AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Getinge

Quarterly Report Jul 14, 2008

2917_ir_2008-07-14_e6ae20c0-f697-4dd0-b470-3234854ec8c4.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Reporting period January – June

  • Orders received increased by 15.7% to SEK 9,184 million (7,940), corresponding to organic growth of 6.9%
  • Net sales increased by 15% to SEK 8,558 million (7,444)
  • Profit before tax rose by 16% to SEK 756 million (652)
  • Net profit increased by 17.5% to SEK 544 million (463)
  • Earnings per share increased by 17% to SEK 2.61 (2.23)
  • EBITA before restructuring rose by 28.6% to SEK 1,390 million (1,081)
  • Strong cash flow in second quarter
  • Continued strong earnings outlook for the year

Second quarter 2008

Cumulative orders received were in line with anticipated growth and demand remains generally favourable. The EBITA margin continues to improve in line with the Group's long and short-term targets.

Orders received Orders received by the Group increased organically by 3.4% during the quarter. Accordingly, for the period January to June, the organic growth in orders received was a full 6.9%, which is in line with the Group's growth ambitions. Volume growth for the Group's business areas and for the various geographic regions was mixed during the period. For the Group in its entirety, orders received during the period were strong in markets outside Western Europe, particularly in the North American market.

Medical Systems' orders received increased organically by a full 11.9%. Growth was positive in all geographic regions, except in North America, where in contrast to the other business areas, orders received declined. Growth in Eastern Europe and parts of Western Europe, and in Latin America, was particularly good during the period.

For Extended Care, organic orders received during the quarter were in line with the same period last year. Orders received were excellent in North America, but weaker in Western Europe.

In Infection Control, orders received declined compared with the excellent second quarter of 2007. Volume growth was positive in North America and in most West European markets. In Eastern Europe, where a major order was booked in the second quarter of last year, orders received declined.

Results Consolidated profit before tax for the period amounted to SEK 387 million
(366). EBITA before restructuring costs increased by 21.9% to SEK 735
million (603), while the EBITA margin improved by 1.5% to 16.5%. The
earnings improvement is mainly attributable to the contribution from the
cardiac surgery and vascular surgery divisions recently acquired from
Boston Scientific. Restructuring costs for the period related to the
integration of Huntleigh and the cardiac surgery and vascular surgery
divisions and amounted to SEK 97 million (70). Negative exchange-rate
effects of approximately SEK 67 million impacted the quarter's earnings.
Medical Systems' EBITA before restructuring costs increased by 55.7%
to SEK 344 million (221), while the EBITA margin rose by 2.9% to 18.5%.
The improvement is attributable to the recently acquired cardiac surgery
and vascular surgery divisions.
Extended Care's EBITA before restructuring costs increased by 8.3% to
SEK 260 million (240). The EBITA margin amounted to 17.3% (15.5).
Gross margin remains at a strong level in the wake of efficiency
measures implemented in relation to the production structure.
For Infection Control, EBITA declined somewhat to SEK 131 million
(141). The reduced operating profit is an effect of a lower gross margin
and reflects negative exchange-rate effects and an uneven capacity
utilisation of plants during the period.
The Group's operating cash flow for the quarter amounted to a full SEK
785 million (419), an increase of 87.4%.
Outlook Demand is expected to remain at a good level. The lower demand in the
Western European markets at the beginning of the year was offset by
continued strong demand in emerging markets and North America.
Orders from customers in Western Europe are expected to improve in the
second half of the year. The Group's order book remains at a good level.
Medical Systems is expected to have continued positive volume
development at levels that exceed the market's underlying growth. This
growth is supported by the expansion of the business area's market
organisation that has taken place globally and the improvements that
have already been made and that are under way in the area of product
development. Competitiveness was strengthened as a result of
investment in production in China and Turkey.
The cardiac surgery and vascular surgery divisions that are consolidated
into the Group from the start of the current year contribute to increased
operating margins and continued positive earnings growth for Medical
Systems. The cost efficiency programme announced in the cardiac
surgery and vascular surgery divisions will lead to cost savings of
between SEK 100 and 120 million per year from 2010 and onwards.
Extended Care anticipates improved volume growth during the current
year as a result of implemented and planned product launches, at the
same time as revenue synergies connected with the Huntleigh acquisition
will become apparent during the latter part of the current year. The
business area's operating margin is improving significantly as a result of
realised synergy gains and declining restructuring costs.
Infection Control continues to anticipate positive volume growth in the
wake of a gradual expansion of the market organisation, particularly in

the emerging markets and North America. A strengthened product program is also contributing to positive growth.

Exchange-rate fluctuations will have a negative impact on this year's earnings, most significantly so in the first half of the year. Restructuring costs for the integration of Huntleigh and the cardiac surgery and vascular surgery divisions are estimated to amount to approximately SEK 200 million for the full year.

The development during the quarter did not result in any revision of the earnings outlook for the year. The Group continues to anticipate organic invoicing growth in line with the 2007 level, while the EBITA margin continues to strengthen, even when excluding the cardiac surgery and vascular surgery divisions which are expected to contribute to earnings before tax already in the current year.

Business area Medical Systems

Orders received

2008 2007 Change adjusted fo r 2008 2007 Change adjusted fo r
Orders received per market Q 2 Q 2 curr.flucs.&co rp.acqs. 6 Mon 6 Mon curr.flucs.&co rp.acqs.
Europe 1 066 854 21,5% 1 873 1 652 9,8%
USA and Canada 558 272 -8,6% 1 178 511 2,5%
As ia and Aus tralia 312 278 0,5% 576 480 4,7%
Rest of the world 107 85 18,7% 325 175 77,8%
Bus ines s area total 2 043 1 489 11,9% 3 952 2 818 11,8%

Orders received continued to develop well for the business area. During the quarter, orders received grew organically by a full 11.9%.

In Europe, orders received were generally at an excellent level. Apart from Scandinavia and the UK, all submarkets reported positive volume growth. The increases in the German-speaking markets, in Benelux and in Eastern Europe were particularly good.

In North America, orders received declined as a result of fewer order transactions, primarily in Critical Care. In terms of demand, the North American market is assessed as remaining stable.

In the emerging markets, orders received remained favourable in Southeast Asia, Latin America and the Middle East.

The weaker level of orders received in the Asia and Australia region is attributable to the Japanese market.

Results

2008 2007 Change 2008 2007 Change 2007
Q 2 Q 2 6 Mon 6 Mon FY
Net sales, SEK m illion 1 857 1 413 31,4% 3 643 2 685 35,7% 6 079
adjusted for currency flucs.& corp.acqs 4,8% 6,3%
Gross profit 1 078 724 48,9% 2 101 1 428 47,1% 3 112
Gross margin % 58,1% 51,2% 6,9% 57,7% 53,2% 4,5% 51,2%
Operating cost, SEK m illion -780 -505 54,5% -1 520 -1 010 50,5% -2 079
EBITA before restructuring and
integration costs
344 221 55,7% 674 422 59,7% 1 040
EBITA margin % 18,5% 15,6% 2,9% 18,5% 15,7% 2,8% 17,1%
Restructuring and integration
costs
-42 0,0% -45 0,0%
EBIT
EBIT margin %
256 219
15,5%
16,9% 536 418
15,6%
28,2% 1 033
17,0%
13,8% -1,7% 14,7% -0,9%

EBITA before restructuring amounted to SEK 344 million (221), corresponding to an earnings increase of 55.7%. The earnings improvement is attributable to contributions from the newly acquired Cardiac and Vascular Surgery divisions. The improved gross profit and EBITA margins are also an effect of the newly acquired divisions. Restructuring costs impact earnings for the quarter by SEK 42 million and pertain to costs for the relocation of production from Dorado, Puerto Rico, to Wayne, New Jersey, that was announced earlier.

Activities Integration of Cardiac and Vascular divisions

Work on integrating the Cardiac and Vascular Surgery divisions that were acquired from Boston Scientific is progressing according to plan. The business area anticipates being able to realise the costs and revenue relating to synergies presented in conjunction with the acquisition.

The cost-related synergies, which are expected to amount to SEK 100 - 120 million from 2010, pertain to efficiency enhancements partly in production and partly in administration. With regard to production streamlining, a decision was made during the period to transfer the manufacture of cardiac surgery products from the unit in Dorado, Puerto Rico to the business area's plant in Wayne, New Jersey. An optimal administrative structure will have been achieved by the end of 2009.

With regard to revenue synergies, the business area estimates that these will lead to the new Cardiovascular division achieving sustainable organic growth of 10% from 2009. The revenue-related synergies will partly comprise cardiac and vascular surgical products offered to Medical Systems' existing customers primarily outside the US and Perfusion products being marketed in the US through the cardiac and vascular divisions' strong sales channels.

During the second quarter of the year, integration costs pertaining to the plant transfer mentioned above amounting to SEK 42 million were charged against revenue. Total integration costs for the current year are estimated to amount to approximately SEK 60 million. The remaining portion of the integration costs of approximately SEK 25 million is expected to be charged against the first six months of 2009.

Product development and product launches

NAVA

Work on launching the business area's new and pioneering ventilator technology, NAVA, is progressing according to plan. During the period, an updated version of NAVA (NAVA 2) with improved signal treatment has been launched. To date this year, sales of the software module that facilitates the upgrading of Servo-i ventilator to NAVA status have been highly satisfactory. In parallel with the work to introduce NAVA to more important hospitals and to key opinion-builders, clinical studies and evaluations are being conducted to demonstrate that NAVA will result in the reduction of treatment time and thereby medical expenses.

Flow-i

As previously announced, Medical Systems intends to become established in the global anaesthesia market with a new and competitive anaesthesia product program. The new product family will offer several clinical improvements compared with existing and competing products.

To ensure that the impending product launch of Flow-i is successful and pioneering, the business area has decided to upgrade the specification in terms of performance and functionality in the first generation of anaesthesia machines that are intended for the market. As a result of this decision, the commercial launch of Flow-i was postponed until the ESA anaesthesia conference, which will take place in June 2009 in Milan, Italy. The effects in terms of invoicing and revenue resulting from the above-mentioned schedule changes will be insignificant with respect to the 2008 and 2009 fiscal years.

Cardiovascular

Medical Systems introduced its new ELS product (Emergency Life Support) at a number of medical congresses, most recently in May at the International Congress on Perfusion in Frankenthal, Germany. Potential customers have shown major interest in the product, which will be launched during the first six months of 2009. ELS is a cardiac assist product that opens up entirely new markets and applications within emergency care. Similar to the life-support system, ELS replaces both the heart and the lung functions and can thus keep a patient suffering from cardiac arrest alive until qualified medical care can be given. The product, which is portable, is already in use as a prototype in a number of hospitals in Germany with positive results. The ELS product is initially intended for use in "cath-labs" and for emergency transportation between hospitals. In the long term, the product is expected to be used in ambulances and other emergency vehicles.

Work on developing a new generation of heart-lung machines is also progressing according to plan. The future heart-lung machine, which is built in modules, will be largely based on the technology in the abovementioned ELS product. The business area expects to launch the new heart-lung machines at the end of 2010.

Production in China

As previously announced, Medical Systems has completed its production plant in Suzhou, China. The plant will be globally responsible for the manufacture of ceiling service units and from the end of this year, basic operating tables.

Acquisition of Swedish Olmed AB

During the period, Medical Systems acquired all of the shares in Olmed AB, based in Dalby, Sweden. Olmed, which had sales of slightly less than SEK 70 million in 2007, has been the distributor of Surgical Workplaces products since the beginning of the 1990s and has 10 employees. The acquisition of Olmed is in line with the Group's and business area's strategy to own, to the largest possible extent, distribution channels in all key markets. Olmed, will be consolidated with the Group's accounts from July 1, 2008, and is expected to contribute to the Group's earnings per share during 2008.

Business area Extended Care

Orders received

2008 2007 Change adjusted fo r 2008 2007 Change adjusted fo r
Orders received per market Q 2 Q 2 curr.flucs.&co rp.acqs. 6 Mon 6 Mon curr.flucs.&co rp.acqs.
Europe 816 945 -5,1% 1 885 1 822 4,9%
USA and Canada 403 411 16,0% 812 798 5,6%
Asia and Australia 136 138 2,1% 285 219 15,8%
Rest of the world 33 50 -22,0% 56 67 -11,7%
Business area total 1 388 1 544 0,5% 3 038 2 906 5,6%

Extended Care's orders received were organically in line with the second quarter of 2007. Volume development for the Medical Beds' product line, which is the business area's weakest product line in terms of profit, declined. Orders received during the period, excluding the Medical Beds' product line, increased organically by 7%.

In the European market, which developed strongly during the first quarter of the year, orders received decreased during the quarter.

The lower number of orders received in Europe is attributable to the UK market, which fell following the strong start to the year. Other European markets were at the same level as, or somewhat better than, the corresponding period last year.

In North America, orders received developed very well during the period, with strong growth in the US and Canada.

2008 2007 Change 2008 2007 Change 2007
Q 2 Q 2 6 Mon 6 Mon FY
Net sales, SEK m illion 1 505 1 552 -3,0% 2 903 2 842 2,1% 6 009
adjusted for currency flucs.& corp.acqs 8,9% 3,2%
Gross profit 722 699 3,3% 1 423 1 326 7,3% 2 775
Gross margin % 48,0% 45,0% 3,0% 49,0% 46,7% 2,3% 46,2%
Operating cost, SEK m illion -490 -489 0,2% -979 -951 2,9% -1 894
EBITA before restructuring and
integration costs
260 240 8,3% 501 429 16,8% 998
EBITA margin % 17,3% 15,5% 1,8% 17,3% 15,1% 2,2% 16,6%
Restructuring and integration
costs
-54 -70,0 0,0% -73 -120 0,0% -257
EBIT 178 140 27,1% 371 255 45,5% 624
EBIT margin % 11,8% 9,0% 2,8% 12,8% 9,0% 3,8% 10,4%

Results

EBITA, before restructuring costs, increased by 8.3% and amounted to SEK 260 million (240). The EBITA margin amounted to 17.3% in the period, corresponding to a marginal improvement of 1.8%. The somewhat improved operating profit and the higher operating margin are the effect of an improved cost structure in the wake of the Huntleigh integration. Invoicing growth increased organically by 8.9% during the quarter. Negative currency effects of approximately SEK 21 million impacted on the quarter. The quarterly results were charged with restructuring costs amounting to SEK 54 million.

Activities Integration of Huntleigh

Work on developing and realising synergies in the wake of the Huntleigh acquisition is progressing well. During the quarter, an agreement was reached with trade union representatives at the production unit in Luton, UK, regarding the transfer of the remaining production in Luton to the production facility in Suzhou, China, which was completed during the quarter. The production transfer is expected to be completed before the end of this year and refers primarily to the transfer of pump consoles for compressor mattresses and DVT prevention. The relocation of manufacturing at the unit in Ipswich, UK to the plant in Poland is also in its final stages. The transformation of Huntleigh's production structure is thus essentially completed.

With a few exceptions, the merger and efficiency enhancement of Huntleigh's and Extended Care's marketing and sales organisations is also complete.

As previously announced, Extended Care expects that the restructuring measures undertaken will result in annual cost savings exceeding SEK 300 million and with full effect from 2009.

Taking into account that the program described above for cost rationalisation is nearly complete, future focus will be on realising potential revenue synergies. Given the fact that Huntleigh's and Extended Care's operations complement each other in terms of customers and products, organic growth is expected to strengthen in coming years. The target is for revenue synergies to contribute to the business area achieving a stable and sustainable organic volume growth of 7%. A number of new customer offerings consisting of both Huntleigh's and Extended Care's products have been developed in the recent year and will be the basis for the development of sales synergies. Training of individual sales teams has been in progress for some time and expectations are that revenue synergies will be visible from the second half of the year.

In summary, the integration of Huntleigh was implemented more rapidly than planned and with better effect in terms of cost synergies than was originally estimated.

Product development and launches

As previously announced, the business area's ambition is to launch 15 to 20 new products and larger product upgrades in 2008. In this quarter, 10 products were launched, for example, the Care-O-Line product series, which has an overall solution for private bathrooms and where the product can be adapted over time, depending on changes in the patient's mobility.

The market for Negative Pressure Wound Therapy, NPWT, is one of the largest and most rapidly growing areas in advanced wound-care products. Within this sector, Extended Care offers the Wound Assist product, which was launched in Germany and the UK at the end of 2007. During the second quarter, the launch of Wound Assist continued in an additional number of markets outside the US, with a focus on Europe. The business area's ambition is to become a significant player in the European market in which Extended Care has long had strong relations with decision makers within the wound care area.

It is estimated that the need for products adapted for extremely overweight patients will grow considerably in the future. Extended Care sees major potential for growth within this segment. During the period, the business area launched a complete program of products intended for this group of patients.

Business area Infection Control

Orders received

2008 2007 Change adjusted fo r 2008 2007 Change adjusted fo r
Orders received per market Q 2 Q 2 curr.flucs.&co rp.acqs. 6 Mon 6 Mon curr.flucs.&co rp.acqs.
Europe 569 647 -10,9% 1 175 1 272 -7,1%
USA and Canada 329 345 6,6% 652 645 12,1%
As ia and Aus tralia 138 130 6,2% 268 240 11,5%
Rest of the world 45 49 -6,5% 99 59 69,0%
Bus ines s area total 1 081 1 171 -3,7% 2 194 2 216 2,5%

In comparison to last year's good second quarter, orders received declined during the period.

Orders received in Europe declined compared with the strong second quarter last year. The lower orders received in the region are attributable to Eastern Europe, where a major order was registered during the second quarter last year. In other European markets, orders received were generally better or in line with the second quarter of 2007.

In North America, volume growth and demand remained strong.

Orders received from emerging markets varied during the period, with strong growth in the Middle East and Latin America, but somewhat lower in South-East Asia.

Results

2008 2007 Change 2008 2007 Change 2007
Q 2 Q 2 6 Mon 6 Mon FY
Net sales, SEK m illion 1 089 1 065 2,3% 2 013 1 917 5,0% 4 357
adjusted for currency flucs.& corp.acqs 6,7% 8,9%
Gross profit 400 400 0,0% 752 733 2,6% 1 659
Gross margin % 36,7% 37,6% -0,9% 37,4% 38,2% -0,8% 38,1%
Operating cost, SEK m illion -273 -263 3,8% -545 -511 6,7% -1 034
EBITA before restructuring and
integration costs
131 141 -7,1% 214 230 -7,0% 640
EBITA margin % 12,0% 13,2% -1,2% 10,6% 12,0% -1,4% 14,7%
Restructuring and integration
costs
-1 0,0% -2 0,0%
EBIT 126 137 -8,0% 205 222 -7,7% 625
EBIT margin % 11,6% 12,9% -1,3% 10,2% 11,6% -1,4% 14,3%

Infection Control's EBITA result amounted to SEK 131 million (141). The poor results were primarily an effect of a lower gross margin, which is due to uneven capacity utilisation in Swedish plants and the negative exchange-rate effects amounting to SEK 13 million in the quarter. The increased operating costs are in line with planned activities.

Activities New organisation

Aimed at creating a more integrated business area, a number of organisational improvements have been implemented since the autumn of 2007, including the merger of the sales & marketing and supply chain functions, which were previously separate. At the beginning of the year, the business area's US operations were also coordinated to increase focus and better utilise the business area's joint resources. During the second quarter, an aggressive strategy was launched for the new Infection Control, aimed at creating more dynamic and growth-oriented operations and strengthening the business area's market-leading position within infection care.

Production in China

During the second quarter of the year, Infection Control announced that it intends to transfer manufacture of pressure vessels for standard sterilizers from the plant in Getinge, Sweden to the business area's production plant in Suzhou, China. The decision is in line with the business area's ambition to concentrate more production and components purchase to countries with more competitive cost positions. When the transfer to Suzhou is completed in its entirety, cost savings for the business area will amount to approximately SEK 15 million annually.

New markets

The business area's ambition is to increase its exposure in markets with strong growth potential and during the period, sales offices were opened in Dubai, the United Arab Emirates and Sao Paulo, Brazil. In the Japanese market, a sales office was opened in Fukuoka.

Other information

Accounting This interim report was prepared for the Group in accordance with the
IAS 34 Interim Financial Reporting and for the Parent Company, in
accordance with the Annual Accounts Act. The accounting and
calculation principles used in the interim report are identical to those used
in the most recent annual report. This report is unaudited.
Risk management Political decisions altering the healthcare reimbursement system
represent the single greatest risk to the Getinge Group. The risk to the
Group as a whole is limited by the fact that Getinge is active in a large
number of countries. The Group's operational risks are limited, since as a
rule its customers' operations are funded directly or indirectly from public
funds. The Group's Risk Management team works continuously to
minimise the risk of production disruptions.
Financial risk management
Getinge is exposed to a number of financial risks in its operations.
"Financial risks" refer primarily to risks related to currency and interest
rates as well as credit risks. Risk management is regulated by a financial
policy established by the Board of Directors. The ultimate responsibility
for managing the Group's financial risks and developing methods and
principles of financial risk management lies with Group management and
the treasury function. The main financial risks to which the Group is
exposed are currency risks, interest-rate risks, and credit and
counterparty risks.
Forward-looking
information
This report contains forward-looking information based on the current
expectations of the Getinge Group's management. Although
management deems that the expectations presented by such forward
looking information are reasonable, no guarantee can be given that these
expectations will prove correct. Accordingly, the actual future outcome
could vary considerably compared with what is stated in the forward
looking information, due to such factors as changed conditions regarding
business cycles, market and competition, changes in legal requirements
and other political measures, and fluctuations in exchange rates.
Next report The next report from the Getinge Group (third quarter of 2008) will be
published on 16 October, 2008.
Telephone
Conference
The telephone conference will take place today at 9:30 a.m. Swedish
time. To participate, please call:
Within Sweden +46 (0)8 5052 0114, password: Getinge
Outside Sweden +44 (0)20 7162 0125, password: Getinge
A recorded version of the conference is available for five working days at
the following numbers:
Sweden: +46 (0)8 5052 0333, access code: 802340
UK: +44 (0)20 7031 4064, access code: 802340

The Board of Directors and CEO ensure that the interim report provides a true and fair overview of the Parent Company and the Group's operations, position and earnings and describes the material risks faced by the Parent Company and the Group.

Getinge, 14 July 2008

Carl Bennet
Chairman
Johan Bygge Rolf Ekedahl
Arild Karlsson Carola Lemne Margareta Norell Bergendahl
Bo Sehlin Johan Stern Johan Malmquist
CEO

Getinge AB Box 69, 310 44 Getinge Telephone 035-15 55 00. Telefax 035-549 52 e-mail [email protected] Corporate Registration Number 556408-5032 www.getingegroup.com

The information given here is information that Getinge AB is obligated to publish under the Securities Exchange and Clearing Operations Act and/or the Financial Instruments Trading Act.

Consolidated Income statement

2008 2007 Change 2008 2007 Change 2007
SEK millio n Q 2 Q 2 6 Mon 6 Mon FY
Net sales 4 451 4 029 10,5% 8 558 7 444 15,0% 16 445
Cost of goods sold -2 251 -2 206 2,0% -4 282 -3 957 8,2% -8 899
Gross profit 2 200 1 823 20,7% 4 276 3 487 22,6% 7 546
Gross margin 49,4% 45,2% 4,2% 50,0% 46,8% 3,2% 45,9%
Selling expenses -984 -793 24,1% -1 900 -1 508 26,0% -3 072
Adm inistrative expenses -446 -394 13,2% -883 -785 12,5% -1 604
Research & developm ent costs 1
Restructuring and integration
-116 -78 48,7% -261 -180 45,0% -335
costs -97 -70 38,6% -119 -120 0,0% -257
Other operating incom e and
expenses 4 8 -50,0% 0 2 0,0% 4
Operating profit 2 561 496 13,1% 1 113 896 24,2% 2 282
Operating margin 12,6% 12,3% 0,3% 13,0% 12,0% 1,0% 13,9%
Financial net -174 -130 -357 -244 -507
Profit before tax 387 366 5,7% 756 652 16,0% 1 775
Taxes -108 -106 -212 -189 -514
Net profit 279 260 7,3% 544 463 17,5% 1 261
Attributable to:
Parent com pany's shareholders 278 260 542 463 1 260
Minority interest 1 2 1
Net profit 279 260 544 463 1 261
Earnings per share, SEK 3 1,31 1,22 7,4% 2,61 2,23 17,0% 5,97

1 Developm ent costs totalling SEK 207 (142) m illion have b een capitalised during the year, of which SEK 122 (87) m illion were capitalised during the quarter .

2 Operating profit is charged with

— am ortisation intangib les on
acquired companies -77 -37 -158 -65 -139
— am ortisation intangib les -23 -16 -51 -34 -82
— depreciation other fixed assets -128 -122 -247 -218 -463
-228 -175 -456 -317 -684

3 New share issue registered on 15 April 2008. The key ratios per share for prior periods have b een recalculated using the num b er of shares after the new share issue to achieve com parab ility b etween accounting periods.

Quarterly results

2006 2006 2006 2007 2007 2007 2007 2008 2008
SEK millio n Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2
Net sales 3 148 2 883 3 995 3 415 4 029 3 844 5 157 4 107 4 451
Cost of goods sold -1 726 -1 618 -2 120 -1 751 -2 206 -2 140 -2 802 -2 031 -2 251
Gross profit 1 422 1 265 1 875 1 664 1 823 1 704 2 355 2 076 2 200
Operating cost -1 004 -898 -1 035 -1 264 -1 327 -1 351 -1 322 -1 524 -1 639
Operating profit 418 367 840 400 496 353 1 033 552 561
Financial net -54 -53 -52 -114 -130 -132 -131 -183 -174
Profit before tax 364 314 788 286 366 221 902 369 387
Taxes -98 -85 -215 -83 -106 -64 -261 -104 -108
Profit after tax 266 229 573 203 260 157 641 265 279

Consolidated Balance sheet

2008 2007 2007
Assets
SEK millio n
30 June 30 June 31 Dec
Intangible fixed assets 14 039 10 569 10 396
Tangible fixed assets 2 674 2 297 2 327
Financial assets 990 968 755
Stock-in-trade 3 452 3 066 2 913
Current receivables 5 175 4 568 5 706
Cash and cash equivalents 1 081 843 894
Total assets 27 411 22 311 22 991
Shareholders' equity & Liabilities
Shareholders' equity 7 632 6 110 6 623
Long-term liabilities 14 773 12 139 11 908
Current liabilities 5 006 4 062 4 460
Total Equity & Liabilities 27 411 22 311 22 991

Consolidated Cash flow statement

2008 2007 2008 2007 2007
SEK millio n Q 2 Q 2 6 Mon 6 Mon FY
Current activities
Operating profit 562 496 1 113 896 2 282
Adjustm ent for item s not included in cash flow 371 205 541 377 761
Financial item s -175 -130 -357 -244 -507
Taxes paid -152 -171 -356 -296 -528
Cash flow before changes in working capital 606 400 941 733 2 008
Changes in working capital
Stock-in-trade -141 -122 -467 -507 -341
Rental equipm ent -45 -74 -79 -85 -168
Current receivables 224 100 656 577 -458
Current operating liabilities -226 -214 -129 5 287
Cash flow from operations 418 90 922 723 1 328
Investm ents
Acquisition of subsidiaries 1 -58 -4 893 -5 572 -5 622
Investm ents in intangible fixed assets -131 -95 -221 -155 -348
Investm ents in tangible fixed assets -129 -137 -249 -220 -467
Disposal of tangible fixed assets 11 2 11 7 34
Cash flow from investments -248 -288 -5 352 -5 940 -6 403
Financial activities 472 4 667 4 518
Change in interest-bearing debt
Change in long-term receivables
11
-44
5 3 193
15
1 230 1 249
New share issue -1,0 1 491
Dividend paid -515 -444 -515 -444 -444
Cash flow from financial activities -549 33 4 184 5 453 5 323
Cash flow for the period -379 -165 -246 236 248
Cash and cash equivalents at begin of the year 1 610 931 894 673 673
Translation differences -150 77 433 -66 -27
Cash and cash equivalents at end of the period 1 081 843 1 081 843 894

Operating cash flow statement

2008 2007 2008 2007 2007
SEK millio n Q 2 Q 2 6 Mon 6 Mon FY
Business activities
Operating profit 561 496 1 113 896 2 282
Restructuring costs 97 69 119 120 257
Adjustm ent for item s not included in cash flow 315 205 500 377 695
973 770 1 732 1 393 3 234
Changes in operating capital
Stock-in-trade -141 -122 -467 -507 -341
Rental equipm ent -45 -74 -79 -85 -168
Current receivables 224 100 656 577 -458
Current liabilities -226 -255,0 -129 -67 287
Operating cash flow 785 419 1 713 1 311 2 554
Restructuring cost cash generated -41 -27 -78 -48 -190
Operating cash flow after restructuring
cost 744 392 1 635 1 263 2 364

Consolidated Net interest-bearing debt

2008 2007 2007
SEK millio n 30 June 30 June 31 Dec
Debt to credit ins titutions 12 669 9 562 9 454
Provis ions for pens ions, interest-bearing 1 765 1 937 1 805
Less liquid funds -1 081 -843 -894
Net interest-bearing debt 13 353 10 656 10 365

Changes to shareholders' equity

2008 2007 2007
SEK millio n 30 June 30 June 31 Dec
Shareholders' equity – opening balance 6 623 6 005 6 005
Dividend dis tributed -515 -444 -444
New share issue 1 491
Change of reserve hedge accounting -12 -55 -58
Translation differences -499 141 -141
Net profit 544 463 1 261
Shareholders' equity – clos ing balance 7 632 6 110 6 623
Attributable to:
Parent com pany's s hareholders 7 606 6 086 6 598
Minority interes t 26 24 25
Total shareholders' equity 7 632 6 110 6 623

Key figures

2008 2007 Change 2006 2008 2007 Change 2006 2007
Q 2 Q 2 Q 2 6 Mon 6 Mon 6 mån FY
Orders received, SEK million 4 512 4 204 7,3% 3 355 9 184 7 940 15,7% 6 669 16 519
adjusted for currency flucs.& corp.acqs 3,4% 6,9%
Net sales, SEK million 4 451 4 029 10,5% 3 148 8 558 7 444 15,0% 6 123 16 445
adjusted for currency flucs.& corp.acqs 6,8% 5,8%
EBITA before restructuring- and
integration costs 735 603 21,9% 427 1 390 1 081 28,6% 794 2 678
EBITA margin before restructuring- and
integration costs
16,5% 15,0% 1,5% 13,6% 16,2% 14,5% 1,7% 13,0% 16,3%
Restructuring and integration costs 97 70 0,0% 119 120 0,0% 47,0 257
EBITA 638 533 19,7% 427 1 271 961 32,3% 747 2 421
EBITA margin 14,3% 13,2% 1,1% 13,6% 14,9% 12,9% 2,0% 12,2% 14,7%
Earnings per share after full tax, SEK * 1,31 1,22 7,4% 1,25 2,61 2,23 17,0% 2,18 5,97
Number of shares, thousands 212 388 201 874 201 874 207 281 201 874 201 874 201 874
Operating capital, SEK million 16 450 10 359 58,8% 10 041 10 778
Return on operating capital, per cent 15,5% 16,9% -1,4% 17,9% 19,7%
Return on equity, per cent 20,9% 21,6% -0,7% 22,6% 20,3%
Net debt/equity ratio, multiple 1,75 1,74 0,01 0,87 1,57
Interest cover, multiple 3,9 5,8 -1,9 8,5 4,3
Equity/assets ratio, per cent 27,8% 27,4% 0,4% 37,5% 28,8%
Equity per share, SEK 35,46 30,15 17,6% 26,23 32,68
Number of employees at the period's end 11 275 10 495 7,4% 7 382 10 358

* New share issue registered on 15 April 2008. The key ratios per share for prior periods have been recalculated using the number of shares after the new share issue to achieve comparability between accounting periods.

Income statement for the parent company

2008 2007 2008 2007 2007
M kr Q 2 Q 2 6 Mon 6 Mon Helår
Adm inistrative expenses -21 -22 -46 -51 -67
Operating profit -21 -22 -46 -51 -67
Financial net -49 58 154 36 542
Profit after financial items -70 36 108 -15 475
Appropriations 0
Profit vefore tax -70 36 108 -15 475
Taxes 18 -11 -32 1 96
Net profit -52 25 76 -14 571

Balance sheet for the parent company

2008 2007 2007
Assets
SEK millio n
30 June 30 June 31 Dec
Tangible fixed assets 11 14 12
Shares in group companies 4 767 3 485 4 120
Long-term financial receivables 39 48 41
Deferred tax asset 86 86
Receivable from group com panies 16 318 12 255 13 033
Short-term receivables 58 49 65
Total assets 21 279 15 851 17 357
Shareholders' equity & Liabilities
Shareholders' equity 4 911 3 188 3 829
Long-term liabilities 10 124 7 167 7 523
Current liabilities 6 244 5 496 6 005
Total Equity & Liabilities 21 279 15 851 17 357

Information pertaining to the Parent Company's development during the January – June 2008 reporting period

  • Income statement At the end of the period, receivables and liabilities in foreign currencies were valued at the closing day rate and an unrealised loss of SEK 147 million is included in the year's net financial items.
  • Balance sheet During the first quarter of 2008, the Cardiac and Vascular Surgery divisions from Boston Scientifics were acquired at a purchase price of USD 750 million (SEK 4,851 million). The increase in the Parent Company's long-term liabilities is largely attributable to financing of the acquisition.

Companies acquired in 2008

Boston Scientific's Cardiac and Vascular Surgery divisions

In January 2008, Boston Scientific's Cardiac and Vascular Surgery divisions were acquired. The divisions operate within the areas of endoscopic vessel harvesting, anastomosis, stabilisers and instrument for surgery on beating hearts and vessel implants. The total acquisition price amounted to approximately USD 750 million (SEK 4,851). The acquisition was reported according to the acquisition method. Acquisition costs in conjunction with the acquisition amounted to SEK 45 million.

Balance sheet at
time of Adjustments to
Net assets acquisition fair value Fair value
Intangible assets 2 1 947 1 949
Tangible fixed assets 351 45 396
Stock-in-trade 163 163
Other current assets 239 239
Provisions -170 -170
Short-term liabilities -138 -49 -187
447 1 943 2 390
Goodwill 2 461
Total acquisition with cash and cash equivalents 4 851

Net outflow of cash and cash equivalents due to acquisition 4 851

Acquired net assets and goodwill in connection with the acquisition

Goodwill generated in connection with the transaction is principally attributable to synergies in terms of customer relationship's, geography, production and sales and distribution.

The acquired divisions from Boston Scientific are included in Getinge's sales and operating profit from 1 January 2008.

It is not practical to disclose the profits for the acquired business from the acquisition date due to the integration work that has been conducted during the first six months of the year.

Olmed AB

During the period, Medical Systems acquired all the shares in Olmed AB, based in Dalby, Sweden. Olmed, which in 2007 had sales of slightly less than SEK 70 million, has been a distributor of Surgical Workplaces products since the beginning of the 1990s and has 10 employees. The acquisition of Olmed is in line with the Group's and the business area's strategy to own, to the largest possible extent, distribution channels in all key markets. Olmed, which will be consolidated in the Group's accounts from 1 July 2008, and is expected to contribute to the Group's earnings per share during 2008.

Definitions

EBIT Operating profit
EBITA Operating profit before amortisation of intangible assets identified in
conjunction with corporate acquisitions.
BRIC Brazil, Russia, India, China

Talk to a Data Expert

Have a question? We'll get back to you promptly.