Quarterly Report • May 14, 2020
Quarterly Report
Open in ViewerOpens in native device viewer
AT 31 March 2020
| 1. | CORPORATE BODIES 5 | |
|---|---|---|
| 2. | ALTERNATIVE PERFORMANCE INDICATORS 6 | |
| 3. | GEFRAN GROUP'S STRUCTURE 7 | |
| 4. | KEY CONSOLIDATED INCOME STATEMENT AND STATEMENT OF FINANCIAL POSITION | |
| FIGURES 8 | ||
| 5. | FINANCIAL STATEMENT SCHEDULES 9 | |
| 6. | GROUP PERFORMANCE IN THE FIRST QUARTER OF 2020 14 | |
| 7. | RECLASSIFIED CONSOLIDATED FINANCIAL POSITION AT 31 March 2020 18 | |
| 8. | CONSOLIDATED CASH FLOW STATEMENT AT 31 March 2020 20 | |
| 9. | INVESTMENTS 21 | |
| 10. | RESULTS BY BUSINESS AREA 22 | |
| 10.1 SENSORS 22 | ||
| 10.2 AUTOMATION COMPONENTS 24 | ||
| 10.3 MOTION CONTROL 26 | ||
| 11. | HUMAN RESOURCES 27 | |
| 12. | SIGNIFICANT EVENTS IN THE FIRST QUARTER OF 2020 28 | |
| 13. | SIGNIFICANT EVENTS FOLLOWING THE END OF THE FIRST QUARTER OF 2020 28 | |
| 14. | OUTLOOK 29 | |
| 15. | IMPACT OF COVID-19 – RISKS 30 | |
| 16. | OWN SHARES AND STOCK PERFORMANCE 32 | |
| 17. | DEALINGS WITH RELATED PARTIES 34 | |
| 18. | DEROGATION FROM THE OBLIGATIONS TO PUBLISH THE INFORMATION DOCUMENTS 35 | |
| 19. | EXPLANATORY NOTES 35 | |
| 20. | DECLARATION OF THE EXECUTIVE IN CHARGE OF FINANCIAL REPORTING 59 |
Honorary Chairman Ennio Franceschetti Vice Chairman Andrea Franceschetti Vice Chairman Giovanna Franceschetti Chief Executive Officer Marcello Perini Director Daniele Piccolo (*) Director Monica Vecchiati (*) Director Cristina Mollis (*) Director Giorgio Metta (*)
Chairman Maria Chiara Franceschetti
| Chairman | Marco Gregorini |
|---|---|
| Standing Auditor | Primo Ceppellini |
| Standing Auditor | Roberta Dell'Apa |
| Deputy Auditor | Guido Ballerio |
| Deputy Auditor | Luisa Anselmi |
PricewaterhouseCoopers S.p.A..
On 21 April 2016, the ordinary shareholders' meeting of Gefran S.p.A. engaged the external auditor PricewaterhouseCoopers S.p.A. to audit the separate annual financial report of Gefran S.p.A., as well as the consolidated annual and half-yearly financial reports of the Gefran Group for a period of nine years until the approval of the financial statements report for 2024, in accordance with Italian Legislative Decree 39/2010.
(*) Independent directors pursuant to the Consolidated Law on Finance (TUF) and the Code of Conduct
In addition to the standard financial schedules and indicators required under IFRS, this document includes reclassified schedules and alternative performance indicators. These are intended to enable a better assessment of the Group's economic and financial management. However, these tables and indicators must not be considered as a substitute for those required under IFRS.
Specifically, the alternative indicators used in the notes to the income statement are:
Added value: the direct margin resulting from revenues, including only direct material, gross of other production costs, such as personnel costs, services and other miscellaneous costs;
EBITDA: EBIT before depreciation, amortisation and impairment. The purpose of this indicator is to present the Group's operating profitability before the main non-monetary items;
EBIT: operating result before financial management and taxes. The purpose of this indicator is to present the Group's operating profitability.
Alternative indicators used in the notes to the statement of financial position are:
Net non-current assets: the algebraic sum of the following items in the statement of financial position:
o Goodwill
o Deferred tax assets
Working capital: the algebraic sum of the following items in the statement of financial position:
o Inventories
The amounts shown below only refer to continuing operations, unless otherwise specified.
| (Euro / 000) | Q1 2020 | Q1 2019 | ||
|---|---|---|---|---|
| Revenues | 31,426 | 100.0% | 35,973 | 100.0% |
| EBITDA | 3,227 | 10.3% | 6,269 | 17.4% |
| EBIT | 1,230 | 3.9% | 2,978 | 8.3% |
| Profit (loss) before tax | 565 | 1.8% | 3,395 | 9.4% |
| Group net profit (loss) | 79 | 0.3% | 2,548 | 7.1% |
| 91,365 | 88,331 |
|---|---|
| 31,356 | 28,542 |
| 75,270 | 75,044 |
| (16,095) | (13,287) |
| 31 March 2020 | 31 March 2019 |
| (1,380) | 2,642 |
| 1,050 | 4,806 |
| cumulative 31 March | ||||
|---|---|---|---|---|
| (Euro / 000) | 2020 | 2019 | ||
| Revenues from product sales | 31,103 | 35,754 | ||
| Other revenues and income | 323 | 219 | ||
| Increases for internal work | 495 | 635 | ||
| TOTAL REVENUES | 31,921 | 36,608 | ||
| Change in inventories | (561) | 2,584 | ||
| Costs of raw materials and accessories | (10,850) | (14,791) | ||
| Service costs | (5,199) | (5,700) | ||
| of which related parties: | (50) | (43) | ||
| Miscellaneous management costs | (229) | (183) | ||
| Other operating income | - | 7 | ||
| Personnel costs | (11,858) | (12,379) | ||
| Impairment/reversal of trade and other receivables | 3 | 123 | ||
| Amortisation and impairment of intangible assets | (469) | (527) | ||
| Depreciation and impairment of tangible assets | (1,211) | (2,517) | ||
| Depreciation/amortisation total usage rights | (317) | (247) | ||
| EBIT | 1,230 | 2,978 | ||
| Gains from financial assets | 527 | 449 | ||
| Losses from financial liabilities | (1,194) | (274) | ||
| (Losses) gains from shareholdings valued at equity | 2 | 242 | ||
| PROFIT (LOSS) BEFORE TAX | 565 | 3,395 | ||
| Current taxes | (253) | (652) | ||
| Deferred tax assets and liabilities | (233) | (195) | ||
| TOTAL TAXES | (486) | (847) | ||
| NET PROFIT (LOSS) FOR THE YEAR | 79 | 2,548 | ||
| Attributable to: | ||||
| Group | 79 | 2,548 | ||
| Third parties | - | - |
| Earnings per share | cumulative 31 March | |||
|---|---|---|---|---|
| (Euro) | 2020 | 2019 | ||
| Basic earnings per ordinary share | 0.01 | 0.18 | ||
| Diluted earnings per ordinary share | 0.01 | 0.18 |
| cumulative 31 March | |||
|---|---|---|---|
| (Euro / 000) | 2020 | 2019 | |
| NET PROFIT (LOSS) FOR THE YEAR | 79 | 2,548 | |
| Items that will or could subsequently be reclassified in the statement of profit/(loss) for the period |
|||
| - conversion of foreign companies' financial statements | 183 | 615 | |
| - equity investments in other companies | (28) | 1 | |
| - fair value of cash flow hedging derivatives | (7) | (54) | |
| Total changes, net of tax effect | 148 | 562 | |
| Comprehensive result for the period | 227 | 3,110 | |
| Attributable to: | |||
| Group | 227 | 3,110 | |
| Third parties | - | - |
| (Euro / 000) | 31 March 2020 | 31 December 2019 |
|---|---|---|
| NON-CURRENT ASSETS | ||
| Goodwill | 5,981 | 5,917 |
| Intangible assets | 7,868 | 7,641 |
| Property, plant, machinery and tools | 43,946 | 44,761 |
| of which related parties: | 52 | 470 |
| Usage rights | 2,923 | 3,089 |
| Shareholdings valued at equity | 1,198 | 1,196 |
| Equity investments in other companies | 1,652 | 1,690 |
| Receivables and other non-current assets | 93 | 94 |
| Deferred tax assets | 6,335 | 6,556 |
| Non-current financial investments for derivatives | 1 | 1 |
| Other non-current financial investments | 89 | 97 |
| TOTAL NON-CURRENT ASSETS | 70,086 | 71,042 |
| CURRENT ASSETS | ||
| Inventories | 23,797 | 24,548 |
| Trade receivables | 27,129 | 28,931 |
| Other receivables and assets | 8,428 | 7,953 |
| Current tax receivables | 857 | 853 |
| Cash and cash equivalents | 18,562 | 24,427 |
| Current financial assets for derivatives | - | - |
| TOTAL CURRENT ASSETS | 78,773 | 86,712 |
| TOTAL ASSETS | 148,859 | 157,754 |
| SHAREHOLDERS' EQUITY | ||
| Share capital | 14,400 | 14,400 |
| Reserves | 60,791 | 53,602 |
| Profit/(loss) for the year | 79 | 7,042 |
| Total Group Shareholders' Equity | 75,270 | 75,044 |
| Shareholders' equity of minority interests | - | - |
| TOTAL SHAREHOLDERS' EQUITY | 75,270 | 75,044 |
| NON-CURRENT LIABILITIES | ||
| Non-current financial payables | 19,909 | 21,916 |
| Non-current financial payables for IFRS 16 leases | 1,901 | 2,013 |
| Non-current financial liabilities for derivatives | 167 | 169 |
| Employee benefits | 4,859 | 4,853 |
| Non-current provisions | 636 | 644 |
| Deferred tax provisions | 657 | 647 |
| TOTAL NON-CURRENT LIABILITIES | 28,129 | 30,242 |
| CURRENT LIABILITIES | ||
| Current financial payables | 11,746 | 12,643 |
| Current financial payables for IFRS 16 leases | 1,024 | 1,071 |
| Trade payables | 19,570 | 24,937 |
| of which related parties: | 172 | 120 |
| Current financial liabilities for derivatives | - | - |
| Current provisions | 1,571 | 1,527 |
| Current tax payables | 424 | 257 |
| Other payables and liabilities | 11,125 | 12,033 |
| TOTAL CURRENT LIABILITIES | 45,460 | 52,468 |
| TOTAL LIABILITIES | 73,589 | 82,710 |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 148,859 | 157,754 |
| (Euro / 000) | 31 March 2020 |
31 March 2019 |
|---|---|---|
| A) CASH AND CASH EQUIVALENTS AT THE START OF THE PERIOD | 24,427 | 18,043 |
| B) CASH FLOW GENERATED BY (USED IN) OPERATIONS IN THE PERIOD: | ||
| Net profit (loss) for the period | 79 | 2,548 |
| Depreciation, amortisation and impairment | 1,997 | 3,291 |
| Provisions (Releases) | 591 | 538 |
| Capital (gains) losses on the sale of non-current assets | - | (3) |
| Net result from financial operations | 665 | (409) |
| Taxes | 253 | 647 |
| Change in provisions for risks and future liabilities | (94) | (289) |
| Change in other assets and liabilities | (1,447) | (1,878) |
| Change in deferred taxes | 231 | 194 |
| Change in trade receivables | 1,619 | (2,800) |
| Change in inventories | 101 | (2,896) |
| Change in trade payables | (5,375) | 3,699 |
| of which related parties: | 52 | (54) |
| TOTAL | (1,380) | 2,642 |
| C) CASH FLOW GENERATED BY (USED IN) INVESTMENT ACTIVITIES | ||
| Investments in: | ||
| - Property, plant & equipment and intangible assets | (1,050) | (4,806) |
| of which related parties: | (52) | (90) |
| - Acquisitions net of acquired cash | - | (231) |
| - Financial receivables | 1 | (2) |
| Disposal of non-current assets | - | 2 |
| TOTAL | (1,049) | (5,037) |
| D) FREE CASH FLOW (B+C) | (2,429) | (2,395) |
| E) CASH FLOW GENERATED BY (USED IN) FINANCING ACTIVITIES New financial payables |
(33) | 11,761 |
| Repayment of financial payables | (2,782) | (1,744) |
| Increase (decrease) in current financial payables | (157) | 885 |
| Outgoing cash flow due to IFRS 16 | (324) | (248) |
| Taxes paid | (53) | (165) |
| Interest paid | (219) | (160) |
| Interest received | 18 | 85 |
| TOTAL | (3,550) | 10,414 |
| F) CASH FLOW FROM CONTINUING OPERATIONS (D+E) | (5,979) | 8,019 |
| H) Exchange rate translation differences on cash at hand | 114 | 68 |
| I) NET CHANGE IN CASH AT HAND (F+G+H) | (5,865) | 8,087 |
| J) CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD (A+I) | 18,562 | 26,130 |
| overall EC reserves | equity | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Euro / 000) | Share capital | Capital reserves | Consolidation reserve | Other reserves | Retained profit /(loss) | Fair value measurement reserve |
Currency translation reserve |
Other reserves | Profit/(loss) for the year | Group Total shareholders' equity |
equity of minority interests Shareholders' |
Total shareholders' |
| Balance at 1 January 2019 |
14,400 21,926 5,368 10,095 10,143 | (12) 3,143 | (400) 8,151 72,814 | - 72,814 | ||||
|---|---|---|---|---|---|---|---|---|
| Destination of 2018 profit |
||||||||
| - Other reserves and provisions |
521 | - 7,630 |
(8,151) | - | - | |||
| - Dividends | (4,599) | (4,599) | (4,599) | |||||
| Income/(expenses) recognised at equity |
(25) | (203) | (210) | (438) | (438) | |||
| Change in translation reserve |
221 | 221 | 221 | |||||
| Other changes | - | 4 | 4 | 4 | ||||
| 2019 profit | 7,042 7,042 | 7,042 | ||||||
| Balance at 31 December 2019 |
14,400 21,926 5,864 10,099 13,174 | (215) 3,364 | (610) 7,042 75,044 | - 75,044 | ||||
| Destination of 2019 profit |
||||||||
| - Other reserves and provisions |
820 | - 6,222 |
(7,042) | - | - | |||
| - Dividends | - | - | - | |||||
| Income/(expenses) recognised at equity |
- | (35) | - | (35) | (35) | |||
| Change in translation reserve |
183 | 183 | 183 | |||||
| Other changes | - | (1) | (1) | (1) | ||||
| 2020 profit | 79 | 79 | 79 | |||||
| Balance at 31 March 2020 |
14,400 21,926 6,684 10,098 19,396 | (250) 3,547 | (610) | 79 75,270 | - 75,270 |
The following table shows the operating results, reclassified and compared with those of the previous period.
Note that on 23 January 2019 Gefran Soluzioni S.r.l., a subsidiary of Gefran S.p.A., purchased 100% of the shares in Elettropiemme S.r.l.
The consolidated figures for the first quarter of 2020 include the operating results of Elettropiemme S.r.l. in the first 3 months of the year, while the 2019 figures with which they are compared include the operating results of this company in the months of February and March only.
| Q1 2020 | Q1 2019 | Changes 2020-2019 | |||
|---|---|---|---|---|---|
| (Euro / 000) | Total | Total | Value | % | |
| a | Revenues | 31,426 | 35,973 | (4,547) | -12.6% |
| b | Increases for internal work | 495 | 635 | (140) | -22.0% |
| c | Consumption of materials and products | 11,411 | 12,207 | (796) | -6.5% |
| d | Added value (a+b-c) | 20,510 | 24,401 | (3,891) | -15.9% |
| e | Other operating costs | 5,425 | 5,753 | (328) | -5.7% |
| f | Personnel costs | 11,858 | 12,379 | (521) | -4.2% |
| g | EBITDA (d-e-f) | 3,227 | 6,269 | (3,042) | -48.5% |
| h | Depreciation, amortisation and impairment | 1,997 | 3,291 | (1,294) | -39.3% |
| i | EBIT (g-h) | 1,230 | 2,978 | (1,748) | -58.7% |
| l | Gains (losses) from financial assets/liabilities | (667) | 175 | (842) | -481.1% |
| m | Gains (losses) from shareholdings valued at equity | 2 | 242 | (240) | 99.2% |
| n | Profit (loss) before tax (i±l±m) | 565 | 3,395 | (2,830) | -83.4% |
| o | Taxes | (486) | (847) | 361 | 42.6% |
| p | Group net profit (loss) (n±o) | 79 | 2,548 | (2,469) | -96.9% |
Revenues for the first quarter of 2020 were 31,426 thousand Euro, compared with 35,973 thousand Euro in the same period in the previous year, revealing a drop of 4,547 thousand Euro (-12.6%).
The Coronavirus pandemic led to closure of the Chinese subsidiary in February, followed by closure of the Group's Italian plants in March. Even though lockdown was not implemented in the other countries where the Group operates until April, travel was cut back significantly even within individual areas, making it impossible for our sales network to operate.
This situation led to shrinkage of revenues on all the world's principal markets and in all the fields of business and geographical regions in which the Group operates.
The order portfolio for the first quarter of 2020 reveals shrinkage over the same period in 2019 (-1%), though less dramatic than the drop in revenues. The motion control business unit registered good performance, collecting orders worth 1,365 thousand Euro more in the first quarter of 2020 than in the first quarter of the previous year.
The order portfolio is up since 31 December 2019 (+14.2%).
| (Euro / 000) | Q1 2020 | Q1 2019 | Changes 2020-2019 | ||||
|---|---|---|---|---|---|---|---|
| value | % | value | % | value | % | ||
| Italy | 9,699 | 30.9% | 11,464 | 31.9% | (1,765) | -15.4% | |
| European Union | 8,117 | 25.8% | 9,588 | 26.7% | (1,471) | -15.3% | |
| Europe non-EU | 1,484 | 4.7% | 1,038 | 2.9% | 446 | 43.0% | |
| North America | 3,707 | 11.8% | 4,813 | 13.4% | (1,106) | -23.0% | |
| South America | 1,008 | 3.2% | 1,159 | 3.2% | (151) | -13.0% | |
| Asia | 7,165 | 22.8% | 7,652 | 21.3% | (487) | -6.4% | |
| Rest of the World | 246 | 0.8% | 259 | 0.7% | (13) | -5.0% | |
| Total | 31,426 | 100% | 35,973 | 100% | (4,547) | -12.6% |
The table below shows a breakdown of revenues by geographical region:
The breakdown of revenues by geographical region reveals overall shrinkage in all the principal geographical regions in which the Group operates, and specifically: Italy (-15.4%), European Union (-15.3%), North and South America (-23% and -13%, respectively). On the other hand, revenues from Non-EU Europe increased, thanks to the good performance registered by the motion control business in this area.
The breakdown of business revenue for the first quarter of 2020 and the comparison with the same period of the previous year is as follows:
| Q1 2020 | Q1 2019 | Changes 2020-2019 | |||||
|---|---|---|---|---|---|---|---|
| (Euro / 000) | value | % | value | % | value | % | |
| Sensors | 13,811 | 43.9% | 15,286 | 42.5% | (1,475) | -9.6% | |
| Automation components | 9,041 | 28.8% | 11,041 | 30.7% | (2,000) | -18.1% | |
| Motion Control | 9,701 | 30.9% | 11,095 | 30.8% | (1,394) | -12.6% | |
| Eliminations | (1,127) | -3.6% | (1,449) | -4.0% | 322 | -22.2% | |
| Total | 31,426 | 100% | 35,973 | 100% | (4,547) | -12.6% |
The breakdown of revenues by business area in the first quarter of 2020 reveals a drop in revenues over the first quarter of 2019 in all the sectors the Group works in: sales of drives were down by 12.6%, while sales of automation components dropped 18.1%. Revenues from the sensors business were also down (-9.6%), with shrinkage in Italy, Europe and America, while sales of sensors in Asia increased in the first quarter of 2020 over the same period in the previous year.
Increases for internal work in the first quarter of 2020 amounted to 495 thousand Euro, as compared to 635 thousand Euro in the first quarter of 2019. This item represents the portion of development costs incurred in the period and capitalised.
Added value at 31 March 2020 amounted to 20,510 thousand Euro (24,401 thousand Euro at 31 March 2019), corresponding to 65.3% of revenues, down -2.6% from the figure in the first quarter of 2019. The drop in added value, totalling 3,891 thousand Euro, primarily reflects the lower volumes sold.
Other operating costs in the first quarter of 2020 amount to 5,425 thousand Euro, and are 328 thousand Euro lower in terms of absolute value than the figure for the first quarter of 2019, representing 17.3% of revenues (16% in the first quarter of 2019).
Personnel costs in the first three months of 2020 totalled 11,858 thousand Euro (37.7% of revenues), as compared to 12,379 thousand Euro in the first quarter of the previous year (34.4% of revenues), a 521 thousand Euro drop.
The average number of employees has grown from 799 in the first quarter of 2019 to 827 in the first quarter of 2020.
EBITDA at 31 March 2020 is positive by 3,227 thousand Euro (6,269 thousand Euro at 31 March 2019), representing 10.3% of revenues (17.4% of revenues in the first quarter of 2019), down Euro 3,042 thousand over the previous year in absolute terms.
The lower margin is primarily a result of shrinkage of sales volumes, only partially compensated by reduced operating costs.
The item depreciation, amortisation and impairment totalled 1,997 thousand Euro in the first quarter of 2020, as compared with 3,291 thousand Euro in the first quarter of 2019, a 1,294 thousand Euro drop. The change is primarily a result of entry of impairment of assets in the sensors business in the first quarter of 2019 totalling 1,423 thousand Euro, associated with a property that was incapable of guaranteeing sufficient technological and energy performance to be sustainable in the long term. The existing building was demolished in 2019 in order to build a new construction that would be more functional and, above all, more advanced in terms of technological and energy performance. Work was completed in December 2019 and production began in January 2020.
EBIT at 31 March 2020 is positive at 1,230 thousand Euro (3.9% of revenues), as compared with an EBIT of 2,978 thousand Euro in the same period in 2019 (8.3% of revenues), a 1,748 thousand Euro drop. The change is a result of reduction of added value due to lower sales volumes, only partially compensated by lower operating costs and depreciation/amortisation.
Charges from financial assets/liabilities in the first quarter of 2020 total 667 thousand Euro (as compared to 175 thousand Euro in income in the first quarter of 2019), and include:
Income from shareholdings valued at equity totals 2 thousand Euro, less than the same period in the previous year, when this item totalled 242 thousand Euro. The positive result in the first quarter of 2019 was mainly due to the adjustment of the value of the Ensun Group S.r.l., following the sale of 100% of the shares in Elettropiemme S.r.l.
Taxes are on the whole negative at 486 thousand Euro (847 thousand Euro at 31 March 2019). The reduction in taxes is proportionate to the lower profit of the subsidiaries and the Parent Company. It may be broken down as follows:
Group net profit in the first quarter of 2020 was 79 thousand Euro, compared with a profit of 2,548 thousand Euro in the first quarter of 2019, an improvement of 2,469 thousand Euro.
The Gefran Group's reclassified consolidated balance sheet at 31 March 2020 is shown below.
| 31 March 2020 | 31 December 2019 | |||
|---|---|---|---|---|
| (Euro / 000) | value | % | value | % |
| Intangible assets | 13,849 | 15.2 | 13,558 | 15.3 |
| Tangible assets | 46,869 | 51.3 | 47,850 | 54.2 |
| Other non-current assets | 9,278 | 10.2 | 9,536 | 10.8 |
| Net non-current assets | 69,996 | 76.6 | 70,944 | 80.3 |
| Inventories | 23,797 | 26.0 | 24,548 | 27.8 |
| Trade receivables | 27,129 | 29.7 | 28,931 | 32.8 |
| Trade payables | (19,570) | (21.4) | (24,937) | (28.2) |
| Other assets/liabilities | (2,264) | (2.5) | (3,484) | (3.9) |
| Working capital | 29,092 | 31.8 | 25,058 | 28.4 |
| Provisions for risks and future liabilities | (2,207) | (2.4) | (2,171) | (2.5) |
| Deferred tax provisions | (657) | (0.7) | (647) | (0.7) |
| Employee benefits | (4,859) | (5.3) | (4,853) | (5.5) |
| Invested capital from operations | 91,365 | 100.0 | 88,331 | 100.0 |
| Net invested capital | 91,365 | 100.0 | 88,331 | 100.0 |
| Shareholders' equity | 75,270 | 82.4 | 75,044 | 85.0 |
| Non-current financial payables | 19,909 | 21.8 | 21,916 | 24.8 |
| Current financial payables | 11,746 | 12.9 | 12,643 | 14.3 |
| Financial payables for IFRS 16 leases (current and non-current) | 2,925 | 3.2 | 3,084 | 3.5 |
| Financial liabilities for derivatives (current and non-current) | 167 | 0.2 | 169 | 0.2 |
| Financial assets for derivatives (current and non-current) | (1) | (0.0) | (1) | (0.0) |
| Other non-current financial investments | (89) | (0.1) | (97) | (0.1) |
| Cash and cash equivalents and current financial receivables | (18,562) | (20.3) | (24,427) | (27.7) |
| Net debt relating to operations | 16,095 | 17.6 | 13,287 | 15.0 |
| Total sources of financing | 91,365 | 100.0 | 88,331 | 100.0 |
Net non-current assets at 31 March 2020 were 69,996 thousand Euro, compared with 70,944 thousand Euro at 31 December 2019. The main changes were as follows:
adjustment of the value of shareholdings, which was on the whole negative by 36 thousand Euro.
Working capital at 31 March 2020 was 29,092 thousand Euro, as compared to 25,058 thousand Euro at 31 December 2019, an overall increase of 4,034 thousand Euro. The main changes were as follows:
Provisions for risks and future liabilities were 2,207 thousand Euro, an increase of 36 thousand Euro compared with 31 December 2019. The item includes provisions for current legal disputes and various risks, and the change since the end of 2019 is attributable to movements in the product warranty provision.
Employee benefits amount to 4,859 thousand Euro, compared to 4,853 thousand Euro on 31 December 2019.
Shareholders' equity as of 31 March 2020 amounts to 75,270 thousand Euro, compared to 75,044 thousand Euro on 31 December 2019, a 226 thousand Euro increase. The change is primarily due to net profit in the period, equal to 79 thousand Euro, and movements in the provision for currency transactions, which generated a positive impact of 183 thousand Euro.
Net financial position as of 31 March 2020 is negative by 16,095 thousand Euro, which is 2,808 thousand Euro higher than at the end of 2019, when it was on the whole negative by 13,287 thousand Euro.
Net financial debt comprises short-term cash and cash equivalents of 5,792 thousand Euro and medium-/long-term debts of 21,887 thousand Euro.
This item reflects the negative impact of application of accounting standard IFRS16, worth 2,925 thousand Euro at 31 March 2020, of which 1,024 thousand Euro was reclassified in the current part while 1,901 thousand Euro was reclassified in the non-current part (totalling 3,084 thousand Euro at 31 December 2019, including 1,071 thousand Euro reclassified in the current part and 2,013 thousand Euro included in the medium/long term balance).
No new loans were taken out in the first quarter of 2020.
The change in the Group's net financial position originated primarily from absorption due to working capital (3,655 Euro), particularly due to the change in trade payables.
It breaks down as follows:
| (Euro / 000) | 31 March 2020 |
31 December 2019 |
Change |
|---|---|---|---|
| Cash and cash equivalents and current financial receivables | 18,562 | 24,427 | (5,865) |
| Current financial payables | (11,746) | (12,643) | 897 |
| Current financial payables for IFRS 16 leases | (1,024) | (1,071) | 47 |
| (Debt)/short-term cash and cash equivalents | 5,792 | 10,713 | (4,921) |
| Non-current financial payables | (19,909) | (21,916) | 2,007 |
| Non-current financial payables for IFRS 16 leases | (1,901) | (2,013) | 112 |
| Non-current financial liabilities for derivatives | (167) | (169) | 2 |
| Non-current financial investments for derivatives | 1 | 1 | - |
| Other non-current financial investments | 89 | 97 | (8) |
| (Debt)/medium-/long-term cash and cash equivalents | (21,887) | (24,000) | 2,113 |
| Net financial position | (16,095) | (13,287) | (2,808) |
The Gefran Group consolidated cash flow statement at 31 March 2020 shows a negative net change in cash at hand of 5,865 thousand Euro, as compared to a positive change of 8,087 thousand Euro in the first quarter of 2019. The change was as follows:
| (Euro / 000) | 31 March 2020 | 31 March 2019 |
|---|---|---|
| A) Cash and cash equivalents at the start of the period | 24,427 | 18,043 |
| B) Cash flow generated by (used in) operations in the period | (1,380) | 2,642 |
| C) Cash flow generated by (used in) investment activities | (1,049) | (5,037) |
| D) Free cash flow (B+C) | (2,429) | (2,395) |
| E) Cash flow generated by (used in) financing activities | (3,550) | 10,414 |
| F) Cash flow from continuing operations (D+E) | (5,979) | 8,019 |
| G) Cash flow from assets held for sale | 0 | 0 |
| H) Exchange rate translation differences on cash at hand | 114 | 68 |
| I) Net change in cash at hand (F+G+H) | (5,865) | 8,087 |
| J) Cash and cash equivalents at the end of the period (A+I) | 18,562 | 26,130 |
The cash flow from operations in the period was negative by 1,380 thousand Euro; in particular, operations in the first quarter of 2020, purged of the effect of provisions, amortisation and depreciation, and financial entries, generated 3,585 thousand Euro in cash (6,612 Euro in the first quarter of the previous year), while the net change in other assets and liabilities in the same
period absorbed 1,310 thousand Euro in cash (whereas it absorbed 1,973 Euro in cash in the first quarter of 2019) and management of operating capital absorbed 3,655 thousand Euro in cash (it had absorbed 1,997 thousand Euro in cash in the first quarter of 2019).
Technical investments absorbed 1,050 thousand Euro in cash, whereas in the first quarter of 2019 they had absorbed 4,806 thousand Euro in cash. In January 2019, moreover, the purchase of Elettropiemme S.r.l. was completed, absorbing 231 thousand Euro in resources net of the cash acquired.
Free cash flow (operating cash flow excluding investment) was negative by 2,429 thousand Euro, as compared with a negative figure of 2,395 thousand Euro at 31 March 2019.
Financing absorbed a total of 3,550 thousand Euro in cash, whereas in the first quarter of 2019 it generated 10,414 thousand Euro in cash, as two new loans totalling 11,761 thousand Euro had been taken out.
Gross technical investments in the first quarter of 2020 totalled 1,050 thousand Euro (4,806 thousand Euro at 31 March 2019) and regarded:
Investments are listed below by type and geographical region:
| (Euro / 000) | at 31 March 2020 | at 31 March 2019 |
|---|---|---|
| Intangible assets | 687 | 734 |
| Tangible assets | 363 | 4,072 |
| Total | 1,050 | 4,806 |
| 31 March 2020 | 31 March 2019 | ||||
|---|---|---|---|---|---|
| (Euro / 000) | intangible assets and goodwill |
tangible assets | intangible assets and goodwill |
tangible assets | |
| Italy | 685 | 330 | 732 | 1,105 | |
| European Union | 1 | 16 | - | 31 | |
| Europe non-EU | 1 | - | - | 3 | |
| North America | - | 7 | - | 2,878 | |
| South America | - | 3 | 2 | 24 | |
| Asia | - | 7 | - | 31 | |
| Total | 687 | 363 | 734 | 4,072 |
Investments in the first quarter of 2020 are broken down below by business area:
| (Euro / 000) | Sensors | Automation Components |
Motion Control | Total |
|---|---|---|---|---|
| Intangible assets | 167 | 299 | 221 | 687 |
| Tangible assets | 149 | 29 | 185 | 363 |
| Total | 316 | 328 | 406 | 1,050 |
The following sections comment on the performance of the individual business areas.
To ensure correct interpretation of figures relating to the individual activities, it should be noted that:
The table below shows the key economic figures.
| 31 March 2020 | 31 March 2019 | Changes 2020 - 2019 value |
% | |
|---|---|---|---|---|
| 13,811 | 15,286 | (1,475) | -9.6% | |
| 2,590 | 4,233 | (1,643) | -38.8% | |
| % of revenues | 18.8% | 27.7% | ||
| 1,758 | 2,043 | (285) | -14.0% | |
| % of revenues | 12.7% | 13.4% |
| 31 March 2020 | 31 March 2019 | Changes 2020 - 2019 | ||||
|---|---|---|---|---|---|---|
| (Euro / 000) | value | % | value | % | value | % |
| Italy | 2,843 | 20.6% | 3,562 | 23.3% | (719) | -20.2% |
| Europe | 4,893 | 35.4% | 5,622 | 36.8% | (729) | -13.0% |
| America | 2,557 | 18.5% | 2,902 | 19.0% | (345) | -11.9% |
| Asia | 3,455 | 25.0% | 3,124 | 20.4% | 331 | 10.6% |
| Rest of the World | 63 | 0.5% | 76 | 0.5% | (13) | -17.1% |
| Total | 13,811 | 100% | 15,286 | 100% | (1,475) | -9.6% |
The breakdown of sensors business revenues by geographical region is as follows:
The business unit's revenues in the first quarter of 2020 totalled 13,811 thousand Euro, down 1,475 thousand Euro (-9.6%) over the figure for the same period in 2019 The shrinkage applies to all geographical areas: Italy (-20.2%), Europe (-13%) and America (-11.9%). The Asian market has begun to recover, with an increase in revenues in the first quarter of 2020 over the same period in the previous year (+10.6%).
The order portfolio at 31 March 2020 was worth 17,115 thousand Euro, down from the same period in the previous year, when the figure was 17,291 thousand Euro (-1%); the order backlog as of 31 March 2020 was however higher than on 31 March 2019 (+12.3%).
EBITDA amounted to 2,590 thousand Euro at 31 March 2020, 1,673 thousand Euro (-38.8%) lower than on 31 March 2019, when it was 4,233 thousand Euro. The change in EBITDA may be attributed to lower volumes of sale and therefore lower added value, only partially compensated by lower operating costs.
EBIT in the first three months of 2020 amounted to 1,758 thousand Euro, equal to 12.7% of revenues, compared with 2,043 thousand Euro in the same period in the previous year (13.4% of revenues), a drop of 285 thousand Euro (-14%). EBIT in the first quarter of 2019 includes entry of 1,423 thousand Euro in impairment of a property used by the sensors business unit to adapt its carrying value to fair value. The property in question was unable to guarantee sufficient technological and energy performance to be sustainable in the long run. It was therefore decided that the existing building would be demolished and a new one constructed that would be more practical and, above-all, in the vanguard in terms of technology and energy efficiency. Work was completed in 2019 and the new plant has been in operation since January 2020.
Without this effect, EBIT at 31 March 2019 would be 3,574 thousand Euro, and the change in EBIT in the first quarter of 2020 compared to the same period in the previous year would be 1,816 thousand Euro.
Also note that the effect of adoption of accounting standard IFRS16 in the sensors business has resulted in reversal of 133 thousand Euro in leasing fees (114 thousand Euro in the first quarter of 2019) and entry of amortisation of usage rights worth 130 thousand Euro (95 thousand Euro in the first quarter of 2019).
Investments in the first three months of the year 2020 totalled 316 thousand Euro, including 167 thousand Euro in investments in intangible assets, 116 thousand Euro of which was for research and development in new products.
Increases in tangible assets totalled 149 thousand Euro, including 127 thousand Euro invested by the Parent Company, primarily for the purchase of production equipment for increasing the capacity and efficiency of production (81 thousand Euro), as well as for adaptation and construction of new buildings (10 thousand Euro). Investments in the Group's subsidiaries totalled 22 thousand Euro, primarily for the purchase of plant and machinery for production facilities.
The table below shows the key economic figures.
| (Euro / 000) | Changes 2020-2019 | ||||
|---|---|---|---|---|---|
| 31 March 2020 | 31 March 2019 | value | % | ||
| Revenues | 9,041 | 11,041 | (2,000) | -18.1% | |
| EBITDA | 574 | 1,397 | (823) | -58.9% | |
| % of revenues | 6.3% | 12.7% | |||
| EBIT | (50) | 831 | (881) | -106.0% | |
| % of revenues | -0.6% | 7.5% |
The breakdown of automation components business revenues by geographic region is as follows:
| 31 March 2020 | 31 March 2019 | Changes 2020-2019 | ||||
|---|---|---|---|---|---|---|
| (Euro / 000) | value | % | value | % | value | % |
| Italy | 5,065 | 56.0% | 6,040 | 54.7% | (975) | -16.1% |
| Europe | 2,366 | 26.2% | 3,003 | 27.2% | (637) | -21.2% |
| America | 913 | 10.1% | 1,149 | 10.4% | (236) | -20.5% |
| Asia | 673 | 7.4% | 807 | 7.3% | (134) | -16.6% |
| Rest of the World | 24 | 0.3% | 42 | 0.4% | (18) | -42.9% |
| Total | 9,041 | 100% | 11,041 | 100% | (2,000) | -18.1% |
Revenues totalled 9,041 thousand Euro at 31 March 2020, down 18.1% compared with the first three months of 2019. Shrinkage is a result of current economic trends, distributed over all the geographical areas of interest to the business unit, particularly Italy (-16.1%), Europe (-21.2%), America (-20.5%) and the Asian market (-16.6%); all product lines in the business unit reveal shrinkage of revenues over the same period in the previous year.
Orders received in the first three months of 2020 total 9,855 thousand Euro, -13.8% less than the figure for the first quarter of the previous year, and the order backlog, worth 6,335 thousand Euro, has also fallen, though not by as much (-7.3%).
EBITDA in the first quarter of 2020 is positive by 574 thousand Euro (6.3% of revenues), 823 thousand Euro lower than the figure for the first quarter of 2019, due to decreased sales, only partly compensated by lower operating costs.
EBIT at 31 March 2020 was negative at 50 thousand Euro, as compared with a positive EBIT of 831 thousand Euro at 31 March 2019. The 881 thousand Euro decrease is a result of the dynamics described above: lower volumes of sale and therefore lower added value, only partially compensated by a reduction in operating costs for ordinary management.
Also note that adoption of accounting standard IFRS16 led the automation components business unit to reverse leasing fees of 122 thousand Euro (94 thousand Euro in the first quarter of 2019) and to enter 117 thousand Euro in amortisation of usage rights (88 thousand Euro in the first quarter of 2019).
Investments in the first three months of 2020 totalled 328 thousand Euro. Investments in intangible assets amounted to 299 thousand Euro, of which 200 thousand Euro were to capitalise the cost of development of the new range of regulators and power controllers.
Investments in tangible assets amounted to 29 thousand Euro, including 22 thousand Euro invested in improvement of the Group's Italian production factories, plant and machinery and renewal of electronic office machines and equipment for information systems.
The table below shows the key economic figures.
| (Euro / 000) | Changes 2020-2019 | ||||
|---|---|---|---|---|---|
| 31 March 2020 | 31 March 2019 | value | % | ||
| Revenues | |||||
| 9,701 | 11,095 | (1,394) | -12.6% | ||
| EBITDA | 62 | 639 | (577) | -90.3% | |
| % of revenues | 0.6% | 5.8% | |||
| EBIT | (479) | 104 | (583) | -560.6% | |
| % of revenues | -4.9% | 0.9% |
The breakdown of motion control business revenues by geographic region is as follows:
| 31 March 2020 | 31 March 2019 | Changes 2020-2019 | ||||
|---|---|---|---|---|---|---|
| (Euro / 000) | value | % | value | % | value | % |
| Italy | 2,930 | 30.2% | 3,142 | 28.3% | (212) | -6.7% |
| Europe | 2,286 | 23.6% | 2,120 | 19.1% | 166 | 7.8% |
| America | 1,275 | 13.1% | 1,949 | 17.6% | (674) | -34.6% |
| Asia | 3,052 | 31.5% | 3,742 | 33.7% | (690) | -18.4% |
| Rest of the World | 158 | 1.6% | 142 | 1.3% | 16 | 11.3% |
| Total | 9,701 | 100% | 11,095 | 100% | (1,394) | -12.6% |
Revenues in the first three months of 2020 amount to 9,701 thousand Euro, 1,394 thousand Euro lower (-12.6%) than the same period in the previous year. The shrinkage is widespread: America (-34.6%), Asia (-18.4%) and Italy (-6.7%). Good performance was recorded in Europe (+7.8%). In terms of products, sales improved over the first quarter of 2019 in the Lifts and Converters lines, while sales volumes dropped in all other lines, particularly products for industrial applications and custom orders.
The order portfolio in the first quarter of 2020 amounts to 12,044 thousand Euro, down 12.8% over the first three months of 2019, when this item totalled 10,679 thousand Euro. The backlog as of 31 March 2020 is also increasing both compared to the figure of 31 March 2019 (+ 28.6%) and compared to the figure of 31 December 2019 (+ 32.3%).
EBITDA at 31 March 2019 was positive at 62 thousand Euro (0.6% of revenues). If compared with the figure for the previous period, which was positive by 639 thousand Euro (5.8% of revenues), a drop of 577 thousand Euro is evident, dictated by lower volumes of sale registered in the first quarter of 2020.
EBIT as of 31 March 2020 is negative by 479 thousand Euro, as compared to a positive EBIT of 104 thousand Euro for the same period in the previous year, a decrease of 583 thousand Euro.
Also note that adoption of accounting standard IFRS16 has allowed the motion control business unit to reverse 69 thousand Euro in leasing fees (74 thousand Euro in the first quarter of 2019) and enter amortisation of usage rights amounting to 70 thousand Euro (63 thousand Euro in the first quarter of 2019).
Investments in 2020 amounted to 406 thousand Euro, including 185 thousand Euro invested in tangible assets, primarily for renewal of production equipment and improvement of the efficiency of production (135 thousand Euro).
Increases in intangible assets amounted to 221 thousand Euro and concerned the capitalisation of development costs (179 thousand Euro) relating to new products for the industrial sector and the lifting sector.
At 31 March 2020 the Group's workforce numbered 822, a decrease of 7 since the end of 2019 and of 4 compared with 31 March 2019.
This change marks an overall turnover rate within the Group of 5%.
Changes in the first quarter of 2020 may be broken down as follows:
The first quarter of 2020 saw the global spread of Coronavirus (Covid-19), resulting in the World Health Organisation's declaration of a "global pandemic" in March as the number of countries reporting cases continued to grow. After the first cases of Covid-19 were reported in Asia, starting in January in China, the virus spread in Europe, with the first case officially reported in Italy on 21 February, and progressively spread to the Americas, particularly the United States.
The global health crises led the governments of the countries affected to introduce more and more restrictive measures limiting travel, requiring social distancing and suspending nonessential production and commerce with the aim of halting the spread of the virus and safeguarding human health.
These exceptional measures, many of which are still in effect today, have undeniably had a significant impact on society and the economy.
Gefran has also suffered the effects of the spread of Covid-19 in the countries where the Group operates, either directly with its own branches or indirectly through customers and suppliers, primarily as a result of the partial or total shutdown of production.
The Group responded with prompt introduction of measures aimed at protecting the safety of its employees and everyone it works with while ensuring business continuity compatibly with government directives. This has led to the definition of specific procedures for behaviour and access to company premises, and to preparation of health and safety protocols.
Synergies have been set up in the Group to respond to the shortage of PPE, ensuring that all employees have access to essential protective devices. In addition, the Group has begun to invest in ensuring the safest possible working conditions for its employees.
A task force was set up to manage the supply chain in order to ensure business continuity, responding to problems with geolocalisation of suppliers and definition of lockdown zones; there were no interruptions in production attributable to shortages of material in the quarter, and all financial commitments to suppliers were met.
As of the publication of this report, the Group has resumed production at its main locations, while office staff continue to work from home.
The Gefran Group has resorted to use of the exceptional wages guarantee fund and begun the required procedures for requesting government aid wherever available. In addition, actions are under way aimed at cutting costs and redefining the Group's actions and priorities.
The Shareholders' Meeting was asked to allocate all of the net profit from the year 2019 (6,221,826 Euro) to retained earnings.
In accordance with art. 123-ter of Italy's Consolidated Finance Act (TUF), the shareholders' meeting voted in favour of the Group's 2020 Remuneration Policy and remuneration for the year 2019.
The new Board of Directors appointed members Monica Vecchiati, Daniele Piccolo and Giorgio Metta to the Control and Risk Committee, while Daniele Piccolo, Monica Vecchiati and Cristina Mollis were appointed members of the Remuneration Committee.
The independence requirements of the newly-appointed board were also verified. The nonexecutive directors Daniele Piccolo, Monica Vecchiati, Cristina Mollis and Giorgio Metta declared they were in possession of the independence requirements. Daniele Piccolo is Lead Independent Director. Ennio Franceschetti, Maria Chiara Franceschetti, Andrea Franceschetti, Giovanna Franceschetti and Marcello Perini are Executive Directors.
2020 began on an optimistic note: the International Monetary Fund predicted an increase in global GDP, with 3.3% growth in 2020 and 3.4% growth in 2021. But following the propagation of the COVID-19 virus, these estimates were revised downwards, only minimally at first, followed by much greater reductions over the months that followed.
The International Monetary Fund's latest estimates state that we are experiencing the worst recession since 1930, with global GDP expected to drop by 3% in 2020, growing 5.8% in 2021 provided the pandemic ends in the second half of 2020. GDP in 2020 in the Eurozone is expected to fall by 7.5%, followed by 4.7% growth in 2021.
The Gefran Group has felt the effects of the situation ever since the virus first appeared in China and then began to spread to other geographical areas of importance for the Group; it has responded by implementing new organisational methods and, where possible, exploiting the Group's international scope by making up for part of the production lost in the most strongly affected countries with production in other areas where industries have continued operating.
The Group reacted promptly to shrinking demand as a result of the impact of the pandemic by cutting costs and implementing a major review of its actions and priorities.
In view of the above, and in the absence of events unforeseeable at the present time, Gefran now expects to see revenues and margins lower than those of the previous year.
In the normal course of its business, the Gefran Group is exposed to various financial and nonfinancial risk factors, which, should they materialise, could have a significant impact on its economic and financial situation and on the principal company processes.
Analysis of risk factors, assessment of their potential impact, and formulation of risk mitigation and containment plans are essential for generating value in the organisation. The ability to track and respond correctly to risk will help the Company to face corporate and strategic choices with confidence and contribute to prevention of the negative impact on the Company's targets and the Group's business.
The risks with the greatest impact resulting from the spread of the COVID-19 virus are listed below:
The International Monetary Fund recently revised its prospects for global growth in the current year downward, expecting to see a 3.3% drop, followed in 2021 by 5.8% growth of GDP if the pandemic ends in the second half of 2020.
The Gefran Group is present on world markets through its subsidiaries, and even though the virus has spread all over the world, the fact that it has affected different countries at different times, so that the resumption of production and commerce has also been staggered, has resulted in different trends in incoming orders and revenues: China has resumed full-swing production, while the United States have slowed down.
As described above, the spread of the pandemic has had a negative impact on Gefran's economic results, with revenues in the first quarter of 2020 13% lower than in the first quarter of 2019; the Group is actively monitoring foreign markets, as it is unable to work on expansion of trade into new markets and fields of application due to the prohibition of travel for its sales network.
However, the possibility that these trends may have a significant impact on the Group's operations and economic and financial situation cannot be ruled out.
The Gefran Group's financial situation is subject to risks associated with the general economic environment, the achievement of objectives and trends in the sectors in which the Group operates.
Gefran's capital structure is strong; it has own funds of Euro 75.3 million versus overall liabilities of Euro 73.6 million. All existing signed contracts are for loans at variable interest rates, determined by the Euribor rate plus an average spread of less than 110 bps in the past two years. Some of these outstanding loans, whose remaining value at 31 March 2020 was Euro 0.5 million, contain covenants. At 31 March 2020, the Group was fully in compliance with these clauses.
A new medium to long term loan in the amount of 5 million Euro was taken out in April 2020, with Unicredit, without covenants and with a spread of 0.95%.
As soon as signs of the impact of COVID-19 began to appear, the Group implemented new organisational methods and cost-cutting processes, and began work on an important plan for redefinition of its activities and priorities, suggesting that the Group will be capable of financial expenditure for planned investments and regular operations.
Lines of credit and cash on hand are sufficient for the Group's operations and expected growth.
The Group has business relations with a large number of customers. Customer concentration is not high, since no customer accounts for more than 10% of total revenues. Supply agreements are normally long-term, because Gefran products form part of the customer's product design, and they are incorporated into the end product and have a significant influence on its performance. In accordance with IFRS 7.3.6a, all amounts presented in the financial statements represent the maximum exposure to credit risk.
The Group grants its customers deferred payment conditions, which vary according to the market practices in individual countries. All customers' solvency is regularly monitored, and any risks are periodically covered by appropriate provisions. Despite these precautions, under current market conditions, it cannot be ruled out that some customers may not be able to generate sufficient cash flow or may lack access to sufficient sources of funding, resulting in payment delays or a failure to honour obligations.
Receivables were adjusted to their estimated realisable value through a specific provision for doubtful receivables, calculated on the basis of an examination of individual debtor positions as required by IFRS 9 and taking into account past experience in each specific line of business and geographical region.
The medical emergency generated by Covid-19 beginning at the start of the quarter has caused a global economic shock, with the result that the Group has conducted analyses assessing the possibility of significantly increased credit risk.
To do this, the Group has developed estimates based on the most accurate information available on past events, current economic conditions and forecasts for the future. The analyses conducted to determine the existence of such a risk have been based primarily on three factors:
With reference to the latter point, the Group has conducted its analyses using a risk matrix that takes into account geographical region, industry, and individual customer solvency.
Management considers the forecasts thus generated to be reasonable and sustainable despite the current climate of uncertainty.
The Group purchases raw materials and components from a large number of suppliers and depends on services and products supplied by other companies outside the Group. Conversely, electronic components, primarily microprocessors, power semi-conductors and memory chips, are purchased from leading global producers.
The Group promptly set up a task force to identify the location of the plants of suppliers considered critical and, when they were found to be located in areas subject to lockdown, direct orders for supplies to plants that are still in operation. The Group's Purchasing Department assessed alternative suppliers to mitigate the risk of interruption of supply, while purchasing the materials necessary to guarantee the business continuity of the Gefran Group's plants, which suffered no interruptions due to shortages of materials.
Gefran has undertaken to fulfil its commitments to suppliers, paying the amounts due regularly at the agreed due dates, a commitment underlined by participation in the Brescia Industrialists' Association's "I pay suppliers" initiative.
Risk assessment is essential to protect the health and safety of our workers. Gefran is constantly committed to mapping the operating risks that could be manifested in the various company sectors, to define opportunities and actions to minimise them, where possible.
Gefran has implemented all the procedures required to protect its employees' health during the COVID-19 pandemic, taking into account all the official protocols emanated by the governments of the countries where Gefran works. By way of example, with no intention of exhaustively listing the health and hygiene measures implemented on the company's premises and for its employees, a number of actions implemented in Group plants are listed below:
As of 31 March 2020, Gefran S.p.A. held 27,220 shares (0.19% of the total) with an average carrying value of Euro 5.7246 per share, all purchased in the fourth quarter of 2018.
No own shares were purchased or sold in 2020. As of the date of this report the situation was unchanged.
Brokerage on Gefran's shares by Intermonte takes place regularly.
Below we summarise the performance of the stock and volumes traded in the last 12 months:
In accordance with IAS 24 information relating to the Group's dealings with related parties for the first quarter of 2020 and the same period of the previous year is provided below.
In compliance with Consob resolution no. 17221 of 12 March 2010, the Gefran S.p.A. Board of Directors has adopted the Regulations governing transactions with related parties, the current version of which was approved on 3 August 2017 and may be consulted online at https://www.gefran.com/it/governance, "Bylaws, regulations and procedures" area.
Transactions with related parties are part of normal operations and the typical business of each entity involved and are carried out under normal market conditions. There were no atypical or unusual transactions.
Noting that the economic and equity effects of consolidated infragroup transactions are eliminated in the consolidation process, the most significant dealings with related parties are listed below. These dealings have no material impact on the Group's economic and financial structure. They are summarised in the following tables:
| (Euro / 000) | Climat S.r.l. | Total |
|---|---|---|
| Revenues from product sales | ||
| 2019 | - | - |
| 2020 | - | - |
| Service costs | ||
| 2019 | (43) | (43) |
| 2020 | (50) | (50) |
| (Euro / 000) | Climat S.r.l. | Total |
|---|---|---|
| Property, plant, machinery and tools | ||
| 2019 | 470 | 470 |
| 2020 | 52 | 52 |
| Trade payables |
| 2019 | 120 | 120 |
|---|---|---|
| 2020 | 172 | 172 |
In accordance with internal regulations, transactions with related parties of an amount below Euro 50 thousand are not reported, since this amount was determined as the threshold for identifying material transactions.
With regard to dealings with subsidiaries, the Parent Company Gefran S.p.A. provided technical, administrative and management services as well as royalties to the Group's operating subsidiaries amounting to around 0.8 million Euro, governed by specific contracts.
Gefran S.p.A. provides a Group cash pooling service, partly through a "Zero Balance" service, which involves all the European subsidiaries, and the Singapore one.
None of the subsidiaries holds shares of the Parent Company or held them during the period.
Persons of strategic importance have been identified as members of the executive Board of Directors of Gefran S.p.A. and of other Group companies, as well as managers with strategic responsibilities. On 28 April 2020, the Managing Director of the Sensors and Automation Components Business Unit took on the position of General Manager of Gefran S.p.A.. As of the date of this document, the managers with strategic responsibilities are therefore: Gefran S.p.A. General Manager and Group CFO.
On 1 October 2012, the Gefran S.p.A. Board of Directors voted to use the option to provide simplified disclosure pursuant to article 70, paragraph 8, and article 71, paragraph 1-bis, of Consob Regulation 11971/1999 as amended.
Gefran S.p.A. is incorporated and located at Via Sebina 74, Provaglio d'Iseo (BS).
This interim report of the Gefran Group for the period ended 31 March 2020 was approved, and its publication was authorised, by the Board of Directors on 14 May 2020.
The Group's main activities are described in the Report on Operations.
The Company prepared this document in accordance with the international accounting standards (IFRS) issued by the IASB and approved by the European Union pursuant to Regulation (EC) 1606/2002 of the European Parliament and Council of 19 July 2002, and in particular IAS 34 – Interim Financial Reporting.
In preparing these interim financial statements, the same accounting criteria were applied as in the preparation of the annual financial report for the year ending 31 December 2019. The interim financial statements for the quarter ending 31 March 2020 do not contain all the additional information required in the annual financial statements, and should be read in conjunction with the annual financial statements for the year ending 31 December 2019, prepared in accordance with IFRS.
Material transactions with related parties and non-recurring items have been detailed in separate accounting schedules, as required by Consob resolution 15519 of 27 July 2006.
These interim financial statements for the quarter ending 31 March 2020 are consolidated on the basis of the income statement and statement of financial position figures of Gefran S.p.A. and its subsidiaries relating to the first three months of 2020, prepared in accordance with international accounting standards. These accounting statements were prepared using valuation criteria in line with those of the Parent Company, or adjusted owing to consolidation.
Interim financial statements are not subject to an audit.
These consolidated interim financial statements are presented in Euro, the functional currency of most Group companies. Unless otherwise stated, all amounts are expressed in thousands of Euro.
The scope of consolidation as of 31 March 2020 was unvaried over 31 March 2019 and 31 December 2019.
The valuation criteria adopted for the preparation of these interim financial statements as at 31 March 2020 are the same as those adopted in preparing the annual financial report for the year ending 31 December 2019.
In line with the requirements of document no. 2 of 6 February 2009 issued jointly by the Bank of Italy, Consob and ISVAP, the Gefran Group's interim financial statements were prepared on the assumption that the Group is a going concern.
With reference to Consob Communication DEM/11070007 of 5 August 2011, it is also noted that the Group does not hold in its portfolio any bonds issued by central or local governments or government agencies, and is therefore not exposed to risks generated by market fluctuations. The consolidated interim financial statements were prepared using the general historic cost criterion, adjusted as required for the valuation of certain financial instruments.
With reference to Consob Communication 0092543 dated 3 December 2015, it is hereby revealed that in the Report on operations the guidelines of the ESMA (ESMA/2015/1415) were followed with regard to the information aimed at ensuring the comparability, reliability and comprehensibility of the Alternative Performance Indicators.
For details on the seasonal nature of the Group's operations, please refer to the attached "Consolidated income statement by quarter".
In the tables shown in the following notes referring to the first quarter of 2019, the column "Change in the scope of consolidation" represents the effect of the change in this item following the acquisition of the company Elettropiemme S.r.l. in January 2019.
The item "Goodwill" amounted to 5,981 thousand Euro on 31 March 2020, as compared to 5,917 thousand Euro on 31 December 2019, and may be broken down as follows:
| (Euro / 000) | 31 December 2019 |
Increases | Decreases | Exchange rate differences |
31 March 2020 |
|---|---|---|---|---|---|
| Gefran France SA | 1,310 | - | - | - | 1,310 |
| Gefran India | 40 | - | - | (1) | 39 |
| Gefran Inc. | 2,613 | - | - | 65 | 2,678 |
| Sensormate AG | 1,954 | - | - | - | 1,954 |
| 5,917 | - | - | 64 | 5,981 |
The goodwill acquired following business combinations was allocated to specific CGUs for the purpose of impairment testing.
| (Euro / 000) | Year | Goodwill France |
Goodwill India | Goodwill USA | Goodwill Switzerland |
Total |
|---|---|---|---|---|---|---|
| Sensors | 2020 | 1,310 | - | 2,678 | 1,954 | 5,942 |
| 2019 | 1,310 | - | 2,613 | 1,954 | 5,877 | |
| Motion Control | 2020 | - | 39 | - | - | 39 |
| 2019 | - | 40 | - | - | 40 | |
| Total | 2020 | 1,310 | 39 | 2,678 | 1,954 | 5,981 |
| 2019 | 1,310 | 40 | 2,613 | 1,954 | 5,917 |
The carrying values of goodwill are shown below.
As part of the analysis on the recoverability of the values of goodwill, in accordance with the main instructions of IAS 36, the values in use in the Group and in the CGU mentioned above, at which the tested assets were allocated, were determined. This exercise was based on the forecast cash flows discounted back, produced by the CGUs subject to analysis, appropriately discounted back by means of the rates which reflect the risk.
Goodwill relating to the France, USA and Switzerland CGUs has been assigned to the sensors business unit, that relating to the India CGU to the drive business unit. For impairment testing purposes, all goodwill is examined on the basis of data from the specific CGUs, which corresponds to the subsidiary companies operating in the aforesaid geographic regions.
The COVID-19 pandemic and its effects on the global economy have, on the one hand, made it necessary to review impairment tests on goodwill, while on the other hand they have made it very difficult to revise plans for future years. For this reason, when determining value in use, the specific cash flows relating to the period 2020 - 2022 deriving from the Group Plan were considered, along with terminal value, which represents the ability to generate cash flows beyond the explicit forecast time scale.
The main assumptions that management used to calculate the value in use regard the discount rate (WACC) and the long-term growth rate (g), as well as the cash flows deriving from the Group Plan.
The rate used for discounting future cash flows is the weighted average cost of capital (WACC), calculated as the weighted average of the cost of own capital and the cost of third-party capital, net of the effect on taxation. In determining it, the risk premium rate was increased by one percent to reflect the effects of the COVID-19 pandemic, while maintaining the other components unvaried.
Also to reflect the macroeconomic effects of the spread of COVID-19, the long-term growth rate (g) has been decreased by one percentage point.
Below is a sensitivity analysis showing the break-even "g" and "wacc" rates in a "steady case" situation:
| Description (Euro / 000) | "g" rate % | WACC % | A | B |
|---|---|---|---|---|
| Goodwill - STEADY CASE | ||||
| France | 0.7% | 8.0% | -16% | 20% |
| India | 2.9% | 10.5% | -9% | 30% |
| USA | 1.3% | 8.1% | -11% | 16% |
| Switzerland | 0.2% | 7.6% | -2% | 9% |
A = g rate % break-even point with unchanged WACC
B = WACC % of break-even point with stable g rate
The above analyses show that, both under stable conditions and in situations worse than those forecast, the recoverable amount of goodwill is not critical, also considering the change in the discount rate and the growth rate.
However, the directors will systematically monitor final income statement and statement of financial position data of the CGUs to assess the need to adjust forecasts and promptly reflect any further write-downs.
This item exclusively comprises assets with a finite life, and increased from 7,641 thousand Euro on 31 December 2019 to 7,868 thousand Euro on 31 March 2020. The changes during the period are shown below:
| Historical cost | 31 December 2019 |
Increases | DecreasesReclassifications Change scope of consolidation |
Exchange rate differences |
31 March 2020 |
||
|---|---|---|---|---|---|---|---|
| (Euro / 000) | |||||||
| Development costs | 18,867 | - | - | 220 | - | -19,087 | |
| Intellectual property rights | 7,546 | 94 | - | 41 | - | (21) 7,660 | |
| Assets in progress and payments on account |
2,955 | 552 | - | (315) | - | - | 3,192 |
| Other assets | 10,416 | 41 | (4) | 64 | - | 110,518 | |
| Total | 39,784 | 687 | (4) | 10 | - | (20)40,457 | |
| Accumulated depreciation |
31 December 2019 |
Increases | DecreasesReclassifications Change scope of consolidation |
Exchange rate differences |
31 March 2020 |
||
| (Euro / 000) | |||||||
| Development costs | 16,346 | 281 | - | - | - | -16,627 | |
| Intellectual property rights | 6,817 | 81 | - | - | - | (19) 6,879 | |
| Other assets | 8,980 | 107 | (4) | - | - | - | 9,083 |
| Total | 32,143 | 469 | (4) | - | - | (19)32,589 | |
| Net value | 31 December 2019 |
31 March 2020 |
Change | ||||
| (Euro / 000) | |||||||
| Development costs | 2,521 | 2,460 | (61) | ||||
| Intellectual property rights | 729 | 781 | 52 |
This is the table of changes related to the first quarter of 2019:
Other assets 1,436 1,435 (1) Total 7,641 7,868 227
2,955 3,192 237
Assets in progress and payments on account
| Historical cost | 31 December 2018 |
Increases | Decreases Reclassifications | Change scope of consolidation |
Exchange rate differences |
31 March 2019 |
|
|---|---|---|---|---|---|---|---|
| (Euro / 000) | |||||||
| Development costs | 17,871 | - | - | - | - | - | 17,871 |
| Intellectual property rights | 7,099 | 42 | - | 42 | 147 | 19 | 7,349 |
| Assets in progress and payments on account |
1,647 | 663 | - | (150) | - | - | 2,160 |
| Other assets | 9,634 | 29 | - | 106 | 111 | 23 | 9,903 |
| Total | 36,251 | 734 | - | (2) | 258 | 42 | 37,283 |
| Accumulated depreciation |
31 December 2018 |
Increases | Decreases Reclassifications | Change scope of consolidation |
Exchange rate differences |
31 March 2019 |
|
|---|---|---|---|---|---|---|---|
| (Euro / 000) | |||||||
| Development costs | 15,019 | 347 | - | - | - | - | 15,366 |
| Intellectual property rights | 6,333 | 79 | - | 17 | 147 | 19 | 6,595 |
| Other assets | 8,391 | 101 | - | (17) | 104 | 6 | 8,585 |
| Total | 29,743 | 527 | - | - | 251 | 25 | 30,546 |
| Net value | 31 December 2018 |
31 March 2019 |
Changes |
|---|---|---|---|
| (Euro / 000) | |||
| Development costs | 2,852 | 2,505 | (347) |
| Intellectual property rights | 766 | 754 | (12) |
| Assets in progress and payments on account |
1,647 | 2,160 | 513 |
| Other assets | 1,243 | 1,318 | 75 |
| Total | 6,508 | 6,737 | 229 |
Development costs include capitalisation of costs incurred for the following activities:
These assets are estimated to have a useful life of five years.
Intellectual property rights exclusively comprise the costs incurred to purchase the company IT system management programs and the use of licences for third-party software. These assets have a useful life of three years.
Assets in progress and payments on account include payments on account paid to suppliers for the purchase of software programs and licenses due to be delivered in the following year, and for purchase of patents on technologies currently being developed. This item also includes 2,781 thousand Euro in development costs, which include 615 thousand Euro for the automation components business unit, 674 thousand Euro for the sensors business unit, and 1,492 thousand Euro for the motion control business unit, the benefits of which will appear in the income statement for the following year, so that they have not been amortised.
Other assets almost entirely represents costs for implementation of the ERP SAP/R3, Business Intelligence (BW), Customer Relationship Management (CRM) systems and management software, incurred by the Parent Company Gefran S.p.A. in previous years and the current year. These assets have a useful life of five years.
Increases in the historical value of "Intangible assets", equal to 687 thousand Euro in the first quarter of 2020, include 495 thousand Euro for capitalisation of internal costs (629 thousand Euro in the previous year).
This item increased from 44,761 thousand Euro on 31 December 2019 to 43,946 thousand Euro on 31 March 2020. The changes are shown in the table below:
| Historical cost |
31 December 2019 |
Increases | Decreases | Reclassifications | Change scope of consolidation |
Exchange rate differences |
31 March 2020 |
|---|---|---|---|---|---|---|---|
| (Euro / 000) | |||||||
| Land | 5,222 | - | - | - | - | 15 | 5,237 |
| Industrial buildings |
42,255 | - | - | 2,012 | - | 28 | 44,295 |
| Plant and machinery |
43,514 | 120 | (138) | 1,986 | - | (16) | 45,466 |
| Industrial and commercial equipment |
19,916 | 52 | (7) | 149 | - | (1) | 20,109 |
| Other assets | 7,436 | 49 | (5) | 66 | - | (20) | 7,526 |
| Assets in progress and payments on account |
4,988 | 141 | - | (4,223) | - | 6 | 912 |
| Total | 123,331 | 362 | (150) | (10) | - | 12 | 123,545 |
| Accumulated depreciation |
31 December 2019 |
Increases | Decreases | Reclassifications | Change scope of consolidation |
Exchange rate differences |
31 March 2020 |
|---|---|---|---|---|---|---|---|
| (Euro / 000) | |||||||
| Industrial buildings |
20,864 | 325 | - | - | - | (41) | 21,148 |
| Plant and machinery |
33,285 | 601 | (138) | - | - | 10 | 33,758 |
| Industrial and commercial equipment |
18,524 | 172 | (7) | - | - | 2 | 18,691 |
| Other assets | 5,897 | 113 | (5) | - | - | (3) | 6,002 |
| Total | 78,570 | 1,211 | (150) | - | - | (32) | 79,599 |
| Net value | 31 December 2019 |
31 March 2020 |
Change |
|---|---|---|---|
| (Euro / 000) | |||
| Land | 5,222 | 5,237 | 15 |
| Industrial buildings |
21,391 | 23,147 | 1,756 |
| Plant and machinery |
10,229 | 11,708 | 1,479 |
| Industrial and commercial equipment |
1,392 | 1,418 | 26 |
| Other assets | 1,539 | 1,524 | (15) |
| Assets in progress and payments on account |
4,988 | 912 | (4,076) |
| Total | 44,761 | 43,946 | (815) |
| Historical cost |
31 December 2018 |
Increases | Decreases | Reclassifications | Change scope of consolidation |
Exchange rate differences |
31 March 2019 |
|---|---|---|---|---|---|---|---|
| (Euro / 000) | |||||||
| Land | 4,514 | 599 | - | - | - | 11 | 5,124 |
| Industrial buildings |
41,041 | 2,143 | - | 398 | 235 | 152 | 43,969 |
| Plant and machinery |
40,008 | 236 | - | 892 | 10 | 263 | 41,409 |
| Industrial and commercial equipment |
19,277 | 97 | (2) | 60 | 163 | 43 | 19,638 |
| Other assets | 6,958 | 173 | (15) | (51) | 325 | 64 | 7,454 |
| Assets in progress and payments on account |
2,131 | 824 | - | (1,297) | - | 8 | 1,666 |
| Total | 113,929 | 4,072 | (17) | 2 | 733 | 541 | 119,260 |
| Accumulated depreciation |
31 December 2018 |
Increases | Decreases | Reclassifications | Change scope of consolidation |
Exchange rate differences |
31 March 2019 |
| (Euro / 000) | |||||||
| Industrial buildings |
19,953 | 1,742 | - | - | 132 | 35 | 21,862 |
| Plant and machinery |
31,507 | 496 | - | 34 | 10 | 208 | 32,255 |
| Industrial and commercial equipment |
17,899 | 179 | (1) | - | 125 | 42 | 18,244 |
| Other assets | 5,615 | 100 | (17) | (34) | 234 | 50 | 5,948 |
By contrast, the table of changes relating to 2019: follows:
| Net value | 31 December 2018 |
31 March 2019 |
Changes |
|---|---|---|---|
| (Euro / 000) | |||
| Land | 4,514 | 5,124 | 610 |
| Industrial buildings |
21,088 | 22,107 | 1,019 |
| Plant and machinery |
8,501 | 9,154 | 653 |
| Industrial and commercial equipment |
1,378 | 1,394 | 16 |
| Other assets | 1,343 | 1,506 | 163 |
| Assets in progress and payments on account |
2,131 | 1,666 | (465) |
| Total | 38,955 | 40,951 | 1,996 |
No writedowns were applied in the first quarter of 2020, whereas the first quarter of 2019 saw the writedown of buildings due to loss of value worth a total of 1,423 thousand Euro.
The change in the exchange rate had a positive impact of 44 thousand Euro.
The biggest changes during the quarter related to:
Increases in the historic value of "Buildings, plant and machinery and equipment" totalled 362 thousand Euro in the first quarter of 2020; there was no capitalisation of internal costs (6 thousand in the first quarter of 2019).
This item refers to the recording of the value of the assets covered by the lease contracts, according to the accounting standard IFRS16.
The value of "Usage rights" as of 31 March 2020 amounts to 2,923 thousand Euro, and shows the following changes:
| Historical cost |
31 December 2019 |
Increases | Decreases | Reclassifications | Change scope of consolidation |
Exchange rate differences |
31 March 2020 |
|---|---|---|---|---|---|---|---|
| (Euro / 000) | |||||||
| Real estate | 2,233 | 56 | - | - | - | 11 | 2,300 |
| Vehicles | 1,801 | 62 | (9) | - | - | (19) | 1,835 |
| Machinery and equipment |
138 | 37 | - | - | - | - | 175 |
| Total | 4,172 | 155 | (9) | - | - | (8) | 4,310 |
| Accumulated depreciation |
31 December 2019 |
Increases | Decreases | Reclassifications | Change scope of consolidation |
Exchange rate differences |
31 March 2020 |
| (Euro / 000) | |||||||
| Real estate | 522 | 143 | - | - | - | (5) | 660 |
| Vehicles | 507 | 158 | (3) | - | - | (6) | 656 |
| Machinery and equipment |
54 | 16 | - | - | - | 1 | 71 |
| Total | 1,083 | 317 | (3) | - | - | (10) | 1,387 |
| 31 | 31 March |
| Net value | December 2019 |
31 March 2020 |
Change |
|---|---|---|---|
| (Euro / 000) | |||
| Real estate | 1,711 | 1,640 | (71) |
| Vehicles | 1,294 | 1,179 | (115) |
| Machinery | |||
| and | 84 | 104 | 20 |
| equipment | |||
| Total | 3,089 | 2,923 | (166) |
| Historical cost |
31 December 2018 |
Assessment 1 Jan. 2019 |
Increases | Decreases | Reclassifications | Change scope of consolidation |
Exchange rate differences |
31 March 2019 |
|---|---|---|---|---|---|---|---|---|
| (Euro / 000) | ||||||||
| Real estate | - | 1,121 | - | - | - | 557 | (26) | 1,652 |
| Vehicles | - | 1,011 | 108 | - | - | - | (6) | 1,113 |
| Machinery | 122 | |||||||
| and | - | - | - | - | - | - | 122 | |
| equipment | ||||||||
| Total | - | 2,254 | 108 | - | - | 557 | (32) | 2,887 |
| Accumulated depreciation |
31 December 2018 |
Assessment 1 Jan. 2019 |
Increases | Decreases | Reclassifications | Change scope of consolidation |
Exchange rate differences |
31 March 2019 |
| (Euro / 000) | ||||||||
| Real estate | - | - | 128 | - | - | - | 1 | 129 |
| Vehicles | - | - | 106 | - | - | - | - | 106 |
| Machinery | ||||||||
| and | - | - | 13 | - | - | - | - | 13 |
| equipment Total |
- | - | 247 | - | - | - | 1 | 248 |
By contrast, the table of changes relating to 2019: follows:
| Net value | 31 December 2018 |
31 March 2019 |
Change |
|---|---|---|---|
| (Euro / 000) | |||
| Real estate | - | 1,523 | 1,523 |
| Vehicles | - | 1,007 | 1,007 |
| Machinery | |||
| and | - | 109 | 109 |
| equipment | |||
| Total | - | 2,639 | 2,639 |
As of 1 January 2020 the Group has a total of 205 contracts in place for leasing of vehicles, machinery, industrial equipment and electronic office machinery, as well as for rental of real estate. As required by the IASB, practical expedients were employed such as exclusion of contracts with a residual duration of less than 12 months or contracts for which the fair value of the asset is calculated to fall below the conventional threshold of 5 thousand American dollars (of modest unitary value).
On the basis of their value and duration, of the 205 contracts in effect as of 1 January 2020:
The assets analysed here are entered in the financial statements:
In assessment of the fair value and useful lifespan of the assets which are the subject of the contracts subject to application of IFRS 16, the following factors were taken into consideration:
A total of 13 new leasing agreements were signed in 2020, 6 of which are subject to application of IFRS 16, and specifically: The remaining 7 contracts signed in 2020, excluded from the perimeter of application of the new accounting standard, pertain to contracts with a duration of less than 12 months.
A total of 18 contracts ended, only 8 of which fell within the perimeter of application of IFRS 16 on the basis of their value and term as specified above, one of which was terminated in advance of its original due date, generating a loss of 1 thousand Euro, entered in the income statement under miscellaneous management costs.
Increases in the historic cost of the item "Usage rights" may be summed up as follows:
Decreases in the historical cost of "usage rights" in 2020, totalling 9 thousand Euro, are a result of advance termination of one vehicle leasing agreement in advance of its expiration date.
Net working capital totals 31,356 thousand Euro, compared to 28,542 thousand Euro on 31 December 2019, and breaks down as follows:
| (Euro / 000) | 31 March 2020 | 31 December 2019 | Change |
|---|---|---|---|
| Inventories | 23,797 | 24,548 | (751) |
| Trade receivables | 27,129 | 28,931 | (1,802) |
| Trade payables | (19,570) | (24,937) | 5,367 |
| Net amount | 31,356 | 28,542 | 2,814 |
The value of inventories at 31 March 2020 is 23,797 thousand Euro, down by 751 thousand Euro with respect to 31 December 2019. The balance breaks down as follows:
| (Euro / 000) | 31 March 2020 | 31 December 2019 | Change |
|---|---|---|---|
| Raw materials, consumables and supplies | 15,239 | 14,653 | 586 |
| provision for impairment of raw materials | (3,704) | (3,449) | (255) |
| Work in progress and semi-finished products | 8,654 | 8,707 | (53) |
| Provision for impairment of work in progress | (1,146) | (1,058) | (88) |
| Finished products and goods for resale | 6,360 | 7,269 | (909) |
| Provision for impairment of finished products | (1,606) | (1,574) | (32) |
| Total | 23,797 | 24,548 | (751) |
inventories decreased by 751 thousand Euro, primarily a result of reduction of stocks of semiproducts and finished products as a result of sales orders dispatched. Incoming stocks of raw materials were higher than at the end of 2019, because when the pandemic began, large quantities of materials critical to production were ordered to prevent the risk of interruption of supply from causing a shutdown of the production.
The economic impact of the decrease in inventories amounts to 561 thousand Euro, as the average exchange rate for the period is used for the economic reporting of events.
The provision for obsolescence and slow moving inventories was adjusted according to need in the first quarter of 2020 through specific provisions totalling 461 thousand Euro (as compared to 314 thousand Euro in the same period in 2019). Movement in the provision in the first three months of 2020 is shown below:
| (Euro / 000) | 31 Decembe r 2019 |
Provision s |
Use s |
Release s |
Change scope of consolidatio n |
Exchange rate difference s |
31 Marc h 2020 |
|---|---|---|---|---|---|---|---|
| Provision for impairment of inventory |
6,081 | 461 | (49) | - | - | (37) 6,456 |
By contrast, changes in the first quarter of 2019 were as follows:
| (Euro / 000) | 31 Decembe r 2018 |
Provision s |
Uses | Release s |
Change scope of consolidatio n |
Exchange rate difference s |
31 Marc h 2019 |
|---|---|---|---|---|---|---|---|
| Provision for impairment of inventory |
5,212 | 314 | (111 ) |
- | 201 | 68 5,684 |
Trade receivables amount to 27,129 thousand Euro, compared to 28,931 thousand Euro on 31 December 2019, a 1,802 thousand Euro increase.
| (Euro / 000) | 31 March 2020 | 31 December 2019 | Change |
|---|---|---|---|
| Receivables from customers | 29,443 | 31,299 | (1,856) |
| Provision for doubtful receivables | (2,314) | (2,368) | 54 |
| Net amount | 27,129 | 28,931 | (1,802) |
This includes receivables subject to recourse factoring which the Parent Company has transferred to a leading factoring company for a total amount of 9 thousand Euro (15 thousand Euro as of 31 December 2019).
The change is only partly due to shrinkage of sales revenues in the first quarter of the year, as collection days decreased from 74 at the end of 2019 to 72 in the first quarter of 2020;
Receivables were adjusted to their estimated realisable value through a specific provision for doubtful receivables, calculated on the basis of an examination of individual debtor positions and taking into account past experience in each specific line of business and geographical region, as required by IFRS 9. The provision as at 31 March 2020 represents a prudential estimate of the current risk, and registered the following changes:
| (Euro / 000) | 31 December 2019 |
Provisions | Uses Releases | Change scope of consolidation |
Exchange rate differences |
31 March 2020 |
|
|---|---|---|---|---|---|---|---|
| Provision for doubtful receivables | 2,368 | 2 | (19) | (5) | - | (32) 2,314 |
The table of changes in the first quarter of 2019 appears below:
| (Euro / 000) | 31 December 2018 |
Provisions | Uses Releases | Change scope of consolidation |
Exchange rate differences |
31 March 2019 |
|
|---|---|---|---|---|---|---|---|
| Provision for doubtful receivables | 2,406 | 9 | 1 | (132) | 149 | 29 | 2,462 |
The value of use of the fund includes amounts covering losses on unrecoverable receivables. The Group monitors the situation of the receivables most at risk and initiates the appropriate legal action. The carrying value of trade receivables is considered to approximate to their fair value.
There is no significant concentration of sales to individual customers: this phenomenon remains below 10% of Group revenues.
Trade payables came to 19,570 thousand Euro, compared with 24,937 thousand Euro as of 31 December 2019.
It breaks down as follows:
| (Euro / 000) | 31 March 2020 | 31 December 2019 | Change |
|---|---|---|---|
| Payables to suppliers | 16,238 | 21,521 | (5,283) |
| Payables to suppliers for invoices to be received | 2,728 | 2,703 | 25 |
| Payments on account received from customers | 604 | 713 | (109) |
| Total | 19,570 | 24,937 | (5,367) |
Trade payables totalled 19,570 thousand Euro, down 5,367 thousand Euro since 31 December 2019. Trade payables at the end of 2019 were a result of purchases of materials for production and above all payables to suppliers for investments in the last quarter of 2019, paid in the first quarter of 2020. The Parent Company participated in the "I pay my suppliers" initiative of the Industrialists' Association of Brescia, confirming the Group's commitment to fulfilling its duties.
The table below shows a breakdown of the net financial position:
| (Euro / 000) | 31 March 2020 |
31 December 2019 |
Change |
|---|---|---|---|
| Cash and cash equivalents and current financial receivables | 18,562 | 24,427 | (5,865) |
| Financial investments for derivatives | 1 | 1 | - |
| Other non-current financial investments | 89 | 97 | (8) |
| Non-current financial payables | (19,909) | (21,916) | 2,007 |
| Non-current financial payables for IFRS 16 leases | (1,901) | (2,013) | 112 |
| Current financial payables | (11,746) | (12,643) | 897 |
| Current financial payables for IFRS 16 leases | (1,024) | (1,071) | 47 |
| Financial liabilities for derivatives | (167) | (169) | 2 |
| Total | (16,095) | (13,287) | (2,808) |
The following table breaks down the net financial position by maturity:
| (Euro / 000) | 31 March 2020 |
31 December 2019 |
Change |
|---|---|---|---|
| A. Cash on hand | 31 | 40 | (9) |
| B. Cash in bank deposits | 18,531 | 24,387 | (5,856) |
| D. Cash and cash equivalents (A) + (B) | 18,562 | 24,427 | (5,865) |
| Current financial liabilities for derivatives | - | - | - |
| Current financial assets for derivatives E. Fair value current hedging derivatives |
- - |
- - |
- - |
| F. Current portion of long-term debt | (8,603) | (9,342) | 739 |
| G. Other current financial payables | (4,167) | (4,372) | 205 |
| H. Total current financial payables (F+G) | (12,770) | (13,714) | 944 |
| I. Total current payables (E+H) | (12,770) | (13,714) | 944 |
| J. Net current financial debt (I) + (D) | 5,792 | 10,713 | (4,921) |
| Non-current financial liabilities for derivatives | (167) | (169) | 2 |
| Non-current financial investments for derivatives E. Fair value non-current hedging derivatives |
1 (166) |
1 (168) |
- 2 |
| L. Non-current financial debt | (21,810) | (23,929) | 2,119 |
| M. Other non-current financial investments | 89 | 97 | (8) |
| N. Net non-current financial debt (K) + (L) + (M) | (21,887) | (24,000) | 2,113 |
| O. Net financial debt (J) + (N) | (16,095) | (13,287) | (2,808) |
| of which to minorities: | (16,095) | (13,287) | (2,808) |
Net financial position as of 31 March 2020 is negative by 16,095 thousand Euro, which is 2,808 thousand Euro higher than at the end of 2019, when it was on the whole negative by 13,287 thousand Euro.
The change in the Group's net financial position originated primarily from absorption due to working capital (3,655 Euro), particularly due to the change in trade payables.
The balance of cash and cash equivalents amounted to Euro 18,562 thousand at 31 March 2020, compared with Euro 24,427 thousand at 31 December 2019.
This item breaks down as follows:
| (Euro / 000) | 31 March 2020 | 31 December 2019 | Change |
|---|---|---|---|
| Cash in bank deposits | 18,425 | 24,270 | (5,845) |
| Cash | 31 | 40 | (9) |
| Other cash | 106 | 117 | (11) |
| Total | 18,562 | 24,427 | (5,865) |
The technical forms used as at 31 March 2019 are shown below:
Current financial payables at 31 March 2020 decreased by 897 thousand Euro over 2019 and break down as follows:
| (Euro / 000) | 31 March 2020 | 31 December 2019 | Change |
|---|---|---|---|
| Current portion of debt | 8,603 | 9,342 | (739) |
| Current overdrafts | 3,138 | 3,296 | (158) |
| Factoring | 5 | 5 | - |
| Total | 11,746 | 12,643 | (897) |
The "factoring" item comprises payables to factoring companies, for the payment extension period from the original maturity of the payable with certain suppliers, for which the Parent Company has accepted non-recourse assignment.
Bank overdrafts at 31 March 2020 totalled 3,138 thousand Euro, compared to a balance at 31 December 2019 of 3,296 thousand Euro. The item relates primarily to Gefran S.p.A. and its Chinese subsidiary, and has the following characteristics:
| Bank (Euro/000) |
31 March 2020 | 31 December 2019 |
Change |
|---|---|---|---|
| Unicredit | 2,100 | 2,400 | (300) |
| BNL | 1,750 | 2,000 | (250) |
| Banca Pop. Emilia Romagna | 2,763 | 3,012 | (249) |
| Mediocredito | 6,111 | 6,667 | (556) |
| BNL | 6,500 | 7,000 | (500) |
| Intesa | 76 | 95 | (19) |
| Unicredit S.p.A. - New York Branch | 609 | 742 | (133) |
| Total | 19,909 | 21,916 | (2,007) |
The loans listed in the table are all floating-rate contracts and have the following characteristics:
| Bank (Euro /000) |
Amount disbursed |
Signing date |
Balance at 31 March 2020 |
Of which within 12 months |
Of which beyond 12 months |
Interest rate | Maturity | Repayment method |
|---|---|---|---|---|---|---|---|---|
| drawn up by Gefran S.p.A. (IT) | ||||||||
| Mediocredito | 10,000 07/08/2015 | 500 | 500 | - Euribor 3m + 1.35% 30/06/2020 | quarterly | |||
| Unicredit | 6,000 14/11/2017 | 3,300 | 1,200 | 2,100 Euribor 3m + 0.90% 30/11/2022 | quarterly | |||
| BNL | 5,000 23/11/2017 | 2,750 | 1,000 | 1,750 Euribor 3m + 0.85% 23/11/2022 | quarterly | |||
| Banca Pop. Emilia Romagna |
5,000 28/11/2018 | 3,760 | 997 | 2,763 Euribor 3m + 0.75% 30/11/2023 | quarterly | |||
| Mediocredito | 10,000 28/03/2019 | 8,333 | 2,222 | 6,111 Euribor 3m + 1.05% 31/12/2023 | quarterly | |||
| BNL | 10,000 29/04/2019 | 8,500 | 2,000 | 6,500 | Euribor 3m + 1% | 29/04/2024 | quarterly | |
| entered into by Elettropiemme S.r.l. (IT) | ||||||||
| Intesa | 300 29/01/2018 | 151 | 75 | 76 Euribor 3m + 1.00% 28/01/2022 | quarterly | |||
| entered into by Gefran Inc. (US) | ||||||||
| Unicredit S.p.A. - New York Branch |
1,780 29/03/2019 | 1,218 | 609 | 609 | Libor 3m + 2.50% | 29/03/2022 | quarterly | |
| Total | 28,512 | 8,603 19,909 |
Only one of the loans listed above is subject to financial covenants, the Mediocredito loan taken out on 7 August 2015, falling due in June 2020, with a balance of 500 thousand Euro as of 31 March 2020, with the following covenants:
A number of outstanding loan contracts include other covenants, in line with market practices, that place limits on the possibility of releasing new real guarantees and conducting extraordinary transactions.
Verification of contractual terms is updated quarterly by the Group's Administration, Finance and Control department: the ratios calculated on the figures at 31 March 2020 have been fully observed and loans have been distributed in the table of maturities according to the forms originally envisaged under the agreements.
Application of the new accounting standard IFRS 16 worsens net financial position and improves EBITDA, and therefore also has an effect on covenants; but the covenants would have been met even without considering the effects of application of IFRS16.
Financial assets for derivatives totalled 1 thousand Euro at 31 March 2020 and consist of the positive fair value recorded at the end of the quarter for certain CAP contracts entered into by the Parent Company to hedge interest rate risks.
Financial liabilities for derivatives totalled 167 thousand Euro, owing to the negative fair value of certain IRS contracts, also entered into by the Parent Company to hedge interest rate risks.
To mitigate the financial risk associated with variable rate loans, which could arise in the event of an increase in the Euribor, the Group decided to hedge its variable rate loans through Interest Rate Cap contracts, as set out below:
| Bank (Euro/000) |
Notional principal |
Signing date |
Notional as at 31 March 2020 |
Derivative | Fair Value at 31 March 2020 |
Long position rate |
Short position rate |
|---|---|---|---|---|---|---|---|
| Unicredit | 6,000 14/11/2017 | 3,300 | CAP | 1 Strike Price 0% | Euribor 3m | ||
| BNL | 5,000 23/11/2017 | 2,750 | CAP | - | Strike Price 0% | Euribor 3m | |
| Total financial assets for derivatives – interest rate risk | 1 |
The Group has also taken out IRS (Interest Rate Swap) contracts, as set out in the table below:
| Bank (Euro/000) |
Notional principal |
Signing date |
Notional as at 31 March 2020 |
Derivative | Fair Value at 31 March 2020 |
Long position rate |
Short position rate |
|---|---|---|---|---|---|---|---|
| Intesa | 10,000 05/10/2015 | 500 | IRS | (1) | Fixed 0.16% | Euribor 3m | |
| Intesa | 10,000 29/03/2019 | 8,333 | IRS | (57) | Fixed 0% | Euribor 3m | |
| BNL | 10,000 29/04/2019 | 8,333 | IRS | (82) | Fixed 0.05% | Euribor 3m | |
| Unicredit | 5,000 24/06/2019 | 3,760 | IRS | (27) | Fixed -0.1% | Euribor 3m | |
| Total financial liabilities for derivatives – interest rate risk | (167) |
At 31 March 2020, no derivatives have been taken out to hedge exchange rate risk.
All the contracts described above are booked at fair value:
| at 31 March 2020 | at 31 December 2019 | ||||
|---|---|---|---|---|---|
| (Euro/000) | Positive fair value | Negative fair value |
Positive fair value | Negative fair value |
|
| Interest rate risk | 1 | (167) | 1 | (169) | |
| Total cash flow hedge | 1 | (167) | 1 | (169) |
All derivatives were tested for effectiveness, with positive outcomes.
In order to support its operations, the Group has various credit lines granted by banks and other financial institutions available, mainly in the form of invoice factoring credit lines, cash flexibility and mixed credit lines for a total of 38,865 thousand Euro. Overall use of these lines at 31 March 2020 totalled 3,141 thousand Euro, with a residual available amount of 37,724 thousand Euro.
No fees are due in the event that these lines are not used.
The balance of Financial payables for IFRS 16 leases (current and non-current) at 31 March 2020 amounted to 2,925 thousand Euro and complies with the IFRS16, applied by the Group from 1 January 2019, which requires the recording of financial payables corresponding to the value of the usage rights recorded under non-current assets. Financial liabilities under IFRS 16 leases are classified on the basis of maturity as current liabilities (within one year), amounting to 1,024 thousand Euro, and non-current liabilities (beyond one year), amounting to 1,901 thousand Euro.
Changes in this item are detailed below:
| (Euro / 000) | 31 December 2019 |
Increases | Decreases | Reclassifications | Exchange rate differences |
31 March 2020 |
|---|---|---|---|---|---|---|
| Leasing payables under IFRS 16 | 3,084 | 125 | (289) | - | 5 | 2,925 |
| Total | 3,084 | 125 | (289) | - | 5 | 2,925 |
"Service costs" in the first quarter of 2020 amount to 5,199 thousand Euro, lower than the 2019 figure of 5,700 thousand Euro. They are broken down as follows:
| (Euro / 000) | 31 March 2020 | 31 March 2019 | Change |
|---|---|---|---|
| Services | 4,971 | 5,460 | (489) |
| Use of third-party assets | 228 | 240 | (12) |
| Total | 5,199 | 5,700 | (501) |
As a result of transition to accounting standard IFRS 16, "Leases", all leasing agreements have been entered by the "financial method", and so lease fees are no longer entered among operating costs in the income statement, but represent repayment of loans entered at the time of entry of usage rights and interest among the assets in the financial statement.
Lease fees no longer allocated to the income statement under operating costs due to implementation of the new accounting standard amount to 324 thousand Euro (282 thousand Euro in the first quarter of 2019). Contracts excluded from adoption of IFRS 16 on the basis of the provisions of the standard, for which lease fees continue to be entered in the income statement, resulted in entry of 228 thousand Euro in costs in the first three months of 2020 (as compared to 240 thousand Euro in the first three months of 2019).
"Personnel costs" amounted to 11,858 thousand Euro, down by 521 thousand Euro over the figure for the first quarter of 2019, 12,379 thousand Euro, and break down as follows:
| (Euro / 000) | 31 March 2020 | 31 March 2019 | Change |
|---|---|---|---|
| Salaries and wages | 8,933 | 9,390 | (457) |
| Social security contributions | 2,294 | 2,322 | (28) |
| Post-employment benefit reserve | 556 | 527 | 29 |
| Other costs | 75 | 140 | (65) |
| Total | 11,858 | 12,379 | (521) |
The reduction is primarily a result of reduction of provisions for holidays and for M.B.O. bonuses (254 thousand Euro and 56 thousand Euro, respectively), and of the lower cost of renovations in the period (65 thousand Euro).
"Social security contributions" include costs for defined contribution plans for management (Previndai pension plan) amounting to 13 thousand Euro (12 thousand Euro at 31 March 2019).
The item "Other costs", down 65 thousand Euro, includes, among other items, restructuring costs resulting from reorganisation of the Group's subsidiaries.
The average number of Group employees in the first quarter of 2020, as compared with the same period in the previous year, was as follows:
| 31 March 2020 | 31 March 2019 | Change | |
|---|---|---|---|
| Managers | 19 | 15 | 4 |
| Clerical staff | 528 | 515 | 13 |
| Manual workers | 280 | 269 | 11 |
| Total | 827 | 799 | 28 |
The average number of employees grew by 28 over the first quarter of 2019; the precise number at 31 March 2020 was 822, an decrease of -4 over 31 March 2019 and of -7 compared to the end of the year 2019.
These items totalled 1,997 thousand Euro in the first quarter of 2020, as compared to 3,291 thousand Euro in the first quarter of 2019. These items include:
| (Euro / 000) | 31 March 2020 | 31 March 2019 | Change |
|---|---|---|---|
| Intangible assets | 469 | 527 | (58) |
| Tangible assets | 1,211 | 2,517 | (1,306) |
| Usage rights | 317 | 247 | 70 |
| Total | 1,997 | 3,291 | (1,294) |
The change is primarily a result of the item "Tangible assets", 1,306 thousand Euro lower than the figure for the previous quarter, which included adaptation of buildings to fair value totalling 1,423 thousand Euro, entirely allocated to the sensors business unit.
The investment plan in the sensors business line includes expansion of production lines and requires large new spaces to support the expansion of business. The Group originally planned to adapt an existing building, but in-depth analysis revealed that the building was incapable of guaranteeing sufficient technological and energy performance and long-term sustainability. It was therefore decided that the existing building would be demolished and a new one constructed that would be more practical and, above-all, in the vanguard in terms of technology and energy efficiency. Work was completed and the activities in question were transferred at the end of December 2019. The new plant began operation early in January 2020.
Since 1 January 2019, moreover, the item also includes amortisation of usage rights in accordance with accounting standard IFRS16, totalling 317 thousand Euro in the first quarter of 2020 (247 thousand Euro in the first quarter of 2019).
The breakdown of the item "Depreciation, amortisation and impairment" by business unit is shown in the table below:
| (Euro / 000) | 31 March 2020 | 31 March 2019 | Change |
|---|---|---|---|
| Sensors | 832 | 2,190 | (1,358) |
| Automation Components | 624 | 566 | 58 |
| Motion control | 541 | 535 | 6 |
| Total | 1,997 | 3,291 | (1,294) |
Provaglio d'Iseo, 14 May 2020
For the Board of Directors
Chairman
Maria Chiara Franceschetti
Managing Director
Marcello Perini
GEFRAN GROUP – INTERIM FINANCIAL STATEMENTS AS AT 31 March 2020
| (Euro / 000) | Q1 | Q2 | Q3 | Q4 | TOT | Q1 | |
|---|---|---|---|---|---|---|---|
| 2019 | 2019 | 2019 | 2019 | 2019 | 2020 | ||
| a | Revenues | 35,973 | 36,126 | 33,015 | 35,421 | 140,535 | 31,426 |
| b | Increases for internal work | 635 | 628 | 572 | 739 | 2,574 | 495 |
| c | Consumption of materials and products | 12,207 | 12,908 | 11,702 | 13,391 | 50,208 | 11,411 |
| d | Added value (a+b-c) | 24,401 | 23,846 | 21,885 | 22,769 | 92,901 | 20,510 |
| e | Other operating costs | 5,753 | 6,152 | 5,679 | 6,337 | 23,921 | 5,425 |
| f | Personnel costs | 12,379 | 13,228 | 11,878 | 11,765 | 49,250 | 11,858 |
| g | EBITDA (d-e-f) | 6,269 | 4,466 | 4,328 | 4,667 | 19,730 | 3,227 |
| h | Depreciation, amortisation and impairment |
3,291 | 2,068 | 1,976 | 2,020 | 9,355 | 1,997 |
| i | EBIT (g-h) | 2,978 | 2,398 | 2,352 | 2,647 | 10,375 | 1,230 |
| l | Gains (losses) from financial assets/liabilities |
175 | (302) | 55 | (414) | (486) | (667) |
| m | Gains (losses) from shareholdings valued at equity |
242 | 17 | 31 | (110) | 180 | 2 |
| n | Profit (loss) before tax (i±l±m) | 3,395 | 2,113 | 2,438 | 2,123 | 10,069 | 565 |
| o | Taxes | (847) | (632) | (807) | (741) | (3,027) | (486) |
| p | Group net profit (loss) (p±q) | 2,548 | 1,481 | 1,631 | 1,382 | 7,042 | 79 |
End-of-period exchange rates
| Currency | 31 March 2020 | 31 December 2019 |
|---|---|---|
| Swiss franc | 1.0585 | 1.0854 |
| Pound sterling | 0.8864 | 0.8508 |
| US dollar | 1.0956 | 1.1234 |
| Brazilian real | 5.7001 | 4.5157 |
| Chinese renminbi | 7.7784 | 7.8205 |
| Indian rupee | 82.8985 | 80.1870 |
| Turkish lira | 7.2063 | 6.6843 |
Average exchange rates in the period
| Currency | 2020 | 2019 | Q1 2020 | Q1 2019 |
|---|---|---|---|---|
| Swiss franc | 1.0668 | 1.1127 | 1.0668 | 1.1325 |
| Pound sterling | 0.8616 | 0.8773 | 0.8616 | 0.8723 |
| US dollar | 1.1023 | 1.1196 | 1.1023 | 1.1357 |
| Brazilian real | 4.9111 | 4.4135 | 4.9111 | 4.2768 |
| Chinese renminbi | 7.6937 | 7.7339 | 7.6937 | 7.6619 |
| Indian rupee | 79.8511 | 78.8501 | 79.8511 | 80.0730 |
| Turkish lira | 6.7391 | 6.3574 | 6.7391 | 6.1078 |
| Name | Registered office |
Country | Currenc y |
Share capital |
Parent Company | % of direct ownershi p |
|---|---|---|---|---|---|---|
| Gefran UK Ltd | Warrington | UK | GBP | 4,096,000 | Gefran S.p.A. | 100.00 |
| Gefran Deutschland GmbH | Seligenstadt | Germany | Euro | 365,000 | Gefran S.p.A. | 100.00 |
| Siei Areg GmbH | Pleidelsheim | Germany | Euro | 150,000 | Gefran S.p.A. | 100.00 |
| Gefran France S.A. | Saint-Priest | France | Euro | 800,000 | Gefran S.p.A. | 99.99 |
| Gefran Benelux NV | Geel | Belgium | Euro | 344,000 | Gefran S.p.A. | 100.00 |
| Gefran Inc. | Winchester | US | USD | 1,900,070 | Gefran S.p.A. | 100.00 |
| Gefran Brasil Elettroel. Ltda | Sao Paolo | Brazil | REAL | 450,000 | Gefran S.p.A. | 99.90 |
| Sensormate AG | 0.10 | |||||
| Gefran India Private Ltd | Pune | India | INR | 100,000,00 0 |
Gefran S.p.A. | 95.00 |
| Sensormate AG | 5.00 | |||||
| Gefran Siei Asia Pte Ltd | Singapore | Singapore | Euro | 3,359,369 | Gefran S.p.A. | 100.00 |
| Gefran Siei Drives Tech. Pte Ltd |
Shanghai | China (PRC) |
RMB | 28,940,000 | Gefran Siei Asia | 100.00 |
| Gefran Siei Electric Pte Ltd | Shanghai | China (PRC) |
RMB | 1,005,625 | Gefran Siei Asia | 100.00 |
| Sensormate AG | Aadorf | Switzerlan d |
CHF | 100,000 | Gefran S.p.A. | 100.00 |
| Gefran Middle East Ltd Sti | Istanbul | Turkey | TRY | 1,030,000 | Gefran S.p.A. | 100.00 |
| Gefran Soluzioni S.r.l. | Provaglio d'Iseo |
Italy | Euro | 100,000 | Gefran S.p.A. | 100.00 |
| Gefran Drives and Motion S.r.l. | Gerenzano | Italy | Euro | 10,000 | Gefran S.p.A. | 100.00 |
| Elettropiemme S.r.l. | Trento | Italy | Euro | 70,000 | Gefran Soluzioni S.r.l. |
100.00 |
| Name | Registered office |
Country | Currency | Share capital | Parent Company |
% of direct ownership |
|---|---|---|---|---|---|---|
| Ensun S.r.l. | Brescia | Italy | Euro | 30,000 | Gefran S.p.A. | 50 |
| Axel S.r.l. | Dandolo | Italy | Euro | 26,008 | Gefran S.p.A. | 15 |
| Name | Registered office |
Country | Currency | Share capital | Parent Company |
% of direct ownership |
|---|---|---|---|---|---|---|
| Colombera S.p.A. | Iseo | Italy | Euro | 8,098,958 | Gefran S.p.A. | 16.56 |
| Woojin Plaimm Co Ltd | Seoul | South Korea | WON | 3,200,000,000 | Gefran S.p.A. | 2.00 |
| UBI Banca S.p.A. | Bergamo | Italy | Euro | 2,254,368,000 | Gefran S.p.A. | n/s |
The undersigned, Fausta Coffano, the executive in charge of financial reporting, hereby declares, pursuant to paragraph 2, article 154-bis of the TUF, that the information contained in these interim financial statements as at 31 March 2020 accurately represents the figures contained in the Group's accounting records.
Provaglio d'Iseo, 14 May 2020
Executive in charge of financial reporting
Fausta Coffano
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.