AI assistant
Genus Power Infrastructures Ltd — Investor Presentation 2021
May 30, 2021
62663_rns_2021-05-30_79d0a479-a286-4f8a-a651-56f78dfd8c88.pdf
Investor Presentation
Open in viewerOpens in your device viewer
==> picture [125 x 54] intentionally omitted <==
May 29, 2021
National Stock Exchange of India Ltd. Exchange Plaza, Plot no. C/1, G Block, Bandra-Kurla Complex, Bandra (E), Mumbai - 400 051.
(NSE Symbol: GENUSPOWER)
BSE Limited P.J. Towers, Dalal Street, Fort, Mumbai – 400001 (BSE Code: 530343)
Dear Sir/Madam,
Sub: Investor Presentation
Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we enclose herewith the Investor Presentation – May 2021.
We request to kindly take the same on record.
Thanking you,
Yours truly,
For Genus Power Infrastructures Limited Ankit Jhanjhari Company Secretary Encl. as above
Genus Power Infrastructures Limited (A Kailash Group Company) Corporate Identity Number L51909UP1992PLC051997
Corporate Office: SPL-3, RIICO Industrial Area, Sitapura, Tonk Road, Jaipur-302022, (Raj.), India T. +91-141-7102400/500 • F. +91-141-2770319, 7102503 E. [email protected] • W. www.genuspower.com
Registered Office: G-123, Sector-63, Noida, Uttar Pradesh-201307 (India) T. +91-120-2581999 E. [email protected]
==> picture [98 x 38] intentionally omitted <==
Genus Power Infrastructures Limited
==> picture [47 x 54] intentionally omitted <==
==> picture [163 x 62] intentionally omitted <==
==> picture [25 x 28] intentionally omitted <==
==> picture [56 x 63] intentionally omitted <==
==> picture [37 x 25] intentionally omitted <==
1
==> picture [98 x 38] intentionally omitted <==
Safe Harbour
==> picture [47 x 54] intentionally omitted <==
This presentation and the accompanying slides (the “Presentation”), by Genus Power Infrastructures Limited (the “Company”), have been prepared solely for information purposes and do not constitute any offer, recommendation or invitation to purchase or subscribe for any securities, and shall not form the basis or be relied on in connection with any contract or binding commitment what so ever. No offering of securities of the Company will be made except by means of a statutory offering document containing detailed information about the Company.
This Presentation has been prepared by the Company based on information and data which the Company considers reliable, but the Company makes no representation or warranty, express or implied, whatsoever, and no reliance shall be placed on, the truth, accuracy, completeness, fairness and reasonableness of the contents of this Presentation. This Presentation may not be all inclusive and may not contain all of the information that you may consider material. Any liability in respect of the contents of, or any omission from, this Presentation is expressly excluded.
Certain matters discussed in this Presentation may contain statements regarding the Company’s market opportunity and business prospects that are individually and collectively forward-looking statements. Such forward-looking statements are not guarantees of future performance and are subject to known and unknown risks, uncertainties and assumptions that are difficult to predict. These risks and uncertainties include, but are not limited to, the performance of the Indian economy and of the economies of various international markets, the performance of the industry in India and world-wide, competition, the company’s ability to successfully implement its strategy, the Company’s future levels of growth and expansion, technological implementation, changes and advancements, changes in revenue, income or cash flows, the Company’s market preferences and its exposure to market risks, as well as other risks. The Company’s actual results, levels of activity, performance or achievements could differ materially and adversely from results expressed in or implied by this Presentation. The Company assumes no obligation to update any forward-looking information contained in this Presentation. Any forward-looking statements and projections made by third parties included in this Presentation are not adopted by the Company and the Company is not responsible for such third party statements and projections.
2
==> picture [98 x 38] intentionally omitted <==
Q4 FY21: Performance Highlights
Revenue (Rs. Crores)
Key Highlights
==> picture [256 x 113] intentionally omitted <==
----- Start of picture text -----
+13%
190.7
168.8
----- End of picture text -----
Q4Y21 Revenue growth was lower than the optimal level as volume offtake was impacted on account of disruptions caused by second wave of COVID-19 pandemic
Q4FY21 EBITDA margins have improved on account of cost control measures adopted by the management resulting in reduction in other expenses
==> picture [45 x 12] intentionally omitted <==
----- Start of picture text -----
Q3FY21
----- End of picture text -----
Q4FY21
PAT (Rs. Crores)
- Became the First company in Asia Pacific to supply 1.5 million Smart Meters
==> picture [260 x 132] intentionally omitted <==
----- Start of picture text -----
+67%
29.8
17.9
Q3FY21 Q4FY21
----- End of picture text -----*
-
Indigenously developed Vending Software Agrim[TM] accredited with STS certification
-
In FY21, our team has won 7 Gold and 2 Silver awards at the “Quality Circle Forum of India” Haridwar Chapter, Delhi Chapter and Guwahati Chapter
==> picture [47 x 54] intentionally omitted <==
EBITDA (Rs. Crores)
==> picture [259 x 132] intentionally omitted <==
----- Start of picture text -----
+32%
39.4
29.9
Q3FY21 Q4FY21
----- End of picture text -----
Cash PAT (Rs. Crores)
==> picture [259 x 132] intentionally omitted <==
----- Start of picture text -----
+68%
38.4
22.8
Q3FY21 Q4FY21
----- End of picture text -----*
* Inclusive of Rs. 10.89 crore of reversal of excess tax provisions done by the company in previous period
3
Standalone Results As per IND-AS
Note: Cash PAT includes PAT + Depreciation + Deferred Tax
==> picture [98 x 38] intentionally omitted <==
Business Restructuring
STEP 1: Genus Prime Infra Limited Amalgamation of subsidiary companies with Genus Prime Amalgamated Sansar Infrastructure Pvt. Ltd, Star Vanijya Pvt. Ltd and Sunima Trading Pvt. Ltd (100% subsidiary of Genus Prime) STEP 2: Investment Business Undertaking of Demerger of Genus Power’s Genus Power investment in non-listed group entities Demerger Genus Prime Infra Ltd. STEP 3: Genus Prime Infra Ltd. Merger of Yajur Commodities with Genus Prime Merger Yajur Commodities Limited (a group company of Genus Power in which it owns 19.70% stake)
==> picture [47 x 54] intentionally omitted <==
Post Amalgamation subsidiary companies will cease to exist
Genus Prime Infra Limited
- ✓ No consideration shall be paid to subsidiary companies as they are 100% owned by Genus Prime
Post the scheme of Arrangement – 2 listed entities Genus Power Genus Prime Infra
- ✓ Shareholders of the Genus Power will get shares of Genus Prime Infra Limited in ratio of 6:1
Post Merger Yajur Commodities Ltd. will cease to exist
Genus Prime Infra Limited
- ✓ Shareholders of the Yajur Commodities Limited will get shares of Genus Prime Infra Limited in ratio of 5:3
Genus Trust holding of shares of Genus Power Infrastructures Ltd. and Genus Paper Boards Ltd. along with liquid investments will continue to be part of Genus Power Infrastructures Ltd (standalone entity)
4
==> picture [98 x 38] intentionally omitted <==
Strengthening of Board of Directors
==> picture [47 x 54] intentionally omitted <==
Mr. Subhash Chandra Garg
==> picture [206 x 204] intentionally omitted <==
(Independent Director)
-
He was an IAS officer from the 1983 batch in Rajasthan cadre. He has served as Economic Affairs Secretary (July 2017-July 2019) and Finance Secretary of India in the Ministry of Finance and as Secretary, Ministry of Power (July 2019-October 2019)
-
His appointment provides an important layer of oversight which will help us further strengthen our internal controls, corporate governance and prepare for our next stage of growth
-
His appointment will strengthen our board and fortify our corporate policies with a commitment to maximize value for our shareholders.
==> picture [206 x 203] intentionally omitted <==
- He is an established and highly respected professional with over 25 years of global experience in the field of Smart Metering Technology and Product Development
Dr. Keith Mario Torpy
- He brings strong domain knowledge of smart metering businesses combined with a deep understanding of how new digital technologies are evolving
(Non-Executive, Non-Independent Director)
- He will play a key role in building new platforms of growth, developing new product capabilities, expanding our international footprint and securing our long-term growth
==> picture [98 x 38] intentionally omitted <==
Performance Highlights For Last Few Quarters
==> picture [47 x 54] intentionally omitted <==
Healthy Performance
==> picture [952 x 283] intentionally omitted <==
----- Start of picture text -----
301.5
292.1
285.8
275.4
268.6 268.0
248.3
238.6
223.4
200.2
190.7
182.8
166.2 165.1 168.8
84.0
Q1 FY18 Q2 FY18 Q3 FY18 Q4 FY18 Q1 FY19 Q2FY19 Q3FY19 Q4FY19 Q1FY20 Q2 FY20 Q3 FY20 Q4 FY20 Q1FY21 Q2FY21 Q3FY21 Q4FY21
----- End of picture text -----
Revenue (Rs. Crores)
6
Standalone Results
As per IND-AS
==> picture [98 x 38] intentionally omitted <==
Strong Order Book
Order Book (Rs. Crores)
==> picture [478 x 253] intentionally omitted <==
----- Start of picture text -----
+19%
1,498
1,276
943 931
685
386
Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Mar-21
----- End of picture text -----
==> picture [47 x 54] intentionally omitted <==
We upgrade our technology and product offering at regular interval backed by continuous R&D
Strong Demand for various types of Meter across State Electricity Boards & Private Players
Genus uniquely positioned to suffice needs of the rising demand of Meters
7
==> picture [98 x 38] intentionally omitted <==
Management Commentary
==> picture [47 x 54] intentionally omitted <==
“The business momentum was severely affected in the latter half of Q4 on account of disruptions due to second wave of COVID-19 pandemic in India. With cases on decline and the state governments slowly relaxing lockdown measures, the metering business should start getting the necessary impetus going forward.
The rollout of new scheme i.e. ‘Reforms-Linked, Result-Based Scheme for Distribution’ (RLRBSD) by the Government of India - which is to be implemented for next 5 years - to reform the Indian power sector by creating new infrastructure is a very important harbinger for Indian smart metering industry as about half of the total funds of the scheme are likely to be deployed for installation of smart meters. This scheme is being seen to address the core issues of billing-collection inefficiencies and pilferage that cripple the Indian power sector. It is also vital to note that the disbursements under the scheme will be linked to the adherence to the loss reduction trajectory and there will be annual reviews to assess the DISCOMs’ performance. At the same time the ‘Pay-as-you-save model’ devised by IntelliSmart could be the game changer for Indian smart metering business, for it will lead to easier capex funding as well as lower working capital cycle for DISCOMs.
The credit profiles of DISCOMs continue to remain stressed due to higher level of aggregate technical and commercial (AT&C) losses, inadequate tariffs in relation to their cost of supply, and inadequate subsidy support from the respective state governments. Total outstanding dues of the DISCOMs towards power generating firms stood at over Rs 1.35 lakh crore as of December 2020. Such high level of liabilities are unsustainable for DISCOMs and adhering to the power sector reform measures being undertaken by the central government has become a must.
Smart meters will play an important role in solving this challenge, as installing these meters, will immensely improve the financial situation of power distribution companies. State Electricity Boards have already witnessed that implementation of smart metering is extremely beneficial and all across the country momentum is building up in favour of smart meters. In light of the thrust being given by the central government, the tender activity for smart metering should pick up pace in the second half of calendar year of 2021. Pre-paid smart metering also leads to immediate generation of working capital for DISCOMs which is highly advantageous, as the revenue is generated at the point of sale, which otherwise takes a couple of months.
As smart meters are high-end products (viz-a-viz conventional meters), the profitability is also better. And with end-clients increasingly requesting for end-to-end solutions with Facility Management Services (FMS) leads to increased incentive of recurring revenue. We expect the FMS component of our revenue to constitute about 8 to 10% of our total revenue, in foreseeable future.
Metering Industry in India has also realized that smart meters require a lot of customization and R&D as every SEBs has its own specifications. So smart meters in India cannot be commoditized as it is a custom-built product. Considering the specialized nature of smart meter industry in India and an enormous market, we expect price realizations to remain healthy and the forthcoming period of 6 to 7 years to remain very favourable. Also, as a strategy we have designed our building and manufacturing infrastructure in a way, which will enable us to easily double our manufacturing capacity in short period of 6 months, whenever required.”
Mr. Jitendra Kumar Agarwal, 8 Joint Managing Director
==> picture [98 x 38] intentionally omitted <==
Standalone Profit & Loss Statement
==> picture [47 x 54] intentionally omitted <==
| Particulars (Rs. Crores) | Q4FY21 | Q3FY21 | QoQ | FY21 | FY20 | YoY |
|---|---|---|---|---|---|---|
| Total Revenue | 190.7 | 168.8 | 13% | 608.6 | 1,060.4 | -42.6% |
| Cost of Material Consumed | 112.6 | 91.5 | 350.2 | 664.0 | ||
| Employee Expenses | 21.6 | 24.8 | 87.8 | 108.7 | ||
| Other Expenses | 17.0 | 22.7 | 68.6 | 114.9 | ||
| EBITDA | 39.44 | 29.9 | 32% | 101.9 | 172.7 | -41.0% |
| EBITDA (%) | 20.7% | 17.7% | 16.7% | 16.3% | ||
| Other Income | 3.4 | 7.8 | 26.7 | 19.1 | ||
| Depreciation | 5.4 | 5.6 | 21.8 | 22.2 | ||
| EBIT | 37.5 | 32.1 | 17% | 106.9 | 169.7 | -37.0% |
| EBIT (%) | 19.7% | 19.0% | 17.6% | 16.0% | ||
| Finance Cost | 7.1 | 4.6 | 24.5 | 32.7 | ||
| Profit before Tax | 30.4 | 27.5 | 11% | 82.4 | 137.0 | -39.8% |
| Tax | 0.6 | 9.6 | 31.3 | 43.3 | ||
| Profit after Tax | 29.83* | 17.90 | 67% | 51.2* | 93.7 | -45.4% |
| PAT (%) | 15.6% | 10.6% | 8.4% | 8.8% | ||
| Cash PAT** | 38.36 | 22.8 | 68% | 74.1 | 110.7 | -33.1% |
| Cash PAT (%) | 20.1% | 13.5% | 12.2% | 10.4% | ||
| EPS (in Rs.) | 1.16 | 0.70 | 1.99 | 3.64 |
* Inclusive of Rs. 10.89 crore of reversal of excess tax provisions done by the company in previous period
9
As per IND-AS
==> picture [98 x 38] intentionally omitted <==
Standalone Balance Sheet
==> picture [47 x 54] intentionally omitted <==
| ASSETS (Rs. Crores) | Mar-21 | Mar-20 | EQUITY AND LIABILITIES(Rs. Crores) | Mar-21 | Mar-20 |
|---|---|---|---|---|---|
| Non-current assets | Equity | ||||
| Property, plantand equipment | 146.0 | 156.2 | Equity share capital | 25.7 | 25.7 |
| Capital work-in-progress | 0.1 | 0.8 | Otherequity | 908.8 | 859.5 |
| Right ofUseAssets | 15.0 | 15.8 | Total equity | 934.5 | 885.3 |
| Intangible assets | 1.6 | 1.3 | |||
| Investmentin Associates | 16.5 | 15.9 | Non-current liabilities | ||
| Financial assets | Financial liabilities | ||||
| Investments | 78.0 | 76.2 | Borrowings | 7.5 | 23.3 |
| Loans | 28.8 | 28.7 | Leaseliabilities | 0.0 | 0.3 |
| Others | 13.7 | 25.6 | Other financial liabilities | 9.1 | 11.0 |
| Non-financialassets | 8.1 | 11.6 | Provisions | 35.0 | 33.4 |
| Deferred taxassets (net) | 3.3 | 19.9 | Government grants | 3.9 | 4.6 |
| Net employee defined benefitliabilities | 0.8 | 1.5 | |||
| Sub-total - Non-Current Assets | 311.2 | 352.1 | Sub-total - Non-current liabilities | 56.4 | 74.1 |
| Current assets | Current liabilities | ||||
| Inventories | 177.9 | 151.2 | Financial liabilities | ||
| Financial assets | Borrowings | 187.0 | 223.9 | ||
| Investments | 134.8 | 102.6 | Trade payables | 166.0 | 200.4 |
| Investmentintrust | 60.0 | 60.0 | Leaseliabilities | 0.4 | 0.8 |
| Loans | 0.9 | 1.4 | Other liabilities | 13.2 | 10.3 |
| Tradereceivables | 565.4 | 629.2 | Government grants | 0.7 | 0.7 |
| Cash and cash equivalents | 64.1 | 71.6 | Net employee defined benefit liabilities | 2.0 | 2.2 |
| Other bank balances | 50.6 | 34.4 | Current tax liabilities (net) | 2.7 | 2.8 |
| Other financial assets | 6.2 | 7.2 | Provisions | 12.4 | 12.5 |
| Non-financial assets | 24.8 | 29.8 | Non-financial liabilities | 20.3 | 26.5 |
| Sub-total -Current Assets | 1,084.5 | 1,087.3 | Sub-total -Current liabilities | 404.8 | 480.0 |
| TOTAL -ASSETS | 1,395.7 | 1,439.3 | TOTAL - EQUITY AND LIABILITIES | 1,395.7 | 1,439.3 |
10
As per IND-AS
==> picture [98 x 38] intentionally omitted <==
Business Overview
==> picture [469 x 538] intentionally omitted <==
==> picture [98 x 38] intentionally omitted <==
Power Sector Leadership
==> picture [15 x 16] intentionally omitted <==
Incorporated in 1992, Part of $400 mn Kailash Group
==> picture [15 x 15] intentionally omitted <==
Over 2 decades of experience in electricity metering solutions industry
==> picture [15 x 16] intentionally omitted <==
Empanelled with 40+ different utilities across the country
==> picture [15 x 16] intentionally omitted <==
60 mn+ Meters installed
==> picture [15 x 16] intentionally omitted <==
Capability to undertake turnkey power projects up to 400 KV
==> picture [15 x 16] intentionally omitted <==
==> picture [15 x 15] intentionally omitted <==
==> picture [15 x 16] intentionally omitted <==
==> picture [15 x 16] intentionally omitted <==
==> picture [15 x 16] intentionally omitted <==
==> picture [47 x 54] intentionally omitted <==
Largest player in India’s electricity meter industry
~27% market share in Meter Industry
~70% market share in Smart Meters
Share of Metering Projects increasing
Top-notch In-house R&D recognized by Govt of India 25,000 Sq. Mtrs of Integrated Manufacturing Annual Production capacity of 10 mn+ meters
12
==> picture [98 x 38] intentionally omitted <==
Journey So Far
==> picture [47 x 54] intentionally omitted <==
- India's First Narrowband - IOT setup for AMI with Vodafone Idea
-
Deployed Smart Metering Solution at Shapur (Junagarh) PGVCL – India’s First Smart Village Project
-
Production of Electronic Energy Meters
-
AMR / Pre-
-
payment Meter/ DT Meter launched
-
Among the Top 10 Global AMI Companies as per IHS Markit’s
-
Established Single
- Ventured into Power Distribution- & Three Phase
-
Electronic Energy ▪ Implemented India’s Meters Management first End to End Smart Markit’s
-
▪ Multi-functional & Projects Metering Solution at Electricity Meters Report ▪ Manufacturing Kala Amb HPSEB’s – Edition 2018
-
Multi-tariff facility at Haridwar Smart Grid Pilot Project ▪ Smart Meter Integrated
-
Meters launched commissioned with Alstom line getting operational
-
1996 - 1999 2005 - 2009 2014 - 2016 2018 - 2019
-
1992 - 1995 2000 - 2004 2010 - 2013 2017 - 2018 2020 - 2021 ▪ R&D recognized by ▪ Launched meter ▪ Intelligent Group ▪ Became the First
-
Company founded Government of with integrated Metering systems company in Asia
-
for manufacturing India APFC, Smart deployed at BSES Pacific to supply 1.5
-
Thick Film Hybrid Microcircuits & SMT ▪ Lean Meters, smart ▪ Smart Meters order million Smart Meters PCB Assemblies Manufacturing street light from EESL for supply ▪ Indigenously First Production with help of TBM management of 13.5 lakh meters developed Vending facility set up in consultants, USA system, Group ▪ Only Indian company Software Agrim[[TM]] Metering etc accredited with STS
- Became the First company in Asia Pacific to supply 1.5 million Smart Meters -
Company founded for manufacturing Thick Film Hybrid Microcircuits & SMT PCB Assemblies
▪ Indigenously developed Vending Software Agrim[[TM]] accredited with STS certification
-
First Production facility set up in Sitapura, Jaipur
-
Only Indian company to receive BIS certification for Smart Meters
▪ Increased product range of electronic energy meters
▪ Set up and Commenced production at Assam plant
13
==> picture [98 x 38] intentionally omitted <==
Journey So Far
==> picture [47 x 54] intentionally omitted <==
Meter Installed
Till 2003 Till 2006 Till 2010 Till 2014 Till 2018 Till 2021* 2,500,000 5,000,000 10,000,000 30,000,000 50,000,000 65,000,000
14
* As on 31[st] March 2021
==> picture [98 x 38] intentionally omitted <==
Experienced Management Team
==> picture [71 x 70] intentionally omitted <==
Mr. Ishwar Chand Agarwal Executive Chairman
==> picture [74 x 70] intentionally omitted <==
==> picture [71 x 68] intentionally omitted <==
Mr. Kailash Chandra Agarwal Vice-Chairman, Non-Executive, Non-Independent
Mr. Rajendra Kumar Agarwal Managing Director and CEO
==> picture [68 x 67] intentionally omitted <==
Mr. Subhash Chandra Garg Independent Director
==> picture [70 x 67] intentionally omitted <==
==> picture [71 x 68] intentionally omitted <==
Dr. Giriraj Nyati COO - Metering Solution
==> picture [71 x 68] intentionally omitted <==
==> picture [70 x 66] intentionally omitted <==
Mr. N L Nama Chief Financial Officer
Dr. Anukram Mishra Chief Technical Officer
==> picture [47 x 54] intentionally omitted <==
==> picture [70 x 67] intentionally omitted <==
Mr. Jitendra Kumar Agarwal Joint Managing Director
==> picture [68 x 68] intentionally omitted <==
Dr. Keith Mario Torpy Non-Executive, Non-Independent Director
Mr. R Viswanathan Chief Management Representative
==> picture [72 x 66] intentionally omitted <==
Mr. Ranvir Singh Rathore Senior VP – Domestic Marketing and Sales
15
==> picture [98 x 38] intentionally omitted <==
Pillars of Competitive Edge
==> picture [47 x 54] intentionally omitted <==
==> picture [375 x 146] intentionally omitted <==
----- Start of picture text -----
Infrastructure R&D
----- End of picture text -----
==> picture [188 x 68] intentionally omitted <==
Certifications
==> picture [124 x 114] intentionally omitted <==
----- Start of picture text -----
Workforce
----- End of picture text -----
CAD, Dies and Mold designs, YOUR TEXT HERE In-house R&D Centre, PUT TEXT HERE CMMI level 3 CompanyYOUR TEXT HERE Armed with long-term, PUT TEXT HERE recognised by Ministry of Accredited with - ISI, KEMA, highly-experienced and Molding, Automated SMT Science and Technology, the SGS, STS, ZIGBEE, UL, DLMS best-in-class technologist, lines, Lean Assembly Government of India and etc., which is amongst the engineers and techniques and the state-ofaccredited by National highest in Indian Metering executives the-art manufacturing Accreditation Body for Solutions Industry facilities with complete forward and backward Testing Labs integration
16
==> picture [98 x 38] intentionally omitted <==
Business Verticals
==> picture [47 x 54] intentionally omitted <==
SMART METERING SOLUTIONS
==> picture [16 x 16] intentionally omitted <==
Offers a wide spectrum of Smart Metering Solutions, that includes High End Multifunction Single Phase and Three Phase Meters, CT Operated Meters & HES (Head End System), ABT & Grid Meters, Distribution Transformer (DT Meters), Pre-payment Meters, Group Metering, Smart Street Light Management Solution, Net- Metering Solution for rooftop Solar, Data Concentrator, Energy Management solution for Building Management and DC Metering Solution, Gas Meter etc
==> picture [16 x 17] intentionally omitted <==
Genus specializes in providing end-to-end metering solutions (AMI) with communication modules and software under its Smart Energy Management Solution
ENGINEERING, CONSTRUCTIONS AND CONTRACTS (ECC)
==> picture [16 x 17] intentionally omitted <==
Customized and turnkey (ECC) solutions to the Power Transmission and Distribution (T&D) sector
==> picture [16 x 17] intentionally omitted <==
Under the turnkey ECC solutions, Genus offers One Stop Total Solution of Metering, Engineering & Construction from ‘Concept to Commissioning’ with distinctive specialization in Smart Metering Solution & Advance Metering Infrastructure
==> picture [319 x 360] intentionally omitted <==
17
==> picture [98 x 38] intentionally omitted <==
End to End Energy Management Solutions
==> picture [47 x 54] intentionally omitted <==
==> picture [821 x 420] intentionally omitted <==
Meters from Generation to Consumption
18
==> picture [98 x 38] intentionally omitted <==
Diversified Product – Market Mix
==> picture [47 x 54] intentionally omitted <==
==> picture [207 x 166] intentionally omitted <==
==> picture [171 x 138] intentionally omitted <==
==> picture [88 x 130] intentionally omitted <==
RESIDENTIAL & COMMERCIAL INDUSTRIAL PREPAYMENT SOLUTION Meters with communication LT / HT CT Meter with Integrated Single Phase Prepayment Meter capability Communication Three Phase Prepayment Meter Single / Three Phase Smart Meters with Automatic Power Meters Factor Controller Dual prepayment Solution Net Meters ABT Meter DIN Rail Prepayment Meter Smart Street Light Smart High end Meters Prepaid Vending Software Management System On-Line “Pre-paid” Metering Group Metering Solution
19
==> picture [98 x 38] intentionally omitted <==
Diversified Product – Market Mix
==> picture [47 x 54] intentionally omitted <==
==> picture [899 x 410] intentionally omitted <==
----- Start of picture text -----
DISTRIBUTION TRANSFORMER OPEN ACCESS / GRID CALIBRATION EQUIPMENT
Thread Through Metering Grid & Sub-Station Meter (ABT Single Phase Portable Reference
Solution for Distribution Complaint) Meter
Transformer
Three Phase Portable Reference
Smart DT Meter with Meter
Integrated Communication
----- End of picture text -----
20
==> picture [98 x 38] intentionally omitted <==
Engineering Construction & Contracts
==> picture [47 x 54] intentionally omitted <==
ECC Division
==> picture [15 x 16] intentionally omitted <==
Provides total engineering and construction solution from “Concept to Commissioning”
==> picture [15 x 16] intentionally omitted <==
Offers turnkey solutions of MV, HV & EHV sub-stations & transmission lines and execute turnkey jobs up to 420 KV
Leveraging on Strength
==> picture [15 x 16] intentionally omitted <==
More than 20 years of experience in Indian Power distribution sector
==> picture [15 x 16] intentionally omitted <==
Engineered Energy meter solutions backed up with in-house R&D and technological prowess
Complements the Metering Business
==> picture [15 x 16] intentionally omitted <==
Increased implementation of Smart metering solution
==> picture [15 x 15] intentionally omitted <==
Higher sales growth under metering division
==> picture [15 x 15] intentionally omitted <==
Margin expansion Gain Market share
==> picture [15 x 16] intentionally omitted <==
Current Projects under implementation
==> picture [15 x 15] intentionally omitted <==
Design, engineering, supply of equipments for Substation, Transmission Line and associated system for construction of 220 KV Substation at Chhatti Bariatu, 33 KV Substation at Kerandari, 33 KV D/C Line from Chhatti Bariatu to Kerendari, 200 KV D/C Line from Pakri Barwadih to Chhatti Bariatu and from Patratu to Pakri Barwadih along with installation of DG Sets (NTPC-Jharkhand)
==> picture [15 x 15] intentionally omitted <==
Rural electrification work including 11KV Feeder Segregation, Sansad Adarsh Gram Yojna and other works on partial turnkey basis under Deen Dayal Upadhyaya Gram Jyoti Yojna ( PVVNL- Bijnor and PVVNL J.P. Nagar )
Genus Power would benefit from the GOI’s plan to reduce T&D losses in coming years
21
==> picture [98 x 38] intentionally omitted <==
==> picture [72 x 67] intentionally omitted <==
==> picture [72 x 80] intentionally omitted <==
==> picture [72 x 66] intentionally omitted <==
==> picture [72 x 69] intentionally omitted <==
Balanced Client Mix
==> picture [71 x 69] intentionally omitted <==
==> picture [71 x 70] intentionally omitted <==
==> picture [72 x 67] intentionally omitted <==
==> picture [72 x 67] intentionally omitted <==
==> picture [72 x 71] intentionally omitted <==
==> picture [72 x 69] intentionally omitted <==
==> picture [72 x 70] intentionally omitted <==
==> picture [72 x 67] intentionally omitted <==
==> picture [72 x 69] intentionally omitted <==
==> picture [71 x 69] intentionally omitted <==
==> picture [71 x 66] intentionally omitted <==
==> picture [71 x 70] intentionally omitted <==
==> picture [72 x 69] intentionally omitted <==
==> picture [72 x 69] intentionally omitted <==
==> picture [72 x 69] intentionally omitted <==
==> picture [72 x 69] intentionally omitted <==
==> picture [71 x 67] intentionally omitted <==
==> picture [72 x 69] intentionally omitted <==
==> picture [72 x 69] intentionally omitted <==
==> picture [72 x 70] intentionally omitted <==
==> picture [71 x 70] intentionally omitted <==
==> picture [72 x 69] intentionally omitted <==
==> picture [72 x 68] intentionally omitted <==
==> picture [72 x 71] intentionally omitted <==
==> picture [47 x 54] intentionally omitted <==
==> picture [72 x 71] intentionally omitted <==
==> picture [72 x 68] intentionally omitted <==
==> picture [72 x 66] intentionally omitted <==
==> picture [71 x 70] intentionally omitted <==
SEB’s registered under UDAY schemes are the major revenue contributors
22
==> picture [98 x 38] intentionally omitted <==
Manufacturing Assets at Glance
R&D Centre and Corporate Office, Sitapura, Jaipur
==> picture [596 x 211] intentionally omitted <==
----- Start of picture text -----
Haridwar, Uttaranchal
Haridwar, Uttaranchal
----- End of picture text -----
Ramchandrapura, Jaipur
Guwahati, Assam
==> picture [47 x 54] intentionally omitted <==
Total Installed capacity of over 10 million meters per annum
23
==> picture [98 x 38] intentionally omitted <==
Quality Assurance
==> picture [424 x 239] intentionally omitted <==
In-House NABL Accredited Electronic Energy Meter Testing Laboratories
A series of reliability tests are conducted periodically both on in-house reliability chambers and from NABL approved outside test labs, to establish a satisfactory life of the product in the hands of the customer.
==> picture [47 x 54] intentionally omitted <==
Quality is the hallmark of Genus products and services
Comprehensive testing is carried out at various stages of product manufacturing starting from incoming raw material/components to in-process stages and to the final finished and packed product
==> picture [424 x 239] intentionally omitted <==
24
25
==> picture [98 x 38] intentionally omitted <==
Quality Certifications
==> picture [90 x 70] intentionally omitted <==
==> picture [69 x 56] intentionally omitted <==
STS certification
CMMI Level 3 Company
==> picture [126 x 94] intentionally omitted <==
==> picture [66 x 82] intentionally omitted <==
KEMA Certification
R&D Lab recognized by MSD, GOI
==> picture [69 x 69] intentionally omitted <==
==> picture [58 x 58] intentionally omitted <==
STQC Certifications
DLMS Certification for Meters
==> picture [100 x 67] intentionally omitted <==
==> picture [69 x 69] intentionally omitted <==
Bureau Veritas
QSI Certification
==> picture [99 x 69] intentionally omitted <==
==> picture [68 x 68] intentionally omitted <==
Silver Certificate by Frost & Sullivan
IEC Certifications
==> picture [71 x 69] intentionally omitted <==
==> picture [62 x 63] intentionally omitted <==
EMC Certifications IECQ for quality of components
==> picture [47 x 54] intentionally omitted <==
==> picture [68 x 79] intentionally omitted <==
National Accreditation Board for Testing and Calibration Laboratories
==> picture [65 x 65] intentionally omitted <==
ZigBee Certification
==> picture [69 x 69] intentionally omitted <==
C-DOT Certifications
Awarded various national and international quality accreditations such as various ‘ISO’ marks, OHSAS 18001 ‘BIS‘, NABL, ‘STS’, ‘EMC’, ‘ISI’, ‘S’ mark, etc.,
==> picture [98 x 38] intentionally omitted <==
Infrastructure & Testing Capabilities
==> picture [548 x 435] intentionally omitted <==
----- Start of picture text -----
Integrated Manufacturing Facilities 01
02 Clean room PCB Assemblies
03
Automated SMT Lines
04 Reflow and wave soldering
Lean Production Line 05
06
Automated Test Benches
07
In-house tool room
08
Plastic Molding
Sustainable Supply Chain 09
Management
10
Controlled Stores
----- End of picture text -----
==> picture [47 x 54] intentionally omitted <==
==> picture [306 x 123] intentionally omitted <==
----- Start of picture text -----
In-house Technology product since
inception
Truly “Made in India”
----- End of picture text -----
-
Quality Assurance
-
• Innovation & R&D
-
• In-House NABL Accredited Electronic Energy Meter Testing Laboratories (recognized by Ministry of Science & Technology, Govt. of India)
-
• Lean Manufacturing
Qualified & Capable to service the evergrowing power sector demand by adhering to stringent protocol
26
==> picture [98 x 38] intentionally omitted <==
Key Awards Received
==> picture [47 x 54] intentionally omitted <==
==> picture [895 x 362] intentionally omitted <==
----- Start of picture text -----
2004: 2011: 2013:
Rated among top 100 Electronic Outstanding performance award by The prestigious EFY Reader’s choice top 5
companies in India by EFY NDPL towards AT&C loss reduction brands
2015: 2015:
Accorded Excellence in Quality by “
Silver Certificate of Merit” by Frost &
Golden Peacock National Quality
Sullivan’s India Manufacturing Excellence
Awards, 2015 Awards 2015
2018: 2019-20:
The Global Center of Excellence at Jaipur for the successful testing & integration of Genus “Best Innovation Award” and “Brand Ambassador
Smart Electricity Meter Solution in the Living Lab in Jaipur 2020 Award” by Alleem Business Congress, UAE
Quality team won 7 Gold & 3 Silvers in 32nd National Convention Quality Circle Awards Ranked among “Top 25 Most Trusted Manufacturing
organised by “Quality Circle Forum of India” at Gwalior & Haridwar Companies in India” by the CEO Magazine
----- End of picture text -----
2019-20:
Recognition from CESC for “Active Involvement in Development of Smart Meters” Our Multiple Team won 17 Awards (11 Gold ; 04 Silver; 02 Bronze) in Lucknow Center Convention, Haridwar Center Convention and Kaizen Competition on Quality Circle Forum of India
27
==> picture [98 x 38] intentionally omitted <==
Business Outlook
28
==> picture [98 x 38] intentionally omitted <==
AT&C Losses in India are Three Times the Deficit
==> picture [47 x 54] intentionally omitted <==
-
AT&C Loss = (Energy input – Energy billed) * 100 / Energy input
-
At present, India loses around 30% of its power generated due to transmission, distribution, billing generation and collection inefficiencies
-
Theft is the one of the main causes of the high losses. Theft occurs in several ways, viz: by tapping power lines and tempering / by-passing meter etc
▪ Meters play a vital role in reduction of AT&C Losses
-
Replacement of defective meters by tamper proof electronic meters / smart meters
-
AMI / Smart metering to the consumer for reduction of commercial losses and billing and collection ease
▪ Smart meter has the following capabilities:
-
Smart Meters and AMI Meters have communication capability
-
It can register real time or near real time consumption of electricity or export both.
-
Read the meter both locally or remotely
-
Remote connection or disconnection of electricity
-
Remote communication facilities through GSM / GPRS / RF etc
-
India can save Rs. 9.5 lakh crore by investing Rs 1.25 lakh crore for replacing 25 crore conventional meters with smart meters
29
Source: Various Articles
==> picture [98 x 38] intentionally omitted <==
Government’s Thrust on Metered Power for All
==> picture [47 x 54] intentionally omitted <==
==> picture [251 x 17] intentionally omitted <==
==> picture [176 x 13] intentionally omitted <==
==> picture [15 x 16] intentionally omitted <==
==> picture [15 x 16] intentionally omitted <==
==> picture [15 x 16] intentionally omitted <==
==> picture [15 x 15] intentionally omitted <==
Planned outlay of Rs. 326 Billion
Strengthening of sub-transmission network to reduce AT&C losses
Metering & implementation of IT application to reduce commercial losses Smart Meters be installed for all consumers with consumption of above 200 units by 2019
==> picture [138 x 69] intentionally omitted <==
==> picture [246 x 26] intentionally omitted <==
----- Start of picture text -----
DEENDAYAL UPADHYAYA GRAM JYOTI YOJANA
( Scheme of Govt. of India for Rural Areas )
----- End of picture text -----
==> picture [15 x 16] intentionally omitted <==
==> picture [15 x 16] intentionally omitted <==
==> picture [15 x 16] intentionally omitted <==
==> picture [15 x 15] intentionally omitted <==
==> picture [15 x 16] intentionally omitted <==
Planned outlay of Rs. 760 Billion Electrification to all villages Feeder separation (Rural households & agricultural)
Strengthening of sub-transmission & distribution infrastructure including metering at all levels (input points, feeders and distribution transformers) Metering to reduce the Losses
30
Source: Various Articles
==> picture [98 x 38] intentionally omitted <==
Government’s Thrust on Metered Power for All
==> picture [47 x 54] intentionally omitted <==
Reforms-Linked, Result-Based Scheme for Distribution
IntelliSmart Infrastructure Private (IntelliSmart)
==> picture [15 x 15] intentionally omitted <==
==> picture [15 x 15] intentionally omitted <==
==> picture [15 x 15] intentionally omitted <==
==> picture [15 x 15] intentionally omitted <==
==> picture [15 x 15] intentionally omitted <==
==> picture [15 x 15] intentionally omitted <==
==> picture [15 x 15] intentionally omitted <==
-
Finance minister Nirmala Sitharaman has announced a Rs. 3.05 trillion electricity distribution reform programme in the Union budget to help reduce losses and improve the efficiency of DISCOMs
-
Approximately Rs. 1,50,000 crore is earmarked for smart meters
-
‘Reforms-Linked, Result-Based Scheme for Distribution’ (RLRBSD), the
-
scheme is aimed at helping DISCOMs trim their electricity losses to 12-15% from the present level of AT&C losses which currently stand at about 25%
-
The aim is to gradually narrow the deficit between the cost of electricity and the price at which it is supplied to zero by March 2025
-
The scheme also have a compulsory pre-paid and smart metering
-
component to be implemented across the power supply chain, including in about 250 million households
-
The Centre is expected to contribute around Rs. 60,000 crore to the scheme’s corpus, and the rest may be raised from multilateral
funding agencies such as Asian Development Bank and World Bank
- The new scheme will subsume programmes such as the Integrated Power Development Scheme and the Deen Dayal Upadhyaya Gram Jyoti Yojana, and funds will be released to DISCOMs subject to them meeting reform-related milestones
==> picture [14 x 14] intentionally omitted <==
==> picture [14 x 14] intentionally omitted <==
==> picture [14 x 14] intentionally omitted <==
==> picture [14 x 14] intentionally omitted <==
==> picture [14 x 14] intentionally omitted <==
==> picture [14 x 14] intentionally omitted <==
-
EESL, along with the National Investment and Infrastructure Fund (NIIF), has formed a JV −IntelliSmart Infrastructure Private (IntelliSmart) −to implement the smart meter roll-out programme of power distribution companies
-
IntelliSmart operates on OpEx model , which is a typical build-operate–
-
transfer (BOT) model where in they undertake the capex and install the smart meters without charging any money to DISCOMs
-
Once the meters are commissioned the utilities start saving on the AT&C losses to the tune of Rs. 225 per meter per month on an average. IntelliSmart charges anywhere between Rs. 75- 100 per meter per month. So, these smart meters become an instrument of pay as you save. Under this model the DISCOMs are not investing anything and pay the fees through savings they make
-
DISCOMs are pre-dominantly employing the capex model that is not efficient. As they set up few thousand meters on capex mode, it takes away their valuable funds that can be invested into network correction
-
IntelliSmart is proactively canvassing ‘Pay-as-you-save model’ in order to break the inertia of DISCOMs who are resisting the adoption of OpEx model
-
The investment is done by IntelliSmart that is backed by sovereign wealth fund NIIF
Source: Various Articles
==> picture [98 x 38] intentionally omitted <==
Metering Opportunity
==> picture [294 x 76] intentionally omitted <==
As per the, notification by power ministry, dated 8[th] September 2016 :
==> picture [17 x 18] intentionally omitted <==
Mandatory rollout of Smart Meters, for consumers with monthly consumption of 500 units and more
==> picture [17 x 18] intentionally omitted <==
Mandatory rollout of Smart Meters, for consumers with monthly consumption of 200 units and more
==> picture [17 x 18] intentionally omitted <==
Current Power minister Mr R. K. Singh has extended deadline to end of FY22
==> picture [47 x 54] intentionally omitted <==
METERING OPPORTUNITY
==> picture [19 x 20] intentionally omitted <==
India has 250 million legacy meters
==> picture [19 x 20] intentionally omitted <==
There are plans to install up to 130 million smart meters by 2021
GOVERNMENT INVESTMENT
==> picture [16 x 17] intentionally omitted <==
The government is planning to invest up to $21 billion till 2025 in smart grid technologies
==> picture [16 x 17] intentionally omitted <==
The smart cities initiative is targeting 100+ cities in India, out of which 20 have been declared and work for them will start in the next month or two
==> picture [16 x 17] intentionally omitted <==
More than 14 smart grid pilots have been launched in cities across India, to push smart solutions in Power Generation & Distribution Industry
32
Source: Various Articles
==> picture [98 x 38] intentionally omitted <==
Smart Meter is the Future
Latching Switch
Smart meters will have a kill switch which will close off the utility supply. The kill switch will be operated via Internet. This will give power to utility providers to start and stop the supply at the click of a button
Increased customer involvement
As all the data collected will be uploaded on the Internet the customers will be able to access it using their smart phones application. This will give them a clear idea about daily, hourly and even per-minute consumption, and how it is billed
Prepaid Schemes
Customers will be able to recharge their meters to the amount of energy usage and consume only that much. As the meters are smart, they will remind the consumer when the balance is running low, or when a larger than normal chunk is being used. This will help consumers save money, and take the load of billing off the local body
Consumption Patterns
As consumers will be able to access the data on their mobile phones / tablets / PCs, they will be able to cut their expenses using simple strategies. For example not using water heaters or electric irons during peak hour
==> picture [47 x 54] intentionally omitted <==
What are Smart Meters ?
Smart meters are remarkably different from electronic meters. While electronic meters only measure the amount of utility used, a smart meter is used to measure the utility and then transmit the reading without any human intervention
-
✓ Allowing utilities to introduce different prices for different consumption during different season
-
✓ Control devices with two-way communication between the meter and the central system
==> picture [481 x 115] intentionally omitted <==
33
Source: Various Articles
==> picture [98 x 38] intentionally omitted <==
Geared to Ride the Growth Wave
==> picture [47 x 54] intentionally omitted <==
==> picture [699 x 363] intentionally omitted <==
----- Start of picture text -----
Market leaders in metering
business
National and International Extensive Management
Recognition and certifications Experience
Integrated manufacturing facility/
largest installation base
Strong Pre - qualification
Credentials
In-house R&D Centre
Long Lasting Relationships
with the Customers
----- End of picture text -----
Comprehensive range of metering products / solutions
First Indian Company to get BIS Certificate for Smart Meters
34
==> picture [98 x 38] intentionally omitted <==
Financial Performance
35
==> picture [98 x 38] intentionally omitted <==
Financial Highlights
Revenue (Rs. Crore)
==> picture [315 x 141] intentionally omitted <==
----- Start of picture text -----
1,056 1,060
835
642
609
FY17 FY18 FY19 FY20 FY21
----- End of picture text -----
PAT (Rs. Crore)
==> picture [309 x 141] intentionally omitted <==
----- Start of picture text -----
94
72
58
52 51
FY17 FY18 FY19 FY20 FY21
----- End of picture text -----
==> picture [47 x 54] intentionally omitted <==
EBITDA (Rs. Crore)
==> picture [283 x 141] intentionally omitted <==
----- Start of picture text -----
173
128
102
93
87
FY17 FY18 FY19 FY20 FY21
----- End of picture text -----
Cash PAT (Rs. Crore)
==> picture [284 x 141] intentionally omitted <==
----- Start of picture text -----
116
92
73 74
69
FY17 FY18 FY19 FY20 FY21
----- End of picture text -----
Standalone Results
As per IND-AS
36
==> picture [98 x 38] intentionally omitted <==
Standalone Profit & Loss Statement
==> picture [47 x 54] intentionally omitted <==
| Particulars (Rs. Crores) | Q4FY21 | Q3FY21 | QoQ | FY21 | FY20 | YoY |
|---|---|---|---|---|---|---|
| Total Revenue | 190.7 | 168.8 | 13% | 608.6 | 1,060.4 | -42.6% |
| Cost of Material Consumed | 112.6 | 91.5 | 350.2 | 664.0 | ||
| Employee Expenses | 21.6 | 24.8 | 87.8 | 108.7 | ||
| Other Expenses | 17.0 | 22.7 | 68.6 | 114.9 | ||
| EBITDA | 39.44 | 29.9 | 32% | 101.9 | 172.7 | -41.0% |
| EBITDA (%) | 20.7% | 17.7% | 16.7% | 16.3% | ||
| Other Income | 3.4 | 7.8 | 26.7 | 19.1 | ||
| Depreciation | 5.4 | 5.6 | 21.8 | 22.2 | ||
| EBIT | 37.5 | 32.1 | 17% | 106.9 | 169.7 | -37.0% |
| EBIT (%) | 19.7% | 19.0% | 17.6% | 16.0% | ||
| Finance Cost | 7.1 | 4.6 | 24.5 | 32.7 | ||
| Profit before Tax | 30.4 | 27.5 | 11% | 82.4 | 137.0 | -39.8% |
| Tax | 0.6 | 9.6 | 31.3 | 43.3 | ||
| Profit after Tax | 29.83* | 17.90 | 67% | 51.2* | 93.7 | -45.4% |
| PAT (%) | 15.6% | 10.6% | 8.4% | 8.8% | ||
| Cash PAT** | 38.36 | 22.8 | 68% | 74.1 | 110.7 | -33.1% |
| Cash PAT (%) | 20.1% | 13.5% | 12.2% | 10.4% | ||
| EPS (in Rs.) | 1.16 | 0.70 | 1.99 | 3.64 |
* Inclusive of Rs. 10.89 crore of reversal of excess tax provisions done by the company in previous period
37
As per IND-AS
==> picture [98 x 38] intentionally omitted <==
Standalone Balance Sheet
==> picture [47 x 54] intentionally omitted <==
| ASSETS (Rs. Crores) | Mar-21 | Mar-20 | EQUITY AND LIABILITIES(Rs. Crores) | Mar-21 | Mar-20 |
|---|---|---|---|---|---|
| Non-current assets | Equity | ||||
| Property, plantand equipment | 146.0 | 156.2 | Equity share capital | 25.7 | 25.7 |
| Capital work-in-progress | 0.1 | 0.8 | Otherequity | 908.8 | 859.5 |
| Right ofUseAssets | 15.0 | 15.8 | Total equity | 934.5 | 885.3 |
| Intangible assets | 1.6 | 1.3 | |||
| Investmentin Associates | 16.5 | 15.9 | Non-current liabilities | ||
| Financial assets | Financial liabilities | ||||
| Investments | 78.0 | 76.2 | Borrowings | 7.5 | 23.3 |
| Loans | 28.8 | 28.7 | Leaseliabilities | 0.0 | 0.3 |
| Others | 13.7 | 25.6 | Other financial liabilities | 9.1 | 11.0 |
| Non-financialassets | 8.1 | 11.6 | Provisions | 35.0 | 33.4 |
| Deferred taxassets (net) | 3.3 | 19.9 | Government grants | 3.9 | 4.6 |
| Net employee defined benefitliabilities | 0.8 | 1.5 | |||
| Sub-total - Non-Current Assets | 311.2 | 352.1 | Sub-total - Non-current liabilities | 56.4 | 74.1 |
| Current assets | Current liabilities | ||||
| Inventories | 177.9 | 151.2 | Financial liabilities | ||
| Financial assets | Borrowings | 187.0 | 223.9 | ||
| Investments | 134.8 | 102.6 | Trade payables | 166.0 | 200.4 |
| Investmentintrust | 60.0 | 60.0 | Leaseliabilities | 0.4 | 0.8 |
| Loans | 0.9 | 1.4 | Other liabilities | 13.2 | 10.3 |
| Tradereceivables | 565.4 | 629.2 | Government grants | 0.7 | 0.7 |
| Cash and cash equivalents | 64.1 | 71.6 | Net employee defined benefit liabilities | 2.0 | 2.2 |
| Other bank balances | 50.6 | 34.4 | Current tax liabilities (net) | 2.7 | 2.8 |
| Other financial assets | 6.2 | 7.2 | Provisions | 12.4 | 12.5 |
| Non-financial assets | 24.8 | 29.8 | Non-financial liabilities | 20.3 | 26.5 |
| Sub-total -Current Assets | 1,084.5 | 1,087.3 | Sub-total -Current liabilities | 404.8 | 480.0 |
| TOTAL -ASSETS | 1,395.7 | 1,439.3 | TOTAL - EQUITY AND LIABILITIES | 1,395.7 | 1,439.3 |
38
As per IND-AS
==> picture [98 x 38] intentionally omitted <==
Consolidated Profit & Loss Statement
==> picture [47 x 54] intentionally omitted <==
| Particulars(Rs. Crores) | FY21 | FY20 | Y-o-Y |
|---|---|---|---|
| Total Revenue | 608.6 | 1,060.4 | -43% |
| Cost of Material Consumed | 350.2 | 664.0 | |
| Employee Expenses | 87.8 | 108.7 | |
| Other Expenses | 68.6 | 132.1 | |
| EBITDA | 101.9 | 155.5 | -34% |
| EBITDA(%) | 16.7% | 14.7% | |
| Other Income | 45.3 | 16.1 | |
| Depreciation | 21.8 | 22.2 | |
| EBIT | 125.5 | 149.5 | -16% |
| EBIT(%) | 20.6% | 14.1% | |
| Finance Cost | 24.5 | 32.7 | |
| Profit before Tax | 100.96 | 116.8 | -14% |
| Tax | 31.3 | 43.3 | |
| Profit before Associate | 69.7 | 73.5 | -5% |
| PAT % | 11.5% | 6.9% | |
| Profit/Loss of Associates | -1.1 | -0.9 | |
| Profit after Tax | 68.6* | 72.6 | -6% |
| PAT(%) | 11.3% | 6.9% | |
| Cash PAT** | 91.49 | 89.64 | 2% |
| Cash PAT(%) | 15.0% | 8.5% | |
| EPS(in Rs.) | 2.98 | 3.16 |
* Inclusive of Rs. 10.89 crore of reversal of excess tax provisions done by the company in previous period
39
As per IND-AS
==> picture [98 x 38] intentionally omitted <==
Consolidated Balance Sheet
==> picture [47 x 54] intentionally omitted <==
| ASSETS (Rs. Crores) | Mar-21 | Mar-20 | EQUITY AND LIABILITIES(Rs. Crores) | Mar-21 | Mar-20 |
|---|---|---|---|---|---|
| Non-current assets | Equity | ||||
| Property, plantand equipment | 146.0 | 156.2 | Equity share capital | 23.0 | 23.0 |
| Capital work-in-progress | 0.1 | 0.8 | Otherequity | 881.6 | 814.9 |
| Right ofUseAssets | 15.0 | 15.8 | Total equity | 904.6 | 837.9 |
| Intangible assets | 1.6 | 1.3 | |||
| Investmentin Associates | 12.9 | 13.5 | Non-current liabilities | ||
| Financial assets | Financial liabilities | ||||
| Investments | 78.0 | 76.2 | Borrowings | 7.5 | 23.3 |
| Loans | 28.8 | 28.7 | Leaseliabilities | 0.0 | 0.3 |
| Others | 13.7 | 25.6 | Other financial liabilities | 9.1 | 11.0 |
| Non-financialassets | 8.1 | 11.6 | Provisions | 35.0 | 33.4 |
| Deferred taxassets (net) | 3.3 | 19.9 | Government grants | 3.9 | 4.6 |
| Net employee defined benefitliabilities | 0.8 | 1.5 | |||
| Sub-total - Non-Current Assets | 307.6 | 349.6 | Sub-total - Non-current liabilities | 56.4 | 74.1 |
| Current assets | Current liabilities | ||||
| Inventories | 177.9 | 151.2 | Financial liabilities | ||
| Financial assets | Borrowings | 187.0 | 223.9 | ||
| Investments | 168.3 | 117.6 | Trade payables | 166.0 | 200.4 |
| Investmentintrust | 0.0 | 0.0 | Leaseliabilities | 0.4 | 0.8 |
| Loans | 0.9 | 1.4 | Other liabilities | 13.2 | 10.3 |
| Tradereceivables | 565.4 | 629.2 | Government grants | 0.7 | 0.7 |
| Cash and cash equivalents | 64.1 | 71.6 | Net employee defined benefit liabilities | 2.0 | 2.2 |
| Other bank balances | 50.6 | 34.4 | Current tax liabilities (net) | 2.7 | 2.8 |
| Other financial assets | 6.2 | 7.2 | Provisions | 12.4 | 12.5 |
| Non-financial assets | 24.8 | 29.8 | Non-financial liabilities | 20.3 | 26.5 |
| Sub-total -Current Assets | 1,058.1 | 1,042.3 | Sub-total -Current liabilities | 404.8 | 480.0 |
| TOTAL -ASSETS | 1,365.7 | 1,391.9 | TOTAL - EQUITY AND LIABILITIES | 1,365.7 | 1,391.9 |
40
As per IND-AS
==> picture [98 x 38] intentionally omitted <==
==> picture [103 x 39] intentionally omitted <==
Genus Power Infrastructures Limited CIN: L51909UP1992PLC051997 Mr. Ankit Jhanjhari [email protected] www.genuspower.com
==> picture [274 x 29] intentionally omitted <==
Strategic Growth Advisors Pvt. Limited CIN: U74140MH2010PTC204285 Mr. Shogun Jain / Mr. Parin Narichania [email protected] / [email protected] www.sgapl.net
==> picture [47 x 54] intentionally omitted <==
==> picture [319 x 360] intentionally omitted <==
41