Quarterly Report • Apr 20, 2021
Quarterly Report
Open in ViewerOpens in native device viewer
"The first quarter featured major deliveries of Sterile Transfer and ECMO therapy products, where we expect to see continued strong demand. We also delivered a large number of advanced ICU ventilators during the quarter, but expect sales of ventilators to return to more normal levels for the full-year 2021. Demand for our world-leading products for cardiovascular procedures and for our capital goods increased successively during the quarter. More and more of our customers are heading towards a situation in which managing recordbreaking waiting lines for surgeries is as challenging as COVID-19. This is where we provide the best possible support with our products, digital solutions, service and expertise. In total, net sales rose organically by 12.6% compared with the first quarter of 2020. The order intake declined organically by 22.8% compared with 2020 when we reported an exceptional COVID-19-related order intake. Regarding the outlook for the full-year, we have decided not to change our forecast given the continuing risks related to COVID-19.
During the quarter, we launched a holistic solution for sterilization of bioreactors for laboratory environments. A virtual hospital was also introduced where customers can interact with our products. To further strengthen Getinge's attractiveness as a workplace, we launched a global flexible workplace approach, which will enable remote work beyond COVID-19. This news was very positively received internally and we see many opportunities for improved productivity, which is also supported by research in the field. In the quarter we decided on restructuring measures at our production site in Rastatt, Germany, entailing that we will concentrate our operations at this site to operating tables and capital goods in Cardiopulmonary and generally streamline our work processes. The program is expected to be completed in December 2022 and restructuring costs for the quarter amounted to about SEK 90 M and primarily impacted Surgical Workflows. The activities are expected to generate gradual effects from the end of 2021, with a positive impact on earnings of at least SEK 90 million annually. We also set a date for a virtual Capital Markets Day, November 22, 2021, which we are looking forward to. Our EBITAmargin was positively impacted by higher volumes, a favorable product mix, and lower costs for the quarter. However, currency had a tangible negative effect on sales and earnings. Our cash flow strengthened further and our net debt continued to decline. I look forward to the forthcoming quarter with our continued efforts to create value for patients, clinical personnel and hospitals around the world."
Adjusted gross profit amounted to SEK 3,285 M (3,218) and the margin was 53.3% (53.3).
Adjusted EBITA amounted to SEK 1,079 M (661) and the margin was 17.5% (11.0).
For 2021, we estimate that sales will gradually strengthen based on 2019's level to a minimum of SEK 27 billion as health care returns to normal capacity. In the long term, we expect 2-4% organic annual growth in net sales.
| Jan-Mar | Jan-Mar | Jan-Dec | |
|---|---|---|---|
| SEK M | 2021 | 2020 | 2020 |
| Order intake | 6,616 | 9,452 | 30,568 |
| O rganic change,% | -22.8 | 47.2 | 15.6 |
| Net sales | 6,169 | 6,033 | 29,819 |
| O rganic change,% | 12.6 | 3.8 | 14.3 |
| Adjusted gross profit | 3,285 | 3,218 | 15,874 |
| M argin,% | 53.3 | 53.3 | 53.2 |
| Adjusted EBITDA | 1,461 | 1,076 | 7,487 |
| M argin,% | 23.7 | 17.8 | 25.1 |
| Adjusted EBITA | 1,079 | 661 | 5,724 |
| M argin,% | 17.5 | 11.0 | 19.2 |
| Adjusted EBIT | 1,012 | 530 | 5,261 |
| M argin,% | 16.4 | 8.8 | 17.6 |
| Operating profit (EBIT) | 960 | 505 | 4,784 |
| M argin,% | 15.6 | 8.4 | 16.0 |
| Profit before tax | 903 | 427 | 4,485 |
| Net profit for the period | 652 | 277 | 3,273 |
| Adjusted net profit for the period | 738 | 391 | 3,965 |
| M argin,% | 12.0 | 6.5 | 13.3 |
| Adjusted earnings per share, SEK | 2.68 | 1.41 | 14.43 |
| Earnings per share, SEK | 2.36 | 1.00 | 11.89 |
| Cash flow from operating activities | 2,034 | 1,245 | 7,199 |
1) See page 3 for calculations of adjusted performance measures.
Every care has been taken in the translation of this Financial Report. In the event of discrepancies, the Swedish original will supersede the English translation. Figures in tables and diagrams in Getinge's financial statements are not rounded off. This was done for practical reasons and has no material impact on the information presented.
January – March 2021
| Order intake business areas, SEK M |
Jan-Mar 2021 |
Jan-Mar 2020 |
Org Δ, % | Jan-Dec 2020 |
|---|---|---|---|---|
| Acute Care Therapies | 3,800 | 6,934 | -38.8 | 19,208 |
| Life Science | 930 | 653 | 55.5 | 3,413 |
| Surgical Workflows | 1,885 | 1,866 | 9.1 | 7,948 |
| Total | 6,616 | 9,452 | -22.8 | 30,568 |
| Order intake regions, SEK M |
Jan-Mar 2021 |
Jan-Mar 2020 |
Org Δ, % | Jan-Dec 2020 |
|---|---|---|---|---|
| Americas | 2,458 | 3,744 | -24.4 | 11,601 |
| APAC | 1,606 | 2,078 | -16.2 | 6,603 |
| EMEA | 2,551 | 3,630 | -25.0 | 12,364 |
| Total | 6,616 | 9,452 | -22.8 | 30,568 |
| Net sales business areas, SEK M |
Jan-Mar 2021 |
Jan-Mar 2020 |
Org Δ, % | Jan-Dec 2020 |
|---|---|---|---|---|
| Acute Care Therapies | 3,774 | 3,716 | 12.9 | 18,719 |
| Life Science | 767 | 605 | 38.0 | 2,854 |
| Surgical Workflows | 1,628 | 1,712 | 3.1 | 8,246 |
| Total | 6,169 | 6,033 | 12.6 | 29,819 |
| Net sales | Jan-Mar | Jan-Mar | Jan-Dec | |
| regions, SEK M | 2021 | 2020 | Org Δ, % | 2020 |
| Americas | 2,397 | 2,561 | 7.2 | 11,394 |
| APAC | 1,355 | 1,280 | 14.2 | 6,329 |
| EMEA | 2,417 | 2,192 | 18.1 | 12,096 |
| Total | 6,169 | 6,033 | 12.6 | 29,819 |
| Net sales specified by capital | Jan-Mar | Jan-Mar | Jan-Dec | |
| goods & consumables, SEK M | 2021 | 2020 | Org Δ, % | 2020 |
| Capital goods | 2,865 | 2,368 | 32.7 | 15,473 |
| Consumables | 3,304 | 3,665 | -0.3 | 14,346 |
| Total | 6,169 | 6,033 | 12.6 | 29,819 |

Underlying earnings trend
| SEK M | Jan-Mar 2021 |
Jan-Mar 2020 |
Jan-Dec 2020 |
|
|---|---|---|---|---|
| Net sales | 6,169 | 6,033 | 29,819 | |
| Adjusted gross profit | 3,285 | 3,218 | 15,874 | |
| M argin,% | 53.3 | 53.3 | 53.2 | |
| Adjusted operating expenses | -1,825 | -2,141 | -8,387 | |
| Adjusted EBITDA | 1,461 | 1,076 | 7,487 | |
| M argin,% | 23.7 | 17.8 | 25.1 | |
| Depreciation, amortization and write-downs of intangible | ||||
| assets and tangible assets 1) | -382 | -415 | -1,763 | |
| Adjusted EBITA | 1,079 | 661 | 5,724 | |
| M argin,% | 17.5 | 11.0 | 19.2 | |
| A Amortization and write-down of acquired intangible | ||||
| assets1) | -67 | -131 | -463 | |
| Adjusted EBIT | 1,012 | 530 | 5,261 | |
| M argin,% | 16.4 | 8.8 | 17.6 | |
| B Acquisition and restructuring costs | -90 | -3 | -177 | |
| C Other items affecting comparability2) | 37 | -23 | -300 | |
| Operating profit (EBIT) | 960 | 505 | 4,784 | |
| Net financial items | -56 | -78 | -299 | |
| Profit before tax | 903 | 427 | 4,485 | |
| Adjusted profit before tax | ||||
| (adjusted for A, B and C) | 1,022 | 583 | 5,425 | |
| M argin,% | 16.6 | 9.7 | 18.2 | |
| Taxes | -251 | -150 | -1,213 | |
| D Adjustment of tax 2) | -33 | -43 | -248 | |
| Adjusted net profit for the period (adjusted for A, B, C and D) |
738 | 391 | 3,965 | |
| M argin,% | 12.0 | 6.5 | 13.3 | |
| Of which, attributable to Parent Company's shareholders | 730 | 385 | 3,931 | |
| Average number of shares, thousands | 272,370 | 272,370 | 272,370 | |
| Adjusted earnings per share, SEK | ||||
| (adjusted for A, B, C and D) | 2.68 | 1.41 | 14.43 | |
1) Excluding items affecting comparability (see Note 3 for depreciation, amortization and write-downs). 2) See Note 5.
| SEK M | Jan-Mar 2021 |
Jan-Mar 2020 |
Jan-Dec 2020 |
|---|---|---|---|
| Acute Care Therapies | 1,069 | 900 | 5,831 |
| M argin,% | 28.3 | 24.2 | 31.1 |
| Life Science | 150 | 48 | 393 |
| M argin,% | 19.6 | 8.0 | 13.8 |
| Surgical Workflows | -65 | -203 | -127 |
| M argin,% | -4.0 | -11.8 | -1.5 |
| Group functions and other (incl. eliminations) | -75 | -85 | -374 |
| Total | 1,079 | 661 | 5,724 |
| M argin,% | 17.5 | 11.0 | 19.2 |
1) See Note 3 for depreciation and write-downs and Note 5 for other items affecting comparability.

(excluding depreciation, amortization and write-downs and other items affecting comparability)1)
| SEK M | Jan-Mar 2021 |
Jan-Mar 2020 |
Jan-Dec 2020 |
|---|---|---|---|
| Selling expenses | -1,011 | -1,209 | -4,497 |
| Administrative expenses | -685 | -797 | -3,048 |
| Research and development costs | -190 | -188 | -770 |
| Other operating income and expenses | 62 | 52 | -72 |
| Total | -1,825 | -2,141 | -8,387 |
1) See Note 3 for depreciation and write-downs and Note 5 for other items affecting comparability.
| Jan-Mar | |
|---|---|
| SEK M | 2021 |
| Net sales | -638 |
| Adjusted gross profit | -418 |
| Adjusted EBITDA | -196 |
| Adjusted EBITA | -169 |
| Adjusted EBIT | -161 |
| SEK M | Jan-Mar 2021 |
Jan-Mar 2020 |
Jan-Dec 2020 |
|---|---|---|---|
| Cash flow before changes in working capital | 1,249 | 704 | 6,352 |
| Changes in working capital | 785 | 541 | 847 |
| Net investments in non-current assets | -8 | -256 | -993 |
| Cash flow after net investments | 2,026 | 988 | 6,207 |
| Net interest-bearing debt | 5,646 | 12,670 | 7,509 |
| In relation to adjusted EBITDA1)R12M ,m ultiple | 0.7 | 2.4 | 1.0 |
| Net interest-bearing debt, excl. pension provisions | 2,389 | 9,122 | 4,150 |
| In relation to adjusted EBITDA1)R12M ,m ultiple | 0.3 | 1.7 | 0.6 |
1) See Note 5 for items affecting comparability and Note 7 for alternative performance measures.
| SEK M | Jan-Mar 2021 |
Jan-Mar 2020 |
Jan-Dec 2020 |
|---|---|---|---|
| R&D costs, gross | -286 | -306 | -1,462 |
| In relation to net sales,% | 4.6 | 5.1 | 4.9 |
| Capitalized development costs | 84 | 107 | 429 |
| In relation to net sales,% | 1.4 | 1.8 | 1.4 |
| Research and development costs, net | -201 | -199 | -1,033 |
| Amortization and write-downs of capitalized R&D | -99 | -127 | -783 |
| O fw hich w rite-dow ns | 0 | - | -206 |
Gross expenses for R&D in Q1 2021 were 6.5% lower than in the
year-earlier period. Capitalized development costs declined by 21.5% compared with the year-earlier period. Amortization and write-downs fell by 22.0% compared with the year-
earlier period.
Acute Care Therapies offers w orld-leading solutions for life support in acute health conditions.The offering includes solutions for cardiovascular procedures and a broad selection of products and therapies for intensive care.The addressable m arket,excluding the effects ofthe CO VID-19 pandem ic, am ounts to SEK 85 billion w ith expected long-term organic grow th of2-4% per year.
| Order intake regions, SEK M |
Jan-Mar 2021 |
Jan-Mar 2020 |
Org Δ, % | Jan-Dec 2020 |
|---|---|---|---|---|
| Americas | 1,736 | 3,028 | -33.7 | 8,483 |
| APAC | 897 | 1,486 | -34.4 | 3,912 |
| EMEA | 1,167 | 2,420 | -47.9 | 6,814 |
| Total | 3,800 | 6,934 | -38.8 | 19,208 |
| Net sales regions, SEK M |
Jan-Mar 2021 |
Jan-Mar 2020 |
Org Δ, % | Jan-Dec 2020 |
|---|---|---|---|---|
| Americas | 1,697 | 1,796 | 8.6 | 8,431 |
| APAC | 849 | 821 | 11.7 | 3,722 |
| EMEA | 1,228 | 1,099 | 20.8 | 6,566 |
| Total | 3,774 | 3,716 | 12.9 | 18,719 |
| Net sales specified by capital goods & consumables, SEK M |
Jan-Mar 2021 |
Jan-Mar 2020 |
Org Δ, % | Jan-Dec 2020 |
|---|---|---|---|---|
| Capital goods | 1,467 | 1,088 | 48.5 | 8,593 |
| Consumables | 2,307 | 2,628 | -1.9 | 10,126 |
| Total | 3,774 | 3,716 | 12.9 | 18,719 |
| SEK M | Jan-Mar 2021 |
Jan-Mar 2020 |
Jan-Dec 2020 |
|---|---|---|---|
| Net sales | 3,774 | 3,716 | 18,719 |
| Adjusted gross profit | 2,310 | 2,286 | 11,536 |
| M argin,% | 61.2 | 61.5 | 61.6 |
| Adjusted EBITDA | 1,277 | 1,130 | 6,833 |
| M argin,% | 33.8 | 30.4 | 36.5 |
| Depreciation, amortization and write-downs of | |||
| intangible assets and tangible assets | -208 | -229 | -1,002 |
| Adjusted EBITA | 1,069 | 900 | 5,831 |
| M argin,% | 28.3 | 24.2 | 31.1 |
1) See Note 3 for depreciation and write-downs and Note 5 for other items affecting comparability.
Life Science offers a com prehensive range of equipm ent, technical expertise and consultation to prevent contam ination in pharm aceutical and m edical device production and w ith the aim to strengthen integrity ofresults in biom edicalresearch.The addressable m arket,excluding the effects of the CO VID-19 pandem ic,am ounts to SEK 33 billion w ith expected long-term organic grow th of8–10% per year.
| Order intake regions, SEK M |
Jan-Mar 2021 |
Jan-Mar 2020 |
Org Δ, % | Jan-Dec 2020 |
|---|---|---|---|---|
| Americas | 278 | 268 | 17.4 | 1,336 |
| APAC | 257 | 96 | 192.9 | 558 |
| EMEA | 395 | 289 | 45.1 | 1,518 |
| Total | 930 | 653 | 55.5 | 3,413 |
| Net sales regions, SEK M |
Jan-Mar 2021 |
Jan-Mar 2020 |
Org Δ, % | Jan-Dec 2020 |
|---|---|---|---|---|
| Americas | 308 | 299 | 15.9 | 1,103 |
| APAC | 110 | 70 | 68.3 | 473 |
| EMEA | 349 | 236 | 57.1 | 1,278 |
| Total | 767 | 605 | 38.0 | 2,854 |
| Net sales specified by capital goods & consumables, SEK M |
Jan-Mar 2021 |
Jan-Mar 2020 |
Org Δ, % | Jan-Dec 2020 |
|---|---|---|---|---|
| Capital goods | 563 | 410 | 49.2 | 2,029 |
| Consumables | 203 | 195 | 14.5 | 825 |
| Total | 767 | 605 | 38.0 | 2,854 |
| SEK M | Jan-Mar 2021 |
Jan-Mar 2020 |
Jan-Dec 2020 |
|---|---|---|---|
| Net sales | 767 | 605 | 2,854 |
| Adjusted gross profit | 329 | 253 | 1,176 |
| M argin,% | 42.9 | 41.9 | 41.2 |
| Adjusted EBITDA | 185 | 80 | 522 |
| M argin,% | 24.1 | 13.3 | 18.3 |
| Depreciation, amortization and write-downs of | |||
| intangible assets and tangible assets | -34 | -32 | -128 |
| Adjusted EBITA | 150 | 48 | 393 |
| M argin,% | 19.6 | 8.0 | 13.8 |
1) See Note 3 for depreciation and write-downs and Note 5 for other items affecting comparability.
End of March, a new holistic system approach for preparation of multi-use bioreactors, which supports medical vaccine research, was launched. The end-to-end approach includes dismantling of the bioreactor, automated washing using Getinge's purpose-built wash rack, followed by an integrated sterilization process enabling three different types of loads in one cycle. The bioreactor preparation solution is designed to ensure a validated outcome while increasing laboratory throughput. The process can also improve staff safety by removing potential repetitive motions and exposure to harmful substances related to manual procedures. This is a first major outcome from the combined strengths of the two companies since the world-leading bioreactor developer and supplier, Applikon, became part of Getinge beginning of 2020.
SurgicalW orkflow s offers products and solutions to serve as an end-to-end partner for optim izing the quality, safety and capacity usage of the sterile supply departm ents and operating room s. The addressable m arket,excluding the effects ofthe CO VID-19 pandem ic,am ounts to SEK 62 billion w ith expected long-term organic grow th of2–4% per year.
| Order intake regions, SEK M |
Jan-Mar 2021 |
Jan-Mar 2020 |
Org Δ, % | Jan-Dec 2020 |
|---|---|---|---|---|
| Americas | 443 | 448 | 13.4 | 1,782 |
| APAC | 452 | 496 | -1.8 | 2,134 |
| EMEA | 990 | 921 | 12.9 | 4,032 |
| Total | 1,885 | 1,866 | 9.1 | 7,948 |
| Net sales regions, SEK M |
Jan-Mar 2021 |
Jan-Mar 2020 |
Org Δ, % | Jan-Dec 2020 |
|---|---|---|---|---|
| Americas | 391 | 466 | -3.6 | 1,860 |
| APAC | 396 | 389 | 9.6 | 2,133 |
| EMEA | 841 | 857 | 3.9 | 4,253 |
| Total | 1,628 | 1,712 | 3.1 | 8,246 |
| Net sales specified by capital goods & consumables, SEK M |
Jan-Mar 2021 |
Jan-Mar 2020 |
Org Δ, % | Jan-Dec 2020 |
|---|---|---|---|---|
| Capital goods | 835 | 870 | 5.2 | 4,851 |
| Consumables | 793 | 842 | 1.0 | 3,394 |
| Total | 1,628 | 1,712 | 3.1 | 8,246 |
| SEK M | Jan-Mar 2021 |
Jan-Mar 2020 |
Jan-Dec 2020 |
|---|---|---|---|
| Net sales | 1,628 | 1,712 | 8,246 |
| Adjusted gross profit | 646 | 678 | 3,163 |
| M argin,% | 39.7 | 39.6 | 38.4 |
| Adjusted EBITDA | 71 | -51 | 495 |
| M argin,% | 4.3 | -3.0 | 6.0 |
| Depreciation, amortization and write-downs of | |||
| intangible assets and tangible assets | -136 | -151 | -622 |
| Adjusted EBITA | -65 | -203 | -127 |
| M argin,% | -4.0 | -11.8 | -1.5 |
1) See Note 3 for depreciation and write-downs and Note 5 for other items affecting comparability.
A recently conducted survey covering Getinge's office-based workforce in the ten countries where the company has its largest business, showed that what started as a health and safety measurement in the early days of the COVID-19 outbreak, has now turned into an established way of working in the company's worldwide organization. More than 70% of the employees believe that working remotely has improved their productivity and made a positive impact on the work-life harmony. This is also supported by a recent study from Harvard Business School, confirming that knowledge workers are more productive from home. As a result, the company is introducing a long-term flexible working offer globally. The flexible workplace offer, which is voluntary and based on the employees' choice, includes possibilities to work full time outside the office, partly at the office or continue working from the office. The company has developed its concept to fit local adaptation and implementation needs. The flexible workplace approach is currently being rolled out and is expected to be finalized during 2021. The pandemic has also had an impact on how Getinge communicates, both internally and to customers, for example through online webinars and various digital meetings. During Q1 the company transferred some of their global and regional yearly conferences into online events, resulting in a high level of engagement and interactions.
Sustainability is an integral part of Getinge's business and an important cornerstone to secure longterm value creation for customers. During the ongoing pandemic it has become even clearer that quality and efficiency in health care are of utmost importance to society, and that research, innovation and technological progress help meet the challenges of the future. At the same time, the sustainability effects of new technologies and business models must be taken into account.
During the quarter, Getinge announced a strategic partnership together with researchers from the School of Business, Economics and Law at University of Gothenburg, Sweden, on activities in the areas of customer centric innovation and sustainability. The innovation initiative will focus on how Getinge can improve processes and organization of activities, where people with different expertise participate. The aim is to better enable innovation of new products and solutions. The strategic sustainability project will target companies' attempts to move sustainability activities into their core business and ways to integrate sustainability into product development and offerings.
The outbreak of COVID-19 was characterized by the WHO as a pandemic on March 11, 2020. In this situation, Getinge is prioritizing the health and safety of its employees and is taking measures to limit the spread of the virus by following the instructions of the relevant authorities. In addition, Getinge has made considerable efforts to enhance production capacity for ventilators and safeguard production of critical life support products. Getinge has also worked intensively together with hospitals and pharmaceutical companies around the world to combat COVID-19 and assist in manufacturing a vaccine.
The order intake for the Acute Care Therapies business area normalized during the quarter, which entailed an organic decline of 38.8% due to an unusually strong comparative quarter. The decline was primarily related to advanced ICU ventilators and ECMO therapy products for which demand increased substantially in connection to the outbreak of COVID-19 in the first quarter of 2020. The order intake for the business area's cardiovascular surgery products, which was negatively affected by the COVID-19 pandemic since non-urgent surgeries were postponed, improved gradually during the quarter, but did not reach last year's level.
For the Life Science business area, demand remained high with growth in all product categories, which contributed to a 55.5% organic increase in the order intake. This was largely due to the high order intake for Sterile Transfer products used to manufacture a vaccine against COVID-19. In

Surgical Workflows – the business area that was exclusively negatively affected by the pandemic – the order intake increased organically by 9.1% and all product categories reported positive growth.
It has been possible to continue work on the installation and servicing of products without any major disruptions, and this was not negatively affected by restrictions in key markets. Minor disruptions occurred in the production operations in the form of sick leave among employees and problems with deliveries of components, which were possible to resolve without any significantly negative consequences arising. The increase in activity in the areas of Acute Care Therapies that are directly linked to treating patients with COVID-19 contributed to the improvement in sales and earnings for the business area. The sequential recovery in the business area's other product categories continued in the first quarter and sales of products for cardiovascular procedures were almost in line with last year organically.
For Surgical Workflows, sales grew organically and adjusted EBITA improved due to higher activity in parts of the health care sector that had been previously negatively affected by the outbreak. Life Science's sales and earnings were positively impacted by higher sales growth in the product categories of Sterile Transfer and bioreactors, closely followed by washer-disinfectors.
As time passes, the situation regarding the pandemic could result in negative financial effects due to lower demand and disruptions to production. It also cannot be ruled out that installation and service of products at hospitals and care facilities could be limited by restrictions to reduce the spread of the virus. The Group's cash flow could decline as a result of inventory build-up and impaired payment discipline among the Group's customers. Getinge is closely following developments regarding the pandemic and is continuously evaluating the operational and financial effects. Some minor measures to adjust costs were carried out and plans have been made to further adjust costs if necessary.
For 2021, Getinge believes that sales will gradually strengthen from the level in 2019 and will amount to a minimum of SEK 27 billion as health care returns to normal capacity. In the long term, we expect 2-4% organic annual growth in net sales.
| SEK M | Mar 31 2021 |
Mar 31 2020 |
Dec 31 2020 |
|---|---|---|---|
| Provision at beginning of period | 89 | 234 | 234 |
| Used amount | -11 | -30 | -136 |
| Provisions | - | - | - |
| Translation differences | 2 | 15 | -9 |
| Provision at close of period | 80 | 219 | 89 |
The Consent Decree with the FDA was signed in February 2015 and originally encompassed a total of four production units in the US and Germany. Improvement plans for the identified corrections have been prepared for each unit. Such identified corrections have been completed at the two production units in the US. This work is expected to continue until 2021 at Hechingen. In autumn 2018 and the start of 2019, Getinge's production units in Fairfield and Mahwah received warning letters from the FDA. The reason for the warning letters was routine inspections performed by the FDA at these production units in 2018. The FDA's observations and opinions pertain to procedures and processes linked to demands for supplier checks, processes for the approval of design changes and incident reporting. The same observations were identified by Getinge during internal inspections in the fourth quarter of 2017. The local organization has since worked to correct the shortcomings in the quality management system. Getinge has submitted an action plan, including activities and a related schedule, to the FDA and improvements are proceeding according to plan.
No significant events occurred after the end of the reporting period.
| Description | Potential consequences |
Management | |
|---|---|---|---|
| New competitors and new technology |
Certain markets and product segments have niche players who offer solutions outside customary market behavior. |
These competitors could capture market shares from more established companies such as Getinge, resulting in a negative effect on Getinge's sales and earnings. |
Getinge's long-term strategy includes active business intelligence of the competitive landscape to react to this type of competitor. The industry is also considered to have high barriers to entry since medical devices are subject to extensive regulatory requirements. |
| External shocks, | These are often | The primary consequence | Active business intelligence |
| such as geopolitical risks, natural disasters, terrorism, pandemics, etc. |
quickly escalating situations that affect large parts of the world, a country, a region or a specific site. |
of this type of risk is that employees could be injured. There is also the risk of business interruptions that could have a negative impact on sales and earnings. |
can detect some of these risks at an early stage and the Group will then have the chance to adapt to the new situation. A process to further enhance the Group's work on continuity risks is planned for 2021. As part of this process, scenarios based on external shocks will also be included in the risks that Getinge proactively works on. |
| Profitability dependent on certain products and markets |
In certain cases, a relatively large share of the total profitability of a product is linked to sales in a certain market. |
The consequence of such a situation is that profitability can be adversely affected if sales volumes were to decline due to a changed competitive situation in the market. |
Getinge works actively to monitor profitability per product and market in order to ensure profitability over time. To reduce the sensitivity of profitability, the Group actively works on ensuring that it has the right cost level in relation to the current price levels in the market. Getinge also works actively to establish itself in new markets. |
| Product quality from a customer perspective |
In certain cases, Getinge's products do not meet customer expectations. |
Customers experiencing shortcomings in Getinge's product quality presents a higher risk of customers choosing other suppliers. This could entail a risk of lower sales and lower profitability over time. |
Getinge applies a far-reaching quality process that aims to ensure a high and even level of quality to meet customers' requirements. This is an ongoing process that results in continuous improvements. When quality fails, it is important to rapidly bring the right equipment on site to rectify the fault during the first service visit. Getinge closely monitors the "first time fix" factor of its services operations and works extensively to improve this area. |
1) For information regarding risks related to COVID-19 and the ongoing pandemic, refer to the section on "Financial impact of COVID-19" on page 8.
| Description | Potential consequences |
Management | |||||
|---|---|---|---|---|---|---|---|
| Laws and regulations mainly on business ethics |
Contraventions of competition law, anti corruption, data privacy (GDPR) or trade restrictions. |
Could lead to fines or penalties in one or more markets and have a negative impact on the Getinge brand. |
Getinge has a zero tolerance policy when it comes to contraventions of these regulations. The Group's Code of Conduct is very clear in this respect. The Ethics & Compliance Group staff function was expanded during the year and the head of the department has been a member of the Getinge Executive Team since 2020 to further demonstrate how highly the organization prioritizes these issues. A comprehensive training program in the Code of Conduct is provided on an ongoing basis and the aim is for all employees to undergo training in the field every year. Getinge's business ethics regulations also apply to external distributors who sell Getinge's products in a large number of countries in which the Group does not have its own presence. |
||||
| Digitization and innovation |
Getinge's future growth depends on the company's ability to develop new and successful products, particularly in the area of digitization. Getinge's ability to innovate is a very important factor in retaining and establishing leading positions for the Group's product segments. |
Innovation efforts are costly and it is not possible to guarantee that developed products will be commercially successful, which could result in impairment. In the long term, the Group's position in the market could be negatively affected if Getinge is unsuccessful in this area. |
As a means of maximizing the return on investments in research and development, the Group applies a structured selection and planning process that includes careful analyses of the market, technological progress, choice of production method and selection of subcontractors. The actual development work is also conducted in a structured manner and each project undergoes a number of fixed control points. The Group is particularly concerned with ensuring access to the right skills, retaining key individuals, being an attractive employer to recruit talent externally, and identifying and developing talent within the organization. |
Getinge's sales and earnings are affected by seasonal variations. The highest net sales are usually generated in the fourth quarter, followed by the second, third and first quarters. The shares of sales derived from capital goods and consumables also normally changes during the year, with a higher share of sales of capital goods toward the end of the year.
Getinge carried out normal commercial transactions with Arjo (which was distributed to shareholders in December 2017) for the sale and purchase of goods and services. In addition, no other significant transactions with related parties occurred during the period other than transactions with subsidiaries.
This report contains forward-looking information based on the current expectations of company management. Although management deems that the expectations presented by such forwardlooking information are reasonable, no guarantee can be given that these expectations will prove correct. Accordingly, the actual future outcome could vary considerably compared with what is stated in the forward-looking information, due to such factors as changed conditions regarding finances, market and competition, changes in legal and regulatory requirements and other political measures, and fluctuations in exchange rates.
The Board of Directors and CEO assure that the interim report provides a true and fair review of the Parent Company and the Group's operations, position and earnings and describes the material risks and uncertainties faced by the Parent Company and the Group.
| Gothenburg, April 20, 2021 | |||||||
|---|---|---|---|---|---|---|---|
| Johan Malmquist Chairman, AGM-elected Board member |
Carl Bennet Vice Chairman, AGM-elected Board member |
Johan Bygge AGM-elected Board member |
|||||
| Barbro Fridén AGM-elected Board member |
Dan Frohm AGM-elected Board member |
Sofia Hasselberg AGM-elected Board member |
|||||
| Rickard Karlsson Board member Representative of the Swedish Metalworkers' Union |
Åke Larsson Board member Representative of the Swedish Association of Graduate Engineers |
Mattias Perjos President & CEO, AGM-elected Board member |
|||||
| Malin Persson AGM-elected Board member |
Johan Stern AGM-elected Board member |
Cecilia Daun Wennborg AGM-elected Board member |
|||||
This interim report is unaudited.
| Jan-Mar | Jan-Mar | Jan-Dec | ||
|---|---|---|---|---|
| SEK M | Note | 2021 | 2020 | 2020 |
| Net sales | 2 | 6,169 | 6,033 | 29,819 |
| Cost of goods sold | -3,089 | -3,057 | -15,097 | |
| Gross profit | 2, 3 | 3,080 | 2,976 | 14,722 |
| Selling expenses | -1,134 | -1,420 | -5,285 | |
| Administrative expenses | -794 | -901 | -3,498 | |
| Research and development costs | -201 | -199 | -1,033 | |
| Acquisition expenses | -1 | -2 | -8 | |
| Restructuring costs | -89 | 0 | -169 | |
| Other operating income and expenses | 99 | 52 | 55 | |
| Operating profit (EBIT) | 2, 3 | 960 | 505 | 4,784 |
| Net financial items | 2 | -56 | -78 | -299 |
| Profit after financial items | 2 | 903 | 427 | 4,485 |
| Taxes | -251 | -150 | -1,213 | |
| Net profit for the period | 652 | 277 | 3,273 | |
| Attributable to: | ||||
| Parent Company's shareholders | 644 | 271 | 3,239 | |
| Non-controlling interests | 8 | 6 | 34 | |
| Net profit for the period | 652 | 277 | 3,273 | |
| Earnings per share, SEK1) | 2.36 | 1.00 | 11.89 | |
| Weighted average number of shares for calculation of earnings per share (000s) |
272,370 | 272,370 | 272,370 |
1) Before and after dilution
| SEK M | Jan-Mar 2021 |
Jan-Mar 2020 |
Jan-Dec 2020 |
|---|---|---|---|
| Net profit for the period | 652 | 277 | 3,273 |
| Other comprehensive income | |||
| Items that cannot be restated in profit for the period | |||
| Actuarial gains/losses pertaining to defined-benefit pension | |||
| plans | 145 | 186 | -13 |
| Tax attributable to items that cannot be restated in profit | -34 | -57 | -1 |
| Items that can later be restated in profit for the period | |||
| Translation differences and hedging of net investments | 1,001 | 1,402 | -2,319 |
| Cash flow hedges | -28 | -54 | -16 |
| Tax attributable to items that can be restated in profit | -2 | 42 | 21 |
| Other comprehensive income for the period, net after tax | 1,081 | 1,518 | -2,327 |
| Total comprehensive income for the period | 1,734 | 1,795 | 946 |
| Comprehensive income attributable to: | |||
| Parent Company's shareholders | 1,717 | 1,765 | 936 |
| Non-controlling interests | 17 | 30 | 9 |
| Total comprehensive income for the period | 1,734 | 1,795 | 946 |
| SEK M | Note | Mar 31 2021 |
Mar 31 2020 |
Dec 31 2020 |
|---|---|---|---|---|
| Assets | ||||
| Intangible assets | 22,968 | 26,608 | 22,085 | |
| Tangible assets | 3,009 | 3,341 | 2,956 | |
| Right-of-use assets | 1,018 | 990 | 1,017 | |
| Financial assets | 1,408 | 1,861 | 1,526 | |
| Inventories | 4,805 | 5,460 | 4,513 | |
| Accounts receivable | 4,300 | 5,481 | 5,338 | |
| Other current receivables | 1,632 | 2,556 | 1,524 | |
| Cash and cash equivalents | 6 | 5,691 | 1,989 | 6,056 |
| Total assets | 44,831 | 48,286 | 45,014 | |
| Equity and liabilities | ||||
| Equity | 23,188 | 22,768 | 21,486 | |
| Provisions for pensions, interest-bearing | 6 | 3,257 | 3,548 | 3,359 |
| Lease liabilities | 6 | 992 | 959 | 990 |
| Other interest-bearing liabilities | 6 | 7,088 | 10,153 | 9,216 |
| Other provisions | 3,226 | 3,813 | 3,115 | |
| Accounts payable | 1,567 | 1,984 | 1,446 | |
| Other non-interest-bearing liabilities | 5,512 | 5,062 | 5,402 | |
| Total equity and liabilities | 44,831 | 48,286 | 45,014 |
| SEK M | Share capital | Other capital provided |
Reserves1) | Retained earnings |
Total | Non controlling interests |
Total equity |
|---|---|---|---|---|---|---|---|
| Opening balance at January 1, 2020 | 136 | 6,789 | 1,965 | 11,606 | 20,496 | 477 | 20,973 |
| Total comprehensive income for the period | - | - | -2,288 | 3,225 | 936 | 9 | 946 |
| Dividend | - | - | - | -409 | -409 | -24 | -433 |
| Closing balance at December 31, 2020 | 136 | 6,789 | -323 | 14,422 | 21,024 | 462 | 21,486 |
| Opening balance at January 1, 2021 | 136 | 6,789 | -323 | 14,422 | 21,024 | 462 | 21,486 |
| Total comprehensive income for the period | - | - | 962 | 755 | 1,717 | 17 | 1,734 |
| Transactions with non-controlling interests | - | - | - | - | - | -32 | -32 |
| Closing balance at March 31, 2021 | 136 | 6,789 | 639 | 15,177 | 22,741 | 447 | 23,188 |
1) Reserves pertain to cash flow hedges, hedges of net investments and translation differences.
| SEK M | Note | Jan-Mar 2021 |
Jan-Mar 2020 |
Jan-Dec 2020 |
|---|---|---|---|---|
| Operating activities | ||||
| Operating profit (EBIT) | 960 | 505 | 4,784 | |
| Add-back of depreciation, amortization and write-downs | 3 | 449 | 546 | 2,467 |
| Other non-cash items | -34 | 3 | 60 | |
| Add-back of restructuring costs1) | 89 | 0 | 169 | |
| Paid restructuring costs | -33 | -75 | -262 | |
| Financial items | -59 | -92 | -313 | |
| Taxes paid | -122 | -184 | -553 | |
| Cash flow before changes in working capital | 1,249 | 704 | 6,352 | |
| Changes in working capital | ||||
| Inventories | -148 | -418 | -544 | |
| Operating receivables | 1,042 | 996 | 1,121 | |
| Operating liabilities | -109 | -36 | 270 | |
| Cash flow from operating activities | 2,034 | 1,245 | 7,199 | |
| Investing activities | ||||
| Acquisition of operations | 8 | -34 | -823 | -999 |
| Investments in intangible assets and tangible assets | -184 | -262 | -1,045 | |
| Divestment of non-current assets | 176 | 6 | 53 | |
| Cash flow from investing activities | -42 | -1,080 | -1,991 | |
| Financing activities | ||||
| Change in interest-bearing liabilities | -2,277 | 666 | 543 | |
| Depreciation of lease liabilities | -95 | -90 | -390 | |
| Change in long-term receivables | 1 | -3 | -17 | |
| Dividend paid | - | - | -433 | |
| Cash flow from financing activities | -2,372 | 573 | -297 | |
| Cash flow for the period | -380 | 738 | 4,911 | |
| Cash and cash equivalents at the beginning of the period | 6,056 | 1,254 | 1,254 | |
| Translation differences | 15 | -3 | -110 | |
| Cash and cash equivalents at the end of the period | 5,691 | 1,989 | 6,056 |
1) Excluding write-downs on non-current assets
The Group's interim report has been prepared in accordance with IAS 34 Interim Financial Reporting and the Swedish Annual Accounts Act. For the Parent Company, the report has been prepared in accordance with the Swedish Annual Accounts Act and RFR 2. The accounting policies adopted are consistent with those applied for the 2020 Annual Report and should be read in conjunction with that Annual Report.
For practical reasons, the figures in this interim report have not been rounded off, which is why notes and tables may not total correct amounts. Unless otherwise specified, all figures pertain to SEK M and figures in parentheses pertain to the year-earlier period. The interim report provides alternative performance measures for monitoring the Group's operations.
| Jan-Mar | Jan-Mar | Jan-Dec | |
|---|---|---|---|
| Net sales, SEK M | 2021 | 2020 | 2020 |
| Acute Care Therapies | 3,774 | 3,716 | 18,719 |
| Life Science | 767 | 605 | 2,854 |
| Surgical Workflows | 1,628 | 1,712 | 8,246 |
| Total | 6,169 | 6,033 | 29,819 |
| Jan-Mar | Jan-Mar | Jan-Dec | |
| Gross profit, SEK M | 2021 | 2020 | 2020 |
| Acute Care Therapies | 2,190 | 2,144 | 10,861 |
| Life Science | 312 | 234 | 1,102 |
| Surgical Workflows | 579 | 599 | 2,759 |
| Total | 3,080 | 2,976 | 14,722 |
| Jan-Mar | Jan-Mar | Jan-Dec | |
| Operating profit (EBIT), SEK M | 2021 | 2020 | 2020 |
| Acute Care Therapies | 1,028 | 770 | 5,312 |
| Life Science | 140 | 42 | 337 |
| Surgical Workflows | -132 | -221 | -489 |
| Group functions and other (incl. eliminations)1) | -76 | -86 | -375 |
| Operating profit (EBIT) | 960 | 505 | 4,784 |
| Net financial items | -56 | -78 | -299 |
| Profit after financial items | 903 | 427 | 4,485 |
1) Group functions and other refer mainly to central functions such as finance, communication, HR and other items, such as eliminations.
| SEK M | Jan-Mar 2021 |
Jan-Mar 2020 |
Jan-Dec 2020 |
|---|---|---|---|
| Acquired intangible assets | -67 | -131 | -494 |
| Intangible assets | -168 | -201 | -1,069 |
| Right-of-use assets | -98 | -93 | -405 |
| Tangible assets | -115 | -121 | -500 |
| Total | -449 | -546 | -2,467 |
| ofw hich w rite-dow ns | -1 | 0 | -257 |
| Jan-Mar | Jan-Mar | Jan-Dec | |
|---|---|---|---|
| SEK M | 2021 | 2020 | 2020 |
| Cost of goods sold | -205 | -236 | -1,017 |
| Selling expenses | -123 | -194 | -754 |
| Administrative expenses | -109 | -105 | -433 |
| Research and development costs | -11 | -11 | -263 |
| Restructuring costs | - | - | - |
| Total | -449 | -546 | -2,467 |
| ofw hich w rite-dow ns | -1 | 0 | -257 |

| SEK M | Jan-Mar 2021 |
Oct-Dec 2020 |
Jul-Sep 2020 |
Apr-Jun 2020 |
Jan-Mar 2020 |
Oct-Dec 2019 |
Jul-Sep 2019 |
Apr-Jun 2019 |
|---|---|---|---|---|---|---|---|---|
| Net sales | 6,169 | 8,839 | 7,976 | 6,971 | 6,033 | 8,498 | 6,236 | 6,277 |
| Cost of goods sold | -3,089 | -4,681 | -3,846 | -3,513 | -3,057 | -4,442 | -3,303 | -3,408 |
| Gross profit | 3,080 | 4,158 | 4,130 | 3,458 | 2,976 | 4,056 | 2,933 | 2,869 |
| Operating expenses | -2,120 | -2,548 | -2,217 | -2,701 | -2,470 | -2,579 | -2,500 | -2,545 |
| Operating profit (EBIT) | 960 | 1,610 | 1,913 | 757 | 505 | 1,477 | 433 | 324 |
| Net financial items | -56 | -69 | -72 | -80 | -78 | -112 | -118 | -119 |
| Profit after financial items | 903 | 1,541 | 1,841 | 677 | 427 | 1,365 | 315 | 205 |
| Taxes | -251 | -437 | -446 | -179 | -150 | -455 | -97 | -94 |
| Net profit for the period | 652 | 1,104 | 1,395 | 497 | 277 | 910 | 218 | 111 |
| Jan-Mar | Jan-Mar | Jan-Dec | |
|---|---|---|---|
| Adjusted EBITA, SEK M | 2021 | 2020 | 2020 |
| Acute Care Therapies Life Science |
1,069 150 |
900 48 |
5,831 393 |
| Surgical Workflows | -65 | -203 | -127 |
| Group functions and other (incl. eliminations) | -75 | -85 | -374 |
| Total | 1,079 | 661 | 5,724 |
| Jan-Mar | Jan-Mar | Jan-Dec | |
| Adjustments of EBITA, SEK M | 2021 | 2020 | 2020 |
| Specification of items affecting comparability that impact EBITA | |||
| Acquisition and restructuring costs, Acute Care Therapies | -22 | -1 | -62 |
| Acquisition and restructuring costs, Life Science | -4 | - | 0 |
| Acquisition and restructuring costs, Surgical Workflows | -63 | 0 | -113 |
| Write-down of R&D, Acute Care Therapies2) | - | - | -73 |
| Write-down of R&D, Life Science2) | - | - | -29 |
| Write-down of R&D, Surgical Workflows 2) | - | - | -108 |
| Impairment of receivables, Acute Care Therapies3) | - | - | -47 |
| Impairment of receivables, Acute Care Therapies2) | - | - | -8 |
| Impairment of receivables, Surgical Workflows2) | - | - | -7 |
| Write-down of inventories, Acute Care Therapies1) | - | - | -38 |
| Write-down of inventories, Life Science1) | - | - | -1 |
| Write-down of inventories, Surgical Workflows1) | - | - | -92 |
| Reversed unutilized provision, Acute Care Therapies3) | - | - | 183 |
| Capital gain on divestment of property, Acute Care Therapies3) | 37 | - | - |
| Other, Acute Care Therapies1) | - | -2 | -2 |
| Other, Surgical Workflows1) | - | -3 | -3 |
| Other, Acute Care Therapies2) | - | -7 | -17 |
| Other, Surgical Workflows2) | - | -11 | -18 |
| Other, Surgical Workflows3) | - | - | -8 |
| Group functions and other (incl. eliminations) | -1 | -2 | -2 |
| Total | -52 | -26 | -446 |
| Items affecting comparability per segment | |||
| Acute Care Therapies | 15 | -10 | -65 |
| Life Science | -4 | - | -30 |
| Surgical Workflows | -63 | -14 | -349 |
| Group functions and other (incl. eliminations) | -1 | -2 | -2 |
| Total | -52 | -26 | -446 |
1) Reported in Cost of goods sold
2) Reported in Operating expenses 3) Reported in Other operating income and operating expenses

| EBITA, SEK M 2021 2020 2020 Acute Care Therapies 1,084 891 5,766 Life Science 147 48 363 Surgical Workflows -128 -217 -476 Group functions and other (incl. eliminations) -76 -86 -375 Total 1,026 635 5,278 Jan-Mar Jan-Mar Jan-Dec Adjustments of EBIT (in addition to the above adjustments of EBITA), SEK M 2021 2020 2020 Specification of items affecting comparability that impact EBIT but not EBITA Write-down of acquired intangible assets, Acute Care Therapies1) - - -31 Total, Group - - -31 1) Reported in Operating expenses Jan-Mar Jan-Mar Jan-Dec Adjustments of EBIT, SEK M 2021 2020 2020 Items affecting comparability that impact EBITA (according to above) -52 -26 -446 Items affecting comparability that impact EBIT but not EBITA (according to above) - - -31 Total -52 -26 -477 Jan-Mar Jan-Mar Jan-Dec Adjustment of tax, SEK M 2021 2020 2020 Amortization and write-down of acquired intangible assets1) 67 131 463 Items affecting comparability 52 26 477 Adjustment items, total 119 157 940 Tax effect on adjustment items2) -33 -43 -248 Adjustment for tax items affecting comparability - - - Total -33 -43 -248 |
Jan-Mar | Jan-Mar | Jan-Dec |
|---|---|---|---|
1) Excluding write-downs classified as items affecting comparability
2) Tax effect on tax deductible adjustment items
| SEK M | Mar 31 2021 |
Mar 31 2020 |
Dec 31 2020 |
|---|---|---|---|
| Other interest-bearing liabilities, current | 2,196 | 2,054 | 2,196 |
| Other interest-bearing liabilities, long-term | 4,893 | 8,099 | 7,020 |
| Provisions for pensions, interest-bearing | 3,257 | 3,548 | 3,359 |
| Lease liabilities | 992 | 959 | 990 |
| Interest-bearing liabilities | 11,337 | 14,660 | 13,565 |
| Less cash and cash equivalents | -5,691 | -1,989 | -6,056 |
| Net interest-bearing debt | 5,646 | 12,670 | 7,509 |
| Financial and operative key figures | Jan-Mar 2021 |
Jan-Mar 2020 |
Jan-Dec 2020 |
|---|---|---|---|
| Key figures based on Getinge's financial targets | |||
| Organic growth in net sales, % | 12.6 | 3.8 | 14.3 |
| Earnings per share 1), SEK | 2.36 | 1.00 | 11.89 |
| Other operative and financial key figures | |||
| Organic growth in order intake, % | -22.8 | 47.2 | 15.6 |
| Gross margin, % | 49.9 | 49.3 | 49.4 |
| Selling expenses, % of net sales | 18.4 | 23.5 | 17.7 |
| Administrative expenses, % of net sales | 12.9 | 14.9 | 11.7 |
| Research and development costs, % of net sales | 4.6 | 5.1 | 4.9 |
| Operating margin, % | 15.6 | 8.4 | 16.0 |
| EBITDA, SEK M | 1,408 | 1,051 | 7,251 |
| Average number of shares, thousands | 272,370 | 272,370 | 272,370 |
| Number of shares at the end of the period, thousands | 272,370 | 272,370 | 272,370 |
| Interest-coverage ratio, multiple | 34.9 | 14.5 | 30.5 |
| Net debt/equity ratio, multiple | 0.24 | 0.56 | 0.35 |
| Net debt/Rolling 12m adjusted EBITDA, multiple | 0.7 | 2.4 | 1.0 |
| Operating capital, SEK M | 31,482 | 34,373 | 32,374 |
| Return on operating capital, % | 18.2 | 9.0 | 16.3 |
| Return on equity, % | 16.5 | 7.2 | 15.1 |
| Equity/assets ratio, % | 51.7 | 47.2 | 47.7 |
| Equity per share, SEK | 85.13 | 83.59 | 78.88 |
| Number of employees | 10,745 | 10,746 | 10,818 |
1) Before and after dilution
Alternative performance measures refer to financial measures used by the company's management and investors to evaluate the Group's earnings and financial position and that cannot be directly read or derived from the financial statements. These financial measures are intended to facilitate analysis of the Group's performance. Accordingly, the alternative performance measures should be considered a supplement to the financial statements prepared in accordance with IFRS. The financial measures recognized in this report may differ from similar measures used by other companies.
| Jan-Mar | Jan-Mar | Jan-Dec | |
|---|---|---|---|
| Adjusted gross profit, SEK M | 2021 | 2020 | 2020 |
| Gross profit | 3,080 | 2,976 | 14,722 |
| Add-back of: Depreciation, amortization and write-downs of intangible assets |
|||
| and tangible assets | 205 | 236 | 1,017 |
| Other items affecting comparability | - | 5 | 135 |
| Adjustment for write-downs included in other | |||
| items affecting comparability | - | - | - |
| Adjusted gross profit | 3,285 | 3,218 | 15,874 |
| Jan-Mar | Jan-Mar | Jan-Dec | |
| Adjusted EBITDA, SEK M | 2021 | 2020 | 2020 |
| Operating profit (EBIT) | 960 | 505 | 4,784 |
| Add-back of: | |||
| Depreciation, amortization and write-downs of intangible assets and | |||
| tangible assets | 382 | 415 | 1,973 |
| Amortization and write-down of acquired intangible assets | 67 | 131 | 494 |
| Other items affecting comparability | -37 | 23 | 59 |
| Acquisition and restructuring costs | 90 | 2 | 177 |
| Adjustment for write-downs included in other items affecting | |||
| comparability and restructuring costs | - | - | - |
| Adjusted EBITDA | 1,461 | 1,076 | 7,487 |
| Jan-Mar | Jan-Mar | Jan-Dec | |
| Adjusted EBITA, SEK M | 2021 | 2020 | 2020 |
| Operating profit (EBIT) | 960 | 505 | 4,784 |
| Add-back of: | |||
| Amortization and write-down of acquired intangible assets | 67 | 131 | 494 |
| Other items affecting comparability | -37 | 23 | 269 |
| Acquisition and restructuring costs | 90 | 2 | 177 |
| Adjustment for write-downs of acquired intangible assets included in | |||
| other items affecting comparability and restructuring costs | - | - | - |
| Adjusted EBITA | 1,079 | 661 | 5,724 |
| Jan-Mar | Jan-Mar | Jan-Dec | |
| Adjusted EBIT, SEK M | 2021 | 2020 | 2020 |
| Operating profit (EBIT) | 960 | 505 | 4,784 |
| Add-back of: | |||
| Other items affecting comparability | -37 | 23 | 300 |
| Acquisition and restructuring costs | 90 | 2 | 177 |
| Adjusted EBIT | 1,012 | 530 | 5,261 |
| Jan-Mar | Jan-Mar | Jan-Dec | |
| Adjusted net profit for the period, SEK M | 2021 | 2020 | 2020 |
| Net profit for the period | 652 | 277 | 3,273 |
| Add-back of: | |||
| Amortization and write-down of acquired intangible assets | 67 | 131 | 494 |
| Other items affecting comparability | -37 | 23 | 300 |
| Acquisition and restructuring costs | 90 | 2 | 177 |
| Adjustment for write-downs of acquired intangible assets included in | |||
| other items affecting comparability and restructuring costs | - | - | -31 |
| Tax items affecting comparability | - | - | - |
| Tax on add-back items | -33 | -43 | -248 |
| Adjusted net profit for the period | 738 | 391 | 3,965 |
In the first quarter of 2021, Getinge acquired shares in the subsidiary Pulsion Medical Systems SE for SEK 32 M from non-controlling interests. In addition, SEK 2 M was paid for Quadralene Holdings Ltd, which was acquired in 2020. The total impact of the acquisition on the Group's cash and cash equivalents amounted to SEK 34 M (823).
| Jan-Mar | Jan-Mar | Jan-Dec | |
|---|---|---|---|
| SEK M | 2021 | 2020 | 2020 |
| Administrative expenses | -6 | -101 | -58 |
| Other operating income and expenses | - | - | 38 |
| Operating profit | -6 | -101 | -20 |
| Result from participations in Group companies | - | - | 308 |
| Interest income and other similar income | 0 | 0 | 1 |
| Interest expenses and other similar expenses | -59 | -432 | -394 |
| Profit/loss after financial items1) | -65 | -533 | -105 |
| Appropriations | - | - | 243 |
| Taxes | 1 | 102 | -22 |
| Net profit/loss for the period2) | -64 | -431 | 116 |
1) Interest income and other similar income and interest expenses and other similar expenses include exchange-rate gains and losses attributable to the translation of receivables and liabilities measured in foreign currencies
2) Comprehensive income for the period corresponds to net profit for the period
| SEK M | Mar 31 2021 |
Mar 31 2020 |
Dec 31 2020 |
|---|---|---|---|
| Assets | |||
| Intangible assets | 21 | 32 | 24 |
| Tangible assets | 6 | 7 | 6 |
| Participations in Group companies | 28,090 | 28,431 | 28,090 |
| Deferred tax assets | 107 | 214 | 106 |
| Receivables from Group companies | 97 | 3 | 295 |
| Current receivables | 35 | 69 | 28 |
| Cash and cash equivalents | 1,500 | 349 | 950 |
| Total assets | 29,856 | 29,105 | 29,499 |
| Equity and liabilities | |||
| Equity | 20,955 | 20,881 | 21,019 |
| Long-term liabilities | - | 1,469 | - |
| Long-term liabilities to Group companies | - | 806 | - |
| Other provisions | 35 | 38 | 32 |
| Current liabilities to Group companies | 7,364 | 4,021 | 6,932 |
| Current liabilities | 1,502 | 1,890 | 1,516 |
Adjusted earnings per share. Adjusted net profit for the period attributable to Parent Company's shareholders in relation to average number of shares.
Adjusted EBIT. Operating profit (EBIT) with add-back of acquisition and restructuring costs and other items affecting comparability.
Adjusted EBITA. EBITA with add-back of acquisition and restructuring costs and other items affecting comparability.
Adjusted EBITDA. EBITDA with add-back of acquisition and restructuring costs and other items affecting comparability.
Adjusted gross profit. Gross profit with add-back of depreciation, amortization and write-downs and other items affecting comparability.
Adjusted net profit for the period. Net profit for the period with add-back of amortization and write-down of acquired intangible assets, acquisition and restructuring costs, other items affecting comparability and tax effect of add-back of income-statement items.
Adjusted profit before tax. Profit before tax for the period with add-back of amortization and write-down of acquired intangible assets, acquisition and restructuring costs and other items affecting comparability.
Capital goods. Durable products that are not consumed when used.
Cash flow after net investments. Cash flow from operating activities and investing activities, excluding acquisitions and divestment of operations.
Consumables. Products that are continuously consumed as well as service, spare parts and similar items.
Currency transaction effect. Exchange of current year's volumes of foreign currency at this year's exchange rates, compared with the exchange rates in the preceding year.
Earnings per share. Net profit attributable to Parent Company's shareholders in relation to average number of shares. EBIT. Operating profit.
EBITA margin. EBITA in relation to net sales.
EBITA. Operating profit (EBIT) before addback of amortization and write-down of acquired intangible assets.
EBITDA margin. EBITDA in relation to net sales.
EBITDA. Operating profit (EBIT) with addback of amortization, depreciation and write-downs.
Equity per share. Equity in relation to the number of shares at the end of the period.
Equity/assets ratio. Equity in relation to total assets.
Gross margin. Gross profit in relation to net sales.
Interest-coverage ratio. Rolling 12 months' adjusted EBITDA in relation to rolling 12 months' net interest.
Items affecting comparability. Comprises acquisition and restructuring costs and other items affecting comparability. Other items affecting comparability are significant revenue/expenses that impact comparability between accounting periods. These items include, but are not limited to, write-downs, disputes and major gains and losses attributable to divestments of assets or businesses.
Net debt/equity ratio. Net interestbearing debt in relation to equity.
Operating capital. Average total assets with add-back of cash and cash equivalents, other provisions, accounts payable and other non-interest-bearing liabilities.
Operating margin. Operating profit (EBIT) in relation to net sales.
Organic change. A financial change adjusted for currency, acquisitions and divestments of operations.
Return on equity. Rolling 12 months' profit after tax in relation to average equity.
Return on operating capital. Rolling 12 months' adjusted EBIT in relation to operating capital.
Artificial grafts. Artificial vascular implants.
Cardiopulmonary. Pertaining or belonging to both heart and lung.
Cardiovascular. Pertaining or belonging to both heart and blood vessels.
DPTE BetaBag®. Bag that ensures contamination-free transfer of medicines.
ECMO. Extracorporeal membrane oxygenation, meaning oxygenation outside the body through a membrane. Put simply, a modified cardiac and respiratory machine that exchanges oxygen and carbon dioxide, like an artificial lung.
Endoscope. Equipment for visual examination of the body's cavities, such as the stomach.
Endovascular. Vascular treatment using catheter technologies.
EU MDR. A new regulatory framework for medical devices which ensures a high level of safety and health whilst supporting innovation.
Hemodynamic monitoring. Monitoring the balance between blood pressure and blood flow.
Low temperature sterilization. A device used to sterilize surgical instruments which cannot be sterilized with high temperature steam. It is mainly used for instruments used in the minimal invasive and robotic surgery.
NAVA. Neurally Adjusted Ventilatory Assist (NAVA) identifies the electric activity that activates the human diaphragm and using these signals adapts the ventilation to the patient's respiratory rhythm.
Stent. A tube for endovascular widening of blood vessels.
Sterilizer. A device to eliminate microorganisms on surgical instruments, usually by high temperature with steam.
Vascular intervention. A medical procedure conducted through vascular puncturing instead of using an open surgery method.
Ventilator. Medical device to help patients breath.
Americas. North, South and Central America.
APAC. Asia and Pacific.
EMEA. Europe, Middle East and Africa.
A teleconference with President & CEO Mattias Perjos and CFO Lars Sandström will be held on April 20, 2021 at 10:00-11:00 a.m. CEST. Please see dial in details below to join the conference:
SE: +46850558350 UK: +443333009035 US: +18335268398
A presentation will be held during the telephone conference. To access the presentation, please use this link: https://tv.streamfabriken.com/getinge-q1-2021
Alternatively, use the following link to download the presentation: https://www.getinge.com/int/about-us/investors/reportspresentations/
A recording of the teleconference will be available for three years via the following link: https://tv.streamfabriken.com/getinge-q1-2021
Updated information on, for example, the Getinge share and corporate governance is available on Getinge's website www.getinge.com. The Annual Report, year-end report and interim reports are published in Swedish and English and are available for download at www.getinge.com. The preliminary dates for financial communication are provided below:
| July 16, 2021 | Q2 Report 2021 |
|---|---|
| October 20, 2021 | Q3 Report 2021 |
| November 22, 2021 | Virtual Capital Markets Day (preliminary date) |
| January 28, 2022 | Q4 Report 2021 |
Lars Mattsson, Head of Investor Relations +46 (0)10 335 0043 [email protected]
Jeanette Hedén Carlsson, Executive Vice President, Communications & Brand Management +46 (0)10 335 1003 [email protected]
This information is such that Getinge AB must disclose in accordance with the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact person set out above, on April 20, 2021 at 8:00 a.m. CEST.
With a firm belief that every person and community should have access to the best possible care, Getinge provides hospitals and life science institutions with products and solutions that aim to improve clinical results and optimize workflows. The offering includes products and solutions for intensive care, cardiovascular procedures, operating rooms, sterile reprocessing and life science. Getinge employs over 10,000 people worldwide and the products are sold in 125 countries. Getinge has been listed on Nasdaq OMX Stockholm, Nordic Large Cap since 1993 and is included in the OMXS30 index of the 30 most actively traded shares.
Getinge AB (publ) │ Lindholmspiren 7a, 417 56 Gothenburg, Sweden │Tel: +46 (0)10 335 0000 │E-mail: [email protected] │ Corp. Reg. No.: 556408-5032 │ www.getinge.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.