adjusted for currency, acquisitions and divestments of businesses.
Adjusted net profit for the period: Net profit for the period with add-back of amortization and write-down of acquired intangible assets, acquisition and restructuring costs, other items affecting comparability and tax effect of add-back of income-statement items.
Adjusted profit before tax: Profit before tax for the period with add-back of amortization and write-down of acquired intangible assets, acquisition and restructuring costs and other items affecting comparability.
Earnings per share: Net profit attributable to Parent Company shareholders in relation to average number of shares.
Interest-coverage ratio: Rolling 12 months' adjusted EBITDA in relation to rolling 12 months' net interest.
Operating margin: Operating profit (EBIT) in relation to net sales.
Equity/assets ratio: Equity in relation to total assets.
Currency transaction effect: Exchange of current year's volumes of foreign currency at this year's exchange rates, compared with the exchange rates in the preceding year.
Sterilizer: A device to eliminate microorganisms on surgical instruments, usually by high temperature with steam.
DPTE®-BetaBags: Bag that ensures contamination-free transfer of components.
ECMO: Extracorporeal membrane oxygenation, meaning oxygenation outside the body through a membrane. Put simply, a modified cardiac and respiratory machine that exchanges oxygen and carbon dioxide, like an artificial lung.
Endoscope: Equipment for visual examination of the body's cavities, such as the stomach.
Endovascular: Vascular treatment using catheter technologies.
Extracorporeal life support: Oxygenation of the patient's blood outside the body (extracorporeal) using advanced medical technology.
Hemodynamic monitoring: Monitoring the balance between blood pressure and blood flow.
Cardiopulmonary: Pertaining or belonging to both heart and lung.
Cardiovascular: Pertaining or belonging to both heart and blood vessels.
Artificial grafts: Artificial vascular implants.
Low temperature sterilization: A device used to sterilize surgical instruments which cannot be sterilized with high temperature steam. It is mainly used for instruments used in the minimal invasive and robotic surgery.
NAVA: Neurally Adjusted Ventilatory Assist (NAVA) identifies the electric activity that activates the diaphragm and using these signals adapts the ventilation to the patient's respiratory rhythm.
Perfusionist: A healthcare professional who operates the heart–lung machine during surgery.
Stent: A tube for endovascular widening of blood vessels.
Vascular intervention: A medical procedure conducted through vascular puncturing instead of using an open surgery method.
Ventilator: Device to help patients breath.
Americas: North, South & Central America. APAC: Asia, excluding Mille East, and Pacific.
EMEA: Europe, Middle East and Africa.
A teleconference with President & CEO Mattias Perjos and CFO Lars Sandström will be held on April 26, 2022 at 10:00-11:00 a.m. CEST. Please see dial in details below to join the conference:
SE: +46 8 505 583 66 UK: +44 333 300 92 71 US: +1 631 913 14 22
A presentation will be held during the telephone conference. To access the presentation, please use this link:
Alternatively, use the following link to download the presentation: https://www.getinge.com/int/about-us/investors/reportspresentations/
A recording of the teleconference will be available for three days via the following link: https://tv.streamfabriken.com/getinge-q1-2022
Updated information on, for example, the Getinge share and corporate governance is available on Getinge's website www.getinge.com. The Annual Report, year-end report and interim reports are published in Swedish and English and are available for download at www.getinge.com. The preliminary dates for financial communication are provided below:
| July 19, 2022 | Q2 Report 2022 |
|---|---|
| October 19, 2022 | Q3 Report 2022 |
| February 1, 2023 | Q4 Report 2022 |
Lars Mattsson, Head of Investor Relations +46 (0)10 335 0043 [email protected]
Jeanette Hedén Carlsson, Executive Vice President, Communications & Brand Management +46 (0) 10 335 1003 [email protected]
This information is such that Getinge AB must disclose in accordance with the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact person set out above, on April 26, 2022 at 8:00 a.m. CEST.
With a firm belief that every person and community should have access to the best possible care, Getinge provides hospitals and life science institutions with products and solutions that aim to improve clinical results and optimize workflows. The offering includes products and solutions for intensive care, cardiovascular procedures, operating rooms, sterile reprocessing and life science. Getinge employs over 10,000 people worldwide and the products are sold in more than 130 countries. Getinge has been listed on Nasdaq OMX Stockholm, Nordic Large Cap since 1993 and is included in the OMXS30 index of the 30 most actively traded shares.
Getinge AB (publ) │ Lindholmspiren 7a, SE-417 56 Gothenburg, Sweden │Tel: +46 (0)10 335 0000 │E-mail: [email protected] │ Corp. Reg. No.: 556408-5032 │ www.getinge.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.