AI assistant
GENMIN LIMITED — Interim / Quarterly Report 2021
Sep 2, 2021
64979_rns_2021-09-02_3d9f2dbe-07e8-4805-ab4e-299b71ad47c1.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [190 x 135] intentionally omitted <==
ABN 81 141 425 292
Interim Financial Report
for the half-year ended 30 June 2021
==> picture [561 x 100] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 23] intentionally omitted <==
DIRECTORS
Mr Michael Arnett, Non-Executive Chairman Mr Giuseppe Ariti, Managing Director & CEO Mr Brian van Rooyen, Non-Executive Director Mr Salvatore Pietro Amico, Non-Executive Director Mr John Hodder, Non-Executive Director
COMPANY SECRETARY
Mrs Lucy Rowe
AUDITORS
Hall Chadwick WA Audit Pty Ltd 283 Rokeby Road Subiaco, WA 6008 T: +61 8 9426 0666
SOLICITORS
Herbert Smith Freehills QV1 Building, 250 St Georges Terrace Perth WA 6000 T: +61 8 9211 7777
BANKERS
National Australia Bank 100 St Georges Terrace Perth, WA 6000
REGISTERED OFFICE AND BUSINESS ADDRESS
Suite 7, Outram Centre 1297 Hay Street West Perth WA 6005 T: +61 8 9200 5812
SHARE REGISTRY
Computershare Investor Services Pty Limited Level 11, 172 St George’s Terrace Perth WA 6000
STOCK EXCHANGE LISTING
The Company’s shares are listed and quoted on the Australian Securities Exchange (ASX). ASX Code: GEN
WEBSITE: www.genmingroup.com
General Information
This interim financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the Consolidated Financial Statements for the year ended 31 December 2020.
Genmin Limited Interim Financial Report For the half-year ended 30 June 2021
2
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 23] intentionally omitted <==
Table of Contents
| Directors’ Report ....................................................................................................................................... 4 |
|---|
| Auditors Independence Declaration .......................................................................................................... 6 |
| Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income ....................... 7 |
| Condensed Consolidated Statement of Financial Position ........................................................................ 8 |
| Condensed Consolidated Statement of Changes in Equity ....................................................................... 9 |
| Condensed Consolidated Statement of Cash Flows ............................................................................... 10 |
| Notes to the Consolidated Financial Statements ..................................................................................... 11 |
| 1. Basis of Preparation ....................................................................................................................... 11 |
| 2. Going Concern ............................................................................................................................... 12 |
| 3. Income ........................................................................................................................................... 12 |
| 4. Director and Employee Expenses .................................................................................................. 13 |
| 5. Financial Cost ................................................................................................................................ 13 |
| 6. Cash and Cash Equivalent ............................................................................................................. 13 |
| 7. Exploration Expenditure ................................................................................................................. 14 |
| 8. Convertible Notes ........................................................................................................................... 14 |
| 9. Issued Capital ................................................................................................................................ 15 |
| 10. Performance Rights ....................................................................................................................... 15 |
| 11. Options ........................................................................................................................................... 19 |
| 12. Operating Segments ...................................................................................................................... 21 |
| 13. Contingencies ................................................................................................................................ 21 |
| 14. Financial Instruments ..................................................................................................................... 22 |
| 15. Subsequent Events ........................................................................................................................ 22 |
| Directors’ Declaration .............................................................................................................................. 23 |
| Independent Auditor’s Review Report ..................................................................................................... 24 |
Genmin Limited Interim Financial Report For the half-year ended 30 June 2021
3
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 23] intentionally omitted <==
Directors’ Report
The Directors of Genmin Limited ( Genmin or Company) and its controlled entities ( Group ), present their Report together with the Interim Financial Report of the Consolidated Entity, for the half-year period ended 30 June 2021 and the Independent Auditor’s Report thereon.
Directors
The names of the Directors of the Company in office up to the date of this report are:
Mr Michael Arnett Non-Executive Chairman Appointed: 10 March 2021 Mr Giuseppe Ariti Managing Director & CEO Mr John Hodder Non-Executive Director Re-elected: 27 May 2021 Mr Salvatore Pietro Amico Non-Executive Director Mr Brian van Rooyen Non-Executive Director Appointed: 10 March 2021
Directors have been in office since the start of the financial year to the date of this report, unless otherwise stated.
Results of Operations
The Group recorded a loss after tax for the half-year ended 30 June 2021 of US$709,455 (2020: US$1,269,471).
Review of Operations
On 10 March 2021, the Company was successfully admitted to the official list of the Australian Securities Exchange ( ASX ), following an initial public offering ( IPO ) and capital raising, made pursuant to its Prospectus dated 9 February 2021 ( Prospectus ). Genmin issued approximately 88.2 million new shares at AU$0.34 per share, to raise AU$30 million (US$23.1 million) (before costs) and an additional 12.2 million new shares, to extinguish a US$3.2 million Convertible Note (including Interest and The Establishment Fee).
Funds raised by Genmin in the IPO are being applied to develop its 100% owned African iron ore assets located in Gabon, central West Africa. More specifically completion of a Preliminary Feasibility Study at the Baniaka Iron Ore Project ( Baniaka ) (feasibility stage), resource definition at the Bakoumba Iron Ore Project (advanced exploration stage), and regional exploration at the Minvoul/Bitam Iron Ore Project (early exploration stage), as well as working capital.
As part of, and following, the successful IPO and capital raising, the Company has made significant progress in its growth through enhancing Board independence, increasing the breadth and skill set of the executive leadership group and executing on the ground work activities, including:
-
appointment of Mr Michael Arnett and Mr Brian van Rooyen as independent, non-executive directors who also add legal and further enhance African, iron ore and steelmaking, and commercial skill sets to the Board;
-
expanding the breadth of the executive leadership group with the appointment of a Chief Financial Officer, General Manager – Technical Services, new Company Secretary, and at the end of the half-year, a Study Manager and Manager – Sales & Marketing;
-
recommencement of diamond drilling at Baniaka in late June 2021, which remains ongoing;
Genmin Limited Interim Financial Report For the half-year ended 30 June 2021
4
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 23] intentionally omitted <==
-
commencement of pilot scale metallurgical test work in South Africa on representative bulk oxide iron ore samples from within the mineral resource envelope at Baniaka;
-
completion of a detrital iron deposits mineral resource update improving the 63.1 million tonne mineral resource classification from 19% to 38% Indicated at Baniaka[1] ; and
-
commencement of small, support civil work programs including 31km of access road refurbishment and installation of bulk fuel storage at Baniaka.
Gabon generally experiences low levels of COVID-19 infections, with approximately 25,600 cases and 165 deaths recorded since the commencement of the pandemic, to 18 August 2021. Subject to normal visa restrictions, travel in and out of Gabon is permitted and the government has in place various protection protocols (PCR testing on arrival and exit, online government quarantine accommodation portal, mandatory wearing of masks, a vaccination program and vaccination incentives), to manage and stop transmission of the virus.
During the half-year, the Company has not experienced any significant impact on its operations through COVID-19, or as a result of the protective measures Gabon has in place. The Company has indirect exposure to the impact of COVID-19 on global logistics chains through its drilling contractors at Baniaka, specifically the procurement and transport of supplies and consumables in support of the drilling function.
On 2 August 2021, Genmin’s auditor Bentleys Audit & Corporate (WA) Pty Ltd (ABN 33 121 222 802) merged with, and changed its name to, Hall Chadwick WA Audit Pty Ltd (ABN 33 121 222 802) ( Hall Chadwick WA ). The Auditors Independence Declaration and the Independent Auditor’s Review Report is issued by Hall Chadwick WA, but for all intents and purposes the shareholder approved auditor remains the same.
Subsequent Events
No other matters or circumstances have arisen, which significantly affect or may significantly affect the operations of the Group, the results of those operations, or the state of affairs of the Group in future financial years.
Auditor’s Independence Declaration
A copy of the Auditor’s Independence Declaration as required under section 307C of the Corporations Act 2001 is set out on page 6 and forms part of this Directors’ Report.
Signed in accordance with a resolution of the Board of Directors.
==> picture [118 x 44] intentionally omitted <==
Michael Arnett
Non-Executive Chairman 3 September 2021
1 Refer ASX market announcement titled Baniaka DID Mineral Resource Update dated 21 July 2021 in which Mr Richard Gaze and Mr Mathieu Lacorde are Competent Persons. Further, the Company confirms that all material assumptions and technical parameters underpinning the mineral resource estimates in that ASX announcement continue to apply and have not materially changed, and that it is not aware of any new information or data that materially affects the mineral resource estimates.
Genmin Limited Interim Financial Report For the half-year ended 30 June 2021
5
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 23] intentionally omitted <==
Auditors Independence Declaration
==> picture [416 x 197] intentionally omitted <==
==> picture [416 x 197] intentionally omitted <==
==> picture [416 x 196] intentionally omitted <==
Genmin Limited Interim Financial Report For the half-year ended 30 June 2021
6
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 23] intentionally omitted <==
Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income
| Note | Half-Year ended 30 June 2021 Half-Year ended 30 June 2020 |
|---|---|
| US$ US$ |
|
| Continuing operations | |
| Other income 3 |
18,872 33,906 |
| Total Other income | 18,872 33,906 |
| Accounting and audit fees | (80,665) (46,248) |
| Consultancy fees | (68,365) (45,990) |
| Travel and accommodation | (5,741) (13,260) |
| Corporate expenses | (403,927) (107,760) |
| Director and employee expenses 4 |
686,166 (856,760) |
| Legal fees | (279,869) (47,208) |
| Occupancy expenses | (10,181) (7,211) |
| Depreciation expense | (41,643) (127,957) |
| Interest paid | (61,593) (26,584) |
| Reversal of provision of doubtful debt | 25,191 - |
| FX gain/loss | (469,323) (10,737) |
| Financial cost 5 |
303,386 (13,662) |
| Site Maintenance | (161,581) - |
| Loss on transfer of exploration licence 7 |
(160,182) - |
| Loss before income tax | (709,455) (1,269,471) |
| Income Tax Expense | - - |
| Loss after income tax for the half-year | (709,455) (1,269,471) |
| Loss attributable to: | |
| Owners of Genmin Group Limited | (705,393) (1,266,285) |
| Non-controlling interests | (4,062) (3,186) |
| (709,455) (1,269,471) |
|
| Basic Earnings per share (cent) | (0.194) (0.423) |
| Diluted Earnings per share (cent) | (0.194) (0.423) |
| Other comprehensive income / (loss) | |
| Items that may be reclassified subsequently to profit or loss | |
| ꞏ exchange differences on translatingcontrolled entities | (630,505) 5,841 |
| Other comprehensive income / (loss), net of income tax | (630,505) 5,841 |
| Total comprehensive loss for the half-year | (1,339,960) (1,263,630) |
| Total comprehensive loss for the half-year attributable to: | |
| Owners of Genmin Group Limited | (1,335,827) (1,260,447) |
| Non-controlling interests | (4,133) (3,183) |
| (1,339,960) (1,263,630) |
This statement should be read in conjunction with the notes to the financial statements.
Genmin Limited Interim Financial Report For the half-year ended 30 June 2021
7
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 23] intentionally omitted <==
Condensed Consolidated Statement of Financial Position
| Note | As at 30 June 2021 As at 31 Dec 2020 |
|---|---|
| US$ US$ |
|
| Assets | |
| Current | |
| Cash and cash equivalents 6 |
19,268,423 868,274 |
| Trade and other receivables | 332,843 77,498 |
| Prepayments | 103,004 84,024 |
| Total current assets | 19,704,270 1,029,796 |
| Non-current | |
| Property, plant and equipment | 213,146 247,750 |
| Exploration and evaluation assets 7 |
24,888,080 24,910,867 |
| Intangible assets | 395,285 395,285 |
| Capital work in progress | 63,504 - |
| Right of use asset | 41,180 79,314 |
| Total non-current assets | 25,601,195 25,633,216 |
| Total assets | 45,305,465 26,663,012 |
| Liabilities | |
| Current | |
| Trade and other payables | 648,672 815,522 |
| Lease liabilities | 46,342 73,536 |
| Convertible note 8 |
- 2,823,460 |
| Embedded derivative | - 583,789 |
| Current liabilities | 695,014 4,296,307 |
| Non-Current | |
| Lease liabilities | - 8,945 |
| Non-Current liabilities | - 8,945 |
| Total liabilities | 695,014 4,305,252 |
| Net assets | 44,610,451 22,357,760 |
| Equity | |
| Share capital 9 |
61,194,355 37,130,711 |
| Reserves | (1,399,465) (298,038) |
| Accumulated losses | (15,114,504) (14,409,111) |
| Equity Attributable to Owners of the Company | 44,680,386 22,423,562 |
| Non-controllinginterest | (69,935) (65,802) |
| Total equity | 44,610,451 22,357,760 |
This statement should be read in conjunction with the notes to the financial statements.
Genmin Limited Interim Financial Report For the half-year ended 30 June 2021
8
==> picture [561 x 25] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
Condensed Consolidated Statement of Changes in Equity
| Share capital Foreign currency translation reserve Options reserve Performance right reserve |
Acquisition of NCI reserve Accumulated losses Non- Controlling interest Total |
|
|---|---|---|
| US$ US$ US$ US$ |
US$ US$ US$ US$ |
|
| Balance as at 1 January 2020 | 36,075,955 (2,410,697) - 1,968,871 |
(1,385,407) (11,604,302) (58,518) 22,585,902 |
| Loss for the half-year | - - - - |
- (1,266,285) (3,186) (1,269,471) |
| Other comprehensive income | - 5,838 - - |
- - 3 5,841 |
| Total comprehensive loss for the year | - 5,838 - - |
- (1,266,285) (3,183) (1,263,630) |
| Transactions with owners in their capacity as owners: | ||
| - issue of ordinary shares | 1,054,756 - - - |
- - - 1,054,756 |
| - net movementperformance rights | - - - 448,725 |
- - - 448,725 |
| Sub-total | 1,054,756 - - 448,725 |
- - - 1,503,481 |
| Balance as at 30 June 2020 | 37,130,711 (2,404,859) - 2,417,596 |
(1,385,407) (12,870,587) (61,701) 22,825,753 |
| Balance as at 1 January 2021 | 37,130,711 (970,875) - 2,058,244 |
(1,385,407) (14,409,111) (65,802) 22,357,760 |
| Loss for the half-year | - - - - |
- (705,393) (4,062) (709,455) |
| Other comprehensive loss for the half-year | - (630,434) - - |
- - (71) (630,505) |
| Total comprehensive loss for the half-year | - (630,434) - - |
- (705,393) (4,133) (1,339,960) |
| Transactions with owners in their capacity as owners: | ||
| - issue of ordinary shares | 26,377,534 - - - |
- - - 26,377,534 |
| - cost of issue of ordinary shares | (2,313,890) | (2,313,890) |
| - issue of options | - - 903,952 - |
- - - 903,952 |
| - net movementperformance rights | - - - (1,374,945) |
- - - (1,374,945) |
| Sub-total | 24,063,644 - 903,952 (1,374,945) |
- - - 23,592,651 |
| Balance as at 30 June 2021 | 61,194,355 (1,601,309) 903,952 683,299 |
(1,385,407) (15,114,504) (69,935) 44,610,451 |
This statement should be read in conjunction with the notes to the financial statements.
Interim Financial Report for the half-year ended 30 June 2021
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 25] intentionally omitted <==
==> picture [561 x 23] intentionally omitted <==
Condensed Consolidated Statement of Cash Flows
| Note | Half-Year ended 30 June 2021 Half-Year ended 30 June 2020 |
|---|---|
| US$ US$ |
|
| Cash flows from operating activities | |
| Payments to suppliers and employees | (2,231,543) (950,856) |
| Interest received | 4,306 818 |
| Net cash used in operating activities | (2,227,237) (950,038) |
| Cash flows from investing activities | |
| Purchase of property, plant and equipment | (98,781) (3,249) |
| Payments for exploration and evaluation | (876,472) (516,519) |
| Net cash used in investing activities | (975,253) (519,768) |
| Cash flows from financing activities | |
| Proceeds from issue of shares | 21,638,665 1,054,756 |
| Proceeds for convertible notes | - 1,000,000 |
| Repayment of Principal on Leases | (31,657) (43,051) |
| Net cash provided by financing activities | 21,607,008 2,011,705 |
| Net change in cash and cash equivalents held | 18,404,518 541,899 |
| Cash and cash equivalents at beginning of financial year | 868,274 217,953 |
| Effects of exchange rate changes on cash | (4,369) 73 |
| Cash and cash equivalents at end of financial year 6 |
19,268,423 759,925 |
This statement should be read in conjunction with the notes to the financial statements.
Interim Financial Report for the half-year ended 30 June 2021
10
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 25] intentionally omitted <==
==> picture [561 x 23] intentionally omitted <==
Notes to the Consolidated Financial Statements
1. Basis of Preparation
These condensed interim financial statements are general purpose financial statements, which have been prepared in accordance with the requirements of the Corporations Act 2001 , Australian Accounting Standards including AASB 134 Interim Financial Reporting , Accounting Interpretations and other authoritative pronouncements of the Australian Accounting Standards Board.
The financial statements comprise the consolidated condensed interim financial statements for the Group. For the purposes of preparing the consolidated financial statements, the Group is a for-profit entity.
The interim financial statements do not include full disclosures of the type normally included in the full financial report. Therefore, it cannot be expected to provide as full an understanding of the financial performance, financial position and cash flows of the Group as in the full financial report. It is recommended interim financial statements be read in conjunction with the full financial report for the year ended 31 December 2020 and any public announcements made by Genmin and its subsidiaries during the half-year in accordance with continuous disclosure requirements arising under the Corporations Act 2001 and the ASX Listing Rules.
The accounting policies and methods of computation adopted are consistent with those of the previous financial year and corresponding half-year, except for the impact of the new Standards and Interpretations effective 1 January 2021 disclosed below. These accounting policies are consistent with Australian Accounting Standards and with International Financial Reporting Standards ( IFRS ).
The interim financial statements have been prepared on a historical cost basis, except for selected noncurrent assets, financial assets and financial liabilities. Historical cost is based on the fair values of the consideration given in exchange for goods and services.
The Company is domiciled in Australia and all amounts are presented in United States dollars, unless otherwise noted.
For the purpose of preparing the interim financial statements, the half-year has been treated as a discrete reporting period.
Statement of compliance
The interim financial report was authorised for issue on 3 September 2021.
The interim financial statements comply with Australian Accounting Standards, which include Australian equivalents to International Financial Reporting Standards ( AIFRS ). Compliance with AIFRS ensures that the financial report, comprising the interim financial statements and notes thereto, complies with IFRS.
Significant accounting estimates and judgements
The preparation of the interim financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expense. Actual results may differ from these estimates.
The judgements, estimates and assumptions applied in the interim financial statements, including the key sources of estimation uncertainty were the same as those applied in the Group’s last annual financial statements for the year ended 31 December 2020.
Interim Financial Report for the half-year ended 30 June 2021
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 25] intentionally omitted <==
==> picture [561 x 23] intentionally omitted <==
New and revised Standards and Interpretations
Standards and Interpretations
In the period ended 30 June 2021, the Directors have reviewed all of the new and revised Standards and Interpretations issued by the AASB that are relevant to the Company and effective for the current annual reporting period. As a result of this review, the Directors have determined that there is no material impact of the new and revised Standards and Interpretations on the Company and, therefore, no material change is necessary to Group accounting policies.
Standards and Interpretations in issue not yet adopted
The Directors have also reviewed all of the new and revised Standards and Interpretations in issue not yet adopted for the half-year ended 30 June 2021. As a result of this review the Directors have determined that there is no material impact of the Standards and Interpretations in issue not yet adopted on the Company and, therefore, no change is necessary to Group accounting policies.
2. Going Concern
The Interim Financial Report has been prepared on the going concern basis, which contemplates the continuity of normal business activity and the realisation of assets and the settlement of liabilities in the ordinary course of business.
The Group incurred a loss for the half-year of US$709,455 (2020: US$1,269,471), and had a net operating cash outflow of US$2,227,237 (30 June 2020: US$950,038).
The above is mitigated for the following reasons:
-
Genmin completed an IPO and raised US$23.1m (AU$30m) on 10 March 2021 and as at 30 June 2021, the Company had US$19.3m as cash and cash equivalent;
-
Management has prepared a cash flow forecast, which indicates that the Company has sufficient funds to meet all commitments and working capital requirements for the next 12 months from the date of signing this interim financial report; and
-
Given the Company’s history of raising capital to date and the expanded shareholder base following the IPO, the Directors are reasonably confident of the Company’s ability to raise additional funds as and when they are required.
3.
Income
| Half-Year ended 30 June 2021 Half-Year ended 30 June 2020 |
|
|---|---|
| US$ US$ |
|
| Interest received | 13,173 818 |
| Miscellaneous income | 5,699 33,088 |
| Total Other income | 18,872 33,906 |
Interim Financial Report for the half-year ended 30 June 2021
12
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 25] intentionally omitted <==
==> picture [561 x 23] intentionally omitted <==
4. Director and Employee Expenses
| Note | Half-Year ended 30 June 2021 Half-Year ended 30 June 2020 |
|---|---|
| US$ US$ |
|
| Salaries and wages | 429,006 345,854 |
| Superannuation contributions | 40,756 32,856 |
| Performance rights - lapsed | (1,374,945) 448,725 |
| Performance rights – cash settled | 60,008 - |
| Recruitment costs | 66,322 192 |
| Director Fees | 92,337 25,000 |
| Other | 350 4,133 |
| Total Director and employee expenses | (686,166) 856,760 |
| Financial Cost | |
| Half-Year ended 30 June 2021 Half-Year ended 30 June 2020 |
|
| US$ US$ |
|
| Embedded derivative | 333,594 - |
| Convertible note establishment fee | (25,714) (8,552) |
| Bank fees | (4,494) (5,110) |
| Total Financial costs | 303,386 (13,662) |
5. Financial Cost
6. Cash and Cash Equivalent
| Cash and Cash Equivalent | |
|---|---|
| As at 30 June 2021 As at 31 Dec 2020 |
|
| US$ US$ |
|
| United States Dollar (US$) | 7,552 715,606 |
| Australian Dollar (AU$) | 19,232,462 73,395 |
| Central African Franc(XAF) | 28,409 79,273 |
| Total Cash and cash equivalents | 19,268,423 868,274 |
Interim Financial Report for the half-year ended 30 June 2021
13
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 25] intentionally omitted <==
==> picture [561 x 23] intentionally omitted <==
7. Exploration Expenditure
| Exploration Expenditure | |
|---|---|
| Half-Year ended 30 June 2021 Year ended 31 Dec 2020 |
|
| US$ US$ |
|
| Opening Balance | 24,910,867 22,112,217 |
| Exploration and evaluation expenditure | 695,504 1,411,643 |
| Impairment of exploration and evaluation expenditure | - (7,021) |
| Loss on transfer of exploration licence | (160,182) - |
| Foreign exchange translation effect | (558,109) 1,394,028 |
| Closing Balance | 24,888,080 24,910,867 |
The recoupment of costs carried forward in relation to areas of interest in the exploration and evaluation phases is dependent on the successful development and commercial exploitation or sale of the respective areas.
8. Convertible Notes
| Convertible Notes | |
|---|---|
| Half-Year ended 30 June 2021 Year ended 31 Dec 2020 |
|
| US$ US$ |
|
| Proceeds from issue of Convertible notes | 3,000,000 3,000,000 |
| Embedded derivative | (583,789) (583,789) |
| Embedded derivative - unwound | 583,789 333,594 |
| Establishment fee | (60,000) (60,000) |
| Establishment fee unwound during the period | 60,000 34,285 |
| Interest expense | 207,863 99,370 |
| Conversion into shares | (3,207,863) - |
| Carrying value of liability as at 30 June 2021 | - 2,823,460 |
On 1 May 2020, Genmin signed a Convertible Note Deed ( Deed ) with Tembo Capital Mining Fund LP ( Tembo ), which was approved by the Company’s shareholders at the 2020 Annual General Meeting. The key terms of the Deed were as follows:
-
Genmin to raise up to US$3m by issuing up to 30,000 unsecured convertible notes to Tembo at a face value of US$100 each, convertible into fully paid ordinary shares of Genmin ( Facility );
-
An establishment fee of 2% and interest rate of 10% per annum payable on the Facility;
-
The Facility had a Maturity Date of 30 June 2021, and the Repayment Amount was due and payable on 31 December 2021.
-
Subject to certain regulatory approvals, Tembo could have elected to convert the notes into shares at a conversion price, which was equal to the higher of:
-
100% subtract the 15% discount rate then multiplied by the price per share payable on the basis of the fair market value that is determined by an independent expert; and
-
o the floor price, which is US$0.15 per share.
Tembo retrospectively received Foreign Investment Review Board ( FIRB ) approval of the Deed on 25 November 2020 and accordingly, Genmin recognised the embedded derivative. Prior to receiving FIRB approval, Genmin treated the Facility as an unsecured debt.
Interim Financial Report for the half-year ended 30 June 2021
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 25] intentionally omitted <==
==> picture [561 x 23] intentionally omitted <==
Contemporaneous with the IPO and capital raising, Tembo converted the Facility into ordinary shares pursuant to the Tembo Offer set out in the Prospectus.
9. Issued capital
9.1
Share capital
The share capital of Genmin consists only of fully paid ordinary shares; the shares do not have a par value. All shares are equally eligible to receive dividends and the repayment of capital.
| Date | No. of shares Value (US$) |
|---|---|
| Opening balance 01-Jan-20 |
293,028,650 36,075,955 |
| Issue of shares(Tembo/Ndovu Capital 1 BV) 15-Jan-20 |
7,031,705 1,054,756 |
| Closing balance 31-Dec-20 |
300,060,355 37,130,711 |
| Opening balance 01-Jan-21 |
300,060,355 37,130,711 |
| Issue of shares (IPO excl. Tembo C-Note) 10-Mar-21 |
88,235,294 23,094,301 |
| Cost of IPO 10-Mar-21 |
- (2,313,890) |
| Issue of Shares (Tembo Conversion C-Note) 10-Mar-21 |
12,253,105 3,207,863 |
| Issue of Shares (Chantilly Limited options) 16-Jun-21 |
10,077 1,512 |
| Issue of Shares (Volksvs Super Fund options) 16-Jun-21 |
460,000 14,316 |
| Issue of Shares(Shane Volk) 16-Jun-21 |
1,940,000 59,542 |
| Closing balance 30-Jun-21 |
402,958,831 61,194,355 |
10. Performance Rights
| Half-Year ended 30 June 2021 Half-Year ended 30 June 2020 |
|
|---|---|
| US$ US$ |
|
| At the beginning of the reporting period | 2,058,244 1,968,871 |
| Issued during the year | - 464,014 |
| Exercised during the year | (155,035) - |
| Lapsed during the year | (133,532) (41,616) |
| Probabilityadjustment | (1,086,378) 26,327 |
| At reporting date | 683,299 2,417,596 |
On 27 May 2021, Genmin’s shareholders approved:
-
issuing 1,600,000 performance rights to Mr Michael Arnett;
-
issuing 1,200,000 performance rights to Mr Brian van Rooyen;
-
amending the terms of certain performance rights previously issued to Mr Salvatore Pietro Amico; and
the details are set out in the tables overleaf.
Interim Financial Report for the half-year ended 30 June 2021
15
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 25] intentionally omitted <==
==> picture [561 x 23] intentionally omitted <==
| Name Performance Rights Granted |
Vesting Conditions | Vesting Conditions | Vesting Conditions | Vesting Conditions |
|---|---|---|---|---|
| Michael Arnett 400,000 400,000 400,000 400,000 |
The Company achieving a 30-day VWAP of at least AU$0.70 per Share | |||
| Completion of debt and equity financing for the Baniaka Iron Ore Project by 30 June 2023 |
||||
| Commencement of production at the Baniaka Iron Ore Project by 30 June 2024 |
||||
| Asset growth through the acquisition of key regional projects resulting in a significant value uplift (as determined by an independent party) |
||||
| Name Performance Rights Granted |
Vesting Conditions | |||
| Brian van Rooyen 300,000 300,000 300,000 300,000 |
The Company achieving a 30-day VWAP of at least AU$0.70 per Share | |||
| Completion of a positive Bankable Feasibility Study for the Baniaka Iron ore Project by 31 December 2022 |
||||
| Completion of debt and equity financing for the Baniaka Iron Ore Project by 30 June 2023 |
||||
| Commencement of production at the Baniaka Iron Ore Project by 30 June 2024 |
||||
| Name Performance Rights Granted |
Vesting Conditions Grant Date |
Expiry Date |
||
| Salvatore Pietro Amico 360,000 360,000 |
Grant of a mining permit and entering into the Mining Convention for the Baniaka Iron Ore Project by~~31 December 2022~~30 June 2023. 23 June 2020 |
~~22 June 2023~~ 22 June 2024 |
||
| Ore Project by | ||||
June 2023. |
||||
| Assisting in achieving either: a project financing outcome once the mining permit is granted; or an exit at an amount in excess of~~USD200 million~~USD300 million for Shareholders before~~31 December~~ ~~2021 ~~31 December 2023. 23 June 2020 |
~~22 June 2023~~ 22 June 2024 |
|||
| is granted; or an exit at an | ||||
| excess of | ~~USD200 million~~ | |||
| for Shareholders before | ||||
| ~~2021~~ | ||||
Interim Financial Report for the half-year ended 30 June 2021
16
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 25] intentionally omitted <==
==> picture [561 x 23] intentionally omitted <==
10.1 Number of Performance Rights
For the half-year ended 30 June 2021
| For the half-year ended 30 June 2021 | ||
|---|---|---|
| Grant Date Expiry Date Average Exercise Price Fair Value at Grant date US$ |
Performance rights at the start of the half-year Granted during the half-year |
Exercised (not vested) during the half-year Forfeited during the half-year Lapsed during the half-year Balance at the half- year end Vested at the end of the half- year |
| 26/08/2018 25/08/2021 Nil $0.28 |
4,800,000 - |
- - - 4,800,000 1,200,000 |
| 12/09/2018 11/09/2021 Nil $0.30 |
500,000 - |
- - - 500,000 250,000 |
| 31/12/2019 31/12/2022 Nil $0.63 |
1,035,000 - |
(265,000) - (385,000) 385,000 300,000 |
| 23/06/2020 22/06/2023 Nil $0.62 |
1,200,000 - |
- - - 1,200,000 - |
| 27/05/2021 26/05/2025 Nil $0.15 |
- 700,000 |
- - - 700,000 - |
| 27/05/2021 26/05/2025 Nil $0.22 |
- 2,100,000 |
- - - 2,100,000 - |
| 7,535,000 2,800,000 |
(265,000) - (385,000) 9,685,000 1,750,000 |
For the year ended 31 December 2020
| Grant Date Expiry Date Average Exercise Price Fair Value at Grant date US$ |
Performance rights at the start of the year Granted during the year Exercised (not vested) during the year Forfeited during the year Lapsed during the year Balance at the Year End Vested at the end of the year |
|---|---|
| 5/04/2018 5/04/2021 Nil $0.28 |
6,000,000 - - - (1,200,000) 4,800,000 - |
| 12/09/2018 11/09/2021 Nil $0.30 |
500,000 - - - - 500,000 250,000 |
| 31/12/2019 31/12/2022 Nil $0.63 |
1,800,000 - - - (765,000) 1,035,000 432,500 |
| 23/06/2020 22/06/2023 Nil $0.62 |
- 1,200,000 - - - 1,200,000 - |
| 8,300,000 1,200,000 - - (1,965,000) 7,535,000 682,500 |
Interim Financial Report for the half-year ended 30 June 2021
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 25] intentionally omitted <==
==> picture [561 x 23] intentionally omitted <==
10.2 Value of Performance Rights
For the half-year ended 30 June 2021
| Grant Date Expiry Date Average Exercise Price Fair Value at Grant date |
Performance rights at the start of the half-year Granted during the half-year Exercised (not vested) during the half-year Forfeited during the half-year Lapsed during the half-year Probability adjustment Balance at the Year End |
|---|---|
| US$ US$ |
US$ US$ US$ US$ US$ US$ US$ |
| 26/08/2018 25/08/2021 Nil $0.28 |
813,906 - - - - (452,443) 361,463 |
| 12/09/2018 11/09/2021 Nil $0.30 |
139,020 - - - - (63,715) 75,305 |
| 31/12/2019 31/12/2022 Nil $0.63 |
526,150 - (155,035) - (133,532) 8,948 246,531 |
| 23/06/2020 22/06/2023 Nil $0.62 |
579,168 - - - - (579,168) - |
| 27/05/2021 26/05/2025 Nil $0.15 |
- - - - - - - |
| 27/05/2021 26/05/2025 Nil $0.22 |
- - - - - - - |
| 2,058,244 - (155,035) - (133,532) (1,086,378) 683,299 |
For the year ended 31 December 2020
| Grant Date Expiry Date Average Exercise Price Fair Value at Grant date |
Performance rights at the start of the year Granted during the year Exercised during the year Forfeited during the year Lapsed during the year Probability adjustment Balance at the Year End |
|---|---|
| US$ US$ |
US$ US$ US$ US$ US$ US$ US$ |
| 26/08/2018 25/08/2021 Nil $0.28 |
1,124,376 - - - (272,027) (38,443) 813,906 |
| 12/09/2018 11/09/2021 Nil $0.30 |
94,783 - - - - 44,237 139,020 |
| 31/12/2019 31/12/2022 Nil $0.63 |
749,712 - - - (320,503) 96,941 526,150 |
| 23/06/2020 22/06/2023 Nil $0.62 |
- 464,014 - - - 115,154 579,168 |
| 1,968,871 464,014 - - (592,530) 217,889 2,058,244 |
Interim Financial Report for the half-year ended 30 June 2021
18
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 25] intentionally omitted <==
==> picture [561 x 23] intentionally omitted <==
11. Options
Options are issued and give the holder the right, but not the obligation, to subscribe for one fully paid ordinary share in the capital of the Company. These options are considered equity transactions and no value is placed on the early conversion or on the granting of additional options.
| Half-year ended 30 June 2021 Number of options Year ended 31 Dec 2020 Number of options |
|
|---|---|
| At the beginning of the reporting period | 11,087,584 18,249,971 |
| Issued during the year | 5,000,000 - |
| Exercised during the year | (2,410,077) (7,031,705) |
| Lapsed duringtheyear | (968,625) (130,682) |
| At reporting date | 12,708,882 11,087,584 |
Options on issue as at 1 January 2021
| Options on issue as at 1 January 2021 | |
|---|---|
| Issue Date Expiry Date Exercise Price |
Number of Options Fair value on Issue Date |
| 1-Sep-12 14-Aug-22 AU$0.04 1-Nov-12 14-Aug-22 AU$0.04 7-Jun-17 6-Jun-22 AU$0.04 23-May-16 30-Apr-21 US$0.25 31-Jul-18 31-Jan-23 US$0.15 5-Aug-19 31-Jul-24 US$0.15 27-Aug-19 31-Jul-24 US$0.15 1-Oct-19 31-Jul-24 US$0.15 |
7,200,000 free attaching 1,000,000 free attaching 124,403 free attaching 968,625 free attaching 1,254,479 free attaching 250,000 free attaching 280,000 free attaching 10,077 free attaching 12,087,584 |
- Options exercised during the half year ended 30 June 2021
| Issue Date Expiry Date Exercise Price Exercise Date |
Number of Options Fair value on Issue Date Share price on Exercise Date |
|---|---|
| 1-Sep-12 14-Aug-22 AU$0.04 24-Mar-21 1-Sep-12 14-Aug-22 AU$0.04 16-Apr-21 1-Oct-19 31-Jul-24 US$0.15 1-May-21 |
1,940,000 free attaching AU$0.275 460,000 free attaching AU$0.270 10,077 free attaching AU$0.295 2,410,077 |
- Options lapsed during the half year ended 30 June 2021
| Options lapsed during the half-year ended 30 June 2021 | |
|---|---|
| Issue Date Expiry Date Exercise Price |
Number of Options Fair value on Issue Date |
| 23-May-16 30-Apr-21 US$0.25 |
968,625 free attaching 968,625 |
Interim Financial Report for the half-year ended 30 June 2021
19
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 25] intentionally omitted <==
==> picture [561 x 23] intentionally omitted <==
- Options granted during the half year ended 30 June 2021
In accordance with the IPO Offer Management Agreement dated 9 February 2021, Genmin issued a total of 5,000,000 unlisted Advisor options to the Joint Lead Managers ( JLM Options ). The JLM Options have been valued using a Black Scholes pricing model with the following inputs:
| Issue Date / Valuation Date: | 8 March 2021 |
|---|---|
| Share price: | AU$0.340 |
| Exercise price: | AU$0.442 |
| Maturity: | 5 years |
| Risk-free rate: | 0.78% |
| Dividend yield: | 0% |
| Expected volatility: | 100% |
As a result, the fair value of the JLM Options on the Issue Date was AU$0.2401 per option.
Options on issue as at 30 June 2021
| Options on issue as at 30 June 2021 | |
|---|---|
| Issue Date Expiry Date Exercise Price |
Number of Options Fair value on Issue Date |
| 1-Sep-12 14-Aug-22 AU$0.04 1-Nov-12 14-Aug-22 AU$0.04 7-Jun-17 6-Jun-22 AU$0.04 31-Jul-18 31-Jan-23 US$0.15 5-Aug-19 31-Jul-24 US$0.15 27-Aug-19 31-Jul-24 US$0.15 8-Mar-21 7-Mar-26 AU$0.442 |
4,800,000 free attaching 1,000,000 free attaching 124,403 free attaching 1,254,479 free attaching 250,000 free attaching 280,000 free attaching 5,000,000 AU$0.2401 11,708,882 |
Interim Financial Report for the half-year ended 30 June 2021
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 25] intentionally omitted <==
==> picture [561 x 23] intentionally omitted <==
12. Operating Segments
For management purposes, Genmin is organised into business units based on its geographical location and the nature of activities. Genmin has two business units and they are:
-
Gabon Exploration; and
-
Corporate.
The following tables present revenue and profit information and certain asset and liability information regarding business segments.
| Corporate | Gabon Exploration |
Total | ||
|---|---|---|---|---|
| US$ | US$ | US$ | ||
| 30 June 2021 | ||||
| Segment Revenue | 18,872 | - |
18,872 |
|
| Segment loss before income tax expense | (130,731) | (578,724) | (709,455) | |
| 30 June 2021 | ||||
| Segment Assets | 19,882,949 | 25,422,516 |
45,305,465 |
|
| Segment Liabilities | 298,234 | 396,780 |
695,014 |
|
| Corporate | Gabon Exploration |
Total | ||
| US$ | US$ | US$ | ||
| 30 June 2020 | ||||
| Segment Revenue | 33,906 | - | 33,906 | |
| Segment loss before income tax expense | (1,101,867) | (167,604) | (1,269,471) | |
| 31 December 2020 | ||||
| Segment Assets | 1,449,373 | 25,213,639 | 26,663,012 | |
| Segment Liabilities | 3,920,513 | 384,739 | 4,305,252 |
13. Contingencies
There has been no change in contingent liabilities since the last annual reporting date (31 December 2020: $nil).
Interim Financial Report for the half-year ended 30 June 2021
21
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 25] intentionally omitted <==
==> picture [561 x 23] intentionally omitted <==
14. Financial Instruments
The Group has a number of financial instruments which are not measured at fair value in the statement of financial position.
The Directors consider that the carrying amounts of current receivables, current payables and current borrowings are considered to be a reasonable approximation of their fair values.
15. Subsequent Events
No other matters or circumstances have arisen which significantly affect or may significantly affect the operations of the Group, the results of those operations, or the state of affairs of the Group in future financial years.
Interim Financial Report for the half-year ended 30 June 2021
22
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 25] intentionally omitted <==
==> picture [561 x 23] intentionally omitted <==
Directors’ Declaration
The Directors of the Group declare that:
-
The consolidated financial statements and notes are in accordance with the Corporations Act 2001 :
-
a) giving a true and fair view of the Group’s financial position as at 30 June 2021 and of its performance for the half-year ended on that date; and
-
b) complying with Accounting Standard AASB 134: Interim Financial Reporting , Corporate Regulations 2001 and other mandatory professional reporting requirements.
-
In the Directors’ opinion there are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the Board of Directors.
On behalf of the Board
==> picture [118 x 44] intentionally omitted <==
Michael Arnett Non-Executive Chairman 3 September 2021
Interim Financial Report for the half-year ended 30 June 2021
23
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 25] intentionally omitted <==
==> picture [561 x 23] intentionally omitted <==
Independent Auditor’s Review Report
==> picture [416 x 147] intentionally omitted <==
==> picture [416 x 148] intentionally omitted <==
==> picture [416 x 148] intentionally omitted <==
==> picture [416 x 147] intentionally omitted <==
Interim Financial Report for the half-year ended 30 June 2021
24
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 24] intentionally omitted <==
==> picture [561 x 25] intentionally omitted <==
==> picture [561 x 23] intentionally omitted <==
==> picture [416 x 148] intentionally omitted <==
==> picture [416 x 148] intentionally omitted <==
==> picture [416 x 147] intentionally omitted <==
==> picture [416 x 148] intentionally omitted <==
Interim Financial Report for the half-year ended 30 June 2021
25