AI assistant
GENTRACK GROUP LIMITED — Interim / Quarterly Report 2021
May 26, 2021
65024_rns_2021-05-26_e3c96533-b855-4b2a-8111-6df146e1a7f9.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [285 x 100] intentionally omitted <==
Gentrack Group Limited Interim Financial Statements
For the six months ended 31 March 2021
Contents
-
3 Commentary
-
4 Interim Financial Statements
-
5 Condensed Statement of Comprehensive Income
-
6 Condensed Statement of Financial Position
-
7 Condensed Statement of Changes in Equity 8 Condensed Statement of Cash Flows
-
9 Notes to Condensed Financial Statements
-
21 Independent Review Report
-
23 Corporate Directory
==> picture [111 x 27] intentionally omitted <==
GENTRACK INTERIM FINANCIAL STATEMENTS / 2
COMMENTARY
The results for the half-year show an increase in revenue of 0.7% to $51.0m. Utilities revenue increased 6% during the period vs PCP driven by new customers and increases from existing customers.
Revenues were down in the Airports business by $2.1m due to the industry downturn but pleasingly annual recurring revenues (ARR) were up 5.8% reflecting the critical role of our product in our customers’ operations.
Underlying EBITDA of $7.0m is up 63.2% on H1’20. Costs were down 5% vs PCP due to various cost saving measures, while at the same time increasing our investment in human capital.
The Group achieved $5.6m net cash generation for the period resulting in $22.4m net cash as at 31 March 2021, up from $16.8m at 30 September 2020. There have been further improvements in working capital and cash savings from increased use of share-based incentives. The year-end cash position provides scope for additional investment in technology.
On the operational front, our global delivery organisation is improving throughput materially, managing several large-scale customer transformation projects effectively and are dedicated to delivering customer excellence. We have opened our new Indian Technology Centre where we have nearly 50 Dev-ops experts coming up to speed on our technologies. We see room for continued improvement in the operational effectiveness of the company.
Our commitment remains to have the best technology in this space and the increased headcount in the business reflects our investment in bringing the right people on board to deliver against this commitment.
We continue to have headwinds from prior year customer attrition and supplier failures in the UK. We have however, moved the business back to growth despite this revenue drag.
We see enormous potential in the clean tech market and the business is establishing a strong foundation for future success.
In light of the NPAT loss, the Board has decided not to pay an Interim dividend and will review the position at the year end.
This period has seen the business undergo a transformation with the new leadership team performing strongly and the business servicing our customers better.
Revenue is up from increasing customer demand for Total Cost of Ownership (TCO) improvements, regulatory compliance and cleantech innovations.
==> picture [138 x 42] intentionally omitted <==
Andy Green Chair
New logo pipeline is growing, and we have new wins in the period.
• Revenue: $51.0m – up 0.7% on H1’20 Headlines
-
• EBITDA: $7.0m – up 63.2% H1’20 • Revenue: $51.0m – up 0.7% on H1’20 • Statutory NPAT: ($1.1m) loss
-
• EBITDA: $7.0m – up 63.2% on H1’20 • Net cash: $22.4m up 33.5% on FY20 • No Interim Dividend payable • Statutory NPAT: ($1.1m) loss • No Interim Dividend payable
-
Net cash: $22.4m up 33.5% on FY20
==> picture [111 x 27] intentionally omitted <==
GENTRACK INTERIM FINANCIAL STATEMENTS / 3
Interim Financial Statements 31 March 2021
==> picture [483 x 442] intentionally omitted <==
==> picture [111 x 27] intentionally omitted <==
GENTRACK INTERIM FINANCIAL STATEMENTS / 4
CONDENSED STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED 31 MARCH 2021
| NOTE | 6 MONTHS 31 MARCH 2021 6 MONTHS 31 MARCH 2020 UNAUDITED UNAUDITED |
12 MONTHS 30 SEPTEMBER 2020 AUDITED |
|---|---|---|
| NZ$000 NZ$000 |
NZ$000 | |
| Revenue 3 Expenditure 4 |
50,953 50,623 (43,983) (46,353) |
100,533 (88,440) |
| Profit before depreciation, amortisation, revaluation of financial liabilities, impairment of goodwill and intangible assets, financing and tax |
6,970 4,270 |
12,093 |
| Depreciation and amortisation Revaluation of acquisition related financial liability Impairment of goodwill and intangible assets |
(5,382) (6,407) - (38) - (12,218) |
(12,354) 891 (34,511) |
| Profit/(Loss) before financing and tax | 1,588 (14,393) |
(33,881) |
| Net finance (expense)/income 5 |
(1,345) 881 |
(386) |
| Profit/(Loss) before tax | 243 (13,512) |
(34,267) |
| Income tax (expense)/income | (1,360) 709 |
2,561 |
| Loss attributable to the shareholders of the company |
(1,117) (12,803) |
(31,706) |
| OTHER COMPREHENSIVE INCOME Translation of international subsidiaries |
1,264 6,017 |
(882) |
| Total comprehensive income/(loss) for the period | 147 (6,786) |
(32,588) |
| EARNINGS PER SHARE LOSS ATTRIBUTABLE TO THE SHAREHOLDERS OF THE COMPANY (EXPRESSED IN DOLLARS PER SHARE) Basic and diluted loss per share WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES ISSUED Basic Diluted |
($0.01) ($0.13) 98,645 98,645 101,588 99,054 |
($0.32) 98,645 100,053 |
The above Condensed Statement of Comprehensive Income should be read in conjunction with the accompanying notes.
==> picture [111 x 27] intentionally omitted <==
GENTRACK INTERIM FINANCIAL STATEMENTS / 5
CONDENSED STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2021
| NOTE | 31 MARCH 2021 31 MARCH 2020 UNAUDITED UNAUDITED |
30 SEPTEMBER 2020 AUDITED |
|---|---|---|
| NZ$000 NZ$000 |
NZ$000 | |
| CURRENT ASSETS Cash and cash equivalents 6 Trade and other receivables 7 Income tax receivable Inventory |
24,966 11,120 21,148 25,088 336 - 347 588 |
19,321 18,951 151 464 |
| Total current assets | 46,797 36,796 |
38,887 |
| NON-CURRENT ASSETS Property, plant and equipment Lease assets 12 Goodwill 13 Intangibles 15 Deferred tax assets |
2,595 3,239 9,364 11,591 107,085 131,032 41,767 55,386 7,728 6,108 |
2,763 10,338 106,599 45,428 4,649 |
| Total non-current assets | 168,539 207,356 |
169,777 |
| Total assets | 215,336 244,152 |
208,664 |
| CURRENT LIABILITIES Bank loans 8 Trade payables and accruals Lease liabilities 12 Contract liabilities GST payable Employee entitlements Income taxpayable |
2,555 - 4,800 5,080 2,204 2,643 13,690 14,470 3,298 1,557 7,578 4,943 - 1,382 |
2,536 3,905 2,692 12,419 3,206 5,552 - |
| Total current liabilities | 34,125 30,075 |
30,310 |
| NON-CURRENT LIABILITIES Bank loans 8 Related party loan Lease liabilities 12 Employee entitlements Deferred tax liabilities |
- 4,684 - 483 11,736 13,857 458 418 6,223 8,675 |
- - 12,435 428 4,997 |
| Total non-current liabilities | 18,417 28,117 |
17,860 |
| Total liabilities | 52,542 58,192 |
48,170 |
| Net assets | 162,794 185,960 |
160,494 |
| EQUITY Share capital 9 Share based payment reserve 11 Foreign currency translation reserve Accumulated deficit |
191,229 191,229 2,852 363 8,046 13,681 (39,333) (19,313) |
191,229 699 6,782 (38,216) |
| Total equity | 162,794 185,960 |
160,494 |
The above Condensed Statement of Financial Position should be read in conjunction with the accompanying notes.
For and on behalf of the Board who authorised these financial statements for issue on 27 May 2021
==> picture [138 x 42] intentionally omitted <==
==> picture [160 x 59] intentionally omitted <==
Andy Green Chair Date: 27 May 2021
Fiona Oliver Director Date: 27 May 2021
==> picture [111 x 27] intentionally omitted <==
GENTRACK INTERIM FINANCIAL STATEMENTS / 6
CONDENSED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 31 MARCH 2021
| 31 MARCH 2021 UNAUDITED NOTE |
SHARE CAPITAL |
SHARE BASED PAYMENT RESERVE ACCUMULATED DEFICIT |
TRANSLATION RESERVE TOTAL EQUITY |
|---|---|---|---|
| NZ$000 | NZ$000 NZ$000 |
NZ$000 NZ$000 |
|
| Balance at 1 October Loss attributable to the shareholders of the company Other comprehensive income |
191,229 | 699 (38,216) |
6,782 160,494 |
| - | - (1,117) |
- (1,117) |
|
| - | - - |
1,264 1,264 |
|
| Total comprehensive loss for the period, net of tax TRANSACTION WITH OWNERS Dividend paid Share based payments 11 |
- | - (1,117) |
1,264 147 |
| - | - - |
- - |
|
| - | 2,153 - |
- 2,153 |
|
| Balance at 31 March | 191,229 | 2,852 (39,333) |
8,046 162,794 |
| 31 MARCH 2020 UNAUDITED |
SHARE CAPITAL |
SHARE BASED PAYMENT RESERVE ACCUMULATED DEFICIT |
TRANSLATION RESERVE TOTAL EQUITY |
|---|---|---|---|
| NZ$000 | NZ$000 NZ$000 |
NZ$000 NZ$000 |
|
| Balance at 1 October Change in accounting policy - NZ IFRS 16 |
191,229 - |
389 (1,673) - (1,833) |
7,664 197,609 - (1,833) |
| Adjusted total equity at 1 October Loss attributable to the shareholders of the company Other comprehensive income |
191,229 - - |
389 (3,506) - (12,803) - - |
7,664 195,776 - (12,803) 6,017 6,017 |
| Total comprehensive loss for the period, net of tax TRANSACTION WITH OWNERS Dividend paid Share based payments |
- - - |
- (12,803) - (3,004) (26) - |
6,017 (6,786) - (3,004) - (26) |
| Balance at 31 March | 191,229 | 363 (19,313) |
13,681 185,960 |
| 30 SEPTEMBER 2020 AUDITED |
SHARE CAPITAL |
SHARE BASED PAYMENT RESERVE ACCUMULATED DEFICIT |
TRANSLATION RESERVE TOTAL EQUITY |
| NZ$000 | NZ$000 NZ$000 |
NZ$000 NZ$000 |
|
| Balance at 1 October Change in accounting policy - NZ IFRS 16 |
191,229 - |
389 (1,673) - (1,833) |
7,664 197,609 - (1,833) |
| Adjusted total equity at 1 October Loss attributable to the shareholders of the company Other comprehensive income |
191,229 - - |
389 (3,506) - (31,706) - - |
7,664 195,776 - (31,706) (882) (882) |
| Total comprehensive loss for the period, net of tax TRANSACTION WITH OWNERS Dividend paid Share based payments |
- - - |
- (31,706) - (3,004) 310 - |
(882) (32,588) - (3,004) - 310 |
| Balance at 30 September | 191,229 | 699 (38,216) |
6,782 160,494 |
The above Condensed Statement of Changes in Equity should be read in conjunction with the accompanying notes.
==> picture [111 x 27] intentionally omitted <==
GENTRACK INTERIM FINANCIAL STATEMENTS / 7
CONDENSED STATEMENT OF CASHFLOWS
FOR THE SIX MONTHS ENDED 31 MARCH 2021
| NOTE | 6 MONTHS 31 MARCH 2021 6 MONTHS 31 MARCH 2020 UNAUDITED UNAUDITED |
12 MONTHS 30 SEPTEMBER 2020 AUDITED |
|---|---|---|
| NZ$000 NZ$000 |
NZ$000 | |
| CASH FLOWS FROM OPERATING ACTIVITIES Receipts from customers Payments to suppliers and employees Lease liability finance charge 12 Income tax paid |
50,826 60,036 (39,825) (46,747) (421) (480) (3,465) (2,839) |
110,731 (83,547) (931) (4,287) |
| Net cash inflow from operating activities | 7,115 9,970 |
21,966 |
| CASH FLOWS FROM INVESTING ACTIVITIES Acquisition of property, plant and equipment Purchase of intangibles 15 Payment of acquisition related option Proceeds from sale of property, plant and equipment |
(187) (293) - (780) - (2,419) - (1) |
(324) (331) (2,419) - |
| Net cash outflow from investing activities | (187) (3,493) |
(3,074) |
| CASH FLOWS FROM FINANCING ACTIVITIES Payments for lease liabilities 12 Drawdown of borrowings Repayment of borrowings Interest paid Dividends paid |
(1,314) (1,238) - 5,007 - (4,400) (96) (266) - (3,004) |
(2,497) 5,007 (6,871) (375) (3,004) |
| Net cash outflow from financing activities | (1,410) (3,901) |
(7,740) |
| Net increase in cash held Foreign currency translation adjustment Cash at beginning of the financial period |
5,518 2,576 127 (82) 19,321 8,626 |
11,152 (457) 8,626 |
| Closing cash and cash equivalents | 24,966 11,120 |
19,321 |
The above Condensed Statement of Cash Flows should be read in conjunction with the accompanying notes.
==> picture [111 x 27] intentionally omitted <==
GENTRACK INTERIM FINANCIAL STATEMENTS / 8
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 MARCH 2021
1. BASIS OF PRESENTATION AND ACCOUNTING POLICIES
These unaudited interim financial statements of Gentrack Group Limited (the Company) and its subsidiaries (together “Gentrack Group”) have been prepared in accordance with the New Zealand equivalent of International Accounting Standard 34: Interim Financial Reporting (NZ IAS 34) and New Zealand Generally Accepted Accounting Practice (NZ GAAP). In complying with NZ IAS 34, these statements comply with International Accounting Standard 34: Interim Financial Reporting.
Gentrack Group is a profit-oriented entity for financial reporting purposes.
The Company is an FMC entity for the purposes of the Financial Markets Conduct Act 2013 and is listed on the New Zealand Stock Exchange (NZX) and the Australian Securities Exchange (ASX).
These unaudited consolidated condensed interim financial statements of Gentrack Group for the six months ended 31 March 2021 have been prepared using the same accounting policies and methods of computation as, and should be read in conjunction with, the financial statements and related notes included in Gentrack Group’s Annual Report for the year ended 30 September 2020.
COVID-19 PANDEMIC
On 11 March 2020, the World Health Organisation declared a global pandemic as a result of the outbreak and spread of COVID-19. Gentrack Group, like most other organisations is impacted by COVID-19 in a variety of ways, both financially and operationally. In late March 2020 due to restrictions imposed to contain the spread of COVID-19 many businesses were forced to close or move to remote ways of working. Gentrack Group had the necessary infrastructure in place and had thoroughly tested its ability to support remote working and during this period Gentrack Group has been able to largely operate as normal.
At 31 March 2021, the financial impact of COVID-19 on Gentrack Group has been immaterial, but the longer-term implications are still somewhat uncertain particularly for the Airport business which customers have been severely impacted by COVID-19. Gentrack Group continues to closely monitor the longer-term financial and economic implications of COVID-19 on its operations.
In preparing these interim financial statements Gentrack Group has considered the increased level of uncertainty resulting from COVID-19 in applying its accounting estimates and judgements, details of these are provided below:
| Accounting estimate and judgement area | Reference |
|---|---|
| Recoverability of trade receivables | Note 7 |
| Assessment of impairment indicators | Note 14 |
==> picture [111 x 27] intentionally omitted <==
GENTRACK INTERIM FINANCIAL STATEMENTS / 9
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 MARCH 2021
2. OPERATING SEGMENTS
Gentrack Group currently operates in two business segments: utility billing software and airport management software. These segments have been determined based on the reports reviewed by the Board (Chief Operating Decision Maker) to make strategic decisions.
The assets and liabilities of Gentrack Group are reported to and reviewed by the Chief Operating Decision Maker in total and are not allocated by business segment. Therefore, operating segment assets and liabilities are not disclosed.
| 6 MONTHS 31 MARCH 2021 UNAUDITED |
UTILITY | AIRPORT TOTAL |
|---|---|---|
| NZ$000 | NZ$000 NZ$000 |
|
| TIMING OF REVENUE RECOGNITION Point in time Over time |
||
| 4,500 | 745 5,245 |
|
| 37,928 | 7,780 45,708 |
|
| Total revenue Expenditure |
42,428 | 8,525 50,953 |
| (36,988) | (6,995) (43,983) |
|
| Segment contribution (1) | 5,440 | 1,530 6,970 |
| 6 MONTHS 31 MARCH 2020 UNAUDITED |
UTILITY | AIRPORT TOTAL |
| NZ$000 | NZ$000 NZ$000 |
|
| TIMING OF REVENUE RECOGNITION Point in time Over time |
3,574 36,439 |
1,392 4,966 9,218 45,657 |
| Total revenue Expenditure |
40,013 (37,270) |
10,610 50,623 (9,083) (46,353) |
| Segment contribution (1) | 2,743 | 1,527 4,270 |
| 12 MONTHS 30 SEPTEMBER 2020 AUDITED |
UTILITY | AIRPORT TOTAL |
|---|---|---|
| NZ$000 | NZ$000 NZ$000 |
|
| TIMING OF REVENUE RECOGNITION Point in time Over time |
7,379 74,397 |
2,018 9,397 16,739 91,136 |
| Total revenue Expenditure |
81,776 (71,565) |
18,757 100,533 (16,875) (88,440) |
| Segment contribution (1) | 10,211 | 1,882 12,093 |
(1) Segment contribution is defined as Profit before depreciation, amortisation, revaluation of financial liabilities, impairment of goodwill and intangible assets, financing, and tax.
==> picture [111 x 27] intentionally omitted <==
GENTRACK INTERIM FINANCIAL STATEMENTS / 10
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 MARCH 2021
A reconciliation of segment contribution (1) to profit attributable to the shareholders of the company is as follows:
| 6 MONTHS 31 MARCH 2021 6 MONTHS 31 MARCH 2020 UNAUDITED UNAUDITED |
12 MONTHS 30 SEPTEMBER 2020 AUDITED |
|
|---|---|---|
| NZ$000 NZ$000 |
NZ$000 | |
| Segment contribution (1) Depreciation and amortisation Revaluation of acquisition related financial liabilities Impairment of goodwill and intangible assets Net finance income / (expense) Income tax income / (expense) |
6,970 4,270 (5,382) (6,407) - (38) - (12,218) (1,345) 881 (1,360) 709 |
12,093 (12,354) 891 (34,511) (386) 2,561 |
| Loss attributable to the shareholders of the company |
(1,117) (12,803) |
(31,706) |
| 6 MONTHS 31 MARCH 2021 6 MONTHS 31 MARCH 2020 UNAUDITED UNAUDITED |
12 MONTHS 30 SEPTEMBER 2020 AUDITED |
|
|---|---|---|
| NZ$000 NZ$000 |
NZ$000 | |
| REVENUE BY DOMICILE OF ENTITY Australia New Zealand United Kingdom Rest of World |
11,159 10,070 6,520 9,264 29,682 27,747 3,592 3,542 |
22,659 16,447 55,458 5,969 |
| Total revenue | 50,953 50,623 |
100,533 |
| REVENUE BY DOMICILE OF CUSTOMER Australia New Zealand United Kingdom Rest of World |
12,219 11,737 4,356 4,579 28,015 26,462 6,363 7,845 |
25,755 8,456 52,746 13,576 |
| Total revenue | 50,953 50,623 |
100,533 |
(1) Segment contribution is defined as Profit before depreciation, amortisation, revaluation of financial liabilities, impairment of goodwill and intangible assets, financing and tax.
==> picture [111 x 27] intentionally omitted <==
GENTRACK INTERIM FINANCIAL STATEMENTS / 11
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 MARCH 2021
3. REVENUE
| 3. REVENUE |
||
|---|---|---|
| 6 MONTHS 31 MARCH 2021 6 MONTHS 31 MARCH 2020 UNAUDITED UNAUDITED |
12 MONTHS 30 SEPTEMBER 2020 AUDITED |
|
| NZ$000 NZ$000 |
NZ$000 | |
| OPERATING REVENUE: Annual fees Support services Project services Licenses Other |
29,817 29,733 9,621 10,029 7,953 7,192 804 1,350 1,637 1,439 |
60,394 20,636 13,286 2,177 2,070 |
| Total operating revenue | 49,832 49,743 |
98,563 |
| OTHER INCOME: Government grants |
1,121 880 |
1,970 |
| Total revenue | 50,953 50,623 |
100,533 |
4. EXPENDITURE
| 4. EXPENDITURE |
||
|---|---|---|
| 6 MONTHS 31 MARCH 2021 6 MONTHS 31 MARCH 2020 UNAUDITED UNAUDITED |
12 MONTHS 30 SEPTEMBER 2020 AUDITED |
|
| NZ$000 NZ$000 |
NZ$000 | |
| LOSS BEFORE TAX INCLUDES THE FOLLOWING SPECIFIC EXPENSES: Employee entitlements Administrative costs Third party customer-related costs Advertising and marketing Consulting and subcontracting Other operating expenses |
34,601 33,904 2,095 3,612 2,784 3,738 392 617 2,730 3,046 1,381 1,436 |
65,780 6,721 6,450 898 5,754 2,837 |
| Total expenditure | 43,983 46,353 |
88,440 |
==> picture [111 x 27] intentionally omitted <==
GENTRACK INTERIM FINANCIAL STATEMENTS / 12
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 MARCH 2021
5. NET FINANCE EXPENSES
| 6 MONTHS 31 MARCH 2021 6 MONTHS 31 MARCH 2020 UNAUDITED UNAUDITED |
12 MONTHS 30 SEPTEMBER 2020 AUDITED |
|
|---|---|---|
| NZ$000 NZ$000 |
NZ$000 | |
| FINANCE INCOME Interest income Foreign exchange gains |
8 4 - 1,635 |
7 928 |
| FINANCE EXPENSE Interest expense Lease liability finance charges Interest paid - NPV discount Foreign exchange losses |
8 1,639 (103) (270) (421) (480) - (8) (829) - |
935 (383) (931) (7) - |
| (1,353) (758) |
(1,321) | |
| Net finance (expense) / income | (1,345) 881 |
(386) |
6. CASH AND CASH EQUIVALENTS
| 6. CASH AND CASH EQUIVALENTS |
||
|---|---|---|
| 6 MONTHS 31 MARCH 2021 6 MONTHS 31 MARCH 2020 UNAUDITED UNAUDITED |
12 MONTHS 30 SEPTEMBER 2020 AUDITED |
|
| NZ$000 NZ$000 |
NZ$000 | |
| Bank balances Cash on hand |
24,965 11,119 1 1 |
19,320 1 |
| Total cash and cash equivalents | 24,966 11,120 |
19,321 |
7. TRADE AND OTHER RECEIVABLES
| 6 MONTHS 31 MARCH 2021 6 MONTHS 31 MARCH 2020 UNAUDITED UNAUDITED |
12 MONTHS 30 SEPTEMBER 2020 AUDITED |
|
|---|---|---|
| NZ$000 NZ$000 |
NZ$000 | |
| Trade receivables Impairment provision - Expected credit loss Impairment provision - Specific provision Provision for volume discounts Contract assets Sundry receivables and prepayments |
18,245 17,183 (368) (476) (2,569) (2,827) (377) (159) 4,367 8,685 1,850 2,682 |
15,084 (390) (3,460) (131) 5,683 2,165 |
| Total trade and other receivables | 21,148 25,088 |
18,951 |
Due to the uncertainty caused by COVID-19 a specific provision of $0.2m is being held against the Airport segments trade receivables to cover potential impairment.
==> picture [111 x 27] intentionally omitted <==
GENTRACK INTERIM FINANCIAL STATEMENTS / 13
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 MARCH 2021
7. TRADE AND OTHER RECEIVABLES (CONTINUED)
| 6 MONTHS 31 MARCH 2021 6 MONTHS 31 MARCH 2020 UNAUDITED UNAUDITED |
12 MONTHS 30 SEPTEMBER 2020 AUDITED |
|
|---|---|---|
| NZ$000 NZ$000 |
NZ$000 | |
| Opening balance Movement in impairment provision Effect of movement in foreign exchange Bad debt written off |
3,850 2,868 (919) 650 6 151 - (366) |
2,868 2,052 13 (1,083) |
| Total trade receivables impairment provision |
2,937 3,303 |
3,850 |
8. LOANS AND BORROWINGS
Gentrack Group has a NZ$20 million multi-currency facility with ASB Bank Limited to provide additional funding as required for acquisitions and general corporate purposes. This facility expires on 28 March 2022.
The facility is secured by a general security agreement under which the bank has a security interest in Gentrack Group assets. Covenants are in place and compliance is reported quarterly. At all times during the period Gentrack Group has met the covenant requirements.
At 31 March 2021, $2.6m (2020: $4.7m) has been drawn down for working capital and to fund potential acquisitions.
9. SHARE CAPITAL
| SHARES ISSUED | SHARES ISSUED | SHARE CAPITAL | |
|---|---|---|---|
| 31 MARCH 2021 31 MARCH 2020 UNAUDITED UNAUDITED |
30 SEPTEMBER 2020 31 MARCH 2021 AUDITED UNAUDITED |
31 MARCH 2020 30 SEPTEMBER 2020 UNAUDITED AUDITED |
|
| 000 000 |
000 NZ$000 |
NZ$000 NZ$000 |
|
| Ordinary Shares Issue of new ordinary shares |
98,645 98,645 - - |
98,645 191,229 - - |
191,229 191,229 - - |
| 98,645 98,645 |
98,645 191,229 |
191,229 191,229 |
10. RELATED PARTIES
Key management personnel that have the authority and responsibility for planning, directing, and controlling the activities of Gentrack Group, directly or indirectly and include the Directors, the Chief Executive Officer and their direct reports.
Key management personnel compensation for the period was $2.3m (2020: $2.0m). Directors fees were $0.2m for the period (2020: $0.2m).
Related parties are materially consistent with those disclosed in the 2020 Annual Report.
==> picture [111 x 27] intentionally omitted <==
GENTRACK INTERIM FINANCIAL STATEMENTS / 14
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 MARCH 2021
11. EMPLOYEE SHARE SCHEME
During the period Gentrack Group granted at total of 1,756,298 (2020: 217,141) unlisted performance rights for nil consideration to employees under the Senior Management Long Term Incentive Scheme (1,163,947) and The Gentrack Long Term Incentive Scheme (592,351). Vesting is conditional on the completion of the necessary years’ service to the vesting date and performance goals over the vesting period for the Senior Management Long Term Incentive Scheme.
During the period, no performance rights vested (2020: nil) and the unvested performance rights were forfeited. Please refer to the 2020 Annual Report for further information on the Senior Management Long Term Incentive Share Scheme.
12. LEASE ASSETS AND LEASE LIABILITIES
RECOGNITION AND MEASUREMENT OF GENTRACK GROUP’S LEASING ACTIVITIES
Gentrack Group predominantly leases property for fixed periods of 1-12 years and may have extension options. These extension options are at the discretion of Gentrack Group and are included in the measurement of the lease asset if management intends to exercise the extension. Lease terms are negotiated on an individual basis and contain a variety of terms and conditions. However, these lease agreements do not impose any covenants.
Prior to 1 October 2019, leases of property, plant and equipment were classified as either finance or operating leases. Payments made under operating leases (net of any incentives received from the lessor) were charged to profit or loss on a straight-line basis over the period of the lease.
From 1 October 2019, leases are recognised as a right of use asset (lease asset) and a corresponding lease liability at the date at which the leased asset is available for use. Each lease payment is allocated between the liability and finance cost. The finance cost is charged to profit or loss over the lease period. The lease asset is depreciated over the shorter of the asset’s useful life and the lease term on a straight-line basis.
Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present value of the following lease payments:
-
fixed payments (including in-substance fixed payments), less any lease incentives receivable
-
variable lease payments that are based on an index or a rate
-
amounts expected to be payable by the lessee under residual value guarantees
-
the exercise price of a purchase option if the lessee is reasonably certain to exercise that option, and
-
payments of penalties for terminating the lease, if the lease term reflects the lessee exercising that option.
The lease payments are discounted using the incremental borrowing rate, being the rate that the lessee would have to pay to borrow the funds necessary to obtain an asset of similar value in a similar economic environment with similar terms and conditions.
Lease assets are measured at cost comprising the following:
-
the amount of the initial measurement of lease liability
-
any lease payments made at or before the commencement date less any lease incentives received
-
any initial direct costs, and
-
restoration costs.
==> picture [111 x 27] intentionally omitted <==
GENTRACK INTERIM FINANCIAL STATEMENTS / 15
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 MARCH 2021
12. LEASE ASSETS AND LEASE LIABILITIES (CONTINUED)
Key movements related to the lease assets and lease liabilities are presented below:
LEASE ASSETS
| LEASE ASSETS | ||
|---|---|---|
| 6 MONTHS 31 MARCH 2021 6 MONTHS 31 MARCH 2020 UNAUDITED UNAUDITED |
12 MONTHS 30 SEPTEMBER 2020 AUDITED |
|
| NZ$000 NZ$000 |
NZ$000 | |
| Opening balance Lease amendments Depreciation charges Exchange differences |
10,338 12,671 185 - (1,157) (1,182) (2) 102 |
12,671 - (2,350) 17 |
| Total lease assets | 9,364 11,591 |
10,338 |
| Property Office equipment |
9,346 11,536 18 55 |
10,302 36 |
| Total lease assets | 9,364 11,591 |
10,338 |
LEASE LIABILITIES
| LEASE LIABILITIES | ||
|---|---|---|
| 6 MONTHS 31 MARCH 2021 6 MONTHS 31 MARCH 2020 UNAUDITED UNAUDITED |
12 MONTHS 30 SEPTEMBER 2020 AUDITED |
|
| NZ$000 NZ$000 |
NZ$000 | |
| Opening balance Lease amendments Principal repayments Exchange differences |
15,127 17,620 185 - (1,386) (1,246) 14 126 |
17,620 - (2,457) (36) |
| Total lease liabilities | 13,940 16,500 |
15,127 |
| Less than one year One to five years More than five years |
2,204 2,643 5,340 5,914 6,396 7,943 |
2,692 5,229 7,206 |
| Total lease liabilities | 13,940 16,500 |
15,127 |
LEASE EXPENSES
| LEASE EXPENSES | ||
|---|---|---|
| 6 MONTHS 31 MARCH 2021 6 MONTHS 31 MARCH 2020 UNAUDITED UNAUDITED |
12 MONTHS 30 SEPTEMBER 2020 AUDITED |
|
| NZ$000 NZ$000 |
NZ$000 | |
| Depreciation charges Finance charges |
1,157 1,182 421 480 |
2,351 931 |
| Lease expenses | 1,578 1,662 |
3,282 |
==> picture [111 x 27] intentionally omitted <==
GENTRACK INTERIM FINANCIAL STATEMENTS / 16
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 MARCH 2021
13. GOODWILL
Goodwill represents the difference between the cost of the acquisition and the fair value of the net identifiable assets acquired. Goodwill is stated at cost less any accumulated impairment losses. Goodwill is allocated to cash-generating units and is not amortised but is tested annually for impairment or when indicators of impairment are present.
| 6 MONTHS 31 MARCH 2021 6 MONTHS 31 MARCH 2020 UNAUDITED UNAUDITED |
12 MONTHS 30 SEPTEMBER 2020 AUDITED |
|
|---|---|---|
| NZ$000 NZ$000 |
NZ$000 | |
| Opening balance Goodwill impairment Exchange rate differences |
106,599 134,434 - (8,710) 486 5,308 |
134,434 (28,040) 205 |
| Closing net book value | 107,085 131,032 |
106,599 |
| Goodwill allocated to Utilities Goodwill allocated to Airport 20/20 |
104,185 128,132 2,900 2,900 |
103,699 2,900 |
| Net book value | 107,085 131,032 |
106,599 |
14. IMPAIRMENT TESTING
At each reporting date, Gentrack Group assesses whether there is any indication that an asset may be impaired. For the period ended 31 March 2021 no indicators of impairment were present and as a result no impairment testing was required to be carried out.
==> picture [111 x 27] intentionally omitted <==
GENTRACK INTERIM FINANCIAL STATEMENTS / 17
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 MARCH 2021
15. INTANGIBLE ASSETS
| 31 MARCH 2021 UNAUDITED |
SOFTWARE CUSTOMER RELATIONSHIPS |
BRAND NAMES TRADEMARKS |
CAPITALISED DEVELOPMENT TOTAL |
|---|---|---|---|
| NZ$000 NZ$000 |
NZ$000 NZ$000 |
NZ$000 NZ$000 |
|
| Opening balance Additions Amortisation Impairment Movement in foreign exchange |
25,046 12,888 |
5,024 454 |
2,016 45,428 |
| - - |
- - |
- - |
|
| (2,317) (1,194) |
- (82) |
(271) (3,864) |
|
| - - |
- - |
- - |
|
| 132 67 |
- 2 |
2 203 |
|
| Closing net book value | 22,861 11,761 |
5,024 374 |
1,747 41,767 |
| Cost Accumulated amortisation |
45,179 24,247 |
5,024 845 |
2,734 78,029 |
| (22,318) (12,486) |
- (471) |
(987) (36,262) |
|
| Net book value | 22,861 11,761 |
5,024 374 |
1,747 41,767 |
| 31 MARCH 2020 UNAUDITED |
SOFTWARE CUSTOMER RELATIONSHIPS |
BRAND NAMES TRADEMARKS |
CAPITALISED DEVELOPMENT TOTAL |
|---|---|---|---|
| NZ$000 NZ$000 |
NZ$000 NZ$000 |
NZ$000 NZ$000 |
|
| Opening balance Additions Amortisation Impairment Movement in foreign exchange |
31,413 15,718 - - (2,498) (1,256) (1,627) (393) 1,529 752 |
5,024 621 - - - (85) - - - 32 |
7,706 60,482 779 779 (880) (4,719) (1,502) (3,522) 53 2,366 |
| Closing net book value | 28,817 14,821 |
5,024 568 |
6,156 55,386 |
| Cost Accumulated amortisation |
46,814 25,072 (17,997) (10,251) |
5,024 887 - (319) |
7,472 85,269 (1,316) (29,883) |
| Net book value | 28,817 14,821 |
5,024 568 |
6,156 55,386 |
| 30 SEPTEMBER 2020 AUDITED |
SOFTWARE CUSTOMER RELATIONSHIPS |
BRAND NAMES TRADEMARKS |
CAPITALISED DEVELOPMENT TOTAL |
|---|---|---|---|
| NZ$000 NZ$000 |
NZ$000 NZ$000 |
NZ$000 NZ$000 |
|
| Opening balance Additions Amortisation Impairment Movement in foreign exchange |
31,413 15,718 - - (4,861) (2,473) (1,616) (390) 110 33 |
5,024 621 - - - (169) - - - 2 |
7,706 60,482 331 331 (1,562) (9,065) (4,464) (6,470) 5 150 |
| Closing net book value | 25,046 12,888 |
5,024 454 |
2,016 45,428 |
| Cost Accumulated amortisation |
44,945 24,128 (19,899) (11,240) |
5,024 839 - (385) |
2,726 77,662 (710) (32,234) |
| Net book value | 25,046 12,888 |
5,024 454 |
2,016 45,428 |
==> picture [111 x 27] intentionally omitted <==
GENTRACK INTERIM FINANCIAL STATEMENTS / 18
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 MARCH 2021
16. FINANCIAL INSTRUMENTS
Gentrack Group’s financial liabilities are measured at amortised cost except for contingent consideration which is required to be measured at fair value through profit and loss.
Gentrack Group’s financial assets and liabilities by category are summarised as follows:
CASH AND CASH EQUIVALENTS
Cash and cash equivalents comprise of cash at bank and on hand and the carrying amount is equivalent to fair value.
TRADE RECEIVABLES
These assets are short term in nature and are reviewed for impairment; the carrying value approximates their fair value.
TRADE PAYABLES
These liabilities are mainly short term in nature with the carrying value approximating the fair value.
LOANS AND BORROWINGS
Loans and borrowings have a fixed and floating interest rates. Fair value is estimated using the discounted cash flow model based on current market interest rate for a similar product; the carrying value approximates their fair value.
FAIR VALUES
Gentrack Group’s financial instruments that are measured subsequent to initial recognition at fair values are grouped into levels based on the degree to which their fair value is observable:
Level 1 – fair value measurements derived from quoted prices in active markets for identical assets.
-
Level 2 – fair value measurements derived from inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly or indirectly.
-
Level 3 – fair value measurements derived from valuation techniques that include inputs for the asset or liability which are not based on observable market data.
There have been no transfers between levels or changes in the valuation methods used to determine the fair value of Gentrack Group’s financial instruments during the period. At 31 March 2021, Gentrack Group has no level 3 financial instruments (2020: $Nil)
FINANCIAL INSTRUMENTS BY CATEGORY
| 6 MONTHS 31 MARCH 2021 6 MONTHS 31 MARCH 2020 UNAUDITED UNAUDITED |
12 MONTHS 30 SEPTEMBER 2020 AUDITED |
|
|---|---|---|
| NZ$000 NZ$000 |
NZ$000 | |
| FINANCIAL ASSETS MEASURED AT AMORTISED COST Cash and cash equivalents Trade and other receivables |
24,966 11,120 21,148 25,088 |
19,321 18,951 |
| FINANCIAL LIABILITIES MEASURED AT AMORTISED COST Loans and borrowings Trade payables Lease liabilities |
46,114 36,208 (2,555) (5,168) (4,800) (3,535) (13,940) (16,500) |
38,272 (2,536) (1,803) (15,127) |
| (21,295) (25,203) |
(19,466) |
==> picture [111 x 27] intentionally omitted <==
GENTRACK INTERIM FINANCIAL STATEMENTS / 19
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 31 MARCH 2021
17. CAPITAL COMMITMENTS
There are no capital expenditure commitments at 31 March 2021 (2020: $Nil).
18. CONTINGENCIES
ASB New Zealand has provided guarantees of $1.2m (2020: $0.8m) on behalf of Gentrack Group, these guarantees are in place for implementation projects, property leases and exchange listings.
19. EVENTS AFTER BALANCE DATE
On 27 May 2021, the Gentrack Group Board determined that no interim dividend will be paid out for the first half of this financial year (2020: $Nil).
==> picture [111 x 27] intentionally omitted <==
GENTRACK INTERIM FINANCIAL STATEMENTS / 20
==> picture [111 x 27] intentionally omitted <==
GENTRACK INTERIM FINANCIAL STATEMENTS / 21
==> picture [111 x 27] intentionally omitted <==
GENTRACK INTERIM FINANCIAL STATEMENTS / 22
CORPORATE DIRECTORY
REGISTERED OFFICE
Gentrack Group Limited 17 Hargreaves Street, St Marys Bay, Auckland 1011, New Zealand Phone: +64 9 966 6090 Facsimile: +64 9 376 7223
Level 9, 390 St Kilda Road, Melbourne, VIC 3004 Australia Phone: +61 3 9867 9100 Facsimile: +61 9867 9140
POSTAL ADDRESS
PO Box 3288, Shortland Street, Auckland 1140 New Zealand
AUDITOR
EY
EY Building, 2 Takutai Square, Britomart Auckland 1010 Phone: +64 9 377 4790
LEGAL ADVISERS
BELL GULLY
BANKERS ASB BANK LIMITED ANZ LIMITED HSBC PLC
SHARE REGISTRAR
NEW ZEALAND INCORPORATION NUMBER
NEW ZEALAND
3768390
LINK MARKET SERVICES LIMITED
AUSTRALIAN REGISTERED BODY NUMBER (ARBN)
169 195 751
DIRECTORS
Andy Green, Chair Nick Luckock Fiona Oliver Stewart Sherriff Darc Rasmussen Gary Miles
COMPANY SECRETARY
Jon Kershaw
Level 11, Deloitte Centre, 80 Queen Street, Auckland 1010 PO Box 91 976, Auckland 1142 Phone: +64 9 375 5998 Facsimile: +64 9 375 5990 Email: [email protected]
AUSTRALIA
LINK MARKET SERVICES LIMITED
Level 12, 680 George Street, Sydney, NSW 2000 Locked Bag A14, Sydney South, NSW 1235 Phone: +61 1300 554 474 Facsimile: +2 9287 0303 Email: [email protected]
==> picture [111 x 28] intentionally omitted <==
GENTRACK INTERIM FINANCIAL STATEMENTS / 23
CORPORATE DIRECTORY
==> picture [111 x 28] intentionally omitted <==
GENTRACK INTERIM FINANCIAL STATEMENTS / 24