Quarterly Report • Aug 23, 2018
Quarterly Report
Open in ViewerOpens in native device viewer
| Key Group Figures | Jan. - June 2018 |
Jan. - June 2017 |
Change |
|---|---|---|---|
| Sales revenues | 10,372 kEUR | 11,068 kEUR | -6.3% |
| of which export share | 8,603 kEUR | 9,361 kEUR | -8.1% |
| Export ratio | 83% | 85% | -2.4% |
| Gross result (EBITDA) | 1,563 kEUR | 1,745 kEUR | -10.4% |
| EBITDA margin | 15.1% | 15.8% | -4.4% |
| Amortisation and depreciation | -412 kEUR | -554 kEUR | -25.6% |
| Operating result (EBIT) | 1,151 kEUR | 1,191 kEUR | -3.4% |
| EBIT margin | 11.1% | 10.8% | 2.8% |
| Financial results | 318 kEUR | 43 kEUR | >100.0% |
| Profit (loss) on ordinary business activities |
1,469 kEUR | 1,234 kEUR | 19.0% |
| Net earnings of the parent company's shareholders in the period concerned |
1,132 kEUR | 862 kEUR | 31.4% |
| Long-term assets | 6,943 kEUR | 4,675 kEUR | 48.5% |
| Short-term assets | 20,845 kEUR | 22,967 kEUR | -9.1% |
| Balance sheet total | 27,788 kEUR | 27,642 kEUR | 0.5% |
| Equity capital | 19,620 kEUR | 21,313 kEUR | -7.9% |
| Return on equity | 11.5% | 8.1% | 42.7% |
| Equity ratio | 70.6% | 77.1% | -8.4% |
| Cash, cash equivalents and securities |
9,931 kEUR | 10,802 kEUR | -8.1% |
| Earnings per share according to IFRS (EPS)* |
EUR 0.23 | EUR 0.17 | 35.3% |
| Earnings per share according to DVFA* |
EUR 0.23 | EUR 0.17 | 35.3% |
| Number of employees at end of period |
210 | 205 | 2.4% |
| Total shares issued | 0.0% | ||
| * based on total shares issued | 4,949,999 4,949,999 |
4,949,999 4,949,999 |
0.0% |
Thanks to a stronger second quarter in 2018, we managed to essentially offset the weaker first quarter. While we had to cope with lost sales due to the sharp decline in business in Brazil, this was good for the company's earnings. The subsidiary LMT was able to achieve a sales growth of +83.2% during the first six months compared to the same period last year. The clinical trial for regulatory approval of LMT's "nomag®" system in China has been concluded and we expect the approval from the authorities in the fourth quarter of 2018. The subsidiary apoplex posted a sales growth of +17.5% during the first six months and is currently investing substantially in expanding its sales in Europe.
During the first six months of 2018, we posted sales revenues of EUR 10.4 million (2017: EUR 11.1 million) on the Group level. The decrease can essentially be attributed to the significantly decreased business reported on the Brazilian market. The gross profit decreased slightly by 4.7% to EUR 7.3 million. Based on sales, that corresponds to a gross margin of 70.7% (2017: 69.5%).
The EBITDA margin on the Group level amounted to 15.1% during the first six months of the business year (2017: 15.8%). The EBIT margin amounted to 11.1% (2017: 10.8%). The financial result improved significantly and amounted for the first six months to plus 318 kEUR (2017: 43 kEUR). The profits from ordinary business activities was EUR 1.469 million (2017: EUR 1.234 million). The shareholders' earnings after taxes for the first six months of the current business year amounted to EUR 1.132 million (2017: 862 kEUR), an increase of 31.4%. The result per share for the first six months is 23 EUR cents (2017: 17 EUR cents).
The sales revenues generated during the second quarter of the business year increased by +4.8% compared to the same period under review last year. The operating result (EBITDA) increased in the second quarter to 791 kEUR (2017: 450 kEUR). The EBIT in the second quarter amounted to 594 kEUR (2017: 188 kEUR) and corresponded to an EBIT margin of 11.6% on the Group level.
After deducting income tax, the company reported during the second quarter a consolidated net profit of 718 kEUR (2017: 174 kEUR). Less the minority interests, the result after taxes for the second quarter amounted to 686 kEUR or 14 EUR cents per share (2017: 5 EUR cents).
| Facts and figures | II/18 | I/18 | IV/17 | III/17 | II/17 | |
|---|---|---|---|---|---|---|
| (in kEUR) | Sales | 5,113 | 5,259 | 4,776 | 5,187 | 4,879 |
| EBITDA margin | 15.5% | 14.7% | -15.6% | 14.8% | 9.2% | |
| EBIT | 594 | 557 | -1,070 | 506 | 187 | |
| EPS (EUR) | 0.14 | 0.09 | -0.09 | 0.06 | 0.04 | |
| Cash flow | 962 | 906 | -147 | 1,220 | 343 |
The sales development varied greatly in the individual countries. The decline registered by the business in Brazil in the amount of 767 kEUR temporarily impacted the sales reported by the Geratherm Group, since relatively high sales were shown last year prior to restructuring. All in all, we had to post a sales drop of -6.3% to EUR 10.4 million on the Group level. The signals from the second quarter, however, point in a different direction.
The market in Europe was relatively stable. On the German market, we registered a 3.6% increase in sales. We noted a sharper drop of -37.6% during the first six months in the Middle East. This is essentially due to the new registration requirements, however. We expect sales to pick up again during the second half of the year, since the recertifications have been completed especially for the Saudi Arabian market. The strong growth in sales posted in the US in the amount of +80.6% is due to the conclusion of two major product installations in paediatric hospitals.
The export quota of Geratherm Medical is still high. All in all, 82.9% (2017: 84.6%) of Geratherm products are exported to more than 60 countries.
In the Healthcare Diagnostic segment, where we primarily market clinical thermometers and blood pressure monitors to pharmacies and drugstores world-wide, we had to report a -13.1% drop in sales. As in the first quarter, the drop was attributed to the loss of sales shown by our subsidiary in Brazil. Otherwise, business in this segment was essentially on the same level as last year.
The Respiratory segment, in which we offer products for testing pulmonary function, reported a -11.5% decline in sales. The decrease, however, provides only limited information about the segment's growth dynamic. The negative sales development was greatly influenced by the loss of business in Brazil compared to the prior year. Without this temporary effect, we could have achieved a segment sales of EUR 2.169 million, a sales growth of 14.5% during the first six months of 2018. Compared to the same period last year, sales even grew by +40.2% during the second quarter. The prospects are positive. We were able to conclude the product approvals for Singapore, Thailand and Vietnam during the second quarter. We were also able to outfit a hospital on the Maldives with our complete range of products for measuring pulmonary function. We anticipate during the third quarter further approvals in the countries Ukraine/Russia and Australia.
Segment sales in the Medical Warming Systems business unit developed positively with a +51.0% increase in sales. This growth was possible thanks to the very good performance of our subsidiary LMT Medical. The healthy growth is expected to continue in the near future. LMT managed to successfully install its diagnostic system for premature babies at Children Hospital of Philadelphia (CHOP), one of the leading children's hospitals in the US. In addition to that, Cambridge University Hospital and Addenbrooke's Hospital in Cambridge, England decided in favour of installing a LMT system. After concluding the patient study for the Chinese market, we are expecting to receive the approval at the end of the year. The demand for MRT-capable diagnostic devices for premature babies in China is relatively high so that we expect LMT's business to develop well in the future. With regard to the medical warming systems developed for operating rooms, we are still in the recertification process. The extensive new product files have been submitted. We are optimistic that the licensing authority will reinstate the suspended approval again.
Business development in the Cardio/Stroke segment proceeded as planned. Sales increased by +17.5% compared to the prior year. The number of participating hospitals/stroke centres increased to 115 clinics and hospitals (2017: 95). Efforts to expand business outside of Germany were accelerated. To further develop the Spanish market, apoplex Medical has acquired a stake of 22.5% in Envina Spain SL. Envina Spain markets the SRA analytical process exclusively on the Iberian Peninsula. The objective is to integrate SRA as an integral part of stroke prevention. The first employees have been hired for developing the market in Great Britain. Leuag AG, Switzerland, has assumed the distribution of apoplex products on the Swiss market. We look forward to a good cooperation with our new partners.
Despite a decline in sales, we were able to show a significantly better result for the first six months of 2018. The current burden due to lack of sales from Brazil, the discontinued shipments of warming systems and the temporary shutdown of the capillary production were compensated by the sales of higher-margin products and higher financial revenue.
The gross profit margin of sales amounted during the first six months to 70.7% (2017: 69.5%). The gross profit (EBITDA) was EUR 1.563 million (2017: EUR 1.745 million). The EBITDA margin declined slightly from 15.8% to 15.1% compared to the same reference period last year. The write-offs decreased by 25.6% to 412 kEUR (2017: 554 kEUR).
The operating result (EBIT) decreased slightly by -3.4% to EUR 1.151 million for the first six months of the current fiscal year. The EBIT margin increased slightly to 11.1% (2017: 10.8%).
The results from ordinary business activities increased by +19.0% to EUR 1.469 million (2017: EUR 1.234 million).
Income taxes amounted to a burden of 358 kEUR (2017: 401 kEUR).
The consolidated net profit for the first six months of 2018 was EUR 1.111 million (2017: 833 kEUR), an increase of 33.3%. After redeeming the result attributable to minority interests, a net income of EUR 1.132 million (+ 31.4%) was generated for the shareholders of the parent company for the first half of the year. The result per share for the first six months is 23 EUR cents (2017: 17 EUR cents).
Geratherm Medical enjoys a stable asset situation. The balance sheet total of EUR 27.8 million is essentially formed by equity capital in the amount of EUR 19.6 million. The equity-to-assets ratio was 70.6% as of the reporting date (2017: 77.1%). The return on equity amounted to 11.5% (2017: 8.1%). The overall return on investment capital is 8.3% (2017: 6.9%).
As of 30 June 2018, the company had cash, cash equivalents and securities in the amount of EUR 9.9 million (2017: EUR 10.8 million). Thus, the company has a solid financial position.
The long-term assets amount to EUR 6.9 million (2017: EUR 5.5 million). The increase may be attributed for the most part to the current construction of the new capillary production facility. The short-term assets in the amount of EUR 20.9 million decreased by 9.1%. Inventories increased by 7.8% to EUR 7.3 million. The accounts receivable and other assets increased by +8.3% to EUR 3.6 million. The cash and cash equivalents amounted to EUR 7.3 million (2017: EUR 8.8 million)
The gross cash flow for the first six months of 2018 increased to EUR 1.868 million (2017: EUR 1.633 million). The cash flow from operations amounted to EUR 1.327 million (2017: -253 kEUR). The cash flow from investment activities was -264 kEUR (2017: -803 kEUR). The cash flow from financing activities was -2,462 kEUR (2017: -957 kEUR).
Research and development activities remained essentially unchanged. The segments Medical Warming Systems, Respiratory and apoplex make up the focal point of development activities. For the OR system products we are currently conducting a major study with 100 patients for a newly developed sensor in a German hospital. The approval study for the "nomag®" product system for the Chinese market, which consisted of 120 patients, has concluded. The data are currently being evaluated.
The annual general meeting of the shareholders of Geratherm Medical was held on 7 June 2018, at Grandhotel "Hessischer Hof" in Frankfurt am Main. All items on the agenda were discussed and adopted by our shareholders. The shareholders in attendance represented 47.51% (2017: 55.96%).
The Geratherm Group had a staff of 210 persons in total as of 30 June 2018 (2017: 205) with 202 employees in Germany (2017: 184).
After showing a good second quarter, we expect the positive development to continue. Capillary production, which is currently shutdown, should resume at the new location by mid September at the latest. This in turn will result in a significant contribution to sales. Even the orders deferred during the first six months with regard to the Middle East sales region, should generate a positive effect for the second half of the year.
The new business units are expected to achieve high double-digit growth rates for the rest of the year.
Geschwenda, August 2018
Dr. Gert Frank Chief Executive Officer
| April-June 2018 |
April-June 2017 |
Change | Jan.-June 2018 |
Jan.-June 2017 |
Change | |
|---|---|---|---|---|---|---|
| EUR | EUR | EUR | EUR | |||
| Sales revenues | 5,113,211 | 4,879,100 | 4.8% | 10,372,280 | 11,067,807 | -6.3% |
| Change in inventory of finished products and work in process |
99,420 | 230,654 | -56.9% | 2,947 | -62,248 | >100.0% |
| Other capitalised own work | 19,324 | 36,550 | -47.1% | 64,561 | 72,953 | -11.5% |
| Other operating income | 160,387 | 124,592 | 28.7% | 206,833 | 252,845 | -18.2% |
| 5,392,342 | 5,270,896 | 2.3% | 10,646,621 | 11,331,357 | -6.0% | |
| Cost of materials | ||||||
| Cost of raw materials, consumables | ||||||
| and goods for resale | -1,641,299 | -1,393,303 | 17.8% | -3,023,155 | -3,007,739 | 0.5% |
| Costs of purchased services | -26,816 | -356,766 | -92.5% | -293,017 | -628,475 | -53.4% |
| -1,668,115 | -1,750,069 | -4.7% | -3,316,172 | -3,636,214 | -8.8% | |
| Gross profit or loss | 3,724,227 | 3,520,827 | 5.8% | 7,330,449 | 7,695,143 | -4.7% |
| Personnel expenses | ||||||
| Wages and salaries | -1,450,771 | -1,289,570 | 12.5% | -2,760,389 | -2,570,666 | 7.4% |
| Social security, pension and other benefits |
-287,481 | -285,026 | 0.9% | -569,734 | -577,403 | -1.3% |
| -1,738,252 | -1,574,596 | 10.4% | -3,330,123 | -3,148,069 | 5.8% | |
| Amortisation of intangible assets and depreciation of tangible assets |
-196,819 | -262,248 | -24.9% | -411,931 | -553,871 | -25.6% |
| Other operating expenses | -1,195,429 | -1,496,312 | -20.1% | -2,437,238 | -2,801,695 | -13.0% |
| Operating results | 593,727 | 187,671 | >100.0% | 1,151,157 | 1,191,508 | -3.4% |
| Dividend income | 0 | 0 | - | 0 | 0 | - |
| Income from securities trading | 363,679 | 125,386 | >100.0% | 366,047 | 125,386 | >100.0% |
| Amounts written off for securities | 0 | 0 | - | 0 | 0 | - |
| Securities-related expenses | -38,649 | -658 | >100.0% | -40,041 | -2,243 | >100.0% |
| Other interest and similar income | 12,809 | 3,301 | >100.0% | 17,001 | 5,412 | >100.0% |
| Interest and similar expenses | -14,592 | 29,268 | >100.0% | -24,763 | -85,738 | -71.1% |
| Financial results | 323,247 | 157,297 | >100.0% | 318,244 | 42,817 | >100.0% |
| Profit (loss) on ordinary business activities |
916,974 | 344,968 | >100.0% | 1,469,401 | 1,234,325 | 19.0% |
| Income taxes | -199,000 | -170,874 | 16.5% | -358,094 | -400,899 | -10.7% |
| Consolidated profit for the period | 717,974 | 174,094 | >100.0% | 1,111,307 | 833,426 | 33.3% |
| Net earnings of non-controlling shareholders in the period concerned |
32,519 | -66,599 | >100.0% | -21,145 | -28,105 | -24.8% |
| Net earnings of the parent company's shareholders in the id d |
685,455 | 240,693 | >100.0% | 1,132,452 | 861,531 | 31.4% |
| Gross result (EBITDA) for the first quarter |
790,546 | 449,919 | 75.7% | 1,563,088 | 1,745,379 | -10.4% |
| Earnings per share (undiluted) | 0.14 | 0.05 | >100.0% | 0.23 | 0.17 | 35.3% |
| Assets | 30 June 2018 EUR |
31 Dec. 2017 EUR |
Change |
|---|---|---|---|
| A. Long-term assets | |||
| I. Intangible assets | |||
| 1. Development costs | 557,214 | 462,526 | 20.5% |
| 2. Other intangible assets | 123,592 | 119,154 | 3.7% |
| 3. Goodwill | 75,750 | 75,750 | 0.0% |
| 756,556 | 657,430 | 15.1% | |
| II. Tangible assets | |||
| 1. Land, land rights and buildings | 1,144,432 | 1,180,698 | -3.1% |
| 2. Technical equipment and machinery | 1,184,627 | 1,299,932 | -8.9% |
| 3. Other equipment, factory and office equipment | 250,955 | 264,083 | -5.0% |
| 4. Construction in process | 2,698,374 | 1,150,294 | >100.0% |
| 5,278,388 | 3,895,007 | 35.5% | |
| III. Other assets | 426,000 | 426,000 | 0.0% |
| IV. Other long-term receivables | 159,282 | 178,967 | -11.0% |
| V. Deferred taxes | 322,499 | 365,160 | -11.7% |
| 6,942,725 | 5,522,564 | 25.7% | |
| B. Short-term assets | |||
| I. Inventories | |||
| 1. Raw materials and supplies | 2,419,473 | 2,226,466 | 8.7% |
| 2. Unfinished goods | 1,128,775 | 1,111,914 | 1.5% |
| 3. Finished goods and merchandise | 3,770,482 | 3,449,379 | 9.3% |
| 7,318,730 | 6,787,759 | 7.8% | |
| II. Receivables and other assets | |||
| 1. Trade receivables | 2,737,734 | 2,662,175 | 2.8% |
| 2. Receivables from current income taxes | 205,960 | 264,345 | -22.1% |
| 3. Receivables from other taxes | 367,195 | 129,631 | >100.0% |
| 4. Other assets | 284,145 | 264,047 | 7.6% |
| 3,595,034 | 3,320,198 | 8.3% | |
| III. Securities | 2,602,500 | 4,024,763 | -35.3% |
| IV. Cash and cash equivalents | 7,328,725 | 8,811,417 | -16.8% |
| 20,844,989 | 22,944,137 | -9.1% | |
| 27,787,714 | 28,466,701 | -2.4% | |
| Equity and liabilities | |||
| A. Equity capital I. Subscribed capital |
4,949,999 | 4,949,999 | 0.0% |
| II. Capital reserves | 12,174,192 | 12,174,192 | 0.0% |
| III. Other reserves | 2,376,575 | 3,895,155 | -39.0% |
| Assignable to the shareholders of the parent company | 19,500,766 | 21,019,346 | -7.2% |
| Shareholders of minority interests | 119,588 | -2,293 | >100.0% |
| 19,620,354 | 21,017,053 | -6.6% | |
| B. Non-current liabilities | |||
| 1. Liabilities to banks | 2,561,977 | 2,634,783 | -2.8% |
| 2. Accrued investment subsidies | 563,709 | 277,242 | >100.0% |
| 3. Other long-term liabilities | 591,767 | 576,206 | 2.7% |
| 3,717,453 | 3,488,231 | 6.6% | |
| C. Current debts | |||
| 1. Liabilities to banks | 265,373 | 344,313 | -22.9% |
| 2. Payments on accounts | 316,183 | 238,283 | 32.7% |
| 3. Trade accounts payables | 1,986,510 | 996,330 | 99.4% |
| 4. Liabilities from current income taxes | 0 | 110,407 | - |
| 5. Other tax liabilities | 374,809 | 439,285 | -14.7% |
| 6. Other short-term liabilities | 1,507,032 | 1,832,799 | -17.8% |
| 4,449,907 | 3,961,417 | 12.3% | |
| D. Deferred tax liabilities | 0 | 0 | - |
| 27,787,714 | 28,466,701 | -2.4% | |
| January- June 2018 | January- June 2017 | |
|---|---|---|
| Consolidated profit for the quarter | kEUR 1,111 |
kEUR 833 |
| Other non-cash expenses | 376 | -78 |
| Dividend income | 0 | 0 |
| Interest earnings | -17 | -5 |
| Interest expenses | 25 | 86 |
| Decrease in deferred taxes | 43 | 0 |
| Income tax expenditure | 315 | 401 |
| Depreciation of fixed assets | 412 | 554 |
| Income from securities trading | -366 | -125 |
| Loss from securities trading | 0 | 0 |
| Amounts written off for securities | 0 | 0 |
| Amortisation of public grants and subsidies | -31 | -44 |
| Loss from disposal of fixed assets | 0 | 11 |
| Gross cash flow | 1,868 | 1,633 |
| Increase in inventories | -531 | -491 |
| Increase/decrease in trade receivables and other assets | -313 | 186 |
| Increase/decrease in current liabilities and other liabilities | 678 | -727 |
| Cash inflow from dividends | 0 | 0 |
| Cash inflow from interest | 17 | 5 |
| Cash outflow from interest | -25 | -86 |
| Cash outflow from taxes | -367 | -773 |
| Cash flow from operations | 1,327 | -253 |
| Cash outflow for investments in fixed assets | -1,895 | -637 |
| Cash inflow from funding sources for investments | 317 | 0 |
| Cash inflow based on financial assets | 1,356 | 166 |
| Cash outflow based on financial assets | -42 | -332 |
| Cash flow from investments | -264 | -803 |
| Cash inflow from non-controlling shareholders | 0 | 2,000 |
| Share acquisition from shareholders of minority interests | 0 | 0 |
| Dividend payments | -2,327 | -2,475 |
| Cash inflow from taking out loan liabilities | 0 | 208 |
| Cash outflow for repayment of loan liabilities | -151 | -627 |
| Increase/decrease in long-term liabilities | 16 | -63 |
| Cash flow from financing activities | -2,462 | -957 |
| Change in cash and cash equivalents | -1,399 | -2,013 |
| Cash and cash equivalents at beginning of fiscal year | 8,811 | 9,518 |
| Exchange rate difference | -83 | 195 |
| Cash and cash equivalents at end of reporting period | 7,329 | 7,700 |
| Other reserves | ||||||||
|---|---|---|---|---|---|---|---|---|
| Sub scribed capital |
Capital reserve |
Market valuation reserve |
Currency conversion reserve |
Accumulated earnings |
Assignable to share holders of the parent parent company |
Non control ling interests |
Equity capital |
|
| EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | |
| as of 1 January 2017 |
4,949,999 | 11,035,367 | 52,504 | -5,504 | 5,228,788 | 21,261,154 | -704,252 | 20,556,902 |
| Increase in share capital of the subsidiary apoplex medical technologies GmbH from shareholders of minority interests |
0 | 1,138,825 | 0 | 0 | 0 | 1,138,825 | 861,175 | 2,000,000 |
| Dividend paid to shareholders |
0 | 0 | 0 | 0 | -2,475,000 | -2,475,000 | 0 | -2,475,000 |
| Transactions with shareholders and member partners |
0 | 1,138,825 | 0 | 0 | -2,475,000 | -1,336,175 | 861,175 | -475,000 |
| Consolidated earnings in period concerned |
0 | 0 | 0 | 0 | 861,531 | 861,531 | -28,105 | 833,426 |
| Unrealised profits and losses from revaluation of securities |
0 | 0 | 280,325 | 0 | 0 | 280,325 | 0 | 280,325 |
| Currency translation in the Group |
0 | 0 | 0 | 58,698 | 0 | 58,698 | 58,436 | 117,134 |
| Total consolidated income |
0 | 0 | 280,325 | 58,698 | 861,531 | 1,200,554 | 30,331 | 1,230,885 |
| as of 30 June 2017 |
4,949,999 | 12,174,192 | 332,829 | 53,194 | 3,615,319 | 21,125,533 | 187,254 | 21,312,787 |
| as of 1 January 2018 |
4,949,999 | 12,174,192 | 308,636 | 152,943 | 3,433,576 | 21,019,346 | -2,293 | 21,017,053 |
| Dividend paid to shareholders |
0 | 0 | 0 | 0 | -2,326,500 | -2,326,500 | 0 | -2,326,500 |
| Transactions with shareholders and member partners |
0 | 0 | 0 | 0 | -2,326,500 | -2,326,500 | 0 | -2,326,500 |
| Consolidated earnings in period concerned |
0 | 0 | 0 | 0 | 1,132,452 | 1,132,452 | -21,145 | 1,111,307 |
| Unrealised profits and losses from revaluation of securities |
0 | 0 | -474,557 | 0 | 0 | -474,557 | 0 | -474,557 |
| Currency translation in the Group |
0 | 0 | 0 | 150,025 | 0 | 150,025 | 143,026 | 293,051 |
| Total consolidated income |
0 | 0 | -474,557 | 150,025 | 1,132,452 | 807,920 | 121,881 | 929,801 |
| as of 30 June 2018 |
4,949,999 | 12,174,192 | -165,921 | 302,968 | 2,239,528 | 19,500,766 | 119,588 | 19,620,354 |
| Jan. - June 2018 EUR |
Jan. - June 2017 EUR |
|
|---|---|---|
| Consolidated profit for the quarter Income and expenses directly recognised in equity, which are reclassified to profit or loss under specific conditions: |
1,111,307 | 833,426 |
| Profits and losses from revaluation of securities | -474,557 | 280,325 |
| Difference resulting from currency translation | 293,051 | 117,134 |
| Income and expenses directly included in equity capital | -181,506 | 397,459 |
| Total consolidated income | 929,801 | 1,230,885 |
| of which assignable to shareholders of minority interest | 121,881 | 30,331 |
| of which assignable to shareholders of parent company | 807,920 | 1,200,554 |
| By product groups 2018 |
Healthcare Diagnostic Jan.-Jun. kEUR |
Respiratory Jan.-Jun. kEUR |
Medical Warming Systems Jan.-Jun. kEUR |
Cardio/ Stroke Jan.-Jun. kEUR |
Consolidation Jan.-Jun. kEUR |
Reconciliation Jan.-Jun. kEUR |
Total Jan.-Jun. kEUR |
|---|---|---|---|---|---|---|---|
| Segment sales | 6,876 | 2,352 | 1,244 | 733 | -833 | 0 | 10,372 |
| Operating results | 949 | 279 | 126 | -34 | -17 | -152 | 1,151 |
| including: | |||||||
| Amortisation/depreciation of intangible and tangible assets |
276 | 41 | 48 | 26 | -2 | 23 | 412 |
| Segment assets | 11,162 | 1,846 | 3,426 | 2,331 | 0 | 8,701 | 27,466 |
| Segment debts | 6,562 | 581 | 789 | 235 | 0 | 0 | 8,167 |
| Based on product groups |
Healthcare Diagnostic |
Respiratory | Medical Warming Systems |
Cardio/ Stroke |
Consolidation | Reconciliation | Total |
|---|---|---|---|---|---|---|---|
| 2017 | Jan.-Jun. kEUR |
Jan.-Jun. kEUR |
Jan.-Jun. kEUR |
Jan.-Jun. kEUR |
Jan.-Jun. kEUR |
Jan.-Jun. kEUR |
Jan.-Jun. kEUR |
| Segment sales | 8,397 | 2,044 | 882 | 624 | -882 | 3 | 11,068 |
| Operating results | 1,289 | 122 | -247 | 128 | -65 | -36 | 1,191 |
| including: | |||||||
| Amortisation/depreciation of intangible and tangible assets |
404 | 32 | 84 | 24 | -6 | 16 | 554 |
| Segment assets | 11,072 | 1,806 | 2,953 | 2,917 | 0 | 8,894 | 27,642 |
| Segment debts | 4,830 | 505 | 495 | 499 | 0 | 0 | 6,329 |
| By region | Europe | South America | Germany | Middle East | USA | Other | Total |
|---|---|---|---|---|---|---|---|
| 2018 | Jan.-Jun. kEUR |
Jan.-Jun. kEUR |
Jan.-Jun. kEUR |
Jan.-Jun. kEUR |
Jan.-Jun. kEUR |
Jan.-Jun. kEUR |
Jan.-Jun. kEUR |
| Sales revenues | 6,167 | 413 | 2,505 | 438 | 1,024 | 658 | 11,205 |
| Elimination of intragroup sales |
0 | -97 | -736 | 0 | 0 | 0 | -833 |
| Sales revenues on third parties |
6,167 | 316 | 1,769 | 438 | 1,024 | 658 | 10,372 |
| Gross profit or loss | 4,382 | 141 | 1,302 | 311 | 727 | 467 | 7,330 |
| Operating results | 792 | -149 | 235 | 56 | 132 | 85 | 1,151 |
| including: | |||||||
| Amortisation and depreciation of intangible and tangible assets |
251 | 1 | 74 | 18 | 41 | 27 | 412 |
| Amortisation of public grants and subsidies |
19 | 0 | 6 | 1 | 3 | 2 | 31 |
| Acquisition costs of fixed assets for the period |
0 | -5 | 1,900 | 0 | 0 | 0 | 1,895 |
| Segment assets | 0 | 40 | 27,355 | 0 | 71 | 0 | 27,466 |
| By region | Europe | South America | Germany | Middle East | USA | Other | Total |
|---|---|---|---|---|---|---|---|
| 2017 | Jan.-Jun. kEUR |
Jan.-Jun. kEUR |
Jan.-Jun. kEUR |
Jan.-Jun. kEUR |
Jan.-Jun. kEUR |
Jan.-Jun. kEUR |
Jan.-Jun. kEUR |
| Sales revenues | 6,221 | 1,166 | 2,428 | 702 | 645 | 788 | 11,950 |
| Elimination of intragroup sales |
0 | -83 | -721 | 0 | -78 | 0 | -882 |
| Sales revenues on third parties |
6,221 | 1,083 | 1,707 | 702 | 567 | 788 | 11,068 |
| Gross profit or loss | 4,313 | 723 | 1,233 | 486 | 393 | 547 | 7,695 |
| Operating results | 719 | 29 | 206 | 81 | 65 | 91 | 1,191 |
| including: | |||||||
| Amortisation and depreciation of intangible and tangible assets |
338 | 8 | 96 | 38 | 31 | 43 | 554 |
| Amortisation of public grants and subsidies |
27 | 0 | 8 | 3 | 2 | 4 | 44 |
| Acquisition costs of fixed assets for the period |
0 | -6 | 486 | 0 | 0 | 0 | 480 |
| Segment assets | 0 | 2,031 | 25,572 | 0 | 39 | 0 | 27,642 |
The interim consolidated financial statements of Geratherm Medical AG were prepared for the first six months of the 2018 business year in accordance with the rules of the International Financial Reporting Standards (IFRS) valid on the date of the financial statements and in consideration of the guidance provided by the International Financial Reporting Interpretations Committee (IFRIC), as is mandatory in the European Union.
The accounting, evaluation and consolidation principles were maintained, as shown in the Notes to Consolidated Financial Statements for 2017 Fiscal Year.
The valuation of assets and liabilities is based in part on estimates and/or assumptions about future developments. For instance, the assessment of capitalisation requirements for development projects, the statements on economic useful lives for long-term intangible and tangible assets are based in particular on estimates and assumptions. In addition, the assessment of tax deferrals and accruals, the long-term impairment of assets available for sale and the impairment tests of the cash-generating units and assets is based on the corporate planning, which of course involves uncertainties such that the actual values may deviate from the made assumptions and estimates in individual cases. Estimates and the underlying assumptions are regularly checked and evaluated with regard to possible impact on accounting. Exercise of substantial discretionary powers is not available.
No changes occurred in the consolidation group as at 30 June 2018:
| Company | Share quota 30/6/2018 |
Share quota 31/12/2017 |
|---|---|---|
| GME Rechte und Beteiligungen GmbH, Geschwenda, Germany | 100.00% | 100.00% |
| apoplex medical technologies GmbH, Pirmasens, Germany | 53.42% | 53.42% |
| Geratherm Respiratory GmbH, Bad Kissingen, Germany | 65.27% | 65.27% |
| Geratherm Medical do Brasil Ltda., Sao Paulo, Brazil | 51.00% | 51.00% |
| Sensor Systems GmbH, Steinbach Hallenberg, Germany | 100.00% | 100.00% |
| Capillary Solutions GmbH, Geschwenda, Germany | 100.00% | 100.00% |
| LMT Medical Systems GmbH, Lübeck, Germany | 66.67% | 66.67% |
| Subsidiary of LMT Lübeck | ||
| LMT Medical Systems Inc., Ohio, USA | 100.00% | 100.00% |
The development of the equity capital is shown in the consolidated statement of change to the shareholders' equity. The subscribed capital of Geratherm Medical AG amounts all in all to EUR 4,949,999 as at 30 Jun. 2018 (2017: EUR 4,949,999) and is divided into 4,949,999 (2017: 4,949,999) share certificates issued to the bearers. The subscribed capital has been paid in full. As of the reporting date, there were no own shares held by the company.
The shareholders of Geratherm Medical AG have agreed during the annual general meeting of the company on 7 June 2018 in Frankfurt to distribute a dividend of EUR 0.47 per individual share.
The dividend was distributed in the amount of EUR 2,326,500 on 12 June 2018.
These interim consolidated financial statements as at 30 June 2018 were not audited or reviewed by the company's auditors.
To the best of my knowledge, and in accordance with the applicable accounting principles for interim financial reporting, the interim consolidated financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the Group, and the Group interim management report includes a fair review of the development and performance of the business and the position of the Group, together with a description of the principal opportunities and risks associated with the expected development of the Group for the remaining months of the financial year.
Geschwenda, August 2018
Dr. Gert Frank Chief Executive Officer
| Quarterly report Q1/2018 | 24 May |
|---|---|
| Half-yearly report 2018 | 23 August |
| Quarterly report Q3/2018 | 23 November |
| Analysts Conference Le Meridien Hotel, Frankfurt am Main |
3 & 4 September |
Geratherm Medical AG Fahrenheitstraße 1 98716 Geschwenda Phone: +49 36205 980 Fax.: +49 36205/98 115 e-mail: [email protected]
Internet: www.geratherm.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.