Quarterly Report • May 13, 2021
Quarterly Report
Open in ViewerOpens in native device viewer
1
Interim Financial Statements at 31 March 2021
| Corporate Bodies 5 | |
|---|---|
| Key consolidated income statement and statement of financial position figures 6 | |
| Alternative performance indicators 7 | |
| Group Structure 8 | |
| Financial Statement schedules 9 | |
| Group performance in the first quarter of 2021 14 | |
| Reclassified consolidated financial position at 31 march 2021 17 | |
| Consolidated cash flow statement at 31 March 2021 19 | |
| Investments 20 | |
| Results by business area 22 | |
| Sensors 22 | |
| Automation components 24 | |
| Motion control 26 | |
| Human resources 28 | |
| Significant events in the first quarter of 2021 28 | |
| Significant events following the close of the first quarter of 2021 29 | |
| Outlook 29 | |
| Impact of Covid-19 31 | |
| Own shares and stock performance 34 | |
| Dealings with related parties 35 | |
| Disclosure simplification 37 | |
| Specific explanatory notes to the accounts 37 | |
| Attachments 57 | |
| Declaration of the executive in charge of financial reporting 61 |
Honorary Chairman Ennio Franceschetti Vice Chairman Andrea Franceschetti Chief Executive Officer Marcello Perini Director Daniele Piccolo (*) Director Monica Vecchiati (*) Director Cristina Mollis (*) Director Giorgio Metta (*)
Chairwoman Maria Chiara Franceschetti Vice Chairwoman Giovanna Franceschetti
(*) Independent directors pursuant to the Consolidated Law on Finance (TUF) and the Code of Conduct
Standing auditor Luisa Anselmi
Chairman Roberta Dell'Apa Standing auditor Primo Ceppellini Alternate auditor Stefano Guerreschi Alternate auditor Silvia Bonomelli
PricewaterhouseCoopers S.p.A.
On 21 April 2016, the ordinary shareholders' meeting of Gefran S.p.A. engaged the external auditor PricewaterhouseCoopers S.p.A. to audit the separate Annual Financial Report of Gefran S.p.A., as well as the Consolidated Annual and Half-yearly Financial Reports of the Gefran Group for a period of nine years until the approval of the financial statements report for 2024, in accordance with Italian Legislative Decree 39/2010.
The amounts shown below only refer to continuing operations, unless otherwise specified.
| (Euro /000) | 31 March 2021 | 31 March 2020 | |||
|---|---|---|---|---|---|
| Revenues | 37,407 | 100.0% | 31,426 | 100.0% | |
| EBITDA | 6,606 | 17.7% | 3,227 | 10.3% | |
| EBIT | 4,575 | 12.2% | 1,230 | 3.9% | |
| Profit (loss) before tax | 4,717 | 12.6% | 565 | 1.8% | |
| Group net profit (loss) | 3,699 | 9.9% | 79 | 0.3% | |
| (Euro /000) | 31 March 2021 | 31 December 2020 |
|---|---|---|
| Invested capital from operations | 81,612 | 81,902 |
| Net working capital | 29,706 | 29,799 |
| Shareholders' equity | 82,718 | 78,179 |
| Net financial position | 1,106 | (3,723) |
| (Euro /000) | 31 March 2021 | 31 March 2020 |
| Operating cash flow | 6,864 | (1,380) |
| Investments | 1,057 | 1,050 |
In addition to the standard financial schedules and indicators required under IFRS, this document includes reclassified schedules and alternative performance indicators. These are intended to enable a better assessment of the Group's economic and financial management. However, these tables and indicators must not be considered as a substitute for those required under IFRS.
Specifically, the alternative indicators used in the notes to the income statement are:
Alternative indicators used in the notes to the statement of financial position are:
| (Euro /000) | progress. 31 March | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Revenue from product sales | 37,184 | 31,103 | ||
| Other revenues and income | 223 | 323 | ||
| Increases for internal work | 494 | 495 | ||
| TOTAL REVENUES | 37,901 | 31,921 | ||
| Change in inventories | 1,935 | (561) | ||
| Costs for raw materials and accessories | (15,185) | (10,850) | ||
| Service costs | (5,398) | (5,199) | ||
| of which related parties: | (54) | (50) | ||
| Miscellaneous management costs | (242) | (229) | ||
| Other operating income | 1 | - | ||
| Personnel costs | (12,372) | (11,858) | ||
| Impairment/reversal of trade and other receivables | (34) | 3 | ||
| Amortisation and impairment of intangible assets | (531) | (469) | ||
| Depreciation and impairment of tangible assets | (1,195) | (1,211) | ||
| Depreciation/amortisation total usage rights | (305) | (317) | ||
| EBIT | 4,575 | 1,230 | ||
| Gains from financial assets | 535 | 527 | ||
| Losses from financial liabilities | (398) | (1,194) | ||
| (Losses) gains from shareholdings valued at equity | 5 | 2 | ||
| PROFIT (LOSS) BEFORE TAX | 4,717 | 565 | ||
| Current taxes | (927) | (253) | ||
| Deferred tax assets and liabilities | (91) | (233) | ||
| TOTAL TAXES | (1,018) | (486) | ||
| NET PROFIT (LOSS) FOR THE PERIOD | 3,699 | 79 | ||
| Attributable to: | ||||
| Group | 3,699 | 79 | ||
| Third parties | - | - |
| Earnings per share | progress. 31 March | |||
|---|---|---|---|---|
| (Euro) | 2021 | 2020 | ||
| Basic earnings per ordinary share | 0.26 | 0.01 | ||
| Diluted earnings per ordinary share | 0.26 | 0.01 |
| (Euro /000) | progress. 31 March | |
|---|---|---|
| 2021 | 2020 | |
| NET PROFIT (LOSS) FOR THE PERIOD | 3,699 | 79 |
| Items that will not subsequently be reclassified in the statement of profit/(loss) for the period |
||
| - equity investments in other companies | 68 | (28) |
| Items that will or could subsequently be reclassified in the statement of profit/(loss) for the period |
||
| - conversion of foreign companies' financial statements | 727 | 183 |
| - fair value of cash flow hedging derivatives | 41 | (7) |
| Total changes, net of tax effect | 836 | 148 |
| Comprehensive result for the period | 4,535 | 227 |
| Attributable to: | ||
| Group | 4,535 | 227 |
| Third parties | - | - |
| (Euro /000) | 31 March 2021 | 31 December 2020 |
|---|---|---|
| NON-CURRENT ACTIVITIES | ||
| Goodwill | 5,805 | 5,692 |
| Intangible assets | 9,071 | 8,935 |
| Property, plant, machinery and tools | 41,464 | 41,961 |
| of which related parties: | - | 247 |
| Usage rights | 3,363 | 2,605 |
| Shareholdings valued at equity | 81 | 76 |
| Equity investments in other companies | 2,018 | 1,949 |
| Receivables and other non-current assets | 92 | 94 |
| Deferred tax assets | 4,183 | 4,265 |
| Other non-current financial investments | 97 | 108 |
| TOTAL NON-CURRENT ACTIVITIES | 66,174 | 65,685 |
| CURRENT ACTIVITIES | ||
| Inventories | 22,439 | 20,301 |
| Trade receivables | 31,540 | 30,059 |
| of which related parties: | - | 4 |
| Other receivables and assets | 4,943 | 4,393 |
| Current tax receivables | 1,028 | 581 |
| Cash and cash equivalents | 45,557 | 41,943 |
| TOTAL CURRENT ACTIVITIES | 105,507 | 97,277 |
| TOTAL ASSETS | 171,681 | 162,962 |
| SHAREHOLDERS' EQUITY | ||
| Share capital | 14,400 | 14,400 |
| Reserves | 64,619 | 59,426 |
| Profit / (Loss) for the year | 3,699 | 4,353 |
| Total Group Shareholders' Equity | 82,718 | 78,179 |
| Shareholders' equity of minority interests | - | - |
| TOTAL SHAREHOLDERS' EQUITY | 82,718 | 78,179 |
| NON-CURRENT LIABILITIES | ||
| Non-current financial payables | 25,057 | 27,441 |
| Non-current financial payables for IFRS 16 leases | 1,624 | 1,669 |
| Non-current financial liabilities for derivatives | 274 | 328 |
| Employee benefits | 4,417 | 4,479 |
| Non-current provisions | 854 | 924 |
| Deferred tax provisions | 872 | 833 |
| TOTAL NON-CURRENT LIABILITIES | 33,098 | 35,674 |
| CURRENT LIABILITIES | ||
| Current financial payables | 15,816 | 15,368 |
| Current financial payables for IFRS 16 leases | 1,777 | 968 |
| Trade payables | 24,273 | 20,561 |
| of which related parties: | 121 | 273 |
| Current provisions | 1,519 | 1,462 |
| Current tax payables | 1,473 | 179 |
| Other payables and liabilities | 11,007 | 10,571 |
| TOTAL CURRENT LIABILITIES | 55,865 | 49,109 |
| TOTAL LIABILITIES | 88,963 | 84,783 |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 171,681 | 162,962 |
| (Euro /000) | 31 March 2021 | 31 March 2020 |
|---|---|---|
| (A) CASH AND CASH EQUIVALENTS AT THE START OF THE PERIOD | 41,943 | 24,427 |
| B) CASH FLOW GENERATED BY (USED IN) OPERATIONS IN THE PERIOD | ||
| Net profit (loss) for the period | 3,699 | 79 |
| Depreciation, amortisation and impairment | 2,031 | 1,997 |
| Provisions (Releases) | 603 | 591 |
| Net result from financial operations | (142) | 665 |
| Taxes | 927 | 253 |
| Change in provisions for risks and future liabilities | (284) | (94) |
| Change in other assets and liabilities | (112) | (1,447) |
| Change in deferred taxes | 92 | 231 |
| Change in trade receivables | (1,292) | 1,619 |
| of which related parties: | 4 | - |
| Change in inventories | (2,300) | 101 |
| Change in trade payables | 3,642 | (5,375) |
| of which related parties: | (152) | 52 |
| TOTAL | 6,864 | (1,380) |
| C) CASH FLOW GENERATED BY (USED IN) INVESTMENT ACTIVITIES | ||
| Investments in: | ||
| - Property, plant & equipment and intangible assets | (1,057) | (1,050) |
| of which related parties: | - | (52) |
| - Financial receivables | 2 | 1 |
| Disposal of non-current assets | 4 | - |
| TOTAL | (1,051) | (1,049) |
| D) FREE CASH FLOW (B+C) | 5,813 | (2,429) |
| E) CASH FLOW GENERATED BY (USED IN) FINANCING ACTIVITIES | ||
| Repayment of financial debts | (2,050) | (2,815) |
| Increase (decrease) in current financial payables | 2 | (157) |
| Outgoing cash flow due to IFRS 16 | (307) | (324) |
| Taxes paid | (86) | (53) |
| Interest paid | (257) | (219) |
| Interest received | 17 | 18 |
| TOTAL | (2,681) | (3,550) |
| F) CASH FLOW FROM CONTINUING OPERATIONS (D+E) | 3,132 | (5,979) |
| G) Exchange rate translation differences on cash at hand | 482 | 114 |
| H) NET CHANGE IN CASH AT HAND (F+G) | 3,614 | (5,865) |
| (I) CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD (A+H) | 45,557 | 18,562 |
| Overall EC reserves |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Euro /000) | Share capital | Capital reserves | Consolidation reserve | Other reserves | Retained profit /(loss) | Fair value measurement reserve |
Currency translation reserve |
Other reserves | Profit/(loss) for the year | equity shareholders' Group Total |
equity of Shareholders' |
Total shareholders' minority interests equity |
| Balance at 1 January 2020 |
14,400 | 21,926 | 5,864 | 10,099 | 13,174 | (215) | 3,364 | (610) | 7,042 | 75,044 | - | 75,044 |
| Destination of profit 2019 |
||||||||||||
| - Other reserves and provisions |
- | - | 820 | - | 6,222 | - | - | - | (7,042) | - | - | - |
| - Dividends | - | - | - | - | - | - | - | - | - | - | - | - |
| Income/ (Expenses) recognised at equity |
- | - | - | 10 | - | 145 | - | (99) | - | 56 | - | 56 |
| Change in translation reserve |
- | - | - | - | - | - | (1,173) | - | - | (1,173) | - | (1,173) |
| Other changes Profit 2020 |
- - |
- - |
58 - |
(2) - |
(157) - |
- - |
- - |
- - |
- 4,353 |
(101) 4,353 |
- - |
(101) 4,353 |
| Balance at 31 December 2020 |
14,400 | 21,926 | 6,742 | 10,107 | 19,239 | (70) | 2,191 | (709) | 4,353 | 78,179 | - | 78,179 |
| Destination of profit 2020 |
||||||||||||
| - Other reserves and provisions |
- | - | (1,927) | - | 6,280 | - | - | - | (4,353) | - | - | - |
| - Dividends | - | - | - | - | - | - | - | - | - | - | - | - |
| Income/ (Expenses) recognised at equity |
- | - | - | - | - | 109 | - | - | - | 109 | - | 109 |
| Change in translation reserve |
- | - | - | - | - | - | 727 | - | - | 727 | - | 727 |
| Other changes | - | - | 4 | - | - | - | - | - | - | 4 | - | 4 |
| Profit 2021 | - | - | - | - | - | - | - | - | 3,699 | 3,699 | - | 3,699 |
| Balance at 31 March 2021 |
14,400 | 21,926 | 4,819 | 10,107 | 25,519 | 39 | 2,918 | (709) | 3,699 | 82,718 | - | 82,718 |
The income statement for the first quarter of 2021 is shown below, in comparison with the income statement for the same period in the year 2020.
| 1Q 2021 | 1Q 2020 | Var. 2021-2020 | |||
|---|---|---|---|---|---|
| (Euro /000) | Total | Total | Value | % | |
| a | Revenues | 37,407 | 31,426 | 5,981 | 19.0% |
| b | Increases for internal work | 494 | 495 | (1) | -0.2% |
| c | Consumption of materials and products | 13,250 | 11,411 | 1,839 | 16.1% |
| d | Added Value (a+b-c) | 24,651 | 20,510 | 4,141 | 20.2% |
| e | Other operating costs | 5,673 | 5,425 | 248 | 4.6% |
| f | Personnel costs | 12,372 | 11,858 | 514 | 4.3% |
| g | EBITDA (d-e-f) | 6,606 | 3,227 | 3,379 | 104.7% |
| h | Depreciation, amortisation and impairment | 2,031 | 1,997 | 34 | 1.7% |
| i | EBIT (g-h) | 4,575 | 1,230 | 3,345 | 272.0% |
| l | Gains (losses) from financial assets/liabilities | 137 | (667) | 804 | 120.5% |
| m | Gains (losses) from shareholdings valued at equity | 5 | 2 | 3 | -150.0% |
| n | Profit (loss) before tax (i±l±m) | 4,717 | 565 | 4,152 | 734.9% |
| o | Taxes | (1,018) | (486) | (532) | -109.5% |
| p | Group net profit (loss) (n±o) | 3,699 | 79 | 3,620 | 4582.3% |
Revenues in the first quarter of 2021 total 37,407 thousand Euro, as compared to 31,426 thousand Euro in the first quarter of the previous year, an increase of 5,981 thousand Euro (equal to 19.0%), which would be 6,837 thousand Euro (21.8%) net of the negative effect of changes in exchange rates. The first quarter of 2020 was characterised by the spread of Covid-19, first in Asia and then on other continents, which led the Group to close some plants (partially or totally) and limit travel, with inevitable repercussions on its ability to generate revenue. In contrast to the first three quarters, the fourth quarter of 2020 saw the start of a gradual recovery of the market, with a particular focus on the sensors and automation components business in the Italian and Asian markets. This trend is confirmed by the results recorded in the first quarter of 2021, which saw revenues increase compared to the same period of the previous year in all the Group's businesses, and extended to the main geographical areas served. Technological leadership and knowledge of industrial processes also contributed to the recovery of sales volumes, guaranteeing an adequate level of service to customers, as well as investments and new operating methods launched in 2020, focused on the control of existing markets and the development of new commercial relations, also through the use of digital platforms.
Good performance is also evident when analysing order intake in the first quarter of 2021 as compared to the same period in 2020, with an overall increase (+23.8%) Growth was recorded in all businesses, but particularly in the sensors (+44.1%) and automation components (+10.7%) business units, for which the order intake in the first quarter was higher than in the same period in 2020 by 7,552 thousand Euro and 1,058 thousand Euro, respectively. Order intake in the motion control business unit also improved (+5.8%).
The order book at 31 March 2021 was higher than the previous year (+25.3%) and compared to the closing value for the year 2020 (+42.5%), confirming the good prospects generated on the market.
The table below shows a breakdown of revenues by geographical region:
| (Euro /000) | 1Q 2021 | 1Q 2020 | Var. 2021-2020 | ||||
|---|---|---|---|---|---|---|---|
| Value | % | Value | % | Value | % | ||
| Italy | 11,115 | 29.7% | 9,699 | 30.9% | 1,416 | 14.6% | |
| European Union | 8,829 | 23.6% | 8,117 | 25.8% | 712 | 8.8% | |
| Europe non-EU | 1,325 | 3.5% | 1,484 | 4.7% | (159) | -10.7% | |
| North America | 3,753 | 10.0% | 3,707 | 11.8% | 46 | 1.2% | |
| South America | 1,088 | 2.9% | 1,008 | 3.2% | 80 | 7.9% | |
| Asia | 10,981 | 29.4% | 7,165 | 22.8% | 3,816 | 53.3% | |
| Rest of the world | 316 | 0.8% | 246 | 0.8% | 70 | 28.5% | |
| Total | 37,407 | 100% | 31,426 | 100% | 5,981 | 19.0% |
The breakdown of revenues by geographical area shows double-digit rates of growth in Asia (+53.3%) and Italy (14.6%). Revenues also grew in Europe (+5.8% overall) and the Americas (+2.7%), the latter area being partially affected by the effect of foreign currency trends, particularly the US dollar and the Brazilian real.
Below is a breakdown of revenues by business area in the first quarter of 2021 in comparison with the same period in the previous year:
| 1Q 2021 | 1Q 2020 | Var. 2021-2020 | ||||
|---|---|---|---|---|---|---|
| (Euro /000) | Value | % | Value | % | Value | % |
| Sensors | 18,001 | 48.1% | 13,811 | 43.9% | 4,190 | 30.3% |
| Automation components | 10,952 | 29.3% | 9,041 | 28.8% | 1,911 | 21.1% |
| Motion control | 10,451 | 27.9% | 9,701 | 30.9% | 750 | 7.7% |
| Eliminations | (1,997) | -5.3% | (1,127) | -3.6% | (870) | 77.2% |
| Total | 37,407 | 100% | 31,426 | 100% | 5,981 | 19.0% |
Revenues increased in all sectors: revenues from sensor products grew by 30.3%, thanks in particular to strong recovery on Asian markets, while revenues from automation components increased by 21.1%, mostly concentrated in Italy and Europe. It should be noted that both business units have made up for the gap in revenues recorded in the first quarter of 2020 due to the effects of the Covid-19 pandemic: for components, revenues are at the same level as the figure recorded in the first quarter of 2019, while sensors performed 17.8% better than in that period.
Revenues from the drives business were also higher than in the same period in 2020, with an overall increase of 7.7%, thanks to the increase in sales of products in the lift range and customised products.
Increases due to internal work in the first quarter 2021 amount to 494 thousand Euro, in line with the same period in the previous year- This item represents the cost of development of new products incurred in the period and capitalised.
Added value in the quarter amounted to 24,651 thousand Euro (20,510 thousand Euro in the same quarter in 2020), corresponding to 65.9% of revenues, up +0.6% from the figure in the same period of the previous year. The growth of added value, totalling 4,141 thousand Euro, is a result of the higher revenues recorded.
Other operating costs in the first quarter of 2021 amount to 5,673 thousand Euro, and have increased in absolute terms by 248 thousand Euro over the figure for the first quarter of 2020, representing 15.2% of revenues (17.3% in the same quarter of the previous year). Variable costs related to higher sales volumes increased.
Personnel costs in the quarter amounted to 12,372 thousand Euro, as compared to 11,858 thousand Euro in the same period in the previous year, an increase of 514 thousand Euro. As a percentage of revenue, the ratio was 33.1% (37.7% in the first quarter of 2020).
Gross Operating Margin (EBITDA) in the first quarter of 2021 is positive by 6,606 thousand Euro (3,227 thousand Euro in the same quarter of 2020), corresponding to 17.7% of revenues (10.3% of revenues in 2020), higher than in the same quarter of the previous year by 3,379 thousand Euro. The improvement in EBITDA is attributable to the increase in revenue recorded in the period, returning to 2019 levels.
The item depreciation, amortisation and impairment totalled 2,031 thousand Euro in the quarter, as compared with 1,997 thousand Euro in the same period in the previous year, a 34 thousand Euro increase.
EBIT in the first quarter of 2021 is positive by 4,575 thousand Euro (12.2% of revenues), as compared with an EBIT of 1,230 thousand Euros in the same period in 2020 (3.9% of revenues), an increase of 3,345 thousand Euro. As in the case of EBITDA, the change is a result of increased sales.
Income from financial assets/liabilities in the first quarter of 2021 totalled 137 thousand Euro (whereas in the first quarter of 2020 costs totalling 667 thousand Euro were entered), and included:
Income from valuation of investments using the equity method totalled 5 thousand Euro, compared to 2 thousand Euro in the first quarter of 2020 due to the results achieved by the affiliate Axel S.r.l.
Taxes had a negative balance of 1,018 thousand Euro in the quarter (as compared to a negative balance of 486 thousand Euro in the first quarter of 2020). This item may be broken down as follows:
Group net profit in the first quarter of 2021 totalled 3,699 thousand Euro, as compared to a profit of 79 thousand Euro in the same period of the previous year, an increase of 3,620 thousand Euro.
The Gefran Group's reclassified consolidated statement of financial position as of March 31 2021 may be broken down as follows:
| 31 March 2021 | 31 December 2020 | ||||
|---|---|---|---|---|---|
| (Euro /000) | Value | % | Value | % | |
| Intangible assets | 14,876 | 18.2 | 14,627 | 17.9 | |
| Tangible fixed assets | 44,827 | 54.9 | 44,566 | 54.4 | |
| Other non-current assets | 6,374 | 7.8 | 6,384 | 7.8 | |
| Net non-current assets | 66,077 | 81.0 | 65,577 | 80.1 | |
| Inventories | 22,439 | 27.5 | 20,301 | 24.8 | |
| Trade receivables | 31,540 | 38.6 | 30,059 | 36.7 | |
| Trade payables | (24,273) | (29.7) | (20,561) | (25.1) | |
| Other assets/liabilities | (6,509) | (8.0) | (5,776) | (7.1) | |
| Working capital | 23,197 | 28.4 | 24,023 | 29.3 | |
| Provisions for risks and future liabilities | (2,373) | (2.9) | (2,386) | (2.9) | |
| Deferred tax provisions | (872) | (1.1) | (833) | (1.0) | |
| Employee benefits | (4,417) | (5.4) | (4,479) | (5.5) | |
| Net invested capital | 81,612 | 100.0 | 81,902 | 100.0 | |
| Shareholders' equity | 82,718 | 101.4 | 78,179 | 95.5 | |
| Non-current financial payables | 25,057 | 30.7 | 27,441 | 33.5 | |
| Current financial payables | 15,816 | 19.4 | 15,368 | 18.8 | |
| Financial payables for IFRS 16 leases (current and non-current) | 3,401 | 4.2 | 2,637 | 3.2 | |
| Financial liabilities for derivatives (current and non-current) | 274 | 0.3 | 328 | 0.4 | |
| Other non-current financial investments | (97) | (0.1) | (108) | (0.1) | |
| Cash and cash equivalents and current financial receivables | (45,557) | (55.8) | (41,943) | (51.2) | |
| Net debt relating to operations | (1,106) | (1.4) | 3,723 | 4.5 | |
| Total sources of financing | 81,612 | 100.0 | 81,902 | 100.0 |
Net fixed assets as at 31 March 2021 totalled 66,077 thousand Euro, as compared with 65,577 thousand Euro on 31 December 2020. The main changes were as follows:
Working capital at 31 March 2021 is 23,197 thousand Euro, as compared to 24,023 thousand Euro on 31 December 2020, a total drop of 826 thousand Euro. The main changes were as follows:
Provisions for risks and future liabilities totalled 2,373 thousand Euro, a decrease over 31 December 2020 of 13 thousand Euro. The item includes provisions for current legal disputes and various risks, and the change since the end of 2020 is attributable to movements in the product warranty provision and the provision for specific risks.
Employee benefits amount to 4,417 thousand Euro, as compared to 4,479 thousand Euro on 31 December 2020.
Shareholders' equity at 31 March 2021 amounted to 82,718 thousand Euro, up 4,539 thousand Euro over the end of the year 2020. The change reflects the positive result for the period, amounting to 3,699 thousand Euro, as well as the impact generated by the movement of the translation reserve, positive for Euro 727 thousand.
Net financial position as at 31 March 2021 is positive by 1,106 thousand Euro, up 4,829 thousand Euro over the end of 2020, when it was on the whole negative by 3,723 thousand Euro.
Net financial debt comprises short-term cash and cash equivalents of 27,964 thousand Euro and medium/long-term debts of 26,858 thousand Euro.
This item reflects the negative impact of application of accounting standard IFRS16, worth 3,401 thousand Euro at 31 March 2021, of which 1,777 thousand Euro was reclassified in the current part while 1,624 thousand Euro was reclassified in the non-current part (totalling 2,637 thousand Euro at 31 December 2020, including 968 thousand Euro reclassified in the current part and 1,669 thousand Euro included in the medium/long term balance).
No new loans were taken out in the first quarter of 2021.
The change in net financial position is mainly due to the positive cash flow from typical operations (6,864 thousand Euro), partially mitigated by expenditure on technical investments in the first quarter of the year (1,051 thousand Euro) and by payment of interest, taxes and rental fees (totalling 1,397 thousand Euro).
This item breaks down as follows:
| (Euro /000) | 31 March 2021 | 31 December 2020 |
Change |
|---|---|---|---|
| Cash and cash equivalents and current financial receivables | 45,557 | 41,943 | 3,614 |
| Current financial payables | (15,816) | (15,368) | (448) |
| Current financial payables for IFRS 16 leases | (1,777) | (968) | (809) |
| (Debt)/short-term cash and cash equivalents | 27,964 | 25,607 | 2,357 |
| Non-current financial payables | (25,057) | (27,441) | 2,384 |
| Non-current financial payables for IFRS 16 leases | (1,624) | (1,669) | 45 |
| Non-current financial liabilities for derivatives | (274) | (328) | 54 |
| Other non-current financial investments | 97 | 108 | (11) |
| (Debt)/medium-/long-term cash and cash equivalents | (26,858) | (29,330) | 2,472 |
| Net financial position | 1,106 | (3,723) | 4,829 |
The Gefran Group's consolidated cash flow statement as at 31 March 2021 shows a positive net change in cash at hand of 3,614 thousand Euro, compared to a positive change of EUR 5,865 thousand for 31 March 2020.
The change was as follows:
| (Euro /000) | 31 March 2021 | 31 March 2020 |
|---|---|---|
| A) Cash and cash equivalents at the start of the period | 41,943 | 24,427 |
| B) Cash flow generated by (used in) operations in the period | 6,864 | (1,380) |
| C) Cash flow generated by (used in) investment activities | (1,051) | (1,049) |
| D) Free Cash Flow (B+C) | 5,813 | (2,429) |
| E) Cash flow generated by (used in) financing activities | (2,681) | (3,550) |
| F) Cash flow from continuing operations (D+E) | 3,132 | (5,979) |
| G) Exchange rate translation differences on cash at hand | 482 | 114 |
| H) Net change in cash at hand (F+G) | 3,614 | (5,865) |
| I) Cash and cash equivalents at the end of the period (A+H) | 45,557 | 18,562 |
The cash flow from operations in the period was positive by 6,864 thousand Euro; specifically, operations in the first quarter of 2021, purged of the effect of provisions, amortisation and depreciation, and financial entries, generated 7,118 thousand in cash (3,585 thousand in the first quarter of 2020), while the net change in other assets and liabilities in the same period drained 112 thousand Euro of resources (1,447 thousand Euro in the first quarter of 2020) and management of operating capital absorbed 142 thousand Euro in cash (3,749 thousand Euro in the first quarter of the previous year).
The financial resources absorbed by technical investments amount to Euro 1,057 thousand (Euro 1,050 thousand in the first quarter of 2020), offset by proceeds from the sale of equipment and machinery (4 thousand Euro in the first quarter of 2021).
Free cash flow (operating cash flow excluding investment) was positive by 5,813 thousand Euro, as compared with a negative figure of 2,429 thousand Euro at 31 March 2020.
Financing activities absorbed resources totalling Euro 2,681,000 (as compared to cash absorption of 3,550 thousand Euro in the first quarter of 2020).
Gross technical investments made in the first quarter of 2021 totalled 1,057 thousand Euro (1,050 thousand Euro in the first quarter of 2020) and related to:
production and laboratory plant and equipment in the Group's Italian plants totalling 282 thousand Euro (including 80 thousand Euro for production lines in the sensors business unit, 160 thousand Euro in the components business unit and 42 thousand Euro for production lines in the motion control business unit), as well as 60 thousand Euro in the Group's other subsidiaries (in the first quarter of the year 2020, the Group invested 247 thousand Euro in Italy and 14 thousand Euro in its foreign subsidiaries);
adaptation of the industrial buildings of the Group's Italian plants totalling 6 thousand Euro (in the first quarter of 2020 24 thousand Euro had been invested in buildings on the Group's Italian sites);
Investments are listed below by type and geographical region:
| (Euro /000) | 31 March 2021 | 31 March 2020 |
|---|---|---|
| Intangible assets | 651 | 687 |
| Tangible assets | 406 | 363 |
| Total | 1,057 | 1,050 |
| 31 March 2021 | 31 March 2020 | ||||
|---|---|---|---|---|---|
| (Euro /000) | intangible | tangible assets | intangible | tangible assets | |
| Italy | 622 | 323 | 685 | 330 | |
| European Union | 2 | - | 1 | 16 | |
| Europe non-EU | - | 1 | 1 | - | |
| North America | - | 68 | - | 7 | |
| South America | 27 | 2 | - | 3 | |
| Asia | - | 12 | - | 7 | |
| Rest of the world | - | - | - | - | |
| Total | 651 | 406 | 687 | 363 |
Investments in the first quarter of 2021 are broken down below by business area:
| (Euro /000) | Sensors | Automation components |
Motion control | Total |
|---|---|---|---|---|
| Intangible assets | 205 | 191 | 255 | 651 |
| Tangible assets | 155 | 198 | 53 | 406 |
| Total | 360 | 389 | 308 | 1,057 |
The following sections comment on the performance of the individual business areas.
To ensure correct interpretation of figures relating to the individual activities, it should be noted that:
The table below shows the key economic figures.
| Var. 2021 - 2020 | ||||
|---|---|---|---|---|
| (Euro /000) | 31 March 2021 | 31 March 2020 | Value | % |
| Revenues | 18,001 | 13,811 | 4,190 | 30.3% |
| EBITDA | 5,289 | 2,591 | 2,698 | 104.1% |
| % of revenues | 29.4% | 18.8% | ||
| EBIT | 4,425 | 1,759 | 2,666 | 151.6% |
| % of revenues | 24.6% | 12.7% |
The breakdown of the sensors business revenues by geographical region is as follows:
| 31 March 2021 | 31 March 2020 | Var. 2021 - 2020 | |||||
|---|---|---|---|---|---|---|---|
| (Euro /000) | Value | % | Value | % | Value | % | |
| Italy | 3,338 | 18.5% | 2,843 | 20.6% | 495 | 17.4% | |
| Europe | 5,674 | 31.5% | 4,893 | 35.4% | 781 | 16.0% | |
| America | 2,308 | 12.8% | 2,557 | 18.5% | (249) | -9.7% | |
| Asia | 6,625 | 36.8% | 3,455 | 25.0% | 3,170 | 91.8% | |
| Rest of the world | 56 | 0.3% | 63 | 0.5% | (7) | -11.1% | |
| Total | 18,001 | 100% | 13,811 | 100% | 4,190 | 30.3% |
Revenues of the business as at 31 March 2021amount to 18,001 thousand Euro, up over the figure for 31 March 2020, when this item amounted to 13,811 thousand Euro, an increase of 30.3%, including the effect of exchange rate fluctuation (negative by 531 thousand Euro). The figure for the previous period was penalised by the initial effects of the Covid-19 pandemic on international markets, leading to the closure of some of the business's production plants. In the first quarter of 2021, despite the fact that many of the measures for containment of the virus are still in place (e.g., limiting non-essential travel), thanks to investments and the new operating methods introduced, the business unit was able to pick up on the first signs of recovery, especially in Asia, and particularly China, where activities implemented in 2020 to promote increased sales allowed it to take full advantage of the recovery of the local economy. This led to a complete recovery of revenues, reporting even better performance than in the first quarter of 2019.
Compared to the first quarter of 2020, almost all the geographical areas reached by the business unit in the first quarter of 2021 reported an increase in revenues, particularly Asia (+91.8%); on the other hand, there was a drop in revenues in the Americas (-9.7%), an area which was also penalised by exchange rate trends.
Positive signs were recorded in orders received in the first three months of 2021, totalling 24,668 thousand Euro, an increase over the first quarter of 2020, when orders totalled 17,115 thousand Euro (+44.1%). The order backlog as at 31 March 2021 also increased compared to the figure at 31 March 2020 (+65.5%) and compared to the closing value for the previous year (+59.9%).
The gross operating margin (EBITDA) as at 31 March 2021 amounts to 5,289 thousand Euro (17.7% on the business unit's revenues), up by 2,698 thousand Euro over 31 March 2020, when it was 2,591 thousand Euro (18.8% on revenues). The change in EBITDA is due to the growth in sales volumes, which was only partially affected by higher operating costs related to the higher volumes realised.
EBIT for the first three months of 2021 amounted to 4,425 thousand Euro, equal to 24.6% of revenues, as compared with an EBIT in the same period of the previous year of 1,759 thousand Euro (12.7% of revenues), an increase of 2,666 thousand Euro. The change in the figure for the first quarter of 2021compared to the same period of the previous year is mainly due to the increase in revenue.
Also note that the effect of adoption of accounting standard IFRS16 in the sensors business has resulted in reversal of 126 thousand Euro in leasing fees (133 thousand Euro at 31 March 2020 ) and entry of amortisation of usage rights worth 128 thousand Euro (130 thousand Euro at 31 March 2020).
Investments in the first quarter of 2021 totalled 360 thousand Euro, including 205 thousand Euro in investments in intangible assets, 127 thousand Euro of which was for research and development in new products. The remainder is represented by purchases of software programmes and licences, as well as a share in the cost of development of the company's information system.
Increases in tangible assets totalled 155 thousand Euro, including 90 thousand Euro invested by the Parent Company, primarily for the purchase of production equipment for increasing the capacity and efficiency of production. Investments in the Group's subsidiaries totalled 65 thousand Euro, primarily for the purchase of equipment for the American subsidiary.
The table below shows the key economic figures.
| Var. 2021-2020 | ||||
|---|---|---|---|---|
| (Euro /000) | 31 March 2021 | 31 March 2020 | Value | % |
| Revenues | 10,952 | 9,041 | 1,911 | 21.1% |
| EBITDA | 1,197 | 574 | 623 | 108.5% |
| % of revenues | 10.9% | 6.3% | ||
| EBIT | 515 | (50) | 565 | 1130.0% |
| % of revenues | 4.7% | -0.6% |
The breakdown of components business revenues by geographic region is as follows:
| 31 March 2021 | 31 March 2020 | Var. 2021-2020 | ||||
|---|---|---|---|---|---|---|
| (Euro /000) | Value | % | Value | % | Value | % |
| Italy | 6,336 | 57.9% | 5,065 | 56.0% | 1,271 | 25.1% |
| Europe | 2,848 | 26.0% | 2,366 | 26.2% | 482 | 20.4% |
| America | 878 | 8.0% | 913 | 10.1% | (35) | -3.8% |
| Asia | 867 | 7.9% | 673 | 7.4% | 194 | 28.8% |
| Rest of the world | 23 | 0.2% | 24 | 0.3% | (1) | -4.2% |
| Total | 10,952 | 100% | 9,041 | 100% | 1,911 | 21.1% |
At 31 March 2021 the revenues of the business unit amount to 10,952 thousand Euro, up by 21.1% over 31 March 2020. In the first quarter of 2020, performance was adversely affected by the first effects of the global pandemic, particularly the necessary travel restrictions, which affected the business unit's commercial activities. This made it necessary to review some of the ways in which the sales network approaches customers, including implementation of digital tools. This, in addition to the activities carried out by the technical area for the development of new product families (such as the new SSR static units), as well as new and more modern functions applied to existing products (in the area of connectivity, for example, or the reduction of energy consumption and of the maintenance operations necessary in the event of machine downtime), allowed the business to pick up the first signs of recovery. The trend of improving revenues began in the last quarter of 2020 and continued in the first quarter of 2021, with sales returning to pre-pandemic levels.
All the main geographical areas covered by the business see an increase in revenues compared to the same period in 2020, with particular reference to Italy (+25.1%) and Europe (+20.4%).
Order intake in the first quarter first quarter of 2021 amounts to 10,913 thousand Euro, and is higher overall than in the same period last year (+10.7%). The order backlog as at 31 March 2021 also increased both compared to the value at 31 March 2020 (+4.7%), and compared to the value at end of the year 2020 (+31.5%).
The gross operating margin (EBITDA) as at 31 March 2021 is positive by 1,197 thousand Euro (equal to 10.9% of revenues), up by 623 thousand Euro over the figure recorded on 31 March 2020, which was 574 thousand Euro (6.3% of revenues). The increase in sales recorded in the first three quarters of the year and the higher added value achieved are the variables that determine the improvement in EBITDA compared to the first quarter of 2020.
EBIT in the first quarter of 2021 was positive by 515 thousand Euro. This compares with negative EBIT of 50 thousand Euro in the same period in 2020. The 565 thousand Euro increase is a result of the dynamics described above: growing volumes of sale and therefore added value, only partially compensated by greater operating costs for ordinary management.
Also note that adoption of accounting standard IFRS16 led the automation components business unit to reverse leasing fees of 114 thousand Euro (122 thousand on 31 March 2020) and to enter 110 thousand Euro in amortisation of usage rights (117 thousand Euro at 31 March 2020).
Investments in the first three months of 2021 totalled 389 thousand Euro. Investments in intangible assets amounted to 191 thousand Euro, of which 120 thousand Euro were to capitalise the cost of development of the new range of regulators and power controllers. The remainder relates to the purchase of software programs and licences, as well as the share of the development costs of the company's information system.
Investments in tangible assets amounted to 198 thousand Euro, including 183 thousand Euro invested in improvement of the Group's Italian production factories, plant and machinery and renewal of electronic office machines and equipment for information systems.
The table below shows the key economic figures.
| Var. 2021-2020 | ||||
|---|---|---|---|---|
| (Euro /000) | 31 March 2021 | 31 March 2020 | Value | % |
| Revenues | 10,451 | 9,701 | 750 | 7.7% |
| EBITDA | 120 | 62 | 58 | 93.5% |
| % of revenues | 1.1% | 0.6% | ||
| EBIT | (365) | (479) | 114 | 23.8% |
| % of revenues | -3.5% | -4.9% |
The breakdown of motion control business revenues by geographic region is as follows:
| 31 March 2021 | 31 March 2020 | Var. 2021-2020 | ||||
|---|---|---|---|---|---|---|
| (Euro /000) | Value | % | Value | % | Value | % |
| Italy | 3,197 | 30.6% | 2,930 | 30.2% | 267 | 9.1% |
| Europe | 1,805 | 17.3% | 2,286 | 23.6% | (481) | -21.0% |
| America | 1,683 | 16.1% | 1,275 | 13.1% | 408 | 32.0% |
| Asia | 3,527 | 33.7% | 3,052 | 31.5% | 475 | 15.6% |
| Rest of the world | 239 | 2.3% | 158 | 1.6% | 81 | 51.3% |
| Total | 10,451 | 100% | 9,701 | 100% | 750 | 7.7% |
Revenues in the first three months of 2021 amount to 10,451 thousand Euro, up by750 thousand Euro (+7.7%) over the figure for the first quarter of 2020. Almost all the geographical areas of interest to the business improved, particularly the Americas (+32%), Asia (+15.6%) and Italy (+9.1%), while there was a contraction in Europe (-21%). Commercial activities aimed at consolidating the presence in the areas historically covered and the development of new areas, as well as the technological development of the products, have made it possible to partially recover the revenue gap caused by the Covid-19 pandemic, especially as regards lifting range and customised products.
The order portfolio in the first quarter of 2021 amounts to 12,737 thousand Euro, down 5.8% over the first three months of the previous year, when this item totalled 12,044 thousand Euro. The backlog as at 31 March 2021 is 27.5% higher than the figure for 31 March 2020and in line with the figure for the end of 2020.
EBITDA at 31 March 2021 was positive by 120 thousand Euro (1.1% of revenues).. Compared with the figure at 31 March 2020 which was positive by 62 thousand Euro (0.6% of revenues), due to the 58 thousand Euro increase in sales volumes recorded in the first three months of the year, partially eroded by the higher incidence of raw material costs.
Operating income (EBIT) as at 31 March 2021 è negative by 365 thousand Euro and compares with an EBIT for the first quarter of 2020 which is negative by 479 thousand, representing an improvement of 114 thousand Euro, linked to the same dynamics described in reference to the change in EBITDA.
Also note that adoption of accounting standard IFRS16 led the motion control business unit to reverse leasing fees of 67 thousand Euro (69 thousand Euro at 31 March 2020) and to enter 68 thousand Euro in amortisation of usage rights (70 thousand Euro as of 31 March 2020).
Investments in the first three months of 2021 totalled 308 thousand Euro, including 53 thousand Euro invested in tangible assets, primarily for renewal of production equipment and improvement of the efficiency of production.
Increases in intangible assets amounted to 255 thousand Euro and primarily concerned the capitalisation of development costs (242 thousand Euro) relating to new products for the industrial sector and the lifting sector.
The Group's workforce as of 31 March 2021 numbered 777 people, a decrease of 10 since the end of 2020 and of 45 since 31 March 2020.
This change marks an overall turnover rate within the Group of 3.8%.
Changes in the first quarter of 2021may be broken down as follows:
The Board of Directors also resolved to propose to the Shareholders' Meeting distribution of a dividend of Euro 0.26 per share in circulation (not including own shares), through use of the necessary amount of the net profit for the year, carrying over the residual amount.
During the same meeting, the Board resolved to propose to the Shareholders' Meeting approval of the authorisation to purchase and dispose of, in one or more instalments, a number of ordinary shares in the company up to a maximum of 1,440,000.00 shares, equal to 10% of the company's share capital. The authorisation is requested for a period of 18 months from the date of the shareholders' resolution.
In accordance with art. 123-ter of Italy's Consolidated Finance Act (TUF), the shareholders' meeting held a binding vote approving the Group's 2021 Remuneration Policy and its Remuneration Report for the year 2020.
A year after the first signs of the spread of the Covid-19 virus, which largely characterised the 2020 financial year, the crisis caused by the pandemic is still ongoing, and will continue to impact the economy in the year 2021.
At the close of the first quarter of 2021, a number of factors boosting recovery, such as support with economic and fiscal policies, a change of administration in the United States, and the intensification of vaccination campaigns, have benefited the overall growth outlook. However, uncertainties remain due to the spread of mutations of the virus and the growing number of victims, as well as the delays and lack of uniformity in the current vaccination campaign. Economic recovery will depend not only on the outcome of the race between viruses and vaccines, but also on the effectiveness of the economic policies deployed.
In the current scenario, in light of the trends observed during 2020 and in the first quarter of 2021, the International Monetary Fund recently revised its economic projections: at the global level, it is projecting a growth rate of 6% in 2021 and 4.4% in 2022 (an improvement on the estimates made at the beginning of 2021, which projected +5.5% for 2021 and +4.2% for 2022). These estimates are based on fiscal stimuli in a number of major economies and expanding vaccination coverage, and reflect higher-than-expected growth performance after constraints were partially eased and economies organised by adapting to new ways of operating.
In this context, China stands out, for which the IMF projects higher growth than the global average (+8.4% in 2021 and +5.6% in 2022).
In the Eurozone, the International Monetary Fund's projection for the next two years is for recovery, however partial, at a rate of 4.4% (Italy +4.2%) in 2021 and 3.8% (Italy +3.6%) in 2022, representing a slight improvement over the estimates published at the end of 2020, when growth was projected at 4.2% (Italy +3%) for 2021 and 3.6% (with Italy aligned) for 2022.
Centro Studi Confindustria reports for the first quarter of 2021 forecast a recovery in Italy's GDP in 2021 linked with the progress of the ongoing vaccination campaign, which will be considered a priority in the coming weeks, as the government has set a goal of vaccinating 80% of the population by September; growth is estimated at +4.1% in 2021 and +4.2% in 2022, bringing the country to pre-pandemic levels. Uncertainty as to whether the spread of Covid-19 will be effectively contained beginning in the next few months may have an upward or downward impact on the forecast.
Following the spread of the pandemic, Gefran reviewed certain organisational methods and launched projects aimed at protecting existing markets and developing new areas and sectors, also through the use of digital tools. This will enable the Group to take advantage of the upturn in the industrial sectors in which it operates.
The trend of demand in the last quarter of 2020 was better than in the previous quarters of the same year, and the upward trend continued in the first quarter of 2021. Asian countries continue to lead the way, while other countries also show signs of recovery of demand.
The level of attention to the health and safety of all employees remains high in the Group, with a focus on maintaining a high level of service to the market in the face of significant growth in demand, particularly in some product lines.
The greatest uncertainties regarding the possibility of converting the business opportunities that are gradually arising into revenues come from the supply chain, which remains highly uncertain, both as regards the possibility of receiving all the materials necessary for production, and the actual timing of receipt of these materials.
The overall increase in the purchase price of raw materials is a potential risk factor for the margins that growth in demand could generate.
A number of current and potential market segments show room for growth for those who will be able to guarantee products and services in this context of uncertainty; the Group's concentration on meeting the demands of the market has been maximised in order to seize these opportunities of growth.
The Group believes that in 2021 it will achieve higher results than in 2020, both in terms of revenues and margins, although in light of the uncertainties in the supply chain and considering the continued presence of the pandemic, a return to the economic and financial performance of the pre-pandemic period cannot yet be predicted with certainty.
The year 2020 saw the global spread of Coronavirus (Covid-19), resulting in the World Health Organisation's declaration of a "global pandemic" in the month of March following the growing number of countries reporting cases of infection.
The global health crisis led the governments of the affected countries to introduce increasingly restrictive measures, including limitation of travel, social isolation and suspension of all non-essential forms of production and commerce, with the primary goal of halting the spread of the virus and safeguarding human health. These exceptional measures have undeniably had a major impact on society and the economy.
The Group responded with prompt introduction of measures aimed at protecting the health and safety of everyone it works with (both employees and other business partners) while ensuring business continuity, compatibly with government directives. This has led to the definition of specific procedures for behaviour and access to company premises, and to preparation of health and safety protocols.
Synergies were set up in the Group to respond to the initial shortage of PPE, ensuring that all employees had access to essential protective devices. In addition, the Group has begun to invest in ensuring the safest possible working conditions for its employees.
A task force was set up to manage the supply chain in order to ensure business continuity, responding to problems with geolocation of suppliers and definition of lockdown zones; there have so far been no interruptions in production attributable to shortages of materials, and all financial commitments to suppliers have been met.
The Gefran Group has also resorted to use of the ordinary wage guarantee fund and begun the required procedures for requesting government aid wherever available. In addition, actions were implemented with the aim of cutting costs and redefining the Group's actions and priorities.
As of the date of publication of this financial report, all the measures already introduced by Gefran in 2020 to ensure human health and business continuity remain in place. The Group's production activities continue at all locations, while office staff work partly in the office and partly from home, in order to ensure the necessary social distancing.
In the normal course of its business, the Gefran Group is exposed to various financial and nonfinancial risk factors, which, should they materialise, could have a significant impact on its economic and financial situation and on the principal company processes.
Analysis of risk factors, assessment of their potential impact, and formulation of risk mitigation and containment plans are essential for generating value in the organisation. The ability to track and respond correctly to risk will help the Company to face corporate and strategic choices with confidence and contribute to prevention of the negative impact on the Company's targets and the Group's business.
The principal risks resulting from the spread of the COVID-19 virus are listed below:
The International Monetary Fund's global growth outlook for 2021 has recently been revised to an estimated 6% (an improvement on the October 2020 estimate of 5.2% GDP growth), while a more modest 4.4% growth is expected for 2022.
The Gefran Group is present on world markets through its subsidiaries, and even though the virus has spread all over the world, the fact that it has affected different countries at different times and the limitations imposed by a number of governments to contain the pandemic have resulted in different trends in incoming orders and revenues: on one hand, China resumed full-swing production in the second half of 2020, while on the other, many nations have not yet fully recovered.
Ever since the first signs of the spread of Covid-19, the Gefran Group has reviewed some organisational methods, also in view of the limitations on the mobility of the sales force, focusing its activities both on monitoring existing markets and launching "marketing automation" projects with the aim of developing contacts with "prospective customers" through digital platforms. This has allowed the Group to reap the benefits of the significant recovery in certain markets (such as China and Southeast Asia) and enabled it to record good performance in the first quarter of 2021: revenues 19% higher than the first quarter of 2020, and even 4% higher than the first quarter of 2019.
In the first quarter of 2021, a number of factors, including the support of economic policies and the implementation of vaccination campaigns, lead to an improvement in the global outlook. However, there are still uncertainties linked to the evolution of the pandemic and the spread of variants, as well as critical issues involving the organisation of vaccination campaigns, which could still have repercussions on the markets and even have a significant impact on the Group's business and its economic and financial situation.
The Gefran Group's financial situation is subject to risks associated with the general economic environment, the achievement of objectives and trends in the sectors in which the Group operates.
Gefran's capital structure is strong; it has own funds of Euro 82.7 million versus overall liabilities of Euro 89 million. Almost all existing signed contracts are for loans at variable interest rates, determined by the Euribor rate plus an average spread of less than 110 bps in the past two years. The outstanding loans do not include clauses requiring compliance with economic and financial requirements (covenants).
As soon as signs of the impact of COVID-19 began to appear, the Group implemented new organisational methods and cost-cutting processes, and began work on an important plan for redefinition of its activities and priorities, suggesting that the Group will be capable of financial expenditure for planned investments and regular operations.
Lines of credit and cash on hand are sufficient for the Group's operations and expected growth.
Operations in the first quarter of 2021, only partially affected by capital expenditure, generated a positive free cash flow of 5.8 million Euro.
As of 31 March 2021, net financial position was positive at 1.1 million Euro, an improvement of 4.8 million Euro compared to the end of the previous year.
The Group has business relations with a large number of customers. Customer concentration is not high, since no customer accounts for more than 10% of total revenues. Supply agreements are normally long-term, because Gefran products form part of the customer's product design, and have a significant influence on its performance. In accordance with IFRS 7.3.6a, all amounts presented in the financial statements represent the maximum exposure to credit risk.
The Group grants its customers deferred payment conditions, which vary according to the market practices in individual countries. All customers' solvency is regularly monitored, and any risks are periodically covered by appropriate provisions. Despite these precautions, under current market conditions, it cannot be ruled out that some customers may not be able to generate sufficient cash flow or may lack access to sufficient sources of funding, resulting in payment delays or a failure to honour obligations.
Receivables were adjusted to their estimated realisable value through a specific provision for doubtful receivables, calculated on the basis of an examination of individual debtor positions as required by IFRS 9 and taking into account past experience in each specific line of business and geographical region.
The medical emergency generated by Covid-19 already at the start of 2020 caused a global economic shock, with the result that the Group has conducted analyses assessing the possibility of significantly increased credit risk.
To do this, the Group has developed estimates based on the most accurate information available on past events, current economic conditions and forecasts for the future. The analyses conducted to determine the existence of such a risk have been based primarily on three factors:
With reference to the latter point, the Group conducts its analyses using a risk matrix that takes into account geographical region, industry, and individual customer solvency.
Management considers the forecasts thus generated to be reasonable and sustainable despite the current climate of uncertainty.
The Group purchases raw materials and components from a large number of suppliers and makes use of services and products supplied by other companies outside the Group. Active electronic components, microprocessors, power semi-conductors and memory chips, are purchased from leading global producers.
Due to the spread of Covid-19 in the beginning of 2020, the Group promptly set up a task force to identify the location of the plants of suppliers considered critical and, when they were found to be located in areas where lockdowns had been put in place, direct orders for supplies to plants that were still in operation or other sources of supply. The Group's Purchasing Department assessed alternative suppliers to mitigate the risk of interruption of supply, while planning and purchasing in advance all the materials necessary to guarantee the business continuity of the Gefran Group's plants, which have not suffered any interruptions due to shortages of materials.
Some of the operating methods developed at the outset of the emergency have turned out to be particularly effective and have therefore been integrated into the Group's standard procedures with the goal of mitigating, wherever possible, some of the risks linked with the possibility of interruption of the supply chain as a result of events outside the Group. These procedures were immediately applied and implemented in order to deal with a market situation that is still very tense, characterised by long procurement times, difficulties in finding certain raw materials and sharply rising purchase prices.
Gefran has also undertaken to fulfil its commitments to suppliers, paying the amounts due regularly at the agreed due dates, a commitment underlined by participation in the Brescia Industrialists' Association's "I pay suppliers" initiative.
Risk assessment is essential to protect the health and safety of our workers. Gefran is constantly committed to mapping the operating risks that could be manifested in the various company sectors, to define opportunities and actions to minimise them, where possible.
In response to the spread of COVID-19, Gefran has implemented all the procedures necessary to guarantee the health of its employees, taking into account all the official protocols issued by the governments of the countries in which Gefran operates. By way of example, with no intention of exhaustively listing the health and hygiene measures implemented on the company's premises and for its employees, a number of actions implemented in Group plants are listed below:
In addition, a process of collecting and sharing information has been implemented to monitor the evolution of the anti-Covid-19 regulations implemented by the various countries in which the Group and its subsidiaries operate: the legal office of the Parent Company takes care of this process, listing and publishing the necessary updates in a special area on the internal corporate network, making the information available to all interested parties.
As of 31 March 2021, Gefran S.p.A. held 27,220 shares (0.19% of the total) with an average carrying value of Euro 5.7246 per share, all purchased in the fourth quarter of 2018.
No own shares were sold during the first quarter of 2021 and at the date of this report the situation is unchanged.
Below we summarise the performance of the stock and volumes traded in the last 12 months:
On 12 November 2010, the Gefran Board of Directors approved the "Regulations for transactions with related parties" in application of Consob Resolution no. 17221 of 12 March 2010. These regulations have been published in the "Governance" section of the Company's internet site, available at https://www.gefran.com/en/gb/governance, in the "Documents and Procedures" section.
The procedure in question was updated by the Board of Directors on 3 August 2017 to bring the content in line with current regulations, specifically the entry into force of the "Market Abuse" regulation, EU 596/2014.
The regulation is based on the following general principles:
The regulation is structured as follows:
The following information on Group companies' transactions with related parties in the first quarter of 2021 and the year 2020 is provided in accordance with IAS 24.
Transactions with related parties are part of normal operations and the typical business of each entity involved and are carried out under normal market conditions. There were no atypical or unusual transactions.
Noting that the economic and equity effects of consolidated infragroup transactions are eliminated in the consolidation process, the most significant dealings with related parties are listed below. These dealings have no material impact on the Group's economic and financial structure. They are summarised in the following tables:
| (Euro /000) | Climat S.r.l. | |
|---|---|---|
| Service costs | ||
| 2020 | (50) | (50) |
| 2021 | (54) | (54) |
| (Euro /000) | Climat S.r.l. | Marfran S.r.l. | Total | |
|---|---|---|---|---|
| Property, plant, machinery and tools | ||||
| 2020 | 247 | - | 247 | |
| 2021 | - | - | - | |
| Trade receivables | ||||
| 2020 | - | 4 | 4 | |
| 2021 | - | - | - | |
| Trade payables | ||||
| 2020 | 257 | 16 | 273 | |
| 2021 | 121 | - | 121 |
In accordance with internal regulations, transactions with related parties of an amount below Euro 50 thousand are not reported, since this amount was determined as the threshold for identifying material transactions.
In relations with its subsidiaries, the Parent Company Gefran S.p.A. has provided technical and administrative/management services and paid royalties on behalf of the Group's operative subsidiaries totalling 960 million Euro under specific contracts (779 million Euro as of 31 March 2020).
Gefran S.p.A. provides a Group cash pooling service, partly through a "Zero Balance" service, which involves all the European subsidiaries.
None of the subsidiaries holds shares of the Parent Company or held them during the period.
Persons of strategic importance have been identified as members of the executive Board of Directors of Gefran S.p.A. and other Group companies, as well as executives with strategic responsibilities, identified as the General Manager of Gefran S.p.A., the General Manager of the Drives and Motion Control Business Unit, the Chief Financial Officer, the Chief People & Organisation Officer, and the Group's Chief Technology Officer.
On 1 October 2012, the Gefran S.p.A. Board of Directors voted to use the option to provide simplified disclosure pursuant to article 70, paragraph 8, and article 71, paragraph 1-bis, of Consob Regulation 11971/1999 as amended.
Gefran S.p.A. is incorporated and located at Via Sebina 74, Provaglio d'Iseo (BS).
This interim report of the Gefran Group for the period ending on 31 March, 2021 was approved, and its publication was authorised, by the Board of Directors on 13 May 2021.
The Group's main activities are described in the Report on Operations.
The Company prepared this document in accordance with the international accounting standards (IFRS) issued by the IASB and approved by the European Union pursuant to Regulation (EC) 1606/2002 of the European Parliament and Council of 19 July 2002, and in particular IAS 34 – Interim Financial Reporting.
In preparing these interim financial statements, the same accounting criteria were applied as in the preparation of the annual financial report for the year ending 31 December 2020. The interim financial statements for the quarter ending on 31 March 2021 do not contain all the additional information required in the annual financial statements, and should be read in conjunction with the annual financial statements for the year ending on 31 December 2020, prepared in accordance with IFRS.
Material transactions with related parties and non-recurring items have been detailed in separate accounting schedules, as required by Consob resolution 15519 of 27 July 2006.
These interim financial statements for the quarter ending on 31 March 2021 are consolidated on the basis of the income statement and statement of financial position figures of Gefran S.p.A. and its subsidiaries relating to the first three months of 2021, prepared in accordance with international accounting standards. These accounting statements were prepared using valuation criteria in line with those of the Parent Company, or adjusted owing to consolidation.
Interim financial statements are not subject to an audit.
These consolidated interim financial statements are presented in Euro, the functional currency of most Group companies. Unless otherwise stated, all amounts are expressed in thousands of Euro.
For details on the seasonal nature of the Group's operations, please refer to the attached "Consolidated income statement by quarter".
The valuation criteria adopted for the preparation of these interim financial statements as at 31 March 2021 are the same as those adopted in preparing the annual financial report for the year ending 31 December 2020.
In line with the requirements of document no. 2 of 6 February 2009 issued jointly by the Bank of Italy, Consob and ISVAP, the Gefran Group's interim financial statements were prepared on the assumption that the Group is a going concern.
With reference to Consob Communication DEM/11070007 of 5 August 2011, it is also noted that the Group does not hold in its portfolio any bonds issued by central or local governments or government agencies, and is therefore not exposed to risks generated by market fluctuations. The consolidated interim financial statements were prepared using the general historic cost criterion, adjusted as required for the valuation of certain financial instruments.
With reference to Consob Communication 0092543 dated 3 December 2015, it is hereby revealed that in the Report on operations the guidelines of the ESMA (ESMA/2015/1415) were followed with regard to the information aimed at ensuring the comparability, reliability and comprehensibility of the Alternative Performance Indicators.
The scope of consolidation as at 31 March 2021 is unchanged from that at 31 December 2020while it is different from the scope as of 31 March 2020. On 21 December 2020, the liquidation of Ensun S.r.l., a company previously 50% owned by Gefran S.p.A. and consolidated using the equity method, was completed.
The item "Goodwill" amounted to 5,805 thousand Euro as of31 March 2021, a 113 thousand Euro increase over 31 March 2020 exclusively attributable to the difference in exchange rates, as described below:
| (Euro /000) | 31 December 2020 |
Increases | Decreases | Exchange rate differences |
31 March 2021 |
|---|---|---|---|---|---|
| Gefran France SA | 1,310 | - | - | - | 1,310 |
| Gefran India Private Ltd | 36 | - | - | 2 | 38 |
| Gefran Inc. | 2,392 | - | - | 111 | 2,503 |
| Sensormate AG | 1,954 | - | - | - | 1,954 |
| Total | 5,692 | - | - | 113 | 5,805 |
The goodwill acquired following business combinations was allocated to specific CGUs for the purpose of impairment testing.
The carrying values of goodwill are shown below.
| (Euro /000) | Year | Goodwill France |
Goodwill India | Goodwill USA | Goodwill Switzerland |
Total |
|---|---|---|---|---|---|---|
| Sensors | 2021 | 1,310 | - | 2,503 | 1,954 | 5,767 |
| 2020 | 1,310 | - | 2,392 | 1,954 | 5,656 | |
| Motion control | 2021 | - | 38 | - | - | 38 |
| 2020 | - | 36 | - | - | 36 | |
| Total | 2021 | 1,310 | 38 | 2,503 | 1,954 | 5,805 |
| 2020 | 1,310 | 36 | 2,392 | 1,954 | 5,692 |
When determining the value in use, Management takes into consideration the specific cash flows deriving from the Group Plan, along with the terminal value, which represents the ability to generate cash flows beyond the explicit forecast time scale.
In preparing the interim financial statements, impairment tests are performed on goodwill values in the presence of any impairment indicators.
In examining possible indicators of impairment and forming its assessments, management also took into account, among other things, the relation between the market capitalisation and the carrying value of the Group shareholders' equity, which was very positive as of 31 March 2021 despite the effects of the Covid-19 pandemic.
The economic results achieved as at 31 March 2021as well as the operating cash flow generated confirm the absence of impairment indicators.
This item exclusively comprises assets with a finite life, and increased from 8,935 thousand Euro on 31 December 2020 to 9,071 thousand Euro on 31 March 2021. The changes during the period are shown below:
| Historical cost | 31 December 2020 |
Increases | Decreases | Reclassifications | Exchange rate differences |
31 March 2021 |
|---|---|---|---|---|---|---|
| (Euro /000) | ||||||
| Development costs | 20,299 | - | - | 231 | - | 20,530 |
| Intellectual property rights |
8,744 | 57 | - | 15 | 21 | 8,837 |
| Assets in progress and payments on account |
3,419 | 580 | - | (249) | (3) | 3,747 |
| Other assets | 10,667 | 14 | - | 3 | 22 | 10,706 |
| Total | 43,129 | 651 | - | - | 40 | 43,820 |
| Accumulated depreciation |
31 December 2020 |
Increases | Decreases | Reclassifications | Exchange rate differences |
31 March 2021 |
|---|---|---|---|---|---|---|
| (Euro /000) | ||||||
| Development costs | 17,514 | 279 | - | - | - | 17,793 |
| Intellectual property rights |
7,282 | 159 | - | - | 18 | 7,459 |
| Other assets | 9,398 | 93 | - | - | 6 | 9,497 |
| Total | 34,194 | 531 | - | - | 24 | 34,749 |
| Net value | 31 December 2020 | 31 March 2021 | Change |
|---|---|---|---|
| (Euro /000) | |||
| Development costs | 2,785 | 2,737 | (48) |
| Intellectual property rights | 1,462 | 1,378 | (84) |
| Assets in progress and payments on account |
3,419 | 3,747 | 328 |
| Other assets | 1,269 | 1,209 | (60) |
| Total | 8,935 | 9,071 | 136 |
This is the table of changes in the first three months of 2020:
| Historical cost | 31 December 2019 |
Increases | Decreases | Reclassifications | Exchange rate differences |
31 March 2020 |
|---|---|---|---|---|---|---|
| (Euro /000) | ||||||
| Development costs | 18,867 | - | - | 220 | - | 19,087 |
| Intellectual property rights |
7,546 | 94 | - | 41 | (21) | 7,660 |
| Assets in progress and payments on account |
2,955 | 552 | - | (315) | - | 3,192 |
| Other assets | 10,416 | 41 | (4) | 64 | 1 | 10,518 |
| Total | 39,784 | 687 | (4) | 10 | (20) | 40,457 |
| Accumulated depreciation |
31 December 2019 |
Increases | Decreases | Reclassifications | Exchange rate differences |
31 March 2020 |
|---|---|---|---|---|---|---|
| (Euro /000) | ||||||
| Development costs | 16,346 | 281 | - | - | - | 16,627 |
| Intellectual property rights |
6,817 | 81 | - | - | (19) | 6,879 |
| Other assets | 8,980 | 107 | (4) | - | - | 9,083 |
| Total | 32,143 | 469 | (4) | - | (19) | 32,589 |
| Net value | 31 December 2019 | 31 March 2020 | Change |
|---|---|---|---|
| (Euro /000) | |||
| Development costs | 2,521 | 2,460 | (61) |
| Intellectual property rights | 729 | 781 | 52 |
| Assets in progress and payments on account |
2,955 | 3,192 | 237 |
| Other assets | 1,436 | 1,435 | (1) |
| Total | 7,641 | 7,868 | 227 |
The net carrying value of development costs include capitalisation of costs incurred for the following activities:
These assets are estimated to have a useful life of five years.
Intellectual property rights comprise the costs incurred to purchase the company IT system management programs and the use of licences for third-party software, as well as patents. These assets have a useful life of three years.
Assets in progress and payments on account include payments on account made to suppliers to purchase software programs and licences expected to be delivered during the next year, and purchase of patents for technologies currently being developed. This item also includes 3,404 thousand Euro in development costs, which include 333 thousand Euro for the automation components business unit, 652 thousand Euro for the sensors business unit, and 2,419 thousand Euro for the motion control business unit, the benefits of which will appear in the income statement for the following year, so that they have not been amortised.
The item other assets almost entirely represents costs incurred by the Parent Company Gefran S.p.A. to implement ERP SAP/R3, Business Intelligence (BW), Customer Relationship Management (CRM) and management software in previous years and in the current year. These assets have a useful life of five years.
The increases in the historic value of "Intangible assets", worth 651 thousand Euro in the first quarter of 2021, include 489 thousand Euro linked with capitalisation of internal costs (equal to 495 thousand Euro in the first quarter of 2020).
This item decreased from Euro 41,961 thousand at 31 December 2020 to 41,464 thousand Euro on 31 March 2021 and shows the following changes:
| Historical cost | 31 December 2020 |
Increases | Decreases | Reclassifications | Exchange rate differences |
31 March 2021 |
|---|---|---|---|---|---|---|
| (Euro /000) | ||||||
| Land | 5,171 | - | - | - | 26 | 5,197 |
| Industrial buildings | 44,105 | 2 | - | 14 | 241 | 44,362 |
| Plant and machinery | 46,091 | 15 | (1) | 266 | 281 | 46,652 |
| Industrial and commercial equipment |
20,608 | 19 | (75) | 30 | 39 | 20,621 |
| Other assets | 7,395 | 40 | - | 32 | 74 | 7,541 |
| Assets in progress and payments on account |
951 | 330 | (15) | (392) | 10 | 884 |
| Total | 124,321 | 406 | (91) | (50) | 671 | 125,257 |
| Accumulated depreciation |
31 December 2020 |
Increases | Decreases | Reclassifications | Exchange rate differences |
31 March 2021 |
|---|---|---|---|---|---|---|
| (Euro /000) | ||||||
| Industrial buildings | 22,047 | 307 | - | - | 24 | 22,378 |
| Plant and machinery | 35,122 | 606 | - | (50) | 233 | 35,911 |
| Industrial and commercial equipment |
19,096 | 175 | (75) | - | 40 | 19,236 |
| Other assets | 6,095 | 107 | - | - | 66 | 6,268 |
| Total | 82,360 | 1,195 | (75) | (50) | 363 | 83,793 |
| Net value | 31 December 2020 | 31 March 2021 | Change |
|---|---|---|---|
| (Euro /000) | |||
| Land | 5,171 | 5,197 | 26 |
| Industrial buildings | 22,058 | 21,984 | (74) |
| Plant and machinery | 10,969 | 10,741 | (228) |
| Industrial and commercial equipment | 1,512 | 1,385 | (127) |
| Other assets | 1,300 | 1,273 | (27) |
| Assets in progress and payments on account | 951 | 884 | (67) |
| Total | 41,961 | 41,464 | (497) |
This is the table of changes in the first three months of 2020:
| Historical cost | 31 December 2019 |
Increases | Decreases | Reclassifications | Exchange rate differences |
31 March 2020 |
|---|---|---|---|---|---|---|
| (Euro /000) | ||||||
| Land | 5,222 | - | - | - | 15 | 5,237 |
| Industrial buildings | 42,255 | - | - | 2,012 | 28 | 44,295 |
| Plant and machinery | 43,514 | 120 | (138) | 1,986 | (16) | 45,466 |
| Industrial and commercial equipment |
19,916 | 52 | (7) | 149 | (1) | 20,109 |
| Other assets | 7,436 | 49 | (5) | 66 | (20) | 7,526 |
| Assets in progress and payments on account |
4,988 | 141 | - | (4,223) | 6 | 912 |
| Total | 123,331 | 362 | (150) | (10) | 12 | 123,545 |
| Accumulated depreciation | 31 December 2019 |
Increases | Decreases | Reclassifications | Exchange rate differences |
31 March 2020 |
|---|---|---|---|---|---|---|
| (Euro /000) | ||||||
| Industrial buildings | 20,864 | 325 | - | - | (41) | 21,148 |
| Plant and machinery | 33,285 | 601 | (138) | - | 10 | 33,758 |
| Industrial and commercial equipment |
18,524 | 172 | (7) | - | 2 | 18,691 |
| Other assets | 5,897 | 113 | (5) | - | (3) | 6,002 |
| Total | 78,570 | 1,211 | (150) | - | (32) | 79,599 |
| Net value | 31 December 2019 | 31 March 2020 | Change |
|---|---|---|---|
| (Euro /000) | |||
| Land | 5,222 | 5,237 | 15 |
| Industrial buildings | 21,391 | 23,147 | 1,756 |
| Plant and machinery | 10,229 | 11,708 | 1,479 |
| Industrial and commercial equipment | 1,392 | 1,418 | 26 |
| Other assets | 1,539 | 1,524 | (15) |
| Assets in progress and payments on account | 4,988 | 912 | (4,076) |
| Total | 44,761 | 43,946 | (815) |
The change in the exchange rate had a positive impact of 308 thousand Euro.
The biggest changes during the period related to:
The increases in the historic value of the item "Buildings, plant and machinery and equipment", worth 362 thousand Euro in the first quarter of 2021 , include 5 thousand Euro linked with capitalization of internal costs (there was no capitalization in the first quarter of 2020).
This item refers to the recording of the value of the assets covered by the lease contracts, according to the accounting standard IFRS16.
The value "Usage rights" at 31 March 2021 amounts to 3,363 thousand Euro, and shows the following changes:
| Historical cost | 31 December 2020 |
Increases | Decreases | Reclassifications | Exchange rate differences |
31 March 2021 |
|---|---|---|---|---|---|---|
| (Euro /000) | ||||||
| Real estate | 2,676 | 768 | - | - | 5 | 3,449 |
| Vehicles | 2,007 | 157 | - | - | (2) | 2,162 |
| Machinery and equipment | 175 | 145 | - | - | - | 320 |
| Total | 4,858 | 1,070 | - | - | 3 | 5,931 |
| Accumulated depreciation | 31 December 2020 |
Increases | Decreases | Reclassifications | Exchange rate differences |
31 March 2021 |
|---|---|---|---|---|---|---|
| (Euro /000) | ||||||
| Real estate | 1,051 | 137 | - | - | 11 | 1,199 |
| Vehicles | 1,083 | 152 | - | - | (1) | 1,234 |
| Machinery and equipment | 119 | 16 | - | - | - | 135 |
| Total | 2,253 | 305 | - | - | 10 | 2,568 |
| Net value | 31 December 2020 | 31 March 2021 | Change |
|---|---|---|---|
| (Euro /000) | |||
| Real estate | 1,625 | 2,250 | 625 |
| Vehicles | 924 | 928 | 4 |
| Machinery and equipment | 56 | 185 | 129 |
| Total | 2,605 | 3,363 | 758 |
This is the table of changes in the first three months of 2020:
| Historical cost | 31 December 2019 |
Increases | Decreases | Reclassifications | Exchange rate differences |
31 March 2020 |
|---|---|---|---|---|---|---|
| (Euro /000) | ||||||
| Real estate | 2,233 | 56 | - | - | 11 | 2,300 |
| Vehicles | 1,801 | 62 | (9) | - | (19) | 1,835 |
| Machinery and equipment |
138 | 37 | - | - | - | 175 |
| Total | 4,172 | 155 | (9) | - | (8) | 4,310 |
| Accumulated depreciation |
31 December 2019 |
Increases | Decreases | Reclassifications | Exchange rate differences |
31 March 2020 |
|---|---|---|---|---|---|---|
| (Euro /000) | ||||||
| Real estate | 522 | 143 | - | - | (5) | 660 |
| Vehicles | 507 | 158 | (3) | - | (6) | 656 |
| Machinery and equipment |
54 | 16 | - | - | 1 | 71 |
| Total | 1,083 | 317 | (3) | - | (10) | 1,387 |
| Net value | 31 December 2019 | 31 March 2020 | Change |
|---|---|---|---|
| (Euro /000) | |||
| Real estate | 1,711 | 1,640 | (71) |
| Vehicles | 1,294 | 1,179 | (115) |
| Machinery and equipment | 84 | 104 | 20 |
| Total | 3,089 | 2,923 | (166) |
As of 1 January 2021 the Group had a total of 180 contracts in place for leasing of vehicles, machinery, industrial equipment and electronic office machinery, as well as for rental of real estate. As required by the IASB, practical expedients were employed such as exclusion of contracts with a residual duration of less than 12 months or contracts for which the fair value of the asset is calculated to fall below the conventional threshold of 5 thousand American dollars (of modest unitary value).
On the basis of their value and duration, of the 180 contracts in effect as of 1 January 2021:
The assets analysed here are entered in the Financial Statements:
In assessment of the fair value and useful lifespan of the assets which are the subject of the contracts subject to application of IFRS 16, the following factors were taken into consideration:
A total of 23 new leasing agreements were signed in 2021, 15 of which are subject to application of IFRS 16, and specifically: The remaining 8 contracts signed in 2020 are excluded from the perimeter of application of the new accounting standard as they have a duration of less than 12 months.
A total of 30 contracts ended, only 22 of which fell within the perimeter of application of IFRS 16 on the basis of their value and term as specified above, none of which were terminated in advance of their original due date.
Increases in the historic cost of the item "Usage rights" may be summed up as follows:
As of 31 March 2021 there were no decreases due to the closure of contracts in advance of their original maturity.
"Net working capital" totals 29,706 thousand Euro, compared to 29,799 thousand Euro on 31 December 2020, and breaks down as follows:
| (Euro /000) | 31 March 2021 | 31 December 2020 | Change |
|---|---|---|---|
| Inventories | 22,439 | 20,301 | 2,138 |
| Trade receivables | 31,540 | 30,059 | 1,481 |
| Trade payables | (24,273) | (20,561) | (3,712) |
| Net amount | 29,706 | 29,799 | (93) |
Please see the Report on Operations for more details on net working capital.
The value of inventories at 31 March 2021is equal to 22,439 thousand Euro, up by 2,138 thousand Euro compared to 31 December 2020, where the change in exchange rates contributes 202 thousand Euro to the increase.
The balance breaks down as follows:
| (Euro /000) | 31 March 2021 | 31 December 2020 | Change |
|---|---|---|---|
| Raw materials, consumables and supplies | 14,304 | 13,488 | 816 |
| provision for impairment of raw materials | (3,881) | (3,775) | (106) |
| Work in progress and semi-finished products | 9,027 | 8,201 | 826 |
| provision for impairment of work in progress | (1,781) | (1,635) | (146) |
| Finished products and goods for resale | 6,651 | 5,820 | 831 |
| provision for impairment of finished products | (1,881) | (1,798) | (83) |
| Total | 22,439 | 20,301 | 2,138 |
The gross value of inventories was 29,982 thousand Euro, up by 2,473 thousand Euro since the end of 2020.
The economic impact of the change in inventories, on the other hand, saw a more limited decrease compared to 31 December 2020 of 1,935 thousand Euro, since the average progressive exchange rate for the year is used for the economic recognition of events.
During the first quarter of 2021 the provision for obsolescence and slow-moving inventories was adjusted according to need through specific provisions amounting to 364 thousand Euro (as compared to 461 thousand Euro in the year 2019).
Movement in the provision in the first three months of 2021 is shown below:
| (Euro /000) | 31 December 2020 |
Provisions | Uses | Releases | Exchange rate differences |
31 March 2021 |
|---|---|---|---|---|---|---|
| Provision for impairment of inventory | 7,208 | 364 | (111) | - | 82 | 7,543 |
Movements in the provision as of 31 March 2020appear below:
| (Euro /000) | 31 December 2019 |
Provisions | Uses | Releases | Exchange rate differences |
31 March 2020 |
|---|---|---|---|---|---|---|
| Provision for impairment of inventory | 6,081 | 461 | (49) | - | (37) | 6,456 |
Trade receivables amount to 31,540 thousand Euro, as compared to 30,059 thousand Euro on 31 December 2020, up by 1,481 thousand Euro:
| (Euro /000) | 31 March 2021 | 31 December 2020 | Change |
|---|---|---|---|
| Receivables from customers | 33,538 | 32,011 | 1,527 |
| Provision for doubtful receivables | (1,998) | (1,952) | (46) |
| Net amount | 31,540 | 30,059 | 1,481 |
This includes receivables subject to recourse factoring which the Parent Company has transferred to a leading factoring company for a total amount of 50 thousand Euro (44 thousand Euro as of 31 December 2020).
The change is due to increased sales revenues recorded in the fourth quarter of first quarter of 2021.
Receivables were adjusted to their estimated realisable value through a specific provision for doubtful receivables, calculated on the basis of an examination of individual debtor positions and taking into account past experience in each specific line of business and geographical region, as required by IFRS 9. The provision as at 31 March 2021 represents a prudential estimate of the current risk, and registered the following changes:
The table of changes in the first quarter of 2020appears below:
| (Euro /000) | 31 December 2019 |
Provisions | Uses | Releases | Exchange rate differences |
31 March 2020 |
|---|---|---|---|---|---|---|
| Provision for doubtful receivables | 2,368 | 2 | (19) | (6) | (31) | 2,314 |
The value of use of the fund includes amounts covering losses on unrecoverable receivables. The Group monitors the situation of the receivables most at risk and initiates the appropriate legal action. The carrying value of trade receivables is considered to approximate to their fair value.
There is no significant concentration of sales to individual customers: this phenomenon remains below 10% of Group revenues.
Trade payables total 24,273 thousand Euro, as compared with 20,561 thousand Euro on 31 December 2020. This item breaks down as follows:
| (Euro /000) | 31 March 2021 | 31 December 2020 | Change |
|---|---|---|---|
| Payables to suppliers | 18,390 | 17,171 | 1,219 |
| Payables to suppliers for invoices to be received | 5,261 | 2,885 | 2,376 |
| Advance payments received from customers | 622 | 505 | 117 |
| Total | 24,273 | 20,561 | 3,712 |
Trade payables increased by 3,712 thousand Euro over 31 December 2020. The increase is related to the higher purchases recorded in the period, both of raw materials, necessary to cope with the growth in sales volumes, and for service costs, in particular variable costs related to sales volumes.
The table below shows a breakdown of the net financial position:
| (Euro /000) | 31 March 2021 | 31 December 2020 |
Change |
|---|---|---|---|
| Cash and cash equivalents and current financial receivables | 45,557 | 41,943 | 3,614 |
| Other non-current financial investments | 97 | 108 | (11) |
| Non-current financial payables | (25,057) | (27,441) | 2,384 |
| Non-current financial payables for IFRS 16 leases | (1,624) | (1,669) | 45 |
| Current financial payables | (15,816) | (15,368) | (448) |
| Current financial payables for IFRS 16 leases | (1,777) | (968) | (809) |
| Financial liabilities for derivatives | (274) | (328) | 54 |
| Total | 1,106 | (3,723) | 4,829 |
The following table breaks down the net financial position by maturity:
| (Euro /000) | 31 March 2021 | 31 December 2020 |
Change | |
|---|---|---|---|---|
| A. Cash on hand | 41 | 27 | 14 | |
| B. Cash in bank deposits | 45,516 | 41,916 | 3,600 | |
| D. Cash and cash equivalents (A ) + ( B ) | 45,557 | 41,943 | 3,614 | |
| E. Fair value current hedging derivatives | - | - | - | |
| F. Current portion of long-term debt | (11,479) | (11,079) | (400) | |
| G. Other current financial payables | (6,114) | (5,257) | (857) | |
| H. Total current financial payables (F) + (G) | (17,593) | (16,336) | (1,257) | |
| I. Total current payables (E) + (H) | (17,593) | (16,336) | (1,257) | |
| J. Net current financial debt (I) + (D) | 27,964 | 25,607 | 2,357 | |
| Non-current financial liabilities for derivatives Non-current financial investments for derivatives |
(274) - |
(328) - |
54 - |
|
| K. Fair value non-current hedging derivatives | (274) | (328) | 54 | |
| L. Non-current financial debt | (26,681) | (29,110) | 2,429 | |
| M. Other non-current financial investments | 97 | 108 | (11) | |
| N. Net non-current financial debt (K) + (L) + (M) | (26,858) | (29,330) | 2,472 | |
| O. Net financial debt (J) + (N) | 1,106 | (3,723) | 4,829 | |
| of which to minorities: | 1,106 | (3,723) | 4,829 |
Net financial position as at 31 March 2021 is positive and equal to 1,106 thousand Euro, an increase of 4,829 thousand Euro over the end of 2020, when it was on the whole negative by 3,723 thousand Euro.
The change in net financial position is mainly due to the positive cash flow from typical operations (6,864 thousand Euro), partially mitigated by expenditure on technical investments in the first quarter of the year (1,057 thousand Euro) and by payment of interest, taxes and rental fees (totalling 1,397 thousand Euro).
Please see the Report on Operations for further details on changes in financial operations during the period.
The balance of cash and cash equivalents amounts to Euro 45,557 thousand Euro at 31 March 2021, as compared to 41,943 thousand Euro at 31 December2020
This item breaks down as follows:
| (Euro /000) | 31 March 2021 | 31 December 2020 | Change |
|---|---|---|---|
| Cash in bank deposits | 45,516 | 41,916 | 3,600 |
| Cash | 41 | 27 | 14 |
| Total | 45,557 | 41,943 | 3,614 |
The technical forms used as at 31 March 2021 are shown below:
The balance of current financial payables as of 31 March 2021 is 448 thousand Euro higher than at the end of 2020 and may be broken down as follows:
| (Euro /000) | 31 March 2021 | 31 December 2020 | Change |
|---|---|---|---|
| Current portion of debt | 11,479 | 11,079 | 400 |
| Current overdrafts | 4,345 | 4,286 | 59 |
| Factoring | (8) | 3 | (11) |
| Total | 15,816 | 15,368 | 448 |
The "factoring" item comprises payables to factoring companies, for the payment extension period from the original maturity of the payable with certain suppliers, for which the Parent Company has accepted non-recourse assignment.
Bank overdrafts at 31 March 2021 totalled 4,345 thousand Euro, as compared to a balance at 31 December 2020 of 4,286 thousand Euro. The amount consists mainly of the following two items:
| Bank (Euro /000) |
31 March 2021 | 31 December 2020 | Change |
|---|---|---|---|
| Unicredit | 900 | 1,200 | (300) |
| BNL | 750 | 1,000 | (250) |
| BPER | 1,763 | 2,014 | (251) |
| Mediocredito | 3,889 | 4,444 | (555) |
| BNL | 4,500 | 5,000 | (500) |
| Unicredit | 3,333 | 3,333 | - |
| BNL | 4,667 | 4,667 | - |
| UBI | 2,256 | 2,628 | (372) |
| UBI | 2,999 | 3,000 | (1) |
| Intesa | - | 19 | (19) |
| Unicredit S.p.A. - New York Branch | - | 136 | (136) |
| Total | 25,057 | 27,441 | (2,384) |
The loans listed in the table are all floating-rate contracts and have the following characteristics:
| Bank (Euro /000) |
Amount disbursed |
Signing date |
Balance at 31 March 2021 |
Of which within 12 months |
Of which beyond 12 months |
Interest rate |
Maturity | Repayment method |
|---|---|---|---|---|---|---|---|---|
| drawn up by Gefran S.p.A. (IT) | ||||||||
| Unicredit | 6,000 | 14/11/17 | 2,100 | 1,200 | 900 | Euribor 3m + 0.90% |
30/11/22 | quarterly |
| BNL | 5,000 | 23/11/17 | 1,750 | 1,000 | 750 | Euribor 3m + 0.85% |
23/11/22 | quarterly |
| BPER | 5,000 | 28/11/18 | 2,764 | 1,001 | 1,763 | Euribor 3m + 0.75% |
30/11/23 | quarterly |
| Mediocredito | 10,000 | 28/03/19 | 6,111 | 2,222 | 3,889 | Euribor 3m + 1.05% |
31/12/23 | quarterly |
| BNL | 10,000 | 29/04/19 | 6,500 | 2,000 | 4,500 | Euribor 3m + 1% |
29/04/24 | quarterly |
| Unicredit | 5,000 | 30/04/20 | 4,444 | 1,111 | 3,333 | Euribor 6m + 0.95% |
31/12/24 | half-yearly |
| BNL | 7,000 | 29/05/20 | 6,223 | 1,556 | 4,667 | Euribor 6m + 1.1% |
31/12/24 | half-yearly |
| UBI | 3,000 | 24/07/20 | 3,000 | 744 | 2,256 | Fixed 1% | 24/07/23 | half-yearly |
| UBI | 3,000 | 24/07/20 | 2,999 | - | 2,999 | Euribor 6m + 1% |
24/07/26 | half-yearly |
| entered into by Elettropiemme S.r.l. (IT) | ||||||||
| Intesa | 300 | 29/01/18 | 76 | 76 | - | Euribor 3m + 1.00% |
28/01/22 | quarterly |
| entered into by Gefran Inc. (US) | ||||||||
| Unicredit S.p.A. - New York Branch | 1,780 | 29/03/19 | 569 | 569 | - | Libor 3m + 2.50% |
29/03/22 | quarterly |
| Total | 36,536 | 11,479 | 25,057 |
No new loans were taken out in the first quarter of 2021.
None of the loans outstanding at 31 March 2021 has clauses requiring compliance with economic and financial requirements (covenants).
Management considers that the credit lines currently available, as well as the cash flow generated by current operations, will enable Gefran to meet its financial requirements resulting from investment activities, working capital management and repayment of debt at its natural maturity.
Financial liabilities for derivatives total 274 thousand Euro, owing to the negative fair value of certain IRS contracts, also entered into by the Parent Company to hedge interest rate risks.
To mitigate the financial risk associated with variable rate loans, which could arise in the event of an increase in the Euribor, the Group decided to hedge its variable rate loans through Interest Rate Cap contracts, as set out below:
| Bank (Euro /000) |
Notional principal |
Signing date |
Notional as at 31 March 2021 |
Derivative | Fair Value as at 31 March 2021 |
Long position rate |
Short position rate |
|---|---|---|---|---|---|---|---|
| Unicredit | 6,000 | 14/11/17 | 2,100 | CAP | - | Strike Price 0% | Euribor 3m |
| BNL | 5,000 | 23/11/17 | 1,750 | CAP | - | Strike Price 0% | Euribor 3m |
| Total financial assets for derivatives – - Interest rate risk |
The Group has also taken out IRS (Interest Rate Swap) contracts, as set out in the table below:
| Bank (Euro /000) |
Notional principal |
Signing date |
Notional as at 31 March 2021 |
Derivative | Fair Value as at 31 March 2021 |
Long position rate |
Short position rate |
|---|---|---|---|---|---|---|---|
| Intesa | 10,000 | 29/03/19 | 6,111 | IRS | (54) | Fixed -0.00% | Euribor 3m (Floor: -1.05%) |
| BNL | 10,000 | 29/04/19 | 6,500 | IRS | (66) | Fixed 0.05% | Euribor 3m (Floor: -1.00%) |
| Unicredit | 5,000 | 24/06/19 | 2,764 | IRS | (18) | Fixed -0.10% | Euribor 3m (Floor: -0.75%) |
| Unicredit | 5,000 | 30/04/20 | 4,444 | IRS | (52) | Fixed 0.05% | Euribor 6m (Floor: -0.95%) |
| BNL | 7,000 | 29/05/20 | 6,223 | IRS | (49) | Fixed -0.12% | Euribor 6m (Floor: -1.10%) |
| UBI | 3,000 | 24/07/20 | 2,999 | IRS | (35) | Fixed -0.115% | Euribor 3m |
| Total financial liabilities for derivatives– (274) Interest rate risk |
At 31 March 2021, no derivatives have been taken out to hedge exchange rate risk.
All the contracts described above are booked at fair value:
| as at 31 March 2021 | as at 31 December 2020 | |||
|---|---|---|---|---|
| (Euro /000) | Positive fair value |
Negative fair value |
Positive fair value |
Negative fair value |
| Interest rate risk | - | (274) | - | (328) |
| Total cash flow hedge | - | (274) | - | (328) |
All derivatives were tested for effectiveness, with positive outcomes.
In order to support its operations, the Group has various credit lines granted by banks and other financial institutions available, mainly in the form of invoice factoring credit lines, cash flexibility and mixed credit lines for a total of 39,887 thousand Euro. Overall use of these lines at 31 March 2021 totalled 4,288 thousand Euro, with a residual available amount of 35,553 thousand Euro.
No fees are due in the event that these lines are not used.
The balance of financial payables for IFRS 16 leases (current and non-current) at 31 March 2021 amounts to 3,401 thousand Euro and complies with IFRS16, applied by the Group from 1 January 2019, which requires the recording of financial payables corresponding to the value of the usage rights recorded under non-current assets. Financial liabilities under IFRS 16 leases are classified on the basis of maturity as current liabilities (within one year), amounting to 1,624 thousand Euro, and non-current liabilities (beyond one year), amounting to 1,777 thousand Euro.
Changes in this item in the first quarter of 2021are detailed below:
| (Euro /000) | 31 December 2020 |
Increases | Decreases | Reclassifications | Exchange rate differences |
31 March 2021 |
|---|---|---|---|---|---|---|
| Leasing payables under IFRS 16 |
2,637 | 1,077 | (305) | - | (8) | 3,401 |
| Total | 2,637 | 1,077 | (305) | - | (8) | 3,401 |
The changes in the item in the first three months of 2020 are reported below:
| (Euro /000) | 31 December 2019 |
Increases | Decreases | Reclassifications | Exchange rate differences |
31 March 2020 |
|---|---|---|---|---|---|---|
| Leasing payables under IFRS 16 |
3,084 | 125 | (289) | - | 5 | 2,925 |
| Total | 3,084 | 125 | (289) | - | 5 | 2,925 |
"Service costs" amount to 5,398 thousand, 199 thousand Euro higher than the figure for 31 March 2020, when they amounted to Euro 5,199 thousand. They may be broken down as follows:
| (Euro /000) | 31 March 2021 | 31 March 2020 | Change |
|---|---|---|---|
| Services | 5,201 | 4,971 | 230 |
| Use of third-party assets | 197 | 228 | (31) |
| Total | 5,398 | 5,199 | 199 |
As a result of transition to accounting standard IFRS 16, "Leases", as of 1 January 2019 all leasing agreements are entered by the financial method, and so lease fees are no longer entered among operating costs in the income statement, but represent repayment of loans entered at the time of entry of usage rights and interest among the assets in the Financial Statement.
Lease fees no longer allocated to the income statement under operating costs due to implementation of the new accounting standard amount to 307 thousand Euro (324 thousand Euro on 31 March 2020). Contracts excluded from adoption of IFRS 16 on the basis of the provisions of the standard, for which lease fees continue to be entered in the income statement, resulted in entry of 197 thousand Euro in costs for use of third-party assets in the first quarter of 2021 (as compared to 228 thousand Euro in the same period in 2020).
With reference to the item "Services", other than the rental fees described above, the item increased by 230 thousand Euro in the first quarter of 2021 compared to the same period of the previous year; in particular, variable costs (outsourced processing and third-party services) have increased, and their trend is linked to the growth in revenue volumes.
"Personnel costs" amounted to 12,372 thousand Euro, with an increase of 514 thousand Euro compared to the value as at 31 March 2020 and are broken down as follows:
| (Euro /000) | 31 March 2021 | 31 March 2020 | Change |
|---|---|---|---|
| Salaries and wages | 9,400 | 8,933 | 467 |
| Social security contributions | 2,318 | 2,294 | 24 |
| Post-employment benefit reserve | 528 | 556 | (28) |
| Other costs | 126 | 75 | 51 |
| Total | 12,372 | 11,858 | 514 |
The change is mainly due to higher costs for wages and salaries, compared to the first quarter of 2020, when cost containment actions, such as reduction of provisions for holidays and M.B.O. premiums, were implemented as soon as the first signs of the spread of the Covid-19 virus appeared.
"Social security contributions" includes costs for defined contribution benefit plans for management (Previndai pension plan) of 15 thousand Euro (13 thousand Euro as of 31 March 2020).
The item "Other costs", up by 51 thousand Euro, includes, among other items, restructuring costs resulting from reorganisation of Group companies.
The average number of Group employees in the first quarter of 2021, as compared with the same period in 2020, was as follows:
| 31 March 2021 | 31 March 2020 | Change | |
|---|---|---|---|
| Managers | 17 | 19 | (2) |
| Clerical staff | 507 | 528 | (21) |
| Manual workers | 258 | 280 | (22) |
| Total | 782 | 827 | (45) |
The average number of employees decreased by 45 compared to the first quarter 2020the number of employees at 31 March 31 March 2021 is 777, down from 31 December 2020 by 10 employees, a result of 20 exits and 10 new appointments in the year 2021, and also a decrease compared to the precise figure as of 31 March 2020, which was 822 employees.
This item totals 2,031 thousand Euro, as compared to 1,997 thousand Euro in the first quarter of 2020. These items include:
| (Euro /000) | 31 March 2021 | 31 March 2020 | Change |
|---|---|---|---|
| Intangible assets | 531 | 469 | 62 |
| Tangible assets | 1,195 | 1,211 | (16) |
| Usage rights | 305 | 317 | (12) |
| Total | 2,031 | 1,997 | 34 |
Since 1 January 2019, this item includes amortisation of usage rights in accordance with accounting standard IFRS16; its value as of 31 March 2021 totals 305 thousand Euro (317 Euro as of 31 March 2020).
The breakdown of the item "Depreciation, amortisation and impairment" by business unit is shown in the table below:
| (Euro /000) | 31 March 2021 | 31 March 2020 | Change |
|---|---|---|---|
| Sensors | 864 | 832 | 32 |
| Automation components | 682 | 624 | 58 |
| Motion control | 485 | 541 | (56) |
| Total | 2,031 | 1,997 | 34 |
Provaglio d'Iseo, 13 May 2021
For the Board of Directors
The Chairwoman
Maria Chiara Franceschetti
Chief Executive Officer
Marcello Perini
| Q1 | Q2 | Q3 | Q4 | TOT | Q1 | ||
|---|---|---|---|---|---|---|---|
| (Euro /000) | 2020 | 2020 | 2020 | 2020 | 2020 | 2021 | |
| a | Revenues | 31,426 | 31,309 | 31,186 | 35,724 | 129,645 | 37,407 |
| b | Increases for internal work | 495 | 459 | 508 | 751 | 2,213 | 494 |
| c | Consumption of materials and products | 11,411 | 11,237 | 11,585 | 13,805 | 48,038 | 13,250 |
| d | Value Added (a+b-c) | 20,510 | 20,531 | 20,109 | 22,670 | 83,820 | 24,651 |
| e | Other operating costs | 5,425 | 4,681 | 4,869 | 5,178 | 20,153 | 5,673 |
| f | Personnel costs | 11,858 | 11,741 | 10,641 | 11,878 | 46,118 | 12,372 |
| g | EBITDA (d-e-f) | 3,227 | 4,109 | 4,599 | 5,614 | 17,549 | 6,606 |
| h | Depreciation, amortisation and impairment | 1,997 | 2,018 | 2,055 | 2,081 | 8,151 | 2,031 |
| i | EBIT (g-h) | 1,230 | 2,091 | 2,544 | 3,533 | 9,398 | 4,575 |
| l | Gains (losses) from financial assets/liabilities |
(667) | (439) | (467) | (240) | (1,813) | 137 |
| m | Gains (losses) from shareholdings valued at equity |
2 | (3) | 2 | (3) | (2) | 5 |
| n | Profit (loss) before tax (i±l±m) | 565 | 1,649 | 2,079 | 3,290 | 7,583 | 4,717 |
| o | Taxes | (486) | (589) | (532) | (1,623) | (3,230) | (1,018) |
| p | Group net profit (loss) (n±o) | 79 | 1,060 | 1,547 | 1,667 | 4,353 | 3,699 |
| Currency | 31 March 2021 | 31 dicembre 2020 |
|---|---|---|
| Swiss franc | 1.1070 | 1.0802 |
| Pound sterling | 0.8521 | 0.8990 |
| U.S. dollar | 1.1725 | 1.2271 |
| Brazilian real | 6.7409 | 6.3735 |
| Chinese renminbi | 7.6812 | 8.0225 |
| Indian rupee | 85.8130 | 89.6605 |
| Turkish lira | 9.7250 | 9.1131 |
| Currency | 2021 | 2020 | 1Q 2021 | 1Q 2020 |
|---|---|---|---|---|
| Swiss franc | 1.0905 | 1.0703 | 1.0905 | 1.0668 |
| Pound sterling | 0.8747 | 0.8892 | 0.8747 | 0.8616 |
| U.S. dollar | 1.2056 | 1.1413 | 1.2056 | 1.1023 |
| Brazilian real | 6.5927 | 5.8900 | 6.5927 | 4.9111 |
| Chinese renminbi | 7.8111 | 7.8708 | 7.8111 | 7.6937 |
| Indian rupee | 87.9081 | 84.5795 | 87.9081 | 79.8511 |
| Turkish lira | 8.9049 | 8.0436 | 8.9049 | 6.7391 |
| Name | Registered office |
Nation | Currency | Share capital |
Parent company | % of direct ownership |
|---|---|---|---|---|---|---|
| Gefran UK Ltd | Warrington | United Kingdom |
GBP | 4,096,000 | Gefran S.p.A. | 100.00 |
| Gefran Deutschland GmbH | Seligenstadt | Germania | EUR | 365,000 | Gefran S.p.A. | 100.00 |
| Siei Areg Gmbh | Pleidelsheim | Germania | EUR | 150,000 | Gefran S.p.A. | 100.00 |
| Gefran France SA | Saint-Priest | France | EUR | 800,000 | Gefran S.p.A. | 99.99 |
| Gefran Benelux NV | Geel | Belgium | EUR | 344,000 | Gefran S.p.A. | 100.00 |
| Gefran Inc | North Andover | United States |
USD | 1,900,070 | Gefran S.p.A. | 100.00 |
| Gefran Brasil Elettroel. Ltda | Sao Paolo | Brazil | BRL | 450,000 | Gefran S.p.A. | 99.90 |
| Sensormate AG | 0.10 | |||||
| Gefran India Private Ltd | Pune | India | INR | 100,000,000 | Gefran S.p.A. | 95.00 |
| Sensormate AG | 5.00 | |||||
| Gefran Siei Asia Pte Ltd | Singapore | Singapore | EUR | 3,359,369 | Gefran S.p.A. | 100.00 |
| Gefran Siei Drives Tech. Co Ltd | Shanghai | China (PRC) |
RMB | 28,940,000 | Gefran Siei Asia | 100.00 |
| Gefran Siei Electric Pte Ltd | Shanghai | China (PRC) |
RMB | 1,005,625 | Gefran Siei Asia | 100.00 |
| Sensormate AG | Aadorf | Switzerland | CHF | 100,000 | Gefran S.p.A. | 100.00 |
| Gefran Middle East Ltd Sti | Istanbul | Turkey | TRY | 1,030,000 | Gefran S.p.A. | 100.00 |
| Gefran Soluzioni S.r.l. | Provaglio d'Iseo | Italy | EUR | 100,000 | Gefran S.p.A. | 100.00 |
| Gefran Drives and Motion S.r.l. | Gerenzano | Italy | EUR | 10,000 | Gefran S.p.A. | 100.00 |
| Elettropiemme S.r.l. | Trento | Italy | EUR | 70,000 | Gefran Soluzioni S.r.l. | 100.00 |
| company ownership |
capital | office |
|---|---|---|
| Axel S.r.l. Crosio della Valle Italy EUR 26,008 Gefran S.p.A. |
| Name | Registered office |
Nation | Currency | Share capital | Parent company |
% of direct ownership |
|---|---|---|---|---|---|---|
| Colombera S.p.A. | Iseo | Italy | EUR | 8,098,958 | Gefran S.p.A. | 17 |
| Woojin Plaimm Co Ltd | Seoul | South Korea | WON | 3,200,000,000 | Gefran S.p.A. | 2 |
The undersigned Fausta Coffano, the Executive in charge of financial reporting, hereby declares, pursuant to paragraph 2, article 154-bis of the TUF, that the information contained in these interim financial statements as at 31 March 2021accurately represents the figures contained in the Group's accounting records.
Provaglio d'Iseo, 13 May 2021
Executive in charge of financial reporting
Fausta Coffano
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.