Quarterly Report • May 24, 2018
Quarterly Report
Open in ViewerOpens in native device viewer
| Key Group Figures | January-March 2018 |
January-March 2017 |
Change % |
|---|---|---|---|
| Sales revenues | 5,259 kEUR | 6,189 kEUR | -15.0% |
| of which export share | 4,239 kEUR | 5,098 kEUR | -16.8% |
| Export ratio | 81% | 82% | -1.2% |
| Gross result (EBITDA) for the first quarter |
772 kEUR | 1,296 kEUR | -40.4% |
| EBITDA margin | 14.7% | 20.9% | -29.7% |
| Amortisation and depreciation | -215 kEUR | -292 kEUR | -26.2% |
| Operating result (EBIT) | 557 kEUR | 1,004 kEUR | -44.5% |
| EBIT margin | 10.6% | 16.2% | -34.6% |
| Financial results | -5 kEUR | -114 kEUR | -95.6% |
| Profit (loss) on ordinary business activities |
552 kEUR | 890 kEUR | -37.9% |
| Net earnings of the parent company's shareholders in the period concerned |
447 kEUR | 621 kEUR | -28.0% |
| Long-term assets | 5,787 kEUR | 4,499 kEUR | 28.6% |
| Short-term assets | 22,255 kEUR | 24,427 kEUR | -8.9% |
| Balance sheet total | 28,042 kEUR | 28,926 kEUR | -3.1% |
| Equity capital | 20,697 kEUR | 21,878 kEUR | -5.4% |
| Return on equity | 8.6% | 11.4% | -23.9% |
| Equity ratio | 73.8% | 75.6% | -2.4% |
| Cash, cash equivalents and securities |
11,744 kEUR | 12,331 kEUR | -4.8% |
| Net result per share according to IFRS (EPS)* |
EUR 0.09 | EUR 0.13 | -30.8% |
| Net result per share according to DVFA* (German Association for Financial Analyses and Asset Management) |
EUR 0.09 | EUR 0.13 | -30.8% |
| Employees (annual average) | 194 | 198 | -2.0% |
| Total shares issued | 4,949,999 | 4,949,999 | 0.0% |
| * based on total shares issued | 4,949,999 | 4,949,999 | 0.0% |
Business performance in the first quarter of 2018 was influenced by a variety of special factors. The same quarter last year was exceptionally positive at the same time. Business development during the first three months of the current year was affected by the lack of sales contribution from Brazil in the amount of 482 kEUR, the postponement of major customer orders to the second quarter and the temporary shutdown of the capillary glass basin due to the construction of a new plant and the associated relocation. The temporary decline should be compensated during the second quarter. We still anticipate a considerable growth for the 2018 business year.
During the first three months, we were able to generate a sales revenue of EUR 5.259 million (2017: EUR 6.189 million). The gross profit amounted to EUR 3.606 million (2017: EUR 4.174 million). The gross margin of the total operating revenue was 68.6% (2017: 68.9%). The EBITDA margin decreased to 14.7% (2017: 20.9%). The operating result (EBIT) was 557 kEUR during the first quarter (2017: EUR 1.004 million). The financial result improved significantly and amounted for the first three months to -5 kEUR (2017: - 114 kEUR). The profits from ordinary business activities was 552 kEUR (2017: 890 kEUR). The shareholders' result after taxes was 447 kEUR for the first quarter (2017: 621 kEUR) or EUR 0.09 per share (2017: EUR 0.13).
| I/18 | IV/17 | III/17 | II/17 | I/17 | |
|---|---|---|---|---|---|
| Sales | 5,259 | 4,776 | 5,187 | 4,879 | 6,189 |
| EBITDA margin | 14.7% | -15.6% | 14.8% | 9.2% | 20.9% |
| EBIT | 557 | -1,070 | 506 | 187 | 1,004 |
| EPS (EUR) | 0.09 | -0.09 | 0.06 | 0.04 | 0.13 |
| Cash flow | 906 | -147 | 1,220 | 343 | 1,290 |
The Geratherm-group posted a weaker performance in the first quarter due to postponed orders compared to the same quarter last year. The region that exhibited the strongest development in sales during the first quarter was the USA (+58.9%). Here, LMT Lübeck was able to outfit a hospital with its nomag® incubator product. Due to the significantly reduced business operations in Brazil, the South American market experienced a considerable drop in sales of -84.2% compared to the same quarter last year. Sales on the European market decreased by -6.7%. On the German market we also had to report a -6.5% drop in sales. The Middle East as sales region temporarily posted a -65.7% decline in sales. The sales in other countries decreased by -24.0%. All in all, 80.6% of Geratherm products were exported.
In the Healthcare Diagnostic segment, where we primarily market clinical thermometers and blood pressure monitors to pharmacies and drugstores world-wide, we had to report a -14.5% drop in sales. The decrease posted in this segment was influenced by the disappearance of approx. 480 kEUR in sales by our Brazilian subsidiary.
The demand for our gallium-filled clinical thermometers decreased by -2.9% during the first quarter. The sales of blood pressure monitors and digital clinical thermometers were considerably weaker as a result of the decline on the Brazilian market. The Healthcare Diagnostic segment accounted for 64.9% of the overall sales generated by the Geratherm Group (2017: 64.6%).
The Respiratory segment, in which we offer products for testing pulmonary function, also reported a temporary decrease of -22.0% during the first quarter. That was due in part to postponed orders, which should be compensated in the coming quarter.
Segment sales in the Medical Warming Systems business unit was weaker again for the first three months, posting a 9.8% drop. This can be attributed to the new regulatory requirements placed on Medical Warming Systems, which currently prevent the delivery of Geratherm's warming systems.
We assume that the product group will regain its approval again by the end of the second quarter. The sales posted by LMT Lübeck, which are integrated in this segment, were not yet able to offset the decrease.
Compared to the strong first quarter of the previous year, the Cardio/Stroke segment was only able to show a sales of 373 kEUR (2017: 388 kEUR). We are currently stepping up the international expansion of sales activities. At the end of the first quarter, 112 hospitals and clinics (2017: 88) have joined apoplex's system.
The earnings level dropped temporarily during the first quarter as a result of the mentioned framework conditions. With an EBITDA margin of 14.7% and an EBIT margin of 10.6% we are currently below our targets still. We assume that we will be able to improve this level over the next few months.
The gross profit margin of sales amounted for the first three months to 68.6% (2017: 67.4%).
The gross profit (EBITDA) was 772 kEUR (2017: EUR 1.296 million). The write-offs decreased to 215 kEUR (2017: 292 kEUR).
The operating result (EBIT) for the first quarter of the current business year was 557 kEUR (2017: EUR 1.004 million). The result from ordinary business activities for the first three months amounted to 552 kEUR (2017: 890 kEUR).
Income taxes amounted to 159 kEUR (2017: 230 kEUR). A surplus of 393 kEUR (2017: 659 kEUR) was reported as the consolidated earnings for the first three months.
The net result generated for shareholders of the parent company amounted to 447 kEUR (2017: 621 kEUR) for the first quarter of the current business year. The result per share for the first quarter of 2018 was EUR 0.09 (2017: EUR 0.13).
Geratherm Medical enjoys a favourable asset situation. The balance sheet total of EUR 28.0 million is essentially formed by equity capital in the amount of EUR 20.7 million. The equity-to-assets ratio as of the reporting date was 73.8% (2017: 75.6%). The return on equity amounted to 8.6% (2017: 11.4%).
As of 31 March 2018 the company had cash, cash equivalents and securities in the amount of EUR 11.7 million (2017: EUR 12.3 million). Thus, the company has a healthy financial position, particularly in light of the planned growth in sales and the pending investments.
The long-term assets amount to EUR 5.8 million (2017: EUR 4.5 million). There were postponements in the construction in process position, which increased significantly to EUR 1.5 million (+29.9%). This can be attributed primarily to the construction of the new capillary basin at the Geschwenda location in Thuringia.
The short-term assets in the amount of EUR 22.3 million decreased slightly by -3.0%. Inventory volumes essentially remained on the same level as during the same reference period last year. The accounts receivable and other assets increased by +9.2% to EUR 3.6 million. The cash and cash equivalents available as at 31 March 2018 amounted to EUR 8.5 million (2017: EUR 8.8 million).
The gross cash flow for the first three months amounted to 906 kEUR (2017: EUR 1.290 million). The cash flow from business operations was 174 kEUR (2017: 9 kEUR). The cash flow from investments amounted to -310 kEUR (2017: -351 kEUR).
Our research and development activities remained essentially unchanged and focused primarily on Warming Systems, Respiratory and apoplex. As part of these activities, a major study is currently being carried out for Geratherm with over 100 patients for a newly developed temperature sensor at a German hospital. The ongoing approval study involving LMT's product nomag® for the Chinese market, with 120 patients, is expected to be concluded in the summer of this year.
The Geratherm Group had a staff of 194 persons in total as of 31 March 2018 (198) with 186 employees in Germany.
For the second quarter, we anticipate a significant upturn in business performance across all segments. The new production line for medical capillaries falls within our planning targets and should be concluded by the end of July such that we may be able to start up production of medical capillaries again after seven months of interruption.
Due to the increase in sales to be expected over the medium term for the Respiratory segment, we are planning to build a new production facility with significantly increased capacities at the Bad Kissingen location. The purchase of the property has been initiated and planning is underway. The investment is expected to amount to approx. EUR 2.5 million.
This year's annual general meeting will take place on Tuesday, 7 June 2018, at 1:30 PM in the "Grandhotel Hessischer Hof", in Frankfurt am Main. We are looking forward to maintaining dialog with our shareholders.
Geschwenda, May 2018
Dr. Gert Frank Chief Executive Officer
| January-March | January-March | Change | |
|---|---|---|---|
| 2018 EUR |
2017 EUR |
||
| Sales revenues | 5,259,069 | 6,188,707 | -15.0% |
| Change in inventory of finished products and work in process | -96,473 | -292,902 | -67.1% |
| Other capitalised own work | 45,237 | 36,403 | 24.3% |
| Other operating income | 46,446 | 128,253 | -63.8% |
| 5,254,279 | 6,060,461 | -13.3% | |
| Cost of materials | |||
| Cost of raw materials, consumables | |||
| and goods for resale | -1,381,856 | -1,614,436 | -14.4% |
| Costs of purchased services | -266,201 | -271,709 | -2.0% |
| -1,648,057 | -1,886,145 | -12.6% | |
| Gross profit or loss | 3,606,222 | 4,174,316 | -13.6% |
| Personnel costs | |||
| Wages and salaries | -1,309,618 | -1,281,096 | 2.2% |
| Social security, pension and other benefits | -282,253 | -292,377 | -3.5% |
| -1,591,871 | -1,573,473 | 1.2% | |
| Amortisation of intangible assets and depreciation of tangible assets | -215,112 | -291,623 | -26.2% |
| Other operating expenses | -1,241,809 | -1,305,383 | -4.9% |
| Operating results | 557,430 | 1,003,837 | -44.5% |
| Dividend income | 0 | 0 | - |
| Income from securities trading | 2,368 | 0 | - |
| Amounts written off for securities | 0 | 0 | - |
| Securities-related expenses | -1,392 | -1,585 | -12.2% |
| Other interest and similar income | 4,192 | 2,111 | 98.6% |
| Interest and similar expenses | -10,171 | -115,006 | -91.2% |
| Financial results | -5,003 | -114,480 | -95.6% |
| Profit (loss) on ordinary business activities | 552,427 | 889,357 | -37.9% |
| Income taxes | -159,094 | -230,025 | -30.8% |
| Consolidated profit for the quarter | 393,333 | 659,332 | -40.3% |
| Result of non-controlling shareholders | -53,664 | 38,494 | >100.0% |
| Profits of the parent company's shareholders | 446,997 | 620,838 | -28.0% |
| Gross result (EBITDA) | 772,542 | 1,295,460 | -40.4% |
| Earnings per share (undiluted) | 0.09 | 0.13 | -30.8% |
| Assets | 31/3/2018 EUR |
31/12/2017 EUR |
Change |
|---|---|---|---|
| A. Long-term assets | |||
| I. Intangible assets | |||
| 1. Development costs | 497,150 | 462,526 | 7.5% |
| 2. Other intangible assets | 107,651 | 119,154 | -9.7% |
| 3. Goodwill | 75,750 | 75,750 | 0.0% |
| 680,551 | 657,430 | 3.5% | |
| II. Tangible assets | |||
| 1. Land, land rights and buildings | 1,162,564 | 1,180,698 | -1.5% |
| 2. Technical equipment and machinery | 1,256,011 | 1,299,932 | -3.4% |
| 3. Other equipment, factory and office equipment | 254,286 | 264,083 | -3.7% |
| 4. Construction in process | 1,494,137 | 1,150,294 | 29.9% |
| 4,166,998 | 3,895,007 | 7.0% | |
| III. Other assets | 426,000 | 426,000 | 0.0% |
| IV. Other long-term receivables | 172,699 | 178,967 | -3.5% |
| V. Deferred taxes | 340,584 | 365,160 | - |
| 5,786,832 | 5,522,564 | 4.8% | |
| B. Short-term assets | |||
| I. Inventories | |||
| 1. Raw materials and supplies | 2,341,495 | 2,226,466 | 5.2% |
| 2. Unfinished goods | 1,086,327 | 1,111,914 | -2.3% |
| 3. Finished goods and merchandise | 3,458,753 | 3,449,379 | 0.3% |
| II. Receivables and other assets | 6,886,575 | 6,787,759 | 1.5% |
| 1. Trade receivables | 2,911,721 | 2,662,175 | 9.4% |
| 2. Receivables from current income taxes | 282,617 | 264,345 | 6.9% |
| 3. Receivables from other taxes | 182,641 | 129,631 | 40.9% |
| 4. Other assets | 247,449 | 264,047 | -6.3% |
| 3,624,428 | 3,320,198 | 9.2% | |
| III. Securities | 3,235,804 | 4,024,763 | -19.6% |
| IV. Cash and cash equivalents | 8,507,976 | 8,811,417 | -3.4% |
| 22,254,783 | 22,944,137 | -3.0% | |
| 28,041,615 | 28,466,701 | -1.5% | |
| Equity and liabilities | |||
| A. Equity capital | |||
| I. Subscribed capital |
4,949,999 | 4,949,999 | 0.0% |
| II. Capital reserves | 12,174,192 | 12,174,192 | 0.0% |
| III. Other reserves | 3,591,811 | 3,895,155 | -7.8% |
| Assignable to the shareholders of the parent company | 20,716,002 | 21,019,346 | -1.4% |
| Shareholders of minority interests | -18,708 | -2,293 | >100.0% |
| 20,697,294 | 21,017,053 | -1.5% | |
| B. Non-current liabilities | |||
| 1. Liabilities to banks | 2,616,036 | 2,634,783 | -0.7% |
| 2. Accrued investment subsidies | 459,253 | 277,242 | 65.7% |
| 3. Other long-term liabilities | 523,804 | 576,206 | -9.1% |
| 3,599,093 | 3,488,231 | 3.2% | |
| C. Current debts | |||
| 1. Liabilities to banks 2. Payments on accounts |
297,668 397,385 |
344,313 238,283 |
-13.5% 66.8% |
| 1. Liabilities to banks | 297,668 | 344,313 | -13.5% |
|---|---|---|---|
| 2. Payments on accounts | 397,385 | 238,283 | 66.8% |
| 3. Trade accounts payables | 1,138,656 | 996,330 | 14.3% |
| 4. Liabilities from current income taxes | 0 | 110,407 | - |
| 5. Other tax liabilities | 309,302 | 439,285 | -29.6% |
| 6. Other short-term liabilities | 1,602,217 | 1,832,799 | -12.6% |
| 3,745,228 | 3,961,417 | -5.5% | |
| D. Deferred tax liabilities | 0 | 0 | -100.0% |
28,041,615 28,466,701 -1.5%
| January-March 2018 kEUR |
January-March 2017 kEUR |
|
|---|---|---|
| Consolidated profit for the quarter | 393 | 659 |
| Other non-cash expenses | 126 | 18 |
| Dividend income | 0 | 0 |
| Interest earnings | -4 | -2 |
| Interest expenses | 10 | 115 |
| Decrease in deferred taxes | 25 | 0 |
| Income tax expenditure | 159 | 230 |
| Depreciation of fixed assets | 215 | 292 |
| Income from securities trading | -2 | 0 |
| Loss from securities trading | 0 | 0 |
| Amounts written off for securities | 0 | 0 |
| Amortisation of public grants and subsidies | -16 | -22 |
| Loss from disposal of fixed assets | 0 | 0 |
| Gross cash flow | 906 | 1,290 |
| Increase/decrease in inventories | -99 | 241 |
| Increase in trade receivables and other assets | -280 | -608 |
| Decrease in current liabilities and other liabilities | -59 | -701 |
| Cash inflow from dividends | 0 | 0 |
| Cash inflow from interest | 4 | 2 |
| Cash outflow from interest | -10 | -115 |
| Cash outflow/inflow from taxes | -288 | -100 |
| Cash flow from operations | 174 | 9 |
| Cash outflow for investments in fixed assets | -510 | -165 |
| Cash inflow from funding sources for investments | 198 | 0 |
| Cash inflow based on financial assets | 44 | 0 |
| Cash outflow based on financial assets | -42 | -186 |
| Cash flow from investments | -310 | -351 |
| Dividend payments | 0 | 0 |
| Cash inflow from taking out loan liabilities | 0 | 60 |
| Cash outflow for repayment of loan liabilities | -65 | -190 |
| Decrease in long-term liabilities | -52 | -74 |
| Cash flow from financing activities | -117 | -204 |
| Change in cash and cash equivalents | -253 | -546 |
| Cash and cash equivalents at beginning of fiscal year | 8,811 | 9,518 |
| Exchange rate difference | -50 | -39 |
| Cash and cash equivalents at end of reporting period | 8,508 | 8,933 |
| Other reserves | ||||||||
|---|---|---|---|---|---|---|---|---|
| Sub scribed capital |
Capital reserve |
Market assessment reserve |
Currency conversion reserve |
Accumulat ed earnings |
Assignable to the shareholders of the parent company |
Non control ling interests |
Equity capital |
|
| EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | |
| as of 1 January 2017 |
4,949,999 | 11,035,367 | 52,504 | -5,504 | 5,228,788 | 21,261,154 | -704,252 | 20,556,902 |
| Dividend paid to shareholders |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Transactions with shareholders and member partners |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Consolidated earnings in period concerned |
0 | 0 | 0 | 0 | 620,838 | 620,838 | 38,494 | 659,332 |
| Unrealised profits and losses from revaluation of securities |
0 | 0 | 682,450 | 0 | 0 | 682,450 | 0 | 682,450 |
| Currency translation in the Group |
0 | 0 | 0 | -10,792 | 0 | -10,792 | -9,863 | -20,655 |
| Total consolidated income |
0 | 0 | 682,450 | -10,792 | 620,838 | 1,292,496 | 28,631 | 1,321,127 |
| as of 31 March 2017 |
4,949,999 | 11,035,367 | 734,954 | -16,296 | 5,849,626 | 22,553,650 | -675,621 | 21,878,029 |
| as of 1 January 2018 |
4,949,999 | 12,174,192 | 308,636 | 152,943 | 3,433,576 | 21,019,346 | -2,293 | 21,017,053 |
| Dividend paid to shareholders |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Transactions with shareholders and member partners |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Consolidated earnings in period concerned |
0 | 0 | 0 | 0 | 446,997 | 446,997 | -53,664 | 393,333 |
| Unrealised profits and losses from revaluation of securities |
0 | 0 | -788,959 | 0 | 0 | -788,959 | 0 | -788,959 |
| Currency translation in the Group |
0 | 0 | 0 | 38,618 | 0 | 38,618 | 37,249 | 75,867 |
| Total consolidated income |
0 | 0 | -788,959 | 38,618 | 446,997 | -303,344 | -16,415 | -319,759 |
| as of 31 March 2018 |
4,949,999 | 12,174,192 | -480,323 | 191,561 | 3,880,573 | 20,716,002 | -18,708 | 20,697,294 |
| January-March 2018 EUR |
January-March 2017 EUR |
|
|---|---|---|
| Group period result Income and expenses directly recognised in equity, which are reclassified to profit or loss under specific conditions: |
393,333 | 659,332 |
| Profits and losses from revaluation of securities | -788,959 | 682,450 |
| Difference resulting from currency translation | 75,867 | -20,655 |
| Income and expenses directly included in equity capital | -713,092 | 661,795 |
| Total consolidated income | -319,759 | 1,321,127 |
| of which assignable to shareholders of minority interest | -16,415 | 28,631 |
| of which assignable to shareholders of parent company | -303,344 | 1,292,496 |
| By product groups 2018 |
Healthcare Diagnostic Jan.-Mar. kEUR |
Respiratory Jan.-Mar. kEUR |
Medical Warming Systems Jan.-Mar. kEUR |
Cardio/ Stroke Jan.-Mar. kEUR |
Consolidation Jan.-Mar. kEUR |
Reconciliation Jan.-Mar. kEUR |
Total Jan.-Mar. kEUR |
|---|---|---|---|---|---|---|---|
| Segment sales | 3,711 | 1,132 | 470 | 373 | -427 | 0 | 5,259 |
| Operating results | 367 | 144 | 3 | 42 | -57 | 58 | 557 |
| including: | |||||||
| Amortisation/depreciation of intangible and tangible assets |
135 | 21 | 24 | 12 | 4 | 19 | 215 |
| Segment assets | 9,924 | 1,726 | 2,982 | 2,418 | 0 | 10,651 | 27,701 |
| Segment debts | 6,356 | 245 | 524 | 219 | 0 | 0 | 7,344 |
| Based on product groups |
Healthcare Diagnostic |
Respiratory | Medical Warming |
Cardio/ Stroke |
Consolidation | Reconciliation | Total |
|---|---|---|---|---|---|---|---|
| 2017 | Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Systems Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
| Segment sales | 4,537 | 1,152 | 562 | 388 | -450 | 0 | 6,189 |
| Operating results | 850 | 16 | -22 | 170 | 17 | -27 | 1,004 |
| including: | |||||||
| Amortisation/depreciation of intangible and tangible assets |
223 | 13 | 29 | 12 | -10 | 25 | 292 |
| Segment assets | 10,695 | 1,733 | 3,074 | 1,070 | 0 | 12,354 | 28,926 |
| Segment debts | 5,587 | 282 | 600 | 526 | 0 | 0 | 6,995 |
Geratherm Medical AG Quarterly Report Q1/2018 14
| By region | Europe | South America | Germany | Middle East | USA | Other | Total |
|---|---|---|---|---|---|---|---|
| 2018 | Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
| Sales revenues | 3,121 | 138 | 1,407 | 86 | 507 | 427 | 5,686 |
| Elimination of intragroup sales |
0 | -40 | -387 | 0 | 0 | 0 | -427 |
| Sales revenues on third parties |
3,121 | 98 | 1,020 | 86 | 507 | 427 | 5,259 |
| Gross profit or loss | 2,160 | 2 | 738 | 60 | 351 | 295 | 3,606 |
| Operating results | 388 | -91 | 133 | 11 | 63 | 53 | 557 |
| including: | |||||||
| Amortisation and depreciation of fixed intangible and tangible assets |
129 | 0 | 44 | 3 | 21 | 18 | 215 |
| Amortisation of public grants and subsidies |
9 | 0 | 4 | 0 | 2 | 1 | 16 |
| Acquisition costs of fixed assets for the period |
0 | 0 | 510 | 0 | 0 | 0 | 510 |
| Segment assets | 0 | 749 | 26,952 | 0 | 0 | 0 | 27,701 |
| By region | Europe | South America | Germany | Middle East | USA | Other | Total |
|---|---|---|---|---|---|---|---|
| 2017 | Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
| Sales revenues | 3,344 | 658 | 1,505 | 251 | 319 | 562 | 6,639 |
| Elimination of intragroup sales |
0 | -36 | -414 | 0 | 0 | 0 | -450 |
| Sales revenues on third parties |
3,344 | 622 | 1,091 | 251 | 319 | 562 | 6,189 |
| Gross profit or loss | 2,234 | 429 | 754 | 168 | 213 | 376 | 4,174 |
| Operating results | 553 | 76 | 187 | 42 | 53 | 93 | 1,004 |
| including: | |||||||
| Amortisation and depreciation of fixed intangible and tangible assets |
172 | 3 | 58 | 13 | 17 | 29 | 292 |
| Amortisation of public grants and subsidies |
13 | 0 | 5 | 1 | 1 | 2 | 22 |
| Acquisition costs of fixed assets for the period |
0 | 2 | 163 | 0 | 0 | 0 | 165 |
| Segment assets | 0 | 1,908 | 26,824 | 0 | 194 | 0 | 28,926 |
The interim consolidated financial statements of Geratherm Medical AG were prepared for the three months of the 2018 business year in accordance with the rules of the International Financial Reporting Standards (IFRS) valid on the date of the financial statements and in consideration of the guidance provided by the International Financial Reporting Interpretations Committee (IFRIC), as is mandatory in the European Union.
The accounting, evaluation and consolidation principles were maintained, as shown in the Notes to Consolidated Financial Statements for 2017 Fiscal Year.
The valuation of assets and liabilities is based in part on estimates and/or assumptions about future developments. For instance, the assessment of capitalisation requirements for development projects, the statements on economic useful lives for long-term intangible and tangible assets are based in particular on estimates and assumptions. In addition, the assessment of tax deferrals and accruals, the long-term impairment of assets available for sale and the impairment tests of the cash-generating units and assets is based on the corporate planning, which of course involves uncertainties such that the actual values may deviate from the made assumptions and estimates in individual cases. Estimates and the underlying assumptions are regularly checked and evaluated with regard to possible impact on accounting. Exercise of substantial discretionary powers is not available.
The following changes occurred in the consolidation group as at 31 March 2018:
| Company | Share quota 31/3/2018 |
Share quota 31/12/2017 |
|---|---|---|
| GME Rechte und Beteiligungen GmbH, Geschwenda, Deutschland | 100.00% | 100.00% |
| apoplex medical technologies GmbH, Pirmasens, Germany | 53.42% | 53.42% |
| Geratherm Respiratory GmbH, Bad Kissingen, Germany | 65.27% | 65.27% |
| Geratherm Medical do Brasil Ltda., Sao Paulo, Brazil | 51.00% | 51.00% |
| Sensor Systems GmbH, Steinbach Hallenberg, Germany | 100.00% | 100.00% |
| Capillary Solutions GmbH, Geschwenda, Germany | 100.00% | 100.00% |
| LMT Medical Systems GmbH, Lübeck, Germany | 66.67% | 66.67% |
| Subsidiary of LMT Lübeck LMT Medical Systems Inc., Ohio, USA |
100.00% | 100.00% |
The development of the equity capital is shown in the consolidated statement of change to the shareholders' equity. The subscribed capital of Geratherm Medical AG amounts all in all to EUR 4,949,999 as at 31 March 2018 (2017: EUR 4,949,999) and is divided into 4,949,999 (2017: 4,949,999) share certificates issued to the bearers. The subscribed capital has been paid in full. As of the reporting date there were no own shares held by the company.
| Annual general meeting in Frankfurt am Main, "Grandhotel Hessischer Hof" |
7 June |
|---|---|
| Quarterly report Q1/2018 | 24 May |
| Interim report on the first half of 2018 | 23 August |
| Quarterly report Q3/2018 | 22 November |
Geratherm Medical AG Fahrenheitstraße 1 98716 Geschwenda Phone: +49 36205 980 Fax.: +49 36205/98 115 e-mail: [email protected] Internet: www.geratherm.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.