Investor Presentation • Feb 26, 2024
Investor Presentation
Open in ViewerOpens in native device viewer
This presentation has been prepared by Generalfinance and contains certain information of a forward-looking nature, projections, targets, and estimates that reflect Generalfinance management's current views related to future events. Forward-looking information not represent historical facts. Such information includes financial projections and estimates as well as related assumptions, information referring to plans, objectives, and expectations regarding future operations, products, and services, and information regarding future financial results. By their very nature, forwardlooking information involves a certain amount of risk, uncertainty and assumptions so that actual results could differ significantly from those expressed or implied in forward-looking information. These forward-looking statements have been developed from scenarios based on a set of economic assumptions related to a given competitive and regulatory environment.
There are a variety of factors that may cause actual results and performance to be materially different from the explicit or implicit contents of any forward-looking statements and thus, such forward-looking statements are not a reliable indicator of futures performance. The Company undertakes no obligation to publicly update or revise any forward-looking statements whether as a result of new information, future events or otherwise expect as may be required by applicable law. The information and opinions contained in this Presentation are provided as at the date hereof and are subject to change without notice. Neither this Presentation nor any part of it nor the fact of its distribution may form the basis of, or be relied on or in connection with, any contract or investment decision.
The information, statements and opinions contained in this Presentation are for information purposes only and do not constitute a public offer under any applicable legislation or an offer to sell or solicitation of an offer to purchase or subscribe for securities or financial instruments or any advise or recommendation with respect to such securities or other financial instruments. None of the securities referred to herein have been, or will be, registered under the U.S. Securities Act of 1933, as amended, or the securities laws of any State or other jurisdiction of the United States or in Australia, Canada or Japan or any jurisdiction where such an offer or solicitation would be unlawful (the "Other Countries"), and there will be no public offer of any such securities in the United States. This Presentation does not constitute or form apart of any offer or solicitation to purchase or subscribe for securities in the United States or the Other Countries.
Pursuant the consolidated law on financial intermediation of 24 February 1998 (article 154-bis, paragraph 2) Ugo Colombo, in his capacity as manager responsible for the preparation of the Company's financial reports declares that the accounting information contained in this Presentation reflects the Generalfinance documented results, financial accounts and accounting records. Neither the Company nor any of its or their respective representatives, directors or employees accept any liability whatsoever in connection with this Presentation or any of its contents or in relation to any loss arising from its use or from any reliance placed upon it.
In accordance with the interpretation provided for pro-solvendo transactions by the Bank of Italy following the 2022 inspection, in 4Q 2023 Generalfinance has applied a new definition of default (DoD) under which past due amounts are to be counted from the moment they exceed 1% of the relevant exposure (and are higher than 100 euro or 500 euro depending on the type of the counterparty), even if there is a buffer between the nominal value of the receivable and the company's exposure.
However, there was no impact in Q4 2023 deriving from the application of the new DoD, thanks to a proactive collection and credit management activities on certain exposures.
However, due to the new DoD, it is possible that past due amounts may experience greater volatility in the future.
Cost of Risk has been computed as Credit Risk Adjustments / Annual Disbursed Loans;
2021 2022 2023
Gross NPE («Non-Performing Exposure») Ratio has been computed as Gross NPE / Gross Loans to Customers
Default rate: NPE inflow of the year / loans disbursement flow of the year Assifact NPE Ratio (%) as at September, 30 2023
Generalfinance boasts an excellent portfolio quality, both in terms of Payment Conditions and Payment Delays
The peculiarity of Generalfinance's business model is the choice of Seller–Debtor, where clients (Sellers) typically have a low credit rating (turnaround situation) while the Debtors underlying customer loans refer to a high credit rating ("investment grade")
Notes: 1) Generalfinance data refers to December 31, 2023 (LTM); Assifact data refers to September 30, 2023; 2) Assifact data net of household debtors.
| Statement (€m) Income |
2021A | 2022A | 2023A | YoY% | CAGR '21-'23 |
|---|---|---|---|---|---|
| Interest Margin |
6 2 |
3 7 |
9 0 |
23 6% |
20 0% |
| Commission Net |
17 7 |
23 6 |
27 2 |
4% 15 |
0% 24 |
| Net Banking Income |
23 9 |
30 9 |
36 2 |
17 3% |
23 0% |
| adjustments write-backs for credit risk Net value / |
(0 2) |
(1 2) |
(1 3) |
8% 4 |
2% 141 |
| Operating Costs |
(9 8) |
(13 2) |
(12 9) |
(1 9%) |
15 0% |
| Profit Net |
9 5 |
10 9 |
15 1 |
38 4% |
26 2% |
| (€m) | 2021A | 2022A | 2023A | YoY% | CAGR '21-'23 |
| Turnover | 1 402 9 , |
2 009 4 , |
2 559 3 , |
4% 27 |
1% 35 |
| Allocated Amount |
118 1 5 , |
674 0 1 , |
2 161 4 , |
29 1% |
39 0% |
| LTV | 7% 79 |
3% 83 |
5% 84 |
4% 1 |
9% 2 |
| Pro-solvendo LTV |
78 6% |
81 6% |
79 7% |
-2 4% |
0 7% |
| Net Banking / (%) Income Average Loan |
9 6% |
8 7% |
8 5% |
(2 3%) |
(5 8%) |
| Margin Banking (%) Interest / Net Income |
0% 26 |
5% 23 |
8% 24 |
4% 5 |
(2 4%) |
| Cost Ratio Income |
40 9% |
42 7% |
35 7% |
(16 4%) |
(6 5%) |
| (%) ROE |
0% 42 |
7% 23 |
3% 29 |
7% 23 |
(16 4%) |
| Balance Sheet (€m) |
2021A | 2022A | 2023A | YoY% | CAGR '21-'23 |
| Cash Cash Equivalents & |
33 5 |
43 7 |
21 7 |
(50 5%) |
(19 6%) |
| Financial Assets |
321 0 |
385 4 |
462 4 |
20 0% |
20 0% |
| Other Assets |
10 7 |
14 7 |
15 9 |
8 0% |
21 7% |
| Total Assets |
365 3 |
443 8 |
500 0 |
12 7% |
0% 17 |
| Financial Liabilities |
314 6 |
368 4 |
409 4 |
1% 11 |
1% 14 |
| Other Liabilities |
18 7 |
18 6 |
24 2 |
30 6% |
13 9% |
| Liabilities Total |
333 3 |
387 0 |
433 6 |
0% 12 |
1% 14 |
| Shareholder's Equity |
32 0 |
56 8 |
66 4 |
0% 17 |
44 2% |
Note: CET1 Ratio and Total Capital Ratio calculated taking into account the net profit of 2023 and total dividends to be distributed (payout 50% of net profit)
Note: Commercial Papers included in «Fixed Rate»
Liquidity Position: excluding pledged accounts equal to 5.0 €mln
Securitization: included only for an amount equal to the credit lines approved by banks
Notes: (1) Calculated as interest expense / average financial liabilities (current and previous year); (2) Spread: average interest rate on seller – average cost of funding (3) (Interest income + delayed payment Interest + other interest)/ average loans (current and previous year); (4) Calculated as Net Interest income/ average loans (current and previous year)
▪ Net Commission Income ~75% of the Net Banking Income
Note: (1)Other net revenues and risk charges; (2) Operating Costs / Net Banking Income.
Operating costs 2022 Adjusted (net of IPO costs): 11.6 €mln
Cost income ratio 2022 Adjusted (net of IPO costs): 37.7%
| Distribution of Net Profit (€) Net Profit Number of shares Dividend per share |
2023 15,067,393 12,635,066 0.59 |
DIVIDEND |
|---|---|---|
| Total dividends Retained earnings Payout ratio |
7,454,689 7,612,704 49.5% |
YIELD 6.1% |
| Dividend Yield | 6.1% |
Note: dividend yield calculated as dividend / average share price of the last 10 days, as of 22th Feb 2024
| Income Statement (€m) | 2022A | 2023A | YoY% |
|---|---|---|---|
| Interest income and similar income | 14,0 | 30,6 | 118,3% |
| Interest expense and similar charges | (6,7) | (21,6) | 220,4% |
| INTEREST MARGIN | 7,3 | 9,0 | 23,6% |
| Fee and commission income | 27,3 | 31,7 | 15,6% |
| Fee and commission expense | (3,8) | (4,5) | 17,2% |
| NET FEE AND COMMISSION INCOME | 23,6 | 27,2 | 15,4% |
| Dividends and similar income | 0,0 | 0,0 | (100,0%) |
| Net profi (loss) from trading | (0,0) | 0,0 | (308,0%) |
| Net results of other financial a/l measured at fv | 0,0 | (0,0) | (117,5%) |
| NET INTEREST AND OTHER BANKING INCOME | 30,9 | 36,2 | 17,3% |
| Net value adjustments / write-backs for credit risk | (1,2) | (1,3) | 4,8% |
| a) Financial assets measured at amortised cost | (1,2) | (1,3) | 4,8% |
| NET PROFIT (LOSS) FROM FINANCIAL MANAGEMENT | 29,7 | 34,9 | 17,8% |
| Administrative expenses | (13,0) | (13,9) | 6,2% |
| a) Personnel expenses | (6,7) | (7,2) | 6,6% |
| b) Other administrative expenses | (6,3) | (6,7) | 5,7% |
| Net provision for risks and charges | (0,1) | (0,1) | 242,1% |
| b) Other net provisions | (0,1) | (0,1) | 242,1% |
| Net value adjustments / write-backs on pppe | (0,7) | (0,7) | 8,7% |
| Net value adjustments / write-backs on int. Ass. | (0,4) | (0,4) | 31,9% |
| Other operating income and expenses | 1,0 | 2,2 | 135,5% |
| OPERATING COSTS | (13,2) | (12,9) | (1,9%) |
| PRE-TAX PROFIT (LOSS) FROM CURRENT OPERATIONS | 16,5 | 22,0 | 33,6% |
| Income tax for the year on current operations | (5,6) | (6,9) | 24,2% |
| PROFIT (LOSS) FOR THE YEAR | 10,9 | 15,1 | 38,4% |
| EMARKF חו |
|---|
| CERTIFIED |
| Balance Sheet (€m) | 2022A | 2023A | Var% YoY |
|---|---|---|---|
| Cash and cash equivalents | 43,7 | 21,6 | (50,5%) |
| Financial assets measured at fair value through p/l | 0,0 | 0,0 | 13,2% |
| Financial assets measured at amortised cost | 385,4 | 462,4 | 20,0% |
| Equity investments | 0,0 | 0,0 | - |
| Property, Plan and Equipment (PPE) | 4,9 | 5,0 | 2,6% |
| Intangible assets | 2,0 | 2,6 | 27,1% |
| Tax assets | 4,6 | 5,7 | 24,2% |
| a) current | 4,1 | 5,1 | 23,4% |
| b) deferred | 0,5 | 0,6 | 31,8% |
| Other assets | 3,2 | 2,7 | (13,4%) |
| TOTAL ASSETS | 443,8 | 500,0 | 12,7% |
| Financial liabilities measured at amortised cost | 368,4 | 409,4 | 11,1% |
| a) payables | 331,2 | 376,8 | 13,8% |
| b) outstanding securities | 37,2 | 32,6 | (12,3%) |
| Tax liabilities | 4,9 | 7,1 | 44,6% |
| Other liabilities | 11,6 | 14,0 | 21,2% |
| Severance pay | 1,3 | 1,5 | 11,7% |
| Provision for risk and charges | 0,8 | 1,6 | 93,3% |
| Share capital | 4,2 | 4,2 | 0,0% |
| Share premium reserve | 25,4 | 25,4 | 0,0% |
| Reserves | 16,2 | 21,6 | 33,7% |
| Valuation reserves | 0,1 | 0,1 | 25,5% |
| Profit (loss) for the year | 10,9 | 15,1 | 38,4% |
| TOTAL LIABILITIES AND SHAREHOLDERS'S EQUITY | 443,8 | 500,0 | 12,7% |
Generalfinance's Turnover data refers to December 31, 2023 Assifact's Turnover data refers to September 30, 2023
Generalfinance's Turnover data refers to December 31, 2023 Assifact's Turnover data refers to September 30, 2023 1) Household debtors have not been included
| PRO SOLVENDO TRANSACTION |
Formula | P&L Accounting |
|
|---|---|---|---|
| Invoice's nominal value |
100 000 , |
a | |
| Advance rate |
80 00% |
b | |
| Gross disbursed amount |
80 000 , |
c = a x b | |
| Maturity of disbursed amount (days) |
68 | e | |
| interest Contractual rate |
50% 7 |
f | |
| Interest revenues |
1150 7 |
g = ( c x f x (e+2) ) / 365 |
Prepayment |
| DSO | 70 | h | |
| commission Monthly rate |
45% 0 |
i | |
| Commission revenues |
1050 00 |
l = a x i x (h/30) |
Prepayment |
| Total revenues |
2200 7 |
l m = g + |
Prepayment |
| Net disbursed amount |
77 799 3 , |
n = c - m | |
| in (days) Delay payment |
5 | o | |
| Delay in payment interest rate |
8 00% |
p | |
| in commission Delay payment rate |
50% 0 |
q | |
| Delay in payment interest revenues |
87 7 |
r = ( c x p x o) / 365 |
Cash basis |
| in commission Delay payment revenues |
83 3 |
s = a x q x (o/30) | basis Cash |
| in Delay payment total revenues |
171 0 |
t = r + s |
basis Cash |
| Non-advance amount |
20 000 , |
u = a - c |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.