AI assistant
Gelum Resources Ltd. — Interim / Quarterly Report 2021
Mar 31, 2021
43825_rns_2021-03-31_f3df20cb-a684-43a7-8387-844935c4ae7c.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Gelum Capital Ltd. Condensed Interim Financial Statements
For the nine months ended January 31, 2021
Unaudited – Prepared by Management (Expressed in Canadian Dollars)
NOTICE OF NO AUDITOR REVIEW
UNAUDITED CONDENSED INTERIM FINANCIAL STATEMENTS
NOTICE OF NO AUDITOR REVIEW OF CONDENSED INTERIM FINANCIAL STATEMENTS
Under National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the condensed interim financial statements, they must be accompanied by a notice indicating that the condensed interim financial statements have not been reviewed by an auditor.
The accompanying unaudited condensed interim financial statements of Gelum Capital Ltd. (the “Company”) have been prepared by and are the responsibility of the Company’s management. The unaudited condensed interim financial statements are prepared in accordance with International Financial Reporting Standards and reflect management’s best estimates and judgment based on information currently available.
The Company’s independent auditor has not performed a review of these condensed interim financial statements in accordance with standards established by the Chartered Professional Accountants of Canada for a review of condensed interim financial statements by an entity’s auditor.
March 26, 2021
Gelum Capital Ltd.
Condensed Interim Statements of Financial Position
Unaudited – Prepared by Management
| Gelum Capital Ltd. Condensed Interim Statements of Financial Position Unaudited – Prepared by Management |
||||
|---|---|---|---|---|
| As at January 31, 2021 and April 30, 2020 | ||||
| January 31, | April | 30, | ||
| 2021 | 2020 | |||
| Note | $ | $ | ||
| Assets | ||||
| Current assets | ||||
| Cash and cash equivalents | 3 | 4,559 | 9,288 | |
| Receivable | 4 | 9,617 | 6,773 | |
| Total assets | 14,176 | 16,061 | ||
| Liabilities and shareholders' deficit | ||||
| Current liabilities | ||||
| Accounts payable and accrued liabilities | 51,552 | 48,548 | ||
| Accountspayable to relatedparties | 8 |
534,277 | 478,493 | |
| 585,829 | 527,041 | |||
| Non-current liabilities | ||||
| Convertible note | 5,8 | 246,450 | 215,582 | |
| Total liabilities | 832,279 | 742,623 | ||
| Shareholders' deficit | ||||
| Share capital | 6 |
7,245,232 | 7,245,232 | |
| Shares to be issued | 8 |
29,200 | 29,200 | |
| Reserves | 6 |
5,588,580 | 5,588,580 | |
| Equity portion of convertible note | 5 |
75,459 | 75,459 | |
| Deficit | (13,756,574) | (13,665,033) | ||
| Total shareholders' deficit | (818,103) | (726,562) | ||
| Total liabilities and shareholders' deficit | 14,176 | 16,061 | ||
| Nature of operations and going concern | 1 |
Approved on behalf of the Board of Directors on March 30, 2021:
“Robert Kopple” Director “Hendrik Van Alphen” Director
5
The accompanying notes are an integral part of these condensed interim financial statements.
Gelum Capital Ltd.
Condensed Interim Statements of Changes in Shareholders’ Deficit
Unaudited – Prepared by Management
For the nine months ended January 31, 2021 and January 31, 2020
| Equity portion | Total | ||||||
|---|---|---|---|---|---|---|---|
| Number | Share | Shares to | of convertible | shareholders' | |||
| of shares | capital | be issued | Reserves | Debt | Deficit | deficit | |
| # | $ | $ | $ | $ | $ | $ | |
| May 1, 2019 | 4,727,433 | 7,245,232 | 29,200 | 5,588,580 | 75,459 | (13,506,220) | (567,749) |
| Loss and comprehensive loss for theperiod | - | - | - | - | - | (85,738) | (85,738) |
| Janaury31, 2020 | 4,727,433 | 7,245,232 | 29,200 | 5,588,580 | 75,459 | (13,591,958) | (653,487) |
| May 1, 2020 | 4,727,433 | 7,245,232 | 29,200 | 5,588,580 | 75,459 | (13,665,033) | (726,562) |
| Loss and comprehensive loss for theperiod | - | - | - | - | - | (91,541) | (91,541) |
| January 31, 2021 | 4,727,433 | 7,245,232 | 29,200 | 5,588,580 | 75,459 | (13,756,574) | (818,103) |
6
The accompanying notes are an integral part of these condensed interim financial statements.
Gelum Capital Ltd.
Condensed Interim Statements of Loss and Comprehensive Loss
Unaudited – Prepared by Management
For the nine months ended January 31,
| Three months ended | Three months ended | Nine months ended | Nine months ended | |||
|---|---|---|---|---|---|---|
| January 31, | Janaury 31, | January 31, | Janaury 31, | |||
| 2021 | 2020 | 2021 | 2020 | |||
| Note | $ | $ | $ | $ | ||
| Expenses | ||||||
| General and administrative expenses | 8 | 28,978 | 10,241 | 60,674 | 52,212 | |
| Business development | - | - | - | 600 | ||
| Loss from operating expenses | (28,978) | (10,241) | (60,674) | (52,812) | ||
| Loss on foreign exchange | - | (79) | - | (1,618) | ||
| Interest expense | (5,096) | (5,041) | (15,123) | (15,123) | ||
| Acretion expense | (5,248) | (5,379) | (15,744) | (16,185) | ||
| Loss and comprehensive loss for the period | (39,322) | (20,740) | (91,541) | (85,738) | ||
| Loss per share | ||||||
| Weighted average number of common shares outstanding | ||||||
| - Basic # | 7 | 4,727,433 | 4,727,433 | 4,727,433 | 4,727,433 | |
| - Diluted # | 7 | 4,727,433 | 4,727,433 | 4,727,433 | 4,727,433 | |
| Basic loss per share $ | 7 | (0.01) | (0.00) | (0.02) | (0.02) | |
| Diluted lossper share$ | 7 | (0.01) | (0.00) | (0.02) | (0.02) |
7
The accompanying notes are an integral part of these condensed interim financial statements.
Gelum Capital Ltd.
Condensed Interim Statements of Cash Flows
Unaudited – Prepared by Management
For the nine months ended January 31, 2021 and January 31, 2020
| January 31, | January 31, | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Note | $ | $ | |
| Operating activities | |||
| Loss and comprehensive loss for theperiod | (91,541) | (85,738) | |
| Adjustments for: | |||
| Accretion expense | 15,744 | 16,185 | |
| Accrued interest on convertible loan | 15,123 | 15,123 | |
| Net change in non-cash working capital items | 9 | 6,261 | (18,207) |
| (54,413) | (72,637) | ||
| Financing activities | |||
| Advances from related parties | 49,684 | - | |
| 49,684 | - | ||
| Decrease in cash and cash equivalents | (4,729) | (72,637) | |
| Cash and cash equivalents, beginning ofperiod | 9,288 | 84,174 | |
| Cash and cash equivalents, end ofperiod | 4,559 | 11,537 | |
| Supplemental cash flow information | 9 |
8
The accompanying notes are an integral part of these condensed interim financial statements.
Gelum Capital Ltd.
Notes to the Condensed Interim Financial Statements Unaudited – Prepared by Management
For the nine months ended January 31, 2021 and January 31, 2020
1. Nature of operations and going concern
Gelum Capital Ltd. (the “Company”) was incorporated under the laws of the province of British Columbia on 8 June 1987. The principal address and registered and records office is located at Suite, 400 – 725 Granville Street, Vancouver, BC, V7Y 1G5. The Company trades under the symbol “JEM” on the Canadian Securities Exchange (“CSE”)
The Company’s principal business is the identification and evaluation of assets, or a business, and once identified or evaluated, to negotiate the acquisition or participation in the business.
The Company’s condensed interim financial statements for the nine month period ended January 31, 2021 have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities in the normal course of business. The Company has a comprehensive loss of $91,541 for the nine month period ended January 31, 2021 and has a working capital deficiency of $571,653 at January 31, 2021.
The Company had cash and cash equivalents of $4,559 as at January 31, 2021. Management cannot provide assurance that the Company will ultimately achieve profitable operations or become cash flow positive or raise additional debt and/or equity capital. If the Company is unable to raise additional capital in the immediate future, management expects that the Company will need to curtail operations, liquidate assets, seek additional capital on less favorable terms and/or pursue other remedial measures or cease operations. Management is aware, in making its assessment, of material uncertainties related to events or conditions that may cast significant doubt upon the Company’s ability to continue as a going concern. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
In March 2020 the World Health Organization declared coronavirus COVID-19 a global pandemic. This contagious disease outbreak, which has continued to spread, and any related adverse public health developments, has adversely affected workforces, economies, and financial markets globally, potentially leading to an economic downturn. It is not possible for the Company to predict the duration or magnitude of the adverse results of the outbreak and its effects on the Company’s business or ability to raise funds.
2. Significant accounting policies
(a) Basis of presentation
These financial statements have been prepared in conformity with International Accounting Standard (“IAS”) 34, Interim Financial Reporting, using the same accounting policies as detailed in the Company‘s annual audited consolidated financial statements for the year ended April 30, 2020, and do not include all the information required for full annual financial statements in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board ("IASB") and interpretations of the International Financial Reporting Interpretations Committee ("IFRIC"). It is suggested that these financial statements be read in conjunction with the annual audited consolidated financial statements.
These financial statements have been prepared on an historical cost basis, except for financial instruments which are classified as fair value through profit or loss (“FVTPL”). In addition, these financial statements have been prepared using the accrual basis of accounting, except for cash flow information.
All amounts on these financial statements are presented in Canadian dollars which is the functional currency of the Company.
9
Gelum Capital Ltd.
Notes to the Condensed Interim Financial Statements Unaudited – Prepared by Management
For the nine months ended January 31, 2021 and January 31, 2020
2. Significant accounting policies (continued)
(b) Significant accounting policies
Except as set out below, the accounting policies, estimates and critical judgments, methods of computation and presentation applied in these financial statements are consistent with those of the most recent annual audited consolidated financial statements and are those the Company expects to adopt in its financial statements for the year ended April 30, 2020. Accordingly, these financial statements should be read in conjunction with the Company’s most recent annual audited financial statements.
3. Cash and cash equivalents
Cash and cash equivalents consist of the following:
| Cash and cash equivalents consist of the following: | ||
|---|---|---|
| January 31, | April 30 | |
| 2021 | 2020 | |
| $ | $ | |
| Bank balances - US dollar | 163 | 8,408 |
| Bank balances - Canadian dollar | 4,396 |
880 |
| 4,559 | 9,288 |
4. Receivable
Receivable consist of the following:
| Janaury 31, | April 30, | |
|---|---|---|
| 2021 | 2020 | |
| $ | $ | |
| Sales tax recoverable | 9,617 | 6,773 |
| 9,617 |
6,773 |
10
Gelum Capital Ltd.
Notes to the Condensed Interim Financial Statements Unaudited – Prepared by Management
For the nine months ended January 31, 2021 and January 31, 2020
5. Convertible note
On October 14, 2017, the Company issued a convertible note with a principal face value of $200,000 to two directors of the Company. The convertible note bears interest at the rate of 10% per annum, payable annually and has a maturity date of five years from the date of issuance. When the Company consolidated its share capital on a 20:1 basis effective July 30, 2018 the conversion price of the notes became $1.00 and the exercise price of any warrants issuable on conversion of the notes became $1.20.
On August 31, 2019, the Company amended the terms of the convertible note such that the principal amount of the notes was convertible into units of the Company at $0.05 per unit, with each unit comprised of one common share and one share purchase warrant exercisable into a further share at $0.06 per common share (for one year from the date of issuance of the warrant, subject to the latest exercise date being the maturity date).
The Company´s convertible note is broken down as follows:
| Proceeds received, net of transaction costs Allocated to equity portion Allocated to liability portion Liability portion, beginning Accretion expense for the period/year Accrued interest Liability portion, ending |
January 31, 2021 April 30, 2020 $ $ 195,045 195,045 (75,459) (75,459) |
|---|---|
| 119,586 119,586 215,583 173,962 15,744 21,566 15,123 20,055 |
|
| 246,450 215,583 |
6. Share capital
The authorized share capital of the Company consists of unlimited common shares without par value and unlimited preferred shares without par value. All issued shares are fully paid.
Transactions for the issue of share capital during the nine months ended January 31, 2021:
There were no transactions for the issue of share capital during the nine months ended January 31, 2021.
Transactions for the issue of share capital during the nine months ended January 31, 2020:
There were no transactions for the issue of share capital during the nine months ended January 31, 2020.
Stock options
On December 19, 2016, the Company adopted a formal Stock Option Plan (the “Option Plan”). Under the Option Plan, the exercise price of each option must not be less than the greater of the closing market price of the underlying securities on (a) the trading day prior to the date of grant and (b) the date of the grant of the stock options. The options can be granted for a maximum term of five years. The maximum number of options that can be issued may not exceed 10% of the issued and outstanding common share capital. The options vest at the discretion of the Board of Directors. The terms of the existing stock options remain in accordance with the stock option plan in place at the time the options were granted.
11
Gelum Capital Ltd.
Notes to the Condensed Interim Financial Statements Unaudited – Prepared by Management
For the nine months ended January 31, 2021 and January 31, 2020
6. Share capital (continued)
Stock options (continued)
A summary of the status of the Company’s stock options as at January 31, 2021 and April 30, 2020, and changes during the period/year then ended is as follows:
| Nine months ended | Nine months ended | Year | ended | |
|---|---|---|---|---|
| January | 31, 2021 | April 30, 2020 | ||
| Weighted average | Weighted average | |||
| Options | exercise price | Options | exercise price | |
| # | $ | # | $ | |
| Options outstanding,beginningofperiod/year | 250,000 | 1.00 | 250,000 | 1.00 |
| Options outstanding, end ofperiod/year | 250,000 | 1.00 | 250,000 | 1.00 |
As at January 31, 2021, the Company has stock options outstanding and exercisable as follows:
| Options | Options | Exercise | |
|---|---|---|---|
| outstanding | exercisable | price | Expiry date |
| # | # | $ | |
| 250,000 | 250,000 | 1.00 | June 9,2022 |
| 250,000 | 250,000 |
The following table summarizes information about the stock options outstanding as at January 31, 2021:
| Number of | Weighted | Weighted |
|---|---|---|
| Options | average | average |
| Outstanding | remaining life | exercise price |
| # | (years) | $ |
| 250,000 | 1.35 |
1.00 |
No stock options were granted during the nine months ended January 31, 2021 or January 31, 2020.
7. Loss per share
The calculation of basic and diluted loss per share for the nine months ended January 31, 2021 was based on the loss attributable to common shareholders of $91,541 (2020 - $85,738) and a weighted average number of common shares outstanding of 4,727,433 (2019 – 4,727,433).
All options and warrants were excluded from the diluted weighted average number of common shares calculation, as their effect would have been anti-dilutive.
8. Related party payables and transactions
No stock options were granted to related parties during the nine months ended January 31, 2021 or January 31, 2020.
12
Gelum Capital Ltd.
Notes to the Condensed Interim Financial Statements
Unaudited – Prepared by Management
For the nine months ended January 31, 2021 and January 31, 2020
8. Related party payables and transactions (continued)
-
The Company transacted with the following related parties:
-
(a) Stephen Brohman is the Company’s CFO. He is a principal of Donaldson Brohman Martin CPA Inc. (“DBM CPA”) and Oakside Advisory Ltd. (“Oakside”) both firms in which he has significant influence. DBM CPA and Oakside provide the Company with accounting services.
-
(b) Shares to be issued include incentive bonus payable to compensate the former Chief Executive officer payable in 36,500 common shares at a price of $0.80 per share. Issuance pending since 2016.
-
(c) On October 14, 2017, convertible notes were issued to two directors, Hendrik Van Alphen and Robert Kopple. (Note 5)
The aggregate value of transactions and outstanding balances with key management personnel and Directors and entities over which they have control or significant influence were as follows:
| Transactions | Transactions | Balances | Balances | |
|---|---|---|---|---|
| 9 months ended | 9months ended | outstanding | outstanding | |
| Janaury 31, | Janaury 31, | Janauary 31, | April 30, | |
| 2021 | 2020 | 2021 | 2020 | |
| $ | $ | $ | $ | |
| DBM CPA | 6,000 | 2,500 | 22,300 | 16,200 |
| Robert Kopple | 24,684 | - | 374,421 | 349,736 |
| Hendrik Van Alphen | 25,000 | - | 137,556 | 112,557 |
| 55,684 |
2,500 | 534,277 | 478,493 |
All related party balances are unsecured and are due upon demand without interest.
The transactions with the key management personnel and Directors are included in operating expenses as follows:
-
(a) General and administrative expenses
-
Includes the accounting services of Company’s CFO, Stephen Brohman, charged to the Company by DBM and Oakside.
13
Gelum Capital Ltd.
Notes to the Condensed Interim Financial Statements Unaudited – Prepared by Management
For the nine months ended January 31, 2021 and January 31, 2020
9. Supplemental cash flow information
Changes in non-cash operating working capital during the nine months ended January 31, 2021 and January 31, 2020 were comprised of the following:
2020 were comprised of the following: |
||
|---|---|---|
| January 31, | Janaury 31, | |
| 2021 | 2020 | |
| $ | $ | |
| Receivable | (2,844) | (2,588) |
| Accounts payable and accrued liabilities | 3,005 | (3,399) |
| Accountspayable to relatedparties | 6,100 | (11,858) |
| Net change | 6,261 | (17,845) |
During the nine months ended January 31, 2021 and January 31, 2020, no amounts were paid on account of interest or income taxes.
10. Financial risk management
Capital management
The Company is in process of the identification and evaluation of assets, or a business, and once identified or evaluated, to negotiate the acquisition or participation in the business. The Company manages its capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of underlying assets. In order to maintain or adjust its capital structure, the Company may issue new shares, purchase shares for cancellation pursuant to normal course issuer bids or make special distributions to shareholders. The Company is not subject to any externally imposed capital requirements and does not presently utilize any quantitative measures to monitor its capital. The Company’s capital structure as at January 31, 2021 is comprised of shareholders’ deficit of $818,103 (April 30, 2020 - $726,562).
The Company currently has no source of revenues. In order to fund future projects and pay for administrative costs, the Company will spend its existing working capital and raise additional funds as needed. The Company's ability to continue as a going concern on a long-term basis and realize its assets and discharge its liabilities in the normal course of business rather than through a process of forced liquidation is primarily dependent upon its ability to borrow or raise additional financing from equity markets.
Financial instruments - fair value
The Company’s financial instruments consist of cash and cash equivalents, accounts payable and accrued liabilities, accounts payable to related parties and convertible note.
The carrying value of accounts payable and accrued liabilities and accounts payable to related parties approximates their fair value because of the short-term nature of these instruments.
Convertible note is presented on an amortized cost basis and will be accreted to their face value at their effective interest rates, over the term to maturity.
Financial instruments measured at fair value on the statement of financial position are summarized into the following fair value hierarchy levels:
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
14
Gelum Capital Ltd.
Notes to the Condensed Interim Financial Statements
Unaudited – Prepared by Management
For the nine months ended January 31, 2021 and January 31, 2020
10. Financial risk management (continued)
| Financial risk management(continued) | ||||||
|---|---|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Total | |||
| $ | $ | $ | $ | |||
| January 31, 2021 | ||||||
| Cash and cash equivalents | 4,559 | - | - | 4,559 | ||
| 4,559 | - | - | 4,559 | |||
| April 30, 2020 | ||||||
| Cash and cash equivalents | 9,288 | - | - | 9,288 | ||
| 9,288 | - | - | 9,288 |
Financial instruments - risk
The Company’s financial instruments are exposed to certain financial risks, including credit risk, interest rate risk, market risk, and liquidity risk.
a) Credit risk
The Company is exposed to credit risk by holding cash and cash equivalents and receivables. This risk is minimized by holding the funds in Canadian banks and credit unions or with Canadian governments. The Company has minimal accounts receivable exposure, and its refundable tax credits are due from the Canadian government.
b) Interest rate risk
The Company is exposed to interest rate risk because of fluctuating interest rates. Fluctuations in market rates do not have a significant impact on the Company’s operations due to the short term to maturity and no penalty cashable feature of its cash equivalents. For the nine months ended January 31, 2021 every 1% fluctuation in interest rates up or down would have an insignificant impact.
c) Liquidity risk
Liquidity risk is the risk that the Company is unable to meet its financial obligations as they come due. The Company manages this risk by careful management of its working capital to ensure its expenditures will not exceed available resources.
15