AI assistant
Germanium Mining Corp. — Interim / Quarterly Report 2021
Aug 31, 2021
47316_rns_2021-08-30_47814fbe-2145-4b61-961c-841ad4756f99.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Musk Metals Corp.
Condensed Interim Consolidated Financial Statements
For the Three Months Ended June 30, 2021
(Unaudited)
(Expressed in Canadian Dollars)
| Musk Metals Corp. Condensed Interim Consolidated Financial Statements June 30, 2021 (Expressed in Canadian dollars) (Unaudited) Index Notice of No Auditor Review of Condensed Interim Consolidated Financial Statements Financial Statements: Condensed Interim Consolidated Statements of Financial Position Condensed Interim Consolidated Statements of Loss and Comprehensive Loss Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity (Deficiency) Condensed Interim Consolidated Statements of Cash Flows Notes to the Condensed Interim Consolidated Financial Statements |
Page 1 2 3 4 5 6 - 14 |
|---|---|
NOTICE OF NO AUDITOR REVIEW OF CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Under National Instrument 51-102, Part 4, subsection 4.3 (3) (a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the interim financial statements have not been reviewed by an auditor.
The accompanying unaudited condensed interim consolidated financial statements of the Company have been prepared by and are the responsibility of the Company’s management. The Company’s independent auditor has not performed a review of these condensed interim consolidated financial statements in accordance with standards established by the Chartered Professional Accountants of Canada for a review of interim financial statements by an entity’s auditor.
1
Musk Metals Corp.
Condensed Interim Consolidated Statements of Financial Position
Expressed in Canadian dollars
(Unaudited)
| Note | June 30, 2021 March 31, 2021 |
|---|---|
| ASSETS Current assets Cash Prepaid expenses Sales tax recoverable and other receivables |
$ $ 509,070 580,050 17,250 - 8,969 8,866 |
| Total current assets Exploration and evaluation assets 4 |
535,289 588,916 2,079,411 1,987,922 |
| Total assets | 2,614,700 2,576,838 |
| LIABILITIES Current liabilities Accounts payables and accrued liabilities 5 Due to related parties 9 Other liabilities 6 |
289,948 390,025 61,773 57,125 21,162 27,811 |
| Total liabilities | 372,883 474,961 |
| SHAREHOLDERS’ EQUITY Share capital 7 Reserve 8 Subscriptions received Accumulated deficit |
3,496,828 3,011,410 880,957 856,908 - 89,450 (2,135,968) (1,855,891) |
| Total shareholders’equity | 2,241,817 2,101,877 |
| Total liabilities and shareholders’ equity | 2,614,700 2,576,838 |
Nature of operations and going-concern (Note 1) Subsequent events (Note 12)
Approved on behalf of the Board:
Nader Vatanchi (signed)
Nader Vatanchi, Director
Mario Pezzente, (signed)
Mario Pezzente, Director
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
2
Musk Metals Corp.
Condensed Interim Consolidated Statements of Loss and Comprehensive Loss Expressed in Canadian dollars (Unaudited)
| Expressed in Canadian dollars (Unaudited) |
|||
|---|---|---|---|
| For the Three Months Ended June 31, | |||
| Note | 2021 | 2020 | |
| $ | $ | ||
| EXPENSES | |||
| Consulting | 142,500 | 90,375 | |
| Corporate administration | 5,954 | 1,780 | |
| Interest and penalties | - | 1,147 | |
| Management fees | 9 | 25,500 | 3,000 |
| Office and miscellaneous | 10,891 | 6,387 | |
| Professional fees | 8,922 | 6,751 | |
| Share-based compensation | 7 | 86,542 | - |
| Shareholder communications | 800 | - | |
| Transferagent andfilingfees | 5,617 | 3,056 | |
| (286,726) | (112,496) | ||
| OTHER ITEMS | |||
| Settlement of flow-through liability | 6 | 6,649 | - |
| NET LOSS AND COMPREHENSIVE LOSS | (280,077) | (112,496) | |
| LOSS PER SHARE– Basic and diluted | (0.01) | (0.01) | |
| WEIGHTED AVERAGE NUMBER OF COMMON | |||
| SHARES OUTSTANDING– Basic and diluted | 40,779,481 | 17,714,487 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
3
Musk Metals Corp.
Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity (Deficiency) Expressed in Canadian dollars
(Unaudited)
| Musk Metals Corp. Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity (Deficiency) Expressed in Canadian dollars (Unaudited) |
||
|---|---|---|
| Number Share Capital Reserve |
Subscriptions Received Deficit |
Total |
| $ $ Balance, March 31, 2020 17,635,366 469,838 25,700 Common shares issued for exploration and evaluation asset 200,000 30,000 - Net loss and comprehensive loss - - - |
$ $ - (609,200) - - - (112,496) |
$ (113,662) 30,000 (112,496) |
| Balance, June 30, 2020 17,835,366 499,838 25,700 |
(721,696) | (196,158) |
| Balance, March 31, 2021 36,908,366 3,011,410 856,908 Common shares issued for exercise of warrants 4,928,500 246,425 - Common shares issued for exercise of stock options 1,500,000 191,493 (62,493) Common shares issued for exploration and evaluation assets 500,000 47,500 - Share-based compensation - - 86,542 Net loss and comprehensive loss - - - |
89,450 (1,855,891) (63,450) - (26,000) - - - - - - (280,077) |
2,101,877 182,975 103,000 47,500 86,542 (280,077) |
| Balance, June 30, 2021 43,836,866 3,496,828 880,957 |
- (2,135,968) |
2,241,817 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
4
Musk Metals Corp.
Condensed Interim Consolidated Statements of Cash Flows
Expressed in Canadian dollars (Unaudited)
| Musk Metals Corp. Condensed Interim Consolidated Statements of Cash Flows Expressed in Canadian dollars (Unaudited) |
|
|---|---|
| For the Three Months Ended June 30, 2021 2020 |
|
| OPERATING ACTIVITIES Net loss for the period Items not affecting cash: Settlement of flow-through liability Share-based compensation Change in non-cash working capital items: Prepaid expenses Sales tax recoverable and other receivables Due to related parties Accounts payables and accrued liabilities |
$ $ (280,077) (112,496) (6,649) - 86,542 - (17,250) - (103) (3,829) 4,648 3,000 (100,077) 103,697 |
| Cash flows used in operatingactivities | (312,966) (9,628) |
| INVESTING ACTIVITIES Acquisition of exploration and evaluation assets Exploration and evaluation expenditures, net of tax credits |
(18,000) (2,000) (25,989) - |
| Cash flows used in investingactivities | (43,989) (2,000) |
| FINANCING ACTIVITIES Proceeds from issuance of common shares for exercise of warrants Proceeds from issuance of common shares for exercise of stock options Proceeds from issuance of loans |
182,975 - 103,000 - - 8,800 |
| Cash flowsprovided byfinancingactivities | 285,975 8,800 |
| Change in cash Cash, beginning of period |
(70,980) (2,828) 580,050 4,702 |
| CASH, END OF PERIOD | 509,070 1,874 |
| NON-CASH INVESTING AND FINANCING ACTIVITIES: | |
| Common shares issued for exploration and evaluation asset | 47,500 - |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
5
Musk Metals Corp. Notes to the Condensed Interim Consolidated Financial Statements June 30, 2021 (Expressed in Canadian dollars) (Unaudited)
1. NATURE OF OPERATIONS AND GOING CONCERN
Musk Metals Corp. (“Musk” or the “Company”) was incorporated under the Business Corporations Act (British Columbia). On March 4, 2021, the Company changed its name from Gold Plus Mining Inc. to Musk Metals Corp. The principal business of the Company is the acquisition, exploration and evaluation of mineral properties in Canada. The Company’s shares trade on the Canadian Securities Exchange under the symbol “MUSK”.
The address of its head office is located at Suite 2905 - 700 West Georgia Street, Vancouver, British Columbia, Canada V7Y 1C6. The address of its registered office is 800 - 885 West Georgia Street, Vancouver, British Columbia, Canada V6C 3H1.
These consolidated financial statements have been prepared on a going concern basis in accordance with International Financial Reporting Standards (“IFRS”), which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business. At June 30, 2021, the Company had not yet achieved profitable operations. The Company expects to incur further losses in the development of its exploration assets. The continued operations of the Company are dependent upon its ability to identify, evaluate and negotiate an acquisition of or participation in an interest in properties, assets or businesses. These conditions represent a material uncertainty that may cast significant doubt upon the Company’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. If the going concern assumption was not used, then the adjustments required to report the Company’s assets and liabilities on a liquidation basis could be material to these consolidated financial statements.
2. BASIS OF PRESENTATION
(a) Statement of compliance
These condensed interim consolidated financial statements have been prepared in accordance with IAS 34, Interim Financial Reporting . The condensed interim consolidated financial statements of the Company should be read in conjunction with the Company’s financial statements for the year ended March 31, 2021, which were prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).
(b) Approval of the financial statements
The condensed interim consolidated financial statements were reviewed by the Audit Committee and approved and authorized for issue on August 30, 2021 by the Board of Directors of the Company.
(c) Basis of preparation
The condensed interim consolidated financial statements of the Company have been prepared on an accrual basis and are based on historical costs, except for certain financial assets carried at fair value. The condensed interim consolidated financial statements are presented in Canadian dollars, the functional currency of the Company and its subsidiaries, unless otherwise noted.
6
Musk Metals Corp. Notes to the Condensed Interim Consolidated Financial Statements June 30, 2021 (Expressed in Canadian dollars) (Unaudited)
2. BASIS OF PRESENTATION (continued)
- (d) Basis of consolidation
The Company’s condensed interim consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, 1109692 B.C. Ltd., 1258512 B.C. Ltd., 1279810 B.C. Ltd., and Tonto Investments Inc. The subsidiaries are entities controlled by the Company, where control is achieved by the Company being exposed to, or having rights to, variable returns from its involvement with the entities and having the ability to affect those returns through its power over the entities. The subsidiaries are fully consolidated from the date on which control is obtained by the Company and are deconsolidated from the date that control ceases. All inter-company transactions, balances, income and expenses are eliminated on consolidation.
- (e) Use of estimates and judgements
The preparation of these condensed interim consolidated financial statements requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported expenses during the year. Actual results could differ from these estimates.
The preparation of these condensed interim consolidated financial statements require management to make judgments regarding the going concern of the Company, as discussed in Note 1, and the classification / allocation of expenditures as exploration and evaluation expenditures or operating expenses.
Significant assumptions about the future and other sources of estimation uncertainty that management has made at the end of the reporting period, that could result in a material adjustment to the carrying amounts of assets and liabilities in the event that actual results differ from assumptions made, relate to, but are not limited to, the following:
-
Deferred tax assets and liabilities
-
Carrying value and recoverability of exploration and evaluation assets
3. FUTURE ACCOUNTING STANDARDS, AMENDMENTS, AND INTERPRETATIONS
There are no other pending IFRSs or IFRIC interpretations that are expected to have a material impact on the Company’s condensed interim consolidated financial statements.
7
Musk Metals Corp. Notes to the Condensed Interim Consolidated Financial Statements June 30, 2021 (Expressed in Canadian dollars) (Unaudited)
4. EXPLORATION AND EVALUATION ASSETS
Pluto Gold Prospect, Ontario
The Company has acquired the rights, through staking, to mineral claims located in the Chapais Township, Quebec, collectively known as the Pluto Gold Prospect.
McDonough Red Lake Prospect, B.C.
On May 20, 2020, the Company entered into a property option agreement to acquire a 100% interest in the McDonough Red Lake Prospect. The McDonough Red Lake Prospect consists of 4 claims in the Red Lake Greenstone Belt of northwestern Ontario. Under the terms of the agreement, the Company will pay $2,000 (paid) and issue 200,000 common shares (issued) upon signing, $8,000 (paid) within 30 days of signing, $10,000 (paid) and 200,000 common shares within 12 months of signing (issued), $15,000 on the second anniversary of signing and $25,000 on the third anniversary of signing. The property is subject to a 1.5% Net Smelter Return “(”NSR”) to the Vendor of which the Company has the right to purchase a 0.75% NSR for $500,000.
Lawyers East and West Prospect, B.C.
On September 22, 2020, the Company acquired mineral claims located in the Golden Triangle region of British Columbia, collectively known as the Lawyers East and West Prospect in connection with the acquisition of 1258512 B.C. Ltd.
Lawyers North Prospect, B.C.
On January 4, 2021, the Company acquired mineral claims located in the Golden Triangle region of British Columbia, collectively known as the Lawyers North Prospect in connection with the acquisition of 1279810 B.C. Ltd.
Elon Lithium Prospect, Quebec
On March 25, 2021, the Company acquired mineral claims located in the La Corne and Fiedmont townships of Quebec, collectively known as the Elon Lithium Prospect in connection with the acquisition of Tonto Investments Inc. During the year ended March 31, 2021, the Company recognized an impairment of $50,900 on the Elon Lithium Prospect.
Pakeagama Lithium Prospect, Quebec
On April 6, 2021, the Company entered into a property option agreement to acquire a 100% interest in the Pakeagama Lithium Prospect claims located in the Electric Avenue pegmatite field of northwestern Ontario. The property consists of four contiguous mining claims covering approximately 1,490 hectares. In order to acquire a 100% interest, the Company must pay:
-
i) $8,000 (paid) and issue 300,000 common shares (issued) within 3 business days of signing the property option agreement;
-
ii) $12,000 and issue 300,000 common shares on the first-year anniversary;
-
iii) $20,000 on the second-year anniversary; and
-
iv) $30,000 on the third-year anniversary.
The property is subject to a 1.5% Net Smelter Return (“NSR”) to the vendor, of which the Company has the right to purchase a 0.5% NSR for $500,000.
8
Notes to the Condensed Interim Consolidated Financial Statements June 30, 2021 (Expressed in Canadian dollars) (Unaudited)
Musk Metals Corp.
4. EXPLORATION AND EVALUATION ASSETS (continued)
The Company has incurred costs on its exploration and evaluation assets as follows:
| Lawyers | ||||||
|---|---|---|---|---|---|---|
| McDonough | East, West | Elon | Pakeagama | |||
| Pluto Gold | Red Lake | and North | Lithium | Lithium | ||
| Prospect | Prospect | Prospects | Prospect | Prospect | Total | |
| $ | $ | $ | $ | $ | $ | |
| Balance, March 31, 2021 | 139,237 | 86,254 | 1,468,331 | 294,100 | - | 1,987,922 |
| Acquisition costs | - | 26,000 | - | - | 39,500 | 65,500 |
| Exploration expenditures: | ||||||
| Geological | - | 150 | - | 26,594 | 338 | 27,082 |
| Mining taxcreditsreceived | (1,093) | - | - | - | - | (1,093) |
| Balance,June 30,2021 | 138,144 | 112,404 | 1,468,331 | 320,694 | 39,838 | 2,079,411 |
5. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
| June 30, | March 31, | |
|---|---|---|
| 2021 | 2021 | |
| $ | $ | |
| Accounts payable | 268,988 | 355,199 |
| Accrued liabilities | 20,960 | 34,826 |
| 289,948 | 390,025 |
6. OTHER LIABILITIES
Other liabilities include the liability portion of the flow-through shares issued. The following is a continuity schedule of the liability portion of the flow-through share issuances:
| Flow-through Liabilities | $ |
|---|---|
| Balance, March 31, 2021 | 27,811 |
| Settlement of flow-though share liability on incurring expenditures | (6,649) |
| Balance,June 30,2021 | 21,162 |
7. SHARE CAPITAL
-
(a) Authorized – Unlimited number of common shares without par value.
-
(b) Issued and Outstanding
Three months ended June 30, 2021:
On April 7, 2021, the Company issued 300,000 common shares with a fair value of $31,500 pursuant to the property option agreement to acquire a 100% interest in the Pakeagama Lithium Prospect (Note 4).
On May 12, 2021, the Company issued 200,000 common shares with a fair value of $16,000 pursuant to the property option agreement to acquire a 100% interest in the McDonough Red Lake Prospect (Note 4).
During the three months ended June 30, 2021, the Company issued a total of 1,500,000 common shares pursuant to the exercise of stock options with exercise prices ranging between $0.07 per share and $0.13 per share for total proceeds of $129,000, of which $26,000 was received prior to March 31, 2021.
9
Musk Metals Corp. Notes to the Condensed Interim Consolidated Financial Statements June 30, 2021 (Expressed in Canadian dollars) (Unaudited)
7. SHARE CAPITAL (continued)
During the three months ended June 30, 2021, the Company issued a total of 4,928,500 common shares pursuant to the exercise of warrants at $0.05 per share for total proceeds of $246,425, of which $63,450 was received prior to March 31, 2021.
Three months ended June 30, 2020:
On May 25, 2020, the Company issued 200,000 common shares with a fair value of $30,000 pursuant to the property option agreement to acquire a 100% interest in the McDonough Red Lake Prospect (Note 4).
- (c) Stock options
The Company’s incentive stock option plan provides that the Board of Directors of the Company may from time to time, in its discretion, and in accordance with the applicable stock exchange’s requirements and limitations, grant to directors, officers, employees and consultants to the Company, non-transferable options to purchase common shares.
| Number of Options |
Weighted Average Exercise Price $ |
|---|---|
| Outstanding and exercisable, March 31, 2021 2,930,000 Granted 1,200,000 Exercised (1,500,000) Expired (150,000) |
0.10 0.12 0.09 0.12 |
| Outstandingand exercisable,June 30,2021 2,480,000 |
0.12 |
Share-based compensation expense is determined using the Black-Scholes option pricing model. During the three months ended June 30, 2021, the Company recognized share-based compensation expense of $86,542 (2020 - $nil) in reserve, of which $43,271 (2020 - $nil) pertains to directors and officers of the Company.
The weighted average fair value of options granted during the three months ended June 30, 2021, was $0.07 (2020 - $nil) per share. Weighted average assumptions used in calculating the fair value of share-based compensation expense are as follows:
| he fair value of share-based compensation expense are as | follows: |
|---|---|
| Risk-free interest rate Dividend yield Expected volatility Expected life (years) Forfeiture rate |
2021 2020 |
| 0.23% - 0% - 178% - 1 - 0% - |
As at June 30, 2021, the following stock options are outstanding and exercisable:
| Number of Stock | Exercise Price | |
|---|---|---|
| Options | $ | Expiry Date |
| 1,200,000 | 0.115 | April 1, 2022 |
| 400,000 | 0.07 | July 20, 2021 |
| 880,000 | 0.15 | July 10, 2022 |
| 2,480,000 |
The weighted average stock price on the date of the exercise of stock options during the three months ended June 30, 2021, was $0.10 (2020 - $nil) per share.
10
Musk Metals Corp.
Notes to the Condensed Interim Consolidated Financial Statements June 30, 2021 (Expressed in Canadian dollars) (Unaudited)
7. SHARE CAPITAL (continued)
- (d) Share purchase warrants
| Share purchase warrants | ||
|---|---|---|
| Weighted | ||
| Average | ||
| Number of | Exercise Price | |
| Warrants | $ | |
| Balance, March 31, 2021 | 29,697,528 | 0.14 |
| Exercised | (4,928,500) | 0.05 |
| Balance,June 30,2021 | 24,769,028 | 0.16 |
As at June 30, 2021, the Company had 24,769,028 share purchase warrants outstanding. Each warrant entitles the holder the right to purchase one common share as follows:
| Number of | Exercise Price | |
|---|---|---|
| Warrants | $ | Expiry Date |
| 3,300,000 | 0.10 | January 4, 2022 |
| 5,982,133 | 0.30 | August 24, 2022 |
| 3,038,395 | 0.30 | September 4, 2022 |
| 3,000,000 | 0.15 | September 22, 2023 |
| 9,448,500 | 0.05 | April 19, 2027 |
| 24,769,028 |
As at June 30, 2021, the weighted average remaining life of warrants outstanding was 2.98 years.
8. RESERVE
| ESERVE | |||
|---|---|---|---|
| June | 30, | March 31, | |
| 2021 | 2021 | ||
| $ | $ | ||
| Balance, beginning of period | 856,908 | 25,700 | |
| Share-based compensation | 86,542 | 243,251 | |
| Fair value of finder’s warrants | - | 44,072 | |
| Fair value of warrants issued for acquisition of | |||
| 1258512 B.C. Ltd. | - | 417,995 | |
| Fair value of warrants issued for acquisition of | |||
| 1279810 B.C. Ltd. | - | 157,986 | |
| Reclassification of fair value of stock options | |||
| exercised | (62,493) | (32,096) | |
| Balance,end ofperiod | 880,957 | 856,908 |
11
Musk Metals Corp. Notes to the Condensed Interim Consolidated Financial Statements June 30, 2021 (Expressed in Canadian dollars) (Unaudited)
9. RELATED PARTY TRANSACTIONS
Key management personnel compensation
The Company considers key management personnel to be the directors and officers of the Company.
During the three months ended June 30, 2021, the Company incurred $7,500 (2020 - $nil) in management fees to a company controlled by the Chief Executive Officer of the Company, for services rendered.
During the three months ended June 30, 2021, the Company incurred $10,500 (2020 - $nil) in management fees to a company controlled by a Director of the Company, for services rendered.
During the three months ended June 30, 2021, the Company incurred $7,500 (2020 - $nil) in management fees to a company controlled by a Director of the Company, for services rendered.
During the three months ended June 30, 2021, the Company incurred $nil (2020 - $3,000) in management fees to the former Chief Executive Officer of the Company, for services rendered.
Related party balances
As at June 30, 2021, the Company has a balance of $7,350 (March 31, 2021 - $2,625) payable to a company controlled by the Chief Executive Officer of the Company. The amount is unsecured, non interest-bearing and due on demand.
As at June 30, 2021, the Company has a balance of $7,875 (March 31, 2021 - $7,875) payable to a company controlled by the former Chief Financial Officer of the Company. The amount is unsecured, non interest-bearing and due on demand.
As at June 30, 2021, the Company has a balance of $10,548 (March 31, 2021 - $10,625) payable to companies controlled by Directors of the Company. The amounts are unsecured, non interestbearing and due on demand.
As at June 30, 2021, the Company has a balance of $36,000 (March 31, 2021 - $36,000) payable to the former Chief Executive Officer of the Company. The amount is unsecured, non interestbearing and due on demand.
As at June 30, 2021, the Company has a balance of $15,750 (March 31, 2021 - $nil) in prepaid management fees to a company controlled by a Director of the Company, which is included in prepaid expenses.
10. FINANCIAL RISK AND CAPITAL MANAGEMENT
The Company is exposed in varying degrees to a variety of financial instrument related risks. The Board of Directors approves and monitors the risk management processes. The type of risk exposure and the way in which such exposure is managed is provided as follows:
- (a) Credit risk
Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Company’s primary exposure to credit risk is on its cash held in bank accounts. The Company’s cash is deposited with a major bank in Canada. This risk is managed by using a major bank that is a high credit quality financial institution as determined by rating agencies.
12
Musk Metals Corp. Notes to the Condensed Interim Consolidated Financial Statements June 30, 2021 (Expressed in Canadian dollars) (Unaudited)
10. FINANCIAL RISK AND CAPITAL MANAGEMENT (continued)
(b) Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company has a planning and budgeting process in place to help determine the funds required to support the Company’s normal operating requirements on an ongoing basis.
Historically, the Company's primary source of funding has been the issuance of equity securities for cash, primarily through private placements and the advance of loans. The Company’s access to equity financing is dependent upon market conditions and market risks. There can be no assurance of continued access to equity funding.
(c) Interest rate risk
Interest rate risk is the risk due to variability of interest rates. The Company is exposed to interest rate risk on its bank account and loans. The income earned on the bank account is subject to the movements in interest rates. The Company has cash balances and fixed interest-bearing loans, therefore, interest rate risk is nominal.
- (d) Capital management
The Company's policy is to maintain a capital base sufficient to maintain investor and creditor confidence and to sustain future development of the business. The capital structure of the Company consists of working capital and share capital. There were no changes in the Company's approach to capital management during the period. The Company is not subject to any externally imposed capital requirements.
- (e) Classification of financial instruments
Financial instruments measured at fair value are classified into one of three levels in the fair value hierarchy according to the relative reliability of the inputs used to estimate the fair values. The three levels of the fair value hierarchy are:
Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities;
Level 2 – Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly;
Level 3 – Inputs that are not based on observable market data.
Financial assets and financial liabilities included in the statement of financial position are as follows:
| follows: | ||
|---|---|---|
| June 30, | March 31, | |
| 2021 | 2021 | |
| $ | $ | |
| Cash | 509,070 | 580,050 |
| Accounts payable and accrued liabilities | 289,948 | 390,025 |
| Due to relatedparties | 61,773 | 57,125 |
(f) Fair value
The Company’s financial instruments are presented as level one within the fair value hierarchy as at June 30, 2021 and March 31, 2021, based on observable information and demand payment requirement.
13
Musk Metals Corp. Notes to the Condensed Interim Consolidated Financial Statements June 30, 2021 (Expressed in Canadian dollars) (Unaudited)
11. SEGMENTED INFORMATION
The Company and its subsidiary are considered to be operating in one operating segment, being the exploration of mineral resource properties. The Company’s property and offices are located in Canada.
12. SUBSEQUENT EVENTS
-
(a) On July 5, 2021, the Company issued 200,000 common shares pursuant to the exercise of stock options with an exercise price of $0.07 per share for proceeds of $14,000.
-
(b) On July 6, 2021, the Company issued 200,000 common shares pursuant to the exercise of warrants at $0.05 per share for proceeds of $10,000.
-
(c) On July 29, 2021, the Company issued 4,166,666 flow-through units at $0.12 per unit, for gross proceeds of $500,000. Each unit consists of one flow-through common share and onehalf of one non-flow-through warrant, with each whole warrant exercisable into one common share at $0.14 per share for a two-year term. The Company issued 383,333 Broker Warrants as a finders’ fee; each Broker Warrant entitles the holder to purchase one common share (on a non-flow-through basis) at a price of $0.12 per Broker Warrant Share for two-year term.
-
(d) On August 13, 2021, the Company granted a total of 1,200,000 stock options to Directors and consultants of the Company, which are exercisable at $0.095 per share until August 13, 2023.
-
(e) In August 2021, the Company announced a non-brokered private placement consisting of the issuance of up to 6,666,667 units at $0.075 per unit for gross proceeds of up to $500,000, of which $50,000 was received subsequent to the three months ended June 30, 2021. Each unit will consist of one common share and one warrant, with each warrant exercisable into one common share at $0.10 per share for a two-year period following the closing of the private placement.
14