Annual Report • Mar 30, 2018
Annual Report
Open in ViewerOpens in native device viewer


GEFRAN GROUP
GEFRAN GROUP – ANNUAL FINANCIAL REPORT AT 31 DECEMBER 2017 | 1
| NOTICE OF ORDINARY SHAREHOLDERS' MEETING | |
|---|---|
| CHAIRMAN'S LETTER | |
| LETTER FROM THE CHEF EXECUTIVE OFFICER | |
| CORPORATE BODIES | |
| KEY CONSOLIDATED INCOME STATEMENT OF FINANCIAL POSITION FIGURES | |
| ALTERNATIVE PERFORMANCE INDICATORS | |
| REPORT ON OPERATIONS | |
| 1. STRUCTURE OF THE GEFRAN GROUP | |
| 2. GEFRAN GROUP ACTIVITIES | |
| 3. BREAKDOWN OF THE MAIN ACTIVITIES AMONG GROUP COMPANIES | |
| 4. SHAREHOLDERS AND STOCK PERFORMANCE | |
| 5. GEFRAN CONSOLIDATED RESULTS | |
| 5.1. CONSOLIDATED INCOME STATEMENT OF THE QUARTER | |
| 5.2. CONSOLIDATED INCOME STATEMENT YEAR-TO-DATE | |
| 5.3. CONSOLIDATED STATEMENT OF FINANCIAL POSITION | |
| 6. INVESTMENTS | |
| 7. JASSETS HELD FOR SALE | |
| 8. RESULTS BY BUSINESS AREA | |
| 8.1. SENSORS | |
| 8.2. AUTOMATION COMPONENTS | |
| 8.3. MOTION CONTROL | |
| 9. RESEARCH AND DEVELOPMENT | |
| 10. ENVIRONMENT, HEALTH AND SAFETY | |
| 11. HUMAN RESOURCES | |
| 12. STRATEGY | |
| 13. MAIN RISKS AND UNCERTAINTIES TO WHICH THE GEFRAN GROUP IS EXPOSED | |
| 13.1.EXTERNAL RISKS | |
| 13.2.INTERNAL RISKS | |
| 14. SIGNIFICANT EVENTS DURING THE YEAR | |
| 15. SIGNFICANT EVENTS AFTER YEAR END | |
| 16. OUTLOOK | |
| 17. OWN SHARES | |
| 18. DEALINGS WITH RELATED PARTIES | |
| 19. SIMPLIFIED INFORMATION | |
| 20. PROVISIONS UNDER ARTICLES 15 AND 18 OF THE CONSOB REGULATION ON MARKETS | |
| CONSOLIDATED FINANCIAL STATEMENTS | |
| 1. STATEMENT OF PROFIT/(LOSS) FOR THE YEAR | |
| 2. STATEMENT OF PROFIT/(LOSS) FOR THE YEAR AND OTHER ITEMS OF COMPREHENSIVE INCOME 64 | |
| 3. STATEMENT OF FINANCIAL POSITION | |
| 4. CONSOLIDATED CASH FLOW STATEMENT | |
| 5. STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY | |
| NOTES TO THE ACCOUNTS | |
| ANNEXES | |
| CERTIFICATION OF CONSOLIDATED FINANCIAL STATEMENTS PURSUANT TO ARTICLE 81-TER OF CONSOB | |
| REGULATION 11971 OF 14 MAY 1999 AS AMENDED |

| AT 31 DECEMBER 2017 1. DESCRIPTION OF THE BUSINESS MODEL 2. MANAGEMENT OF ENVIRONMENTAL TOPICS 2.1. RISKS AND OPPORTUNITIES 2.2. GEFRAN GROUP POLICIES 2.3. NON-FINANCIAL PERFORMANCE 3. MANAGEMENT OF HEALTH AND SAFETY 3.1. RISKS AND OPPORTUNITIES 3.2. GEFRAN GROUP POLICIES 3.3. NON-FINANCIAL PERFORMANCE 4. MANAGEMENT OF SOCIAL TOPICS 4.1. RISKS AND OPPORTUNITIES 4.2. GEFRAN GROUP POLICIES 4.3. NON-FINANCIAL PERFORMANCE 5. MANAGEMENT OF THE FIGHT AGAINST CORRUPTION 5.1. RISKS AND OPPORTUNITIES. 5.2. GEFRAN GROUP POLICIES 5.3. NON-FINANCIAL PERFORMANCE 6. NOTE ON METHODOLOGY 7. TABLE OF CORRELATION WITH LEGISLATIVE DECREE 254 GEFRAN S.p.A. SEPARATE FINANCIAL STATEMENTS AT 31 DECEMBER 2017 KEY INCOME STATEMENT AND STATEMENT OF FINANCIAL POSITION FIGURES of GEFRAN S.p.A. ALTERNATIVE PERFORMANCE INDICATORS REPORT ON OPERATIONS 1. GEFRAN S.p.A. RESULTS 2. SIGNFICANT EVENTS DURING THE YEAR 3. SIGNIFICANT EVENTS AFTER YEAR END 4. OUTLOOK 5. OWN SHARES 6. DEALINGS WITH RELATED PARTIES 7. ENVIRONMENT, HEALTH AND SAFETY 8. HUMAN RESOURCES 9. MAIN RISKS AND UNCERTAINTIES 10. SIMPLIFIED INFORMATION 11. PROPOSED RESOLUTION FINANCIAL STATEMENTS OF GEFRAN S.p.A 1. STATEMENT OF PROFIT/(LOSS) FOR THE YEAR 2. STATEMENT OF PROFIT/(LOSS) FOR THE YEAR AND OTHER ITEMS OF COMPREHENSIVE INCOME 3. STATEMENT OF FINANCIAL POSITION 4. CASH FLOW STATEMENT 5. STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY NOTES TO THE ACCOUNTS CERTIFICATION OF CONSOLIDATED FINANCIAL STATEMENTS PURSUANT TO ARTICLE 81-TER OF CONSOB REGULATION 1971 OF 14 MAY 1999 AS AMENDED EXTERNAL AUDITORS REPORT ON THE CONSOLIDATED FINANCIAL STATEMENTS EXTERNAL AUDITORS' REPORT ON THE CONSOLIDATED NON-FINANCIAL DISCLOSURE EXTERNAL AUDITORS' REPORT ON THE FINANCIAL STATEMENTS OF GEFRAN S.p.A. BOARD OF STATUTORY AUDITORS' REPORT TO THE SHAREHOLDERS' MEETING OF GEFRAN S.p.A. PURSUANT TO ARTICLE 153 OF ITALIAN LEGISLATIVE DECREE No. 58 DATED 24 FEBRUARY 1998 (TUF) AND ARTICLE 2429.3 OF THE ITALIAN CIVIL CODE |
GEFRAN GROUP CONSOLIDATED NON-FINANCIAL DISCLOSURE | |
|---|---|---|
Share capital 14,400,000 fully paid-up Registered offices in Via Statale Sebina 74, Provaglio d'Iseo (BS), Italy Tax code and Brescia Companies' Register No. 03032420170
The Ordinary Shareholders' Meeting will be held at the registered office of GEFRAN S.p.A., in Via Statale Sebina 74, Provaglio d'Iseo (BS), at 5 p.m. on 24 April 2018 (first call), and if necessary, at the same time and place on 26 April 2018 (second call), to discuss and resolve on the following
Approval of the annual financial statements for the year ending 31 December 2017; reports of the Board of Directors, Board of Statutory Auditors and External Auditors Approval of the distribution of dividends
2.1 Appointment of the members of the Board of Statutory Auditors 2.2 Determination of the annual fee paid to members of the Board of Statutory Auditors
Revoking of the previous authorisation to buy and sell own shares and release of new authorisation
For the Board of Directors The Chairman Ennio Franceschetti


Dear Shareholders,
When the 2017 financial statements are approved, I will stop chairing the Gefran Board of Directors. Working still excites me and I still have a great desire to do so, but I am aware that I work at an analogue pace in a world that has become digital. I will continue to be present in the company and will follow technological developments closely, discuss matters with management and our professional staff, but without operational responsibilities.

Gefran is going through a particularly favourable period. Its results in 2017 in all business areas, especially sensors, confirm the positive trends of the last few years and are a reason for great satisfaction for those working for the group and for its shareholders.
I am convinced that the virtuous management performance is also the expression of a factor that is as intangible as it is decisive: the team spirit that we have been able to create and disseminate so that everyone is taking part in the company's growth project.
Gefran has come a long way in the fifty years since it started out as a small-scale industrial company, but it still has a lot to say in the market, in Italy and the world. We have built an array of skills and proprietary technologies that few can equal in our country and this has enabled us to grow in the market's esteem and gives us a solid foundation to face competition in different areas. I am sure that, guided by our new chief executive officer, these assets, which are continually growing, will be developed so that we can meet new objectives.
Our journey has been possible because of our fertile collaboration with the academic world as well. I have always believed that intuition, production capability and determination, the qualities that together define an entrepreneur, are not sufficient in and of themselves to ensure a company's lasting success and it is this conviction that led me years ago to open Gefran up to collaboration with universities. This interaction has generated a virtuous circle: our technologies and products have developed with the benefit of academic knowledge and our experience of application has provided academics with valuable elements to guide research. I like to remember that this vision of ours of the relationship between companies and universities is now considered the vital precondition for nourishing the technological and entrepreneurial innovation that our economy needs. One more reason to be proud of working for Gefran!
Ennio Franceschetti


Dear Shareholders,
This is my first letter to you as CEO of the Gefran Group. Thanks to the trust placed in me by the Franceschetti family, I started this job in May 2017 with pride, determination and the desire to place at the firm's disposal over thirty years of working experience.
I found a very positive environment and a friendly welcome, so
that I was able to work well from the start. I joined a team of people with the highest professionalism and competence who seek to contribute to the team spirit and sense of belonging that characterise Gefran and are the foundation of every well-managed company.
The 2017 results were excellent. Revenues grew to 128.6 million euros (+7.8%) and the income statement figures showed remarkable performance: 14.8% for the EBITDA margin (+68%), 8.7% for the EBIT margin (+118%) and 5.3% for net profit (+74%). The results were even more striking from the financial position point of view. The reduction in net working capital and generation of cash have led to a sharp reduction in net debt (from around 13 million euros to 4.8 million) even though investments nearly doubled in 2017 (from 3 to 5.6 million). Gefran shares benefited greatly from the operational results with an annual increase of the share price of 251.6%.
The outstanding balance sheet for 2017 is the result of the restructuring and reorganisation work started a couple of years ago, which is now bearing abundant fruit. The Group has returned to operational and financial efficiency and intends to continue to play a leading role in international industrial automation.
I have started my experience following the furrow made by the excellent work carried out by my predecessor. My vision is based on the concept of sustainability: environmental, social and economic. In Gefran the foundations are laid for sustainable growth: manufacturing has a low environmental impact and for some time the firm has been operating in accordance with best international practices; Gefran can affirm with pride that it has become a national benchmark for innovativeness in organisational management; the economic and financial indicators show its soundness.
The aim is to continue to grow, in Italy and the world, ensuring the company has a future and generating job opportunities and value for shareholders. To do this, I have asked the Board of Directors for authorisation to launch an ambitious three-year plan of investments in technical capital and, above all, in human capital, so that we are able to meet the challenges of a changing world. I consider that our low level of debt enables us both to remunerate shareholders fairly and support the investment plan.
I would like to end with a snapshot of an unforgettable moment: the launch last December of FLY, our Talent Academy. It was truly thrilling to feel our founder's passion and to bring together the whole team: the experienced people with their sound knowledge and our young colleagues full of enthusiasm. We were able to physically touch the value of an environment built to encourage mutual learning.
Thank you for your attention.
Alberto Bartoli
Chairman and Chief Executive Officer Ennio Franceschetti CEO Alberto Bartoli Vice Chairman Maria Chiara Franceschetti Director Andrea Franceschetti Director Giovanna Franceschetti Romano Gallus Director Director Mario Benito Mazzoleni (*) Director Daniele Piccolo (*) Monica Vecchiati (*) Director
| Chairman | Marco Gregorini |
|---|---|
| Standing Auditor | Primo Ceppellini |
| Standing Auditor | Roberta Dell'Apa |
| Deputy auditor | Guido Ballerio |
| Deputy auditor | Rossella Rinaldi |
PricewaterhouseCoopers S.p.A.
On 21 April 2016, the ordinary shareholders' meeting of Gefran S.p.A. engaged the external auditor PricewaterhouseCoopers S.p.A. to audit the separate annual financial statements of Gefran S.p.A., as well as the consolidated annual and interim financial statements of the Gefran Group for a period of nine years until the approval of the financial statements for 2024, in accordance with Italian Legislative Decree 39/2010.
(*) Independent directors pursuant to the Consolidated Law on Finance (TUF) and the Code of Conduct


The Board of Directors in office comprises nine members, in accordance with the resolution of the Ordinary Shareholders' Meeting of 20 April 2017, which appointed the members of the Company's management body, described at the beginning of this section. The entire Board will remain in office until the approval of the 2019 financial statements.
Pursuant to Article 19 of the Articles of Association, the Board of Directors is vested with the widest powers for the ordinary and extraordinary management of the Company, without limitation and therefore with the power to carry out all acts considered necessary to implement and achieve the corporate purpose, excluding only those strictly reserved by law to the Shareholders' Meeting. In particular, the Board is exclusively responsible for, among other things, examining and approving strategic, business and financial plans, and the Group's structure; the Board also oversees operating performance, and pays particular attention to possible conflicts of interest.
The Chairman of the Board of Directors is the Company's legal representative, pursuant to Article 21 of the Articles of Association. In its meeting on 20 April 2017 the Board of Directors granted the Chairman Ennio Franceschetti certain powers relating to the ordinary management and strategic coordination of the Company. It also granted powers of legal representation and wide-ranging mandates to the CEO Alberto Bartoli and also granted powers of legal representation combined with some operational mandates to the Vice Chairman Maria Chiara Franceschetti.
The Board of Directors met eight times in 2017.
The Committee is tasked with supporting, by conducting the appropriate preliminary work, the assessments and decisions of the Board of Directors in relation to the internal control and risk management system, as well as those relating to the approval of interim and annual financial reports. In its meeting of 20 April 2017, the Board of Directors appointed the members of the committee, as set out above.
The Committee met five times in 2017.
The Committee submits proposals or expresses opinions to the Board of Directors on the remuneration of executive directors, other directors with special duties and managers with strategic responsibilities and sets performance objectives associated with the variable component of their remuneration; it also monitors the application of the decisions adopted by the king in particular that the performance objectives are actually achieved. In its meeting of 20 April 2017, the Board of Directors appointed new members of the committee, as set out on page 11.
Pursuant to Article 28 of the Articles of Association, the Board of Statutory Auditors comprises three standing auditors and two deputy auditors, who shall remain in office for three years and may be reelected. The current Board of Statutory Auditors was appointed by the Shareholders' Meeting of 29 April 2015 for three years, until the approval of the 2017 annual financial statements.
The Board of Statutory Auditors is tasked with monitoring compliance with the law and the memorandum of association, proper management of the Company and the appropriateness of the internal control system. It also attends Board of Directors' meetings and Shareholders' Meetings.
The Board of Statutory Auditors met ten times in 2017.
Gefran S.p.A. is not subject to management and coordination pursuant to Article 2497 et seq. of the Civil Code, since the following indicators that the Company may be subject to the management and control of others are non-existent:

The amounts shown below only refer to continuing operations, unless otherwise specified.
14
| (EUR /.000) | 31 December 2017 |
31 December 2016 |
Q4 2017 | Q4 2016 | ||||
|---|---|---|---|---|---|---|---|---|
| Revenues | 128,639 | 100.0% | 119,330 | 100.0% | 34,488 | 100.0% | 30,763 | 100.0% |
| EBITDA | 19,039 | 14.8% | 11,324 | 9.5% | 5,476 | 15.9% | 3,727 | 12.1% |
| EBIT | 11,149 | 8.7% | 5,115 | 4.3% | 2,889 | 8.4% | 2,192 | 7.1% |
| Profit (loss) before tax | 8,905 | 6.9% | 4,297 | 3.6% | 1,824 | 5.3% | 2,359 | 7.7% |
| Result from operating activities | 6,677 | 5.2% | 3,462 | 2.9% | ਦਰਤ | 1.7% | 2,947 | 9.6% |
| Profit (loss) from assets held for sale | 187 | 0.1% | 486 | 0.4% | 187 | 0.5% | 0 | 0.0% |
| Group net profit (loss) | 6,864 | 5.3% | 3,948 | 3.3% | 782 | 2.3% | 2,947 | 9.6% |
| (EUR /.000) | 31 December 2017 |
31 December 2016 |
Q4 2017 | Q4 2016 | ||||
|---|---|---|---|---|---|---|---|---|
| Revenues | 128,639 | 100.0% | 118,655 | 100.0% | 34,488 | 100.0% | 30,609 | 100.0% |
| EBITDA | 19,360 | 15.0% | 12,513 | 10.5% | 5,476 | 15.9% | 3,398 | 11.1% |
| EBIT | 11,470 | 8.9% | 6,304 | 5.3% | 2,889 | 8.4% | 1,863 | 6.1% |
| Profit (loss) before tax | 9,226 | 7.2% | 5,486 | 4.6% | 1,824 | 5.3% | 2,030 | 6.6% |
| Result from operating activities | 6,998 | 5.4% | 4,651 | 3.9% | ਦਰਤ | 1.7% | 2,618 | 8.6% |
| Profit (loss) from assets held for sale | 187 | 0.1% | 486 | 0.4% | 187 | 0.5% | 0 | 0.0% |
| Group net profit (loss) | 7,185 | 5.6% | 5,137 | 4.3% | 782 | 2.3% | 2,618 | 8.6% |
| (EUR /.000) | 31 December 2017 | 31 December 2016 |
|---|---|---|
| Invested capital from operations | 73,477 | 78,612 |
| Net working capital | 30,621 | 35,754 |
| Shareholders' equity | 69,911 | 66,908 |
| Net financial position | (4,780) | (12,918) |
| Operating cash flow | 21,337 | 15,907 |
| Investments | 5,641 | 2,965 |
In addition to the standard financial schedules and indicators required under IFRS, this document includes reclassified schedules and alternative performance indicators. These are intended to enable a better assessment of the Group's economic and financial management. However, these tables and indicators must not be considered as a substitute for those required under IFRS.
Specifically, the alternative indicators used in the notes to the income statement are:
Alternative indicators used in the notes to the statement of financial position are:




(*) Gefran India and Gefran Brazil indirectly through Gefran UK
Non operative unit

The Gefran Group operates in three main business areas: Industrial Sensors, Automation Components and Motion Control for the electronic control of electric motors.
The Group offers a complete range of products and tailored turnkey solutions in numerous automation sectors. 71% of its revenues are generated abroad.
The sensors business offers a complete range of products for measuring four physical parameters of position, pressure, force and temperature - which are used in many industrial sectors.
Gefran stands out for its technological leadership. It produces primary components internally and boasts a comprehensive product range that is unique worldwide. In certain product families, Gefran is world leader. The sensors business generates two thirds of its revenues abroad.


The automation components business is divided into three product lines: instrumentation, power controllers and automation platforms (operator interfaces, PLCs and I/O modules). These components are widely used in the control of industrial processes. As well as supplying products, Gefran offers its customers the possibility of designing and supplying tailored turnkey automation solutions through a close strategic partnership during the design and production stages.
Gefran sets itself apart with its expertise in hardware and software acquired in over thirty years of experience. Gefran is one of the main Italian manufacturers in these product lines and generates around half of its sales through exports.
The motion control business develops products and solutions to regulate speed and control AC, DC and
brushless electric motors. Products (inverters, armature converters and servodrives) guarantee maximum performance in terms of system precision and dynamics. These products are used in a variety of applications, including lift control, cranes, metal rolling lines, and in paper, plastics, glass and metal processing.
Through the integration of advanced capabilities and flexible hardware and software configurations, Gefran provides advantageous solutions for customers and target markets, optimising both technology and costs. The motion control business generates 69% of its revenues abroad.

| Company | Production of sensors |
Production of automation components |
Production of drives |
Central services | Sales |
|---|---|---|---|---|---|
| Gefran S.p.A. | × | × | × | × | × |
| Gefran Soluzioni S.r.l. | × | 米 | |||
| Gefran Inc. | × | મ | |||
| Gefran France SA | x | ||||
| Gefran Deutschland GmbH | × | ||||
| Gefran Brasil Eletr. Ltda | × | × | |||
| Gefran UK Ltd | × | ||||
| Gefran Benelux NV | × | ||||
| Gefran Siei Asia Pte Ltd | × | 米 | |||
| Gefran Siei Drives Technology Co Ltd | × | × | મ | ||
| Gefran Siei Electric Pte Ltd | x | ||||
| Gefran India Private Ltd | × | × | |||
| Siei Areg GmbH | × | × | |||
| Gefran Middle East Ltd Sti | × | ||||
| Sensormate AG | × | × | |||
| Ensun S.r.l. | × | × | |||
| Axel S.r.l. | × | × |
A brief description of Gefran S.p.A. and the Gefran Group subsidiaries included in the scope of consolidation, with their main characteristics at 31 December 2017, is provided below.
The Parent Company Gefran S.p.A. with registered offices in Provaglio di Iseo (BS), Italy. Three divisions are placed within Gefran S.p.A.: sensors, automation components and motion control, the sales division for the whole Group and central support functions, such as purchasing, logistics, administration, finance, control, legal, public relations, IT systems and human resources.
Gefran Soluzioni S.r.l., with its registered office in Provaglio d'Iseo (BS), is 100% directly controlled by the Parent Company. It was created in April 2015 by the spin-off of the company branch of Gefran S.p.A. that designs and produces systems and panels for industrial automation. It took on its current form in 2016, with the transfer of activities relating to programmable automation from the Parent Company Gefran S.p.A..
Gefran Inc., with its registered office in Charlotte (NC), USA, is 100% directly controlled by the Parent Company; it operates a manufacturing site in Winchester (MA), where the melt sensors are manufactured. Gefran Inc. is the second largest producer of melt pressure sensors in the US. It sells its own products in North America, along with the Gefran Group's sensors and automation components products.
Gefran France S.A., with its registered office in Saint-Priest, France, is 99.9% directly controlled by the Parent Company. It sells the Gefran Group's sensors and automation components products in France.
Gefran Brasil Eletroelectronica Ltda, with its registered office in Sao Paulo, Brazil, is 99.9% controlled by the Parent Company, with the remaining 0.1% controlled indirectly through Gefran UK. Gefran Brasil sells sensors and automation components products and produces regulators and static units for the local market.
Gefran Deutschland GmbH, with its registered office in Seligenstadt, Germany, is 100% controlled by the Parent Company. Gefran Deutschland is dedicated to selling sensors and automation components in Germany, Europe's largest market for equipment manufacturers.

Gefran Benelux NV, with its registered office in Geel, Belgium, is 100% directly controlled by the Parent Company. In addition to the Gefran sensors and automation components, it also sells dedicated systems for the oil installations sector.
Sensormate AG, with its registered office in Aadorf, Switzerland, is 100% directly controlled by the Parent Company. It was acquired in 2013 and took on its current form in 2014, after the merger with Gefran Suisse S.A. It produces strategically important load cells and sensors, which supplement the Group's other products in the business. It sells the entire Gefran product range in Switzerland.
Gefran UK Ltd, with its registered office in Warrington, UK, is 100% directly controlled by the Parent Company. Gefran UK focuses on the sale of sensors and automation components in the UK.
Siei Areg GmbH, with its registered office in Pleidelsheim, Germany, is 100% controlled by the Parent Company. The company produces and sells small-scale electric motors with integrated drive. It also sells motion control business products in Germany and northern European countries.
Gefran Siei Asia Pte Ltd, with its registered office in Singapore, is 100% controlled by the Parent Company and distributes Gefran products in South-East Asia.
Gefran Siei Drives Technology Co. Ltd, with its registered office in Shanghai, China, is 100% controlled by Gefran Siei Asia, and indirectly by Gefran S.p.A. Since 2004 it has assembled low-power drives for the lifting market and, since 2009, it has produced a line of sensors, mainly for the local market.
Gefran Siei Electric Pte Ltd, with its registered office in Shanghai, China, is 100% controlled by Gefran Siei Asia, and indirectly by Gefran S.p.A. The company has been in liquidation since the beginning of 2009.
Gefran India Private Ltd, with its registered office in Pune, India, is 95% directly controlled by the Parent Company, with the remaining 5% controlled indirectly through Gefran UK. The company distributes Gefran products in India. Since 2016, it has assembled motion control products for the Indian lifting market.
Gefran Middle East elektrik ve elektronik san. Ve Tic. Ltd. Şti, with its registered office in Istanbul (Turkey) and 100% controlled by the Parent Company, was incorporated in October 2013 to sell the full range of Gefran products in Turkey.
The main associated companies at 31 December 2017 include:
Ensun S.r.l., with its registered office in Brescia, is 50% controlled by Gefran S.p.A. The company operates in the renewable energy sector, particularly in the photovoltaic systems management business.
Axel S.r.I., based in Dandolo (VA), produces and sells application software for industrial automation. Gefran currently has a 15% stake in it, following the sale of the 15% in July 2017.
On 31 December 2017, the subscribed and paid-up share capital was EUR 14,400,000.00, divided into 14,400,000 ordinary shares, with a nominal value of EUR 1.00 per share. No further financial instruments have been issued.
| STRUCTURE OF SHARE CAPITAL | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Rights and obligations Type of shares No. of shares % of share capital Listed |
|||||||||
| Ordinary shares | 14,400,000 | 100 | STAR | ordinarv |

Gefran S.p.A. has been listed on the Italian Stock Exchange since 9 June 1998, and since 2001, it has been part of the FTSE Italia STAR segment, dedicated to companies with small and medium-sized capitalisations that meet specific requirements relating to transparency, liquidity and corporate governance.
The positive performance of Gefran shares, which began in 2016, continued throughout 2017, when the share price reached high levels, not only in value, touching its historic maximum at EUR 14.20 in October, but also in volumes traded, with a daily average of 187,901 and a maximum in October 2017 of 1,842,464.
Gefran shares increased their value on an annual basis by 251.63% and this increase is even more significant when compared with the reference index (+ 34%).


Minimum value (2 January): EUR 2.785 – Max value (2 October): EUR 14.20 – Average price: EUR 9.93

| Q4 2017 | Q4 2016 | Change 2017-2016 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (EUR /.000) | Excl. non- rec. |
Incl. non-rec. |
Total | Excl. non- rec. |
Incl. non-rec. |
Total | Value excl. non-rec. |
96 | ||
| a | Revenues | 34,488 | 0 | 34,488 | 30,609 | (154) | 30,763 | 3,879 | 12.7% | |
| o | Increases for internal work | 187 | 187 | 240 | 240 | (23) | 22.1% | |||
| C | Consumption of materials and products | 11,578 | 11,578 | 11,245 | 11,245 | 333 | 3.0% | |||
| O | Added value (a+b-c) | 23,097 | 0 | 23,097 | 19,604 | (154) | 19,758 | 3,493 | 17.8% | |
| e | Other operating costs | 5,617 | 5,617 | 5,173 | 5,173 | 444 | 8.6% | |||
| Personnel costs | 12,004 | 0 | 12,004 | 11,033 | 175 | 10,858 | 971 | 8.8% | ||
| g | EBITDA (d-e-f) | 5,476 | 0 | 5,476 | 3,398 | (329) | 3,727 | 2,078 | 61.2% | |
| n | Depreciation, amortisation and impairment | 2,587 | 2,587 | 1,535 | 1,535 | 1,052 | 68.5% | |||
| EBIT (g-h) | 2,889 | 0 | 2,889 | 1,863 | (329) | 2,192 | 1,026 | 55.1% | ||
| Gains (losses) from financial assets/liabilities | (1,238) | (1,238) | 177 | 177 | (1,415) | 799.4% | ||||
| m | Gains (losses) from shareholdings valued at equity |
173 | 173 | (10) | (10) | 183 | 1830.0% | |||
| n | Profit (loss) before tax (i±l±m) | 1,824 | 0 | 1,824 | 2,030 | (329) | 2,359 | (206) | 10.1% | |
| O | Taxes | (1,229) | (1,229) | 588 | 588 | (1,817) | 309.0% | |||
| Result from operating activities (n±o) | 595 | 0 | 595 | 2,618 | (329) | 2,947 | (2,023) | 77.3% | ||
| 0 | Profit (loss) from assets held for sale | 187 | 187 | 0 | 0 | 187 | ||||
| Group net profit (loss) (p±q) | 782 | 0 | 782 | 2,618 | (329) | 2,947 | (1,836) | 70.1% |
For the fourth quarter of 2017, revenues were EUR 34,488 thousand, an increase of EUR 3,725 thousand or 12.1% on the same period in 2016, thanks to the positive results recorded in all the geographical regions the Group operates in. Revenues for the fourth quarter of 2016 included government grants recorded by the Chinese branch, amounting to EUR 154 thousand, relating to incentives for research and development granted to technology companies; net of these grants, the growth in the quarter came to 12.7% compared with the fourth quarter in 2016.
New orders in the fourth quarter confirmed the growth compared with the same period in 2016, recording a significant increase (+25%).
The following table shows revenues by geographical region:
| Q4 2017 | Q4 2016 | Change 2017-2016 | ||||||
|---|---|---|---|---|---|---|---|---|
| (EUR / 000) | value | లిం | value | % | value | 96 | ||
| Italy | 10,271 | 29.8% | 8,689 | 28.2% | 1,582 | 18.2% | ||
| European Union | 9,125 | 26.5% | 8,506 | 27.7% | 619 | 7.3% | ||
| Europe non-EU | 2,129 | 6.2% | 1,884 | 6.1% | 245 | 13.0% | ||
| North America | 3,373 | 9.8% | 3,266 | 10.6% | 107 | 3.3% | ||
| South America | 1,010 | 2.9% | ਰੇਵਰ | 3.1% | 41 | 4.2% | ||
| Asia | 8,344 | 24.2% | 7,332 | 23.8% | 1,012 | 13.8% | ||
| Rest of the World | 236 | 0.7% | 117 | 0.4% | 119 | 101.7% | ||
| Total | 34,488 | 100% | 30,763 | 100% | 3,725 | 12.1% |


The breakdown by geographical region shows growth in all the Group's strategic regions, especially in Italy (+18.2%), Asia (+13.8%) and non-EU Europe (+13%).
The table below shows the breakdown of revenues by business area in the fourth quarter of 2017 and a comparison with the same period of the previous year:
| Q4 2017 | Q4 2016 | Change 2017-2016 | |||||
|---|---|---|---|---|---|---|---|
| (EUR /.000) | value | % | value | % | value | % | |
| Sensors | 15,101 | 43.8% | 13,011 | 42.3% | 2,090 | 16.1% | |
| Automation Components | 9,259 | 26.8% | 8,301 | 27.0% | ರಿಕೆ8 | 11.5% | |
| Motion Control | 11,330 | 32.9% | 10,307 | 33.5% | 1,023 | 9.9% | |
| Eliminations | (1,202) | -3.5% | (856) | -2.8% | (346) | 40.4% | |
| Total | 34,488 | 100% | 30,763 | 100% | 3,725 | 12% |
The breakdown of revenues by business area shows growth over the same period of 2016 that involved all businesses, amounting to EUR 2,090 thousand (+16.1%) for sensors, EUR 958 thousand (+11.5%) for automation components, and EUR 1,023 thousand (+9.9%) for motion control, respectively,
EBITDA in the fourth quarter was EUR 5,476 thousand (EUR 3,727 thousand in the fourth quarter of 2016) and accounted for 15.9% of revenues (12.1% in 2016), up therefore by EUR 1,749 thousand compared with the fourth quarter of 2016, mainly due to the increase in revenues and overall increase in margins achieved, only partially offset by inventory write-downs, up by EUR 1,028 thousand.
EBIT for the fourth quarter of 2017 was positive at EUR 2,889 thousand or 8.4% of revenues, compared to an EBIT of EUR 2,192 thousand or 7.1% of revenues in the fourth quarter of 2016, an increase of EUR 697 thousand.
Net financial charges totalled EUR 1,238 thousand in the fourth quarter of 2017, compared with net financial income of EUR 177 thousand in the same period of 2016. They include financial charges of EUR 1,049 thousand for late payment of foreign taxes, and charges of EUR 118 thousand linked to the Group's debts, financial income of EUR 39 thousand and the negative balance of EUR 110 thousand for differences from currency transactions.
Income from shareholdings valued at equity was EUR 173 thousand (charges of EUR 10 thousand in the fourth quarter of 2016), and mainly relate to the positive pro-rata result of the Ensun S.r.l. Group.
Taxes for the fourth quarter of 2017 were negative and totalled EUR 1,229 thousand, including EUR 1,839 thousand for foreign taxes for previous financial years; this compared with positive taxes of EUR 588 thousand for the fourth quarter of 2016, which included deferred tax assets on previous tax losses incurred by the Parent Company Gefran S.p.A. of EUR 1,101 thousand.
Group net profit was EUR 782 thousand, compared with a profit of EUR 2,947 thousand in the same period of 2016.
| 31 December 2017 | 31 December 2016 | Change 2017-2016 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| (EUR /.000) | Excl. non- rec. |
Incl. non. rec. |
Total | Excl. non- rec. |
Incl. | Total | Value excl. non-rec. |
96 | |
| non rec. | |||||||||
| a | Revenues | 128,639 | 0 | 128,639 | 118,655 | (675) | 119,330 | 9,984 | 8.4% |
| b | Increases for internal work | 610 | 610 | 1,119 | 1,119 | (209) | 45.5% | ||
| C | Consumption of materials and products | 43,745 | 43,745 | 41,726 | 41,726 | 2,019 | 4.8% | ||
| ರ | Added value (a+b-c) | 85,504 | 0 | 85,504 | 78,048 | (675) | 78,723 | 7,456 | 9.6% |
| e | Other operating costs | 22,165 | 22,165 | 22,052 | 22,052 | 113 | 0.5% | ||
| f | Personnel costs | 43,979 | (321) | 44,300 | 43,483 | (1,864) | 45,347 | 496 | 1.1% |
| g | EBITDA (d-e-f) | 19,360 | 321 | 19,039 | 12,513 | 1,189 | 11,324 | 6,847 | 54.7% |
| h | Depreciation, amortisation and impairment | 7,890 | 7,890 | 6,209 | 6,209 | 1,681 | 27.1% | ||
| EBIT (g-h) | 11,470 | 321 | 11,149 | 6,304 | 1,189 | 5,115 | 5,166 | 81.9% | |
| Gains (losses) from financial assets/liabilities |
(2,400) | (2,400) | (823) | (823) | (1,577) | 191.6% | |||
| m | Gains (losses) from shareholdings valued at equity |
156 | 156 | 5 | 5 | 151 | 3020.0% | ||
| n | Profit (loss) before tax (i±l±m) | 9,226 | 321 | 8,905 | 5,486 | 1,189 | 4,297 | 3,740 | 68.2% |
| O | laxes | (2,228) | (2,228) | (835) | (835) | (1,393) | 166.8% | ||
| p | Result from operating activities (n±o) | 6,998 | 321 | 6,677 | 4,651 | 1,189 | 3,462 | 2,347 | 50.5% |
| q | Profit (loss) from assets held for sale | 187 | 187 | 486 | 486 | (299) | 61.5% | ||
| n | Group net profit (loss) (p±q) | 7,185 | 321 | 6,864 | 5,137 | 1,189 | 3,948 | 2,048 | 39.9% |
The main income statement items and comments are shown below.
Revenues at 31 December 2017 came to EUR 128,639 thousand, compared with EUR 119,330 thousand in 2016. Revenues in 2016 included EUR 675 thousand for non-recurring amounts resulting from government grants awarded to the Chinese subsidiary and relating to incentives for research and development granted to technology companies. Stripping out these items, growth of revenues was EUR 9,984 thousand (+8.4%).
New orders during the year rose by around 9% from the figure in the same period of 2016, and the order book also rose by around 20% compared with the end of December 2016.

| 31 December 2017 | 31 December 2016 | Change 2017-2016 | |||||
|---|---|---|---|---|---|---|---|
| (EUR / 000) | value | % | value | % | value | % | |
| Italy | 37,593 | 29.2% | 34,794 | 29.2% | 2,799 | 8.0% | |
| European Union | 34,397 | 26.7% | 33,065 | 27.7% | 1,332 | 4.0% | |
| Europe non-EU | 7,199 | 5.6% | 6,672 | 5.6% | 527 | 7.9% | |
| North America | 14,068 | 10.9% | 13,929 | 11.7% | 139 | 1.0% | |
| South America | 4,392 | 3.4% | 3,883 | 3.3% | 509 | 13.1% | |
| Asia | 30,237 | 23.5% | 26,377 | 22.1% | 3,860 | 14.6% | |
| Rest of the World | 753 | 0.6% | 610 | 0.5% | 143 | 23.4% | |
| Total | 128,639 | 1 00% | 119,330 | 100% | 9,309 | 7.8% |
The following table shows revenues by geographical region:

The breakdown of revenues by geographical region shows widespread growth in all geographical regions: the increases in Asia (+14.6%), South America (+13.1%), Italy (+8%) and non-EU Europe (+7.9%) were all significant. The growth distributed across all geographical regions is due specifically to the positive trend that marked the Gefran Group's core sectors.
Revenues by business area at 31 December 2017 and a comparison with the previous year are shown below.
| (EUR /.000) | 31 December 2017 | 31 December 2016 | Change 2017-2016 | |||
|---|---|---|---|---|---|---|
| value | % | value | % | value | ల్లిల్ల | |
| Sensors | 58,437 | 45.4% | 50,069 | 42.0% | 8,368 | 16.7% |
| Automation Components | 35,743 | 27.8% | 32,435 | 27.2% | 3,308 | 10.2% |
| Motion Control | 38,675 | 30.1% | 40,217 | 33.7% | (1,542) | -3.8% |
| Eliminations | (4,216) | -3.3% | (3,391) | -2.8% | (825) | 24.3% |
| Total | 128,639 | 100% | 119,330 | 100% | 9,309 | 7.8% |
The distribution of revenues by business area in 2017 shows growth over the same period of 2016 that was particularly strong for sensors (EUR 8,368 thousand, +16.7%) and for automation components (EUR
3,308 thousand, +10.2%), thanks to growth in demand in the traditional core market. The motion control business ended the year with revenues less than on 31 December 2016 of EUR 1,542 thousand (-3.8%), a decrease which, although a feature of the year, was significantly mitigated in the fourth quarter of 2017.
Increases for internal work at 31 December 2017 came to EUR 610 thousand, compared with EUR 1,119 thousand at 31 December 2016. This item mainly concerns the share of development costs incurred during the period and capitalised; for more details on research and development see section 9 of this report.
Added value was EUR 85,504 thousand at 31 December 2017 (EUR 78,723 thousand at 31 December 2016), equivalent to 66.5% of revenues (66% in 2016). The EUR 6,781 thousand growth compared with the previous year was achieved thanks to a rise in volumes accounting for EUR 6,356 and an improvement in the margins achieved on sales of EUR 1,544 thousand, partly offset by a write-down of inventory of EUR 610 thousand and a reduction in capitalisations for research and development of EUR 509 thousand.
Stripping out non-recurring items, which had a positive impact of EUR 675 thousand at 31 December 2016, added value for 2017 was higher compared to the same period of 2016 by EUR 7,456 thousand (+9.6%).
Other operating costs at 31 December 2017 were completely in line in terms of absolute value with their value at 31 December 2016 (EUR 22,165 thousand in 2017 and EUR 22,052 thousand at 31 December 2016), but the percentage of revenues of operating costs fell from 18.5% in 2016 to 17.2% in the current year, confirming the efficiency of internal processes that let the increase in revenues be absorbed without a corresponding increase, in particular, of variable costs.
Personnel costs were EUR 44,300 thousand at 31 December 2017 (34.4% of revenues), compared with EUR 45,347 thousand at 31 December 2016 (38.0% of revenues). The reduction for the period of EUR 1,047 thousand reflects the positive effect of the significant reorganisation of the Group subsidiaries and of Gefran S.p.A., which began at the end of 2015 and was completed in early 2017.
Net of the non-recurring items related to the restructuring process, which were negative overall and equal to EUR 321 thousand at 31 December 2017 and EUR 1,864 thousand for 2016, personnel costs were respectively EUR 43,979 thousand (34.2% of revenues) and EUR 43,483 thousand (36.6% of revenues).
EBITDA for 2017 was positive at EUR 19,039 thousand (EUR 11,324 thousand at 31 December 2016) and amounted to 14.8% of revenues (9.5% in 2016), an increase over 2016 of EUR 7,715 thousand in absolute value and 5.3 percentage points. The growth is due mainly to the increase in added value, related to the growth of volumes and margins, as described above.
Depreciation, amortisation and impairment totalled EUR 7,890 thousand at 31 December 2017 compared with a value of EUR 6,209 thousand at 31 December 2016; the increase is due to the increase from investments made during 2017 and to impairments of assets to adjust their carrying value to their fair value.
EBIT was positive at EUR 11,149 thousand at 31 December 2017 (8.7% of revenues), compared with an EBIT of EUR 5,115 thousand in December 2016.
Stripping out the non-recurring items, which were negative and amounted to EUR 321 thousand at 31 December 2017 and EUR 1,189 thousand at 31 December 2016, EBIT for the year was EUR 11,470 thousand (8.9% of revenues), up compared with the 2016 figure of EUR 5,166 thousand. The EBIT performance mirrored the dynamics of the EBITDA performance.

Charges from financial assets/liabilities at 31 December 2017 were EUR 2,400 thousand (EUR 823 thousand at 31 December 2016) and include:
Gains from shareholdings valued at equity were EUR 156 thousand, an increase compared with 31 December 2016, when they amounted to EUR 5 thousand. This increase mainly relates to the pro-rata result of the Ensun S.r.l. Group.
Current and deferred tax assets and liabilities were negative and totalled EUR 2,228 thousand at 31 December 2017, compared with an also negative figure of EUR 835 thousand in 2016. They comprise negative current taxes of EUR 2,229 thousand, up EUR 150 thousand compared with 2016, positive deferred taxes amounting to EUR 1,839 thousand (EUR 1,245 thousand at 31 December 2016) originating mainly from the recognition of deferred tax assets calculated on previous tax losses, after updating the estimated recoverability of these based on the three-year plan for 2018-2020, and EUR 1,839 thousand for foreign taxes from previous years.
The result from operating activities at 31 December 2016 was positive and amounted to EUR 6,677 thousand, compared with a positive figure of EUR 3,462 thousand in 2016.
Stripping out all non-recurring items, the result from operating activities was positive and amounted to EUR 6,998 thousand, an improvement of EUR 2,347 thousand compared with 2016, and accounted for 5.4% of revenues.
The profit from assets held for sale at 31 December 2017 was positive and amounted to EUR 187 thousand; it relates to the recognition of the remaining ancillary costs for the user licence and resulting release of the previous provision made based on an estimate of the necessary costs. The agreement royalties have not been valued, since tangible elements that enable pertinent valuations are not available.
The figure compares with the positive result of EUR 486 thousand in 2016, which included the profit from the sale of the company branch distributing sensors and automation components in Spain and Portugal to a Spanish dealer of EUR 486 thousand and the net effect of entering into the agreement to sell the licence for the production and sale of string inverters to an Indian group. In detail, this income, derived from the sale of the licence, amounts to EUR 400 thousand and is recorded net of the costs incurred by Gefran for the sale, which at 31 December 2016 were estimated as EUR 400 thousand.
The Group net profit was EUR 6,864 thousand in 2017, compared with a net profit of EUR 3,948 thousand in 2016, an improvement of EUR 2,916 thousand.
Excluding the impact of the non-recurring items, the Group made a net profit of EUR 7,185 thousand at 31 December 2017, an improvement on 2016 of EUR 2,048 thousand.
The Gefran Group's reclassified consolidated balance sheet at 31 December 2016 is shown below.
| GEFRAN GROUP | 31 December 2017 | 31 December 2016 | ||
|---|---|---|---|---|
| (EUR /.000) | value | ಳಿ | value | % |
| Intangible assets | 12,605 | 16.9 | 14,353 | 18.0 |
| Tangible assets | 35,563 | 47.6 | 36,931 | 46.3 |
| Other non-current assets | 11,733 | 15.7 | 10,176 | 12.7 |
| Net non-current assets | 59,901 | 80.2 | 61,460 | 77.0 |
| Inventories | 20,264 | 27.1 | 21,589 | 27.0 |
| Trade receivables | 29,386 | 39.3 | 30,745 | 38.5 |
| Trade payables | (19,029) | (25.5) | (16,580) | (20.8) |
| Other assets/liabilities | (9,554) | (12.8) | (9,925) | (12.4) |
| Working capital | 21,067 | 28.2 | 25,829 | 32.4 |
| Provisions for risks and future liabilities | (1,752) | (2.3) | (2,460) | (3.1) |
| Deferred tax provisions | (647) | (0.9) | (1,005) | (1.3) |
| Employee benefits | (5,092) | (6.8) | (5,212) | (6.5) |
| Invested capital from operations | 73,477 | 98.4 | 78,612 | 98.5 |
| Invested capital from assets held for sale | 1,214 | 1.6 | 1,214 | 1.5 |
| Net invested capital | 74,691 | 100.0 | 79,826 | 100.0 |
| Shareholders' equity | 69,911 | 93.6 | 66,908 | 83.8 |
| Non-current financial payables | 13,933 | 18.7 | 16,045 | 20.1 |
| Current financial payables | 14,999 | 20.1 | 17,134 | 21.5 |
| Financial liabilities for derivatives | 76 | 0.1 | 220 | 0.3 |
| Financial assets for derivatives | (56) | (0.1) | (4) | (0.0) |
| Non-current financial assets | (166) | (0.2) | ||
| Cash and cash equivalents and current financial receivables | (24,006) | (32.1) | (20,477) | (25.7) |
| Net debt relating to operations | 4,780 | 6.4 | 12,918 | 16.2 |
| Total sources of financing | 74,691 | 100.0 | 79,826 | 100.0 |
Net non-current assets at 31 December 2017 were EUR 59,901 thousand, compared with EUR 61,460 thousand at 31 December 2016. The main changes were as follows:

05514>850>62-5.-5/2-4=3120<2-4=-:272112:-50@-0<<25<-.7- -'%-5/.8<0=:'-.7-B/43/- -'%%-5/.8<0=:- B0<- 7.1- 5/2- 123.;=454.=- .7- 50@- 6.<<2<- B/.<2- 123.?219- 4<- 2=?4<0;2:- B45/4=- 5/2- =2@5-5/122-9201<--
;&'6 +!- #B0<- -'%-5/.8<0=:-05--232A>21-'-3.A-012:-B45/- -'&-5/.8<0=:-05--232A>21-%'-0=-.?21066-:23120<2-.7- -'%-5/.8<0=:-/2-A04=-3/0=;2<-B212-0<-7.66.B<E-
'&2 " &"&'' "6"*#'\$ , # \$"-B212- - '- 5/.8<0=:'-0- :23120<2- .7- -&- 5/.8<0=:-71.A--232A>21-%-/2<2-4=368:2--1.?4<4.=<-7.1-62;06-:4<-852<-4=--1.;12<<-0=:-A4<32660=2.8<-14<D<-/2- 3/0=;2- 4<- :82- 5.- 5/2- 8<2- .7- -1.?4<4.=<- A0:2- 4=- 5/2- -12?4.8<- 9201'- -01543860169- >9- 5/2- 012=5-.A-0=9--
%-&)\$\$,\$\$ #"-5.50662:- -'-5/.8<0=:'-:.B=-71.A- -'-5/.8<0=:-05--232A>21-%-/29--14A01469-4=368:2-5/2--1.?4<4.=-7.1--.<5\$2A-6.9A2=5->2=2745-12<21?2-7.1-50640=-3.A-0=42<-0=:-5/2 -1.?4<4.=-7.1-=.=\$3.A-25454.=-0;122A2=5<'-<4;=2:-B45/-<.A2-2A-6.922<-.7-5/2-50640=-3.A-0=42<-.5/-5/2--1.?4<4.=<-B212-<8>F235-5.-035801406-?068054.=<-
('\$(&*\$'" \$B #) 05- - 232A>21- - B0<- - %'- 5/.8<0=:'- 3.A-012:- B45/- - %%'&-5/.8<0=:-05--232A>21-%-/2-4=3120<2-3.A2<-71.A-5/2--1.745-7.1-5/2--214.:-.7- -%'&%-5/.8<0=:' -01540669-0><.1>2:->9-5/2--09A2=5-.7-:4?4:2=:<-8<4=;-5/2- -'%-5/.8<0=:--1.745<-A0:2-4=-%--
# \$!%%%& \$!\$%,\$' \$!\$%,\$'1 ('\$(&*\$' "\$B #) \$"#&' #(\$-\$' &* ('\$(&*\$' "\$B #) \$"#&' #(\$-\$' &* -- -- '\$#
&%-)"('\$(&*\$'"C\$B #)*&-\$'# +'\$"# 105. .0::. 33035 .051 /012/.6:21<,-2G8459-0=:-.-21054=;-12<865-.7-5/2-3.=<.64:052:- 3.A-0=42<- ' % '% % 64A4=054.=-.7-5/2-301194=;-?0682-.7-3.=<.64:052:-4=?2<5A2=5<- *&'+ *'&&+ ' ..:B466- ' ' 64A4=054.=-.7-5/2-277235<-.7-510=<0354.=<-3.=:8352:->25B22=- 3.=<.64:052:-3.A-0=42<- *'%+ *'+ *'%+ *%'+ -'&-"('\$&"('\$(&*\$'"C\$B #)*&-\$'# +'\$"# 1505 10.1: 1105. 05:. -- 4=.14542<,-</012-.7-</012/.6:21<,-2G8459-0=:-.-21054=;-12<865- - - - ('\$(&*\$'"C\$B #)*&-\$'# +'\$"# 1505 10.1: 1105. 05:.
/2-50>62->26.B-</.B<-0-123.=3464054.=->25B22=-5/2-012=5-.A-0=9,<-</012/.6:21<,-2G8459-0=:-12<865-7.1-5/2--214.:-0=:-5/.<2-.7-5/2-3.=<.64:052:-74=0=3406-<5052A2=5<E-
The net financial position at 31 December 2017 was negative at EUR 4,780 thousand, an improvement of EUR 8,138 thousand compared with 31 December 2016. It breaks down as follows:
| (EUR / 000) | 31 December 2017 |
31 December 2016 |
Change |
|---|---|---|---|
| Cash and cash equivalents and current financial receivables | 24,006 | 20,477 | 3,529 |
| Current financial payables | (14,999) | (17,134) | 2,135 |
| Financial liabilities for derivatives | (76) | (220) | 144 |
| Financial assets for derivatives | 56 | 4 | 52 |
| (Debt)/short-term cash and cash equivalents | 8,987 | 3,127 | 5,860 |
| Non-current financial assets | 166 | 166 | |
| Non-current financial payables | (13,933) | (16,045) | 2,112 |
| (Debt)/medium-/long-term cash and cash equivalents | (13,767) | (16,045) | 2,278 |
| Net financial nosition | 14.7801 | 129181 | 8.188 |
Net financial debt comprises short-term cash and cash equivalents of EUR 8,987 thousand and medium-/long-term debt of EUR 13,767 thousand.
During the year two new loans were taken out, for a total amount of EUR 11 million, both at variable rate, with a spread of less than 1% and without financial covenants. In addition, EUR 13 million was repaid, including the early pay-off of three loans amounting to EUR 4 million, taken out in 2013 and 2015, with spreads of more than 2% and with financial covenants.
The change in net financial position was mainly due to positive cash flows from ordinary operations (EUR 21,337 thousand), partially mitigated by technical investments (EUR 5,641 thousand) and by dividends paid (EUR 3,600 thousand).
The Gefran Group's consolidated cash flow statement at 31 December 2017 showed a positive net change in cash at hand of EUR 3,530 thousand, compared with a negative change of EUR 4,125 thousand in 2016. The change was as follows:
| (EUR /.000) | 31 December 2017 | 31 December 2016 |
|---|---|---|
| A) Cash and cash equivalents at the start of the period | 20,477 | 24,602 |
| B) Cash flow generated by (used in) operations in the period: | 21,337 | 15,907 |
| C) Cash flow generated by (used in) investment activities | (5,355) | (2,984) |
| D) Free Cash Flow (B+C) | 15,982 | 12,923 |
| E) Cash flow generated by (used in) financing activities | (11,758) | (17,428) |
| F) Cash flow from continuing operations (D+E) | 4,224 | (4,505) |
| G) Cash flow from assets held for sale | 0 | 626 |
| H) Exchange translation differences on cash at hand | (୧୨୮) | (246) |
| I) Net change in cash at hand (F+G+H) | 3,529 | (4,125) |
| J) Cash and cash equivalents at the end of the period (A+I) | 24,006 | 20,477 |

The cash flow from operations in the period came to a positive balance of EUR 21,337 thousand; specifically, operations in 2017, net of the effect of provisions, amortisation and depreciation and financial items, generated cash of EUR 17,676 thousand (EUR 12,052 at 31 December 2016), while the decrease in working capital in the same period generated a negative cash flow of EUR 3,661 thousand.
Technical investments amounted to EUR 5,641 thousand, a rise of EUR 2,676 thousand compared with EUR 2,965 thousand at 31 December 2016.
Free cash flow (operating cash flow excluding investment activities) was positive at EUR 15,982 thousand, compared with an again positive figure of EUR 12,923 thousand in 2016, an improvement therefore of EUR 3,059 thousand mainly owing to the additional flows generated by operations during the period.
Financing activities absorbed cash amounting to EUR 11,758 thousand, principally due to repayment of instalments due on outstanding loans (EUR 9,507 thousand), the early repayment of three loans (EUR 4,000 thousand), the reduction of short-term debt (EUR 5,987 thousand) and the payment of dividends (EUR 3,600 thousand), partly offset by the incoming flows from the two new loans taken out (EUR 11,000 thousand).
In 2016, on the other hand, financing activities absorbed a total of EUR 17,428 thousand in cash, for repayment of loan instalments falling due (EUR 11,853 thousand) and reduction in short-term debt (EUR 4,199 thousand).
Gross technical investments made in 2017 amounted to EUR 5,641 thousand (EUR 2,965 thousand at 31 December 2016) and related to:
The investments are summarised below by type:
| (EUR /.000) | at 31 December 2017 | at 31 December 2016 |
|---|---|---|
| Intangible assets | ਰੇਵੇਰੇ | 1,399 |
| Tangible assets | 4,682 | 1,566 |
| Total / | 5,641 | 2,965 |
The investments are summarised by business area below:
| (EUR / 000) | Sensors | Automation Components |
Motion Control | |||
|---|---|---|---|---|---|---|
| Intangible assets | 134 | 592 | 233 | ਰੇਟੋਰੇ | ||
| Tangible assets | 2,050 | 1,976 | 656 | 4,682 | ||
| Total | 2,184 | 2,568 | 889 | 5,641 |
Operating assets held for sale include the assets related to the know-how of the photovoltaic business.
The economic impacts specifically attributable to the photovoltaic business in 2017 are for the completion of the transfer of know-how, under the agreement to sell the licence for the production and sale of the string inverters to an Indian group, entered into in 2016.
The amount of EUR 187 thousand relates to the recognition of the remaining ancillary costs for the sale of the user licence and resulting release of the previous provision made based on an estimate of the necessary costs. The agreement royalties have not been valued, since tangible elements that enable pertinent valuations are not available.
The following sections comment on the performance of the individual business areas.
To ensure correct interpretation of figures relating to the individual activities, it should be noted that:

In 2018, continuing on from what has been done this year, the focus will be on the commercial development of markets, and within these, particular attention will be paid to industrial applications other than our historical applications.
In the traditional sectors (machinery for processing plastics), the main activity will be to protect the existing market and to introduce

our customers to new products or applications (improved performance and/or new functionality), in line with the technological development that machinery and systems are undergoing in general.
The cornerstones of the growth strategy for sensors continue to be:
This year, particular attention was paid to optimising and extending proprietary technologies (such as thick film on steel for pressure sensors and magnetostrictive technology for position sensors) to as many Gefran products as possible, with the aim of improving technical performance, quality and production efficiency even further.
2017 saw growth in volumes requested by the market combined with continuous reduction in response
time; these two requirements made it necessary for us to speed up the investment plan: in December 2017 the first fully robotic workstation was introduced in production and this trend of investing in production automation will continue in 2018.

2017 was marked by a series of projects (known as "lean initiatives") focused on optimising production processes and customer-/market-facing processes, including, for example, order acquisition and confirmation.
The table below shows the key economic figures.
| (EUR / 000) | 31 December 31 December 2017 2016 value |
Change 2017 2016 0% |
Q4 2017 Q4 2016 |
Change 2017 - 2016 % value |
|||||
|---|---|---|---|---|---|---|---|---|---|
| Revenues | 58,437 | 50,069 | 8,368 | 16.7% | 15,101 | 13,011 | 2,090 | 16.1% | |
| EBITDA | 16,295 | 13,390 | 2,905 | 21.7% | 4,032 | 3,473 | ਦੇ ਦੇ ਰੋ | 16.1% | |
| % of revenues | 27.9% | 26.7% | 26.7% | 26.7% | |||||
| EBIT | 13,223 | 11,152 | 2,071 | 18.6% | 3,025 | 2,908 | 117 | 4.0% | |
| % of revenues | 22.6% | 22.3% | 20.0% | 22.4% |
| (EUR /.000) | 31 December 2017 | 31 December 2016 | Change 2017 - 2016 | ||||
|---|---|---|---|---|---|---|---|
| value | % | value | % | value | % | ||
| ltalv | 12,395 | 21.2% | 9,979 | 19.9% | 2,416 | 24.2% | |
| Europe | 19,826 | 33.9% | 18,248 | 36.4% | 1,578 | 8.6% | |
| America | 10,138 | 17.3% | 9,232 | 18.4% | 906 | 9.8% | |
| Asia | 15,839 | 27.1% | 12,397 | 24.8% | 3,442 | 27.8% | |
| Rest of the World | 239 | 0.4% | 213 | 0.4% | 26 | 12.2% | |
| Total | 58,437 | 100% | 50,069 | 100% | 8,368 | 16.7% |
The breakdown of sensors business revenues by geographical region is as follows:
Business revenues at 31 December 2017 were EUR 58,437 thousand, an increase of EUR 8,368 thousand (+16.7%) compared with 31 December 2016. Increases were recorded in all geographical regions and all product lines, driven by excellent performance in the Gefran Group's core market, which saw widespread growth in all geographical regions.
New orders at 31 December 2017 showed consistent growth throughout the year and increased by EUR 7 million compared to 2016; the year-end backlog grew by around 18% compared with 2016.
In the fourth quarter, revenues amounted to EUR 15,101 thousand, up 16.1% compared with the same period in 2016, when they came to EUR 13,011 thousand.
EBITDA at 31 December 2017 was EUR 16,295 thousand, an increase of EUR 2,905 thousand (+21.7%) on 2016, when it was EUR 13,390 thousand. Non-recurring items were recorded in 2016, linked to costs and provisions for personnel restructuring, amounting to EUR 348 thousand; stripping out these items, at 31 December 2017 EBITDA was up by EUR 2,659 thousand (+19.4%), with an increase in the margin due primarily to the increase in volumes.
EBIT at 31 December 2017 was EUR 13,223 thousand, equal to 22.6% of revenues, compared with EBIT of EUR 11,152 thousand in the same period of 2016 (22.3% of revenues), with a positive change of EUR 2,071 thousand (+18.6%). Stripping out the non-recurring items recorded in 2016, EBIT improved by EUR 1,825 thousand compared with the same period in 2016 (+15.9%).
Comparing the figures by quarter, EBIT relating to the fourth quarter of 2017 came to EUR 3,025 thousand and corresponds to 20% of revenues, compared with EBIT of EUR 2,908 thousand in 2016.
At 31 December 2017 Group investments in sensors amounted to EUR 2,184 thousand, EUR 134 thousand of which were investments in intangible assets, mainly relating to research and development into new products, and EUR 2,050 thousand for investments in tangible assets, the most significant portion of which was in the Parent Company (EUR 1,878 thousand), to upgrade production lines to improve production processes.


During 2018, the automation components business plans a series of activities aimed at consolidating the product range developed in previous years, both tools and power controllers. Some of the planned activities include the introduction of upgraded functions in products with the aim of responding to requests from customers that are upgrading their machines to meet connectivity requirements and to share digital information, from an Industry 4.0 perspective.
In the context of the "power controllers" product line, a custom product developed for core customers in Europe in the heat treatment sector will move to the production phase, as development has been successfully completed.
More generally, there will be a major focus on commercial development actions concentrated on the European and North American markets.
On the production processes front, in 2018 investments will continue in new machinery and in software, with the aim of automating manufacturing processes from a smart factory perspective.
With regard to the automation platforms, the strategy is to consolidate the model already in place, where Gefran Soluzioni S.r.l. is the vehicle for the market platforms. Combining the sales staff and technical support resources will make it more efficient to penetrate the vertical plastic and heat treatment sectors, thanks to the synergies between the product families.

2017 was marked by a series of projects (known as "lean initiatives") focused on optimising production processes and customer-/market-facing processes, including, for example, order acquisition and confirmation.
The table below shows the key economic figures.
| (EUR / 000) | 31 December 2017 |
31 December | Change 2017- 2016 |
Q4 2017 | Q4 2016 | Change 2017 - 2016 |
|||
|---|---|---|---|---|---|---|---|---|---|
| 2016 | value | % | value | % | |||||
| Revenues | 35,743 | 32,435 | 3,308 | 10.2% | 9,259 | 8,301 | ਰੇ 8 | 11.5% | |
| EBITDA | 3,667 | 2,401 | 1,266 | 52.7% | 518 | 985 | (467) | -47.4% | |
| % of revenues | 10.3% | 7.4% | 5.6% | 11.9% | |||||
| EBIT | 1,330 | 577 | 753 | 130.5% | (250) | 543 | (793) | 146.0% | |
| % of revenues | 3.7% | 1.8% | -2.7% | 6.5% |
| (EUR /.000) | 31 December 2017 | 31 December 2016 | Change 2017-2016 | ||||
|---|---|---|---|---|---|---|---|
| value | % | value | 96 | value | % | ||
| Italy | 17,338 | 48.5% | 16,126 | 49.7% | 1,212 | 7.5% | |
| Europe | 10,247 | 28.7% | 8,880 | 27.4% | 1,367 | 15.4% | |
| America | 4,016 | 11.2% | 3,987 | 12.3% | 29 | 0.7% | |
| Asia | 3,947 | 11.0% | 3,292 | 10.1% | 655 | 19.9% | |
| Rest of the World | ਹਰਦ | 0.5% | 150 | 0.5% | 45 | 30.0% | |
| Total | 35,743 | 100% | 32,435 | 100% | 3,308 | 10.2% |
The breakdown of automation component business revenues by geographical region is as follows:
Revenues amounted to EUR 35,743 thousand as at 31 December 2017, up by 10.2% compared to the same period of 2016. Improvements were recorded in all geographical regions and in all the Group's core products, driven by the growth recorded globally, primarily by the core market. New orders at 31 December 2017 were higher than in the same period of the previous year of EUR 2,969 thousand, as was the backlog at 31 December 2017 which was 24.3% higher than the figure in the same period of 2016.
EBITDA at 31 December 2017 was positive at EUR 3,667 thousand (10.3% of revenues), up by EUR 1,266 thousand compared to 31 December 2016 (+52.7%). The 2016 results included non-recurring items
linked to provisions for personnel restructuring of EUR 698 thousand; stripping out the aforementioned non-recurring item, the 2017 EBITDA is up compared with 2016 by EUR 668 thousand (+21.6%), primarily due to growth in volumes, which enabled better absorption of management costs, which recorded an increase less than the increase in revenues.

EBIT was positive at EUR 1,330 thousand, a rise of EUR 753 thousand compared to the previous year. Stripping out the aforementioned nonrecurring items for 2016, EBIT improved by EUR 155 thousand (+12.2%).
In the fourth quarter of 2017, revenues were EUR 9,259 thousand, up 11.5%
compared with the same period of 2016. EBITDA was EUR 518 thousand (5.6% of revenues) and EBIT was negative and amounted to EUR 250 thousand, as more money was put into the provisions for inventory write-downs and risks.
Investments totalled EUR 2,568 thousand in 2017 and included intangible assets (EUR 592 thousand) and tangible assets (EUR 1,976 thousand).

As regards investments in intangible assets, capitalised development costs totalled EUR 375 thousand in the period and related to the new regulator and power controller ranges.
The business's tangible investments were mostly made by the Italian offices and were for the creation of new, more automated production lines.

The motion control business is broken down into three sections: drives for industrial applications, for non-industrial lifting and for custom applications.
During 2017 a strategic policy was identified to grow the proportion of revenues from custom projects, which ensure stable volumes over time and more manufacturing efficiency, this policy will continue to be developed in 2018 as well.

In the non-industrial lifting sector, thanks to the Gefran brand's reputation and popularity, commercial activities will be concentrated on consolidating its presence in the geographical regions already controlled and, at the same time, on developing regions that are not yet fully mature, but which have great potential.
In the industrial sectors, the focus will be on plastic and metal applications, where Gefran's characteristic application knowhow means that it can offer customers dedicated and specific solutions, thanks to the wide range of inverters available with various power levels and dedicated technologies.
During 2017 a major contract for a custom project with an American customer was concluded, confirming the strategy pursued to develop custom products. Major investment projects were also started to upgrade buildings and refurbish production lines, to house the production of these dedicated products.
The table below shows the key economic figures.
| (EUR / 000) | 31 December | 31 December | Change 2017- 2016 |
Q4 2017 | Q4 2016 | Change 2017 - 2016 |
|||
|---|---|---|---|---|---|---|---|---|---|
| 2017 | 2016 | value | % | value | ಲ್ಲಿ ಉ | ||||
| Revenues | 38,675 | 40,217 | (1,542) | -3.8% | 11,330 | 10,307 | 1,023 | 9.9% | |
| EBITDA | (923) | (4,467) | 3,544 | -79.3% | 926 | (731) | 1,657 | 226.7% | |
| % of revenues | -2.4% | -11.1% | 8.2% | -7.1% | |||||
| EBIT | (3,404) | (6,614) | 3,210 | -48.5% | 114 | (1,259) | 1,373 | 109.1% | |
| % of revenues | -8.8% | -16.4% | 1.0% | -12.2% |
| (EUR /.000) | 31 December 2017 | 31 December 2016 | Change 2017-2016 | ||||
|---|---|---|---|---|---|---|---|
| value | లిం | value | % | value | % | ||
| Italy | 11,854 | 30.7% | 11,720 | 29.1% | 134 | 1.1% | |
| Europe | 11,614 | 30.0% | 12,839 | 31.9% | (1,225) | -9.5% | |
| America | 4,399 | 11.4% | 4,692 | 11.7% | (293) | -6.2% | |
| Asia | 10,489 | 27.1% | 10,718 | 26.7% | (229) | -2.1% | |
| Rest of the World | ਤੇ ਰੋ | 0.8% | 248 | 0.6% | 71 | 28.6% | |
| Total | 38,675 | 100% | 40,217 | 100% | (1,542) | -3.8% |
The breakdown of revenues by geographical region is as follows:
Revenues totalled EUR 38,675 thousand at 31 December 2017, down by EUR 1,542 thousand (-3.8%) compared to the same period of 2016, when they included non-recurring items amounting to EUR 675 thousand relating to government grants awarded to the Chinese subsidiary as incentives for research and development granted to technology companies. Stripping out the non-recurring item, revenues fell by EUR 867 thousand (-2.2%). This reduction is almost entirely attributable to the trend in sales of lift family products for lift applications, which involved nearly all geographical regions, apart from Italy.

Revenues in the last quarter of 2017 recorded growth compared with the same period in 2016 of EUR 1,023 thousand (+9.9%); new orders in 2017 were also positive, up compared to the total for 2016 by around 3% and the year-end backlog was up 20% compared with the same period in 2016.
In December 2017 there was a negative EBITDA of EUR 923 thousand (2.4% of revenues), a substantial improvement (EUR 3,544 thousand) compared with the same period in 2016, when it was negative and amounted to EUR 4,467 thousand. The improvement recorded in 2017 confirms the trend in 2016 which, over the two years, has reduced the loss by EUR 5,733 thousand, moving from the negative figure at the end of 2015 of EUR 6,656 thousand to the figure, still negative, of EUR 923 thousand. This improvement was made possible by the reorganisation and improvement of internal processes, which, even with falling revenues, has made it possible to absorb resources better.
At 31 December 2017 there was a negative EBIT of EUR 3,404 thousand, compared with a negative EBIT of EUR 6,614 thousand in the same period of 2016. With regard to EBIT as well, the improvement is even more significant when compared with the figure at 31 December 2015, which was negative and amounted to EUR 8,835 thousand, thus highlighting a cumulative improvement of EUR 5,431 thousand.

Investments totalled EUR 889 thousand in 2017.
Technical investments amounted to EUR 656 thousand and were mainly for new production equipment for the Gerenzano plant.
The increases in intangible assets amounted to EUR 233 thousand and mainly concerned the capitalisation of development costs (EUR 151 thousand), relating to new products for the industrial sector and the lifting sector.

The Gefran Group invests significant financial and human resources in product research and development. In 2017, about 5% of revenues were invested in these activities, considered to be strategic to maintain the products' high level of technology and innovation and to ensure the competitiveness required by the market.
Research and development is concentrated in Italy, in the laboratories in Provaglio d'Iseo and Gerenzano. It is carried out within the design department, with a separation between research and development into new production engineering to improve existing products with new innovations.
The cost of technical personnel involved in the activities, consultancy and materials used is fully charged to the income statement, except for costs capitalised for the year that meet the requirements of IAS 38. Costs identified for capitalisation according to the above requirements are indirectly suspended by a revenue entry under a specific income statement item: "Increases for internal work".
In the sensors business, research focused on the following products:

Activity in the automation components sector has concentrated on the following projects.
For the instruments range:
the completion of the work to customise the regulator range for an important customer, which will serve as a primary entry point for the growth of this product family in the French market;
the valuation of the HW / FW design changes needed for some regulator families of tools optimised for the distribution market.
For the power controller range:
Development activities in the motion control business are focused on both the standard product ranges (industrial and non-industrial lifting) and on important custom projects. Specifically:
During the year, the study of new control platforms began and, at the same time, a feasibility study of the new HW and mechanical structures was initiated.
Technological optimisation of the regenerative inverter range led to collaboration with an American multinational, to which Gefran is committed at the production level for the next three years.

Finally, last June, the I-MECH project, established by the European Union and jointly funded by the Ministry of Education, Universities and -Research, concerning research and innovation into motion control applied to mechatronics solutions officially got under way: in this context Gefran, specifically with the motion control division, is playing a leading role in collaboration with universities, research institutions and leading European companies.

"Gefran promotes sustainable growth geared towards respect for the environment and public health, developing management systems that comply with the laws in force and pursuing continuous improvement in environmental performance".
(from the Gefran Group "Code of Ethics and Conduct").
In 2017, Gefran S.p.A. continued with its commitment to promote initiatives and activities to protect the environment as a primary asset and the health and safety of all staff.
It has established an energy monitoring system for the production facilities at Provaglio d'Iseo.
Based on the results of the first Energy Audit, energy consumption inside the plants was divided into two main vectors: electricity and natural gas.
The monitoring system implemented was designed to measure at least 70% of consumption (compared with the 40% in the Enea guidelines) of each of the three functional areas in the companies: core activities, ancillary services and general services.
Detailed monitoring is planned for some utilities, for which it is considered that major improvement opportunities can be identified.
With the data that will be analysed in the coming year, improvements to energy performance of a management and/or technical nature can be assessed and scheduled.
The commitment to carry out separate waste collection at the Group's various sites was confirmed. In ltaly, once again this year the information regarding waste disposal and its complete independence from the services provided by the various municipalities involved led to recovery of the variable portion of the solid urban waste disposal taxes.
Once again in 2017 training was provided to personnel involved in handling hazardous goods (A.D.R.) updating them on new measures introduced and checking procedures and forms for handling hazardous products.
At 31 December 2017, the Group's workforce numbered 730, the same number as in 2016 and 79 fewer than in 2015.
The change in headcount over the year was marked by an overall turnover rate within the Group of 16.4%, which breaks down as follows:


The overall turnover rate in Italy was 10%.
With regard to foreign subsidiaries, significant changes were recorded in Gefran Deutschland GmbH, where restructuring was implemented, and in Gefran India, where the adjustment of the production line for motion control and the commercial investment to support the development of a region identified as strategic led to an increase in the workforce.
In the other Group subsidiaries, changes in staff numbers were due to normal staff turnover as well as organisational changes made to develop skills.
2017 was a year of "rebirth" for the organisation and culture of Gefran from a Human Resources perspective. Many initiatives were designed and implemented to strengthen workers' engagement and develop the Group's ability to attract and retain talent and critical skills.

"WELLFRAN People in Gefran" was set up; it is the set of initiatives and actions through which Gefran looks after its employees' wellbeing, where wellbeing is understood in a holistic sense and, at

the same time, as the possibility of people achieving their full potential, including through organisational wellbeing. The logo represents a set of fundamental values: common fertile land, where flowers grow up whose petals are individuals who are united, and letters that, with the same font but different colours and shapes, communicate the importance of diversity: the uniqueness of the people who together form Gefran's organisation and make it strong.
Gefran News was launched with the aim of greater sharing and cooperation at Group level; it is a digital publication exclusively for employees, which aims to provide continuous information, news and features about the Gefran world. The Gefran News portal has an international scope: every article is available in Italian and English and every subsidiary has the opportunity to share and tell stories within it.
A structured plan has been initiated to integrate young people into the organisation (new graduates from various faculties) to renew the workforce and cope with generational change. The recruitment process is carried out by HR and by the product lines in conjunction with universities. Development pathways have been designed for new staff; they are described in more detail below in the section on FLY, the Talent Academy.

In the production context, the organisational innovation process has continued through lean manufacturing initiatives;
these have involved various functions and various levels of employees with the aim of improving effectiveness, efficiency and quality. To increase the level of service to the market, organisational innovation has been applied to the order management process as well with an inter-departmental "lean office" project for Italy and France.
A project has been carried out in the sensors and automation components divisions aimed at defining a new product management and product marketing organisational structure: these two separate but interdependent areas are strategic for the business's medium-/long-term growth and success. Interdepartmental and international focus groups have been set up to analyse challenges and opportunities and to define the purpose, job descriptions and KPIs of these two key functions and bring them into line with each other. This work led to the mapping and assessment of existing abilities and attitudes that enable the organisation to deal with the market challenges of today and tomorrow, producing results with focus and enthusiasm.
2017 saw the start of a complex activity of analysis, reflection and negotiation, which led to the signing at the end of July with the trade unions Fim and Fiom of a supplementary company agreement for performance-related pay and welfare for workers at the Provaglio d'Iseo and Gerenzano plants. The agreement, which is valid for 2017-2019, introduced some significant new measures compared with previous agreements and included all the opportunities offered by the most recent and innovative regulations on the subject.
Performance-related pay, which is totally variable and therefore payable when all results have been actually achieved, subject to the existence of inviolable company productivity conditions, will be linked to movements in indicators related to profitability, productivity and efficiency, all taken from the industrial plan. Performance-related pay can be converted in full or in part into goods and services offered by the company welfare plan.
To respond quickly to opportunities for growth and changing market requirements and to be able to carry out quickly improvements and innovations, agreement was also reached on encouraging workers'
participation at every level through focus teams of a technical nature, with the aim of analysing specific themes and proposing ways to improve effectiveness and efficiency.
The agreement with the unions is part of the organisational development plan that is also being implemented through workers' involvement and their families' economic and social wellbeing which was started in previous years.
In November a participative organisational innovation project was started, implemented in the sensors and motion control production plants, both in Provaglio d'Iseo; this project, which also involves the social partners, uses joint focus teams to design a way of organising work, in terms of hours and workforce composition, that helps to optimise processes and reduce delivery times, while taking account of sustainability for the company and work-life balance for the workers.
The second half of 2017 saw the start of FLY, Gefran's Talent Academy, which is a new stage of the Group's policy of valuing individuals' attitudes, developing skills and building growth pathways consistent with corporate values and strategies. Gefran has always invested in people's professional development through many initiatives such as partnerships with engineering faculties, sponsoring master's degrees in innovation, involvement in EMBAs and specialist master's degrees, and setting up and organising internal focus groups.
With the Talent Academy, Gefran has defined a structured approach and a way to attract and manage talent, making it one of the pillars for building tomorrow's successes.
The FLY methodology involves the use of various tools to design specific training courses, identified after an initial assessment. These tools include activities such as:
FLY's importance is shown by the page devoted to it on the Gefran website (http://www.gefran.com/it/it/people/fly), where a short film, entirely written and made by Gefran staff , can be seen, which represents the heart of FLY, a project that has received and continues to receive a lot of interest in the press and on social networks, enabling Gefran to attract resources, thanks to the affirmation of its brand reputation.
Initiatives and training courses have been organised in the subsidiaries to develop cross-functional and managerial skills (for example in China), for team building (in India and the USA), as well as technical training and continual refresher courses on product innovation and applications, sales policy and process improvement.

The Human Resources Department has continued to improve the Management By Objectives (MBO) incentive system, in terms of the tool's effectiveness and the efficiency of management processes, continuing what was started in previous years.
This focus on the company workforce is a fundamental instrument for Gefran, in order to achieve strategic results, and obtain maximum involvement and accountability by the staff with respect to their responsibilities. The process begins with the definition of the company's strategic objectives, which are translated into business and/or company area operating objectives, down to individual objectives. It is managed organically and in an integrated way in order to guarantee consistency between the objectives assigned to the different areas and to share responsibilities for objectives common to two or more functions.
The golden rule chosen for assigning individual employees' objectives is the "S.M.A.R.T." (Specific, Measurable, Achievable, Relevant, Time-related) principle and all employees have shared with their managers objectives that are:
In 2017 Gefran introduced mechanisms for the possible return, even in part, of payments already paid under the MBO system. This tool enables the company to take back amounts already paid when the objectives achieved are not confirmed in the following quarter or when negative assessments are made after the event of how the results were achieved (system known as claw-back).
The year just ended was a very positive one for the Gefran Group in various ways: the growth in revenues and margins, the significant reduction in financial debt, the start of a substantial investment plan, the dividend payment and, not least, the excellent performance of the share price and trading on the shares.
The Group was able to improve its margins further by rigorous application of the plan started at the end of 2015 together with investments to support growth, both capital formation and short- and medium-term projects.
The plan for 2018 is to increase investments further, especially at the industrial level, to support the expected growth of revenues and to bring internal processes more in line with market requirements, in terms of response speed, product quality and production flexibility.
As well as technical investments, there will be investments in specific projects, linked in a particular way to the sales area, to consolidate the Gefran brand in the known and traditional markets and to develop regions of interest with the best growth prospects and which have been identified as targets for launching new products and applications.
Technological leadership will make it possible to increase market share in the known applications sectors; awareness of industrial processes and the ability to provide custom solutions, together with a guaranteed and particularly effective level of service, will be the means used to develop emerging markets, core applications and custom solutions.
Projects supporting the development and growth of the group externally are not being considered at present but should not be excluded if they are consistent with the strategic guidelines and compatible with the organisational structure.
In the normal course of its business, the Gefran Group is exposed to various financial risk factors, which, should they materialise, could have a significant impact on its economic and financial situation. The Group adopts specific procedures to manage the risk factors that could influence its results.
On 13 February 2008, the Board of Directors voted to adopt an Organisation, Management and Control model (the "Organisational Model") to prevent the offences under Legislative Decree 231/01 from being committed.
This model was subsequently updated in light of changes to the law mentioned above. The Organisational Model was updated under a resolution passed by the Board of Directors on 3 August 2017, based on the Confindustria Guidelines, in response to the need for continuous update of the corporate governance system, the structure of which is based in turn by the recommendations and regulations in the "Code of Conduct for Listed Companies" promoted by Borsa Italiana S.p.A., with which the Company complies.
The relevant corporate entities for the purposes of the internal control and risk management system have been identified:
The main strategic and operating risks are identified and assessed through a risk assessment, the results of which are described and discussed with all relevant bodies for the internal control and risk management system and with the Board of Directors.
This activity enables specific actions to be identified to mitigate the risks identified.
Based on the economic and financial results achieved in the last few years, there are currently no significant uncertainties that raise significant doubts as to its ability to continue to operate as a going concern.

The external and internal risk factors are nevertheless analysed below, classified according to the risk families identified as follows:
External risks;
Internal risks:
Global economic performance in 2017 exceeded expectations and substantial growth is forecast for 2018 as well, both in developed economies and in emerging markets, thanks to still favourable financial conditions and tax policies supporting growth.
The macroeconomic outlook in 2018 for Italy shows a growth rate revised upwards, to an estimated 1.1%, even though the growth potential is still limited because of the banking system.
Overall, the risks for the expansion of the global economy mainly derive from the continuing uncertainty over financial conditions in some areas and the manifestation and spread of protectionist stimulus, as well as from the possible turbulence in emerging economies.
The Gefran Group operates through subsidiaries in international markets; this widespread geographic presence enables the Group to mitigate the effects of any recessionary phases. Diversification of the markets where the Group operates and the products it offers reduces exposure to the cyclical trends of some markets. However, the possibility that these trends may have a significant impact on the Group's operations and economic and financial situation, which at present cannot be ruled out.
Gefran operates on open, unregulated markets that are not protected by any tariff barriers, regulated regime or public concession. The markets are highly competitive in terms of product quality, innovation, price competitiveness, product reliability and customer service to machinery manufacturers.
The Group competes with extremely stiff competition: operators which are large groups that may have greater resources and better cost positions, both in terms of economies of scale and factor costs, enabling them to implement aggressive pricing policies.
The success of the Gefran Group's activities derives from its capacity to focus its efforts on specific industrial sectors, concentrating on resolving technological problems and on customer service, thereby providing greater value to customers in the niche markets in which it competes.
Should the Group prove unable to develop and offer innovative and competitive products and solutions that match those supplied by its main competitors in terms of price, quality, functionality, or should there be delays in such developments, sales volumes could decline, with a negative impact on the Group's economic and financial results.
Although the Gefran Group believes that it can adapt its cost structure if sales volumes decrease, the risk is that such a reduction in the cost structures will not be sufficiently large, quick or consistent with a possible fall in prices, thereby negatively affecting its economic and financial situation.
As a global operator, the Gefran Group is exposed to market risks stemming from exchange rate fluctuations in the currencies of the various countries in which it operates.
Exposure to exchange rate risk is linked to the presence of production activities concentrated in Italy and commercial activities in various geographical regions outside the Eurozone. This organisational structure generates flows in currencies other than the currency in the place of production, mainly the US dollar, the Chinese renminbi, the Brazilian rupee, the Swiss franc, the Turkish lira and the UK pound; production areas in the US, Brazil, India, Switzerland and China mainly serve their local markets, with flows in the same currency.
Exchange rate risk arises when future transactions or assets and liabilities already recorded in the statement of financial position are denominated in a currency other than the functional currency of the company conducting the operation. In order to manage the exchange rate risk resulting from future commercial transactions and the recording of assets and liabilities in foreign currencies, the Group first and foremost exploits so-called natural hedging, seeking to level out the incoming and outgoing flows on all the currencies other than the Group's functional currency; furthermore, Gefran evaluates and if necessary establishes hedging transactions on the main currencies, by means of the Parent Company signing futures contracts. However, since the Company prepares its consolidated financial statements in euros, fluctuations in the exchange rates used to translate subsidiaries' accounting figures, originally expressed in local currency, may affect the Group's results and financial position.
Changes in interest rates affect the market value of the Group's financial assets and liabilities, as well as net financial charges. The interest rate risk to which the Group is exposed mainly originates from longterm financial payables. The Group is exposed almost exclusively to fluctuations in the euro rate, since bank loans have been taken out by the Parent Company Gefran S.p.A., which supports the subsidiaries' financial requirements, also through cash pooling.
These variable-rate loans expose the Company to a risk associated with interest rate volatility, known as cash flow risk. To limit exposure to this risk, the Parent Company puts in place derivative hedging contracts, specifically Interest Rate Swaps (IRS), which convert the variable rate to a fixed rate, or

Interest Rate Caps (CAP), which set the maximum interest rate, thereby reducing the risk originating from interest rate volatility.
The potential rise in interest rates, from the lows reached at present, is a possible risk factor for the next few quarters, although this is limited by hedging contracts.
Since the Group's production mainly involves mechanical, electronic and assembly processes, exposure to energy price fluctuations is very limited.
The Group is exposed to changes in basic commodity prices (e.g. metals) to a small extent, given the product cost component related to these materials is very limited.
Since the Group makes and distributes electronic components used in electrical applications, it is subject to numerous legal and regulatory requirements in the various countries in which it operates, and to the national and international technical standards applicable to companies operating in the same industry and to the products made and sold by the Group.
Any changes in laws or regulations could entail substantial costs to adapt the product characteristics or even temporary suspensions of the sale of some products, which would affect revenues.
The Group places great importance on the protection of the environment and safety.
lts activities do not include the manufacture or processing of materials or components to an extent that would generate a significant risk of pollution or environmental damage.
The Group has introduced a series of controls and monitoring to detect and prevent any potential increase in this risk. Furthermore, it has taken out an insurance policy to cover potential liabilities arising from environmental damage to third parties.
It is, however, possible that there are still some residual environmental risks that have not been adequately identified and covered.
The enactment of other regulations that apply to the Group or its products, or changes in the regulations currently in force in the sectors in which the Group operates, also internationally, could force the Group to adopt more rigorous standards or limit its freedom of action in its areas of operation. These factors could entail costs relating the production facilities or product characteristics.
A significant portion of the Group's production and sales activities is carried out outside the European Union, particularly in Asia, the US, Brazil and Turkey. The Group is exposed to risks relating to the global scale of its operations, including those relating to:
Unfavourable political and economic developments in the countries in which the Group operates could have a negative impact – the extent of which would vary by country – on the Group's prospects and operations, and its results.
The Gefran Group's ability to improve profitability and achieve its targeted margins depends, among other things, on its success in implementing its strategy is based on sustainable growth, which can be achieved through investments and projects for products, applications and geographical markets, that lead to growth in profitability.
Gefran plans to implement its strategy by concentrating available resources on growing its core industrial business, favouring growth in strategic products that guarantee volumes, and in which the Group is technological and market leader. Gefran continues to its organisational structure, work processes and staff know-how to increase specialisation in research, marketing and sales by product and by application.
Given the uncertainty regarding the future macroeconomic environment, the operations described could take longer to implement than expected or may not prove fully satisfactory for the Group.
The Group purchases raw materials and components from a large number of suppliers and depends on services and products supplied by other companies outside the Group.
Conversely, electronic components, particularly microprocessors, power semi-conductors and memory chips, are purchased from leading global producers. Although these suppliers are reliable, it cannot be ruled out that problems they could encounter - in terms of quality, or delivery times - could have a detrimental effect on the Group's operations and results, at least in the short term, until the supplier can be replaced, or the product modified.
The Group's value chain covers all activities, including R&D, production, marketing, sales and technical support. Defects or errors in these processes may cause product quality problems that could potentially affect the Group's results and financial position.
In line with the practices of many operators in the sector, Gefran has taken out insurance policies that it considers sufficient to protect itself from the risks resulting from this liability. Furthermore, it has set up a specific product warranty provision to meet these risks, in line with the volume of activities and the historical occurrence of these phenomena.

However, should the insurance cover and risk provisions prove inadequate, the Group's results could be negatively affected. In addition, the Group's involvement in this type of dispute and any ruling against it therein could expose the Group to reputational damage, which also has potential consequences for the Group's results and financial position.
Gefran is an industrial group, so it is potentially exposed to the risk of production stoppages at one or more of its plants, due, for example, to machinery breakdowns, revocation or disputes regarding permits or licences from public authorities (e.g. following changes in the law), strikes or manpower shortages, natural disasters, major disruptions to the supply of raw materials or energy, sabotage or attack.
There have been no significant interruptions of activity in recent years. However, future interruption cannot be ruled out, and if it occurs for lengthy periods, the Group's results and financial position could be negatively affected if the damage exceeds the amount currently covered by insurance policies.
Gefran has also implemented a disaster recovery system designed to restore the systems, data and infrastructures necessary for the Company's operations in the event of a serious emergency, in order to mitigate its possible impact.
Relations with employees are governed by law, collective agreements and supplementary company agreements, particularly in Italy.
The Group's success depends to a large extent on the ability of its executive directors and other managers to manage the Group and its Sectors effectively, and on the quality, technical and managerial ability and motivation of its human resources, also with the aim of attracting and retaining talent and skills; the initiatives started in 2017, such as FLY and Wellfran had this in mind.
The Gefran Group's financial situation is subject to risks associated with the general economic environment, the achievement of objectives and trends in the sectors in which the Group operates.
Gefran's capital structure is strong; it has own funds of EUR 69.9 million versus overall liabilities of EUR 70.6 million. During 2017 the Parent Company took out two new medium-long-term loans, one of which involved paying off three existing loans at the same time. With regard to existing loans, they were all negotiated at variable rates, determined by the Euribor plus a fixed spread, which in the last two years was always below 150-200 bps. Some of these outstanding loans, whose remaining value at 31 December 2017 was EUR 10.0 million, contain covenants. At 31 December 2017, the Group was fully in compliance with these clauses.
The Group expects to be able to continue to provide the financial resources necessary for its investment programmes and business management. The credit lines and cash on hand are sufficient in relation to the Group's operations and growth forecasts. Lines of credit granted by banks were subject to an annual review in the second half of the year, leading to the essential confirmation of the terms and conditions and amounts
The Group has business relations with a large number of customers. Customer concentration is not high, since no customer accounts for more than 10% of overall revenues. Supply agreements are normally long-term, because Gefran products form part of the customer's product design, and they are incorporated into the end product and have a significant influence on its performance. In accordance with IFRS 7.3.6a, all amounts presented in the financial statements represent the maximum exposure to credit risk.
The Group grants its customers deferred payment conditions, which vary according to the market practices in individual countries. All customers' solvency monitored, and any risks are periodically covered by appropriate provisions. Despite these precautions, under current market conditions, it cannot be ruled out that some customers may not be able to generate sufficient cash flow or may lack access to sufficient sources of funding, resulting in payment delays or a failure to honour obligations.
The Gefran Group has always been committed to applying and observing rigorous ethical and moral principles when conducting its internal and external activities, in full compliance with the laws in force and market regulations. The adoption of the Code of Ethics, the internal procedures put in place to comply with this code and the controls adopted guarantee a healthy, safe and efficient working environment for employees, and an approach intended to ensure complete respect for external stakeholders. The Group believes that ethics in business management must be pursued alongside financial growth, and the Code is therefore an explicit point of reference for everyone working with the Company.
Gefran also effectively adopted the Organisation and Management to Legislative Decree no. 231/2001. The Group believes that this is not only a regulatory obligation but also a source of growth and wealth generation and has therefore fully restructured its activities and internal procedures in order to prevent the offences set out in this regulation from being committed. The Supervisory Board established by the Board of Directors performs its duties regularly and professionally, guaranteed by the presence of an internal company officer and two external professionals, one an expert in business and international law and the other with excellent knowledge of administration and control systems.
The Group conducts the bulk of its business with private customers, which do not directly belong to government organisations or public agencies, and rarely takes part in public tenders or subsidised projects. This further limits the risks of reputational or economic damage resulting from unacceptable ethical conduct.
Within the scope of Gefran's core business, the manufacture and sale of products may give rise to issues linked to defects and consequent liability in respect of its customers or third parties. Like other

operators in the industry, the Group is therefore exposed to the risk of product liability litigation in the countries in which it operates.
In line with the practices of many operators in the sector, Gefran has taken out insurance policies that it considers sufficient to protect itself from the risks resulting from this liability. It has also set up a specific provision against these risks.
However, should the insurance cover and risk provisions prove inadequate, the Group's results could be negatively affected. In addition, the Group's involvement in this type of dispute and any ruling against it therein could expose the Group to reputational damage, which also has potential consequences for the Group's results and financial position.
Although the Group considers it has adopted an appropriate system to protect its intellectual property rights, it cannot be ruled out that it may encounter difficulties defending these rights.
Furthermore, the intellectual property rights of third parties could inhibit or limit the Group's capacity to introduce new products onto the market. These events could have a negative impact on the development of activities and the Group's results and financial position.
The shareholders also expressed a favourable opinion of the general Group remuneration policy adopted by Gefran, pursuant to Article 123-ter of the TUF.
At the end of the Shareholders' Meeting, the new Board of Directors met and appointed Ennio Franceschetti Chairman and Managing Director, Maria Chiara Franceschetti, Vice-Chairman and Alberto Bartoli Chief Executive Officer. Board members Daniele Piccolo, Monica Vecchiati and Mario Benito Mazzoleni were appointed members of the Control and Risk Committee, while Romano Gallus, Daniele Piccolo and Monica Vecchiati were appointed members of the Remuneration Committee.
At the board meeting the independence requirements of the newly appointed board were verified. The non-executive directors Daniele Piccolo, Monica Vecchiati and Mario Benito Mazzoleni declared they were in possession of the independence requirements. The executive directors are Ennio Franceschetti, Maria Chiara Franceschetti, Giovanna Franceschetti, Andrea Franceschetti and Alberto Bartoli, while Romano Gallus is a non-independent, non-executive director.
Nothing to report.
The recovery of the global economy seen in 2017, with GDP up 3.7%, is expected to continue in 2018, thanks to emerging markets and the developed economies. The growth seems to be distributed across the Eurozone, the US and Japan, but not the UK. In the emerging economies, growth is forecast in India, Russia and Brazil, whereas China is seen as facing problems.
During 2017, Italian GDP grew by 1.5%, which was higher than expected, thanks to the growth in domestic demand, supported by better employment figures and the recovery of the trusted indices; tax cuts and favourable credit conditions also boosted investments. Despite this, in 2018 GDP is expected to grow only by +1.1%, because of the elections in March.
The main short-term risks to growth prospects in 2018 are probably political, including the future of NAFTA and the Italian elections, as well as the risk of military conflict on the Korean peninsula.
In this context, Gefran is seeing encouraging signs in all its core geographical regions and is seeing a good number of new orders in all its business lines.
2018 started with new orders and a backlog, which suggest positive results both in terms of sales revenues and margins from as early as the first quarter and the factories are coping easily with the growth in volumes. The investments made in 2017 and which will continue at a high rate in the coming years have already started to bear fruit, in terms of improved lead times and production efficiency.
From the business lines' point of view, in the coming year, the Gefran portfolio will see the share of revenues from motion control increase, as custom products and orders account for a greater proportion; sensors and automation components will focus on consolidating their presence in known markets and developing new regions and products.

In view of the above, in the absence of unforeseeable events, the Gefran Group is confident that revenues will continue to grow, with profit margins at the same levels as in 2017.
During the first six months of 2017, 227,394 own shares were sold at an average selling price of EUR 4.96.
At 31 December 2017 Gefran S.p.A. did not hold any own shares in its portfolio and at the reporting date the situation is unchanged.
Brokerage on Gefran's shares by the specialist Intermonte takes place regularly.
During its meeting on 12 November 2010, the Gefran Board of Directors approved the "Regulation for transactions with related parties" in application of Consob resolution 17221 dated 12 March 2010. This regulation is published in the "Investor Relations" section of the website www.gefran.com.
The regulation is based on the following general principles:
See note 41 of the Notes to the Consolidated Financial Statements for details on transactions with related parties. The procedure in question was updated by the Board of Directors on 3 August 2017 to bring the content in line with current regulations, specifically the entry into force of the "Market Abuse" regulation, EU 596/2014.
On 1 October 2012, the Gefran S.p.A. Board of Directors voted to avail itself of the disclosure simplification option pursuant to Article 70.8, and Article 71.1-bis, of Consob Regulation 11971/1999 as amended.
With reference to the "conditions for listing of shares of parent companies established and regulated by laws of countries not belonging to the European Union" as set out in Articles 15 and 18 of the Consob Regulation on Markets, note that the following subsidiaries fall under Article 36: Gefran Siei Asia PTE Ltd (Singapore), Gefran Siei Drives Technology Co Ltd. (China), Gefran Deutschland GmbH and Siei Areg GmbH (Germany), Gefran Inc. (U.S.A.), Gefran India Ltd (India), Gefran Soluzioni S.r.l. (Italy), and Sensormate AG (Switzerland).
The Group also made the adjustments necessary to meet the conditions set out under paragraph 1 of the aforementioned Article 18, and there are procedural provisions in place designed to ensure they are maintained.
Provaglio d'Iseo, 13 March 2018
For the Board of Directors
The Chairman
Ennio Franceschetti
The Chief Executive Officer
Alberto Bartoli


CONSOLIDATED FINANCIAL
GEFRAN GROUP – ANNUAL FINANCIAL REPORT AT 31 DECEMBER 2017 | 61
| Year-to-date at 31 December | |||||
|---|---|---|---|---|---|
| (EUR /.000) | Notes | 2017 | 2016 | ||
| Revenues from product sales | 30 | 127,463 | 118,066 | ||
| of which related parties: | 41 | 164 | 165 | ||
| Other revenues and income | 31 | 1,176 | 1,264 | ||
| of which non-recurring: | 12 | 0 | 675 | ||
| Increases for internal work | 15,16 | 610 | 1,119 | ||
| TOTAL REVENUES | 129,249 | 120,449 | |||
| Change in inventories | 20 | (531) | (1,040) | ||
| Costs of raw materials and accessories | 21 | (43,214) | (40,686) | ||
| Service costs | 22 | (21,646) | (19,635) | ||
| of which related parties: | 41 | (180) | (330) | ||
| Miscellaneous management costs | ਤੇ ਦ | (786) | (1,726) | ||
| Other operating income | ਤੇ ਦ | 570 | 89 | ||
| Personnel costs | 34 | (44,300) | (45,347) | ||
| of which non-recurring: | 12 | (321) | (1,864) | ||
| Impairment of trade and other receivables | 20 | (303) | (780) | ||
| Amortisation | 36 | (2,324) | (2,344) | ||
| Depreciation | 36 | (5,566) | (3,865) | ||
| EBIT | 11,149 | 5,115 | |||
| of which non-recurring: | 12 | (321) | (1,189) | ||
| Gains from financial assets | 37 | 1,622 | 1,699 | ||
| Losses from financial liabilities | 37 | (4,022) | (2,522) | ||
| Losses (gains) from shareholdings valued at equity | 38 | 156 | 5 | ||
| PROFIT (LOSS) BEFORE TAX | 8,905 | 4,297 | |||
| of which non-recurring: | 12 | (321) | (1,189) | ||
| Current taxes | ਤੇਰੇ | (4,067) | (2,080) | ||
| Deferred taxes | ਤੇਰੇ | 1,839 | 1,245 | ||
| TOTAL TAXES | (2,228) | (835) | |||
| PROFIT (LOSS) FOR THE YEAR FROM CONTINUING OPERATIONS | 6,677 | 3,462 | |||
| of which non-recurring: | 12 | (321) | (1,189) | ||
| Net profit (loss) from assets held for sale | 23 | 187 | 486 | ||
| of which non-recurring: | 0 | 0 | |||
| NET PROFIT (LOSS) FOR THE YEAR | 6,864 | 3,948 | |||
| of which non-recurring: | 12 | (321) | (1,189) | ||
| Attributable to: | |||||
| Group | 6,864 | 3,948 | |||
| Third parties | 0 | 0 | |||
| Earnings per share | Year-to-date at 31 December | ||||
| (Euro) | note | 2017 | 2016 | ||
| Basic earnings per ordinary share | 26 | 0.48 | 0.28 | ||
| Diluted earnings per ordinary share | 26 | 0.48 | 0.28 |

| Year-to-date at 31 December | |||||
|---|---|---|---|---|---|
| (EUR /.000) | Notes | 2017 | 2016 | ||
| PROFIT (LOSS) FOR THE YEAR | 6,864 | 3,948 | |||
| Items that will not subsequently be reclassified in the statement of profit/(loss) for the year |
|||||
| - revaluation of employee benefits: IAS 19 | 27 | 50 | (33) | ||
| - overall tax effect | 27 | 60 | 17 | ||
| Items that will or could subsequently be reclassified in the statement of profit/(loss) for the year |
|||||
| - conversion of foreign companies' financial statements | 25 | (1,951) | (262) | ||
| - equity investments in other companies | 25 | 49 | 161 | ||
| - fair value of cash flow hedging derivatives | 25 | 204 | 33 | ||
| Total changes, net of tax effect | (1,588) | (84) | |||
| Comprehensive result for the period | 5,276 | 3,864 | |||
| Attributable to: | |||||
| Group | 5,276 | 3,864 | |||
| Third parties | 0 | 0 |
| # \$!%%%& |
6)- | \$!\$%,\$' | \$!\$%,\$'1 |
|---|---|---|---|
| / | |||
| :B466 | ' | %' | |
| =50=;4>62 0<<25< |
1 | %'& | &'% |
| 8@53@ ()746)< "4(65)-B |
% | 0 | |
| 1.-2159' -60=5' A03/4=219 0=: 56< |
/ | '% | %' |
| 8@53@ ()746)< "4(65)-B |
/ | %1 | |
| /012/.6:4=;< ?0682: 05 2G8459 |
' | ' | |
| G8459 4=?2<5A2=5< 4= .5/21 3.A-0=42< |
'% | '% | |
| 2324?0>62< 0=: .5/21 =.=\$38112=5 0<<25< |
& | & | |
| 272112: 50@ 0<<25< |
0 | &'% | ' |
| .=\$38112=5 74=0=3406 0<<25< |
%% | \$ | |
| / | 101 | 10:1 | |
| =?2=5.142< | .% | '% | '& |
| 10:2 12324?0>62< |
.% | '&% | ' |
| 8@53@ ()746)< "4(65)-B |
11 | ||
| 5/21 12324?0>62< 0=: 0<<25< |
. | '& | ' |
| 8112=5 50@ 12324?0>62< |
%%& | ||
| 0</ 0=: 30</ 2G84?062=5< |
'% | ' | |
| 4=0=3406 0<<25< 7.1 :214?054?2< |
% | ||
| 505 | 01 | ||
| 0: | 0: | ||
| :03 | 503 | ||
| 9 | |||
| /012 30-4506 |
.1 | ' | ' |
| 2<21?2< | .1 | &'% | &'% |
| 1.745)*6.<<+ 7.1 5/2 9201 |
.1;./ | %'&% | '& |
| &# '&-('\$(&*\$'"B #) |
1505 | 1105. | |
| /012/.6:21< 2G8459 .7 A4=.1459 4=5212<5< |
.1 | \$ | \$ |
| 9 | 1505 | 1105. | |
| / | |||
| .=\$38112=5 74=0=3406 -090>62< |
' | %' | |
| A-6.922 >2=2745< |
' | ' | |
| .=\$38112=5 -1.?4<4.=< |
. | ' | |
| 272112: 50@ -1.?4<4.=< |
0 | % | ' |
| / | 5053 | 035 | |
| 8112=5 74=0=3406 -090>62< |
' | ' | |
| 10:2 -090>62< |
.% | ' | %'& |
| 8@53@ ()746)< "4(65)-B |
% | / | |
| 4=0=3406 640>464542< 7.1 :214?054?2< |
% | ||
| 8112=5 -1.?4<4.=< |
. | ' | ' |
| 8112=5 50@ -090>62< |
' | '& | |
| 5/21 -090>62< 0=: 640>464542< |
' | '& | |
| 3013. | :50:. | ||
| 015 | 0. | ||
| 9 | :03 | 503 |

| (EUR /.000) | note | 31 December 2017 |
31 December 2016 |
|---|---|---|---|
| A) CASH AND CASH EQUIVALENTS AT THE START OF THE PERIOD | 20,477 | 24,602 | |
| B) CASH FLOW GENERATED BY (USED IN) OPERATIONS IN THE PERIOD: | |||
| Net profit (loss) for the period | 26 | 6,864 | 3,948 |
| Depreciation/amortisation | 37 | 7,890 | 6,209 |
| Capital (gains) losses on the sale of Non-current assets | 15,16 | (34) | 101 |
| Capital (gains) losses on the sale of Assets held for sale | 23 | (187) | (486) |
| Net result from financial operations | 37 | 2,244 | 818 |
| Taxes | ਤੇ ਰੇ | 4,067 | 2,080 |
| Change in provisions for risks and future liabilities | 28 | (806) | 421 |
| Change in other assets and liabilities | 21,22,24,29 | (453) | 221 |
| Change in deferred taxes | ਤੇ ਰੇ | (1,909) | (1,260) |
| Change in trade receivables | 20 | 525 | 2,736 |
| of which related parties: | 41 | ਦੇ ਰੋ | (110) |
| Change in inventories | 20 | 531 | 1,040 |
| Change in trade payables | 20 | 2,605 | 79 |
| of which related parties: | 41 | 44 | (6) |
| TOTAL | 21,337 | 15,907 | |
| C) CASH FLOW GENERATED BY (USED IN) INVESTMENT ACTIVITIES | |||
| Investments in: | |||
| - Property, plant & equipment and intangible assets | 15,16 | (5,641) | (2,965) |
| of which related parties: | 41 | (168) | (144) |
| - Equity investments and securities | 17,18 | 133 | 5 |
| - Financial receivables | 19 | ਟਰ | (33) |
| Disposal of non-current assets | 15,16 | ਰੇਖੋ | 9 |
| TOTAL | (5,355) | (2,984) | |
| D) FREE CASH FLOW (B+C) | 15,982 | 12,923 | |
| E) CASH FLOW GENERATED BY (USED IN) FINANCING ACTIVITIES | 24 | ||
| New financial payables | 24 | 11,000 | 0 |
| Repayment of financial payables | 24 | (13,507) | (11,853) |
| Increase (decrease) in current financial payables | ਤੇ ਰੇ | (5,987) | (4,199) |
| Taxes paid | 37 | (1,903) | (906) |
| Interest (paid) | 37 | (520) | (898) |
| Interest (received) | 25 | 125 | 0 |
| Sale of own shares | 25 | 1,129 | 0 |
| Change in shareholders' equity reserves | 25 | 1,505 | 428 0 |
| Dividends paid TOTAL |
(3,600) | (17,428) | |
| (11,758) | |||
| F) CASH FLOW FROM CONTINUING OPERATIONS (D+E) | 4,224 | (4,505) | |
| G CASH FLOW FROM OPERATING ASSETS HELD FOR SALE | 23 | 626 | |
| H) Exchange translation differences on cash at hand | (695) | (246) | |
| I) NET CHANGE IN CASH AT HAND (F+G+H) | 3,529 | (4,125) | |
| J) CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD (A+I) | 24,006 | 20,477 |
| overall EC reserves | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (EUR / 000) | Note | Share capital | Capital reserves | Consolidation reserve | Other reserves | Retained profit /(loss) | measurement reserve Fair value |
Currency translation reserve |
Other reserves | Profit/(loss) for the year | Group Total shareholders equity |
Shareholders' equity of minority interests |
Total shareholders' equity |
| Balances at 1 January 2016 |
14,400 21,926 | 14,373 | 9,567 | 3,052 (259) | 5,336 (643) (4,769) | 62,984 | 0 62,984 | ||||||
| Destination of 2015 profit |
|||||||||||||
| - Other reserves and provisions |
25 | (3,423) | (1,346) | 4,769 | 0 | 0 | |||||||
| - Dividends | 25 | 0 | 0 | ||||||||||
| Income/(expenses) recognised at equity |
25,27 | 72 | 194 | (16) | 250 | 250 | |||||||
| Change in translation reserve |
25 | 0 | (260) | (2) | (262) | (262) | |||||||
| Other changes | 25 | 0 | (12) | (12) | (12) | ||||||||
| 2016 profit | 25,27 | 3,948 | 3,948 | 3,948 | |||||||||
| Balance at 31 December 2016 |
14,400 | 21,926 | 11,022 | 9,555 | 1,706 | (65) | 5,076 (661) | 3,948 | 66,908 | 0 66,908 | |||
| Destination of 2016 profit |
|||||||||||||
| - Other reserves and provisions |
25 | (4,094) | 0 | 8,042 | (3,948) | 0 | 0 | ||||||
| - Dividends | 25 | (3,600) | (3,600) | (3,600) | |||||||||
| Income/(expenses) recognised at equity |
25,27 | 1,278 | 254 | 110 | 1,642 | 1,642 | |||||||
| Change in translation reserve |
25 | (1,951) | 0 | 0 | (1,951) | (1,951) | |||||||
| Other changes | 25 | (1,235) | ട്ടുട | 587 | 48 | 48 | |||||||
| 2017 profit | 25,26 | 6,864 | 6,864 | 6,864 | |||||||||
| Balances at 31 December 2017 |
14,400 21,926 | 6,971 10,251 | 6,735 | 189 | 3,125 (551) | 6,864 | 69,911 | 0 69,911 |


Gefran S.p.A. is incorporated and located at Via Sebina 74, Provaglio d'Iseo (BS).
On 13 March 2018, the consolidated financial statements of the Gefran Group for the year ending 31 December 2017 were approved by the Board of Directors, which authorised their publication.
The Group's main activities are described in the Report on Operations.
The consolidated financial statements of the Gefran Group were prepared in accordance with the International Financial Reporting Standards adopted by the European Union.
They comprise the financial statements of Gefran S.p.A., of its subsidiaries and indirect affiliates, which have been approved by their respective Boards of Directors. The consolidated companies have adopted international accounting standards, with the exception of some minor Italian and foreign companies, whose financial statements have been restated for the consolidated financial statements of the Group to bring them into line with IAS/IFRS standards.
The official audit of the consolidated financial statements was carried out by PricewaterhouseCoopers S.p.A.
These consolidated financial statements are presented in euros (EUR), the functional currency of most Group companies. Unless otherwise stated, all amounts are expressed in thousands of euros.
The Gefran Group has adopted:
With reference to Consob resolution 15519 of 27 July 2006, amounts referring to transactions with related parties and non-recurring items are shown separately from the relevant items in the statement of financial position and income statement.
Subsidiaries are consolidated on a line-by-line basis when the Group has control over them. It only has control if all the following three conditions are met:
The results of subsidiaries acquired or sold over the year are included in the consolidated income statement as from the actual acquisition date or until the date they are sold.
Companies controlled jointly with other partners and associated companies, or in any event subject to significant influence are carried at equity.
The main principles adopted are the same for all companies in the scope of consolidation, and the related income statements of financial position were all drawn up as of 31 December 2017; in addition, all financial statements have been approved by the respective Boards of Directors.
The main criteria adopted in line-by-line consolidation are listed below.
Gains from transactions between subsidiaries not yet realised, as well as receivables, costs and revenues between consolidated companies, are eliminated.
The dividends paid by consolidated companies are eliminated from the income statement and added to earnings from previous years, if and to the extent that they are taken from them.
The portions of shareholders' equity and profits (losses) pertaining to minority interests are shown respectively in a specific item under shareholders' equity, separately from Group shareholders' equity, and in a specific item in the income statement.
Assets held for sale, the sale of which is highly likely in the next 12 months, are classified in accordance with IFRS 5, provided that the other conditions set out therein are met; therefore, once consolidated on a line-by-line basis, the related assets are classified in a single item, "Assets held for sale", the related liabilities are recorded under liabilities in a single line of the statement of financial position, and the related margin is shown under "Net profit (loss) from assets held for sale" in the income statement.
Profits and losses from intercompany transactions valued at equity are eliminated in proportion to the Group's percentage interest in the associate, except in cases where unrealised losses are evidence of a loss in value of the transferred asset.
Changes in equity interests that do not involve a loss of control or relate to investee companies already subject to control are treated as equity transactions (according to the entity control method) and therefore classified under shareholders' equity.

The scope of consolidation at 31 December 2017 is different from 31 December 2016 as the elimination of the subsidiary already undergoing liquidation, Gefran South Africa (Pty) Ltd., came into effect on 30 January 2017, and on 26 July 2017 Gefran S.p.A.'s share in Axel S.r.I., a company consolidated by the equity method, was reduced from 30% to 15%.
The consolidated financial statements were prepared in accordance with the International Financial Reporting Standards (IFRS), issued by the International Accounting Standards Board (IASB) and approved by the European Union.
With reference to Consob Communication DEM/11070007 of 5 August 2011, it is also noted that the Group does not hold in its portfolio any bonds issued by central or local governments or government agencies and is therefore not exposed to risks generated by market fluctuations. The consolidated financial statements were prepared using the general historic cost criterion, adjusted as required for the valuation of certain financial instruments.
With reference to Consob Communication 0003907 of 19 January 2015, note 13 "Goodwill and other intangible assets with an indefinite life" includes the required information, and specifically the references to the external information and the sensitivity analysis.
With reference to Consob Communication 0092543 of 3 December 2015, we note that in the Report on Operations the ESMA guidelines (ESMA/2015/1415) were followed with regard to the information aimed at ensuring the comparability, reliability and comprehensibility of the Alternative Performance Indicators.
With reference to Consob Communication 0007780 of 28 January 2016, we note that the impact of market conditions on the information in the financial statements was included in the Directors' Report on Operations. We also note that the application of IFRS 13 "Fair value measurement" does not involve significant changes to items in the financial statements for Gefran.
The most significant valuation criteria adopted by the Gefran Group are summarised in this section.
The primary segment reporting format chosen by the Gefran Group is by line of business. The accounting standards used for reporting segment information in the notes are consistent with those used for preparing the Annual financial report. The information provided in the primary segment reporting format relates to revenues, EBITDA and EBIT, and the assets and liabilities of each business line.
The secondary segment reporting format, as required by IFRS 8, is by geographical region; this format shows revenues based on the location of activities for each business line. In the Gefran Group, the location of activities broadly coincides with location by customer.
Revenues are recognised to the extent to which it is likely that the Group will obtain economic benefits and the related amount can be reliably determined. The following specific criteria for recognition of revenues must always be complied with before recognition in the income statement.
The revenue is recognised when the business has transferred the significant risks and benefits associated with ownership of the asset and the amount of revenue can be reliably measured.
Service revenues (for technical support, repairs and other services rendered) are recognised according to the state of progress of these activities. The state of progress is measured as a percentage, using the hours worked as a proportion of the total estimated hours for each contract.
When the result of the contract cannot be reliably measured, the revenue is recognised only to the extent that the costs incurred are recoverable.
This is recorded as financial income for interest income accrued during the year, using the effective interest rate method, which is the rate that discounts expected future cash flows according to the expected life of the financial instrument, added to the net value of the financial assets reported in the financial statements.
Dividends are recognised when the shareholders' right to receive payment arises, i.e. at the date of the Shareholders' Meeting resolution.
Government grants are recorded at fair value when there is a reasonable expectation that they will be received and that all the conditions relating thereto have been met.
When funding is related to cost components (e.g. contributions to expenditure), it is recognised as revenues but broken down systemically over several accounting periods so that the revenues match the costs they are meant to offset. When funding is related to an asset (e.g. grants for plant and equipment), the fair value is temporarily recorded under long-term liabilities, and gradually released to the income statement on a straight-line basis over the expected useful life of the asset concerned.
Costs for the period are recorded on an accruals basis and recognised net of returns, discounts and allowances.

4=0=3406-3/01;2<-012-123.1:2:-4=-5/2-4=3.A2-<5052A2=5-B/2=-5/29-012-4=38112:'-4=-033.1:0=32-B45/-5/2-127212=32-033.8=54=;-51205A2=5-<25-7.15/-4=--
[email protected]/2--214.:-4<-306386052:-8<4=;-0=-254A052-.7-50@062-4=3.A2-/2-0A.8=5-.B2:-5.-5/2- 50@-085/.14542<-4-123.1:2:-8=:21-50@--09062<-0@2<--04:-4=-2@32<<-.7-5/2-0A.8=5-:82-012--.<52:-5.-50@- 12324?0>62<--
8112=5-4=3.A2-50@2<-126054=;-5.-452A<--.<52:-:4123569-5.-</012/.6:21<-2G8459-012-12-.152:-:4123569-4=- </012/.6:21<-2G8459-0=:-=.5-4=-5/2-4=3.A2-<5052A2=5-
272112:- 50@- 0<<25<- 0=:- 640>464542<- 012- :2521A4=2:- 4=- 126054.=- 5.- 52A-.1019- :477212=32<- >25B22=- 5/2-3.=<.64:052:-?0682<- .7- 5/2-0<<25-0=:- 5/2-640>46459-0=:- 5/.<2- 123.;=4<2:- 7.1- 50@--81-.<2<-4=- 5/2-0==806 74=0=3406- <5052A2=5<- .7- 5/2- 3.=<.64:052:- 3.A-0=42<- 272112:- 50@- 0<<25<- 012- 123.;=4<2:- B/2=- 45- 4<--1.>0>62- 5/05- <8774342=5- 50@0>62- 4=3.A2- 4<- 0?0460>62- 5.- 066.B- 5/2<2- 0<<25<- 5.- >2- 8<2:- 272112:- 50@-640>464542<-012-123.;=42:-7.1-066-50@062-52A-.1019-:477212=32<-
0<43- 201=4=;<- -21- .1:4=019- </012- 012- 306386052:- >9- :4?4:4=;- 5/2- 1.8-<- -1.745- *6.<<+- 05514>850>62- 5. .1:4=019- </012<- >9- 5/2- B24;/52:- 0?210;2- =8A>21- .7- .1:4=019- </012<- .85<50=:4=;- :814=;- 5/2- -214.:'- 2@368:4=;-.B=-</012<--
.1-5/2--81-.<2<-.7-306386054=;-5/2-:46852:-201=4=;<-*6.<<+--21-.1:4=019-</012'-5/2-B24;/52:-0?210;2-.7- .85<50=:4=;-</012<-4<-0:F8<52:-4=-64=2-B45/-5/2-0<<8A-54.=-5/05-066--.52=5406-</012<-12<8654=;- 71.A-5/2- 3.=?21<4.=- .7- >.=:<- .1- 5/2- 0<<4;=A2=5- .7- .-54.=<- B466- >2- <8><314>2:- /2- 1.8-<- =25- -1.745- 4<- 06<.- 0:F8<52:-5.-50D2-4=5.-033.8=5-5/2-4A-035-.7-5/2<2-.-21054.=<'-=25-.7-50@2<-
-
0=;4>62-0<<25<-012-123.;=4<2:-05--813/0<2-3.<5'-4=368:4=;-0=3466019-3.<5<-/2-3.<5-.7-50=;4>62-0<<25<-4<- 0:F8<52:- 7.1- :2-1234054.=- .=- 5/2- >0<4<- .7- 0- <9<52A0543- -60='- 50D4=;- 4=5.- 033.8=5- 5/2- 12A04=4=;- -.<<4>46459- .7-23.=.A43- 8<2- .7- 5/2- 0<<25<- 0=:- 06<.- 3.=<4:214=;- 5/241- -/9<4306-B201- 0=:- 5201- 0=;4>62- 0<<25<-012-:2-1234052:-.=-0-A.=5/69->0<4<-71.A-5/2-54A2-.7-2=519-4=5.-.-21054.=-8=546-5/29-012-<.6:-.1 :2123.;=4<2:- 4=- 5/2- 74=0=3406- <5052A2=5<- 7- <4;=47430=5- -015<- .7- 50=;4>62- 0<<25<- 4=- 8<2- /0?2- :477212=5- 8<2786-64?2<'-5/2-3.A-.=2=5<-4:2=54742:-012-123.;=4<2:-0=:-:2-1234052:-<2-0105269-
5- 5/2- 54A2- .7- <062-.1-B/2=- =.- 785812-23.=.A43- >2=2745<-012-2@-2352:- 71.A- 5/2- 8<2- .7-0=-0<<25'-45-4<-:2123.;=4<2:-4=-5/2-74=0=3406-<5052A2=5<'-0=:-0=9-;04=-.1-6.<<-*306386052:-0<-5/2-:477212=32->25B22=-5/2-<2664=;--1432-0=:-5/2->..D-?0682+-4<-123.;=4<2:-4=-5/2-4=3.A2-<5052A2=5-4=-5/2-9201-.7-:2123.;=454.=-
.<5<- 7.1-A04=52=0=32-0=:-.1:4=019-12-041<-012-3/01;2:-5.-5/2-4=3.A2-<5052A2=5-4=-5/2-9201-4=-B/43/-5/29-012-4=38112:[email protected]:4=019-A04=52=0=32-3.<5<-5/05-2=5046-<4;=47430=5-0=:-50=;4>62-4A-1.?2A2=5<-5.--60=5--1.:8354.=-30-03459-.1-<07259-.1-5/241-23.=.A430669-8<2786-64?2<-012-30-45064<2:-
4=0=32-620<2<'-B/43/-2<<2=540669-510=<721-066-.7-5/2-14<D<-0=:->2=2745<-0<<.34052:-B45/-.B=21</4--.7-5/2-620<2:-0<<25-5.-5/2-1.8-'-012-30-45064<2:-0<-50=;4>62-0<<25<-.=-5/2-:052-.=-B/43/-5/2-620<2->2;4=<-05 5/2- 7041- ?0682- .7- 5/2- 620<2:- 0<<25- .1'- 47- 6.B21'- 5/2- 38112=5- ?0682- .7- 5/2- 620<2- -09A2=5<- - -090>62-4<
recognised under liabilities for the same amount, which is then gradually reduced according to the repayment plan for the principal amounts included in the contractually agreed payments. Lease payments are apportioned between principal and interest so as to achieve a constant interest rate on the remaining balance of the debt (principal). Financial charges are charged to the income statement.
Leased assets are depreciated using the same criteria as for other tangible assets.
Leases where the lessor essentially retains all the typical risks and benefits of ownership are classified as operating leases. The initial negotiation costs incurred for operating leases are regarded as increasing the cost of the leased asset and are recognised over the term of the lease so as to be netted against the revenues generated by the lease.
Operating lease payments are charged to the income statement on a straight-line basis throughout the term of the lease agreement.
Research costs are charged to the income statement at the time that they are incurred. Development costs incurred for a specific project are capitalised when all the following conditions are met:
Capitalised development costs are amortised on a systematic basis from the start of production and throughout the estimated life of the product. The book value of development costs is reviewed so as to carry out a fairness analysis (so-called "impairment test") for the purpose of detecting any loss in value when an impairment indicator raises doubts regarding the possibility of recovering the book value. All other development costs are recognised in the income statement when they are incurred.
Business combinations are reported using the acquisition method, based on which the identifiable assets, liabilities and contingent liabilities of the acquired company that meet the reporting conditions under IFRS 3, are recognised at their current values on the acquisition date. Deferred taxes are then allocated on the adjustments made to the previous carrying values to align them with the present value. Given its complexity, the application of the acquisition method involves an initial provisional phase in which the current values of the assets, liabilities and contingent liabilities acquired are determined, in order to allow the transaction to be recorded in the consolidated financial statements for the year in which the combination occurred. This initial recognition is completed within twelve months of the acquisition date. Changes to the initial consideration due to events or circumstances occurring after the acquisition date are recognised in the statement of profit (loss) for the year.
Goodwill is recognised as the difference between:

The costs connected to the combination are not included in the consideration transferred and are therefore recognised in the statement of profit (loss) for the year. If, when the process of determining the present value of the assets, liabilities and contingent liabilities has been completed, this amount exceeds the acquisition cost, the excess is immediately credited to the income statement.
Goodwill is periodically reviewed to check the prerequisites for recoverability, through a comparison with the fair value or with future cash flows from the underlying investment. For the purposes of the comparative analysis, goodwill acquired in a business combination is allocated, at the acquisition date, to the Group's individual cash-generating units, or to the groups of cash-generating units expected to benefit from the synergies of combination, regardless of whether other assets or liabilities of the Group are assigned to those units or groups of units. Each unit or group of units to which goodwill is allocated:
When goodwill is part of a cash-generating unit (group of cash-generating units) and a part of the assets within the unit is sold, the goodwill associated with the asset disposed of is included in the carrying value of the asset to determine the gain or loss on the disposal. Goodwill transferred under these circumstances is measured according to the relative values of the asset disposed of and the retained portion of the unit. When the disposal relates to a subsidiary, the difference between the sale price and the net assets, together with cumulative translation differences and residual goodwill, is posted to the income statement.
IAS 36 requires the impairment testing of tangible and intangible assets and equity investments if there are indicators suggesting that such a problem might exist. In the case of goodwill, this test is carried out at least once a year, while intangible assets are tested whenever there are indications of impairment. The recoverability of the asset is assessed by comparing the carrying value recognised in the financial statements with the greater between the net selling price, if an active market exists, and the value in use of the asset.
Value in use is the discounted value of the expected cash flows from use of the asset, or combination of assets (cash-generating unit), as well as the value expected from disposal at the end of its useful life. The cash-generating units have been identified in line with the organisational structure and the Group's business, as homogeneous combinations that generate independent cash flows through the continued use of the assets allocated to them.
Other intangible assets acquired or produced internally are recognised as assets in accordance with the provisions of "IAS 38 - Intangible assets", when it is probable that the asset will generate future economic benefits and when the cost of the asset can be reliably determined. Development costs are only recognised under assets if all the following conditions are met:
/2-8<2786-6472-.7-0=-4=50=;4>62-0<<25-A09->2-G8064742:-0<-74=452-.1-4=:274=452-=50=;4>62-0<<25<-B45/-74=452- 8<2786-64?2<-012-0A.154<2:-.=-0-<5104;/5\$64=2->0<4<-7.1-5/2-:81054.=-.7-5/2-2@-2352:-785812-<062<-:214?4=;- 71.A- 5/2- 126052:--1.F235- *8<80669- 74?2-9201<+-/2-8<2786-6472-4<- 12?42B2:-0==80669-0=:-0=9-3/0=;2<-012- 0--642:--1.<-2354?269-
.=\$38112=5-0<<25<-360<<4742:-0<-/26:- 7.1- <062-012-A20<812:-4=-033.1:0=32-B45/---05- 5/2-6.B21-.7- 5/241-301194=;-?0682-0=:-5/241-7041-?0682-A4=8<-<2664=;-3.<5<--
=?2<5A2=5<-4=-077464052<-0=:-F.4=5-?2=5812<-012-?0682:-05-2G8459'-033.1:4=;-5.-B/43/-5/2-077464052-.1-F.4=5- ?2=5812- 4<- 123.;=4<2:- 05- 3.<5- 0<- .7- 5/2- 03G84<454.=- :052C- 5/4<- 4<- <8><2G82=569- 0:F8<52:- >9- 5/2- -.154.= -21504=4=;- 5.- 3/0=;2<- 4=- 45<- </012/.6:21<- 2G8459- .<<2<- .7- 077464052<- .1- F.4=5- ?2=5812<- 2@322:4=;- 5/2- 4=5212<5- /26:- >9- 5/2-1.8-'-4=368:4=;-A2:48A\$- 5.-6.=;\$521A- 12324?0>62<'-B/43/-2772354?269-012- -015-.7- 5/2- 1.8-<- =25- 4=?2<5A2=5- 4=- 5/2- 077464052'- 012- =.5- 123.;=4<2:'- 8=62<<- 5/2- 1.8-- /0<- 50D2=- .=- 5/2- .>64;054.=-5.-3.?21-5/2<2-6.<<2<-
/2--.154.=<-.7--1.745- *6.<<+- 12<8654=;- 71.A- 5/2-0--643054.=-.7- 5/4<-3.=<.64:054.=-A25/.:-012--.<52:- 5.-5/2-4=3.A2-<5052A2=5-8=:21-245+-#7--)-& (= -@4()@7<5+?-*47,)< 46 )C,56>:-
/2-<81-68<-03G84<454.=-3.<5-3.A-012:-B45/-5/2--2132=50;2--21504=4=;-5.-5/2-1.8--.7-5/2-38112=5-?0682 .7- 5/2- 077464052<- 4:2=54740>62- 0<<25<'- 640>464542<- 0=:- 3.=54=;2=5- 640>464542<- 0<- .7- 5/2- 03G84<454.=- :052- 12-12<2=5<-5/2-;..:B466-0=:-3.=54=82<-5.->2-4=368:2:-4=-5/2-4=?2<5A2=5,<->..D-?0682-/2-6.B21-?0682-.7- 5/2- 03G84<454.=- 3.<5- 3.A-012:- B45/- 5/2- -2132=50;2- -21504=4=;- 5.- 5/2- 1.8-- .7- 5/2- 7041- ?0682- .7- 5/2- 077464052,<-4:2=54740>62-0<<25<'-640>464542<-0=:-3.=54=;2=5-640>464542<-0<-.7- 5/2-03G84<454.=-:052-4<--.<52:- 5.- 5/2- 4=3.A2- <5052A2=5- 7.1- 5/2- 9201- B/2=- 5/2- 0--643054.=- -1.32<<- .7- 5/2- 03G84<454.=- A25/.:- 4<- 3.A-6252:'-.1-B45/4=--A.=5/<-.7-5/2-03G84<454.=-
7- 0=- 077464052- .1- F.4=5- ?2=5812- 123.;=4<2<- 0:F8<5A2=5<- :4123569- 05514>850>62- 5.- </012/.6:21<- 2G8459- 0=:).1-4=-5/2-<5052A2=5-.7-3.A-12/2=<4?2-4=3.A2'-5/2-1.8--4=-581=-123.1:<-5/2-126052:--.154.=-8=:21- </012/.6:21<- 2G8459'- 0=:- B/212- 0--6430>62'- 4=368:2<- 45- 4=- 5/2- <5052A2=5- .7- 3/0=;2<- 4=- </012/.6:21<- 2G8459-0=:).1-5/2-<5052A2=5-.7-.5/21-452A<-.7-3.A-12/2=<4?2-4=3.A2-
=9-6.<<-:82- 5.-4A-041A2=5- 123.;=4<2:--81<80=5- 5.--%-4<-=.5-05514>850>62-5.-;..:B466-.1-0=9-0<<25- 3.=514>854=;- 5.- 5/2->..D-?0682-.7- 5/2-2G8459-4=?2<5A2=5-4=-5/2-077464052'->85-5.-5/2-?0682-.7- 5/2-2G8459- 4=?2<5A2=5-.?21066-=9-12?21<06-.7-?0682-4<-5/2127.12-123.;=42:-78669-5.-5/2-2@52=5-5/05-5/2-123.?21062- ?0682-.7-5/2-4=?2<5A2=5-<8><2G82=569-4=3120<2<->0<2:-.=-5/2-12<865-.7-5/2-4A-041A2=5-52<5-
-
=?2=5.142<-012-?0682:-05-5/2-6.B21-.7-5/2-03G84<454.=-.1--1.:8354.=-3.<5-0=:-5/2-A01D25-?0682-=3466019-3.<5<-012-4=368:2:-4=-5/2-03G84<454.=-3.<5-/2-7.66.B4=;-3.<5-3.=74;81054.=-4<-8<2:E--
1.:8354.=- 3.<5- 4=368:2<- 5/2- 3.<5- .7- 10B- A0521406<'- A0521406<'- 60>.81- 0=:- 066- .5/21- :41235- -1.:8354.=- 2@-2=<2<'- 4=368:4=;- :2-1234054.=- 0=:- 0A.154<054.=- 1.:8354.=- 3.<5- :.2<- =.5- 4=368:2- :4<514>854.=- 3.<5<- ><.6252-.1-<6.B\$A.?4=;-4=?2=5.142<-012-B14552=-:.B=-033.1:4=;-5.-5/2--.<<4>46459-.7-8<4=;-.1-12064<4=;-5/2A-

Receivables are recognised in the financial statements at their estimated realisable value, which comprises the nominal value, adjusted if necessary by specific write-down provisions. Trade receivables have due dates that fall within normal contractual periods (30 to 120 days) and are therefore not discounted. An estimate of the risk of uncollectibility is made when collection of the full amount is no longer probable. Uncollectible receivables are written down when they are identified.
The discounting of receivables from customers through factoring (with recourse) is booked by recognising:
Receivables factored without recourse are removed from the financial statements when all the risks associated with the sale of the receivable are borne by the factoring company.
Payables are recognised at nominal value. Trade payables have due dates that fall within normal contractual periods (60 to 120 days) and are therefore not discounted.
Derivatives are classified as "Hedging transactions" if the conditions exist for the application of hedge accounting; otherwise, even if undertaken with the intention of managing risk exposure, they are recorded as "Financial assets held for trading". In line with IAS 39, financial derivatives may be recognised using the methods established for hedge accounting only when the relationship between the derivative and the hedged item is formally documented and the hedge effectiveness is high (effectiveness test). The effectiveness of hedge transactions is documented both at the start of the transaction and periodically (at least at each reporting date of the financial statements or interim statements) and measured by comparing changes in the fair value of the hedging instrument with those of the hedged item.
When hedging transactions hedge the risk of changes in the fair value of hedged instruments (fair value hedges), the derivatives are recognised at fair value and the effects are charged to the income statement. The Gefran Group does not hold derivatives of this kind.
When derivatives hedge the risk of changes in the cash flows of the hedged instruments (cash flow hedges), changes in the fair value of the derivatives are initially recorded under other items of comprehensive income and are then reclassified from shareholders' equity to profit (loss) for the period as a reclassification adjustment, in line with the economic effects of the hedged transaction. The change in fair value relating to the ineffective portion is recognised immediately in the income statement for the period. If the derivative is sold or no longer qualifies as an effective hedge against the risk for which it was initiated, or the occurrence of the underlying transaction is no longer regarded as highly probable, the portion of the cash flow hedge reserve relating thereto is immediately reversed to the income statement
The Gefran Group uses financial derivatives such as Interest Rate Swaps (IRS) and Interest Rate Caps (CAP). Changes in the fair value of derivatives that do not qualify for hedge accounting are recognised in the income statement. Regardless of classification, all derivatives are measured at fair value using valuation techniques based on market data (such as, inter alia, discounted cash flow, the forward exchange rate method and the Black-Scholes formula and its developments).
Cash and cash equivalents include cash on hand and short-term bank deposits, which are highly liquid and subject to an insignificant risk of changes in value. They are recognised at nominal value.
Payables and financial liabilities are initially recorded at fair value, which essentially coincides with the amount to be paid, net of transaction costs. Purchases and sales of financial liabilities are recognised on the trading date, i.e. the date on which the Group committed to purchase/sell the liabilities.
Management determines the classification of financial liabilities in the categories set out in IAS 39 and IFRS 7 at the time of their initial recognition. After initial recognition, financial liabilities are valued in relation to their classification within one of the categories defined by IAS 39. More specifically:
Payables denominated in foreign currencies are adjusted to year-end exchange rates and gains or losses resulting from the adjustment are recognised in the income statement.
Own shares are reported as a reduction in respect of shareholders' equity. The original cost of the own shares and the income generated by any subsequent sales are recognised as changes in shareholders' equity.
Allocations to provisions for risks and future liabilities take place when the Group has a current obligation (legal or implicit) arising from a past event, it is probable that a financial outlay will take place to meet the obligation and a reliable estimate can be made of the obligation.
Allocations to provisions for risks and future liabilities exceeding one year are discounted only if the effect of discounting is material, at a pre-tax discount rate that reflects current market assessments of the value of money in relation to time and, if appropriate, the specific risks associated with the liability. When discounting takes place, the increase in the provision due to the passage of time is recognised as a financial charge.
The post-employment benefit reserve, which is mandatory for Italian companies pursuant to Italian Law 297/1982, is considered a defined benefit plan and is based, inter alia, on the working lives of employees and the remuneration earned by the employee over a predetermined period of service. The post-employment benefit reserve is calculated by independent actuaries using the "Traditional Unit

Credit" method. The Company has opted to recognise all cumulative actuarial gains and losses both on first-time adoption of IFRS and subsequently.
This item is also used to recognise non-competition agreements, signed with some employees to protect the company from any competitive activities; the value of the subject of actuarial valuation and, when first recognised, the provision determined by actuarial methods is posted to the statement of profit/(loss) for the year.
The financial statements of subsidiaries, affiliates and joint ventures are prepared using the functional currency of the individual entity. The consolidated financial statements are denominated in euros, the functional currency of the Parent Company Gefran S.p.A.
The rules for the translation of the companies' financial statements denominated in currencies other than the euro are as follows:
When an investment in a foreign company is disposed of, the accumulated exchange rate differences recognised in the "Currency translation reserve", relating to a particular foreign company, are reported in the statement of profit/(loss) for the year.
Foreign currency transactions are implemented by each entity at the conversion rate prevailing at the accounting date. Subsequently, at the of payment or collection, the exchange rate difference arising from the time difference between the two moments is recorded and posted to the income statement.
From an equity point of view, at the close of the reporting period, receivables and liabilities arising from transactions in currencies other than the functional currency are reassessed in the company's currency, taking as benchmark the exchange rate prevailing at the reporting date. Also in this case, the exchange rate difference is posted to the income statement.
Non-monetary items denominated in foreign currencies are translated into the functional currency at the exchange rate prevailing at the transaction date, i.e. at the historical exchange rate.
As from 1 January 2016, a number of amendments introduced by the international accounting standards and interpretations were applied, none of which have led to a significant effect on the Group's financial statements. The main changes are illustrated below:
At the date of these financial statements, the competent bodies of the European Union have not yet concluded the approval process necessary for the adoption of the following accounting standards and amendments:
The Group has carried out in-depth analysis of the various forms and types of contracts used to sell products and ancillary services, as the various obligations are clearly identified and valued separately in almost all existing contracts.
As a result of this analysis, the Group concluded that it does not expect a significant impact from the adoption of the new standard as the most significant component of revenues will continue to be recognised in line with the previous accounting guidelines.
The Group has completed analysis of the quantitative impact of implementing the standard, without identifying any impact.

The changes to the standard will give all companies that issue insurance contracts the option to recognise in the comprehensive income statement, rather than in the income statement, the volatility that might arise when IFRS 9 is applied before the new standard on insurance contracts is issued. It will also give companies whose activity is primarily linked to insurance contracts a temporary optional exemption from applying IFRS 9 until 2021. Entities that defer the application of IFRS 9 will continue to apply IAS 39. These amendments will be applicable from 1 January 2018.
This standard will be applicable from 1 January 2019. Early application will be possible if IFRS 15 "Revenues from Contracts with Customers" is adopted at the same time.
The Group is currently assessing alternative solutions for assessing and determining the potential impact.
As of the date of these financial statements, furthermore, the competent bodies of the European Union have not yet concluded the approval process necessary for the adoption of the following accounting standards and amendments:
The amendments clarify, correct or remove redundant text in the related IFRS standards and we do not envisage them having a significant impact on either the financial statements or on disclosure;
The Group will adopt these new standards, amendments and interpretations, based on the expected date of application, and will assess their potential impact, when these have been approved by the European Union.
In drafting the financial statements and the explanatory notes to the accounts, in accordance with the IAS/IFRS principles, the Group makes use of estimates and assumptions to assess certain items. These are not based on historical experience and uncertain assumptions, but on realistic data, assessed regularly and, if necessary, updated, with effect on the income statement for the period and for future periods. The uncertainty inherent in these assessment estimates may lead to misalignment between the estimates made and the actual effects of the estimated events on the financial statements.
Below are the processes that require management to perform assessment estimates, and with regard to which a change in the underlying could have a significant impact on the consolidated financial data:
Inventories are stated as the lower between the cost of purchase (measured using the weighted average cost method) and the net realisable value. The provision for inventory write-down is necessary in order to adjust the value of inventories to the estimated realisable value: inventory composition is analysed for slow-moving stocks, with the aim of assessing a provision that reflects any obsolescence of same.
The provision for doubtful receivables reflects management's estimates regarding the recoverability of receivables from customers. Management's assessment is based on experience and on an analysis of situations with a known or probable risk of non-collection.
These are periodically subject to evaluation through the impairment test, with the aim of determining their present value and accounting for any differences in value; for details, see the specific sections of the notes to the financial statements.
The provision for the post-employment benefit reserve and the provision for non-competition agreements are posted to the financial statements and annually reviewed by external actuaries, taking into account assumptions regarding the discount rate, inflation and demographic assumptions; for details, see the specific section of the notes to the financial statements.
The recoverability of deferred tax assets is periodically evaluated, based on the results achieved and on the business plans prepared by management.

Provisions are made for risks of a legal and fiscal nature to represent the risk of a negative outcome. The amount of the provisions posted to the financial statements in relation to these risks represents management's best estimate at that time. This estimate entails the adoption of assumptions that depend on factors that may change over time and that could, therefore, have a significant effect on the current estimates made by management in preparing the Group's consolidated financial statements.
The Group's activities are exposed to different types of risk: market risk (including exchange rate risks, interest rate risks and price risk and liquidity risk. The Group's risk management strategy focuses on the market unpredictability and is intended to minimise the potential negative impact on the Group's results. Certain types of risk are mitigated through the use of derivatives. Coordination and monitoring of the main financial risks are centralised in the Group's Finance and Administration Department, as well as in the Purchasing function as regards the price risk, in close partnership with the Group's operating units. Risk management policies are approved by the Group's Administration, Finance and Control Department, which provides written guidelines for the risks listed above and the use of financial derivatives and other financial instruments. As part of the sensitivity analyses described below, the effect on the net profit figure and on shareholders' equity is determined gross of the tax effect.
The Group is exposed to the risk of fluctuations in exchange rates in relation to commercial transactions and the cash held in currencies other than the euro, the Group's functional currency. Around 28% of sales are denominated in a different currency. Specifically, the Group is most exposed to the following exchange rates:
The sensitivity to a hypothetical and unexpected change of the exchange rates of 5% and 10% in the fair value of the financial statement assets and liabilities is shown below:
| Description | 31 December 2017 | 31 December 2016 | ||
|---|---|---|---|---|
| (EUR /.000) | -5% | +5% | -5% | +5% |
| Chinese renminbi | (2) | 2 | 30 | (27) |
| US dollar | ব | (4) | 35 | (31) |
| Total | (2) | 65 | (58) |
| Description | 31 December 2017 | 31 December 2016 | ||
|---|---|---|---|---|
| (EUR /.000) | -10% | +10% | -10% | +10% |
| Chinese renminbi | (4) | ব | 64 | (52) |
| US dollar | ு | (8) | 73 | (60) |
| Total | ഗ | (4) 1 | 137 | (112) |
The sensitivity to a hypothetical and unexpected change of the most significant exchange rates of 5% and 10% in the fair value of the net profit for the period is shown below:
| Description | 31 December 2017 | 31 December 2016 | |||
|---|---|---|---|---|---|
| (EUR /.000) | -5% | +5% | -5% | +5% | |
| Chinese renminbi | (155) | 140 | (76) | 68 | |
| US dollar | 64 | (28) | ર્દિક | (58) | |
| Total | (91) | 82 | (13) | 10 | |
| Description | 31 December 2017 | 31 December 2016 | |||
| (EUR /.000) | -10% | +10% | -10% | +10% | |
| Chinese renminbi | (326) | 267 | (160) | 131 | |
| us dollar | 136 | (111) | 134 | (111) | |
| Total | (190) | 156 | (26) | 20 |
The sensitivity to a hypothetical and unexpected change of the most significant exchange rates of 5% and 10% in the fair value of the shareholders' equity is shown below:
| Description | 31 December 2017 | 31 December 2016 | ||||
|---|---|---|---|---|---|---|
| (EUR /.000) | -5% | +5% | -5% | +5% | ||
| Chinese renminbi | 1,957 | 748 | 763 | (୧୯୯) | ||
| US dollar | 112 | (485) | 354 | (321) | ||
| Total | 2,069 | 263 | 1,117 | (1,012) | ||
| Description | 31 December 2017 | 31 December 2016 | ||||
| (EUR /.000) | -10% | +10% | -10% | +10% | ||
| Chinese renminbi | 2,662 | 226 | 1,612 | (1,319) | ||
| us dollar | 460 | (743) | 748 | (613) | ||
| Total | 3,122 | (517) | 2,360 | (1,932) |
The interest rate risk to which the Group is exposed mainly originates from long-term financial payables with variable interest rate. Variable -rate loans expose the Group to a risk associated with interest rate volatility (cash flow risk). The Group uses derivatives to hedge its exposure to interest rate risk, entering into Interest Rate Swap (IRS) and Interest Rate Cap (CAP) contracts.
The Group's Administration and Finance Department monitors exposure to interest rate risk and proposes appropriate hedging strategies to contain exposure within the limits defined and agreed in the Group's policies, using derivatives when necessary.
The table below shows a sensitivity analysis of the impact that an interest rate increase of 100 basis points would have on the consolidated net profit/(loss), comparing interest rates at 31 December 2017 and 31 December 2016, while keeping other variables unchanged.
| (EUR /.000) | 2017 | 2016 | ||
|---|---|---|---|---|
| -100 | 100 | -100 | 100 | |
| EUR | 40 | (124) | (44) | |
| Total | 40 | (124) | 7/ | (44) |
The potential impacts shown above are calculated with reference to the net liabilities that account for the most significant portion of the Group's debt on the reporting date of the financial statements, and measuring, on this amount, the effect on net financial charges resulting from the change in interest rates on an annual basis.

The net liabilities considered in this analysis include variable-rate financial receivables and payables, cash and cash equivalents and financial derivatives, the value of which is affected by interest rate fluctuations.
The table below shows the carrying value at 31 December 2017, broken down by maturity, of the Group's financial instruments exposed to the interest rate risk:
| Variable rate | <1 year | 1-5 years | >5 years | Total |
|---|---|---|---|---|
| (EUR /.000) | ||||
| Loans due | 9,462 | 13,933 | 23,395 | |
| Other accounts payable | 47 | 47 | ||
| Account overdrafts | 5,490 | 5,490 | ||
| Cash pooling current account overdrafts | ||||
| Leases | ||||
| Total liabilities | 14,999 | 13,933 | 28,932 | |
| Cash in current accounts | 23,913 | 23,913 | ||
| Other cash | ||||
| Cash in cash pooling current accounts | ||||
| Total assets | 23,913 | 23,913 | ||
| Total variable rate | 8,914 | (13,933) | (5,019) |
Unlike net financial position figures, the amounts shown in the table above do not include the fair value of derivatives (negative at EUR 20 thousand), cash on hand (positive at EUR 94 thousand) or deferred financial income (positive at EUR 165 thousand).
Prudent management of the liquidity risk arising from the Group's normal operations requires an appropriate level of cash on hand and short-term securities to be maintained, as well as the availability of funds obtainable through an appropriate amount of committed credit lines.
The Group's Administration and Finance Department monitors forecasts on the use of the Group's liquidity reserves based on expected cash flows. The table below shows the amount of liquidity reserves available on the reference dates:
| Description | 2017 | 2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| Cash and cash equivalents | ਰੇਪੋ | 86 | 8 |
| Cash in bank deposits | 23,913 | 20,388 | 3,525 |
| Term deposits - less than 3 months | 3 | (3) | |
| Total liquidity | 24,007 | 20,477 | 3,530 |
| Multiple mixed credit lines | 15,283 | 15,000 | 283 |
| Cash flexibility credit lines | 8,835 | 8,785 | 50 |
| Invoice factoring credit lines | 12,604 | 12,934 | (330) |
| Total credit lines available | 36,722 | 36,719 | |
| Total liquidity available | 60,729 | 57,196 | 3,533 |
To complete disclosure on financial risks, the table below shows a reconciliation of financial asset and liability classes, as identified in the Group's statement of financial position, and the types of financial assets and liabilities identified on the basis of IFRS 7 requirements:
| Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|
| (EUR /.000) | ||||
| Available-for-sale assets valued at fair value: | ||||
| Shareholdings valued at fair value with a balancing item in other overall | ||||
| profit/(loss) | 562 | 1,444 | 2,006 | |
| Hedging transactions | 56 | 56 | ||
| Total assets | 562 | 56 | 1,444 | 2,062 |
| Hedging transactions | - | (76) | (76) | |
| Foreign exchange forward transactions | ||||
| Total liabilities | (76) | (76) |
Level 1: Fair values represented by the prices - listed in active markets (unadjusted) - of financial instruments identical to those being valued that may be accessed at the measurement date. These prices are defined as market inputs as they provide a fair value measurement based directly on official market prices, therefore without the need for any modification or adjustment.
Level 2: Fair values determined using evaluation techniques based on variables that may be observed in active markets, which in this case include the evaluation of interest rate hedging and of foreign exchange hedging. As with the Level 1 inputs, the reference value is mark-to-market, i.e. the evaluation method whereby the value of a financial instrument or contract is systematically adjusted according to the current market prices.
Level 3: Fair values determined using evaluation techniques that may not be observed, and in particular the values of equity investments in other companies that are not listed on international markets whose overall value has not suffered overall changes compared to 31 December 2016.
Below is a reconciliation of financial asset and liability classes, as identified in the Group's statement of financial position, and the types of financial assets and liabilities identified on the basis of IFRS 7 requirements, for the year 2017:
| Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|
| (EUR /.000) | ||||
| Available-for-sale assets valued at fair value: | ||||
| Shareholdings valued at fair value with a balancing item in other overall | ||||
| profit/(loss) | 513 | 1,443 | 1,956 | |
| Hedging transactions | ਪੈ | |||
| Total assets | 513 | 4 | 1,443 | 1,960 |
| Hedging transactions | (215) | (215) | ||
| Foreign exchange forward transactions | (5) | ട് | ||
| Total liabilities | (220) | (220) |
The Gefran Group deals mainly with known and reliable customers. The Group's credit policy is to subject customers who require extended payment terms and new customers to credit checks. In addition, receivables are monitored over the year to reduce late payments and prevent significant losses.
The Group has adopted a policy of monitoring outstanding receivables, a measure made necessary given the possible deterioration of certain receivables, the decline in credit rating reliability and the lack of liquidity on the market. The process of devaluation, carried out in accordance with the Group's procedures, establishes that credit positions are devalued in percentage terms based on the overdue period of time; individual trade positions for which there is objective evidence of insolvency are also impaired.

The Gefran Group has established formal procedures for customer credit and credit collection through the credit department and in partnership with leading external law firms. All the procedures put in place are intended to reduce credit risk. Exposure to other forms of credit, such as financial receivables, is constantly monitored and reviewed monthly or at least quarterly, in order to determine any losses or recovery-associated risks.
At 31 December 2017, gross trade receivables totalled EUR 32,288 thousand (EUR 35,129 thousand at 31 December 2016), and included EUR 2,315 thousand (EUR 2,632 thousand at 31 December 2016) related to receivables subject to individual impairment; of the remaining amount, the sum overdue by less than two months was EUR 2,457 thousand (EUR 2,238 thousand at 31 December 2016), while that overdue by more than two months was EUR 1,357 thousand (EUR 6,569 thousand at 31 December 2016).
The Group's exposure to price risk is minimal. Purchases of materials and components subject to fluctuations in raw material prices are not significant. The purchase costs of the main components are usually set with counterparties for the full year and reflected in the budget. The Group has in place structured and formalised governance systems that it uses to regularly analyse its margins. Commercial operations are coordinated by business area, so as to monitor sales and manage discounts.
All the Group's financial instruments are recorded in the financial statements at fair value. The amount of financial liabilities valued at amortised cost is considered close to the fair value on the reporting date.
The table below summarises the Group's net financial position, comparing fair value and carrying value:
| carrying value | fair value | ||||
|---|---|---|---|---|---|
| (EUR /.000) | 2017 | 2016 | 2017 | 2016 | |
| Financial assets | |||||
| Cash and cash equivalents | ਰੇਤੋ | 86 | ਰੇਤੋ | 86 | |
| Cash in bank deposits | 23,913 | 20,388 | 23,913 | 20,388 | |
| Securities held for trading | 3 | 3 | |||
| Financial assets for derivatives | ટેર | 4 | 56 | 4 | |
| Non-current financial assets | 166 | 166 | |||
| Total financial assets | 24,228 | 20,481 | 24,228 | 20,481 | |
| Financial liabilities | |||||
| Current portion of long-term debt | (9,462) | (9,857) | (9,462) | (9,857) | |
| Short-term bank debt | (5,490) | (7,226) | (5,490) | (7,226) | |
| Financial liabilities for derivatives | (76) | (220) | (76) | (220) | |
| Factoring | (39) | (43) | (39) | (43) | |
| Leasing | |||||
| Other financial payables | (8) | (8) | (8) | (8) | |
| Non-current financial debt | (13,933) | (16,045) | (13,933) | (16,045) | |
| Total financial liabilities | (29,008) | (33,399) | (29,008) | (33,399) | |
| Total net debt | (4,780) | (12,918) | (4,780) | (12,918) |
| (EUR /.000) | Other revenues and income |
Personnel costs | Total | |
|---|---|---|---|---|
| Non-recurring charges | (321) | (321) | ||
| Total non-recurring income (charges) | (321) | (321) | ||
| Financial statement total | 1,169 | (44,300) | ||
| Incidence | 0.00% | 0.72% |
At 31 December 2017, there were no non-recurring revenues, unlike 2016 when they amounted to EUR 675 thousand, relating to government grants awarded to the Chinese subsidiary in respect of incentives for research and development granted to technology companies.
Non-recurring personnel costs are attributable to costs incurred by the subsidiaries Gefran Deutschland GmbH and Gefran France to complete the restructuring process started in 2016.
At 31 December 2016 these costs amounted to EUR 1,864 thousand.
The organisational structure of the Gefran Group is divided into three areas of activity: sensors, automation components and motion control. The economic trends and the main investments are covered in the Report on Operations.
| (EUR /.000) | Sensors | Automation Components |
Motion Contro |
Elimina- tions |
divided | Not 31 December 2017 |
|
|---|---|---|---|---|---|---|---|
| a | Revenues | 58,437 | 35,743 | 38,675 | (4,216) | 128,639 | |
| b | Increases for internal work | 71 | 387 | 152 | 610 | ||
| C | Consumption of materials and products | 14,193 | 12,516 | 21,251 | (4,216) | 43,745 | |
| d | Added value (a+b-c) | 44,315 | 23,614 | 17,576 | 85,504 | ||
| e | Other operating costs | 10,636 | 5,407 | 6,123 | 22,165 | ||
| f | Personnel costs | 17,384 | 14,540 | 12,376 | 44,300 | ||
| 8 | EBITDA (d-e-f) | 16,295 | 3,667 | (923) | 19,039 | ||
| n | Depreciation, amortisation and impairment | 3,072 | 2,337 | 2,481 | 7,890 | ||
| EBIT (g-h) | 13,223 | 1,330 | (3,404) | 11,149 | |||
| Gains (Iosses) from financial assets/liabilities | (2,400) | (2,400) | |||||
| m | Gains (losses) from shareholdings valued at equity | 156 | 156 | ||||
| Profit (loss) before tax (i±l±m) | 13,223 | 1,330 | (3,404) | (2,244) | 8,905 | ||
| O | Taxes | (2,228) | (2,228) | ||||
| p | Result from operating activities (n±o) | 13,223 | 1,330 | (3,404) | (4,472) | 6,677 | |
| q | Profit (loss) from assets held for sale | 187 | 187 | ||||
| Group net profit (loss) (p±q) | 13,223 | 1,330 | (3,404) | (4,285) | 6,864 |

| (EUR /.000) | Sensor S |
Automation Component S |
Motion Contro |
Flimina tions |
Not divided |
31 December 2016 |
|
|---|---|---|---|---|---|---|---|
| a | Revenues | 50,069 | 32,435 | 40,217 | (3,391) | 119,330 | |
| b | Increases for internal work | 319 | 553 | 247 | 1,119 | ||
| C | Consumption of materials and products | 11,235 | 11,013 | 22,868 | (3,391) | 41,726 | |
| ರ | Added value (a+b-c) | 39,153 | 21,975 | 17,596 | 78,723 | ||
| e | Other operating costs | 9,470 | 5,142 | 7,441 | 22,052 | ||
| f | Personnel costs | 16,293 | 14,432 | 14,622 | 45,347 | ||
| g | EBITDA (d-e-f) | 13,390 | 2,401 | (4,467) | 11,324 | ||
| n | Depreciation, amortisation and impairment | 2,238 | 1,824 | 2,147 | 6,209 | ||
| EBIT (g-h) | 11,152 | 577 | (6,614) | 5,115 | |||
| Gains (losses) from financial assets/liabilities | (823) | (823) | |||||
| m | Gains (losses) from shareholdings valued at equity | 5 | 5 | ||||
| n | Profit (loss) before tax (i±l±m) | 11,152 | 577 | (6,614) | (818) | 4,297 | |
| O | Taxes | (835) | (835) | ||||
| p | Result from operating activities (n±o) | 11,152 | 577 | (6,614) | (1,653) | 3,462 | |
| 이 | Profit (loss) from assets held for sale | 486 | 486 | ||||
| Group net profit (loss) (p±q) | 11,152 | 577 | (6,614) | (1,167) | 3,948 |
Intersegment sales are booked at transfer prices, which are broadly in line with market prices.
| (EUR /.000) | Sensors Automat ion Compo- nents |
Motion Control |
divided | Not 31 December 2017 |
Sensors | Automation Components |
Motion Control |
divided | Not 31 December 2016 |
|
|---|---|---|---|---|---|---|---|---|---|---|
| Intangible assets | 7,465 | 2,600 | 2,540 | 12,605 | 8,472 | 2,901 | 2,980 | 14,353 | ||
| Tangible assets | 9,736 | 10,793 | 15,034 | 35,563 | 10,196 | 10,282 | 16,453 | 36,931 | ||
| Other assets | 11,733 | 11,733 | 10,176 | 10,176 | ||||||
| Net non-current assets |
17,201 | 13,393 | 17,574 | 11,733 | 59,901 | 18,668 | 13,183 | 19,433 | 10,176 | 61,460 |
| Inventories Trade receivables |
5,112 | 3,642 | 11,510 | 20,264 | 4,565 | 3,543 | 13,481 | 21,589 | ||
| Trade payables | 10,860 (6,505) |
8,004 (5,388) |
10,522 (7,136) |
29,386 (19,029) |
9,279 (5,193) |
7,652 (4,449) |
13,814 (6,938) |
30,745 (16,580) |
||
| Other | ||||||||||
| assets/liabilities | (3,746) | (2,663) | (2,476) | (669) | (9,554) | (3,467) | (2,593) | (2,496) | (1,369) | (9,925) |
| Working capital | 5,721 | 3,595 | 12,420 | (669) | 21,067 | 5,184 | 4,153 | 17,861 | (1,369) | 25,829 |
| Provisions for risks and future liabilities |
(933) | (66) | (449) | (304) | (1,752) | (937) | (297) | (a65) | (261) | (2,460) |
| Deferred tax | (647) | (647) | (1,005) | (1,005) | ||||||
| provisions Employee benefits |
(1,369) | (1,895) | (1,828) | (5,092) | (1,556) | (2,230) | (1,426) | (5,212) | ||
| Invested capital trom operations |
20,620 | 15,027 | 27,717 | 10,113 | 73,477 | 21,359 | 14,809 | 34,903 | 7,541 | 78,612 |
| Invested capital from assets held for sale |
1,214 | 1,214 | 1,214 | 1,214 | ||||||
| Net invested capital | 20,620 | 15,027 | 27,717 | 11,327 | 74,691 | 21,359 | 14,809 | 34,903 | 8,755 | 79,826 |
| Shareholders' equity |
69,911 | 69,911 | 66,908 | 66,908 | ||||||
| Non-current financial payables |
13,933 | 13,933 | 16,045 | 16,045 | ||||||
| Current financial payables |
14,999 | 14,999 | 17,134 | 17,134 | ||||||
| Financial liabilities for derivatives |
76 | 76 | 220 | 220 | ||||||
| Financial assets for derivatives |
(56) | (56) | (4) | (4) | ||||||
| Non-current | ||||||||||
| financial assets | (166) | (166) | ||||||||
| Cash and cash equivalents and current financial receivables |
(24,006) | (24,006) | (20,477) | (20,477) | ||||||
| Net debt relating to operations |
4,780 | 4,780 | 12,918 | 12,918 | ||||||
| Total sources of financing |
74,691 | 74,691 | 79,826 | 79,826 |
Statement of financial position figures by business area

| Geographical region | 31 December 2017 | 31 December 2016 | Change | % |
|---|---|---|---|---|
| (EUR /.000) | ||||
| Italy | 36,925 | 34,365 | 2,560 | 7.4% |
| European Union | 34,295 | 32,923 | 1,372 | 4.2% |
| Europe non-EU | 7,181 | 6,662 | ਟ ਰੋਰੇ | 7.8% |
| North America | 13,775 | 13,929 | (154) | -1.1% |
| South America | 4,392 | 3,883 | 509 | 13.1% |
| Asia | 30,142 | 25,694 | 4,448 | 17.3% |
| Rest of the World | 753 | 610 | 143 | 23.4% |
| Total | 127,463 | 118,066 | 9,397 | 8.0% |
| 31 December 2017 | 31 December 2016 | ||||
|---|---|---|---|---|---|
| Geographical region | intangible assets and goodwill |
tangible assets | intangible assets and goodwill |
tangible assets | |
| (EUR / 000) | |||||
| Italy | ਰੇਤੋ 8 | 4,372 | 1,398 | 1,217 | |
| European Union | ব | ୧୧ | 0 | 26 | |
| Europe non-EU | 7 | 8 | 1 | 38 | |
| North America | 4 | 37 | 0 | 16 | |
| South America | 3 | 136 | 0 | 113 | |
| Asia | 4 | 62 | 0 | 154 | |
| Rest of the World | -1 | 1 | 0 | 2 | |
| Total | ਰੇਤਰੇ | 4,682 | 1,399 | 1,566 |
| Geographical region | 31 December 2017 | 31 December 2016 | Change | % |
|---|---|---|---|---|
| (EUR /.000) | ||||
| Italy | 45,561 | 46,548 | (987) | -2.1% |
| European Union | 2,345 | 2,118 | 227 | 10.7% |
| Europe non-EU | 2,507 | 2,703 | (196) | -7.3% |
| North America | 3,761 | 4,410 | (649) | -14.7% |
| South America | 367 | 364 | 3 | 0.8% |
| Asia | 5,525 | 5,317 | 208 | 3.9% |
| Rest of the World | O | O | 0 | n.S. |
| Total | 60,066 | 61,460 | (1,394) | -2% |
"Goodwill" totalled EUR 5,753 thousand at 31 December 2017, a decrease of EUR 340 thousand compared with 31 December 2016, and breaks down as follows:
| (EUR /.000) | 31 December 2016 |
Increases | Decreases | Exchange rate differences |
31 December 2017 |
|---|---|---|---|---|---|
| Gefran France SA | 1,310 | 1,310 | |||
| Gefran India | 44 | - | (3) | 41 | |
| Gefran Inc. | 2,785 | - | (337) | 2,448 | |
| Sensormate AG | 1,954 | - | - | 1,954 | |
| 6,093 | (340) | 5,753 |
The goodwill acquired following business combinations was allocated to specific CGUs for the purpose of impairment testing.
| Description | Year | Goodwill France | Goodwill India | Goodwill USA | Goodwill Switzerland |
Total |
|---|---|---|---|---|---|---|
| (EUR /.000) | ||||||
| Sensors | 2017 | 1,310 | - | 2,448 | 1,954 | 5,712 |
| 2016 | 1,310 | - | 2,785 | 1,954 | 6,049 | |
| Motion Control | 2017 | 41 | - | 41 | ||
| 2016 | 44 | - | - | 44 | ||
| Total | 2017 | 1,310 | 41 | 2,448 | 1,954 | 5,753 |
| 2016 | 1,310 | 44 | 2,785 | 1,954 | 6,093 |
The carrying values of goodwill are shown below.
In examining the possible impairment indicators and in developing its valuations, management also took into account, among other things, the relation between the market capitalisation and the carrying value of the Group shareholders' equity, which was very positive at 31 December 2017.
As part of the analysis on the recoverability of the goodwill values, in accordance with the main instructions of IAS 36, the values in use of the Group and of the CGUs mentioned above, to which the tested assets were allocated, were determined. This exercise was based on the forecast discounted cash flows, produced by the CGUs subject to analysis, appropriately discounted by means of the rates that reflect the risk.
Goodwill relating to the France, USA and Switzerland CGUs has been assigned to the sensors business unit, that relating to the India CGU to the motion control business unit. For impairment testing purposes, all goodwill is examined on the basis of data from the specific CGUs, which correspond to the subsidiaries operating in the aforesaid geographical regions.

| Description | Net invested capital 31/12/2017 |
Net invested capital 31/12/2016 |
Explicit forecast | WACC (%) |
Value in use 31/12/2017 |
Risk free (%) |
Risk premium (%) |
Theoreti cal tax rate (%) |
|---|---|---|---|---|---|---|---|---|
| (EUR /.000) | ||||||||
| Consolidated | 74,691 | 85,038 | 2018 - 2020 | 9.8% | 170,623 | 6.2% | 29.0% |
The main assumptions used in conducting the impairment tests are set out in the table below.
| Description | Net invested capital 31/12/2017 |
Net invested capital 31/12/2016 |
Explicit forecast | WACC (%) |
Value in use 31/12/2017 |
Risk free (%) |
Risk premium (%) |
Theoretica tax rate (%) |
|---|---|---|---|---|---|---|---|---|
| (EUR /.000) | ||||||||
| France | 1,310 | 1,310 | 2018 - 2020 | 7.2% | 3,980 | 0.9% | 6.0% | 34.4% |
| India | 41 | 44 | 2018 - 2020 | 12.2% | 772 | 7.3% | 7.3% | 27.6% |
| USA | 2,448 | 2,785 | 2018 - 2020 | 6.9% | 36,972 | 2.7% | 5.1% | 21.0% |
| Switzerland | 1,954 | 1,954 | 2018 - 2020 | 6.4% | 6,749 | 0.1% | 6.0% | 16.0% |
| Total | 5,753 | 6,093 |
When determining the value in use, the specific cash flows relating to the period 2018 - 2020 were considered, deriving from the Group Plan, along with the terminal value, which represents the ability to generate cash flows beyond the explicit forecast time scale.
The main assumptions used by management to calculate value in use concern the discount rate (WACC) and the long-term growth rate (g), owing to the assumptions reflected in the change in prices and sales volumes and the cost trend expected in the Group Plan.
The rate used for discounting the future cash flows is the weighted average cost of the capital (Weighted Average Cost of Capital or WACC), which is calculated as the weighted average of the cost of own capital and the cost of third-party capital, net of the tax effects.
When calculating the same, market parameters are used such as the Beta, a factor which expresses the risk which characterises the particular business with respect to the financial market in general, and the related financial structure taken from calculations developed by Professor Damodaran, one of the leading experts in business valuations globally.
The return on risk-free assets was benchmarked to the yield on government bonds of countries in which the Group and the CGUs operate.
The premium for the market risk represents the additional required by a risk-averse investor, compared with the return that can be obtained from risk-free assets: it is attributable to the difference between the long-term normalised return of the share market and the risk-free assets rate.
In order to establish the terminal value, the long-term growth rate of the cash flows adopted has been defined in relation to the expected levels of inflation in the various geographic areas in which the Group operates, making reference to estimates of international bodies.
An impairment test sensitivity analysis shows that the break-even WACC, i.e. the discount rate that would bring the value in use into line with the net invested capital value, is 17.9%, significantly higher than the current discount rate.
The recoverable amount of goodwill was determined according to the calculation of the value in use, which used projections of the three-year cash flow based on the 2018 - 2020 Plan, approved by management. The impairment test of the above assets did not reveal any lasting loss of value.
The following is a sensitivity analysis showing the "g" and "WACC" break-even rates in a "steady case" scenario:
| Description (Euro /.000) | "g" rate % | WACC % | ( | B |
|---|---|---|---|---|
| Goodwill - STEADY CASE | ||||
| France | 1.8% | 7.2% | -14% | 25.8% |
| India | 4.9% | 12.2% | -2.1% | 20.4% |
| USA | 2.3% | 6.9% | -67.4% | n.S. |
| Switzerland | 1.0% | 6.4% | -7.5% | 15.9% |
A = g rate % break-even point with unchanged WACC
B = WACC % of break-even point with unchanged g rate
Having taken into account that the realisation of the Plan implies a number of elements of uncertainty, even if the impairment tests would make it possible to deem both the Group's consolidated figures and the book value of the goodwill recorded in the financial statements reasonable, with a good degree of confidence, steps were taken to carry out stress test activities.
In this scenario, a "worst case" version was prepared, in which flows from new products in the 2018 – 2020 Plan have been completely excluded, a 3% deterioration of added value on the existing products in the same period was assumed, and the growth rate was zeroed in nominal terms (negative in real terms in the presence of inflation), both for Consolidated figures and for goodwill.
In the case of the impairment test on the Group Consolidated figures, the break-even WACC would be equal to 12% and always higher than the discount rate used. Also, in the "worst case" impairment activities of the four sets of goodwill, the break-even WACCs would be higher than the respective discount rates, and specifically France 11%, USA 65% and Switzerland 9%.
The above analyses show that, both in stable conditions and in situations worse than those forecast, the recoverable amount of goodwill is not critical, also considering the change in the discount rate and the growth rate.
However, the directors will systematically monitor final income statement of financial position data of the CGUs to assess the need to adjust forecasts and promptly reflect any further writedowns.

"Intangible assets" exclusively comprise assets with a finite life, and decreased from EUR 8,260 thousand at 31 December 2016 to EUR 6,852 thousand at 31 December 2017. The changes during the period are shown below.
| Historical cost | 31 December 2016 | Increases | Decreases | Reclassifica- tions |
Exchange rate differences |
31 December 2017 |
|---|---|---|---|---|---|---|
| (EUR /.000) | ||||||
| Development costs | 16,716 | 479 | 565 | 17,760 | ||
| Intellectual property rights | 1,669 | 127 | (3) | 5,045 | (21) | 6,787 |
| Assets in progress and | 836 | 248 | (712) | 372 | ||
| payments on account | ||||||
| Other assets | 7,404 | 105 | 1,908 | (33) | 9,384 | |
| Total | 26,625 | a59 | (3) | 6,806 | (84) | 34,303 |
| Accumulated amortisation | 31 December 2016 | Increases | Decreases | Reclassifica- tions |
Exchange rate differences |
31 December 2017 |
| (EUR /.000) | ||||||
| Development costs | 11,981 | 1,508 | 13,489 | |||
| Intellectual property rights | 736 | 326 | 3) | 5,008 | (34) | 6,032 |
| Other assets | 5,648 | 490 | 1,799 | (7) | 7,930 | |
| Total | 18,365 | 2,324 | (3) | 6,807 | (41) | 27,451 |
| Net value | 31 December 2016 | 31 December 2017 |
Change |
|---|---|---|---|
| (EUR /.000) | |||
| Development costs | 4,735 | 4,271 | (464) |
| Intellectual property rights | ਰੇਤੇ ਤੋਂ | 755 | (178) |
| Assets in progress and | 836 | 372 | (464) |
| payments on account | |||
| Other assets | 1,756 | 1,454 | (302) |
| lotal | 8,260 | 6,852 | (1,408) |
The table of changes relating to 2016 follows:
| Historical cost | 31 December 2015 | Increases | Decreases | Reclassifica- tions |
Exchange rate differences |
31 December 2016 |
|---|---|---|---|---|---|---|
| (EUR /.000) | ||||||
| Development costs | 14,675 | 771 | 1,291 | (21) | 16,716 | |
| Intellectual property rights | 5,617 | ਰੇਤ | (4,070) | 37 | (10) | 1,669 |
| Assets in progress and | 1,973 | 426 | (1,562) | (1) | 836 | |
| payments on account | ||||||
| Other assets | 7,124 | 107 | (46) | 236 | (17) | 7,404 |
| Total | 29,389 | 1,399 | (4,116) | 2 | (49) | 26,625 |
| Accumulated amortisation | 31 December 2015 | Increases | Decreases | Reclassifica- | Exchange rate | 31 December |
| tions | differences | 2016 | ||||
| (EUR /.000) | ||||||
| Development costs | 10,434 | 1,556 | (ਰ) | 11,981 | ||
| Intellectual property rights | 4,474 | 340 | (4,061) | (17) | 736 | |
| Other assets | 5,259 | 449 | (46) | (14) | 5,648 | |
| Total | 20,167 | 2,345 | (4,107) | (40) | 18,365 | |
| Net value | 31 December 2015 | 31 December 2016 |
Change | |||
| (EUR /.000) | ||||||
| Development costs | 4,241 | 4,735 | 494 | |||
| Intellectual property rights | 1,143 | ਰੇਤੇਤ | (210) | |||
| Assets in progress and | 1,973 | 836 | (1,137) | |||
| payments on account | ||||||
| Other assets | 1,865 | 1,756 | (109) | |||
| Total | 9.222 | 8.260 | (962) |
Development costs include the capitalisation of costs incurred for the following activities:
These assets are estimated to have a useful life of five years.
Intellectual property rights exclusively comprise the costs incurred to purchase the company IT system management programs and the use of licences for third-party software. These assets have a useful life of three years.
Assets in progress and payments on account include payments on account made to suppliers to purchase software programs and licences expected to be delivered during the next year. They also include EUR 106 thousand of development costs, allocated to the motion control business, whose benefits will be included in the income statement for the following year, so they are not amortised.
Other assets include almost all the costs incurred by the Parent Company Gefran S.p.A. to implement ERP SAP/R3, Business Intelligence (BW), Customer Relationship Management (CRM) and management software in previous years and in the current year. These assets have a useful life of five years.
The increases in historical value of "Intangible assets", amounting to EUR 959 thousand in 2017, include EUR 594 thousand linked to the capitalisation of internal costs.
"Property, plant, equipment and tools" fell from EUR 36,931 thousand at 31 December 2016 to EUR 35,563 thousand at 31 December 2017. The changes are shown in the table below:
| Historical cost | 31 December 2016 | Increases | Decreases | Reclassifica- tions |
Exchange rate differences |
31 December 2017 |
|---|---|---|---|---|---|---|
| (EUR /.000) | ||||||
| Land | 4,535 | (32) | 4,503 | |||
| Industrial buildings | 39,826 | 74 | (2) | 25 | (382) | 39,541 |
| Plant and machinery | 37,336 | 1,976 | (1,301) | 298 | (484) | 37,825 |
| Industrial and commercial equipment |
19,488 | 489 | (207) | 61 | (67) | 19,764 |
| Other assets | 8,171 | ਤੇ ਰੋ | (428) | 23 | (227) | 7,858 |
| Assets in progress and payments on account |
531 | 1,824 | (7) | (404) | (4) | 1,940 |
| Total | 109,887 | 4,682 | (1,945) | 3 | (1,196) | 111,431 |
| Accumulated depreciation | 31 December 2016 | Increases | Decreases | Reclassificat ions |
Exchange rate differences |
31 December 2017 |
| (EUR /.000) | ||||||
| Industrial buildings | 16,313 | 2,836 | (2) | (147) | 19,000 | |
| Plant and machinery | 31,518 | 1,597 | (1,281) | 5 | (376) | 31,463 |
| Industrial and commercial equipment |
17,906 | 790 | (193) | (60) | 18,443 | |
| Other assets | 7,219 | 343 | (409) | (3) | (188) | 6,962 |

| Net value | 31 December 2016 | 31 December 2017 |
Change |
|---|---|---|---|
| (EUR /.000) | |||
| Land | 4,535 | 4,503 | (32) |
| Industrial buildings | 23,513 | 20,541 | (2,972) |
| Plant and machinery | 5,818 | 6,362 | 544 |
| Industrial and commercia equipment |
1,582 | 1,321 | (261) |
| Other assets | 952 | 896 | (26) |
| Assets in progress and payments on account |
531 | 1,940 | 1,409 |
| Total | 36,931 | 35,563 | (1,368) |
By contrast, the table of changes relating to 2016 follows:
| Historical cost | 31 December 2015 |
Increases | Decreases | Reclassifica- tions |
Exchange rate differences |
December 31 2016 |
|---|---|---|---|---|---|---|
| (EUR /.000) | ||||||
| Land | 4,526 | 9 | 4,535 | |||
| Industrial buildings | 39,669 | 135 | (4) | 26 | 39,826 | |
| Plant and machinery | 38,799 | 388 | (2,169) | 440 | (122) | 37,336 |
| Industrial and commercia equipment |
21,951 | 496 | (2,990) | 61 | (30) | 19,488 |
| Other assets | 11,519 | 182 | (3,431) | (123) | 24 | 8,171 |
| Assets in progress and payments on | 546 | 365 | (1) | (380) | 1 | 531 |
| account | ||||||
| Total | 117,010 | 1,566 | (8,595) | (2) | (92) | 109,887 |
| Accumulated depreciation | 31 December 2015 |
Increases | Decreases | Reclassifica- tions |
Exchange rate differences |
31 December 2016 |
| (EUR /.000) | ||||||
| Industrial buildings | 15,324 | ਰੇਤੀ | (2) | 60 | 16,313 | |
| Plant and machinery | 32,132 | 1,588 | (2,161) | 51 | (92) | 31,518 |
| Industrial and commercial | 19,946 | 907 | (2,921) | (26) | 17,906 | |
| equipment Other assets |
10,219 | 437 | (3,410) | (21) | 24 | 7,219 |
| Net value | 31 December 31 December 2015 |
2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| Land | 4,526 | 4,535 | த |
| Industrial buildings | 24,345 | 23,513 | (832) |
| Plant and machinery | 6,667 | 5,818 | (849) |
| Industrial and commercial | 2,005 | 1,582 | (423) |
| equipment | |||
| Other assets | 1,300 | 952 | (348) |
| Assets in progress and payments on | 546 | 531 | (12) |
| account | |||
| Total | 39,389 | 36,931 | (2,458) |
During 2017, impairments for loss of value were made on buildings amounting to EUR 1,916 thousand, whereas fluctuations in exchange rates had a negative impact of approximately EUR 425 thousand.
The biggest changes during the year related to:
Mortgages on owned buildings amounted to around EUR 36 million, for bank loans relating to property in Provaglio d'Iseo.
The increases in historical value of "Property, plant, machinery and tools", amounting to EUR 4,682 thousand in total in 2017, include EUR 16 thousand linked to the capitalisation of internal costs.
| Description | 31 December 2017 | 31 December 2016 | Change | |
|---|---|---|---|---|
| (EUR /.000) | ||||
| Ensun S.r.l. | Shareholding | 50.00% | 50.00% | |
| Via Stacca, 1 | Investment value | 1,451 | 1,451 | 0 |
| Rodengo Saiano (BS) | Adjustment provision | (218) | (670) | 152 |
| Net value | ਰੇਤੇਤੇ | 781 | 152 | |
| Axel S.r.l. | Shareholding | 15.00% | 30.00% | |
| Via Dandolo, 5 | Investment value | 138 | 273 | (136) |
| Varese (VA) | Adjustment provision | O | (3) | 4 |
| Net value | 138 | 270 | (132) | |
| Total | 1 071 | 1 051 |
The adjustment provision booked at 31 December 2017 decreased during the year due to the valuation of the equity investment in Ensun S.r.l., thanks to the positive results achieved by its wholly-owned subsidiary BS Energia 2 S.r.l. and due to the valuation of Axel S.r.l.
"Equity investments in other companies" totalled EUR 2,006 thousand, showing an increase of EUR 50 thousand compared with the figure at 31 December 2016. The balance breaks down as follows:
| (EUR /.000) | Shareholding | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|---|
| Colombera S.p.A. | 16.56% | 1,416 | 1,416 | 0 |
| Woojin Plaimm Co Ltd | 2.00% | ਹਵਿਕ | 159 | 0 |
| UBI Banca S.p.A. | n.S. | 203 | 203 | 0 |
| Other | 28 | 27 | 1 | |
| Adjustment provision | 200 | 151 | 49 | |
| Total | 2,006 | 1,956 | 50 |
The equity investments in Colombera S.p.A. and those summarised in "Other" are valued at cost, as specified in note 11 "Financial instruments: disclosures pursuant to IFRS 7".

Equity investments are classed as held for sale and are recognised at fair value, derived from the stock market quotation, for Woojin Machinery Co. Ltd. (Seoul Stock Exchange) and for UBI Banca S.p.A. (Italian Stock Exchange).
The adjustment provision is due to the fair value adjustment and breaks down as follows:
| (EUR /.000) | Shareholding | 31 December 2017 31 December 2016 | Change | |
|---|---|---|---|---|
| Colombera S.p.A. | 16.56% | 0 | ||
| Woojin Plaimm Co Ltd | 2.00% | 345 | 312 | 33 |
| UBI Banca S.p.A. | n.s. | (145) | (161) | 16 |
| Other | - | 0 | ||
| Total | 200 | 151 | 49 |
"Receivables and other non-current assets" are made up of cautionary deposits paid by Group companies and show a balance of EUR 89 thousand, compared with EUR 148 thousand last year.
| Description | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| Cautionary deposits | 89 | 148 | (59) |
| Total | 89 | 148 / | (59) |
Net working capital totalled EUR 30,621 thousand, compared with EUR 35,754 thousand at 31 December 2016, and breaks down as follows:
| (EUR /.000) | 31 December 2016 31 December 2017 |
Change | |
|---|---|---|---|
| Inventories | 20,264 | 21,589 | (1,325) |
| Trade receivables | 29,386 | 30,745 | (1,359) |
| Trade payables | (19,029) | (16,580) | (2,449) |
| Net amount | 30,621 | 35,754 | (5,133) |
Please see the Report on Operations for more details on net working capital.
<-- PDF CHUNK SEPARATOR -->
The value of the "Inventories" at 31 December 2017 is equal to EUR 20,264 thousand, down by EUR 1,325 thousand with respect to 31 December 2016. The balance breaks down as follows:
| (EUR /.000) | 31 December 2017 | 31 December 2016 | Change | |
|---|---|---|---|---|
| Raw materials, consumables and supplies | 12,095 | 13,734 | (1,639) | |
| provision for raw materials | (3,406) | (4,660) | 1,254 | |
| Work in progress and semi-finished products | 7,406 | 6,678 | 728 | |
| provision for work in progress | (1,280) | (1,040) | (240) | |
| Finished products and goods | 7,802 | 9,845 | (2,043) | |
| provision for finished products | (2,353) | (2,968) | 615 | |
| Total | 20,264 | 21,589 | (1,325) |
The decrease in inventories is mainly attributable to the significant allocations made during the year to the obsolete and slow-moving inventories provision. The economic impact of the reduction of inventories amounts to EUR 531 thousand, as the average exchange rate for the period is used for the economic reporting of events.
The provision for obsolete and slow-moving inventories was adjusted for requirements through specific allocations amounting to EUR 2,940 thousand in 2017 (EUR 1,931 thousand in 2016).
"Trade receivables" totalled EUR 29,386 thousand compared with EUR 30,745 thousand at 31 December 2016, a reduction of EUR 1,359 thousand, thanks to the reduction in the average collection days for receivables at Group level and the decrease in the incidence of payment delays compared with the contractual conditions; they are made up as follows:
| (EUR /.000) | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| Receivables from customers | 32,288 | 35,129 | (2,841) |
| Provision for doubtful receivables | (2,902) | (4.384) | 1.482 |
| Net amount | 29,386 | 30,745 | (1,359) |
This includes receivables subject to recourse factoring transferred to a leading factoring company, by the Parent Company, for a total amount of EUR 44 thousand as at 31 December 2016). During the year no receivables subject to recourse factoring were transferred to factoring companies (EUR 5,053 thousand at 31 December 2016).
Receivables were adjusted to their estimated realisable value through the provision of a specific provision for doubtful receivables calculated on the basis of an examination of individual debtor positions. The provision at 31 December 2017 represents a prudential estimate of the current risk, and registered the following changes:
| (EUR /.000) | 31 December 2016 |
Provisions | Uses | Releases | Exchange rate differences |
31 December 2017 |
|---|---|---|---|---|---|---|
| Provision for doubtful receivables | 4,384 | 313 | (1,632) | (10) | (154) | 2,902 |

Changes in the provision at 31 December 2016 were by contrast as follows:
| 31 December 2015 (EUR /.000) |
Provisions Uses |
Releases rate differences |
Exchange 31 December 2016 |
|||
|---|---|---|---|---|---|---|
| Provicion for dountful receivanias | 2817 | 911 | (187) | (121) | (26) | 4 284 |
Uses of the provision include covering losses on unrecoverable receivables. The Group monitors the situation of the receivables most at risk and initiates the appropriate legal action. The carrying value of trade receivables is considered to approximate to their fair value.
There is no significant concentration of sales to individual customers: this phenomenon remains below 10% of Group revenues.
"Trade payables" came to EUR 19,029 thousand compared with EUR 16,580 thousand at 31 December 2016.
They break down as follows:
| (EUR / 000) | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| Payables to suppliers | 15,528 | 12,531 | 2,997 |
| Payables to suppliers for invoices to be received | 3,158 | 3,912 | (754) |
| Payments on account received from customers | 343 | 137 | 206 |
| Total | 19,029 | 16,580 | 2,449 |
The increase in trade payables is linked to the increase in investments made specifically during the last quarter and to the increase in purchases of materials both for inventories and for services.
"Other assets" totalled EUR 4,859 thousand, compared with EUR 3,512 thousand at 31 December 2016. The item breaks down as follows:
| Description | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| Insurance | 19 | 40 | (21) |
| Rents and leasing | 14 | 23 | (ਰ) |
| Services and maintenance | 461 | 434 | 27 |
| Receivables from employees | 40 | ਪਰ | (ਰ) |
| Advance payments to suppliers | 251 | 147 | 104 |
| Bank transaction fees | 0 | 237 | (237) |
| VAT reimbursements on vehicles LD 258/2006 | 0 | 128 | (128) |
| IRES receivable IRAP non-deductibility | O | 56 | (26) |
| Other tax receivables | 2,696 | 1,261 | 1,435 |
| Other | 1,378 | 1,137 | 241 |
| Total | 4,859 | 3,512 | 1,347 |
The overall increase is due mainly to the VAT receivable, included in "Other tax receivables"; the carrying value of "Other current assets" is considered to be approximately the fair value.
At 31 December 2017 "Current tax receivables" amounted to EUR 668 thousand, in line with the amount at 31 December 2016 of EUR 734 thousand. The balance breaks down as follows:
| Description | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| Foreign tax receivables | 668 | 734 | (66) |
| Total / | 668 | 734 | (ee) |
"Current tax payables" totalled EUR 2,502 thousand at 31 December 2017, up by EUR 1,154 thousand compared to the balance of EUR 1,348 thousand at 31 December 2016, and breaks down as follows:
| Description | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| IRES (corporate income tax) | 287 | 406 | (119) |
| IRAP (regional production tax) | 104 | 277 | (173) |
| Foreign tax payables | 2,111 | ୧୧୮ | 1,446 |
| Total | 2,502 | 1,348 | 1,154 |
The increase in foreign tax payables is attributable to the taxes booked in the last quarter of 2017 for taxes on previous years.
Operating assets held for sale include the assets related to the photovoltaic business know-how, in relation to which the terms of the sale are currently being established.
The economic impacts specifically attributable to the photovoltaic business in 2017 are for the completion of the transfer of know-how, under the agreement to sell the licence for the production and sale of the string inverters to an Indian group, entered into in 2016.
The amount of EUR 187 thousand relates to the remaining ancillary costs for the sale of the user licence and resulting release of the previous provision made based on an estimate of the necessary costs. The agreement royalties have not been valued, since tangible elements that enable pertinent valuations are not available.

The table below shows a breakdown of the net financial position:
| (EUR /.000) | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| Cash and cash equivalents and current financial receivables | 24,006 | 20,477 | 3,529 |
| Financial assets for derivatives | 56 | বা | 52 |
| Non-current financial assets | 166 | 166 | |
| Non-current financial payables | (13,933) | (16,045) | 2,112 |
| Current financial payables | (14,999) | (17,134) | 2,135 |
| Financial liabilities for derivatives | (76) | (220) | 144 |
| Total | (4,780) | (12,918) | 8,138 |
The following table breaks down the net financial position by maturity:
| (EUR /.000) | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| A. Cash on hand | 34 | 24 | 10 |
| B. Cash in bank deposits | 23,972 | 20,450 | 3,522 |
| Term deposits — less than 3 months | 3 | (3) | |
| C. Securities held for trading | 3 | (3) | |
| D. Cash And cash equivalents (A+B+C) | 24,006 | 20,477 | 3,529 |
| Financial liabilities for derivatives | (76) | (220) | 144 |
| Financial assets for derivatives | 56 | 4 | 52 |
| E. Fair value hedging derivatives | (20) | (216) | 196 |
| F. Current portion of long-term debt | (9,462) | (9,857) | ਤੇਰੇ ਦੇ |
| G. Other current financial payables | (5,537) | (7,277) | 1,740 |
| H. Total current financial payables (F+G) | (14,999) | (17,134) | 2,135 |
| I. Total current payables (E+H) | (15,019) | (17,350) | 2,331 |
| J. Net current financial debt (I+D) | 8,987 | 3,127 | 5,860 |
| L. Non-current financial assets | 166 | 0 | 166 |
| M. Non-current financial debt | (13,933) | (16,045) | 2,112 |
| N. Net financial debt (J+L+M) | (4,780) | (12,918) | 8,138 |
| of which to minorities: | (4,780) | (12,918) | 8,138 |
The net financial position at 31 December 2017 is negative by EUR 4,780 thousand, an improvement over 31 December 2016 of EUR 8,138 thousand.
The change in net financial position was mainly due to positive cash flows from ordinary operations (EUR 21,337 thousand), partially mitigated by technical investments (EUR 5,641 thousand) and by dividends paid (EUR 3,600 thousand).
Please see the Report on Operations for further details on changes in financial operations during the year.
The free cash flow is positive by EUR 15,982 thousand compared with a positive flow of EUR 12,923 thousand in 2016, and thus it has improved by EUR 3,059 thousand, mainly due to the additional flows generated by operations during the year, the dynamics of which were illustrated above.
Cash and cash equivalents amounted to EUR 24,006 thousand at 31 December 2017, compared with EUR 20,477 thousand at 31 December 2016.
They break down as follows:
| (EUR / 000) | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| Cash in bank deposits | 23,913 | 20,388 | 3,525 |
| Cash | 34 | 24 | 10 |
| Term deposits — less than 3 months | ന | (3) | |
| Other cash | ਦਰ | 62 | (3) |
| Total | 24,006 | 20,477 | 3,529 |
The technical forms used at 31 December 2017 are shown below:
The increase in cash on hand is attributable to cash and cash equivalents derived from the two loans taken out and the three loans paid off in November 2017.
Current financial payables decreased by EUR 2,135 thousand at 31 December 2017 compared with 2016, and break down as follows:
| (EUR /.000) | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| Current portion of debt | 9,462 | 9,857 | (395) |
| Current overdrafts | 5,490 | 7,226 | (1,736) |
| Factoring | ਤੇਰੇ | 43 | (4) |
| Other payables | 8 | 8 | |
| Total | 14,999 | 17,134 | (2,135) |
"Factoring", which is in line with the amount in 2016, comprises payables to factoring companies, for the payment extension period following the original maturity of the payable with certain suppliers, for which the Parent Company has accepted non-recourse assignment.
Bank overdrafts at 31 December 2017 totalled EUR 5,490 thousand, compared to a balance at 31 December 2016 of EUR 7,226 thousand. The item relates almost entirely to Gefran S.p.A. and has the following characteristics:

| Bank | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| Centrobanca | 1,456 | (1,456) | |
| Banco di Brescia | 657 | (657) | |
| Unicredit SACE | 750 | (750) | |
| Banco di Brescia | 702 | (702) | |
| BNL | ୧୧୧ | 1,333 | (667) |
| Banca Pop. Sondrio | ਹਰਦ | ರಿ64 | (769) |
| Unicredit | 900 | (900) | |
| Unicredit | 2,000 | (2,000) | |
| Banca Pop. Emilia Romagna | 1,272 | 2,283 | (1,011) |
| Mediocredito | 3,000 | 5,000 | (2,000) |
| Unicredit | 4,800 | 4,800 | |
| BNL | 4,000 | 4,000 | |
| Total | 13,933 | 16,045 | (2,112) |
The loans listed in the table are all variable-rate contracts entered into by Gefran S.p.A., and have the following characteristics:
| Bank | disbursed (€/000) |
Amount Signing date | Balance at 31 December 2017 |
Of which within 12 months |
Of which over 12 months |
Interest rate Maturity Repayment method |
|
|---|---|---|---|---|---|---|---|
| Centrobanca | EUR 10,976 04/09/2008 | 1,463 | 1,463 | Euribor 6m + 0.85% | 01/10/2 half-yearly 018 |
||
| Banco di Brescia | EUR 6,000 31/05/2013 | ୧୮୧ | 656 | Euribor 3m + 3.90% | 31/05/2 quarterly 018 |
||
| Banco di Brescia | EUR 3,000 | 28/11/2014 | 703 | 703 | Euribor 3m + 1.75% | 30/11/2 monthly 018 |
|
| BNL | EUR 3,000 19/12/2014 | 1,334 | 668 | 666 | Euribor 6m + 1.35% | 18/12/2 half-yearly 019 |
|
| Banca Pop. Sondrio |
EUR 3,000 23/12/2014 | 964 | 769 | 195 | Euribor 3m + 2.00% | 22/12/2 quarterly 018 |
|
| Banca Pop. Emilia Romagna |
EUR 4,000 | 06/08/2015 | 2,275 | 1,003 | 1,272 | Euribor 3m + 1.25% | 03/02/2 quarterly 020 |
| Mediocredito | EUR 10,000 07/08/2015 | 5,000 | 2,000 | 3,000 | Euribor 3m + 1.35% | 30/06/2 quarterly 020 |
|
| Unicredit | EUR 6,000 14/11/2017 | 6,000 | 1,200 | 4,800 | Euribor 3m + 0.90% | 30/11/2 quarterly 022 |
|
| BNL | EUR 5,000 23/11/2017 | 5,000 | 1,000 | 4,000 | Euribor 3m + 0.85% | 23/11/2 quarterly 022 |
|
| Total | 23,395 | 9,462 | 13,933 |
The loan granted by Centrobanca is guaranteed by a EUR 36 million mortgage on properties in Provaglio d'Iseo.
Five of the loans listed above are governed by covenants, specifically:
Termination clauses are triggered in the event that this value is exceeded.
If the ratios are exceeded, the lending bank will have the right to request early repayment.
If both ratios are exceeded, the lending bank will have the right to request early repayment.
If the ratio is exceeded, the lending bank will have the right to request early repayment.
A number of outstanding loan contracts include other covenants, in line with market practices, that place limits on the possibility of issuing new real guarantees and conducting extraordinary transactions.
The Administration, Finance and Control Director is responsible for checking these contractual restrictions every quarter: the ratios calculated on the data at 31 December 2017 are fully observed and the loans have been distributed in the table of the maturities according to the forms originally envisaged by the agreements.
Management considers that the credit lines currently available, as well as the cash flow generated by current operations, will enable Gefran to meet its financial requirements resulting from investment activities, working capital management and repayment of debt at its natural maturity.
Financial assets for derivatives totalled EUR 56 thousand at 31 December 2017 and consist of the positive fair value recorded at the year-end of certain CAP contracts entered into by the Parent Company to hedge interest rate risks. Financial liabilities for derivatives totalled EUR 76 thousand, owing to the negative fair value of certain IRS contracts, also entered into by the Parent Company to hedge interest rate risks.
To mitigate the financial risk associated with variable-rate loans, which could arise in the event of an increase in the Euribor, the Group decided to hedge its variable rate loans through Interest Rate Cap contracts, as set out below:

| Bank (Euro/000) |
Notional principal |
Signing date | Notional at 31 December 2017 |
Derivative | Fair Value as at 31 December 2017 |
Long position rate |
Short position rate |
|---|---|---|---|---|---|---|---|
| Banco di Brescia | EUR 3,000 | 28/11/2014 | 703 | CAP | 0 Strike Price 0.10% | Euribor 3m | |
| BNL | EUR 3,000 | 19/12/2014 | 1,334 | CAP | 0 Strike Price 0.20% | Euribor 6m | |
| Unicredit | EUR 6,000 | 14/11/2017 | 6,000 | CAP | 31 | Strike Price 0% | Euribor 3m |
| BNL | EUR 5,000 | 23/11/2017 | 5,000 | CAP | 25 | Strike Price 0% | Euribor 3m |
| Total financial assets for derivatives - interest rate risk | 56 |
The Group has also taken out IRS (Interest Rate Swap) contracts, as set out in the table below:
| Bank (Euro/000) |
Notional principal |
Signing date |
Notional at 31 December 2017 |
Derivative | Fair Value as at 31 December 2017 |
Long position rate |
Short position rate |
|---|---|---|---|---|---|---|---|
| Centrobanca | EUR 9,550 | 31/03/2010 | 1,463 | ાં જિટ | (30) | Fixed 3.11% | Euribor 6m |
| Banca Pop. Emilia Romagna EUR 4,000 | 01/10/2015 | 2,275 | IRS + Floor | (20) | Fixed 0.15% | Euribor 3m | |
| Intesa | EUR 10,000 | 05/10/2015 | 5,000 | IRS | (26) | Fixed 0.16% | Euribor 3m |
| Total financial liabilities for derivatives - interest rate risk | (76) |
At 31 December 2017, no derivatives have been taken out to hedge exchange rate risk.
All the contracts described above are booked at fair value:
| at 31 December 2017 | at 31 December 2016 | |||||
|---|---|---|---|---|---|---|
| (EUR/000) | Positive fair value | Positive fair value Negative fair value |
Negative fair value | |||
| Exchange rate risk | 0 | O | O | ട്) | ||
| Interest rate risk | ટેર | (76) | ব | (215) | ||
| Total cash flow hedge | 56 | (76) / | 4 | (220) |
All derivatives were tested for effectiveness, with positive outcomes.
In order to support its operations, the Group has various credit lines granted by banks and other financial institutions available, mainly in the form of invoice factoring credit lines, cash flexibility and mixed credit lines for a total of EUR 44,339 thousand. Overall use of these lines at 31 December 2017 totalled EUR 5,535 thousand, with a residual available amount of EUR 38,804 thousand.
No fees are due in the event that these lines are not used.
Consolidated "Shareholders' equity" breaks down as follows:
| (EUR /.000) | 31 December 2017 | Change | |
|---|---|---|---|
| Portion pertaining to the Group | 69,911 | 66,908 | 3,003 |
| Portion pertaining to minority interests | |||
| Net amount | 69,911 | 66,908 | 3,003 |
Group shareholders' equity increased compared with 31 December 2016 by EUR 3,003 thousand, mainly due to the profit for the period of EUR 6,864 thousand, which was partially absorbed by the payment of dividends on the 2016 profit of EUR 3,600 thousand.
In consideration of the result for the year, the Board of Directors proposed, subject to approval of the shareholders' meeting, to pay a dividend of EUR 0.35 per unrestricted share.
Share capital was EUR 14,400 thousand, divided into 14,400,000 ordinary shares, with a nominal value of EUR 1 each.
At 31 December 2016 Gefran S.p.A. held 227,394 shares, amounting to 1.58% of the total, which were all sold during the first quarter of 2017 at an average price of EUR 4.96, for an overall total of EUR 1,129 thousand; at 31 December 2017 there were no own shares in the portfolio.
The Company has not issued convertible bonds.
The type and purpose of the equity reserves can be summarised as follows:
For details on the changes in equity reserves during the year, see the schedule showing changes in shareholders' equity.

Changes in the "Fair value measurement reserve" are shown in the table below:
| (EUR /.000) | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| Balance at 1 January | 151 | (10) | 161 |
| UBI Banca S.p.A. shares | 16 | (57) | 73 |
| Woojin Plaimm Co Ltd shares | 33 | 218 | (185) |
| Tax effect | (2) | (2) | |
| Net amount | 198 | 151 | 47 |
Changes in the "Reserve for the measurement of derivatives at fair value" are shown in the table below.
| (EUR /.000) | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| Balance at 1 January | (216) | (249) | 33 |
| Change in fair value of derivatives | 204 | 33 | 171 |
| Tax effect | 3 | ന | |
| Net amount | (a) | (216) | 204 |
Basic and diluted earnings per share are shown in the table below:
| 2017 | 2016 | |
|---|---|---|
| Basic earnings per share | ||
| - Profit (loss) for the period pertaining to the Group (EUR/000) | 6,864 | 3,948 |
| - Average no. of ordinary shares (no./000,000) | 14.36 | 14.17 |
| - Basic earnings per ordinary share | 0.478 | 0.279 |
| Diluted earnings per share | ||
| - Profit (loss) for the period pertaining to the Group (EUR/000) | 6,864 | 3,948 |
| - Average no. of ordinary shares (no./000,000) | 14.36 | 14.17 |
| - Basic earnings per ordinary share | 0.478 | 0.279 |
| Average number of ordinary shares | 14,362,101 | 14,173,583 |
Liabilities relating to "Employee benefits" decreased by EUR 120 thousand and changed as follows:
| Description | 31 December 2016 |
Increases | Decreases | Discounting | Other changes |
Exchange rate differences |
31 December 2017 |
|---|---|---|---|---|---|---|---|
| (EUR /.000) | |||||||
| Post-employment benefits | 5,212 | 71 | (815) | (48) | - | (1) | 4,419 |
| Non-competition agreements | 357 | (8) | 324 | 673 | |||
| Total | 5,212 | 420 | (815) | 276 | o | (1) | 5,092 |
Changes relating to 2016 were as follows:
| Description | 31 December 2015 |
Increases | Decreases | Discounting | Other changes |
Exchange rate differences |
31 December 2016 |
|---|---|---|---|---|---|---|---|
| (EUR /.000) | |||||||
| Post-employment benefits | 5,405 | 70 | (333) | 102 | (32) | 0 | 5.212 |
This item mainly comprises the post-employment benefit reserve for the Parent Company Gefran S.p.A. and Gefran Soluzioni S.r.l. The change during the year was due to an increase of EUR 71 thousand, resulting from disbursements to employees of EUR 815 thousand and from the discounting of the liability existing at 31 December 2017 pursuant to IAS, which was positive and equal to EUR 48 thousand (interest costs of EUR 7 thousand and actuarial gains of EUR 55 thousand).
"Non-competition agreements" refer to the amount of the obligation to certain employees, all of Italian subsidiaries, who have signed such agreements to protect the company from any competitive activities. The discounting of the obligation was equal to EUR 324 thousand, due exclusively to the valuation of the actuarial loss.
Pursuant to IAS 19, the post-employment benefit reserve and the non-competition agreements were valued using the "traditional unit credit" method.
The post-employment benefit reserve valuation breaks down as follows:

More specifically, the following assumptions were used:
| Demographic assumptions | Managers | Non-managers | |
|---|---|---|---|
| Probability of death | ISTAT 2014 Mortality tables | ISTAT 2014 Mortality tables | |
| Probability of disability | Unisex tables drawn up by the CNR (National Research Council) reduced by 80% |
Unisex tables drawn up by the CNR (National Research Council) reduced by 80% |
|
| Probability of resignation - up to 50 years of age - subsequently |
2.0% in each year Nil |
4.0% in each year Nil |
|
| Probability of retirement | Calculated according to the rules set forth in the Monti-Fornero law. |
Calculated according to the rules set forth in the Monti-Fornero law. |
|
| Probability of a person of working age: | |||
| receiving an early pay-out of the post- employment benefit reserve allocated of 70% |
3.0% in each year | 3.0% in each year |
| Financial assumptions | Managers | Non-managers | |
|---|---|---|---|
| Increase in the cost of living | 1.5% annually | 1.5% annually | |
| Discount rate | 1.5% annually | 1.5% annually | |
| Pay increase | |||
| - equal to or less than 40 years of age | 0% | 0% | |
| - over 40, but equal to or less than 55 years of age |
0% | 0% | |
| - over 55 years of age | 0% | 0% |
However, this is the method applied to valuing non-competition agreements:
More specifically, the following assumptions were used:
| Demographic assumptions | |
|---|---|
| Probability of death | ISTAT 2014 Mortality tables |
| Probability of disability | Unisex tables drawn up by the CNR (National Research Council) reduced by 80% |
| Probability of resignation | |
| - up to 67 years of age | 4.0% in each year |
| - subsequently | Nil |
| Probability of retirement | Calculated according to the rules set forth in the Monti-Fornero law. |
| Financial assumptions | ||
|---|---|---|
| Increase in the cost of living | 1.5% annually | |
| Discount rate | 1.5% annually | |
| Annual pay increase | 1.5% annually |
The sensitivity analysis carried out on the assumptions of 1% and 0.5% changes in the discount rate used is shown below:
| Description | 31 December 2017 | 31 December | ||
|---|---|---|---|---|
| (EUR /.000) | -1.0% | 1.0% | -1.0% | 1.0% |
| Post-employment benefit reserve | (461) | 413 | (568) | 506 |
| Non-competition agreements | (32) | 29 | ||
| Total | (493) | 442 | (568) | 506 |
| Description | 31 December 2017 | 31 December | ||
| (EUR /.000) | -0.5% | 0.5% | -0.5% | 0.5% |
| Post-employment benefit reserve | (224) | 212 | (276) | 260 |
| Non-competition agreements | (16) | 15 | ||
| Total | (240) | 227 | (276) | 260 |

"Non-current provisions" decreased by EUR 1,038 thousand compared with 31 December 2016, and break down as follows:
| 31 December 2016 |
Provisions | Uses | Releases | Exchange rate differences |
31 December 2017 |
|
|---|---|---|---|---|---|---|
| (EUR /.000) | ||||||
| Gefran S.p.A. risk provisions |
||||||
| - for legal disputes | 1,030 | (555) | (401) | 74 | ||
| - other provisions | 85 | 85 | ||||
| Gefran Brasil risk provisions |
||||||
| - for legal disputes | 3 | 3 | ||||
| Gefran France risk provisions |
||||||
| - for restructuring | તેરિ | 119 | (213) | 2 | ||
| Gefran GmbH risk provisions |
||||||
| - for restructuring | 103 | 251 | (243) | 111 | ||
| Gefran Siei Drives Technology risk provisions |
||||||
| - for restructuring | 64 | (га) | (1) | 4 | ||
| Total | 1,317 | 434 | (1,070) | (401) | (1) | 279 |
The item "Legal disputes" includes the provisions made for liabilities related to the settlement of pending disputes regarding claims from customers, some employees and distributors.
"Current provisions" totalled EUR 1,473 thousand at 31 December 2017, up by EUR 330 thousand compared with 31 December 2016, and break down as follows:
| 31 December 2016 |
Provisions | Uses | Releases | Exchange rate |
31 December 2017 |
|
|---|---|---|---|---|---|---|
| (EUR /.000) | differences | |||||
| FISC | 124 | 46 | (15) | 155 | ||
| Product warranty | 1,019 | 805 | (511) | (20) | 1,293 | |
| Other provisions | 25 | 25 | ||||
| Total | 1,143 | 876 | (526) | 0 | (20) | 1,473 |
The item referring to anticipated charges for repairs of products under warranty increased by EUR 274 thousand, mainly due to the adjustment of the provision during the year; at year-end, the adequacy of the provision was checked, with a positive outcome.
The "FISC" item mainly includes contractual treatments existing at the German subsidiaries Gefran Deutschland GmbH and Siei Areg.
"Other liabilities" at 31 December 2017 came to EUR 12,579 thousand, compared with EUR 12,823 thousand at 31 December 2016. They break down as follows:
| (EUR / 000) | 31 December 2017 | 31 December 2016 | Change | |
|---|---|---|---|---|
| Payables to personnel | 5,856 | 6,303 | (447) | |
| Social security payables | 2,753 | 2,977 | (224) | |
| Accrued interest on loans | 40 | 60 | (20) | |
| Payables to directors and statutory auditors | 290 | 180 | 110 | |
| Other accruals | 1,696 | 745 | 951 | |
| Other payables for taxes | 1,531 | 2,223 | (692) | |
| Other current liabilities | 413 | 335 | 78 | |
| Total | 12,579 | 12,823 | (244) |
"Other accruals" increased by EUR 951 thousand compared with 31 December 2016 due to interest to pay on foreign taxes relating to previous years.
"Other payables for taxes" fell by EUR 692 thousand compared with the balance for 2016 for withholdings.
"Revenues from product sales" totalled EUR 127,463 thousand in 2017, an increase of EUR 9,397 thousand on 2016. The following table provides a breakdown of sales and service revenues by business:
| Sector | 31 December 2017 | 31 December 2016 | Change | % |
|---|---|---|---|---|
| (EUR /.000) | ||||
| Sensors | 57,787 | 49.332 | 8,455 | 17.1% |
| Automation Components | 32,167 | 29,643 | 2,524 | 8.5% |
| Motion Control | 37,509 | 39,091 | (1,582) | -4.0% |
| Total | 127,463 | 118,066 | 9,397 | 8.0% |
The amount shown under total revenues includes service revenues of EUR 2,965 thousand (EUR 2,949 thousand in 2016); see the Report on Operations for comments on the performance of the various businesses and geographical regions.
"Other operating revenues and income" totalled EUR 1,176 thousand, compared with revenues of EUR 1,264 thousand in 2016, as shown in the following table:
| Description | 31 December 2017 | 31 December 2016 | Change | % |
|---|---|---|---|---|
| (EUR /.000) | ||||
| Recovery of company canteen expenses | 19 | 21 | (2) | -9.5% |
| Insurance reimbursements | 3 | 71 | (୧୫) | -95.8% |
| Fees | (3) | 0 | (3) | n.S. |
| Government grants | 88 | 684 | (296) | -87.1% |
| Other income | 1,069 | 488 | 581 | 119.1% |
| Total | 1,176 | 1,264 | (88) | -7% |
The most significant changes concern the government grants to the Chinese affiliate, which fell by EUR 596 thousand and "Other income", which increased by EUR 581 thousand and includes charges for R&D developments specifically required by customers.

"Costs of raw materials and accessories" came to EUR 43,214 thousand, compared with EUR 40,686 thousand at 31 December 2016. They break down as:
| Description | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| Raw materials and accessories | 43,214 | 40,686 | 2,528 |
The item increased during the year by 6% and is related to the growth of revenues, although by a smaller percentage thanks to purchasing efficiency.
"Service costs" totalled EUR 21,646 thousand, an increase on the value at the end of 2016 of EUR 19,635 thousand and are broken down as follows:
| Description | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| Services | 19,695 | 17,559 | 2,136 |
| Use of third-party assets | 1,951 | 2,076 | (125) |
| Total | 21,646 | 19,635 | 2,011 |
"Personnel costs" totalled EUR 44,300 thousand, up EUR 1,047 thousand compared to 31 December 2016, and are broken down as follows:
| Description | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| Salaries and wages | 32,587 | 32,540 | 47 |
| Social security contributions | 8,592 | 8,881 | (289) |
| Post-employment benefit reserve | 2.484 | 1,960 | 524 |
| Other costs | 637 | 1,966 | (1,329) |
| Total | 44,300 | 45,347 | (1,047) |
"Social security contributions" include costs for defined contribution plans for management (Previndai pension plan) amounting to EUR 64 thousand (EUR 76 thousand at 31 December 2016).
The average number of Group employees in 2017 is shown below:
| 31 December 2017 | 31 December 2016 | Change | |
|---|---|---|---|
| Managers | 19 | 19 | |
| Clerical staff | 468 | 504 | 36) |
| Manual workers | 244 | 247 | (3) |
| Total | 731 | 770 | (39) |
The average number of employees fell by 39 compared with 2016; the precise number at the end of 2017 was 730, in line with 31 December 2016. For more information, see the "Human Resources" section of the Report on Operations.
"Miscellaneous management costs" came to EUR 786 thousand, compared with EUR 1,726 thousand in 2016. The breakdown is as follows:
| Description | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| Capital losses on the sale of assets | (22) | (119) | 97 |
| Losses on other receivables | (1) | ||
| Other taxes and duties | (205) | (205) | |
| Membership fees | (207) | (186) | (21) |
| Miscellaneous | (52) | (915) | 863 |
| Total | (786) | (1,726) | 940 |
"Miscellaneous" at 31 December 2016 included provisions for risks for a total of EUR 850 thousand.
"Other operating income" amounted to EUR 570 thousand, compared with EUR 89 thousand in 2016. They break down as follows:
| Description | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| Capital gains on the sale of assets | 56 | 18 | 38 |
| Collection of doubtful receivables | 22 | 12 | 10 |
| Release of risk provisions | 401 | 401 | |
| Miscellaneous | ਰੇ 1 | 59 | 32 |
| Total | 570 | 89 | 481 |
The change relates to the release of provisions during previous years.
It amounts to EUR 7,890 thousand, compared with EUR 6,209 thousand for the same period in 2016; it includes EUR 1,916 thousand for adjusting tangible assets to fair value.
| Description | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| Amortisation | 2,324 | 2,344 | (20) |
| Depreciation | 5,566 | 3,865 | 1,701 |
| Total | 7,890 / | 6,209 | 1,681 |

The breakdown of depreciation and amortisation by business is summarised in the table below:
| Description | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| Sensors | 3,072 | 2,238 | 834 |
| Automation Components | 2,337 | 1,824 | 513 |
| Motion Control | 2,481 | 2,147 | 334 |
| Total | 7,890 | 6,209 | 1,681 |
The item had a negative balance of EUR 2,400 thousand; this compares with a negative balance of EUR 823 thousand in 2016, and breaks down as follows:
| Description | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| Cash management | |||
| Income from cash management | 71 | 40 | 31 |
| Other financial income | 54 | । ਰੇਰੇ | (145) |
| Medium-/long-term interest | (439) | (743) | 304 |
| Short-term interest | (25) | (36) | 11 |
| Factoring interest and fees | (1) | (8) | 7 |
| Other financial charges | (1,084) | (43) | (1,041) |
| Total income (charges) from cash management | (1,424) | (591) | (833) |
| Currency transactions | |||
| Exchange rate gains | 1,266 | 871 | 395 |
| Positive currency valuation differences | 231 | 588 | (357) |
| Exchange rate losses | (1,618) | (1,505) | (113) |
| Negative currency valuation differences | (855) | (188) | (667) |
| Total other income (charges) from currency transactions | (976) | (234) | (742) |
| Other | |||
| Income from the sale of financial assets | 2 | (2) | |
| Total other financial income (charges) | 2 | (2) | |
| Gains (losses) from financial assets/liabilities | (2,400) | (823) | (1,577) |
"Cash management charges" increased by EUR 833 thousand compared with the balance for 2016, due to financial charges for late payment of foreign taxes of EUR 1,049 thousand, without which the item in question would have had a balance down EUR 216 thousand.
The balance of the differences on currency transactions presented a negative value of EUR 976 thousand, compared with a negative value of EUR 234 thousand in 2016. The negative result for 2017 was mainly due to the appreciation of the Euro against the major currencies affecting the Group.
| Description | 31 December 2017 | Change | |
|---|---|---|---|
| (EUR /.000) | |||
| Result of companies valued at equity | 156 | ட் | 151 |
| Total | 156 | 5 | 151 |
Gains from shareholdings valued at equity were EUR 156 thousand, an increase of EUR 151 thousand compared with the figure in 2016. This increase mainly relates to the pro-rata result of the Ensun S.r.l. Group.
"Taxes" were negative at EUR 2,228 thousand; this compares with a negative balance of EUR 835 thousand in 2016, and breaks down as follows:
| (EUR /.000) | 31 December 2017 31 December 2016 | Change | |
|---|---|---|---|
| Current taxes | |||
| IRES (corporate income tax) | (136) | (438) | 302 |
| IRAP (regional production tax) | (571) | (282) | (289) |
| Foreign taxes | (3,360) | (1,360) | (2,000) |
| Total current taxes | (4,067) | (2,080) | (1,987) |
| Deferred taxes | |||
| Deferred tax liabilities | 271 | (108) | 379 |
| Deferred tax assets | 1,568 | 1,353 | 215 |
| Total deferred tax liabilities | 1,839 | 1,245 | 594 |
| Total taxes | (2,228) | (835) | (1,393) |
Current taxes grew by EUR 1,987 thousand compared with 2016 mainly due to the EUR 1,839 thousand recorded for foreign taxes on previous years.
The positive deferred taxes mainly originate from the recognition of deferred tax assets calculated on previous tax losses, further to the updating of the estimates on recoverability of the same based on the three-year plan for the period 2018-2020.
See the Report on Operations for more details on deferred tax assets and liabilities.
The table below shows the reconciliation between recognised income taxes and theoretical taxes resulting from the application of the IRES tax rate in force during the year to pre-tax profit:

| (EUR /.000) | 31 December 2017 | 31 December 2016 |
|---|---|---|
| Profit (loss) before tax | 9,093 | 4,783 |
| Theoretical income tax | (2,182) | (1,316) |
| Effect from use of losses carried forward | 1,423 | 1,142 |
| Rate effect for affiliates | (22) | (351) |
| Net effect of permanent differences | 449 | (877) |
| Net effect of permanent differences for affiliates | (872) | (510) |
| Net effect of temporary deductible and taxable differences | (793) | 114 |
| Effect of taxes from previous years | (1,499) | |
| Current taxes | (3,496) | (1,798) |
| Income tax - deferred tax assets/liabilities | 1,769 | 1,253 |
| Recognised income taxes (excluding current and deferred IRAP) | (1,727) | (545) |
| IRAP - current taxes | (571) | (282) |
| IRAP - deferred tax assets/liabilities | 70 | (8) |
| Recognised income taxes (current and deferred) | (2,228) | (835) |
For a greater understanding of the difference between tax charges recorded in the financial statements and the theoretical tax charge, it should be noted that the theoretical tax charge does not take IRAP into account, since this tax has a different taxable base from pre-tax profit and would therefore generate discrepancies from one year to the next. Theoretical taxes were therefore calculated solely by applying the current tax rate in Italy (IRES at 24% for in 2017 and 27.5% in 2016) to the pre-tax result.
The table below shows a breakdown of deferred tax assets and deferred tax liabilities for the year 2017:
| (EUR /.000) | 31 December 2016 |
Posted to the income statement |
Recognised in shareholders' equity |
Exchange rate differences |
31 December 2017 |
|---|---|---|---|---|---|
| Deferred tax assets | |||||
| Devaluation of inventories | 1,358 | 86 | (8) | 1,436 | |
| Impairment of trade receivables | 362 | 56 | (1) | 417 | |
| Impairment of assets | 535 | 535 | |||
| Deductible losses to be brought forward | 3,617 | 1,538 | (64) | 5,091 | |
| Exchange rate differences | 8 | (8) | |||
| Elimination of unrealised margins on inventories | 534 | (90) | 444 | ||
| Provision for product warranty risk | 204 | 81 | 285 | ||
| Provision for sundry risks | 938 | (630) | રિક | (17) | 356 |
| Fair value hedging | 3 | 3 | |||
| Total deferred tax assets | 7,021 | 1,568 | 68 | (90) | 8,567 |
| Deferred tax liabilities | |||||
| Currency valuation differences | (10) | (10) | |||
| Other deferred tax liabilities | (1,005) | 281 | 3 | 84 | (637) |
| Total deferred tax liabilities | (1,005) | 271 | 3 | 84 | (647) |
| Net total | 6,016 | 1,839 | 71 | (6) | 7,920 |
The table below shows a breakdown of deferred tax assets and deferred tax liabilities for the year 2016:
| (EUR /.000) | 31 December 2015 |
Posted to the income statement |
Recognised in shareholders' equity |
Exchange rate differences |
31 December 2016 |
|---|---|---|---|---|---|
| Deferred tax assets | |||||
| Devaluation of inventories | 1,114 | 244 | 1,358 | ||
| Impairment of trade receivables | 292 | 70 | 362 | ||
| Deductible losses to be brought forward | 2,746 | 871 | 3,617 | ||
| Exchange rate differences | 15 | (7) | 8 | ||
| Elimination of unrealised margins on inventories | 648 | (114) | 534 | ||
| Provision for product warranty risk | 202 | 2 | 204 | ||
| Provision for sundry risks | 633 | 287 | 16 | 2 | ਰੇਤੋ8 |
| Total deferred tax assets | 5,650 | 1,353 | 16 | 2 | 7,021 |
| Deferred tax liabilities Currency valuation differences |
(28) | 28 | |||
| Other deferred tax liabilities | (840) | (136) | (29) | (1,005) | |
| Total deferred tax liabilities | (868) | (108) | (29) | (1,005) | |
| Net total | 4,782 | 1,245 | 16 | (27) | 6,016 |
At 31 December 2017, the Group had granted guarantees on payables or commitments of third parties or subsidiaries equal to EUR 10,558 thousand, in line with the figure for 31 December 2016, as summarised in the table below:
| (EUR /.000) | 2017 | 2016 |
|---|---|---|
| UBI Leasing | 5,918 | 5,918 |
| BNL | - | 2 |
| Banca Intesa | 1,100 | 1,100 |
| Banca Passadore | 2,750 | 2,750 |
| Banco di Brescia | 790 | 790 |
| Total | 10,558 | 10,560 |
A surety in favour of UBI Leasing was issued for a total of EUR 5,918 thousand, expiring in 2029, to guarantee financial requirements for the construction of photovoltaic systems by BS Energia 2 S.r.l. The residual liability at 31 December 2016 guaranteed by this surety amounts to EUR 2,704 thousand (EUR 2,907 thousand at 31 December 2016).
The sureties issued to Banca Passadore and Banco di Brescia both cover the credit facilities of Ensun S.r.l.
The amount of EUR 1,100 thousand in favour of Banca Intesa relates to a simple letter of patronage issued to guarantee the credit facilities of Elettropiemme S.r.l.

The Parent Company and certain subsidiaries are involved in various legal proceedings and disputes. It is, however, considered unlikely that the resolution of these disputes will generate significant liabilities for which provisions have not already been made.
The main operating lease contracts relate to property rentals, electronic equipment and company vehicles. At the reporting date, the payments still owed by the Group on irrevocable operating leases amounted to EUR 2,245 thousand, all falling due within the next five years.
In accordance with IAS 24, information relating to dealings with related parties for 2017 and the previous year is provided below.
Transactions with related parties are part of normal operations and the typical business of each entity involved and are carried out under normal market conditions. The Group did not carry out any unusual and/or abnormal transactions that could have a significant impact on its economic, equity and financial situation.
The Board of Directors of Gefran S.p.A. has adopted Regulations for transactions with related parties, the current version of which was approved on 3 August 2017 and published on the website www.gefran.com in the "corporate governance" section.
Transactions with related parties are part of the Group's normal business management and typical activity. Dealings with other related parties are as follows:
These dealings, summarised below, have no material impact on the Group's economic and financial structure. They are summarised in the following tables:
| Elettropiemme S.r.l. |
Climat S.r.l. | Ensun S.r.l. | Axel S.r.l. | Francesco Franceschetti Elastomeri |
Total | |
|---|---|---|---|---|---|---|
| (EUR /.000) | S.r.l. | |||||
| Revenues from product sales | ||||||
| 2016 | 55 | 0 | 4 52 54 |
165 | ||
| 2017 | 42 | 0 | 0 | 0 | 122 | 164 |
| Service costs | ||||||
| 2016 | -106 | -151 | 0 | -73 | 0 | -330 |
| 2017 | -57 | -123 | 0 | 0 | 0 | -180 |
| (EUR /.000) | Elettropiemme S.r.l. |
Climat S.r.l. | Ensun S.r.l. | Axel S.r.l. | Francesco Franceschetti Elastomeri S.r.l. |
Total |
| Intangible assets | ||||||
| 2016 | 0 | 0 | 0 | 39 | 0 | 39 |
| 2017 | 0 | 0 | 0 | 0 | 0 | 0 |
| Property, plant, machinery and tools | ||||||
| 2016 | 0 | 105 | 0 | 0 | 0 | 105 |
| 2017 | 0 | 168 | 0 | 0 | 0 | 168 |
| Trade receivables | ||||||
| 2016 | 13 | 0 | 50 | 0 | 51 | 114 |
| 2017 | 12 | 0 | 0 | 0 | 43 | 55 |
| Trade payables | ||||||
| 2016 | 0 | 38 | 0 | 8 | 0 | 46 |
| 2017 | 2 | 88 | 0 | 0 | 0 | 90 |
In accordance with internal regulations with related parties of an amount below EUR 50 thousand are not reported, since this amount was determined as the threshold for identifying significant transactions.
With regard to dealings with subsidiaries, the Parent Company Gefran S.p.A. provided technical, administrative and management services as well as royalties to the Group's operating subsidiaries amounting to around EUR 2.4 million, governed by specific contracts.
The Gefran Group provides a Group cash pooling service, partly through a "Zero Balance" service, which involves all the European subsidiaries.
None of the subsidiaries holds shares of the Parent Company or held them during the period.
In 2017, the Parent Company Gefran S.p.A. recognised dividends from subsidiaries amounting to EUR 2,443 thousand (EUR 5,742 thousand in 2016).
Members of the Board of Directors and the Board of Statutory Auditors and managers with strategic responsibilities were paid the following aggregate remuneration: EUR 909 thousand included in personnel costs and EUR 938 thousand included in service costs.
Persons of strategic importance have been identified as executive members of the Board of Directors, the general managers of the business units and the director with strategic responsibilities, identified as the Group CFO/Financial Reporting Officer.

The following schedule shows fees for 2017 for auditing services other than auditing provided by the external auditor and entities within its network.
| Description | Party that provided the service |
Recipient | Fees for 2017 |
|---|---|---|---|
| (EUR / 000) | |||
| External audit | PwC S.p.A. Parent Company Gefran S.p.A. |
86 | |
| PwC network | Subsidiaries | 217 | |
| External audit | PwC S.p.A. | Parent Company Gefran S.p.A. | 19 |
| Non-Financial disclosure | |||
| Certification services | PwC S.p.A. | Parent Company Gefran S.p.A. | 30 |
| Total | 352 |
For information on operational performance in early 2018, please see the "Outlook" section.
No other significant events took place after the year-end.
Pursuant to Article 70, paragraph 8, and article 71, paragraph 1-bis, of Consob's Issuers' Regulations, the Board of Directors decided to take advantage of the option to derogate from the obligations to publish the information documents prescribed in relation to significant mergers, spin-offs, capital increases through contribution in kind, acquisitions and disposals.
Provaglio d'Iseo, 13 March 2018
For the Board of Directors
The Chairman
Ennio Franceschetti
The Chief Executive Officer
Alberto Bartoli

GEFRAN GROUP – ANNUAL FINANCIAL REPORT AT 31 DECEMBER 2017 – 125

| (EUR /.000) | Q1 | Q2 | 03 | Q4 | TOT | Q1 | Q2 | Q3 | Q4 | TOT | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2016 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2017 | ||
| a | Revenues | 29,524 | 30,138 | 28,905 | 30,763 | 119,330 | 32,278 | 32,772 | 29,101 | 34,488 | 128,639 |
| o | Increases for internal work | 408 | 292 | 179 | 240 | 1,119 | 168 | 142 | 113 | 187 | 610 |
| C | Consumption of materials and products | 9,539 | 10,526 | 10,416 | 11,245 | 41,726 | 11,121 | 11,446 | 9,600 | 11,578 | 43,745 |
| ರ | Added value (a+b-c) | 20,393 | 19,904 | 18,668 | 19,758 | 78,723 | 21,325 | 21,468 | 19,614 | 23,097 | 85,504 |
| e | Other operating costs | 5,563 | 5,628 | 5,688 | 5,173 | 22,052 | 5,584 | 5,744 | 5,220 | 5,617 | 22,165 |
| Personnel costs | 13,116 | 11,364 | 10,009 | 10,858 | 45,347 | 11,445 | 10,962 | 9,889 | 12,004 | 44,300 | |
| g | EBITDA (d-e-f) | 1,714 | 2,912 | 2,971 | 3,727 | 11,324 | 4,296 | 4,762 | 4,505 | 5,476 | 19,039 |
| n | Depreciation, amortisation and impairment | 1,557 | 1,557 | 1,560 | 1,535 | 6,209 | 1,494 | 1,473 | 2,336 | 2,587 | 7,890 |
| EBIT (g-h) | 157 | 1,355 | 1,411 | 2,192 | 5,115 | 2,802 | 3,289 | 2,169 | 2,889 | 11,149 | |
| Gains (losses) from financial assets/liabilities | (761) | 139 | (378) | 177 | (823) | (237) | (756) | (169) | (1,238) | (2,400) | |
| m | Gains (losses) from shareholdings valued at equity | (78) | 34 | ਦੇ ਰੋ | (10) | 5 | (6) | ਦਿੱਤਾ। ਇਹ ਹੈ ਜਿਹੇ ਹੈ ਜਿਹੇ ਹੈ ਜਿਹੇ ਹੋ ਗਿਆ ਗਿਆ ਹੈ ਜਿਸ ਵਿੱਚ ਇੱਕ ਸਾਹਿਤ ਕੀਤੀ ਹੈ। ਇਹ ਇੱਕ ਵਿੱਚ ਇੱਕ ਵਿੱਚ ਇੱਕ ਵਿੱਚ ਇੱਕ ਸਾਹਿਤ ਕੀਤੀ ਹੈ। ਇਹ ਇੱਕ ਵਿੱਚ ਇੱਕ ਵਿੱਚ ਇੱਕ ਵਿੱਚ ਇੱਕ ਵਿੱਚ ਇੱਕ ਵਿੱਚ | 58 | 173 | 156 |
| n | Profit (loss) before tax (i±l±m) | (682) | 1,528 | 1,092 | 2,359 | 4,297 | 2,559 | 2,464 | 2,058 | 1,824 | 8,905 |
| O | Taxes | (516) | (275) | (632) | 588 | (835) | (751) | 171 | (419) | (1,229) | (2,228) |
| p | Result from operating activities (n±o) | (1,198) | 1,253 | 460 | 2,947 | 3,462 | 1,808 | 2,635 | 1,639 | 595 | 6,677 |
| q | Profit (loss) from assets held for sale | 486 | 0 | 0 | 0 | 486 | 0 | 0 | 0 | 187 | 187 |
| Group net profit (loss) (p±q) | (712) | 1,253 | 460 | 2,947 | 3,948 | 1,808 | 2,635 | 1,639 | 782 | 6,864 |
| (EUR /.000) | Q1 | Q2 | 03 | Q4 | TOT | Q1 | Q2 | 03 | Q4 | TOT | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2016 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2017 | ||
| a | Revenues | 29,003 | 30,138 | 28,905 | 30,609 | 118,655 | 32,278 | 32,772 | 29,101 | 34,488 | 128,639 |
| b | Increases for internal work | 408 | 292 | 179 | 240 | 1,119 | 168 | 142 | 113 | 187 | 610 |
| C | Consumption of materials and products | 9,539 | 10,526 | 10,416 | 11,245 | 41,726 | 11,121 | 11,446 | 9,600 | 11,578 | 43,745 |
| O | Added Value (a+b-c) | 19,872 | 19,904 | 18,668 | 19,604 | 78,048 | 21,325 | 21,468 | 19,614 | 23,097 | 85,504 |
| e | Other operating costs | 5,563 | 5,628 | 5,688 | 5,173 | 22,052 | 5,584 | 5,744 | 5,220 | 5,617 | 22,165 |
| Personnel costs | 11,224 | 11,217 | 10,009 | 11,033 | 43,483 | 11,124 | 10,962 | 9,889 | 12,004 | 43,979 | |
| g | EBITDA (d-e-f) | 3,085 | 3,059 | 2,971 | 3,398 | 12,513 | 4,617 | 4,762 | 4,505 | 5,476 | 19,360 |
| h | Depreciation, amortisation and impairment | 1,557 | 1,557 | 1,560 | 1,535 | 6,209 | 1,494 | 1,473 | 2,336 | 2,587 | 7,890 |
| EBIT (g-h) | 1,528 | 1,502 | 1,411 | 1,863 | 6,304 | 3,123 | 3,289 | 2,169 | 2,889 | 11,470 | |
| Gains (losses) from financial assets/liabilities | (761) | 139 | (378) | 177 | (823) | (237) | (756) | (169 | (1,238) | (2,400) | |
| m | Gains (losses) from shareholdings valued at equity | (78) | 34 | ਦੇਰੇ | (10) | 5 | ട | (୧୨) | 58 | 173 | 156 |
| n | Profit (loss) before tax (i±l±m) | 689 | 1,675 | 1,092 | 2,030 | 5,486 | 2,880 | 2,464 | 2,058 | 1,824 | 9,226 |
| O | Taxes | (516) | (275) | (632) | 588 | (835) | (751) | 171 | (419) | (1,229) | (2,228) |
| p | Result from operating activities (n±o) | 173 | 1,400 | 460 | 2,618 | 4,651 | 2,129 | 2,635 | 1,639 | 595 | 6,998 |
| q | Profit (loss) from assets held for sale | 486 | O | 0 | 0 | 486 | 0 | 0 | 0 | 187 | 187 |
| Group net profit (loss) (p±q) | esa | 1,400 | 460 | 2,618 | 5,137 | 2,129 | 2,635 | 1,639 | 782 | 7,185 |

+< ")(5< )D3@4+?) (46)-
| ''\$!) | \$!\$%,\$' | \$!\$%,\$'1 |
|---|---|---|
B4<< 710=3 |
||
.8=: <52164=; |
&& | &% |
:.6601 |
||
10K4640= 1206 |
||
/4=2<2 12=A4=>4 |
& | |
=:40= 18-22 |
%% | |
81D4</ 6410 |
% |
| ''\$!) | 1 | 9: | 9:1 | |
|---|---|---|---|---|
B4<< 710=3 |
% | % | & | |
.8=: <52164=; |
&% | && | && | &% |
:.6601 |
%% | & | ||
10K4640= 1206 |
% | &%% | & | |
/4=2<2 12=A4=>4 |
%% | % | &% | %&& |
=:40= 18-22 |
& | %% | & | |
81D4</ 6410 |
& |
| Name | Registered office |
Country | Currency | Share capital |
Parent Company |
% of direct ownership |
|---|---|---|---|---|---|---|
| Gefran UK Itd | Warrington | UK | GBP | 4,096,000 | Gefran S.p.A. | 100.00 |
| Gefran Deutschland GmbH | Seligenstadt | Germany | EUR | 365,000 | Gefran S.p.A. | 100.00 |
| Siei Areg GmbH | Pleidelsheim | Germany | EUR | 150,000 | Gefran S.p.A. | 100.00 |
| Gefran France S.A. | Saint-Priest | France | EUR | 800,000 | Gefran S.p.A. | gg gg |
| Gefran Benelux NV | Gee | Belgium | EUR | 344,000 | Gefran S.p.A. | 100.00 |
| Gefran Inc. | Winchester | પિટ | USD | 1,900,070 | Gefran S.p.A. | 100.00 |
| Gefran Brasil Eletroel. Ltda | Sao Paolo | Brazil | BRL | 450,000 | Gefran S.p.A. | 99.90 |
| Gefran UK | 0.10 | |||||
| Gefran India Private Ltd | Pune | India | INR | 100,000,000 | Gefran S.p.A. | 95.00 |
| Gefran UK | 5.00 | |||||
| Gefran Siei Asia Pte Ltd | Singapore | Singapore | EUR | 3,359,369 | Gefran S.p.A. | 100.00 |
| Gefran Siei Drives Tech. Pte Ltd | Shanghai | China (PRC) | RMB | 28,940,000 | Gefran Siei Asia | 100.00 |
| Gefran Siei Electric Pte Ltd | Shanghai | China (PRC) | RMB | 1,005,625 | Gefran Siei Asia | 100.00 |
| Sensormate AG | Aadorf | Switzerland | CHF | 100,000 | Gefran S.p.A. | 100.00 |
| Gefran Middle East Ltd Sti | lstanbul | Turkey | TRY | 1,030,000 | Gefran S.p.A. | 100.00 |
| Gefran Soluzioni S.r.l. | Provaglio d'Iseo | Italy | EUR | 100,000 | Gefran S.p.A. | 100.00 |
| Name | Registered office |
Country | Currency | Share capital |
Parent Company |
% of direct ownership |
|---|---|---|---|---|---|---|
| Ensun S.r.l. | Brescia | ltalv | EUR | 30,000 | Gefran S.p.A. | 50 |
| BS Energia 2 S.r.l. | Rodengo Saiano | Italy | EUR | 1,000,000 | Ensun S.r.l. | 50 |
| Elettropiemme S.r.l. | Trento | Italy | EUR | 70,000 | Ensun S.r.l. | 50 |
| Axel S.r.l. | Dandolo | ltalv | EUR | 26,008 | Gefran S.p.A. | 15 |
| Name | Registered office |
Country | Currency | Share capital | Parent Company |
% of direct ownership |
|---|---|---|---|---|---|---|
| Colombera S.p.A. | lseo | ltalv | EUR | 8,098,958 | Gefran S.p.A. | 16.56 |
| Woojin Plaimm Co Ltd | Seoul | South Korea | KRW | 3,200,000,000 | Gefran S.p.A. | 2.00 |
| UBI Banca S.p.A. | Bergamo | ltalv | EUR | 2,254,368,000 | Gefran S.p.A. | n/s |


The undersigned Alberto Bartoli, in his capacity as Chief Executive Officer, and Fausta Coffano, in her capacity as Executive in charge of financial reporting of Gefran S.p.A. hereby certify, with due regard for the provisions of Article 154-bis, paragraphs 3 and 4, of Legislative Decree no. 58 of 24 February 1998:
and
There are no significant events to report in this regard.
They further certify that:
Provaglio d'Iseo, 13 March 2018
The Chief Executive Officer
The Executive in charge of financial reporting
Alberto Bartoli
Fausta Coffano







The Gefran Group was set up out of an entrepreneurial idea at the end of the sixties and made its mark immediately in Italy and abroad with the concept of an adjustment tool that would dictate standards in its sector. In the eighties, the company expanded its production to include sensors and then, having acquired a historic company in the electrical drives sector in the two thousands, widened its technological range. Since 1998 the Parent Company Gefran S.p.A. has been listed on the Milan Stock Exchange.
Today Gefran designs, produces and sells products in three main business lines: industrial sensors, automation components and drives for electronic control of electric motors.
The entire product range, which is unique in its breadth, quality and specialisation, provides tailored turnkey solutions in multiple automation sectors, through various channels:

Plastic

Mobile Hydraulics

Hoist and crane

Electrical Furnaces


Water

HVAC





Over the years Gefran has consolidated its presence on international markets; today the Group has 11 production sites and 13 sales branches, located across the world.

Sales breakdown by geographic region (values in Euro/.000)

The Group operates in 12 countries and its products are sold in around 70 countries worldwide. In the Group particular, mainly operates in international markets, both within the EU (26.7%) and outside the EU (44.1%); the remaining market share (29.2%) is in Italy.
Total Revenues 2017 128,639
Total Revenues 2016 119,330
Total Revenues 2015 115,352
(Values in EUR /.000)
| KPIs - Economic indicators | 2017 | 2016 | 2015 | |
|---|---|---|---|---|
| Revenues | (EUR /.000) | 128,639 | 119,330 | 115,352 |
| EBITDA | (EUR /.000) | 19,039 | 11,324 | 5,681 |
| % | 14.8% | 9.5% | 4.9% | |
| EBIT | (EUR /.000) | 11,149 | 5,115 | (630) |
| % | 8.7% | 4.3% | -0.5% | |
| Profit (loss) before tax | (EUR /.000) | 8,905 | 4,297 | (1,634) |
| Result from operating activities | (EUR /.000) | 6,677 | 3,462 | (4,582) |
| Profit (loss) from assets held for sale | (EUR /.000) | 187 | 486 | (187) |
| Group net profit (loss) | (EUR /.000) | 6,864 | 3,948 | (4,769) |
| 96 | 5.3% | 3.3% | -4.1% |
| KPIs - Equity and financial indicators | 2017 | 2016 | 2015 | |
|---|---|---|---|---|
| Invested capital from operations | (EUR /.000) | 73,477 | 78,612 | 86,508 |
| Net working capital | (EUR /.000) | 30,621 | 35,754 | 40,166 |
| Shareholders' equity | (EUR /.000) | 69,911 | 66,908 | 62,984 |
| Net financial position | (EUR /.000) | (4,780) | (12,918) | (24,878) |
| Operating cash flow | (EUR /.000) | 21,337 | 15,449 | 7,285 |
| Investments | (EUR /.000) | 5,641 | 2,965 | 4,733 |
| Return on investment ROI (EBIT/net invested capital) | % | 15.2% | 6.5% | -0.7% |
| KPIs - Human capital | 2017 | 2016 | 2015 | |
|---|---|---|---|---|
| Total employees | no. | 730 | 730 | 809 |
| of whom Women | no. | 232 | 236 | 259 |
| % | 31.8% | 32.3% | 32.0% | |
| of whom Men | no. | 498 | 494 | 550 |
| % | 68.2% | 67.7% | 68.0% |

The Group offers a full range of products for measuring the four physical parameters of position, pressure, force and temperature, which are used in many industrial sectors.
Gefran stands out for its technological leadership. It produces primary components internally and boasts a comprehensive product range that is unique worldwide. In certain product families, Gefran is world leader.
The sensors business line has 4 production sites: one in Italy, at the Group's historic base at Provaglio d'Iseo (IT), whereas the others are located abroad, respectively in Winchester (US), Aadorf (CH) and Shanghai (CN).
Sensors Revenues 2016
50,069
Sensors sales breakdown by geographic region (values in Euro/.000)
In recent year, growth has been in double figures, thanks to positive performance in strategic sectors for the business, in particular the plastics sector, as well as to the strategic choices made by the Group, such as the acquisition of the production company Sensormate and the strong emphasis on research and development, which have enabled it to expand the product range and, as a result, market share.
Sensors Revenues 2015 47,630
+16.7% 2017 vs 2016
+22.8% 2017 vs 2015
Sensors Revenues 2017 58,437
(Values in EUR /.000)

A COMPLETE RANGE OF SENSORS: RELIABILITY IN MOBILE HYDRAULIC CONTROLS!


The automation components business is divided into three product lines: instrumentation, power controllers and automation platforms (operator interfaces, PLCs and I/O modules). These components are widely used in the control of industrial processes. As well as supplying products, Gefran offers its customers the possibility of designing and supplying tailored turnkey automation solutions through a close strategic partnership during the design and production stages.
Gefran sets itself apart with its expertise in hardware and software acquired in over thirty years of experience. Gefran is one of the main Italian manufacturers in these product lines and generates around half of its sales through exports.
The technical and production activity is concentrated in Italy, at the Group's historic base at Provaglio d'Iseo (IT), and it has a second assembly line at San Paolo (BR), to serve the local market.

(Values in EUR /.000)


The motion control business develops products and solutions to regulate speed and control AC, DC and brushless electric motors. Products (inverters, armature converters and servodrives) guarantee maximum performance in terms of system precision and dynamics. These products are used in a variety of applications, including lift control, cranes, metal rolling lines, and in paper, plastics, glass and metal processing.
Through the integration of advanced capabilities and flexible hardware and software configurations, Gefran provides advantageous solutions for customers and target markets, optimising both technology and costs.

The motion control design work is concentrated at the Gerenzano plant (IT), whereas production is distributed across various plants, with the aim
of serving the regions well and fully meeting customer requirements. The production plants are at Gerenzano (IT), Pleidelsheim (DE), Pune (IN) and Shanghai (CN).
-3.8% 2017 vs 2016
-3.6% 2017 vs 2015
This contraction is almost entirely attributable to the sales performance of lifting products, used for lifting applications mainly in the Asian market. During 2017 a strategic policy was identified to grow the proportion of revenues from custom projects, which ensure stable volumes over time and more manufacturing efficiency.
Motion Control Revenues 2017 38,675
Motion Control Revenues 2016 40,217
Drives sales breakdown by geographic region (values in
Motion Control Revenues 2015 40,134
(Values in EUR /.000)

Gefran encourages collaborative relations with other industrial companies in the it operates and is a member of various sector-based associations and technical consortia, at local and international level:
The Group also takes part in various international protocols for industrial communication, such as:

LonWorks. 0
The Parent Company Gefran S.p.A. is organised internally in three divisions (sensors, components and motion control); in addition, there are centralised functions such as administration, finance, control, purchasing, legal, external relations, information systems and human resources.
The work of the divisions, which represent the business lines, is focused directly on the products of the relevant business, and includes;
The divisions also use specific sales structures to distribute the products, and their structure includes:
Information about the sensors and components divisions is shown together below as they are located in the same production site.
| Workforce per division | at 31.12.2017 | |
|---|---|---|
| Sensors and Components | Production | 127 |
| Logistics | ਤੇ ਰੇ | |
| Technical | 33 | |
| Sales and Marketing | 56 | |
| Management and services | 7 | |
| Sensors and Components Divisions - Provaglio d'Iseo (BS) | 262 | |
| Motion Control | Production | 56 |
| Logistics | 23 | |
| Technical | 37 | |
| Sales and Marketing | 22 | |
| Management and services | 4 | |
| Motion Control Division - Gerenzano (VA) | 142 | |
| Holding | 42 | |
| TOTAL GEFRAN S.p.A. | 446 |
On 13 February 2008, the Board of Directors voted to adopt an Organisation, Management and Control Model (the "Organisational Model") to prevent the offences under Legislative Decree 231/01 from being committed.
This model was subsequently updated in light of changes to the law mentioned above. The Organisational Model was updated under a resolution passed by the Board of Directors on 3 August 2017, based on the Confindustria Guidelines, in response to the need for continuous update of the corporate governance system, the structure of which was based in turn on the recommendations and regulations in the "Code of Conduct for Listed Companies" promoted by Borsa Italiana S.p.A., with which the Company complies.
The Group also has a "Code of Ethics and Conduct", updated by the Board of Directors on 11 February 2016. Through the application of the "Code of Ethics and Conduct" in its own activities in full compliance with the laws in force in the countries where its mission, Gefran undertakes to comply with strict ethical and moral principles that are universally recognised:

The Group believes that ethics in business management must be pursued alongside financial growth, so the Code becomes an explicit point of reference for everyone working with the Company. Compliance with these principles is therefore a fundamental condition for starting and/or continuing collaborative relations with Gefran and the operational application of these principles is guaranteed by corporate procedures, which ensure that they are made known and disseminated. The Code of Ethics is continually updated, is available on the company's website and is given to each new employee.
If anyone becomes aware of possible omissions, falsifications or breaches of the standards and principles in the Code of Ethics, they are required to report it to the Supervisory Board. They should use the methods set out in the Model, namely anonymously, sending the report to the offices at Provaglio di Iseo, or to a dedicated email address.

The Company has been listed on the Italian Stock Exchange since 9 June 1998, and since 2001, it has been part of the FTSE Italia STAR segment, dedicated to companies with small and medium-sized capitalisations that - meet specific requirements on transparency, liquidity and corporate governance.
| STRUCTURE OF SHARE CAPITAL | |||||
|---|---|---|---|---|---|
| Type of shares | No. of shares | % of share capital | Listed | Rights and obligations | |
| Ordinarv shares | 14,400,000 | 100 | STAR | ordinarv |

The Company's corporate governance structure is based on the recommendations and standards in the "Code of Conduct for Listed Companies" promoted by Borsa Italiana S.p.A., with which the Company complies. In 2008 it adopted an Organisational Management and Control Model ("Organisational Model") to prevent the offences under Legislative Decree 231/01 from being committed.
This "Organisational Model" was then revised as the aforementioned regulation was amended and to respond to the need to keep the Company's corporate governance system up to date, in line with the Confindustria guidelines.

On 9 March 2017, pursuant to application criteria 1.C.1, letters g) and i) of the Code of Conduct, the Board of Directors gave a positive assessment of the size, composition and functioning of the Board itself and its committees, based on the results of the self-assessment questionnaire completed by the directors. Two Advisory Committees were appointed: the Control and Risks Committee, made up of three independent directors, and the Remuneration Committee, made up of two independent directors and one non-independent director.
The Board of Directors currently in office is made up of 9 members (3 women and 6 men), three of whom are Independent Directors:

(*) Independent directors pursuant to the Consolidated Law on Finance (TUF) and the Code of Conduct


| 2017 | 2016 | 2015 | |
|---|---|---|---|
| no. meetings | 8 | 6 | |
| average attendance % | 94.5% | 96.8% | 100.0% |

Its membership is given in detail below:
Founder of the Group, and CEO of Gefran SpA until 2004. Today he holds the office of Chairman.
She graduated in Public Relations, and has a Master's Degree in Business Administration. She is currently in charge of Communication and Image at Gefran and has also been the Group's Investor Relations Manager since 2004. She is a member of the Board of Directors of Ensun Srl and BS Energia 2 Srl. (both of which operate in the photovoltaic sector), and of Elettropiemme Srl and Fingefran Srl (parent company of Gefran SpA).
He completed his professional training on financial markets and marketing at leading international institutes. From 1982 to 2007, he held numerous positions of increasing seniority within the Credito Emiliano Group. From 2001 to 2006, he was also Chief Executive Officer of Istifid SpA, Milan. From 2015 to 2017, he was General Manager of Banca Cesare Ponti SpA. He is now Private Banking Manager in Northern Italy for Banca Finnat Euramerica.
Having graduated in Mechanical Engineering, she joined Gefran as Information Systems Manager, and subsequently became Group HR Director. She was appointed Chief Executive Officer in 2014, and Vice-Chairman in 2017. She is currently Chairman of Fingefran Srl, the parent company of Gefran SpA.

She has been a Chartered Accountant since 1988, registered in the Order of Chartered Accountants and Tax Advisors in Rome, and is a statutory auditor, registered in the Register of Auditors since its establishment in 1995. She is a member of the Board of Statutory Auditors, an external auditor and member of the Supervisory Committee, pursuant to Legislative Decree 231/2001 of numerous organisations, companies and foundations.
Mario Benito Mazzoleni Independent Director
Associate Professor of Business Administration at the University of Brescia since 1992. At the same university, he has served as Head of the strategy programme and coordinator of the teaching programme in the "University&Enterprise" Master's programme for small and medium enterprises since 2010, and coordinator of the "Italian Start Up" Master's programme of the Industrialists' Association of Brescia since 2012.
He graduated in Economics and Commerce at Parma University in 1983. He obtained authorisation to practice the profession of Chartered Accountant in 1994. He was a member of the SABAF SpA Board of Directors between 1997 and 2017, holding the position of CEO from 2012 to 2017.
He began working for Gefran SpA in 2002, holding a number of positions: Production Manager, Head of Quality Control and of the Test Laboratory, Export Director South America. International Sales Director and Sales Director of the Motion Control Business Unit. He is currently Chairman of Gefran Soluzioni Srl.
Entrepreneur and founder of "GV Stamperie SpA", a brass heat-moulding company in which he is Chief Executive Officer. He has been a member of the Board of Directors of Gefran SpA since 2000.
The Control and Risks Committee of the Board is currently made up of three independent directors (1 woman and 2 men), all accounting and financial and/or risk management experts; this membership was considered adequate by the Board of Directors, which appointed it.

Presidente del Comitato Amministratore Indipendente Amministratore Indipendente
Number of Control and Risks Committee Meetings:
| 2017 | 2016 | 2015 | |
|---|---|---|---|
| no. meetings | 5 | 5 | 5 |
| average attendance % | 86.6% | 93.3% | 93.3% |
Daniele Piccolo Mario Benito Mazzoleni Monica Vecchiati
The Remuneration Committee of the Board of Directors is currently made up of three directors (1 woman and 2 men), two of whom are independent.

Number of Remuneration Committee Meetings:
| 2017 | 2016 | 2015 | |
|---|---|---|---|
| no. meetings | 4 | 2 | 1 |
| average attendance % | 100% | 100% | 100% |
The Board of Statutory Auditors, appointed by the Shareholders' Meeting on 29 April 2015, and in office until the financial statements for 2017 are approved, is made up of three standing auditors and two deputy auditors.

Number of Board of Statutory Auditors Meetings:
| 2017 | 2016 | 2015 | |
|---|---|---|---|
| no. meetings | 10 | 13 | 10 |
| average attendance % | 93.3% | 93.3% | 83.3% |

The external auditor appointed to carry out the external audit of the consolidated and separate financial statements is a company appointed by the Shareholders' Meeting from those included in the register kept by Consob.
The current external auditor is PricewaterhouseCoopers S.p.A., which was appointed by the shareholders' meeting on 21 April 2016, for the financial periods from 2016 to 2024, based on a reasoned proposal by the Board of Statutory Auditors.
As set forth in Legislative Decree 231/2001, the Board of Directors has also appointed a Supervisory Board made up of one external member (Nicla Picchi, Chair) and an internal member (Marzia Stanzani, Head of Legal and Corporate Affairs) and provided it with regulations and suitable means to enable it to operate. The Supervisory Board may use external consultants to perform the necessary risk assessments and audits.
The Internal Audit function is entrusted to Emma Marcandalli, a person from outside the company who is autonomous and independent; she was appointed by the Board of Directors, based on a favourable opinion from the Control and Risks Committee and having consulted the Board of Statutory Auditors. Protiviti S.r.l. was tasked with conducting internal audit activities.
On 27 September 2013, based on a favourable opinion from the Board of Statutory Auditors, the Board of Directors appointed Fausta Coffano as Financial Reporting Officer; she directly supervises the control model pursuant to Law 262/2005 and the related administrative and accounting procedures.
The activities of the various bodies and their membership are described in detail in paragraph 1 of the "Annual Financial Report of the Gefran Group" and in the "Report on Corporate Governance and Ownership Structure".
In the normal course of its business, the Gefran Group is exposed to various financial and non-financial risk factors, which, should they materialise, could have a significant impact on its economic and financial situation. The Group adopts specific procedures to manage the risk factors that could influence its results.
The aforementioned "Organisational Model" is kept up to date as regulations change. The Company most recently updated the Organisational Model with a Board resolution of 3 August 2017, to bring it into line with Confindustria Guidelines and to meet the need to constantly update the Company's corporate governance system. The Company's corporate governance structure is based in turn on the recommendations and regulations set out in the "Code of Conduct for Listed Companies" promoted by Borsa Italiana S.p.A., with which the Company complies.
The company has also identified the relevant corporate entities for the purposes of the internal control and risk management system:
• the Risk Control Committee (RCC), which has the task of supporting, with adequate preliminary investigation activity, evaluations and decisions of the Board of Directors regarding the internal control and risk management system, as well as of checking the proper application of accounting standards and their consistency for the purposes of preparing the consolidated financial statements;
The main strategic and operating risks are identified and assessed through a risk assessment, the results of which are described and discussed with all relevant bodies for the internal control and risk management system and with the Board of Directors.
This activity enables specific actions to be identified to mitigate the risks identified.
Based on the economic and financial results achieved in the last few years, the Company considers that there are currently no significant uncertainties of an extent to raise significant doubts as to its ability to continue to operate as a going concern.
Key events that occurred during the reference year and after the year-end are reported respectively in paragraphs 14 and 15 of the "Annual Financial Report of the Gefran Group".
During 2017, in relation to the entry into force of the new regulatory obligations on non-financial reporting, the Group conducted an analysis of materiality, to identify and evaluate topics connected to non-financial aspects covered by this Statement. This activity identified the most relevant aspects for the Group, on which to concentrate non-financial disclosure.
In the preliminary phase of the project, carried out by an internal working group, with management involvement, the available information was collected and analysed.
From this analysis of Group information, which was representative of its strategy and approach, and from analysis of the context in which the Group operates, a list of 20 potentially material topics for Gefran emerged.
These topics were considered potentially relevant, as they have a direct economic, social and/or environmental impact for Gefran and because they may influence stakeholders' valuations and decisions.

| Economic | Environmental | Social - Working practices |
Social - Local and international communities |
Social - Product liability |
Cross-functional |
|---|---|---|---|---|---|
| Economic value | Raw materials | Human capital | Relations with local | Consumer health | Sustainable |
| attracted and | management | management | communities and | and safety | management of |
| distributed and | organisations | supply chain | |||
| economic impact | |||||
| Energy efficiency | Industrial relations | Relations with | Compliance and | ||
| training and | risk management | ||||
| research bodies | |||||
| and universities | |||||
| Management of | Employee health | Fight against | Sustainable | ||
| water usage and | and safety | corruption | governance | ||
| discharge | management | ||||
| Emissions | Personnel training | ||||
| management | and development | ||||
| Waste | Protection of | ||||
| management | employee diversity | ||||
| and non- | |||||
| discrimination | |||||
| Research and | Respect for human | ||||
| development into | rights | ||||
| sustainable | |||||
| products |
To produce the Gefran materiality matrix, the following categories were also identified as main stakeholders:
During the second phase, the topics were evaluated by assigning a score to each, to gather the point of view of management and that of the main stakeholders.
Having evaluated the topics, the materiality matrix shown below was drawn up as the starting point for the reporting in this Statement.

The x-axis of the materiality matrix reflects the significance of the topics for the company, whereas the y-axis represents their importance for the stakeholders.
The topics considered most relevant, and highlighted in the matrix shown above, are those that are reported in this Statement. They can be grouped into:

A company that wishes to have a global dimension must also pay attention to social and environmental matters. Protection of the people who work for it, protection of the surrounding land and synergy with the community where it is established are the foundational values for Gefran's success and growth. These principles are the cornerstones of the company's Code of Ethics whose 'Good Practices' have also won awards from the Lombardy Chambers of Commerce.
The electronics sector in which Gefran operates has a strong technological component, which is also reflected in the supplier base, made up of large multinational groups. Most suppliers used by Gefran can be put in one of two categories:
In both cases there is a qualification procedure applied in different ways depending on whether the suppliers supply raw materials or indirect materials/services.
In the first case, information is gathered on the supplier's structure through evaluation questionnaires and information from other companies. If it is considered necessary for the type of goods or services offered or the importance of the goods offered, the supplier is audited by the quality function, which certifies its suitability. The qualification procedure is simpler for indirect materials and services, as the strategic nature and importance of suppliers is different. An exception to this is waste disposal suppliers, who are asked to produce all the documentation required under current regulations.
Local suppliers mean suppliers in the same country as the production plant. The market in which Gefran operates has variable demand and very quick delivery times. This, together with the fact that most Gefran production can be classified as "high mix-low volume", with many finished product codes in the catalogue, each with small recurring production volumes, means that a short supply chain is needed, which can react quickly and flexibly. This is why local suppliers are involved in drawing up specific procurement plans in order to support the variable demand in short periods of time. It is also often the case that some suppliers, thanks to their specific skills and know-how, are involved from the development phase of new products in jointly designing components and specific or custom parts.
With reference to the value of procurement expenditure, we give below data for each of the Group's production plants, highlighting the % of expenditure from "local" suppliers (from the same country as the production site in question).
The analysis was conducted for all the production companies whereas, for the sales companies, it was conducted in a marginal way, as 95% of their procurement comes from intercompany purchases and the remaining 5% from local supplies.
| procurement expenditure (Euro /.000) | 2017 | 2016 | 2015 |
|---|---|---|---|
| Gefran S.p.A. plants (IT) | 49,318 | 44,745 | 41,290 |
| from the market | 47,255 | 42,851 | 39,256 |
| of which from local suppliers | 42,501 | 37,926 | 34,359 |
| % expenditure from market | 89.9% | 88.5% | 87.5% |
| Gefran Soluzioni S.r.l. plant (IT) | 5,839 | 5,707 | 2,332 |
| from the market | 2,286 | 1,797 | 1,104 |
| of which from local suppliers | 2,100 | 1,680 | 1,104 |
| % expenditure from market | 91.9% | 93.5% | 100.0% |
| Gefran Inc plant (US) | 7,091 | 7,671 | 9,895 |
| from the market | 3,231 | 3,017 | 3,214 |
| of which from local suppliers | 3,087 | 2,938 | 3,037 |
| % expenditure from market | 95.5% | 97.4% | 94.5% |
| Gefran Brasil Eletroel. Ltda plant (BR) | 2,283 | 1,836 | 2,076 |
| from the market | 1,127 | 985 | 1,105 |
| of which from local suppliers (*) | 1,127 | ರಿ85 | 1,105 |
| % expenditure from market (*) | 100.0% | 100.0% | 100.0% |
| Gefran Siei Drives Tech. Pte Ltd plant (CN) | 9,839 | 11,904 | 12,562 |
| from the market | 3,524 | 6,443 | 8,205 |
| of which from local suppliers | 3,410 | 6,316 | 8,173 |
| % expenditure from market | 96.8% | 98.0% | 99.6% |
| Siei Areg GmbH plant (DE) | 5,236 | 4,008 | 2,530 |
| from the market | 2,910 | 2,630 | 2,395 |
| of which from local suppliers | 2,176 | 2,630 | 2,395 |
| % expenditure from market | 74.8% | 100.0% | 100.0% |
| Sensormate AG plant (CH) | 2,384 | 2,269 | 2,072 |
| from the market | 1,387 | 1,265 | 1,233 |
| of which from local suppliers (*) | 1,387 | 1,265 | 1,233 |
| % expenditure from market (*) | 100.0% | 100.0% | 100.0% |
| Gefran India Private Ltd plant (IN) | 4,229 | 3,051 | 3,814 |
| from the market | 1,590 | 8 ਰੋਟ | 542 |
| of which from local suppliers (*) | 1,117 | 778 | 537 |
| % expenditure from market (*) | 70.3% | 86.9% | 99.1% |
(*) estimate of local procurement, based on known purchasing habits.
In the analysis of consolidated figures, Group procurement expenditure is EUR 69.6 million (EUR 65 million in 2016 and EUR 63.3 million in 2015), with local supplies accounting in total for 88.4% of total purchases (90.2% in 2016 and 89.8% in 2015).

| Group procurement expenditure (Euro /.000) | 2017 | 2016 | 2015 |
|---|---|---|---|
| Group procurement expenditure | 63,310 | 59,883 | 57,054 |
| of which from local suppliers | 56,905 | 54,518 | 51,943 |
| % expenditure from market | 89.9% | 91.0% | 91.0% |
With regard to environmental aspects, the Group is continuously looking at ways to improve energy performance and protect resources, in order to encourage the reduction of greenhouse gas emissions. This is possible thanks to continuous innovation in Gefran's production and management processes and to an investment plan aimed at improving the energy efficiency of its plants.
The Group's operational activities do not include the manufacture or processing of materials or components that could generate a significant risk of pollution or environmental damage. Gefran has introduced a series of controls and monitoring to detect and prevent this risk increasing. Furthermore, it has taken out an insurance policy to cover potential liabilities arising from environmental damage to third parties.
New regulations that apply to the Group or its products, or changes in the regulations currently in force in the sectors in which the Group operates, including internationally, could force the Group to adopt more rigorous standards or limit its freedom of action in its areas of operation. These factors could entail costs to adapt the production facilities or product characteristics; Gefran's commitment in its research activity is to develop new, ethically sustainable products.
In 2015 the Parent Company Gefran S.p.A. carried out an energy audit of the three plants to check, among other things, their use of energy resources; specifically, the audit showed that the most significant data referred to electricity consumption, which accounts for over 80% of total consumption, in terms of both quantity and emissions.
To identify the corporate areas where most electricity was used, and to be able to implement actions to improve energy performance and reduce emissions, a consumption monitoring system was set up, by installing control monitors (data loggers). By analysing the data gathered and the resulting graphs and by comparing them with fixed reference parameters, critical energy points were identified in processes and in how machines are used, and inefficient machinery/equipment was also identified, with the aim of improving performance.
From the monitoring carried out to date, it is clear that the most significant electricity consumption is by machinery in the production departments, the cold/ventilation circuits and, in particular, lighting (over 50%). The company has therefore drawn up a series of energy efficiency actions in these sectors, some of which have already been implemented and some scheduled for the coming periods. The main activities implemented are reported below:
The energy audit also showed that around 15% of energy consumption is linked to thermal energy (methane gas) used almost exclusively for heating. Analysis of the current systems highlighted the need to replace the heating units (boilers) in the Provaglio plant in Via Sebina, to improve energy performance (investment included in the industrial plan approved in December 2017 and scheduled for the first quarter of 2018).
Finally, as the Company pursues its aim of improving energy performance and reducing the environmental impact generated by its activity, it is careful in scheduling its investments: photovoltaic systems have been installed to produce solar energy on the Provaglio d'Iseo and Gerenzano plants (170 kWp and 90 kWp respectively), and various bits of work have been included in the industrial plan for the next three years.
On top of the above, a EUR 1.5-million project, described in the box, is planned, aimed at improving the energy efficiency of the sensors division production plant in Provaglio.
Insulation of external walls with a ventilated façade Replacement of existing doors and windows Installation of shading devices in the office area Adjustment of the entrance area façade Insulation of the roof and renovation of the waterproofing sheath Trigeneration plant (generating heat, cold and electricity)
Gefran is committed to contribute actively to an environmental responsibility policy to reduce greenhouse gas emissions in the atmosphere, through continuous improvement of the energy efficiency of its plants and to see sustainable solutions in various areas, through practical initiatives.
The packaging used for its products is made from entirely recyclable materials and the manuals, which in the past were distributed in paper form, have been replaced since 2012 by CDs; it is reckoned that this has reduced the quantity of printed pages by 45%.
Internally also, changes have been made gradually to processes to reduce the use of printed paper, especially with regard to information management in HR. Specifically, since 1 January 2014, all Italian employees' pay slips, which were previously printed and distributed, are now saved in a special area reserved for employees, where the Single Certification forms have been put since 2015. In addition, all supporting documents for absences or overtime and travel expenses claims, which were previously filled in on paper forms, are now tracked with special authorisation flows within the attendance management software.

The Group has also looked at Research and Development activities regarding new products, with a focus on identifying "ecological" solutions for new products; for example, we could mention Impact, the melt sensor without filling fluid, which was developed from 2007 and put on the market in 2009 ahead of the European RoHS directive 2011/65/EU, which came into force in June 2011 and which since 22 July 2017 has regulated the entry on the market of industrial monitoring and control devices containing mercury. The trend toward environmental compatibility then saw the melt sensors range of NaK sensors, filled with mixtures of sodium and potassium.
Over the years EUR 625 thousand has been invested in photovoltaic systems to produce electricity to operate the Parent Company's production plants, and specifically:
where kWp (kilowatts peak) is the unit of measurement used in the photovoltaic sector to indicate the instant power provided by a photovoltaic cell or panel, in defined standard conditions.
The Group's Italian plants have separate waste collection systems for all employees, using different coloured containers and clear information about the type of waste to be put in each of them.
As well as this there is the energy efficiency project, as described in the previous paragraph.
The Group's concern for the environmental impact of its operations is also confirmed by the new company function, called the "Safety & Environment Department", which has specific responsibilities for environmental and energy-saving matters. Its tasks include in particular:
The Safety & Environment Department uses professional consultants for the various areas of its work (legal formalities, personnel training and drawing up procedures for the correct handling and management of waste).
Specifically, for the Group's Italian plants (the Parent Company Gefran S.p.A. and Gefran Soluzioni S.r.l.), we give below a report on data relating to waste produced, drawn up by the Safety & Environment Department.
| in kg | 2017 | 2016 | 2015 |
|---|---|---|---|
| Total waste produced | 373,571 | 406,605 | 304,813 |
| of which hazardous | |||
| 21,481 | 46,160 | 35,518 | |
| % of total | 5.8% | 11.4% | 11.7% |
| of which non-hazardous | 352,090 | 360,445 | 269,295 |
| % of total | 94.2% | 88.6% | 88.3% |
| in kg, by destination | 2017 | 2016 | 2015 |
|---|---|---|---|
| Total waste to be recovered (reuse or recycle) | 206,355 | 153,476 | 139,351 |
| % of total | 55.2% | 37.7% | 45.7% |
| of which hazardous | 1,170 | 2,880 | 1,250 |
| of which non-hazardous | 205,185 | 150,596 | 138,101 |
| Total waste to be disposed of (landfill or waste-to-energy) | 167,216 | 24,769 | 18,958 |
| % of total | 44.8% | 6.1% | 6.2% |
| of which hazardous | 20,311 | 43,280 | 34,268 |
| of which non-hazardous | 146,905 | 209,849 | 131,194 |
In addition to this practice, Gefran has not so far formalised policies on this subject, but the Group wishes to do so and will formalise an appropriate set of policies as soon as possible. The project will be starting during 2018, in order to finalize it within 2019.
In 2017 Gefran set up a system to report energy consumption, covering all the Group's production sites:
and its main sales branches:
The following foreing subsidiaries have been omitted from the scope:
being commercial companies with limited turnover and a small number of employees, their impact was considered marginal.
The results confirmed that the main energy sources used by the Group are:

• Electricity, used in production processes, for the cold/ventilation circuit and for lighting; a portion of the electricity consumed (about 4%) is self-generated, via the photovoltaic panels installed in the Parent Company Gefran S.p.A.'s plants and those of the subsidiary Gefran Soluzioni S.r.l.
| Electricity in GJ | 2017 | 2016 | 2015 |
|---|---|---|---|
| Self-generated electricity | gg1 | 033 | 975 |
| Mains electricity | 24,727 | 24,164 | 23,488 |
| Total Electricity | 25,717 | 25,097 | 24,464 |
| Percentage of total energy | |||
| consumption | 52.8% | 49.3% | 48.7% |
• • Fuel, mainly diesel fuel for company vehicles; the diesel for "other uses" is used to supply the fire pumps and generator (the figure is an estimate)
| Fuel in GJ | 2017 | 2016 | 2015 |
|---|---|---|---|
| Diesel for company vehicles | 7,817 | 10,964 | 10,101 |
| Diesel for other uses | 35 | 18 | 15 |
| Petrol for company vehicles | 1,288 | 1,270 | 1,653 |
| Total Fuel | 9,139 | 12,253 | 11,769 |
| Percentage of total energy consumption |
18.8% | 24.0% | 23.5% |
• Natural gas, used to heat the workplaces; no gas is used in the production process
| Natural gas in GJ | 2017 | 2016 | 2015 |
|---|---|---|---|
| Total Natural gas for heating | 13,646 | 13,604 | 13,954 |
| Percentage of total energy | |||
| consumption | 28.1% | 26.7% | 27.8% |
In 2017 the trend in energy consumption saw a saving in the use of energy sources compared to the previous periods.

Gefran's commitment to reduce energy consumption is also shown in the Energy Intensity indicator, calculated as the ratio between energy used and revenues, limited to the companies in the reporting scope:

With regard to water consumption, it must be stressed that water is not used in the production processes so there are no industrial discharges; water consumption is modest, and all water is taken from the mains water supply.
| in m3 | 2017 | 2016 | 2015 |
|---|---|---|---|
| From mains | 17,852 | 21,394 | 20,722 |
| Total water consumption | 17,852 | 21,394 | 20,722 |

Total water consumptions
| -16.6% 2017 vs 2016 | |||
|---|---|---|---|
| -13.9% 2017 vs 2015 |
When analysing the Group's activities and the energy consumption related to these, Gefran considers "direct" consumption to include the use of fuel, for company vehicles and the emergency generators that are used only if there is a power cut, the electricity self-generated by the photovoltaic panels installed on the factory roofs and used to operate the systems, and the natural gas bought and used to heat the workplaces.
A summary is given in the table below:
| Direct energy consumption in GJ | 2017 | 2016 | 2015 |
|---|---|---|---|
| Diesel | 7,852 | 10,982 | 10,116 |
| Petrol | 1,288 | 1,270 | 1,653 |
| Self-generated electricity | ਰੇਰੇ ਹ | ਰੇਤੇਤੇ | 975 |
| Natural gas | 13,646 | 13,604 | 13,954 |
| Total direct consumption | 23,776 | 26,790 | 26,699 |

The Group's "indirect" energy consumption refers to electricity (from the mains), used mainly by the offices. The "indirect" consumption is summarised here:
| Indirect energy consumption in GJ | 2017 | 2016 | 2015 |
|---|---|---|---|
| Mains electricity | 24,727 | 24,164 | 23,488 |
| Total indirect consumption | 24,727 | 24,164 | 23,488 |

After gathering the energy consumption data, greenhouse gas emissions were calculated per purpose of use. Greenhouse gas emissions connected to Gefran's activities arise from the direct consumption of energy, and from losses linked to the consumption of refrigerant gas (F Gas).
| Emissions in tCO2 | 2017 | 2016 | 2015 |
|---|---|---|---|
| Diesel for company vehicles | 580 | 814 | 749 |
| Diesel for other uses | 3 | 1 | 1 |
| Petrol for company vehicles | 87 | 86 | 112 |
| Natural gas | ਦਿੰਦਰ | 657 | 674 |
| F Gas | O | 340 | 67 |
| Total direct emissions | 1,329 | 1,899 | 1,604 |
| Emissions in tCO2 | 2017 | 2016 | 2015 |
|---|---|---|---|
| Mains electricity | 2,575 | 2,541 | 2,470 |
| Total indirect emissions | 2,575 | 2,541 | 2,470 |

Consistent with the reduction in energy consumption, there has also been an improvement in the emissions intensity indicator, calculated as the ratio between emissions produced and revenues for the plants included in the reporting scope.
| Emissions intensity | 2017 | 2016 | 2015 | -18.9% 2017 vs 2016 |
|---|---|---|---|---|
| -15% 2017 vs 2015 | ||||
| tCO2 over revenues | 0.034 | 0.041 | 0.039 |
Finally, it is estimated that, based on the yields from the photovoltaic systems installed on the roofs of the Provaglio d'Iseo and Gerenzano plants and shown in the table below, emissions not emitted into the atmosphere are equal to 99 tCO2 (86 tCO2 in 2016 and 89 tCO2 in 2015).
| 2017 | 2016 | 2015 | |
|---|---|---|---|
| Yield of PV systems (in MWh) | 275 | 239 | 249 |
| Emissions not emitted into the atmosphere (in tCO2) |
ਰੇਰੇ | 86 | 89 |
With regard to NOx, SOx, and other significant emissions, the companies in the reporting scope are given below:
| Emissions in t | 2017 | 2016 | 2015 |
|---|---|---|---|
| NOx | 2.373 | 3.293 | 3.065 |
| SO2 | 0.003 | 0.004 | 0.004 |
| PM10 | 0.153 | 0.211 | 0.197 |
| VOC | 0.316 | 0.331 | 0.406 |

Risk assessment is essential to protect the health and safety of our workers.
Gefran is constantly committed to mapping the operating risks that could be manifested in the various company sectors, to define opportunities and actions to minimise them, where possible. Accident data is periodically collected, and situations are analysed by the relevant bodies (Health & Environment Department, Company Doctor and Employer).
The risks identified can be essentially attributed to:
Following this analysis, Gefran assessed whether it was appropriate to implement an internal system of best practices, for all Group companies, to disseminate and reinforce a culture of occupational health and safety which, as well as being a regulatory obligation, is an important value of corporate responsibility.
Again, in the production context, an "increased operating risk" was identified from incorrect handling of materials and their storage in inappropriate areas. Secondary risks were also identified, such as the risk that small components could get into operators' eyes when smoothing circuits.
Since the Group makes and sells electronic components used in electrical applications, it is subject to specific legal and regulatory requirements in the various countries in which it operates, and to technical standards on safety that are applicable to the products made and sold.
The Research and Development sector is therefore continually seeking to adapt product characteristics, to comply with the safety requirements of the various application sectors and to fully meet customers' needs.
This is one of the sustainable values promoted by Gefran to enable the Group to maintain and increase its market share.
The Group's value chain covers all activities, including R&D, production, marketing, sales and technical support. Defects or errors in these processes may cause product quality problems that could potentially affect the Group's results and financial position.
In line with the practices of many operators in the sector, the Company has taken out insurance policies that it considers sufficient to protect itself from the risks resulting from this liability. Furthermore, it has set up a specific product warranty provision to meet these risks, in line with the volume of activities and the historical occurrence of these phenomena.
However, should the insurance cover and risk provisions prove inadequate, the Group's results could be negatively affected. In addition, the Group's involvement in this type of dispute and any ruling against it could expose the Group to reputational damage, which also has potential consequences for the Group's results and financial position.
Within the scope of Gefran's core business, the manufacture and sale of products may give rise to issues linked to defects and consequent liability in respect of its customers or third parties. Like other operators in the industry, the Group is therefore exposed to the risk of product liability litigation in the countries in which it operates.
In line with the practices of many operators in the sector, the Company has taken out insurance policies that it considers sufficient to protect itself from the risks resulting from this liability and has also set up a specific provision for these risks.
However, should the insurance cover and risk provisions prove inadequate, the Group's results could be negatively affected. In addition, the Group's involvement in this type of dispute and any ruling against it could expose the Group to reputational damage, which also has potential consequences for the Group's results and financial position.
From the point of view of health and safety connected to the company's activities, the company's general approach is to provide its employees with all the tools needed to do their work with a reasonable degree of safety, whether in the form of safety devices or constant training.
In preparing its investment plan, Gefran is aware of certification; not only do individual elements have appropriate certification, but it has sought CE certification for the new production line in the components division, which was installed in 2017, to check and certify that the contact points between the various items of equipment are compliant with regulations.
In the mapping of risks in the production and logistics contexts, the risk of loads falling from height was identified; following this assessment, company practices were adopted to limit this risk, such as the use of safety shoes in all production and logistics areas and restricting access to these not working there.
To minimise the "increased operating risk" caused by the incorrect handling of materials and storing them in appropriate areas, and to reduce the possible risk of accumulation, a "lean" approach has been adopted, organising the workstations according to their specific function and clearly defining materials handling spaces and storage spaces.
To control and limit operating risks in the Group's foreign production sites, the Parent Company supervises the implementation of new lines, firstly when they are made - they are assembled in Italy following the Italian model and then sent to the overseas plants - and then in the organisation of the production process, structured using the "lean" process described above. When the lines have been implemented, Parent Company personnel check that these organisational and production principles are complied with, through periodic inspections.
Finally, with regard to the risk of internal falls/slips in plants, Gefran has implemented constant monitoring of floors and stairs, as well as entrances, where weather conditions can further increase this type of risk; this monitoring leads to work to restore safe conditions, where considered necessary.

In addition to these practices, Gefran has not so far formalised policies on this subject, except for the "Health and Safety Procedure" for internal management and communication about accidents, but the Group wishes to do so and will formalise an appropriate set of policies as soon as possible.
The Gefran Group's mission is to support customers in improving the performance of their technological processes, by ensuring continuity and dedication and maximising sustainable value.
Thanks to its passion, energy and skills with technology and innovation, Gefran is able to provide effective, targeted responses.
Gefran owns and develops proprietary technologies that enable it to keep its promises in terms of reliability, quality and safety, thus combining the values of a family-run business with an international management structure.
One of the requirements that enables Gefran to maintain its leadership in user health and safety matters is maintaining an effective and up-to-date Quality Management System compliant with UNI EN ISO 9001:2015; its purposes are:
With regard to user health and safety matters, in the aforement on quality policy, the Group's desire to design, develop, produce and sell only products compliant with applicable, binding regulations is clear to see.
The safety and quality of Gefran's products is considered a distinctive feature and a significant competitive lever in the market. With this aim in mind, a special working group has been set up to discern which certifications are appropriate for the various products, consistent with the approach to the core applications and geographical end markets. In addition, the processes to develop new products include analysis and identification of binding regulations and subsequent steps of certifying performance and compliance with the identified regulations.
Backing up the Group's commitment to provide cutting-edge products in terms of safety, Gefran has put some employees on the CEI technical committees, to become aware, anticipate and influence future product standards and, where necessary, use specialist advisers working in the product certification sector.
The processes involved in the field of application of the Quality Management System are crossfunctional:
| Strategic processes: 1. |
2. Operating processes: | 3. Support processes: |
|---|---|---|
| Strategy; | Commercial; | Management control; |
| 0 | 0 | 0 |
| Product plan approval; | Innovation; | Information systems; |
| 0 | 0 | 0 |
| Budget. | Operations; | Human resources; |
| 0 | 0 | 0 |
| Procurement. 0 |
Measurement, analysis 0 and improvement. |
For each of the processes listed above, the inputs/outputs, specific activities and responsibilities, the sequence and interactions with other processes have all been identified to ensure product quality and therefore safety:
The products made in Gefran's plants undergo the controls specified for the production cycle: when accepting the materials, during the intermediate production steps and in final testing. In particular, when there are safety requirements, the necessary final testing is arranged and the results are recorded in accordance with regulations. The controls on each product serial number are tracked
· Quality measures and analyses performance to guide continuous improvement.
As the Group believes it can create sustainable value, it is constantly looking at ways to adapt and renew its products, including with regard to safety directives. We give two significant examples of activities on this front carried out in recent years:

With regard to minerals from conflict zones (conflict minerals), Gefran is committed to responsible procurement and considers mining activities that feed conflicts as unacceptable. Gefran's commitment is in line with the activity of the Electronic Industry Citizenship Coalition® (EICC®) and Global and Sustainability Initiative (GeSI) to improve the transparency and traceability of metals in the supply chain. During 2014, it mapped the bills of materials of Gefran products, to identify what minerals might be present; the analysis showed that, of the four minerals covered by the regulations, tungsten is not present in the components used, whereas tantalum, gold and tin are.
As a result of this check, suppliers who might use these minerals in their process were then identified and they were asked to certify that their supplies do not come from conflict zones.
Following this analysis, Gefran prepared ad-hoc certification for customers requesting it and published a certification on its official website, on a special page found here http://www.gefran.com/it/it/pages/85conflict-minerals.
Gefran is not concerned by the obligations arising from the application of the European REACH regulation as the Group:
The Group's policies and practices, with sustainable aims in terms of health and safety, have been confirmed with the lower number of accidents in the last three-year period.
The reporting of accident data, like that on energy performance, covers all the Group's production sites:
and its main sales branches:
At the moment data from the Subsidiaries currently not included in the reporting scope is considered negligible as they are small commercial companies with limited turnover.
Data is collected on a one-off basis, with the help of the company functions that manage this type of information (HR Department, Safety & Environment Department, Employer).
We refer below to the number of workplace accidents during the last three years; the accident identified as "serious" was at the Chinese plant and can be classified as on the way to or from work.
In detail:
| accidents | 2017 | 2016 | 2015 |
|---|---|---|---|
| No. accidents | 1 | 4 | 4 |
| of which serious | 1 | ||
| % of total | 0.0% | 0.0% | 25.0% |
| of which fatal | |||
| % of total | 0.0% | 0.0% | 0.0% |
| Working days lost due to accidents | 61 | 57 | 220 |
| of which accidents on the way to or from work | 2017 | 2016 | 2015 |
| Accidents on the way to or from work | 2 | 2 | |
| % of total | 0.0% | 50.0% | 50.0% |
| Working days lost due to accidents on the way to or from work |
26 | 132 | |
| accident rates | 2017 | 2016 | 2015 |
| Accident frequency rate | 0.77 | 1.50 | 1.39 |
| (no. accidents, excluding accidents on the way to or from work, x 1,000,000 / hours worked) |
|||
| Accident severity rate | 0.05 | 0.02 | 0.06 |
| (working days lost, excluding accidents on the way to or from, x 1,000 / hours worked) |
This result confirms Gefran's commitment to health and safety, with regard to its employees and in the area of product technology, which is consistently high, making it one of the core corporate values disseminated throughout the Group.

From its earliest days, Gefran has included protecting diversity and equal opportunities as well as respect for human rights among its core values, set out in the Code of Ethics and Conduct. Cultural and gender diversity are not perceived as a source of risk or problem to overcome, rather as a natural fact and an opportunity for growth, to generate sustainable value.
In relation to social topics, in the context of personnel management, two potential areas of risk for the Group have been identified, namely:
With a view to improving information and resource management, the Company wishes to acquire global, integrated IT platforms; the project, which started during 2017 and will continue in 2018, has various phases, including the creation of a database to manage CVs and personal details, at Group level.
The main risks that the Group has identified in supply chain management concern guaranteeing continuity of supplies and reliable quality of materials.
However, Gefran is not able to fully assess the potential risk that human rights are not fully respected in its supply chain, or that suppliers' activities may be subject to a significant risk of incidents related to employment of minors, forced labour and violations of the freedom of association and collective bargaining.
Most suppliers are large, multinational groups, and Gefran explicitly requests compliance with the Group's Code of Ethics and Conduct in its purchase conditions.
With a view to continuously improving sustainability performance, the Group sees the opportunity of promoting initiatives to minimise this risk.
Gefran recognises the centrality of human capital and, in particular, it considers the level of professionalism a critical factor in the company's success.
In the light of this consideration, initiatives have been organised to increase the ability to communicate and understand different cultural characteristics and outlooks: for example, it has circulated the text "The Culture map", which offers tools and views of the distinctive elements of the main countries that are useful to work with.
Gefran News was launched with the aim of greater sharing and cooperation at Group level; it is a digital publication exclusively for employees, which aims to provide continuous information, news and features about the Gefran world. The Gefran News portal is international in its scope: every article is available in Italian and English and every subsidiary has the opportunity to share and tell stories within it.
After formalising it in the supplementary company agreement signed for the Provaglio plants, at the end of 2017 Gefran started an organisational innovation plan developing models for working hours, using advanced participation methods, which will be carried out during 2018.
The aim of the plan is to identify, check the feasibility and apply working hours that are flexible, transparent and approved and which, on the one hand, meet the company's technical and organisational requirements, ensuring timeliness, efficiency and production quality, while at the same time also meeting the needs for work/life balance. The plan will be implemented with the involvement of workers who, as well as expressing their own ideas and proposing solutions, will take part in training workshops and will be supported by experts (teaching staff from the Milan Politecnico).
As well as involving workers in an innovative participatory approach that is also focused on sharing experiences with a view to improvement, the plan will mature new skills needed to develop a gradual transferability of tasks, which is useful for the company and for its staff.
In addition, for the innovative purposes of the project and for the advanced methods for involving workers in the process, it will be possible to make use of the opportunities for tax exemptions and contributions reductions offered for performance-related pay, connected to the innovation actions.
A structured plan has been initiated to integrate young people into the organisation (new graduates from various faculties) to renew the workforce and cope with generational change. The recruitment process is carried out by HR and by the product lines in conjunction with universities.
The second half of 2017 saw the start of FLY, Gefran's Talent Academy, which is a new stage of the Group's policy of valuing individuals' attitudes, developing skills and building growth pathways consistent with corporate values and strategies. Gefran has always invested in people's professional development through many initiatives such as partnerships with engineering faculties, sponsoring master's degrees in innovation, involvement in EMBAs and specialist master's degrees, and setting up and organising internal focus groups.
The FLY methodology involves the use of various tools to design specific training courses, identified after an initial assessment. These tools include activities such as:

Gender equality is promoted at all levels of the company; any disparity is due to the nature of the company and the specific features of the business sector. The company has started using a report (incoming/outgoing workforce) which is updated monthly.
The measures adopted to prevent any discriminatory behaviour are: leading by example and the values expressed in the Code of Ethics, which demonstrate the Group's position on this matter. All Group employees are required to adhere to this position and these principles when they join the company. The possibility of communicating cross-functionally thanks to the matrix organisational structure makes it possible to identify any discriminatory behaviour; so far, there has not been any need for intervention.
The Company arranges periodic meetings attended by the company-level union bodies or provincial union representatives to check company performance and forecasts (including performance indicators linked to performance-related pay) and the related occupational data. Workers and unions are also involved, though ad-hoc and permanent committees and focus groups, in team work programmes to improve the organisation of work, quality and competitiveness. If significant decisions are made, written minutes of the meeting are produced.
The Company offers training courses on company welfare topics to union representatives as well.
Gefran does not provide a standardised career path but instead is aware of the potential of its employees and undertakes to support them as individuals in their professional development. Assessment plans are prepared based on seniority levels, and development plans are defined for those intended for a new role. During this phase and for several months after promotion, employees are monitored by a tutor or mentor to ensure they are properly integrated in their new position.
The Company constantly offers opportunities to students, school-leavers and new graduates. It has various collaborative ventures with universities and technical colleges. It offers traditional work placements of 2/3 weeks, opportunities for students to work in their skill area and, where compatible with the Company's possibilities and the talent shown, to be subsequently given a job. New employees go through a special induction process to help them become familiar with processes, products/services and people in their own department and in interdependent functions.
Gefran has always promoted welfare initiatives and offers:
In 2014 an experimental welfare plan was started where non-managerial employees were each assigned EUR 250 in goods and services such as petrol, expenses, pension allocations or the Cometa pension fund.
Gefran takes part in the medical fund self-managed by the Faig fund and the fund provided by the Metasalute national collective bargaining agreement.

Since 2017, the supplementary company agreement was renewed, the welfare programme called "WELLFRAN people in Gefran" was started. In addition to the above, it provides a platform for delivering flexible benefits linked to work/life balance through the use of the performance-related pay.
In addition to the above practices, at the moment Gefran has not formalised specific policies on this subject, but the Group wishes to do so and will formalise a document that sets out the reference framework, which can be adapted by individual General Managers to local needs, thereby ensuring the flexibility that is essential in these matters.
In its general terms and conditions of purchase, Gefran explicitly requires compliance with the "Code of Ethics and Conduct" used throughout the Group. However, the Company is not able to fully assess the potential risk that human rights are not fully respected in its supply chain, or that suppliers' activities may be subject to a significant risk of incidents related to employment of minors, forced labour and violations of the freedom of association and collective bargaining.
It recognises therefore that there may be areas of improvement to mitigate these risks, so it is proposing interventions to be evaluated during 2018:
Gefran promotes a number of social initiatives, aimed in particular at local associations established in the country; in particular, the Parent Company Gefran S.p.A. supports social initiatives and belongs to various organisations operating in the academic, educational, social and medical worlds.
Some of the main partnerships, which have developed over the years and continued in 2017, support international projects:
Also in 2017, the Parent Company Gefran S.p.A. renewed its partnership with local associations and financed new projects, in particular:

Reporting on data on personnel management, gender equality, discussions with social partners and respect for human rights, where not expressly indicated, involved all Gefran Group companies.
Data was collected on a one-off basis, with the help of the company functions that manage this type of information, specifically the HR Department.
At 31 December 2017 the Group had 730 employees, the same as at the end of 2016 and down on the end of 2015 (-9.8%).
no. employees per company W M T W M T W M T GEFRAN S.p.A. Italy Gefran Soluzioni S r I ૫ ર ರ ನ Italy GEFRAN S.p.A. Spain branch Italy -. Gefran Benelux NV Belgium Gefran France S.A. France Gefran Deutschland GmbH Germany Siei Areg GmbH Germany Gefran UK Ltd UK Switzerland Sensormate AG Gefran Middle East Ltd Sti Turkey ನ ப -Gefran South Africa (Pty) Ltd Rep. of South Africa . -. . Gefran Inc. ાડ Gefran Brasil Eletroel. Ltda Brazil Gefran Siei Asia Pte Ltd Singapore ნ Gefran Siei Drives Tech. Pte Ltd China (PRC) Gefran India Private Ltd India TOTAL GROUP
We give the breakdown in the Group companies below:
The Women/Men ratio stayed constant in the three-year period 2015-2017.

The breakdown of employees by age band, for 2017, shows that around 9% of staff are in the under 30s band, 68% in the band between 30 and 50, and only 24% in the over 50s band; analysing the same data for 2016, respectively 8%, 42% and 50%, the trend to employ younger workers, encouraging internal development paths, can be seen.
| <5*5-5+ A> 4?) |
1 | 3 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| " | " | " | ||||||||
| [\ 9201< |
% | |||||||||
\$ 9201< |
% | & | & | % | & | & | & | |||
| U\ 9201< |
% | |||||||||
| :5. | 1 | :5: | 35 | 33 | .5 |
1.A-5/2-0=069<4<-.7-3.=51035-59-2'-=20169-066-3.=51035<-012-.-2=\$2=:2:-3.=51035<-*4=-'-J-.7-5/2-5.506'-066-4=-5/2-012=5-.A-0=9-2710=--+--
| 3+6(436 6>") |
1 | 3 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| " | " | " | ||||||||
| -2=\$2=:2: |
% | % | & | % | & | |||||
| 4@2: 521A |
\$ | |||||||||
| :5. | 1 | :5: | 35 | 33 | .5 |
=- 5/2- >120D:.B=- >9- F.>- 59-2'- 01.8=:- %J- .7- 2A-6.922<'- -12:.A4=0=569- ".A2='- /0?2- -015\$54A2- 3.=51035<-*J-4=-%-0=:-%J-4=-+-
| HA 6>") |
1 | 3 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| " | " | " | ||||||||
| . 7866 54A2 2A-6.922< |
% | & | %& | % | & | % | & | |||
| . -015\$54A2 2A-6.922< |
% | |||||||||
| :5. | 1 | :5: | 35 | 33 | .5 |
26.B-B2-</.B-5/2->120D:.B=-.7-1.8--2A-6.922<->9-F.>-360<<4743054.=E-
| 374--5 53465+ | 1 | 3 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| " | " | " | |||||||
| 0=0;21< | |||||||||
| 4::62 A0=0;21< |
% | % | & | ||||||
| 6214306 <5077 |
& | & | & | & | |||||
| 0=806 B.1D21< |
& | % | |||||||
| :5. | 1 | :5: | 35 | 33 | .5 |

The tables below show personnel movements, in the Parent Company and in the Subsidiaries:
| 2017 movements | No. EMPLOYEES 31.12.2016 |
JOINERS | LEAVERS | No. EMPLOYEES 31.12.2017 |
|||||
|---|---|---|---|---|---|---|---|---|---|
| W | M | T | W | M | T | ||||
| GEFRAN S.p.A. | Italy | 446 | 7 | 17 | 24 | (7) | (17) | (24) | 446 |
| Gefran Soluzioni S.r.l. | Italy | 43 | 2 | 2 | (2) | (2) | 43 | ||
| GEFRAN S.p.A. Spain branch | Italy | 0 | |||||||
| Gefran Benelux NV | Belgium | 14 | 14 | ||||||
| Gefran France S.A. | France | 9 | (1) | (1) | 8 | ||||
| Gefran Deutschland GmbH | Germany | 23 | 2 | 2 | (4) | (3) | (7) | 18 | |
| Siei Areg GmbH | Germany | 16 | 1 | 1 | (1) | (1) | 16 | ||
| Gefran UK Ltd | UK | 2 | 1 | 1 | (1) | (1) | 2 | ||
| Sensormate AG | Switzerland | 14 | 1 | 3 | 4 | (1) | (1) | (2) | 16 |
| Gefran Middle East Ltd Sti | Turkey | 5 | (2) | (2) | 3 | ||||
| Gefran South Africa (Pty) Ltd | Rep. of South Africa | 0 | |||||||
| Gefran Inc. | ાર | 29 | 4 | 4 | (1) | (3) | (4) | 29 | |
| Gefran Brasil Eletroel. Ltda | Brazil | 25 | 2 | 4 | 6 | (1) | (2) | (3) | 28 |
| Gefran Siei Asia Pte Ltd | Singapore | 9 | 1 | 1 | (1) | (1) | 9 | ||
| Gefran Siei Drives Tech. Pte Ltd | China (PRC) | 73 | 5 | 3 | 8 | (4) | (7) | (11) | 70 |
| Gefran India Private Ltd | India | 22 | 1 | 7 | 8 | (2) | (2) | 28 | |
| TOTAL GROUP | 730 | 19 | 42 | 61 | (23) | (38) | (e) | 730 |
| 2016 movements | No. EMPLOYEES 31.12.2015 |
JOINERS | LEAVERS | No. EMPLOYEES 31.12.2016 |
|||||
|---|---|---|---|---|---|---|---|---|---|
| W | M | T | W | M | T | ||||
| GEFRAN S.p.A. | Italy | 513 | 6 | 6 | 12 | (27) | (52) | (79) | 446 |
| Gefran Soluzioni S.r.I. | Italy | 29 | 2 | 13 | 15 | (1) | (1) | 43 | |
| GEFRAN S.p.A. Spain branch | Italy | 5 | (1) | (4) | (5) | 0 | |||
| Gefran Benelux NV | Belgium | 15 | (1) | (1) | 14 | ||||
| Gefran France S.A. | France | 12 | (1) | (2) | (3) | 9 | |||
| Gefran Deutschland GmbH | Germany | 24 | 2 | 2 | (3) | (3) | 23 | ||
| Siei Areg GmbH | Germany | 14 | 3 | 3 | (1) | (1) | 16 | ||
| Gefran UK Ltd | UK | 2 | 2 | ||||||
| Sensormate AG | Switzerland | 18 | 1 | 1 | (1) | (4) | (5) | 14 | |
| Gefran Middle East Ltd Sti | Turkey | 5 | 1 | 1 | 2 | (2) | (2) | 5 | |
| Gefran South Africa (Pty) Ltd | Rep. of South Africa | 2 | (1) | (1) | (2) | 0 | |||
| Gefran Inc. | ાર | 32 | 3 | 3 | (1) | (5) | (6) | 29 | |
| Gefran Brasil Eletroel. Ltda | Brazil | 25 | 2 | 7 | 9 | (2) | (7) | (ਰੇ) | 25 |
| Gefran Siei Asia Pte Ltd | Singapore | 14 | 2 | 2 | 4 | (2) | (7) | (ਰੇ) | 9 |
| Gefran Siei Drives Tech. Pte Ltd | China (PRC) | 71 | 9 | 17 | 26 | (8) | (16) | (24) | 73 |
| Gefran India Private Ltd | India | 28 | 3 | 5 | 8 | (4) | (10) | (14) | 22 |
| TOTAL GROUP | 809 | 25 | 60 | 85 | (48) | (116) | (164) | 730 |
| 2015 movements | No. EMPLOYEES 31.12.2014 |
JOINERS | LEAVERS | No. EMPLOYEES 31.12.2015 |
|||||
|---|---|---|---|---|---|---|---|---|---|
| W | M | T | W | M | T | ||||
| GEFRAN S.p.A. | Italy | 547 | 5 | 16 | 21 | (8) | (47) | (55) | 513 |
| Gefran Soluzioni S.r.l. | Italy | 2 | 28 | 30 | (1) | (1) | 29 | ||
| GEFRAN S.p.A. Spain branch | Italy | 5 | 5 | ||||||
| Gefran Benelux NV | Belgium | 15 | 1 | 1 | (1) | (1) | 15 | ||
| Gefran France S.A. | France | 14 | (2) | (2) | 12 | ||||
| Gefran Deutschland GmbH | Germany | 24 | 1 | 3 | 4 | (3) | (1) | (4) | 24 |
| Siei Areg GmbH | Germany | 14 | 3 | 3 | (3) | (3) | 14 | ||
| Gefran UK Ltd | UK | 2 | 1 | 1 | 2 | (2) | (2) | 2 | |
| Sensormate AG | Switzerland | 17 | 4 | 4 | (2) | (1) | (3) | 18 | |
| Gefran Middle East Ltd Sti | Turkey | 5 | 2 | 1 | 3 | (2) | (1) | (3) | 5 |
| Gefran South Africa (Pty) Ltd | Rep. of South Africa | 2 | 2 | ||||||
| Gefran Inc. | ાર | 36 | 1 | 3 | 4 | (2) | (6) | (8) | 32 |
| Gefran Brasil Eletroel. Ltda | Brazil | 32 | 6 | 6 | (4) | (ਰ) | (13) | 25 | |
| Gefran Siei Asia Pte Ltd | Singapore | 19 | 3 | 3 | 6 | (7) | (4) | (11) | 14 |
| Gefran Siei Drives Tech. Pte Ltd | China (PRC) | 87 | 9 | 22 | 31 | (ਹੁੰਦ) | (32) | (47) | 71 |
| Gefran India Private Ltd | India | 23 | 5 | 13 | 18 | (4) | (a) | (13) | 28 |
| TOTAL GROUP | 842 | 20 | 104 | 133 | (47) | (119) | (166) | 809 |
The turnover rate of leavers, calculated as the ratio between leavers and the number of employees at 31.12, is shown to be falling:
| no. leavers/no. employees 31.12 | 2017 | 2016 | 2015 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| W | M = | The The Wall Comments of The I World | M | ||||||
| Turnover rate of leavers | 9.9% |
Below we summarise the reasons for people leaving in the last three years:
| reasons for leaving | 2017 | 2016 | 2015 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| W | M | - | W | M | T | W | M | ||
| Voluntary leavers | 17 | 29 | 46 | 17 | 56 | 73 | 34 | 61 | ਰੇਤ |
| Retirement | 1 | 1 | 2 | 1 | ട് | 6 | 2 | ব | ട |
| Dismissal | 4 | 5 | த | 18 | 34 | 52 | த | 22 | 31 |
| Other | 1 | 3 | ব | 12 | 21 | 33 | 2 | 32 | 34 |
| TOTAL LEAVERS | 23 | 38 | 61 | 48 | 116 | 164 | 47 | 119 | 166 |
The "Other" reason includes those leaving at the end of fixed-term contracts and as a result of the restructuring plan implemented in 2016 and 2015.
With regard only to the Parent Company Gefran S.p.A., which accounts for 61% of the Group's employees, and 64.1% of the consolidated personnel costs, we give the ratio between the average basic salary of female staff and the average basic salary of male staff, broken down by job classification:


Reasons for leave
| Gender pay ratio Parent Company Gefran S.p.A. | 2017 | 2016 | 2015 |
|---|---|---|---|
| average Gefran S.p.A. | 87% | 95% | 90% |
| Managers | 108% | 99% | 89% |
| Middle managers | 89% | 86% | 86% |
| Clerical staff | 82% | 94% | 85% |
| Manual workers | 91% | 98% | 97% |
From the Group point of view:
| Gender pay ratio Group | 2017 | 2016 | 2015 |
|---|---|---|---|
| GROUP average | 85% | 91% | 87% |
| Managers | 108% | 99% | 89% |
| Middle managers | 80% | 90% | 91% |
| Clerical staff | 81% | 87% | 82% |
| Manual workers | 91% | 97% | 96% |
The ratios were determined as the ratio between the gross annual average basic salary of female employees and that of male employees, in the individual Group companies, for each job classification. The Group indicators are calculated weighting the ratios of the individual companies by the number of employees in each, for each job classification, where the calculation was applicable. The Group average is determined as the average of the ratios of each job classification, weighted by number of employees, where the calculation was applicable.
The number of Group employees who used the right to parental leave in 2017 was 10 (12 in 2016 and 25 in 2015).
| Parental leave rate | 2017 | |||||
|---|---|---|---|---|---|---|
| Parent Company Gefran S.p.A. |
Subsidiaries | TOTAL GROUP | ||||
| Employees using the right to parental leave | no. | 7 | 3 | 10 | ||
| of whom returned to work after using the right to parental leave | no. | 5 | 3 | 8 | ||
| Rate of return after parental leave | % | 71.4% | 100.0% | 80.0% | ||
| Employees working at Gefran 12 months after using the right to parental leave the previous year |
no. | 10 | 10 | |||
| Rate of jobs retained after parental leave (ref. previous year) | % | 83.3% | n.a. | 83.3% |
| Parental leave rate | 2016 | |||||
|---|---|---|---|---|---|---|
| Parent Company Gefran S.p.A. |
Subsidiaries | TOTAL GROUP | ||||
| Employees using the right to parental leave | no. | 12 | 12 | |||
| of whom returned to work after using the right to parental leave | no. | 10 | 10 | |||
| Rate of return after parental leave | % | 83.3% | n.a. | 83.3% | ||
| Employees working at Gefran 12 months after using the right to parental leave the previous year |
no. | 15 | 15 | |||
| Rate of jobs retained after parental leave (ref. previous year) | % | 65.2% | 0.0% | 60.0% |



| Parental leave rate | 2015 | |||||
|---|---|---|---|---|---|---|
| Parent Company Gefran S.p.A. |
Subsidiaries | TOTAL GROUP | ||||
| Employees using the right to parental leave | no. | 23 | 2 | 25 | ||
| of whom returned to work after using the right to parental leave | no. | 22 | 2 | 24 | ||
| Rate of return after parental leave | % | 95.7% | 100.0% | 96.0% | ||
| Employees working at Gefran 12 months after using the right to parental leave the previous year |
no. | 9 | 9 | |||
| Rate of jobs retained after parental leave (ref. previous year) | % | 100.0% | n.a. | 100.0% |
The rate of employees who took parental leave returning to work at Group level was 100% in 2017 (100% also in 2016, 96% in 2015), and the rate of jobs retained 12 months after returning to work was 83.3% in 2017 (60% in 2016 and 100% in 2015).
With regard to the Parent Company Gefran S.p.A., using analysis of attendance registers, the hours invested in training employees was reported; a summary is given below by sex and job classification:
| training hours | 2017 | 2016 | 2015 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| W | M | W | M | T | W | M | - | ||
| Managers | 250 | 250 | 224 | 587 | 811 | ||||
| Middle managers | - | 16 | 16 | বা | বা | 8 | 68 | 330 | 398 |
| Clerical staff | 278 | 278 | 984 | 984 | 1,968 | 352 | 761 | 1,113 | |
| Manual workers | 40 | 252 | 292 | 8 | 8 | 192 | 129 | 321 | |
| TOTAL TRAINING HOURS | 40 | 796 | 836 | 996 | 988 | 1,984 | 836 | 1,807 | 2,643 |
| AVERAGE NUMBER OF HOURS (hours/no. employees) |
0.3 | 2.8 | 1.97 | 6.3 | 3.4 | 4.4 | 4.6 | 5.4 | 5.2 |
| Technical training hours | 2017 | 2016 | 2015 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| W | M | 1 | W | M | - | W | M | ||
| Managers | 24 | 97 | 121 | ||||||
| Middle managers | - | বা | ব | 8 | 220 | 228 | |||
| Clerical staff | 112 | 112 | 28 | 352 | 380 | 272 | 741 | 1,013 | |
| Manual workers | - | 8 | 8 | 192 | 129 | 321 | |||
| TOTAL TECHNICAL TRAINING HOURS | 112 | 112 | 40 | 352 | 392 | /496/ | 1,187 | 1,683 |
| Training hours on cross-functional skills development |
2017 | 2016 | 2015 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| W | M | W | M | W | M | ||||
| Managers | - | 250 | 250 | 200 | 490 | 690 | |||
| Middle managers | 16 | 16 | 4 | ਪੈ | 60 | 110 | 170 | ||
| Clerical staff | - | 166 | 166 | તે કે રેણ | 632 | 1,588 | 80 | 20 | 100 |
| Manual workers | 40 | 252 | 292 | ||||||
| TOTAL CROSS-FUNCTIONAL TRAINING HOURS | 40 | 684 | 724 | 956 | 636 | 1,592 | 340 | 620 | 960 |


Gefran is an industrial Group that works and has commercial interests across the whole world.
The Group conducts its business in various markets, complying with the principles of honesty, transparency and integrity and in full compliance with laws in force.
In particular, Gefran fights against all forms of corruption, applying Italian and international laws on the subject and voluntarily adopting ethical principles in the conduct of its affairs.
The main risk profiles linked to the Group's activity, with regard to corruption, are identified and mapped in the risk assessments carried out periodically by the Company in line with the Organisational Model referred to in Legislative Decree 231/2001.
In this context, the potential offences associated with the company's activities and processes are identified and a risk profile is set out for each offence; this consists of the theoretical way the corruption could be committed and the impact that such conduct could have.
The analysis also highlights the protective measures that the Company has put in place to prevent these offences being committed, the assessment of the residual risk and further improvement actions that can be adopted to mitigate the risk.
With regard to the Gefran Group, the analysis showed moderate exposure to the risk of corruption, due to the characteristics of the sector in which the Group operates, typically focused on private companies with few relations with public sector bodies.
The potential risks applicable to the Group fall into the categories described below:
with strictly meritocratic criteria, in order to obtain advantages and/or favourable treatment for the Company.
Payment of money or other benefit to suppliers, in order to obtain advantages and/or favourable treatment for the Company.
The activity could be instrumental in corruption between private individuals if the Company bribes an agent or retailer, pushing them to breach their own official obligations so that Gefran gains economic or other advantages.
With regard to corruption related to public authorities, all company areas are at risk where, to carry out their activities, they:

In particular, as a result of the risk assessment carried out in the company, the following company activities were identified as being at direct risk:
The areas concerned by indirect risk are mainly those relating to:
With regard to offences of corruption and incitement to corruption between private individuals, the main areas involved are those relating to:
To prevent the commission of corrupt activities, the Company has adopted, in the 231 Organisational Model, a Group Code of Ethics and a Procedures Manual, which contain the principles of conduct that the Company's employees, contract staff, customers and suppliers are required to comply with; there are also procedures defined in the context of the 262 model.
The procedures relevant to the topic in question are:
| Organizational Model pursuant to Legislative Decree 231/2001 |
> > > |
Procedure on inspections and visits of public authorities Procedure on accounting, preparation of financial statements and other related activities General principles for the management of relations with the board of statutory auditors and the auditing company Procedure for financial management and treasury Procedure on cash advance, reimbursement of expenses and credit card management Procedure for sponsorships, gifts and donations Procedure on HR selection and recruitment Procedure on the management of external assignments Procedure on the management of certifications Principles concerning crimes against industry and commerce V Procedure for the recharge of air conditioning systems Procedure on the management of industrial waste |
|---|---|---|
| Ex L.262/05 | > | Procedura finanza e tesoreria Procedura di gestione ed amministrazione del personale Procedura di gestione del ciclo passivo Procedura di gestione del ciclo attivo |
Group anti-corruption guidelines have also been adopted; they contain an overview of typical hypothetical situations in which corruption could occur. They have been shared with all the subsidiaries, and ad-hoc training on them has been given to their managers to show them how to deal with such situations.
Monitoring of compliance with the fight against corruption is typically done during audits conducted in Italy and at the foreign sites.

With regard to audits done in the Group companies, which include checking compliance with the procedures and guidelines referred to above in the conduct of the company's activities, we give below information about audits conducted in the last three years of the Parent Company Gefran S.p.A. and the Subsidiaries, and the areas of interest:
| audit activity | 2017 | 2016 | 2015 |
|---|---|---|---|
| in the Parent Company Gefran S.p.A. | 8 | 13 | 14 |
| in the Subsidiaries | 5 | 4 | 2 |
| TOTAL AUDITS | 13 | 17 | 16 |
| areas of interest | 2017 | 2016 | 2015 |
| Under Law 262 | 4 | 7 | 7 |
| 231 Organisational Model | 2 | 2 | 3 |
| Other (*) | 7 | 8 | 6 |
| TOTAL AUDITS | 13 | 17 | 16 |
(*) Other indicates integrated audits (e.g. under Law 262 and the 231 Organisational Model), IT and general review of Subsidiaries.
During the audits, the following irregularities were identified, which are classified below by severity level and type, with specific reference to the corruption offences described above:
| no. irregularities by severity level | 2017 | 2016 | 2015 |
|---|---|---|---|
| High | 5 | 11 | 21 |
| Medium | 30 | 32 | 44 |
| Low | 16 | 27 | 47 |
| TOTAL IRREGULARITIES | 51 | 70 | 112 |
| type of irregularity | 2017 | 2016 | 2015 |
|---|---|---|---|
| Related to corruption offences | |||
| Other | 51 | 70 | 112 |
| TOTAL IRREGULARITIES | 51 | 70 | 112 |
The Company has implemented various channels of communication to the Supervisory Board, through which any violations of the principles and procedures listed above can be reported; to date no reports have ever been made.
The Gefran Group's Consolidated Non-Financial Declaration was drawn up pursuant to Legislative Decree 254/2016 using as reference the guidelines of the Global Reporting Initiative "Sustainability Reporting Standards" published in October 2016. The GRI Standards state that the Statement should contain information about aspects considered material, which reflect the significant impacts for the organisation from an economic, environmental and social point of view and which can substantially influence the stakeholders' evaluations and decisions.
The process of collecting the data and information for preparing this Statement was managed in conjunction with the various company functions, in accordance with the following principles set out in the GRI Standards:
The Consolidated Non-Financial Declaration was reviewed by the independent external auditor PricewaterhouseCoopers S.p.A.
In general terms, the data and information in this Declaration refer to the Companies consolidated using the line-by-line method in the Gefran Group's Annual Financial Report, at 31 December 2017.
Specifically, based on the distribution of personnel within the Gefran Group (where 92% of the workforce is concentrated in the Group's production companies are excluded from the reporting scope for some aspects where, given the nature of their contribution was not significant.
Refer to Section 1 for details of the composition of the Group.
In summary, based on the information about the scope given in each section:

| Topic of L.D. 254/2016 |
Environmental | ||||
|---|---|---|---|---|---|
| Material topic (from materiality matrix) |
Energy efficiency | Emissions management | Research and development for sustainable products |
||
| ldentified risks (paragraph reference) |
2.1 | 2.1 | 2.1 | 2.1 | |
| Implemented policies (paragraph reference) |
2.1, 2.2 The policies implemented by the Group have not currently been formalized. The company is considering adopting formal policies starting from 2019. |
2.1, 2.2 The policies implemented by the Group have not currently been formalized. The company is considering adopting formal policies starting from 2019. |
2.2 The policies implemented by the Group have not currently been formalized. The company is considering adopting formal policies starting from 2019. |
2.2 and 4.2 The policies implemented by the Group have not currently been formalized. |
|
| GRI - Referenced Topic-specific standard/disclosure (reported reference disclosure) |
302-1: Energy consumption within the organization 302-3: Energy intensity 305-5: Reduction of greenhouse qas emissions 303-1: Water withdrawals by source |
305-1: Direct greenhouse gas emissions (Scope 1) 305-2: Indirect greenhouse gas emissions generated by energy consumption (Scope 2) 305-4: Carbon intensity (GHG) |
306-2: Total weight of waste by type and method of disposal |
103-1, 103-2 and 103-3 of the Management Approach |
|
| Paragraph reference |
para. 2.3, p. 157-160 | para. 2.3, p. 160-161 | para. 2.2, p. 156-157 | para. 2.2, p. 156 | |
| Reporting scope (taking into account the indications of L.D. no. 254/2016) |
The Parent Company Gefran SpA, all the Group's production plants and the two main commercial companies, as defined in the "Methodology Note". |
The Parent Company Gefran SpA, all the Group's production plants and the two main commercial companies, as defined in the "Methodology Note". |
Only the Italian companies, the Parent Company Gefran SpA and the subsidiary Gefran Soluzioni Srl. |
Parent Company Gefran S.p.A. |
|
| NB: | The following foreign subsidiaries have been omitted from the scope: - Gefran Uk Ltd, - Gefran France S.A., - Gefran Benelux Nv, - Gefran Middle East Ltd Sti Being commercial companies with limited turnover and a small number of employees, their impact was considered marginal. |
The following foreign subsidiaries have been omitted from the scope: - Gefran Uk Ltd, - Gefran France S.A., - Gefran Benelux Nv, - Gefran Middle East Ltd Sti Being commercial companies with limited turnover and a small number of employees, their impact was considered marginal. |
Information not available for foreign subsidiaries. |
Subsidiaries are omitted from the scope, as Research and Development is carried out exclusively by the Parent Company. |
|
| Actions | Precise reporting will be organised for the year 2018. |
Precise reporting will be organised for the year 2018. |

| Topic of L.D. 254/2016 |
Staff related | ||||
|---|---|---|---|---|---|
| Material topic (from materiality matrix) |
Human capital management |
Industrial relations | Management of occupational health and safety |
Staff training and development |
Protection of employee diversity and non- discrimination |
| Identified risks (paragraph reference) |
4.1 | 3.1 | 4.1 | 4.1 | |
| Implemented policies (paragraph reference) |
4.2 The policies implemented by the Group have not currently been formalized. The company is considering extending them to the entire Group, which process is to be completed by 2019. |
4.2 | 3.2 The policies implemented by the Group have not currently been formalized. |
4.2 The policies implemented by the Group have not currently been formalized. The company is considering extending them to the entire Group, which process is to be completed by 2019. |
4.2 The policies implemented by the Group have not currently been formalized. The company is considering adopting policies to be tormalised by 2019. |
| GRI - Referenced Topic-specific standard/disclosure (reported reference disclosure) |
401-1: New hires and employee turnover by age, gender and geographic area 401-3: Employees entitled to parental leave and re-entry rates post parental leave by gender |
103-2 of the Management Approach |
403-2: Type of accident and accident rate, occupational diseases, lost work days, absenteeism and number of deaths related to work, by region and by gender |
404-1: Average training hours by employee, gender and employee category 404-2: Programmes to update skills and to promote ongoing learning so as to aid the continuous employment of employees and assist them in managing the final phase of their career |
406-1: Episodes of discrimination and actions taken 405-1: Composition of governing bodies and division of employees by category with respect to gender, age, membership in protected groups and other diversity indicators 405-2: Ratio of the basic salary and remuneration of women compared to that of men |
| Paragraph reference |
para. 4.3, p. 172-178 | para. 4.2, p. 170 | para. 3.3, p. 166-167 | para. 4.3, p. 178-179 | para. 1, p.145-148 para. 4.3, p. 172-176 |
| Reporting scope (takinq into account the indications of L.D. no. 254/2016) |
Gefran Group, all companies consolidated on a line-by-line basis, as defined in the "Methodology Note". |
Parent Company Gefran S.p.A. |
All the Group's production plants and the two main commercial companies, as defined in the "Methodology Note". |
Parent Company Getran S.p.A. |
Gefran Group, all companies consolidated on a line-by-line basis, as defined in the "Methodologyl Note". |
| NB: | Information not available for foreign subsidiaries. The analysis carried out does not reveal any risks connected with this topic. |
The following foreign subsidiaries have been omitted from the scope: - Gefran Uk Ltd, - Gefran France S.A., - Gefran Benelux Nv, - Gefran Middle East Ltd Sti Being commercial companies with limited turnover and a small number of employees, their impact was considered marginal. |
Information not available for subsidiaries. However their impact was considered marginal, as the most important activities are carried out in the Parent Company. |
||
| Actions | Precise reporting will be organised for the year 2018. |
| Topic of L.D. 254/2016 |
Social | |||||
|---|---|---|---|---|---|---|
| Material topic (from materiality matrix) |
Relations with local communities and authorities |
Relations with Training and Research Institutions and Universities |
Sustainable supply chain management / Economic value attracted and distributed and economic impact |
Health and safety of consumers |
||
| Identified risks (paragraph reference) |
1 and 4.1 | 3.1 | ||||
| Implemented policies (paragraph reference) |
4.2 The policies implemented by the Group have not currently been formalized. |
4.2 The policies implemented by the Group have not currently been formalized. |
3.2 and 4.2 The policies implemented by the Group have not currently been formalized. The company is considering adopting formal policies in 2018. |
3.2 | ||
| GRI - Referenced Topic-specific standard/disclosure (reported reference disclosure) |
413-1: Areas of operation with implementation of engagement programmes, impact assessment and local community development |
413-1: Areas of operation with implementation of engagement programmes, impact assessment and local community development |
103-2 of the Management Approach 204-1: Percentage of expenditure concentrated on local suppliers in relation to the most significant operational sites 308-2: Significant, current and potential negative environmental impact in the supply chain, and actions taken |
103-1, 103-2 and 103-3 of the Management Approach |
||
| Paragraph reference |
para. 4.2, p. 171 | para. 1, p. 141 para. 4.2, p. 169-170 |
para. 1, p. 152-154 | para 3.1, p. 162-163 para. 3.2, p. 164-166 |
||
| Reporting scope (taking into account the indications of L.D. no. 254/2016) |
Parent Company Gefran S.p.A. |
Parent Company Gefran S.p.A. |
The Parent Company Gefran SpA and all the Group's production plants, as defined in the "Methodoloqy Note". |
The Parent Company Gefran SpA and all the Group's production plants, as defined in the "Methodology Note". |
||
| NB: | The activities in question tocus solely on the Parent Company Gefran SpA. The analysis carried out does not reveal any risks connected with this topic. |
The activities in question tocus solely on the Parent Company Gefran SpA. The analysis carried out does not reveal any risks connected with this topic. |
Commercial companies have been omitted from the scope, as local supplies only account for 5% of their overall supplies. Therefore, their impact was considered marginal. |
Commercial companies have been omitted from the scope, as the responsibility tor designing and producing a product in compliance with safety standards lies with the manufacturer. |
||
| Actions | Gefran has begun updating the current procedure regarding supply chain management, with the aim of integrating supplier evaluation criteria that take into account social and environmental aspects. The procedure update should be completed by 2018. |

| Topic of L.D. 254/2016 | Respect for human rights | Fight against corruption | ||
|---|---|---|---|---|
| Material topic (from materiality matrix) |
Respect for human rights | Fight against corruption | ||
| Identified risks (paragraph reference) |
4.1 | 5.1 | ||
| Implemented policies (paragraph reference) |
4.2 The policies implemented by the Group have not currently been formalized. The company is considering adopting formal policies in 2018. |
5.2 | ||
| GRI - Referenced Topic-specific standard/disclosure (reported reference disclosure) |
406-1: Discriminatory incidents and corrective actions taken 103-1, 103-2 and 103-3 of the Management Approach |
205-1: Activities subject to risks related to corruption 205-3: Episodes of corruption and actions taken 103-1, 103-2 and 103-3 of the Management Approach |
||
| Paragraph reference | para. 4.2, p. 171 | para 5.1, p. 180-182 para. 5.3, p. 184 |
||
| Reporting scope (taking into account the indications of L.D. no. 254/2016) |
Gefran Group, all companies consolidated on a line-by- line basis, as defined in the "Methodologyl Note". |
Gefran Group, all companies consolidated on a line-by- line basis, as defined in the "Methodologyl Note". |
||
| NB: | ||||
| Actions |


| (EUR /.000) | 31 December 2017 | 31 December 2016 | ||
|---|---|---|---|---|
| Revenues | 86,032 | 100.0% | 78,020 | 100.0% |
| EBITDA | 13,991 | 16.3% | 7,500 | 9.6% |
| EBIT | 7,110 | 8.3% | 2,410 | 3.1% |
| Profit (loss) before tax | 8,372 | 9.7% | 6,336 | 8.1% |
| Result from operating activities | 8,261 | 9.6% | 7,710 | 9.9% |
| Profit (loss) from assets held for sale | 187 | 0.2% | 486 | 0.6% |
| Net profit (loss) | 8,448 | 9.8% | 8,196 | 10.5% |
| (EUR /.000) | 31 December 2017 | 31 December 2016 | ||||
|---|---|---|---|---|---|---|
| Revenues | 86,032 | 100.0% | 78,020 | 100.0% | ||
| EBITDA | 13,991 | 16.3% | 9,120 | 11.7% | ||
| EBIT | 7,110 | 8.3% | 4,030 | 5.2% | ||
| Profit (loss) before tax | 8,372 | 9.7% | 7,956 | 10.2% | ||
| Result from operating activities | 8,261 | 9.6% | 9,330 | 12.0% | ||
| Profit (loss) from assets held for sale | 187 | 0.2% | 486 | 0.6% | ||
| Net profit (loss) | 8,448 | 9.8% | 9,816 | 12.6% |
| (EUR /.000) | 31 December 2017 | 31 December 2016 |
|---|---|---|
| Invested capital from operations | 81,045 | 79,946 |
| Working capital | 20,926 | 21,966 |
| Shareholders' equity | 61,398 | 55,059 |
| Net financial position | (20,854) | (26,094) |
| Operating cash flow | 11,046 | 7,221 |
| Investments | 5,205 | 2,600 |

In addition to the standard financial schedules and indicators required under IFRS, this document includes reclassified schedules and alternative performance indicators. These are intended to enable a better assessment of the Group's economic and financial management. However, these tables and indicators must not be considered as a substitute for those required under IFRS.
Specifically, the alternative indicators used in the notes to the income statement are:
Alternative indicators used in the notes to the statement of financial position are:
- Short-term financial payables
- Financial liabilities for derivatives
- Financial assets for derivatives
- Cash and cash equivalents and short-term financial receivables

The Group closed 2017 with revenues of EUR 86,032 thousand, up 10.3% from 2016.
Along with revenues, margins also grew during the year, bringing added value to EUR 56,297 thousand, equal to 65.4% of revenues, compared with EUR 51,305 thousand in 2016, an increase of EUR 4,992 thousand (+9.7%).
EBITDA was 16.3% of revenues, while EBIT margin was 8.3%. Both of these have improved as a result of the growth of revenues and the improved margins on various products and business lines.
The reorganisation of internal processes in 2016 made the structure more efficient, leading to a decrease in personnel costs and a smaller use of resources in the form of services and operating costs.
The following table shows the operating results for the year, reclassified and compared with those of the previous period:
| 31 December 2017 | 31 December 2016 | Change 2017-2016 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| (EUR /.000) | Excl. non-rec. |
Incl. non-rec. | Total | Excl. non-rec. |
Incl. non-rec. | Total | Value excl. non-rec. |
96 | |
| a | Revenues | 86,032 | 0 | 86,032 | 78,020 | 0 | 78,020 | 8,012 | 10.3% |
| 0 | Increases for internal work | 596 | 596 | 1,114 | 1,114 | (218) | 46.5% | ||
| C | Consumption of materials and products | 30,331 | 30,331 | 27,829 | 27,829 | 2,502 | 9.0% | ||
| d | Added Value (a+b-c) | 56,297 | 0 | 56,297 | 51,305 | 0 | 51,305 | 4,992 | 9.7% |
| e | Other operating costs | 13,896 | 13,896 | 13,767 | 13,767 | 129 | 0.9% | ||
| Personnel costs | 28,410 | 0 | 28,410 | 28,418 | (1,620) | 30,038 | (8) | 0.0% | |
| g | EBITDA (d-e-f) | 13,991 | 0 | 13,991 | 9,120 | 1,620 | 7,500 | 4,871 | 53.4% |
| n | Depreciation, amortisation and impairment | 6,881 | 6,881 | 5,090 | 5,090 | 1,791 | 35.2% | ||
| EBIT (g-h) | 7,110 | 0 | 7,110 | 4,030 | 1,620 | 2,410 | 3,080 | 76.4% | |
| Gains (losses) from financial assets/liabilities | 1,262 | 1,262 | 3,926 | 3,926 | (2,664) | 67.9% | |||
| n | Profit (loss) before tax (i±l) | 8,372 | 0 | 8,372 | 7,956 | 1,620 | 6,336 | 416 | 5.2% |
| O | Taxes | (111) | (111) | 1,374 | 1,374 | (1,485) | 108.1% | ||
| p | Result from operating activities (n±o) | 8,261 | 0 | 8,261 | 9,330 | 1,620 | 7,710 | (1,069) | 11.5% |
| q | Profit (loss) from assets held for sale | 187 | 187 | 486 | 486 | (299) | 61.5% | ||
| Net profit (loss) (p±q) | 8,448 | 0 | 8,448 | 9,816 | 1,620 | 8,196 | (1,368) | 13.9% |
Revenues for the year came to EUR 86,032 thousand, up by EUR 8,012 thousand compared with the previous year, mainly due to the increase in sales in all geographical regions and especially in Italy (EUR 2,415 thousand, 7.4%), Asia (EUR 2,494 thousand, 20.1%) and the EU region (EUR 1,158 thousand, 5.9%). From the business area point of view as well, growth was widespread: sensors increased by EUR 5,683 thousand (18.1%), automation components by EUR 560 thousand (3.1%) and motion control by EUR 1,186 thousand (4.6%).
Added value was EUR 56,297 thousand for the year, representing 65.4% of revenues, in line in terms of proportion of revenues but up in absolute value compared with the added value in 2016. In detail, the growth in sales volumes generated value of EUR 5,266 thousand while the greater margins realised led to an additional EUR 808 thousand; these positive effects are partly countered by the reduction in capitalisations of development costs for new products, down EUR 518 thousand compared with 2016, and by the increase in the inventory write-down provision, of EUR 564 thousand.

Other operating costs in 2017 amounted to EUR 13,896 thousand compared with EUR 13,767 thousand at 31 December 2016; although the absolute value was the previous year, there was a fall as a percentage of revenues, from 17.6% at the end of 2016 to 16.2% in 2017, confirming the efficiency of internal processes, which made it possible to absorb the increase without a corresponding increase in management costs.
Personnel costs at 31 December 2017 amounted to EUR 28,410 thousand, compared with EUR 30,038 thousand for 2016, which included non-recurring charges for restructuring of EUR 1,620 thousand. Net of these charges, personnel costs continued at the same level in absolute value, but as a proportion of revenues fell from 38.5% in 2016 to 33% in 2017, confirming that the reorganisation of internal processes led to better use of resources. The 2017 amount includes EUR 587 thousand for recognising the obligation arising from signing non-competition agreements with some employees.
Depreciation/amortisation for 2017 amounted to EUR 6,881 thousand, up EUR 1,791 thousand compared with 31 December 2016; the increase reflects the investments made during the period and the impairment of assets to adjust the carrying value to their fair value.
In 2017 EBIT was positive at EUR 7,110 thousand (8.3% of revenues), compared with a positive EBIT of EUR 2,410 thousand in December 2016; stripping out the non-recurring items included in 2016, EBT improved by EUR 3,080 thousand.
Financial income was EUR 1,262 thousand, down by EUR 2,664 thousand on the previous year. It includes dividends from equity investments of EUR 2,443 thousand, compared with dividends of EUR 5,742 thousand in 2016, the devaluation of shareholdings in the Subsidiaries Gefran Middle East, Gefran UK and Gefran India and the revaluation of the shareholding in Gefran France, which amounted in total to EUR 390 thousand; during 2016 the shareholding in Gefran Brasil Eletroel. Ltda was devalued by EUR 1,252 thousand.
Current and deferred tax assets and liabilities were negative and amounted to EUR 111 thousand, compared with an overall positive figure of EUR 1,374 thousand at 31 December 2016. They comprise negative current taxes of EUR 496 thousand, (negative and amounting to EUR 537 thousand in 2016) and positive deferred taxes amounting to EUR 385 thousand (positive and amounting to EUR 1,911 thousand at the end of 2016) for recognition of deferred tax assets calculated on previous tax losses, after updating the estimated recoverability of these based on the three-year plan for 2018-2020.
The result from operating at 31 December 2017 was positive at EUR 8,261 thousand, compared with a positive result of EUR 7,710 thousand in 2016; stripping out all the non-recurring items, which were negative at EUR 1,620 thousand, recognised in 2016, the result from operating activities worsened by EUR 1,069 thousand, attributable to the non-competition agreements and the increase in depreciation/amortisation.
The profit from assets held for sale at 31 December 2017 was positive and amounted to EUR 187 thousand; it relates to the recognition of the remaining ancillary costs for the user licence and resulting release of the previous provision made based on an estimate of the necessary costs. The agreement royalties have not been valued, since tangible elements that enable pertinent valuations are not available.
The figure compares with the positive result of EUR 486 thousand in 2016, which included the profit from the sale of the company branch distributing sensors and automation components in Spain and Portugal to a Spanish dealer of EUR 486 thousand and the net effect of entering into the agreement to sell the licence for the production and sale of string inverters to an Indian group. In detail, this income, derived from the sale of the licence, amounted to EUR 400 thousand and is recorded net of the costs incurred by Gefran for the sale, which at 31 December 2016, were estimated at EUR 400 thousand.
The net profit (loss) at 31 December 2017 was positive at EUR 8,448 thousand, compared with the negative figure of EUR 8,196 thousand in 2016.
Research and development costs, which are particularly substantial for Gefran S.p.A. due to the type of business it conducts, at nearly 9% of revenues, are recognised in the income statement. More specifically, the cost of technical personnel involved in the activities, consultancy and materials used is fully charged to the income statement, except for costs capitalised for the year that meet the requirements of IAS 38. Costs identified for capitalisation according to the above requirements are indirectly suspended by a revenue entry under a specific income statement item: "Increases for internal work".
EUR 596 thousand was capitalised during 2017, in relation to projects meeting the requirements of IFRS.
Intangible assets with a finite life and equity investments in subsidiaries, for which there were impairment indicators, underwent impairment tests, which showed the equity investments in the subsidiaries Gefran Middle East (EUR 1,081 thousand), Gefran India (EUR 712 thousand) and Gefran UK (EUR 597 thousand), while the equity investment in the subsidiary Gefran France was revalued by EUR 2,000 thousand.


The main items in the statement of financial position are summarised in the following table:
| GEFRAN SPA | 31 December 2017 | 31 December 2016 | |||
|---|---|---|---|---|---|
| (EUR /.000) | value | % | value | % | |
| Intangible assets | 5,872 | 7.1 | 7,043 | 8.7 | |
| Tangible assets | 30,315 | 36.9 | 30,847 | 38.0 | |
| Other non-current assets | 34,826 | 42.3 | 33,824 | 41.7 | |
| Net non-current assets | 71,013 | 86.3 | 71,714 | 88.4 | |
| Inventories | 11,688 | 14.2 | 11,221 | 13.8 | |
| Trade receivables | 25,860 | 31.4 | 25,035 | 30.8 | |
| Trade payables | (16,622) | (20.2) | (14,290) | (17.6) | |
| Other assets/liabilities | (5,358) | (6.5) | (7,390) | (9.1) | |
| Working capital | 15,568 | 18.9 | 14,576 | 18.0 | |
| Provisions for risks and future liabilities | (1,171) | (1.4) | (1,831) | (2.3) | |
| Deferred tax provisions | (ਰ) | (0.0) | |||
| Employee benefits | (4,356) | (5.3) | (4,513) | (5.6) | |
| Invested capital from operations | 81,045 | 98.5 | 79,946 | 98.5 | |
| Invested capital from assets held for sale | 1,207 | 1.5 | 1,207 | 1.5 | |
| Net invested capital | 82,252 | 100.0 | 81,153 | 100.0 | |
| Shareholders' equity | 61,398 | 74.6 | 55,059 | 67.8 | |
| Non-current financial payables | 13,933 | 16.9 | 16,045 | 19.8 | |
| Current financial payables | 18,699 | 22.7 | 23,357 | 28.8 | |
| Financial liabilities for derivatives | 76 | 0.1 | 220 | 0.3 | |
| Financial assets for derivatives | (56) | (0.1) | (4) | (0.0) | |
| Non-current financial assets | (166) | (0.2) | |||
| Cash and cash equivalents and current financial receivables | (11,632) | (14.1) | (13,524) | (16.7) | |
| Net debt relating to operations | 20,854 | 25.4 | 26,094 | 32.2 | |
| Total sources of financing | 82,252 | 100.0 | 81,153 | 100.0 |
Net non-current assets decreased by EUR 701 thousand compared with 31 December 2016 and showed the following trends:
Working capital amounted to EUR 15,568 thousand, essentially in line with 31 December 2016; the changes in the individual items concerned:
<-- PDF CHUNK SEPARATOR -->
'&2 " &"&'' "6"*#'\$ , # \$"-B212- - '- 5/.8<0=:'- 0- :23120<2- .7- - %%- 5/.8<0=:-71.A--232A>21-%-/29-4=368:2--1.?4<4.=<-7.1-62;06-:4<-852<-4=--1.;12<<-0=:-A4<32660=2.8<-14<D<-0=:-5/2-12:8354.=-7.1-5/2-9201-126052<->.5/-5.-5/2-8<2-0=:-5/2-12620<2-5.-5/2-4=3.A2-<5052A2=5-.7-5/2--015-<81-68<-5.-12G8412A2=5<-
('\$(&*\$'"\$B #)-4=3120<2:->9- -%'-5/.8<0=:-3.A-012:-B45/--232A>21-%'-:82-5.-5/2-123.;=454.=-.7-5/2--1.745-7.1-5/2--214.:-* -&'&-5/.8<0=:+-0=:-:23120<2:->9- -'%-5/.8<0=:-:82-5.-5/2--09A2=5-.7-:4?4:2=:<-.=-5/2-%--1.745--
\$#*\$,#-05--232A>21--B0<- -'&-5/.8<0=:'-0=-4A-1.?2A2=5-.7- -'-5/.8<0=:-.=- - 232A>21- %- /4<- 3/0=;2- B0<- 2<<2=540669- .14;4=052:- >9- 5/2- -.<454?2- 30</- 76.B<- 71.A- =.1A06- .-21054.=<- * - '- 5/.8<0=:+-A454;052:- >9- 5/2-=2;054?2- 76.B<- .7- 5/2- 523/=4306-4=?2<5A2=5<- * - '-5/.8<0=:+
"45/-127212=32-5.-38112=5-74=0=3406--090>62<'-5/2-8-:052:-3/23D<-.=-5/2-3.=51035806-12<514354.=<-05-5/2- 54A2- .7- 36.<4=;- 5/4<- ==806- 4=0=3406- 2-.15- 05- - 232A>21- - </.B- 5/05- 5/2- 1054.<- .7- 066- 5/2- 74=0=3406- 3.?2=0=5<- /0?2- >22=- .><21?2:- 0=:- 033.1:4=;69- 5/2- =.=\$38112=5- 74=0=3406- -090>62<- 012- 123.1:2:-4=-5/2-74=0=3406-<5052A2=5<-033.1:4=;-5.-5/241-3.=51035806-A0581459-
| # \$!%%%& |
\$!\$%,\$' |
\$!\$%,\$' 1 |
|---|---|---|
| + 0</ 0=: 30</ 2G84?062=5< 05 5/2 <5015 .7 5/2 -214.: |
'& | ' |
| + 0</ 76.B ;2=21052: >9 *8<2: 4=+ .-21054.=< 4= 5/2 -214.:E |
'% | ' |
| + 0</ 76.B ;2=21052: >9 *8<2: 4=+ 4=?2<5A2=5 0354?4542< |
*'+ | *'&+ |
| + 122 30</ 76.B *I+ |
%' | '% |
| + 0</ 76.B ;2=21052: >9 *8<2: 4=+ 74=0=34=; 0354?4542< |
*'+ | *'&+ |
| + 0</ 76.B 71.A 3.=54=84=; .-21054.=< *I+ |
*'+ | |
| + 0</ 76.B 71.A 0<<25< /26: 7.1 <062 |
%% | |
| + 25 3/0=;2 4= 30</ 05 /0=: *I+ |
*%'+ | |
| + 0</ 0=: 30</ 2G84?062=5< 05 5/2 2=: .7 5/2 -214.: *I+ |
'% | '& |

Cash flow from operations for the period was positive at EUR 11,046 thousand and relates entirely to operations in 2017 which, net of the inflow of allocations, depreciation/amortisation and financial items, generated cash of EUR 11,086 thousand.
Technical and financial investments, net of disposals, absorbed resources of EUR 4,947 thousand compared with investments of EUR 2,598 thousand in 2016.
Free cash flow (operating cash flow excluding investment activities) was positive at EUR 6,099 thousand, compared with an again positive figure of EUR 4,623 thousand in 2016, an improvement of EUR 1,472 thousand mainly owing to the additional flows generated by operations during the period.
Financing activities absorbed cash amounting to EUR 5,573 thousand, for repayment of instalments due on outstanding loans (EUR 9,507 thousand), the early repayment of three loans (EUR 4,000 thousand), taking out of two new loans (EUR 11,000 thousand) and the reduction in short-term debt (EUR 2,398 thousand).
The cash flow from assets held for sale was positive and nil, compared with a positive flow of EUR 626 thousand in 2016, due to the sale of the company branch involved in the distribution of sensors and automation components in Spain/Portugal, finalised on 21 March 2016.
The shareholders also expressed a favourable opinion of the general Group remuneration policy adopted by Gefran, pursuant to Article 123-ter of the TUF.
At the end of the Shareholders' Meeting, the new Board of Directors met and appointed Ennio Franceschetti Chairman and Managing Director, Maria Chiara Franceschetti, Vice-Chairman and Alberto Bartoli Chief Executive Officer. Board members Daniele Piccolo, Monica Vecchiati and Mario Benito Mazzoleni were appointed members of the Control and Risk Committee, while Romano Gallus, Daniele Piccolo and Monica Vecchiati were appointed members of the Remuneration Committee.
At the board meeting the independence requirements of the newly appointed board were verified. The non-executive directors Daniele Piccolo, Monica Vecchiati and Mario Benito Mazzoleni declared they were in possession of the independence requirements. The executive directors are Ennio Franceschetti, Maria Chiara Franceschetti, Giovanna Franceschetti, Andrea Franceschetti and Alberto Bartoli, while Romano Gallus is a non-independent, non-executive director.
Nothing to report.
The recovery of the global economy seen in 2017, will continue in 2018, thanks to emerging markets and the developed economies. The growth seems to be distributed across the Eurozone, the US and Japan, but not the UK. In the emerging economies, growth is forecast in India, Russia and Brazil, whereas China is seen as facing problems.
During 2017, Italian GDP grew by 1.5%, which was higher than expected, thanks to the growth in domestic demand, supported by better employment figures and the recovery of the trusted indices; tax cuts and favourable credit conditions also boosted investments. Despite this, in 2018 GDP is expected to grow only by +1.1%, because of the elections in March.
In this context, Gefran is seeing encouraging signs in all its core geographical regions and is seeing a good number of new orders in all its business lines.
2018 started with new orders and a backlog, which suggest positive results both in terms of sales revenues and margins from as early as the first quarter and the factories are coping easily with the growth in volumes. The investments made in 2017 and which will continue at a high rate in the coming years have already started to bear fruit, in terms of improved lead times and production efficiency.
From the business lines' point of view, in the coming year, the Gefran portfolio will see the share of revenues from motion control increase, as custom products and orders account for a greater proportion; sensors and automation components will focus on consolidating their presence in known markets and developing new regions and products.

During the first six months of 2017, 227,394 own shares were sold at an average selling price of EUR 4.96.
At 31 December 2017 Gefran S.p.A. did not hold any own shares in its portfolio and at the reporting date the situation is unchanged.
Brokerage on Gefran's shares by the specialist Intermonte takes place regularly.
During its meeting on 12 November 2010, the Gefran Board of Directors approved the "Regulation for transactions with related parties" in application of Consob resolution No. 17221 dated 12 March 2010. This regulation is published in the "Investor Relations" section of the website www.gefran.com and was updated in 2012 to improve some of the definitions contained therein. Information about it is also provided in the Report on Corporate Governance and Ownership Structure.
During its meeting on 12 November 2010, the Gefran Board of Directors approved the "Regulation for transactions with related parties" in application of Consob resolution 17221 dated 12 March 2010.
See note 35 of these notes to the accounts for details of transactions with related parties. The procedure in question was updated by the Board of Directors on 3 August 2017 to bring the content in line with current regulations, specifically the entry into force of the "Market Abuse" regulation, EU 596/2014.
In 2017, Gefran S.p.A. continued with its commitment to promote initiatives and activities to protect the environment as a primary asset and the health and safety of all staff.
An energy monitoring system was agreed for the production sites at Provaglio d'Iseo, in the plants in Via Sebina and Via Cave, with the aim of being able to measure at least 70% of the consumption (compared with the 40% in the Enea guidelines) of each of the three functional areas in the companies: core activities, ancillary services and general services.
Detailed monitoring is planned for some utilities, for which it is considered that major improvement opportunities can be identified.
With the data that can be analysed in the coming year, improvements to energy performance of a management and/or technical nature can be assessed and scheduled.
In 2017 two strategic objectives were identified and pursued, from which the plans and initiatives implemented were derived. These objectives are: strengthen workers' commitment and develop the Company's ability to attract and retain the critical talent and skills that are vital for the business's medium- to long-term growth and sustainability. The aim was to build the company of tomorrow, creating value for the Company and its people today.
From the processes point of view, work was done on organisational innovation plans that included training on lean manufacturing and the lean office, analysis of current processes and design and implementation of new processes aimed at improving effectiveness, efficiency and quality.
The aim of building the company of tomorrow also guided the structured plan for integrating new graduates from various faculties and specialisms into the organisation, to renew the workforce and deal with the generational shift. The search process is carried out by HR and the product lines in conjunction with universities and higher education establishments. Development pathways have been designed for new staff as explained in more detail in the section on FLY, Gefran's Talent Academy, in the Report on Operations in the consolidated financial statements.
As a result of signing a supplementary company agreement with the union organisations Fim and Fiom on performance-related pay and welfare for the workers in the Provaglio d'Iseo and Gerenzano plants, valid for 2017-2019, some significant changes have been introduced and all the opportunities offered by the most recent and innovative regulations on the subject have been included.
To respond quickly to opportunities for growth and changing market requirements and to be able to carry out improvements and innovations quickly, agreement was also reached on the need to encourage workers' participation at every level through focus teams of a technical nature, with the aim of analysing specific themes and proposing ways to improve effectiveness and efficiency.
In November a participative organisational innovation project was started, implemented in the sensors and motion control production plants, both in Provaglio d'Iseo; this project, which also involves the social partners, uses joint focus teams to design a way of organising work, in terms of hours and workforce composition, that helps to optimise processes and reduce delivery times, while taking account of sustainability for the company and work-life balance for the workers.
For information on the main risks and uncertainties faced by the Company, please see the section "Main risks and uncertainties to which the Gefran Group is exposed" in the consolidated financial statements. With regard to risk management objectives and policies, including the hedging policy and the exposure of Gefran S.p.A. to credit, price, liquidity, interest rate and exchange rate risks, please see the full description in the comments on the financial statement items. With regard to "Financial risk management", please see note 9 of the notes to the accounts.
On 1 October 2012, the Gefran S.p.A. Board of Directors voted to use the option to provide simplified disclosure pursuant to article 70, paragraph 8, and article 71, paragraph 1-bis, of Consob Regulation 11971/1999 as amended.

Dear Shareholders,
We hereby submit for your approval the annual financial statements for the period ending 31 December 2017, which show a net profit for the period of EUR 8,448,442.
Note that the legal reserve reached the limit set by the Italian Civil Code some time ago, and that the available reserves amply cover the development costs recorded under non-current assets.
We therefore submit for your approval the following resolution:
"The Ordinary Shareholders' Meeting of Gefran S.p.A., having taken note of the Board of Statutory Auditors' Report and the External Auditors' Report, votes:
The dividend, in compliance with the provisions of the markets organised and managed by Borsa Italiana S.p.A.", will be paid as follows: ex-dividend date 07 May 2018, in payment as from 09 May 2018.
The amount of the dividend is fully covered by the profit for the period and sufficient financial funds are already available for the payment.
Provaglio d'Iseo, Italy, 13 March 2018
For the Board of Directors
The Chairman
The Chief Executive Officer
Ennio Franceschetti
Alberto Bartoli

| Year-to-date at 31 December | |||||
|---|---|---|---|---|---|
| (Euro) | Notes | 2017 | 2016 | ||
| Revenues from product sales | 25 | 82,478,670 | 75,049,687 | ||
| of which related parties: | 25,35 | 35,375,740 | 33,968,278 | ||
| Other revenues and income | 26 | 3,553,510 | 2,969,664 | ||
| of which related parties: | 26,35 | 2,592,470 | 2,504,285 | ||
| Increases for internal work | 11,12 | 595,915 | 1,114,059 | ||
| TOTAL REVENUES | 86,628,095 | 79,133,410 | |||
| Change in inventories | 17 | 467,162 | (530) | ||
| Costs of raw materials and accessories | 27 | (30,797,692) | (27,827,146) | ||
| of which related parties: | 27,35 | (1,791,268) | (1,570,999) | ||
| Service costs | 28 | (13,831,405) | (12,112,253) | ||
| of which related parties: | 28,35 | (274,559) | (197,777) | ||
| Miscellaneous management costs | 30 | (448,702) | (1,363,071) | ||
| Other operating income | 30 | 561,452 | 11,994 | ||
| Personnel costs | 29 | (28,410,445) | (30,037,547) | ||
| of which non-recurring: | 0 | (1,620,149) | |||
| Impairment of trade and other receivables | 17 | (176,920) | (304,274) | ||
| Amortisation | 31 | (2,106,204) | (2,115,696) | ||
| Depreciation | 31 | (4,775,426) | (2,974,447) | ||
| EBIT | 7,109,915 | 2,410,440 | |||
| of which non-recurring: | O | (1,620,149) | |||
| Gains from financial assets | 32 | 2,860,944 | 6,328,397 | ||
| of which related parties: | 32 | 2,448,789 | 5,745,289 | ||
| Losses from financial liabilities | 32 | (1,209,310) | (1,150,659) | ||
| of which related parties: | 32 | (194) | (389) | ||
| Value adjustments on non-current assets | 32 | (389,546) | (1,252,000) | ||
| PROFIT (LOSS) BEFORE TAX | 8,372,003 | 6,336,178 | |||
| of which non-recurring: | 0 | (1,620,149) | |||
| Current taxes | 33 | (495,576) | (536,601) | ||
| Deferred taxes | 33 | 384,735 | 1,910,535 | ||
| TOTAL TAXES | (110,841) | 1,373,934 | |||
| PROFIT (LOSS) FOR THE YEAR FROM CONTINUING OPERATIONS | 8,261,162 | 7,710,112 | |||
| of which non-recurring: | 0 | (1,620,149) | |||
| Net profit (loss) from assets held for sale | 9 | 187,280 | 485,550 | ||
| of which non-recurring: | 0 | 0 | |||
| NET PROFIT (LOSS) FOR THE YEAR | 8,448,442 | 8,195,662 | |||
| of which non-recurring: | 0 | (1,620,149) |

| Year-to-date at 31 December | |||||
|---|---|---|---|---|---|
| note | 2017 | 2016 | |||
| PROFIT (LOSS) FOR THE YEAR | 8,448,442 | 8,195,662 | |||
| ltems that will not subsequently be reclassified in the statement of profit/(loss) for the year |
|||||
| - revaluation of employee benefits: IAS 19 | 22 | 49,751 | (33,480) | ||
| - overall tax effect | 22 | 59,833 | 17,066 | ||
| Items that will or could subsequently be reclassified in the statement of profit/(loss) for the year |
|||||
| - equity investments in other companies | 21 | 49,000 | 160,579 | ||
| - fair value of cash flow hedging derivatives | 21 | 204,000 | 33,201 | ||
| Total changes, net of tax effect | 362,584 | 177,366 | |||
| Comprohancive racult for the nariod | 8 211 026 | 2 272 028 |
| #,(& | 6)- | \$!\$%,\$' | \$!\$%,\$'1 | |
|---|---|---|---|---|
| / | ||||
| =50=;4>62 0<<25< |
'&'& | ''& | ||
| 8@53@ ()746)< "4(65)-B |
01 | 0;%%% | ||
| 1.-2159' -60=5' A03/4=219 0=: 56< |
. | '' | '&'& | |
| 8@53@ ()746)< "4(65)-B |
01 | /;01 | %.;/% | |
| G8459 4=?2<5A2=5< 4= <8><4:40142< |
0 | ''% | '%'% | |
| G8459 4=?2<5A2=5< ?0682: 05 -813/0<2 3.<5 |
'&' | '' | ||
| G8459 4=?2<5A2=5< 4= .5/21 3.A-0=42< |
1 | ''% | '%' | |
| 2324?0>62< 0=: .5/21 =.=\$38112=5 0<<25< |
/ | '& | &' | |
| 272112: 50@ 0<<25< |
00 | '&'% | ''% | |
| .=\$38112=5 74=0=3406 0<<25< |
.% | %%' | \$ | |
| / | 050: | 0:0:3 | ||
| =?2=5.142< | '%&&'% | '' | ||
| 10:2 12324?0>62< |
''& | '%' | ||
| 8@53@ ()746)< "4(65)-B |
01 | ;11. | /.; | |
| 10:2 12324?0>62< 71.A <8><4:40142< |
'&&&' | ''& | ||
| 5/21 12324?0>62< 0=: 0<<25< |
'%' | '%'% | ||
| 8112=5 50@ 12324?0>62< |
%' | &' | ||
| 0</ 0=: 30</ 2G84?062=5< |
.% | '%' | '&' | |
| 4=0=3406 0<<25< 7.1 :214?054?2< |
.% | ' | ' | |
| 4=0=3406 12324?0>62< 71.A <8><4:40142< |
.% | %' | '%&'% | |
| 3003 | 3030 | |||
| ( | 00 | 00 | ||
| :010. | :0131051 | |||
| 9 | ||||
| /012 30-4506 |
. | '' | '' | |
| 2<21?2< | . | &'' | '%' | |
| 1.745)*6.<<+ 7.1 5/2 9201 |
. | &'&' | &''%% | |
| &# '&-('\$(&*\$'"B #) |
& | 1050.5: | 33035033 | |
| /012/.6:21< 2G8459 .7 A4=.1459 4=5212<5< |
\$ | \$ | ||
| 9 | 1050.5: | 33035033 | ||
| / | ||||
| .=\$38112=5 74=0=3406 -090>62< |
.% | '' | %''% | |
| A-6.922 >2=2745< |
'%' | '' | ||
| .=\$38112=5 -1.?4<4.=< |
.0 | ' | '' | |
| 272112: 50@ -1.?4<4.=< |
00 | &'% | \$ | |
| / | .0:301. | 010135 | ||
| 8112=5 74=0=3406 -090>62< |
.% | '' | %'' | |
| 4=0=3406 -090>62< 5. <8><4:40142< |
.% | '' | '%' | |
| 10:2 -090>62< |
''% | ''% | ||
| 8@53@ ()746)< "4(65)-B |
01 | ;0 | /;0% | |
| 10:2 -090>62< 5. <8><4:40142< |
&' | ''% | ||
| 4=0=3406 640>464542< 7.1 :214?054?2< |
%' | '& | ||
| 8112=5 -1.?4<4.=< |
'' | '% | ||
| 8112=5 50@ -090>62< |
'&& | '& | ||
| 5/21 -090>62< 0=: 640>464542< |
&'' | &'&' | ||
| ::05.053 | :05:03. | |||
| 101305. | 150350: | |||
| 9 | :010. | :0131051 |

| (EUR /.000) | note | 31 December 2017 |
31 December 2016 |
|
|---|---|---|---|---|
| A) CASH AND CASH EQUIVALENTS AT THE START OF THE PERIOD | 10,840 | 17,549 | ||
| B) CASH FLOW GENERATED BY (USED IN) OPERATIONS IN THE PERIOD: | ||||
| Net profit (loss) for the period | 8,448 | 8,196 | ||
| Depreciation/amortisation | 31 | 6,882 | 5,090 | |
| Capital (gains) losses on the sale of non-current assets | 30 | (39) | 5 | |
| Capital gains (losses) on the sale of assets held for sale | 9 | (187) | (486) | |
| Net result from financial operations | 32 | (1,262) | (3,926) | |
| Taxes | 33 | 496 | 537 | |
| Change in provisions for risks and future liabilities | 22,23 | (816) | 316 | |
| Change in other assets and liabilities | 18,19,24 | (1,990) | 1,063 | |
| Change in deferred taxes | 33 | (445) | (1,928) | |
| Change in trade receivables | 17 | (1,905) | (2,006) | |
| of which related parties: | ਤੇ ਦ | 51 | 51 | |
| Change in inventories | 17 | (467) | 1 | |
| Change in trade payables | 17 | 2,332 | ਤੇ ਤੇ ਰੋ | |
| of which related parties: | 35 | 50 | 41 | |
| TOTAL | 11,046 | 7,221 | ||
| C) CASH FLOW GENERATED BY (USED IN) INVESTMENT ACTIVITIES | ||||
| Investments in: | ||||
| Property, plant & equipment and intangible assets | 11,12 | (5,205) | (2,599) | |
| of which related parties: | 35 | (168) | (202) | |
| Equity investments and securities | 14 | 136 | 0 |
| - Financial receivables | 16 | 55 | O |
|---|---|---|---|
| Disposal of non-current assets | 11,12 | ୧୧ | |
| TOTAL | (4,947) | (2,598) | |
| D) FREE CASH FLOW (B+C) | 6,099 | 4,623 | |
| E) CASH FLOW GENERATED BY (USED IN) FINANCING ACTIVITIES | |||
|---|---|---|---|
| New financial payables | 20 | 11,000 | 0 |
| Repayment of financial payables | 20 | (13,507) | (11,853) |
| Increase (decrease) in current financial payables | 20 | (2,398) | (5,206) |
| Taxes paid | 33 | (705) | 0 |
| Interest (paid) | 32 | (480) | (835) |
| Interest received | 32 | 45 | 184 |
| Change in shareholders' equity reserves | 21 | 1,629 | 10 |
| Dividends received | 32 | 2,443 | 5,742 |
| Dividends paid | 21 | (3,600) | O |
| TOTAL | (5,574) | (11,958) | |
| F) CASH FLOW FROM CONTINUING OPERATIONS (D+E) | 525 | (7,335 |
| G CASH FLOW FROM OPERATING ASSETS HELD FOR SALE | ה | 626 | |
|---|---|---|---|
| I) NET CHANGE IN CASH AT HAND (F+G) | 525 | (6,709) | |
| J) CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD (A+I) | 11,365 | 10,840 |
| overall EC reserves | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| capital Share |
Capital reserves | reserves Other |
Fair value measurement reserve |
reserves Other |
Retained profit / (loss) | Profit/(loss) for the year | Total shareholders' equity | ||
| (EUR / 000) | Note |
| Balances at 1 January 2016 | 14,400 | 21,926 | 9,651 | (351) | (550) | 3,370 | (318) | 48,128 | |
|---|---|---|---|---|---|---|---|---|---|
| Destination of 2016 profit | |||||||||
| - Other reserves and provisions | 21 | 0 | (1,346) | 1,346 | 0 | ||||
| - Dividends | 21 | 0 | |||||||
| Income/(expenses) recognised at equity |
21 | -2 | 194 | (16) | 176 | ||||
| Other changes | 21 | (11) | (11) | ||||||
| 2016 profit | 8,196 | 8,196 | |||||||
| Balance at 31 December 2016 | 14,400 | 21,926 | 9,557 | (65) | (661) | 1,706 | 8,196 | 55,059 | |
| Allocation of 2016 profit | |||||||||
| - Other reserves and provisions | 21 | 0 | 8,196 | (8,196) | 0 | ||||
| - Dividends | 21 | (3,600) | (3,600) | ||||||
| Income/(expenses) recognised at equity |
21 | 254 | 110 | 364 | |||||
| Other changes | 21 | 694 | 433 | 1,127 | |||||
| 2017 profit | 8,448 | 8,448 | |||||||
| Balances at 31 December 2017 | 14,400 | 21,926 | 10,251 | 189 | (551) | 6,735 | 8,448 | 61,398 |


Gefran S.p.A. is incorporated and located at Via Sebina 74, Provaglio d'Iseo (BS).
Publication of the financial statements of Gefran S.p.A. for the year ended 31 December 2017 was authorised by resolution of the Board of Directors on 13 March 2018, and they were made available to the public on the company website www.gefran.com on 30 March 2018.
Please note that the information required pursuant to Article 123 bis of Italian Legislative Decree No. 58/1998 is contained in a separate document, the "Report on Corporate Governance and Ownership Structure", which refers for some information to the "Remuneration Report", prepared pursuant to article 123 ter of Italian Legislative Decree No. 58/1998. Both of these reports have been published in the investor relations/corporate governance section of the Company's website.
The 2017 financial statements were prepared in accordance with the International Reporting Standards adopted by the European Union.
The external audit of the financial statements was carried out by PricewaterhouseCoopers S.p.A.
These financial statements are presented in euros, which is also the functional currency used for the Group consolidated financial statements. Unless otherwise indicated, all the amounts included in the notes are expressed in euros.
Gefran S.p.A. has used:
It should be noted that, with regard to Consob resolution 15519 of 27 July 2006, in the statement of financial position and the income statement, amounts for positions with related parties are shown separately from the items in question.
The financial statements were prepared in accordance with the International Reporting Standards (IFRS), issued by the International Accounting Standards Board (IASB) and endorsed by the European Union.
With reference to Consob Communication DEM/11070007 of 5 August 2011, it is also noted that Gefran S.p.A. does not hold in its portfolio any bonds issued by central or local governments or government agencies and is therefore not exposed to risks generated by market fluctuations. The financial statements were prepared using the general historical cost criterion, adjusted as required for the measurement of some financial instruments.
With reference to Consob Communication No. 0003907 of 19 January 2015, note 13 "Equity investments in subsidiaries" includes the required information, and specifically the references to the external information and the sensitivity analysis.
With reference to Consob Communication 0007780 of 28 January 2016, we note that the impact of market conditions on the information in the financial statements was included in the Directors' Report on Operations. We also note that the application of IFRS 13 "Fair value measurement" does not involve significant changes to items in the financial statements for Gefran.
This section summarises the most significant measurement criteria used by the Company.
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the relative amount can be reliably measured. The following specific criteria for recognition of revenues must always be complied with before recognition in the income statement.
The revenue is recognised when the business has transferred the significant risks and benefits associated with ownership of the asset and the amount of revenue can be reliably measured.
Service revenues (for technical support, repairs and other services rendered) are recognised according to the state of progress of these activities. The state of progress is measured as a percentage, using the hours worked as a proportion of the total estimated hours for each contract.
When the result of the contract cannot be reliably measured, the revenue is recognised only to the extent that the costs incurred are recoverable
This is recorded as financial income for interest income accrued during the year, using the effective interest rate method, which is the rate that discounts expected future cash flows according to the expected life of the financial instrument, added to the financial assets reported in the financial statements.

Dividends are recognised when the shareholders' right to receive payment arises, i.e. on the date of the Shareholders' Meeting resolution.
Costs for the period are recorded on an accruals basis and recognised net of returns, discounts and allowances.
Financial charges are recorded in the income statement when they are incurred, in accordance with the reference accounting treatment set forth in IAS 23.
Income tax for the period is calculated using an estimate of taxable income. The amount owed to the tax authorities is recorded under tax payables. Taxes paid in excess of the amount due are posted to tax receivables.
Current income taxes relating to items posted directly to shareholders' equity are reported directly in shareholders' equity and not in the income statement.
Deferred tax assets and liabilities are determined in relation to temporary differences between the values of assets and liabilities in the financial statements and those recognised for tax purposes. Deferred tax assets are recognised when it is probable that sufficient taxable income is available to allow these assets to be used. Deferred tax liabilities are recognised for all taxable temporary differences.
Tangible assets are recognised at purchase cost, including ancillary costs. The cost of tangible assets is adjusted for depreciation on the basis of a systematic plan, taking into account the remaining possibility of economic use of the assets and also considering their physical wear and tear. Tangible assets are depreciated on a monthly basis from the time of entry into operation until they are sold or derecognised in the financial statements.
If significant parts of tangible assets in use have different useful lives, the components identified are recognised and depreciated separately.
At the time of sale or when no future economic benefits are expected from the use of an asset, it is derecognised in the financial statements, and any gain or loss (calculated as the difference between the selling price and the book value) is recognised in the income statement in the year of derecognition.
Costs for maintenance and ordinary repairs are charged to the income statement in the year in which they are incurred.
Extraordinary maintenance costs that entail significant and tangible improvements to plant production capacity or safety or their economically useful lives are capitalised.
Finance leases, which essentially transfer to the Company all the risks and benefits of ownership of the leased item, are capitalised as tangible assets from the lease inception date at the fair value of the leased asset or, if lower, the present value of the lease payments. A payable is recognised under liabilities for the same amount, which is then gradually reduced according to the repayment plan for the principal amounts included in the contractually agreed payments are apportioned between principal and interest so as to achieve a constant interest rate on the remaining balance of the debt (principal). Financial charges are charged to the income statement.
Leased assets are depreciated using the same criteria as for other tangible assets.
Leases where the lessor essentially retains all the typical risks and benefits of ownership are classified as operating leases. The initial negotiation costs incurred for operating leases are regarded as increasing the cost of the leased asset and are recognised over the lease so as to be netted against the revenues generated by the lease. Operating lease payments are charged to the income statement on a straight-line basis throughout the term of the lease agreement.
Research costs are charged to the income statement at the time that they are incurred. Development costs incurred for a specific project are capitalised when all the following conditions are met:
Capitalised development costs are amortised on a systematic basis from the start of production and throughout the anticipated life of the product. All other development costs are recognised in the income statement when they are incurred.
Business combinations are accounted for using the acquisition method, whereby the identifiable assets, liabilities and contingent liabilities of the acquired company, which meet the conditions for recognition under IFRS 3, are recognised at their present value at the acquisition date. Deferred taxes are then allocated on the adjustments made to the previous carrying values to align them with the present value.
Because of its complexity, application of the acquisition method includes an initial provisional calculation of the value of the assets, liabilities and contingent liabilities acquired, to allow for a first recognition of the transaction in the financial statements for the financial year in which the business combination was carried out. This initial recognition is completed within twelve months of the acquisition date.
Changes to the initial consideration due to events or circumstances occurring after the acquisition date are recognised in the statement of profit (loss) for the year.

Goodwill is recognised as the difference between:
The costs connected to the combination are not included in the consideration transferred and are therefore recognised in the statement of profit (loss) for the year. If, when the process of determining the present value of the assets, liabilities and contingent liabilities has been completed, this amount exceeds the acquisition cost, the excess is immediately credited to the income statement.
Goodwill is periodically reviewed to check the prerequisites for recoverability, through a comparison with the fair value or with future cash flows from the underlying investment. For the purposes of the comparative analysis, goodwill acquired in a business combination is allocated, at the acquisition date, to the Group's individual cash-generating units, or to the groups of cash-generating units expected to benefit from the synergies of combination, regardless of whether other assets or liabilities of the Group are assigned to those units or groups of units. Each unit or group of units to which goodwill is allocated:
When goodwill is part of a cash-generating unit (group of cash-generating units) and a part of the assets within the unit is sold, the goodwill associated with the asset disposed of is included in the carrying value of the asset to determine the gain or loss on the disposal. Goodwill transferred under these circumstances is measured according to the relative values of the asset disposed of and the retained portion of the unit. When the disposal relates to a subsidiary, the difference between the sale price and the net assets, together with cumulative translation differences and residual goodwill, is posted to the income statement
Other intangible assets acquired or produced internally are recognised as assets in accordance with the provisions of "IAS 38 - Intangible assets", when it is probable that the asset will generate future economic benefits and when the cost of the asset can be reliably determined.
The useful life of an intangible asset may be qualified as finite or indefinite. Intangible assets with finite useful lives are amortised on a straight-line basis for the expected future sales deriving from the related project (usually five years). The useful life is reviewed annually and any changes are applied prospectively.
Non-current assets classified as held for sale are measured in accordance with IFRS 5 at the lower of their carrying value and their fair value minus selling costs.
Investments in subsidiaries, affiliates and joint ventures are accounted for using the cost method.
-%-12G8412<-5/2-4A-041A2=5-52<54=;-.7-50=;4>62-0=:-4=50=;4>62-0<<25<-0=:-2G8459-4=?2<5A2=5<-47-5/212- 012-4=:4305.1<-<8;;2<54=;-5/05-<83/-0--1.>62A-A4;/5-2@4<5-=-5/2-30<2-.7-;..:B466'-5/4<-52<5-4<-301142:-.85- 05-620<5-.=32-0-9201'-B/462-4=50=;4>62-0<<25<-012- 52<52:-B/2=2?21- 5/212-012-4=:43054.=<-.7-4A-041A2=5 /2- 123.?210>46459-.7- 5/2-0<<25-4<-0<<2<<2:->9-3.A-014=;- 5/2-301194=;-?0682- 123.;=4<2:-4=- 5/2- 74=0=3406- <5052A2=5<-B45/- 5/2-;120521->25B22=- 5/2-=25- <2664=;--1432'-47-0=-0354?2-A01D25-2@4<5<'-0=:- 5/2-?0682-4=- 8<2-.7-5/2-0<<25-
0682-4=-8<2-4<-5/2-:4<3.8=52:-?0682-.7-5/2-2@-2352:-30</-76.B<-71.A-8<2-.7-5/2-0<<25'-.1-3.A>4=054.=-.7- 0<<25<-*30</\$;2=21054=;-8=45+'-0<-B266-0<-5/2-?0682-2@-2352:-71.A-:4<-.<06-05-5/2-2=:-.7-45<-8<2786-6472-/2- 30</\$;2=21054=;- 8=45<- /0?2- >22=- 4:2=54742:- 4=- 64=2- B45/- 5/2- .1;0=4<054.=06- <51835812- 0=:- 5/2- 1.8-<- >8<4=2<<'-0<-/.A.;2=2.8<-3.A>4=054.=<-5/05-;2=21052-4=:2-2=:2=5-30</- 76.B<-5/1.8;/-5/2-3.=54=82:- 8<2-.7-5/2-0<<25<-066.3052:-5.-5/2A--
-
=?2=5.142<-012-?0682:-05-5/2-6.B21-.7-5/2-03G84<454.=-.1--1.:8354.=-3.<5-0=:-5/2-A01D25-?0682-=3466019- 3.<5<-012-4=368:2:-4=-5/2-03G84<454.=-3.<5--
/2-7.66.B4=;-3.<5-3.=74;81054.=-4<-8<2:E-
\$ 10B-A0521406<'-3.=<8A0>62<'--1.:835<-<.6:E-B24;/52:-0?210;2-3.<5C-
-
1.:8354.=- 3.<5- 4=368:2<- 5/2- 3.<5- .7- 10B- A0521406<'- A0521406<'- 60>.81- 0=:- 066- .5/21- :41235- -1.:8354.=- 2@-2=<2<'-4=368:4=;-:2-1234054.=-0=:-0A.154<054.=-1.:8354.=-3.<5-:.2<-=.5-4=368:2-:4<514>854.=-3.<5<- ><.6252-.1-<6.B\$A.?4=;-4=?2=5.142<-012-B14552=-:.B=-033.1:4=;-5.-5/2--.<<4>46459-.7-8<4=;-.1-12064<4=;- 5/2A-
2324?0>62<- 012- 123.;=4<2:- 4=- 5/2- 74=0=3406- <5052A2=5<- 05- 5/241- 2<54A052:- 12064<0>62- ?0682'- B/43/- 3.A-14<2<-5/2-=.A4=06-?0682'-0:F8<52:-47-=232<<019->9-<-234743-B1452\$:.B=--1.?4<4.=<-10:2-12324?0>62<- /0?2- :82- :052<- 5/05- 7066- B45/4=- =.1A06- 3.=51035806- -214.:<- *%- 5.- - :09<+- 0=:- 012- 5/2127.12- =.5- :4<3.8=52:-=-2<54A052-.7-5/2-14
/2-:4<3.8=54=;-.7-12324?0>62<- 71.A-38<5.A21<-5/1.8;/- 7035.14=;-.-21054.=<- *B45/-123.81<2+-4<->..D2:->9-123.;=4<4=;E-
2324?0>62<- 7035.12:- B45/.85- 123.81<2- 012- 12A.?2:- 71.A- 5/2- 74=0=3406- <5052A2=5<- B/2=- 066- 5/2- 14<D<- 0<<.34052:-B45/-5/2-<062-.7-5/2-12324?0>62-012->.1=2->9-5/2-7035.14=;-3.A-0=9-
090>62<- 012- 123.;=4<2:- 05- =.A4=06- ?0682- 10:2- -090>62<- /0?2- :82- :052<- 5/05- 7066- B45/4=- =.1A06- 3.=51035806--214.:<-*-5.--:09<+-0=:-012-5/2127.12-=.5-:4<3.8=52:-

Derivatives are classified as "Hedging transactions" if the conditions exist for the application of hedge accounting; otherwise, even if undertaken with the intention of managing risk exposure, they are recorded as "Financial assets held for trading". In line with IAS 39, financial derivatives may be recognised using the methods established for hedge accounting only when the relationship between the derivative and the hedged item is formally documented and the hedge effectiveness is high (effectiveness test). The effectiveness of hedge transactions is documented both at the start of the transaction and periodically (at least at each reporting date of the financial statements or interim statements) and measured by comparing changes in the fair value of the hedging instrument with those of the hedged item.
When hedging transactions hedge the risk of changes in the fair value of hedged instruments (fair value hedges), the derivatives are recognised at fair value and the effects are charged to the income statement. The Gefran Group does not hold derivatives of this kind.
When derivatives hedge the risk of changes in the cash flows of the hedged instruments (cash flow hedges), changes in the fair value of the derivatives are initially recorded under other items of comprehensive income and are then reclassified from shareholders' equity to profit (loss) for the period as a reclassification adjustment, in line with the economic effects of the hedged transaction. The change in fair value relating to the ineffective portion is recognised immediately in the income statement for the period. If the derivative is sold or no longer qualifies as an effective hedge against the risk for which it was initiated, or the occurrence of the underlying transaction is no longer regarded as highly probable, the portion of the cash flow hedge reserve relating thereto is immediately reversed to the income statement
The Gefran Group uses financial derivatives such as interest rate swaps (IRS), interest rate caps (CAP) and foreign exchange forward transactions to hedge the risk of changes in interest rates and exchange rates. Changes in the fair value of derivatives that do not qualify for hedge accounting are recognised in the income statement. Regardless of classification, all derivatives are measured at fair value using valuation techniques based on market data (such as, inter alia, discounted cash flow, the forward exchange rate method and the Black-Scholes formula and its developments).
Cash and cash equivalents include cash on hand and short-term bank deposits, which are highly liquid and subject to an insignificant risk of changes in value. They are recognised at nominal value.
Payables and financial liabilities are initially recorded at fair value, which essentially coincides with the amount to be paid, net of transaction costs. Purchases and sales of financial liabilities are recognised on the trading date, i.e. the date on which the Group committed to purchase/sell the liabilities.
Management determines the classification of financial liabilities in the categories set out in IAS 39 and IFRS 7 at the time of their initial recognition. After initial recognition, financial liabilities are valued in relation to their classification within one of the categories defined by IAS 39. More specifically:
measurement relating to assets and liabilities held for trading are posted to the income statement.
Payables denominated in foreign currencies are adjusted to year-end exchange rates and gains or losses resulting from the adjustment are recognised in the income statement.
Own shares are reported as a reduction in respect of shareholders' equity. The original cost of the own shares and the income generated by any subsequent sales are recognised as changes in shareholders' equity.
Allocations to provisions for risks and future liabilities take place when the Group has a current obligation (legal or implicit) arising from a past event, it is probable that a financial outlay will take place to meet the obligation and a reliable estimate can be made of the obligation.
Allocations to provisions for risks and future liabilities exceeding one year are discounted only if the effect of discounting is material, at a pre-tax discount rate that reflects current market assessments of the value of money in relation to time and, if appropriate, the specific risks associated with the liability. When discounting takes place, the increase in the provision due to the passage of time is recognised as a financial charge.
The post-employment benefit reserve, which is mandatory for Italian companies pursuant to Italian Law 297/1982, is considered a defined benefit plan and is based, inter alia, on the working lives of employees and the remuneration earned by the employee over a predetermined period of service. The post-employment benefit reserve is calculated by independent actuaries using the "Traditional Unit Credit" method. The Company has opted to recognise all cumulative actuarial gains and losses both on first-time adoption of IFRS and subsequently.
This item is also used to recognise non-competition agreements, signed with some employees to protect the company from any competitive activities; the value of the subject of actuarial valuation and, when first recognised, the provision determined by actuarial methods is posted to the statement of profit/(loss) for the year.
Foreign currency transactions are implemented by each entity at the conversion rate prevailing at the accounting date. Subsequently, at the time of payment or collection, the exchange rate difference arising from the time difference between the two moments is recorded and posted to the income statement.
From an equity point of view, at the close of the reporting period, receivables and liabilities arising from transactions in currencies other than the functional currency are reassessed in the company's currency, taking as benchmark the exchange rate prevailing at the reporting date. Also in this case, the exchange rate difference is posted to the income statement.

Non-monetary items denominated in foreign currencies are translated into the functional currency at the exchange rate prevailing at the transaction date, i.e. at the historical exchange rate.
Please see note 7 in the "notes to the accounts" of the consolidated financial statements for this analysis.
Please see note 8 in the "notes to the accounts" of the consolidated financial statements for this analysis.
Please see note 9 in the "notes to the accounts" of the consolidated financial statements for this analysis.
In drafting the financial statements and the notes to the accounts, in accordance with the IAS/IFRS principles, the company's management makes use of estimates and assumptions to assess certain items. These are not based on historical experience and uncertain assumptions, but on realistic data, assessed regularly and, if necessary, updated, with effect on the income statement for the period and for future periods. The uncertainty inherent in these assessment estimates may lead to misalignment between the estimates made and the actual effects of the estimated events on the financial statements. Below are the processes that require management to perform assessment estimates, and with regard to which a change in the underlying could have a significant impact on the Company's financial data:
Inventories are stated as the lower between the cost of purchase (measured using the weighted average cost method) and the net realisable value. The provision for inventory write-down is necessary in order to adjust the value of inventories to the estimated realisable value: inventory composition is analysed for slow-moving stocks, with the aim of assessing a prudent provision that reflects any obsolescence of same.
The provision for doubtful receivables reflects management's estimates regarding the recoverability of receivables from customers. Management's assessment is based on experience and on an analysis of situations with a known or probable risk of non-collection.
These are periodically subject to evaluation through the impairment test, with the aim of determining their present value and accounting for any differences in value; for details, see the specific sections of the notes to the financial statements.
The provision for the post-employment benefit reserve and the provision for non-competition agreements are posted to the financial statements and annually reviewed by external actuaries, taking into account assumptions regarding the discount rate, inflation and demographic assumptions; for details, see the specific section of the notes to the financial statements.
The recoverability of deferred tax assets is periodically evaluated, based on the results achieved and on the business plans prepared by management.
Provisions are made for risks of a legal and fiscal nature to represent the risk of a negative outcome. The amount of the provisions posted to the financial statements in relation to these risks represents management's best estimate at that time. This estimate entails the adoption of assumptions that depend on factors that may change over time and that could, therefore, have a significant effect on the current estimates made by management in preparing the Group's consolidated financial statements.
Operating assets held for sale include the assets related to the know-how of the photovoltaic business.
The economic impacts specifically attributable to the photovoltaic business in 2017 are for the completion of the transfer of know-how, under the agreement to sell the licence for the production and sale of the string inverters to an Indian group, entered into in 2016.
The amount of EUR 187 thousand relates to the recognition of the remaining ancillary costs for the sale of the user licence and resulting release of the previous provision made based on an estimate of the necessary costs. The agreement royalties have not been valued, since tangible elements that enable pertinent valuations are not available.
The Company's activities are exposed to different types of risk: market risk (including exchange rate risks, interest rate risks), credit risk and liquidity risk. The Company's risk management strategy focuses on the markets' unpredictability and is intended to minimise the potential negative effects on Gefran S.p.A.'s results. Certain types of risk are mitigated through the use of derivatives. Coordination and monitoring of the main financial risks are centralised in the Group's Finance and Administration Department, as well as the Purchasing function as regards the price risk, in close partnership with the Company's operating units. Risk management policies are approved by the Administration, Finance and Control Director, which provides written guidelines for the management of

the risks listed above and the use of derivative and non-derivative financial instruments. As part of the sensitivity analyses described below, the effect on the net profit figure and on shareholders' equity is determined gross of the tax effect.
Gefran S.p.A. is exposed to the risk of changes in the EUR/USD exchange rate for business transactions and cash held in a currency other than the functional currency of the Company (euro). Less than 1% of revenues is in a currency other than the functional currency.
Gefran S.p.A. hedges some of its foreign currency transactions by trading exchange rate derivatives (currency forward purchases and sales), the maturity dates of which coincide with those of the hedged transaction, in order to maximise its effectiveness. The main exchange rate risk hedging activity is conducted through forward exchange rate option sale and purchase transactions. At 31 December 2017, the Company did not have any exchange rate hedging in progress.
Sensitivity to a hypothetical, unfavourable and immediate change of 5% and 10% in exchange rates, with other variables remaining unchanged, would have the following impact on the fair value of financial assets and liabilities held in USD:
| Description | 31 December 2017 | |||
|---|---|---|---|---|
| (EUR /.000) US dollar |
-5% (30) |
+5% 27 |
-5% (21) |
+5% 19 |
| Total | (30) | 27 | (21) | 19 |
| Description | 31 December 2017 | |||
| (EUR /.000) US dollar |
-10% (64) |
+10% 52 |
-10% (45) |
+10% 37 |
| Total | (64) | 52 | (45) | 37 |
The interest rate risk to which the Company is exposed mainly originates from long-term loans. These are variable-rate loans. Variable-rate loans expose the Company to a risk associated with interest rate volatility (cash flow risk). The Company uses derivatives to hedge its exposure to interest rate risk, stipulating Interest Rate Swap (IRS) and Interest Rate CAP contracts.
The Group's Administration and Finance Department monitors exposure to interest rate risk and proposes appropriate hedging strategies to contain exposure within the limits defined and agreed in the internal policies, using derivatives when necessary.
The table below shows a sensitivity analysis of the impact that an interest rate increase of 100 basis points would have on net operating profit (loss), comparing interest rates at 31 December 2017 and 31 December 2016, while keeping other variables unchanged.
| (EUR /.000) | 2017 | 2016 | ||
|---|---|---|---|---|
| -100 | 100 | -100 | 100 | |
| EUR | 68 | (6) | (78) | 41 |
| Total / | 68 | (6) | (78) | 41 |
The potential impacts shown above are calculated with reference to the net liabilities that account for the most significant portion of Gefran S.p.A.'s debt on the reporting date, and measuring, on this amount, the effect on net financial charges resulting from the change in interest rates on an annual basis.
The net liabilities considered in this analysis include variable-rate financial receivables and payables, cash and cash equivalents and financial derivatives, the value of which is affected by interest rate fluctuations.
The table below shows the carrying value at 31 December 2017, broken down by maturity, of the Company's financial instruments exposed to interest rate risk:
| Variable rate | <1 year | 1 - 5 years | >5 years | Total |
|---|---|---|---|---|
| (EUR /.000) | ||||
| Loans due | 9,462 | 13,933 | 23,395 | |
| Other accounts payable | ਤੇਰੇ | 39 | ||
| Account overdrafts | 4,497 | 4,497 | ||
| Cash pooling current account overdrafts | 4,701 | 4,701 | ||
| Total liabilities | 18,699 | 13,933 | 32,632 | |
| Cash in current accounts | 11,356 | 11,356 | ||
| Cash in cash pooling current accounts | 267 | 267 | ||
| Total assets | 11,623 | 11,623 | ||
| Total variable rate | (7,076) | (13,933) | (21,009) |
Unlike net financial position figures, the amounts shown in the table above do not include the fair value of derivatives (negative at EUR 20 thousand), cash on hand (positive at EUR 9 thousand) or deferred financial income (positive at EUR 166 thousand).
Prudent management of the liquidity risk arising from the Company's normal operations requires an appropriate level of cash on hand and short-term securities to be maintained, as well as the availability of funds obtainable through an appropriate amount of committed credit lines.
The Administration and Finance Department monitors forecasts on the use of the Company's liquidity reserves based on expected cash flows. The table below shows the amount of cash reserves on the reference dates:
| Description | 2017 | 2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| Cash and cash equivalents | ு | g | |
| Cash in bank deposits | 11,356 | 10,831 | 525 |
| Total liquidity | 11,365 | 10,840 | 525 |
| Multiple mixed credit lines | 17,404 | 15,000 | 2,404 |
| Cash flexibility credit lines | 8,835 | 8,785 | 50 |
| Invoice factoring credit lines | 12,565 | 12,934 | (369) |
| Total credit lines available | 38,804 | 36,719 | 2,085 |
| Total liquidity available | 50,169 | 47,559 | 2,610 |
To complete disclosure on financial risks, the table below shows a reconciliation of financial asset and liability classes, as identified in the Company's statement of financial position, and the types of financial assets and liabilities identified on the basis of IFRS 7 requirements:

| Note | Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|---|
| (EUR /.000) | |||||
| Available-for-sale assets valued at fair value: | |||||
| Shareholdings valued at fair value with a balancing item in other overall | |||||
| profit/(loss) | 362 | 1,444 | 1,806 | ||
| Hedging transactions | 56 | 56 | |||
| Total assets | 362 | 56 | 1,444 | 1,862 | |
| Hedging transactions | (76) | (76) | |||
| Total liabilities | (76) | (76)/ |
Level 1: Fair values represented by the prices - listed in active markets (unadjusted) - of financial instruments identical to those being valued that may be accessed at the measurement date. These prices are defined as mark-to-market inputs as they provide a fair value measurement based directly on official market prices, therefore without the need for any modification or adjustment.
Level 2: Fair values determined using evaluation techniques based on variables that may be observed in active markets, which in this case include the evaluation of interest rate hedging and of foreign exchange hedging. As with the Level 1 inputs, the reference value is mark-to-market, i.e. the evaluation method whereby the value of a financial instrument or contract is systematically adjusted according to the current market prices.
Level 3: Fair values determined using evaluation techniques based on variables that may not be observed, and in particular the values of equity investments in other companies that are not listed on international markets whose overall value has not suffered overall changes compared to 31 December 2016.
Below is a reconciliation of financial asset and liability classes, as identified in the Gefran S.p.A. statement of financial position, and the types of financial assets and liabilities identified on the basis of IFRS 7 requirements, for the year 2016:
| Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|
| (EUR /.000) | ||||
| Available-for-sale assets valued at fair value: | ||||
| Shareholdings valued at fair value with a balancing item in other overall profit/(loss) |
513 | 1,443 | 1,956 | |
| Hedging transactions | 4 | 1 | ||
| Total assets | 513 | 4 | 1,443 | 1,960 |
| Hedging transactions | (215) | (215) | ||
| Foreign exchange forward transactions | (5) | (5) | ||
| Total liabilities | (215) | (215) |
The Company deals mainly with known and reliable customers. Gefran S.p.A.'s credit policy is to subject customers who require extended payment terms and new customers to credit checks. In addition, receivables are monitored over the year to reduce late payments and prevent significant losses.
The Group has adopted a policy of monitoring outstanding receivables and the write-down process, carried out in accordance with the Company's procedures, establishes that credit positions are written down in percentage terms based on the overdue period of time; individual trade positions are written down individually following ad-hoc analysis.
Gefran S.p.A. has established formal procedures for customer credit collection through the Administration and Finance Department and in partnership with leading external law offices. All the procedures put in place are intended to reduce credit risk. Exposure to other forms of credit, such as financial receivables, is constantly monitored and reviewed monthly or at least quarterly, in order to determine any losses or recovery-associated risks.
The Company has not assigned portions of its trade receivables to factoring companies, transferring the insolvency risk.
The Company's exposure to price risk is minimal. Purchases of materials and components subject to fluctuations in raw material prices are not significant. The purchase costs of the main components are usually set with counterparties for the full year and reflected in the budget.
Gefran S.p.A. has in place structured and formalised governance systems that it uses to regularly analyse its margins. Commercial operations are coordinated by business area, so as to monitor sales and manage discounts.
All Gefran S.p.A.'s financial instruments are recorded in the financial statements at fair value. The amount of financial liabilities valued at amortised cost is considered close to the fair value on the reporting date.
The table below summarises Gefran's net financial position, comparing fair value and carrying value:
| carrying value | fair value | ||||
|---|---|---|---|---|---|
| (EUR /.000) | 2017 | 2016 | 2017 | 2016 | |
| Financial assets | |||||
| Cash and cash equivalents | 9 | 9 | 9 | 9 | |
| Cash in bank deposits | 11,623 | 13,515 | 11,623 | 13,515 | |
| Financial assets for derivatives | 56 | 4 | ટેર | 4 | |
| Non-current financial assets | 166 | ||||
| Total financial assets | 11,854 | 13,528 | 11,854 | 13,528 | |
| Financial liabilities | |||||
| Current portion of long-term debt | (9,462) | (9,857) | (9,462) | (9,857) | |
| Short-term bank debt | (4,497) | (6,111) | (4,497) | (6,111) | |
| Financial liabilities for derivatives | (76) | (220) | (76) | (220) | |
| Factoring | (39) | (43) | (За) | (43) | |
| Other financial payables | (4,701) | (7,346) | (4,701) | (7,346) | |
| Non-current financial debt | (13,933) | (16,045) | (13,933) | (16,045) | |
| Total financial liabilities | (32,708) | (39,622) | (32,708) | (39,622) | |
| Total net debt | (20.854) | (26.094) | (20.854) | (26.094) |

"Intangible assets" exclusively comprise assets with a finite life and decreased from EUR 7,043 thousand at 31 December 2016 to EUR 5,872 thousand at 31 December 2017. The changes during the period are shown below.
| Historical cost | 31 December 2016 |
Increases | Decreases | Reclassifications | 31 December 2017 |
|---|---|---|---|---|---|
| (EUR /.000) | |||||
| Development costs | 16,732 | 479 | 565 | 17,776 | |
| Intellectual property rights | 3,939 | 106 | (3) | 1,050 | 5,092 |
| Assets in progress and payments on account | 836 | 243 | (712) | 367 | |
| Other assets | 6,477 | 106 | 1,908 | 8,491 | |
| Total | 27,984 | 934 | (3) | 2,811 | 31,726 |
| Accumulated amortisation | 31 December 2016 |
Increases | Decreases | Reclassifications | 31 December 2017 |
| (EUR /.000) | |||||
| Development costs | 11,990 | 1,508 | 13,498 | ||
| Intellectual property rights | 3,655 | 193 | (3) | 1,011 | 4,856 |
| Other assets | 5,296 | 405 | 1,799 | 7,500 | |
| Total | 20,941 | 2,106 | (3) | 2,810 | 25,854 |
| Net value | 31 December 2016 |
31 December 2017 |
Change | ||
| (EUR /.000) | |||||
| Development costs | 4,742 | 4,278 | (464) | ||
| Intellectual property rights | 284 | 236 | (48) |
836
1,181
7,043
367
991
5,872
(469)
(190)
(1,171)
The changes relating to 2016 are as follows:
Assets in progress and payments on account
Other assets
Total
| Historical cost | 31 December 2015 | Increases | Decreases | Other changes |
31 December 2016 |
|---|---|---|---|---|---|
| (EUR /.000) | |||||
| Development costs | 14,669 | 771 | 1,292 | 16,732 | |
| Intellectual property rights | 3,810 | ਰੇਤੋ | (2) | 38 | 3,939 |
| Assets in progress and payments on account | 1,972 | 426 | (1,562) | 836 | |
| Other assets | 6,184 | 97 | (39) | 235 | 6,477 |
| Total | 26,635 | 1,387 | (41) | 3 | 27,984 |
| Accumulated amortisation | 31 December 2015 | Increases | Decreases | Other changes |
31 December 2016 |
| (EUR /.000) | |||||
| Development costs | 10,434 | 1,556 | 11,990 | ||
| Intellectual property rights | 3,458 | 198 | (1) | 3,655 | |
| Other assets | 4,972 | 363 | (39) | 5,296 | |
| Total | 18,864 | 2,117 | (40) | 20,941 | |
| Net value | 31 December 2015 | 31 December 2016 |
Change | ||
| (EUR /.000) | |||||
| Development costs | 4,235 | 4,742 | 507 | ||
| Intellectual property rights | 352 | 284 | (68) | ||
| Assets in progress and payments on account | 1,972 | 836 | (1,136) | ||
| Other assets | 1,212 | 1,181 | (31) | ||
| Total | 7 771 | 7 043 | (778) |
Development costs include the capitalisation of costs incurred for the following activities:
These assets are considered to have a useful life of five years.
Intellectual property rights exclusively comprise the costs incurred to purchase the company IT system management programs and the use of licences for third-party software. These assets have a useful life of three years.
Assets in progress and payments on account include payments on account made to suppliers to purchase software programs and licences expected to be delivered during the next year. They also include EUR 106 thousand of development costs, allocated to the motion control business, whose benefits will be included in the income statement for the following year, so they are not amortised.
Other assets include, almost entirely, all the costs incurred to implement ERP SAP/R3, Business Intelligence (BW), Customer Relationship Management (CRM) and management software in previous years and in the current year. These assets have a useful life of five years.
The increases in historical value of "Intangible assets", amounting to EUR 934 thousand in 2017, include EUR 584 thousand linked to the capitalisation of internal costs.
"Property, plant, machinery and equipment" came to EUR 30,315 thousand, compared with EUR 30,847 thousand at 31 December 2016. The change is shown in the table below:
| Historical cost | 31 December 2016 | Increases Decreases Reclassifications | 31 December 2017 |
||
|---|---|---|---|---|---|
| (EUR /.000) | |||||
| Land | 4,068 | 4,068 | |||
| Industrial buildings | 34,535 | 37 | 24 | 34,596 | |
| Plant and machinery | 30,495 | 1,872 | (1,278) | 240 | 31,329 |
| Industrial and commercial equipment | 17,813 | 368 | (196) | 80 | 18,065 |
| Other assets | 4,639 | 173 | (42) | 3 | 4,773 |
| Assets in progress and payments on account | 463 | 1,821 | (7) | (347) | 1,930 |
| Total | 92,013 | 4,271 | (1,523) | 94,761 | |
| Accumulated depreciation | 31 December 2016 | Increases Decreases Reclassifications | 31 December 2017 |
||
| (EUR /.000) | |||||
| Industrial buildings | 14,230 | 2,690 | 16,920 | ||
| Plant and machinery | 26,178 | 1,271 | (1,271) | 26,178 | |
| Industrial and commercial equipment | 16,458 | 672 | (186) | 16,944 | |
| Other assets | 4,300 | 143 | (39) | 4,404 | |
| Total | 61,166 | 4,776 | (1,496) | 64,446 |

| Net value | 31 December 2016 | 31 December 2017 |
Change |
|---|---|---|---|
| (EUR /.000) | |||
| Land | 4,068 | 4,068 | |
| Industrial buildings | 20,305 | 17,676 | (2,629) |
| Plant and machinery | 4,317 | 5,151 | 834 |
| Industrial and commercial equipment | 1,355 | 1,121 | (234) |
| Other assets | 339 | 369 | 30 |
| Assets in progress and payments on account | 463 | 1,930 | 1,467 |
| Total | 30,847 | 30,315 | (532) |
Changes in tangible assets relating to 2016 were as follows:
| Historical cost | 31 December 2015 | Increases | Decreases | Other changes |
31 December 2016 |
|---|---|---|---|---|---|
| (EUR /.000) | |||||
| Land | 4,068 | 4,068 | |||
| Industrial buildings | 34,474 | 61 | (1) | 1 | 34,535 |
| Plant and machinery | 31,690 | 329 | (1,835) | 311 | 30,495 |
| Industrial and commercial equipment | 19,894 | 489 | (2,629) | ਦਰੋ | 17,813 |
| Other assets | 7,794 | 35 | (3,195) | 5 | 4,639 |
| Assets in progress and payments on account | 543 | 298 | (378) | 463 | |
| Total | 98,463 | 1,212 | (7,660) | (2) | 92,013 |
| Accumulated depreciation | 31 December 2015 | Increases | Decreases | Other changes |
31 December 2016 |
|---|---|---|---|---|---|
| (EUR /.000) | |||||
| Industrial buildings | 13,453 | 777 | (1) | 14,230 | |
| Plant and machinery | 26,769 | 1,244 | (1,834) | (1) | 26,178 |
| Industrial and commercial equipment | 18,329 | 755 | (2,626) | 16,458 | |
| Other assets | 7,296 | । ਰੇਰੇ | (3,194) | (1) | 4,300 |
| lotal | 65,847 | 2,975 | (7,655) | (1) | 61,166 |
| Net value | 31 December 2015 | 31 December 2016 |
Change |
|---|---|---|---|
| (EUR /.000) | |||
| Land | 4,068 | 4,068 | |
| Industrial buildings | 21,021 | 20,305 | (716) |
| Plant and machinerv | 4,921 | 4,317 | (604) |
| Industrial and commercial equipment | 1,565 | 1,355 | (210) |
| Other assets | 498 | 339 | (159) |
| Assets in progress and payments on account | 543 | 463 | (80) |
| Total | 32,616 | 30.847 | (1,769) |
During 2017, impairments of EUR 1,916 thousand were made for loss of value of buildings.
The biggest changes during the current period related to:
Mortgages on owned buildings amounted to around EUR 36 million, for bank loans relating to property in Provaglio d'Iseo.
The increases in historical value of the "Property, plant, machinery and tools", amounting to EUR 4,271 thousand in total in 2017, include EUR 11 thousand linked to the capitalisation of internal costs, all for the sensors business.
"Equity investments in subsidiaries" amounted to EUR 25,331 thousand at 31 December 2017, up EUR 691 thousand on the previous year, when the balance was EUR 24,640 thousand. The balance breaks down as follows:
| Description | Shareholding | 31 December 2017 |
31 December 2016 |
Change |
|---|---|---|---|---|
| (EUR /.000) | ||||
| Gefran GmbH (Germany) | 100.00% | 365 | 365 | |
| Gefran Brasil Ltda (Brazil) | 100.00% | 2,924 | 2,924 | |
| Gefran UK Ltd (UK) | 100.00% | 5,141 | 5,141 | |
| Gefran Soluzioni S.r.l. (Italy) | 100.00% | 1,012 | 1,012 | |
| Sensormate AG (Switzerland) | 100.00% | 4,123 | 4,123 | |
| Gefran Benelux BVBA (Belgium) | 100.00% | 344 | 344 | |
| Gefran Inc. (USA) | 100.00% | 7,848 | 7,848 | |
| Gefran France SA (France) | 99.00% | 4,338 | 4,338 | |
| Siei Areg GmbH (Germany) | 100.00% | 1,032 | 1,032 | |
| Gefran Siei Asia Pte (Singapore) | 100.00% | 2,883 | 2,883 | |
| Gefran India Ltd (India) | 100.00% | 1,722 | 1,722 | |
| Gefran Middle East (Turkey) | 100.00% | 1,457 | 377 | 1,081 |
| Gefran South Africa SA (South Africa) | 100.00% | 152 | (152) | |
| Adjustment provision | (7,860) | (7,622) | (238) | |
| Total | 25,331 | 24,640 | 691 |
The changes relate to:
The following is a breakdown of the adjustment provision:
| Description | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| Gefran Brasil Ltda (Brazil) | 1,252 | 1,252 | |
| Gefran UK Ltd (UK) | 4,438 | 3,841 | 597 |
| Gefran France SA (France) | O | 2,000 | (2,000) |
| Gefran India Ltd (India) | 712 | 0 | 712 |
| Gefran Middle East (Turkey) | 1,457 | 377 | 1,081 |
| Gefran South Africa SA (South Africa) | O | 152 | (152) |
| Total | 7,860 | 7,622 | 238 |

Pursuant to IAS 36, the amount recognised in the financial statements is reviewed if any indicators of potential impairment appear.
The discount rate used for discounting cash flows (WACC) was analytically calculated on the basis of specific key assumptions.
When determining the value in use, the specific cash flows relating to the period 2018 - 2020 were considered, deriving from the Plan of the individual investment, along with the terminal value, which represents the ability to generate cash flows beyond the explicit forecast time scale.
The main assumptions used by management to calculate value in use concern the discount rate (WACC) and the long-term growth rate (g), owing to the hypotheses reflected in the change in sales prices and volumes and the trend of the costs envisaged in the Plan of the individual subsidiaries.
The rate used for discounting the future cash flows is the weighted average cost of the capital (Weighted Average Cost of Capital or WACC), which is calculated as the weighted average of the cost of own capital and the cost of third-party capital, net of the tax effects.
When calculating the same, market parameters are used such as the Beta, a factor which expresses the risk which characterises the particular business with respect to the financial market in general, and the related financial structure taken from calculations developed by Professor Damodaran, one of the leading experts in business valuations globally.
The return from risk-free assets has been parameterised to the individual 10-year government securities.
The premium for the market risk represents the additional return required by a risk-averse investor, compared with the return that can be obtained from risk-free assets: it is attributable to the difference between the long-term normalised return of the share market and the risk-free assets rate.
In order to establish the terminal value, the long-term growth rate of the cash flows adopted has been defined in relation to the levels of inflation expected locally, making reference to estimates of international bodies.
With regard to the equity investments whose value was adjusted during 2017, the occurrence of the impairment indicators, such as the need to write off receivables with regard to the Turkish subsidiary, the worsening of forecast free cash flow for Gefran India or the forecast thinning of EBIT for Gefran UK (including as a result of greater uncertainty arising from Brexit), showed the need for further investigation.
| Description | Net book value 31/12/2017 |
Net book value 31/12/2016 |
Explicit torecast |
WACC (%) | Equity value 31/12/2017 |
Risk free (%) |
Risk premium (%) |
Theoretica tax rate (%) |
|---|---|---|---|---|---|---|---|---|
| (EUR /.000) | ||||||||
| Gefran France | 4,338 | 2,338 | 2018 - 2020 | 21.2% | 4,533 | 7.2% | 0.9% | 34.4% |
| Gefran India | 1,010 | 1,722 | 2018 - 2020 | 21.2% | 1,011 | 12.2% | 7.3% | 27.6% |
| Gefran UK | 703 | 1,300 | 2018 - 2020 | 7.7% | 703 | 1.4% | 6.0% | 19.0% |
| Gefran Middle East | 2018 - 2020 | 20.5% | 275 | 11.8% | 7.1% | 20.0% |
The final outcome of the impairment testing on the book values of the equity investments was an equity value (enterprise value net of the corresponding net financial position) lower than the book value, therefore steps were taken to adjust the book value of the investment.
The impairment test carried out on the equity investment in Gefran Middle East showed an equity value of EUR 275 thousand; as it became necessary during the year to write off the investee company's receivables, stress tests were carried out to check the equity value. These tests showed that the test would have been failed even changing one variable marginally. It was therefore decided to impair the entire equity investment.
With regard to the investee company Gefran France, the impairment test carried out first in a steadycase situation and then subjected to a stress test showed an equity value above the net book value, therefore the value adjustment made in previous years was restored.
With reference to the other equity investments in subsidiaries, the related book values recorded in the financial statements have been maintained.
This item stood at EUR 1,588 thousand at 31 December 2017, a reduction of EUR 136 thousand compared with the same period in 2016, following the sale of 15% of the share capital of Axel S.r.l. The balance breaks down as follows:
| Description | 31 December 2017 | 31 December 2016 | Change | |
|---|---|---|---|---|
| (EUR /.000) | ||||
| Ensun S.r.l. | Shareholding | 50.00% | 50.00% | |
| Via Stacca, 1 | Investment value | 1,466 | 1,466 | 0 |
| Rodengo Saiano (BS) | Adjustment provision | (ਹਵ) | (15) | 0 |
| Net value | 1,451 | 1,451 | 0 | |
| Axel S.r.l. | Shareholding | 15.00% | 30.00% | |
| Via Dandolo, 5 | Investment value | 137 | 273 | (136) |
| Varese (VA) | Adjustment provision | 0 | 0 | 0 |
| Net value | 137 | 273 | (136) | |
| l otal | 1.588 | 1.724 |
"Equity investments in other companies" totalled EUR 2,006 thousand, showing an increase of EUR 50 thousand compared with the figure at 31 December 2016. The balance breaks down as follows:
| (EUR /.000) | Shareholding 31 December 2017 31 December 2016 | Change | ||
|---|---|---|---|---|
| Colombera S.p.A. | 16.56% | 1,416 | 1,416 | 0 |
| Woojin Plaimm Co Ltd | 2.00% | 159 | ਹਿੰਦੇ ਹੋ ਜੋ ਦੇ ਸਾਹਿਤ ਕੀਤੀ ਹੈ। ਇਹ ਸਾਂਝੀ ਦੀ ਸਾਹਿਤ ਕੀਤੀ ਹੈ। ਇਸ ਦੀ ਇੱਕ ਵਿੱਚ ਇੱਕ ਸਿੰਘ ਦੇ ਸੰਬਰ ਅਤੇ ਇੱਕ ਸਿੰਘ ਦੇ ਸੰਬਰ ਅਤੇ ਇੱਕ ਸਿੰਘ ਦੇ ਸੰਬਰ ਅਤੇ ਇੱਕ ਸਿੰਘ ਦੇ ਸੰਬਰ ਸੀ। ਇਸ ਦੀ ਇੱਕ ਵਿੱਚ ਇ | O |
| UBI Banca S.p.A. | n.S. | 203 | 203 | O |
| Other | 28 | 27 | 1 | |
| Adjustment provision | 200 | 151 | 49 | |
| Total | 2,006 | 1,956 | 50 |

Equity investments are classed as held for sale and are recognised at fair value, derived from the stock market quotation, for Woojin Machinery Co. Ltd. (Seoul Stock Exchange) and for UBI Banca S.p.A. (Italian Stock Exchange). The adjustment provision is due to the fair value adjustment and breaks down as follows:
| (EUR /.000) | Shareholding 31 December 2017 31 December 2016 | |||
|---|---|---|---|---|
| Colombera S.p.A. | 16.56% | 0 | ||
| Woojin Plaimm Co Ltd | 2.00% | 345 | 312 | 33 |
| UBI Banca S.p.A. | n.s. | (145) | (161) | 16 |
| Total | 200 | 151 | 49 |
"Receivables and other non-current assets" stood at EUR 3 thousand, and break down as follows:
| Description | 31 December 2017 | 31 December 2016 | Change | |
|---|---|---|---|---|
| (EUR /.000) | ||||
| Cautionary deposits | ന | 58 | (55) | |
| Total | 58 | (55) |
Net working capital totalled EUR 20,926 thousand, compared with EUR 21,966 thousand at 31 December 2016, and breaks down as follows:
| (EUR /.000) | 31 December 2017 | 31 December 2016 Change | |
|---|---|---|---|
| Inventories | 11,688 | 11,221 | 467 |
| Trade receivables | 14,972 | 13,605 | 1,367 |
| Trade payables to subsidiaries | 10,888 | 11,430 | (542) |
| Trade payables | (15,780) | (13,272) | (2,508) |
| Trade payables to subsidiaries | (842) | (1,018) | 176 |
| Net amount | 20,926 | 21,966 | (1,040) |
Specifically, net working capital generated from dealings with subsidiaries was EUR 10,046 thousand, down by EUR 366 thousand compared with 2016, while net working capital vis-à-vis third parties came to EUR 10,880 thousand, down EUR 674 thousand on the previous year.
"Inventories" amounted to EUR 11,688 thousand and break down as follows:
| (EUR /.000) | 31 December 2017 | 31 December 2016 Change | ||
|---|---|---|---|---|
| Raw materials, consumables and supplies | 8,524 | 8,901 | (377) | |
| provision for raw materials | (1,859) | (2,500) | 641 | |
| Work in progress and semi-finished products | 4,634 | 4,331 | 303 | |
| provision for work in progress | (1,176) | (973) | (203) | |
| Finished products and goods | 2,326 | 2,779 | (453) | |
| provision for finished products | (761) | (1,317) | 556 | |
| Total | 11,688 | 11,221 | 467 |
"Trade receivables" increased by EUR 1,367 thousand during the year and break down as follows:
| (EUR /.000) | 31 December 2017 | 31 December 2016 Change | ||
|---|---|---|---|---|
| Receivables from customers due within 12 months | 16,596 | 15,074 | 1,522 | |
| Provision for doubtful receivables | (1,624) | (1,469) | (155) | |
| Net amount | 14,972 | 13,605 | 1,367 |
This includes receivables assigned with recourse to a leading factoring company for EUR 30 thousand (EUR 44 thousand at 31 December 2016). During the year no receivables subject to recourse factoring were transferred to factoring companies (EUR 5,053 thousand in 2016).
Receivables were adjusted to their estimated realisable value through the provision of a specific allowance calculated on the basis of an examination of individual debtor positions. The provision at 31 December 2017 represents a prudential estimate of the current risk, and registered the following changes:
| (EUR /.000) | 31 December 2016 |
Provisions | Uses | Releases | 31 December 2017 |
|---|---|---|---|---|---|
| Provision for doubtful receivables | 1.469 | 177 | (22)/ | 07 | 1.624 |
The changes in the provision for doubtful receivables relating to 2016 are as follows:
| (EUR /.000) | 31 December 2015 |
Provisions | Uses | Releases | 31 December 2016 |
|---|---|---|---|---|---|
| Provision for doubtful receivables | 1,279 | 304 | (114) / | (0) / | 1,469 |
Decreases include the use of the provision to cover losses on unrecoverable receivables. The Company monitors the riskiest receivables and also implements specific legal measures.
The carrying value of trade receivables is considered to approximate to their fair value.
"Trade receivables from subsidiaries" amounted to EUR 10,888 thousand compared with a balance of EUR 11,430 thousand at 31 December 2016. The item relates to receivables from the sale of products and from service contracts carried out by Gefran S.p.A. in favour of the subsidiaries. During 2017 receivables related to the subsidiary Gefran Middle East of EUR 1,081 thousand were written off. The carrying value of intercompany receivables is believed to approximate to the fair value.
"Trade payables" were up EUR 2,508 thousand at 31 December 2017 compared with 31 December 2016, as shown below:
| (EUR /.000) | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| Payables to suppliers | 12,955 | 9,561 | 3,394 |
| Payables to suppliers for invoices to be received | 2,718 | 3,703 | (985) |
| Payments on account received from customers | 107 | 00 | ਰੇਰੇ |
| Total | 15,780 | 13,272 | 2,508 |
"Trade payables to subsidiaries" amounted to EUR 842 thousand, compared with EUR 1,018 thousand at 31 December 2016. This item refers to payables from the purchases of products and services by the Parent Company.

The carrying value of trade payables and intercompany trade payables is believed to approximate to the fair value.
"Other current assets" totalled EUR 2,681 thousand at 31 December 2017, compared with EUR 1,612 thousand at 31 December 2016. The balance breaks down as follows:
| Description | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| Services and maintenance | 188 | 313 | (125) |
| Receivables from employees | 20 | 21 | (1) |
| Bank transaction fees | 166 | 237 | (71) |
| VAT reimbursements on vehicles LD 258/2006 | 0 | 128 | (128) |
| IRES receivable IRAP non-deductibility | O | 56 | (26) |
| Other tax receivables | 1,459 | 145 | 1,314 |
| Other | 848 | 712 | 136 |
| Total | 2,681 | 1,612 | 1,069 |
The main change relates to the indirect tax receivables; the carrying value of the item is believed to approximate to the fair value.
"Current tax receivables" comprise taxes paid abroad, up by EUR 122 thousand in 2017, broken down as follows:
| Description | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| Other taxes | 461 | 339 | 122 |
| Total / | 461 | 339 | 122 |
"Current tax payables" totalled EUR 360 thousand at 31 December 2017, as follows:
| (EUR /.000) | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| IRES (corporate income tax) | 259 | 285 | (26) |
| IRAP (regional production tax) | 101 | 254 | (153) |
| Total | 360 | 539 | (179) |
IRAP (regional production tax) and IRES (corporate income tax) are recognised on taxable income, for which the prior tax losses can only be partly used, in accordance with current legislation.
The table below shows a breakdown of the net financial position:
| (EUR /.000) | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| Cash and cash equivalents and current financial receivables | 11,365 | 10,840 | 525 |
| Financial assets for derivatives | 56 | বা | 52 |
| Non-current financial assets | 166 | 166 | |
| Intercompany financial receivables | 267 | 2,684 | (2,417) |
| Non-current financial payables | (13,933) | (16,045) | 2,112 |
| Current financial payables | (13,998) | (16,011) | 2,013 |
| Intercompany financial payables | (4,701) | (7,346) | 2,645 |
| Financial liabilities for derivatives | (76) | (220) | 144 |
| Total | (20,854) | (26,094) | 5,240 |
The following table breaks down the net financial position by maturity:
| (EUR /.000) | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| A. Cash on hand | 9 | 9 | |
| B. Cash in bank deposits | 11,356 | 10,831 | 525 |
| Term deposits - less than 3 months | |||
| C. Securities held for trading | |||
| D. Cash and cash equivalents (A+B+C) | 11,365 | 10,840 | 525 |
| E. Current financial receivables from subsidiaries | 267 | 2,684 | (2,417) |
| F. Current financial payables to subsidiaries | (4,701) | (7,346) | 2,645 |
| Financial liabilities for derivatives | (76) | (220) | 144 |
| Financial assets for derivatives | 56 | 4 | 52 |
| G. Fair value hedging derivatives | (20) | (216) | 196 |
| H. Current portion of long-term debt | (9,462) | (9,857) | ਤੇਰੇ ਦ |
| I. Other current financial payables | (4,536) | (6,154) | 1,618 |
| J. Total current financial payables (I+H) | (13,998) | (16,011) | 2,013 |
| L. Total current payables (F+G+J) | (18,719) | (23,573) | 2,209 |
| M. Net current financial debt (D+E+L) | (7,087) | (10,049) | 2,962 |
| N. Non-current financial assets | 166 | 0 | 166 |
| O. Non-current financial debt | (13,933) | (16,045) | 2,112 |
| P. Net financial debt (M+N+O) | (20,854) | (26,094) | 5,074 |
| of which to minorities: | (16,420) | (21,432) | 5,012 |
The net debt at 31 December 2017 is equal to EUR 20,854 thousand, an improvement over 31 December 2016 of EUR 5,074 thousand. This change was essentially originated by the positive cash flows from normal operations (EUR 11,046 thousand) mitigated by the negative flows of the technical investments (EUR 5,205 thousand).

Please see the Report on Operations for further details on changes in financial operations during the year.
Cash and cash equivalents amounted to EUR 11,365 thousand at 31 December 2017, up by EUR 525 thousand compared to the balance at 31 December 2016:
| (EUR /.000) | 31 December 2017 | Change | |
|---|---|---|---|
| Cash in bank deposits | 11,356 | 10,831 | 525 |
| Cash | g | g | |
| Total / | 11,365 | 10,840 | 525 |
The technical forms used at 31 December 2017 are shown below:
Financial receivables from subsidiaries refer to the balances of individual debt positions of the subsidiaries, generated by cash transfers by means of the cash pooling system, and present a balance of EUR 267 thousand, compared with EUR 2,684 thousand at 31 December 2016.
In the cash flow statement and the breakdown of the net financial position, this item is classed as "Current financial payables".
Current financial payables decreased by EUR 2,013 thousand at 31 December 2017 compared with 2016, and break down as follows:
| (EUR /.000) | 31 December 2017 | 31 December 2016 | Change | |
|---|---|---|---|---|
| Current portion of debt | 9,462 | 9,857 | (395) | |
| Current overdrafts | 4.497 | 6,111 | (1,614) | |
| Factoring | 39 | 43 | (4) | |
| Total | 13,998 | 16,011 | (2,013) |
The current portion of loans decreased by EUR 395 thousand compared to December 2016, of which EUR 9,857 thousand was for the reimbursements specified in the repayment plans of the individual loans, with an increase of EUR 9,462 thousand due to the recognition of the portions of loans whose maturity is envisaged in the next 12 months under short-term loans.
The financial covenants were checked as at 31 December 2017 and are fully compliant.
"Factoring" amounted to EUR 39 thousand and comprised payables to factoring companies, for the payment extension period from the original maturity of the payable with certain suppliers, for which the Gefran has accepted non-recourse assignment.
Bank overdrafts at 31 December 2017 totalled EUR 4,497 thousand, compared to a balance at 31 December 2016 of EUR 6,111 thousand. The item has the following characteristics:
Financial payables to subsidiaries at 31 December 2017 amounted to EUR 4,701 thousand and refer to the balance of the individual creditor positions of the subsidiaries, generated from transfers to the Parent Company of cash on hand through the cash pooling system for European subsidiaries.
In the cash flow statement and the breakdown of net financial position, this item is classed as "Current financial payables".
Non-current financial payables break down as follows:
| Bank | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| Centrobanca | 1,456 | (1,456) | |
| Banco di Brescia | 657 | (657) | |
| Unicredit SACE | 750 | (750) | |
| Banco di Brescia | 702 | (702) | |
| BNL | ୧୧୧ | 1,333 | (667) |
| Banca Pop. Sondrio | ਹਰਦ | 964 | (769) |
| Unicredit | 900 | (900) | |
| Unicredit | 2,000 | (2,000) | |
| Banca Pop. Emilia Romagna | 1,272 | 2,283 | (1,011) |
| Mediocredito | 3,000 | 5,000 | (2,000) |
| Unicredit | 4,800 | 4,800 | |
| BNL | 4,000 | 4,000 | |
| Total | 13,933 | 16,045 | (2,112) |
The loans listed in the table are all variable-rate contracts and have the following characteristics:
| Bank | Amount disbursed (€/000) |
Signing date |
Balance at 31 December 2017 |
Of which within 12 months |
Of which over 12 months |
Interest rate | Maturity Repayment method |
|---|---|---|---|---|---|---|---|
| Centrobanca | Furihor 6m + | ||||||
| EUR 10,976 04/09/2008 | 1,463 | 1,463 | 0.85% | 01/10/2018 half-yearly | |||
| Euribor 3m + | |||||||
| Banco di Brescia | EUR 6,000 31/05/2013 | 656 | 656 | 3.90% | 31/05/2018 quarterly | ||
| Euribor 3m + | |||||||
| Banco di Brescia | EUR 3,000 28/11/2014 | 703 | 703 | 1.75% | 30/11/2018 monthly | ||
| Euribor 6m + | |||||||
| BNL | EUR 3,000 19/12/2014 | 1,334 | 667 | 666 | 1.35% | 18/12/2019 half-yearly | |
| Banca Pop. | Euribor 3m + | ||||||
| Sondrio | EUR 3,000 23/12/2014 | 964 | 770 | 195 | 2.00% | 22/12/2018 quarterly | |
| Banca Pop. Emilia | Euribor 3m + | ||||||
| Romagna | EUR 4,000 06/08/2015 | 2,275 | 1,003 | 1,272 | 1.25% | 03/02/2020 quarterly | |
| Euribor 3m + | |||||||
| Mediocredito | EUR 10,000 07/08/2015 | 5,000 | 2,000 | 3,000 | 1.35% | 30/06/2020 quarterly | |
| Euribor 3m + | |||||||
| Unicredit | EUR 6,000 14/11/2017 | 6,000 | 1,200 | 4,800 | 0.90% | 30/11/2022 quarterly | |
| Euribor 3m + | |||||||
| BNL | EUR 5,000 23/11/2017 | 5,000 | 1,000 | 4,000 | 0.85% | 23/11/2022 quarterly | |
| Total | 23,395 | 9,462 | 13,933 |
The loan granted by Centrobanca is guaranteed by a EUR 36 million mortgage on the properties in Provaglio d'Iseo.

Five of the loans listed above are governed by covenants, specifically:
Termination clauses are triggered in the event that this value is exceeded.
If the ratios are exceeded, the lending bank will have the right to request early repayment.
If both ratios are exceeded, the lending bank will have the right to request early repayment.
If the ratio is exceeded, the lending bank will have the right to request early repayment.
A number of outstanding loan contracts include other covenants, in line with market practices, that place limits on the possibility of issuing new real guarantees and conducting extraordinary transactions.
The Administration, Finance and Control Director is responsible for checking these contractual restrictions every quarter: the ratios calculated on the data at 31 December 2017 are fully observed and the loans have been distributed in the table of the maturities according to the forms originally envisaged by the agreements.
Management considers that the credit lines currently available, as well as the cash flow generated by current operations, will enable Gefran to meet its financial requirements resulting from investment activities, working capital management and repayment of debt at its natural maturity.
Financial assets for derivatives totalled EUR 56 thousand at 31 December 2017 and consist of the positive fair value recorded at the year-end of certain CAP contracts entered into by the Parent Company to hedge interest rate risks. Financial liabilities for derivatives totalled EUR 76 thousand, owing to the negative fair value of certain IRS contracts, also entered into by the Parent Company to hedge interest rate risks.
To mitigate the financial risk associated with variable-rate loans, which could arise in the event of an increase in the Euribor, the Parent Company decided to hedge its variable-rate loans through CAPs (interest rate caps), as set out below:
| Bank (Euro/000) |
Notional principal |
Signing date |
Notional at 31 December 2017 |
Derivative | Fair Value at 31 December 2017 |
Long position rate |
Short position rate |
|---|---|---|---|---|---|---|---|
| Banco di Brescia | EUR 3,000 | 28/11/2014 | 703 | CAP | 0 Strike Price 0.10% | Euribor 3m | |
| BNL | EUR 3,000 | 19/12/2014 | 1,334 | CAP | O | Strike Price 0.20% | Euribor 6m |
| Unicredit | EUR 10,000 | 07/08/2015 | 6,000 | CAP | 31 | Strike Price 0% | Euribor 3m |
| BNL | EUR 6,000 | 14/11/2017 | 5,000 | CAP | 25 | Strike Price 0% | Euribor 3m |
| Total financial assets for derivatives - interest rate risk |
Gefran S.p.A. has also taken out IRS (Interest Rate Swap) contracts, as set out in the table below:
| Bank (EUR/000) | Notional principal |
Signing date |
Notional at 31 December 2017 |
Derivative | Fair Value at 31 December 2017 |
Long position rate |
Short position rate |
|---|---|---|---|---|---|---|---|
| Centrobanca | EUR 9,550 | 31/03/2010 | 1,463 | ાં જિટ | (30) | Fixed 3.11% | Euribor 6m |
| Banca Pop. Emilia Romagna EUR 4,000 | 01/10/2015 | 2,275 | IRS + Floor | (20) | Fixed 0.15% | Furihor 3m | |
| Intesa | EUR 10,000 | 05/10/2015 | 5,000 | IRS | (26) | Fixed 0.16% | Euribor 3m |
| Total financial liabilities for derivatives - interest rate risk | (76) |
All the contracts described above are booked at fair value:
| at 31 December 2017 | at 31 December 2016 | |||||
|---|---|---|---|---|---|---|
| (EUR/000) | Positive fair value | Positive fair value | ||||
| Exchange rate risk | |||
|---|---|---|---|
| Interest rate risk | 56 | 76) | 215) |
| Total cash flow hedge | 56 | (76) | (220) |
All derivatives were tested for effectiveness, with positive outcomes.
In order to support its current operations, Gefran has various credit lines granted by banks and other financial institutions available, mainly in the form of loans for advances on invoices, cash flexibility and mixed loans for a total of EUR 44,339 thousand. Overall use of these lines at 31 December 2017 totalled EUR 5,535 thousand, with a residual available amount of EUR 36,804 thousand.
No fees are due in the event that these lines are not used.

"Shareholders' equity" at 31 December 2017 amounted to EUR 61,398 thousand, up by EUR 6,333 thousand from 31 December 2016. The main changes relate to the recognition of the year (EUR 8,448 thousand) and the payment of dividends on the 2016 profit (EUR 3,600 thousand).
Share capital was EUR 14,400 thousand, divided into 14,400,000 ordinary shares, with a nominal value of EUR 1 each.
At 31 December 2016 Gefran S.p.A. held 227,394 shares, amounting to 1.58% of the total, which were all sold during the first half of 2017 at an average price of EUR 4.96, for an overall total of EUR 1,129 thousand; at 31 December 2017 there were no own shares in the portfolio.
The Company has not issued convertible bonds.
The type and purpose of the equity reserves can be summarised as follows:
For details on the changes in equity reserves during the year, see the schedule showing changes in shareholders' equity.
Changes in the "Reserve for the measurement of securities at fair value" are shown in the table below.
| (EUR /.000) | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| Balance at 1 January | 151 | (10) | 161 |
| UBI Banca S.p.A. shares | 16 | (57) | 73 |
| Woojin Plaimm Co Ltd shares | 33 | 218 | (185) |
| Tax effect | (2) | (2) | |
| Net amount | 200 | 151 | 49 |
Changes in the "Reserve for the measurement of derivatives at fair value" are shown in the table below.
| (EUR /.000) | 31 December 2017 | Change | |
|---|---|---|---|
| Balance at 1 January | (216) | (249) | 33 |
| Change in fair value of derivatives | 204 | 33 | 171 |
| Tax effect | 3 | ന | |
| Net amount | (12) | (216) | 204 |
| (EUR / 000) | Amount | Possibility of utilisation |
Portion available |
|---|---|---|---|
| Share capital | 14,400 | ||
| Capital reserves | |||
| Share premium reserve | 19,046 | A-B-C | 19,046 |
| Retained earnings | |||
| - legal reserve | 2,880 | B | |
| - extraordinary reserve | 9,255 | A-B-C | 9,255 |
| - IFRS conversion reserve | 137 | ||
| - reserve for the measurement of securities at fair value | 198 | ||
| - reserve for unrealised exchange rate gains | |||
| - cash flow hedging reserve | (10) | ||
| - IAS 19 reserve | (550) | ||
| - own shares reserve | |||
| - merger surplus reserve | 858 | A-B-C | 858 |
| - retained earnings/losses | 6,736 | A-B-C | 6,736 |
| - profit/(loss) for the period | 8,448 | ||
| Total | 61,398 | 35,895 | |
| Restricted portion | 4,838 | ||
| Residual portion available | 31,057 |
NB: A = for capital increase, B = to hedge losses, C = for distribution to shareholders
Liabilities for "Employee benefits" showed the following changes:
| Description | 31 December 2016 |
Increases | Decreases | Discounting | Other changes |
31 December 2017 |
|---|---|---|---|---|---|---|
| (EUR /.000) | ||||||
| Post-employment benefits | 4,513 | (710) | (40) | 3,769 | ||
| Non-competition agreements | 312 | (7) | 283 | 587 | ||
| Total | 4,513 | 319 | (717) | 243 | 4,356 |

Changes relating to 2016 were as follows:
| Description | 31 December 2015 |
Increases | Decreases | Discounting | Other changes |
31 December 2016 |
|---|---|---|---|---|---|---|
| (EUR /.000) | ||||||
| Post-employment benefits | 4,880 | 70 | (333) | 71 | (175) | 4,513 |
The item mainly comprises the post-employment benefits reserve for the Company's employees. The change during the year was due to an increase of EUR 7 thousand, resulting from disbursements to employees of EUR 710 thousand (as a result of company employees leaving the company under the mobility plan completed in 2016) and from the discounting of the liability existing at 31 December 2017 pursuant to IAS, equal to EUR 40 thousand (interest costs of EUR 10 thousand and actuarial gains of EUR 50 thousand).
"Non-competition agreements" refer to the amount of the obligation to certain employees, all of Italian subsidiaries, who have signed such agreements to protect the company from any competitive activities. The discounting of the obligation was equal to EUR 283 thousand, due exclusively to the valuation of the actuarial loss.
Pursuant to IAS 19, the post-employment benefit reserve was valued using the "traditional unit credit" method, which breaks down into the following steps:
| Demographic assumptions | Managers | Non-managers | |
|---|---|---|---|
| Probability of death | ISTAT 2014 Mortality tables | ISTAT 2014 Mortality tables | |
| Probability of disability | Unisex tables drawn up by the CNR (National Research Council) reduced by 80% |
Unisex tables drawn up by the CNR (National Research Council) reduced by 80% |
|
| Probability of resignation | |||
| - up to 50 years of age - subsequently |
2.0% in each year Nil |
4.0% in each year Nil |
|
| Probability of retirement | Calculated according to the rules set forth in the Monti-Fornero law. |
Calculated according to the rules set forth in the Monti-Fornero law. |
|
| Probability of a person of working age: | |||
| - receiving an early pay-out of the post- employment benefit reserve allocated of 70% |
3.0% in each year | 3.0% in each year |
More specifically, the following assumptions were used:
| Financial assumptions | Managers | Non-managers |
|---|---|---|
| Increase in the cost of living | 1.5% annually | 1.5% annually |
| Discount rate | 1.5% annually | 1.5% annually |
| Pay increase | ||
| - equal to or less than 40 years of age | 0% | 0% |
| - over 40, but equal to or less than 55 years of age |
0% | 0% |
| - over 55 years of age | 0% | 0% |
With regard to the non-competition agreements, in accordance with IAS 19, the so-called "Traditional Unit Credit" method was used, which is broken down into the following stages:
More specifically, the following assumptions were used:
| Demographic assumptions | |
|---|---|
| Probability of death | ISTAT 2014 Mortality tables |
| Probability of disability | Unisex tables drawn up by the CNR (National Research Council) reduced by 80% |
| Probability of resignation | |
| - up to 67 years of age | 4.0% in each year |
| - subsequently | Nil |
| Probability of retirement | Calculated according to the rules set forth in the Monti-Fornero law. |
| Financial assumptions | |
|---|---|
| Increase in the cost of living | 1.5% annually |
| Discount rate | 1.5% annually |
| Annual pay increase | 1.5% annually |

The sensitivity analysis carried out on the assumptions of 1% and 0.5% changes in the discount rate used is shown below:
| Description | 31/12/2017 | 31/12/2016 | ||
|---|---|---|---|---|
| (EUR /.000) | -1.0% | 1.0% | -1.0% | 1.0% |
| Post-employment benefit reserve | (461) | 413 | (568) | 506 |
| Non-competition agreements | (32) | 29 | ||
| Total | (493) | 442 | (268) | 506 |
| Description | 31/12/2017 | 31/12/2016 | |||
|---|---|---|---|---|---|
| (EUR /.000) | -0.5% | 0.5% | -0.5% | 0.5% | |
| Post-employment benefit reserve | (224) | 212 | (276) | 260 | |
| Non-competition agreements | (16) | 15 | |||
| Total | (240) | 227 | (276) | 260 |
"Non-current provisions" fell by EUR 956 thousand compared with 31 December 2016, and break down as follows:
| Description | 31 December 2016 |
Provisions | Uses | Releases | 31 December 2017 |
|---|---|---|---|---|---|
| (EUR /.000) | |||||
| - for legal disputes | 1,030 | (222) | (401) | 74 | |
| - other provisions | 85 | 85 | |||
| Total | 1,115 | 0 | (રદર) | (401) 7 | 159 |
The item "Legal disputes" includes the provisions made for liabilities related to the settlement of pending disputes regarding claims from customers, some employees and distributors. The item "Other provisions" also includes tax risks.
"Current provisions" totalled EUR 1,012 thousand at 31 December 2017, compared with provisions of EUR 716 thousand at 31 December 2016. The item breaks down as follows:
| Description | 31 December 2016 |
Provisions | Uses | Releases | 31 December 2017 |
|---|---|---|---|---|---|
| (EUR /.000) | |||||
| FISC | ব | ന | |||
| Product warranty | 712 | 690 | (397) | 1,005 | |
| Total | 716 | 693 | (397) | o | 1,012 |
The item refers to envisaged charges for repairs on products under warranty and increased mainly due to the allocations to the provision during the year-end, the adequacy of the provision was checked, with a positive outcome. The provision was EUR 690 thousand and is in line with the volume of revenues and the regularity with which events have historically occurred.
"Other liabilities" at 31 December 2017 amounted to EUR 8,140 thousand and break down as follows:
| Description | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| Payables to personnel | 3,980 | 4,564 | (584) |
| Social security payables | 2,306 | 2,526 | (220) |
| Accrued interest on loans | 60 | 130 | (70) |
| Payables to directors and statutory auditors | 160 | 42 | 118 |
| Other accruals | 138 | ਰੇਰੇ | ਤੇ ਰੇ |
| Other payables for taxes | 1,087 | 1,287 | (200) |
| Other current liabilities | 409 | 154 | 255 |
| Total | 8,140 | 8,802 | (662) |
"Revenues" for 2017 totalled EUR 82,479 thousand, compared with EUR 75,050 thousand in 2016. The following table provides a breakdown of sales and service revenues by business and geographical region.
| Sector | 31 December 2017 | 31 December 2016 | Change | % |
|---|---|---|---|---|
| (EUR /.000) | ||||
| Sensors | 37,046 | 31,363 | 5,683 | 18.1% |
| Automation Components | 18,507 | 17,947 | 560 | 3.1% |
| Motion Control | 26,926 | 25,740 | 1,186 | 4.6% |
| Total | 82,479 | 75,050 | 7,429 | 10% |
Total revenues include revenues from services provided for EUR 1,016 thousand in the previous year).
"Other operating revenues and income" amounted to EUR 3,553 thousand, up on 31 December 2016 by EUR 583 thousand, as the following table shows:
| Description | 31 December 2017 | 31 December 2016 | Change | % |
|---|---|---|---|---|
| (EUR /.000) | ||||
| Royalty income | 190 | 171 | 19 | 11.1% |
| Services to Group companies | 2,201 | 2,121 | 80 | 3.8% |
| Recovery of company canteen expenses | 34 | 37 | (3) | -8.1% |
| Insurance reimbursements | ന | 71 | (68) | -95.8% |
| Rental income | 147 | 147 | O | 0.0% |
| Other income | 978 | 423 | 555 | 131.2% |
| Total | 3,553 | 2,970 | 283 | 20% |
"Other income" increased by EUR 555 thousand and includes charges for R&D developments specifically required by customers.

"Costs of raw materials and accessories" increased by EUR 2,971 thousand, from EUR 27,827 thousand in 2016 to EUR 30,978 thousand in 2017.
| Description | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| Raw materials and accessories | 30,798 | 27,827 | 2,971 |
"Service costs" amounted to EUR 13,831 thousand, compared with EUR 12,112 thousand in 2016, and break down as follows:
| Description | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| Services | 12,881 | 11,039 | 1,842 |
| Use of third-party assets | 950 | 1,073 | (123) |
| Total / | 13,831 | 12,112 | 1,719 |
"Personnel costs" amounted to EUR 28,410 thousand, down by EUR 1,628 thousand compared with 2016, and break down as follows:
| Description | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| Salaries and wages | 20,462 | 20,638 | (176) |
| Social security contributions | 5,910 | 6,241 | (331) |
| Post-employment benefit reserve | 2,038 | 1,563 | 475 |
| Other costs | 1,596 | (1,596) | |
| Total | 28,410 | 30,038 | (1,628) |
"Social security contributions" include costs for defined contribution benefit plans for management (Previndai pension plan) of EUR 60 thousand (EUR 76 thousand at 31 December 2016).
The "Post-employment benefit reserve" includes EUR 587 thousand for the obligation to some employees, who have signed non-competition agreements, to protect the Company from any competitive activity.
The item "Other costs" includes non-recurring charges relating to the restructuring plan implemented in 2016, totalling EUR 1,620 thousand.
The average number of employees in 2017 is shown below:
| 2017 | 2016 | Change | |
|---|---|---|---|
| Managers | 17 | 18 | (1) |
| Clerical staff | 254 | 281 | (27) |
| Manual workers | 176 | 182 | (6) |
| Total | 447 | 481 | (34) |
The average number of employees has decreased by 34 individuals compared to 2016. The exact number at the end of 2017 was 446 individuals, compared with 446 individuals at 31 December 2016.
"Miscellaneous management costs" presented a balance of EUR 450 thousand, compared with EUR 1,363 thousand in 2016, and break down as follows:
| Description | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| Capital losses on the sale of assets | (17) | (6) | (11) |
| Losses on other receivables | (1) | ||
| Other taxes and duties | (278) | (312) | 34 |
| Membership fees | (155) | (152) | (3) |
| Miscellaneous | (892) | 892 | |
| Total | (450) | (1,363) | 913 |
"Miscellaneous" at 31 December 2016 included provisions for risks for a total of EUR 850 thousand.
"Other operating income" amounted to EUR 561 thousand, compared with EUR 12 thousand in the previous year, and breaks down as follows:
| Description | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| Capital gains on the sale of assets | 56 | 56 | |
| Collection of doubtful receivables | 22 | 12 | 10 |
| Release of risk provisions | 401 | 1 | 401 |
| Miscellaneous | 82 | 82 | |
| Total | 561 | 12 | 549 |
The change relates to the release of provisions during previous years.
Depreciation and amortisation amounted to EUR 6,881 thousand, compared with EUR 5,090 thousand recorded in the previous year.

| Description | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| Amortisation | 2,106 | 2,116 | (10) |
| Depreciation | 4,775 | 2,974 | 1,801 |
| Total | 6,881 | 5,090 | 1,791 |
The rise was due to the increase from investments made in 2017 and to impairments of assets to adjust the carrying value to their fair value.
"Gains from financial assets" totalled EUR 1,262 thousand, compared with EUR 3,926 thousand in 2016, and break down as follows:
| Description | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| Cash management | |||
| Income from cash management | 6 | 16 | (10) |
| Other financial income | 33 | 165 | (132) |
| Medium-/long-term interest | (424) | (725) | 301 |
| Short-term interest | (25) | (22) | (3) |
| Interest from subsidiaries | |||
| Factoring interest and fees | (1) | (2) | 1 |
| Other financial charges | (10) | (17) | 7 |
| Total income (charges) from cash management | (415) | (582) | 167 |
| Currency transactions | |||
| Exchange rate gains | 347 | 303 | 44 |
| Currency valuation differences | 26 | ರಿ8 | (72) |
| Exchange rate losses | (246) | (352) | 106 |
| Currency valuation differences | (203) | (32) | (471) |
| Total other income (charges) from currency transactions | (376) | 17 | (393) |
| Other | |||
| Income from the sale of financial assets | 1 | (1) | |
| Dividends from equity investments | 2,443 | 5,742 | (3,299) |
| Value adjustments of non-current assets | (390) | (1,252) | 862 |
| Total other financial income (charges) | 2,053 | 4,491 | (2,438) |
| Total | 1,262 | 3,926 | (2,664) |
The item includes dividends received by Gefran Group companies totalling EUR 2,443 thousand (EUR 5,742 thousand in 2016), broken down as follows:
| Company | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| Gefran Siei Asia (Singapore) | 1,000 | 4,000 | (3,000) |
| Gefran Inc. (USA) | 1,018 | 1,102 | (84) |
| Gefran Deutschland GmbH (Germany) | 300 | 500 | (200) |
| Siei Areg GmbH (Germany) | 50 | 50 | |
| Gefran Benelux NV | 75 | 90 | (15) |
| Total | 2,443 | 5,742 | (3,299) |
Medium-/long-term financial charges decreased by EUR 306 thousand, mainly due to the downsizing of the medium-/long-term financial debt and the reduction in the average spread.
The balance of the currency transaction differences has a negative value of EUR 376 thousand, compared with the positive value of EUR 17 thousand in 2016. The worsening of the balance of currency transactions is mainly due to how the euro behaved against other currencies.
"Value adjustments of non-current assets" totalled EUR 390 thousand and break down as follows:
| Description | 31 December 2017 | 31 December 2016 | Change |
|---|---|---|---|
| (EUR /.000) | |||
| Gefran Brasil Ltda (Brazil) | (1,252) | 1,252 | |
| Gefran UK Ltd (UK) | (597) | (597) | |
| Gefran France SA (France) | 2,000 | 2,000 | |
| Gefran India Ltd (India) | (712) | (712) | |
| Gefran Middle East Ltd Sti (Turkey) | (1,081) | (1,081) | |
| Total | (390) | (1,252) | 862 |
For further details, see note 12 of these notes to the accounts.
"Taxes" were negative at EUR 111 thousand, compared with a positive balance of EUR 1,374 thousand in 2016, and break down as follows:
| (EUR /.000) | 31 December 2017 | 31 December 2016 |
|---|---|---|
| Current taxes | ||
| IRES (corporate income tax) | 41 | (286) |
| IRAP (regional production tax) | (537) | (251) |
| Total current taxes | (496) | (537) |
| (EUR /.000) | 31 December 2017 | 31 December 2016 |
| Deferred taxes | ||
| Deferred tax liabilities | (6) | 28 |
| Deferred tax assets | 391 | 1,883 |
| Total deferred tax liabilities | 385 | 1,911 |
Current taxes amounted to EUR 496 thousand and were for the IRES and RAP taxable amounts, which can be offset only in part by prior tax losses, in accordance with current legislation.
Deferred taxes and deferred tax assets were positive and amounted to EUR 385 thousand, compared with EUR 1,911 thousand at 31 December 2016, when deferred tax assets were booked, calculated on previous tax losses, further to the updating of the estimates on recoverability of the same based on the three-year plan for the period 2017-2019.

The reconciliation of income taxes recognised and theoretical taxes, resulting from the application to profit before tax of the corporate income tax rate in force (24% for the current year and 27.5% for 2016), is as follows:
| (EUR /.000) | 31 December 2017 | 31 December 2016 |
|---|---|---|
| Profit (loss) before tax | 8,559 | 6,822 |
| Theoretical income tax | (2,054) | (1,876) |
| Effect from use of losses carried forward | 1,423 | 1,142 |
| Net effect of permanent differences | 449 | 679 |
| Net effect of temporary deductible and taxable differences | (116) | (231) |
| Effect of taxes from previous years | 339 | |
| Current taxes | 41 | (286) |
| Income tax - deferred tax assets/liabilities | 315 | 1,919 |
| Recognised income taxes (excluding current and deferred IRAP) | 356 | 1,633 |
| IRAP - current taxes | (537) | (251) |
| IRAP - deferred tax assets/liabilities | 70 | (8) |
| Recognised income taxes (current and deferred) | (111) | 1,374 |
The net effect of permanent differences mainly refers to dividends received during the year.
Deferred tax assets and deferred tax liabilities break down as follows:
| 31 December 2016 |
Posted to the income |
Recognised in shareholders' |
31 December 2017 |
||
|---|---|---|---|---|---|
| (EUR /.000) | statement | equity | |||
| Deferred tax assets | |||||
| Devaluation of inventories | 1,336 | (277) | 1,059 | ||
| Impairment of trade receivables | 345 | (3) | 342 | ||
| Impairment of assets | 535 | 235 | |||
| Deductible losses to be brought forward | 3,197 | 197 | 3,394 | ||
| Exchange rate differences | 8 | (8) | |||
| Elimination of unrealised margins on inventories | |||||
| Provision for product warranty risk | 1 ਰੇਰੇ | 81 | 280 | ||
| Provision for sundry risks | 361 | (134) | ਟਰੇ | 286 | |
| Fair value hedging | 3 | 3 | |||
| Total deferred tax assets | 5,446 | 391 | 62 | 5,899 | |
| (EUR /.000) | 31 December 2016 |
Posted to the income statement |
Recognised in shareholders' equity |
31 December 2017 |
|
| Deferred tax liabilities | |||||
| Currency valuation differences | (6) | 3 | (ਰ) | ||
| Total deferred tax liabilities | (6) | 3 | (a) | ||
| Net total | 5,446 | 385 | દર | 5,890 |
The IRES tax losses recognised among deferred tax assets refer to all tax losses and it is assumed that this amount will be recovered in the next three financial years.
Deferred tax assets and deferred tax liabilities for the year 2016 break down as follows:
| (EUR /.000) | 31 December 2015 |
Posted to the income statement |
Recognised in shareholders' equity |
31 December 2016 |
|---|---|---|---|---|
| Deferred tax assets | ||||
| Devaluation of inventories | 1,108 | 228 | 1,336 | |
| Impairment of trade receivables | 290 | 55 | 345 | |
| Deductible losses to be brought forward | 1,727 | 1,470 | 3,197 | |
| Exchange rate differences | 15 | (7) | 8 | |
| Elimination of unrealised margins on inventories | ||||
| Provision for product warranty risk | ਹੈਰੇਰੇ | ਹਰੋਰੇ | ||
| Provision for sundry risks | 207 | 137 | 17 | 361 |
| Total deferred tax assets | 3,546 | 1,883 | 17 | 5,446 |
| (EUR /.000) | 31 December 2015 |
Posted to the income statement |
Recognised in shareholders' equity |
31 December 2016 |
| Deferred tax liabilities | ||||
| Currency valuation differences | (28) | 28 | ||
| Other deferred tax liabilities | ||||
| Total deferred tax liabilities | (28) | 28 |
At 31 December 2017, Gefran granted guarantees on the liabilities and commitments of third parties or subsidiaries amounting to EUR 10,558 thousand, as shown in the table below:
| Description | 2017 | 2016 |
|---|---|---|
| (EUR /.000) | ||
| UBI Leasing | 5,918 | 5,918 |
| BNL | - | 2 |
| Banca Intesa | 1,100 | 1,100 |
| Banca Passadore | 2,750 | 2,750 |
| Banco di Brescia | 790 | 790 |
| Total | 10,558 | 10,560 |
A surety in favour of UBI Leasing was issued for a total of EUR 5,918 thousand, expiring in 2029, to guarantee financial requirements for the construction of photovoltaic systems by BS Energia 2 S.r.l. The residual liability at 31 December 2017 guaranteed by this surety amounts to EUR 2,704 thousand (EUR 2,907 thousand at 31 December 2016).
The sureties issued to Banca Passadore and Banco di Brescia both cover the credit facilities of Ensun S.r.l.

The amount of EUR 1,100 thousand in favour of Banca Intesa relates to a simple letter of patronage issued to guarantee the credit facilities of Elettropiemme S.r.l.
Gefran is involved in various legal proceedings and disputes. It is, however, considered unlikely that the resolution of these disputes will generate significant liabilities for which provisions have not already been made.
The main operating lease contracts relate to property rentals, electronic equipment and company vehicles. At the reporting date, the payments still owed by the Group on irrevocable operating leases amounted to EUR 1,660 thousand, all falling due within the next five years.
In accordance with IAS 24, information relating to dealings with related parties for 2017 and the previous year is provided below.
Transactions with related parties are part of normal operations and the typical business of each entity involved and are carried out under normal market conditions. The Group did not carry out any unusual and/or abnormal transactions that could have a significant impact on its economic, equity and financial situation.
The Board of Directors of Gefran S.p.A. has adopted Regulations for transactions with related parties, the current version of which was approved on 3 August 2017 and published on the website www.gefran.com in the "corporate governance" section.
Transactions with related parties are part of the Group's normal business management and typical activity. Dealings with other related parties are as follows:
These dealings, summarised below, have no material impact on the Group's economic and financial structure. They are summarised in the following tables:
| (EUR /.000) | Elettropiemme S.r.l. |
Climat S.r.l. | Ensun S.r.l. | Axel S.r.l. | Francesco Franceschetti Elastomeri S.r.l. |
Total |
|---|---|---|---|---|---|---|
| Revenues from product sales | ||||||
| 2016 | 54,716 | 0 | 52,436 | 3,688 | 0 | 110,839 |
| 2017 | 41,847 | O | O | 0 | 2,027 | 43,874 |
| Service costs | ||||||
| 2016 | -106,153 | -150,536 | 0 | -65,892 | 0 | -322,581 |
| 2017 | -55,582 | -123,848 | 0 | 0 | O | -179,429 |
| (EUR /.000) | Elettropiemme S.r.l. |
Climat S.r.l. | Ensun S.r.l. | Axel S.r.l. | Francesco Franceschetti Elastomeri S.r.l. |
Total |
|---|---|---|---|---|---|---|
| Intangible assets | ||||||
| 2016 | 0 | O | 39,000 | 0 | 0 | 39,000 |
| 2017 | 0 | 0 | O | 0 | 0 | 0 |
| Property, plant, machinery and tools | ||||||
| 2016 | 0 | 102,860 | 0 | 0 | 0 | 102,860 |
| 2017 | 0 | 168,315 | 0 | 0 | 0 | 168,315 |
| Trade receivables | ||||||
| 2016 | 12,733 | 0 | 50,064 | 50,064 | 0 | 62,797 |
| 2017 | 11,552 | 0 | 0 | 0 | 0 | 11,552 |
| Trade payables | ||||||
| 2016 | 0 | 38,155 | 0 | 8,235 | 0 | 46,390 |
| 2017 | 0 | 87,813 | 0 | 0 | 0 | 87,813 |
In accordance with internal regulations, transactions with related parties of an amount below EUR 50 thousand are not reported, since this amount was determined as the threshold for identifying significant transactions.
Members of the Board of Directors and the Board of Statutory Auditors and managers with strategic responsibilities were paid the following aggregate remuneration: EUR 899 thousand included in personnel costs and EUR 938 thousand included in service costs.
Persons of strategic importance have been identified as executive members of the Board of Directors, the general managers of the business units and the director with strategic responsibilities, identified as the Group CFO/Financial Reporting Officer.
Gefran S.p.A.'s relations with subsidiaries and affiliates are set out in the Company's notes to individual items in the statement of financial position and the income statement, and mainly pertain to:
-

All these relations were created in the normal course of operations, taking account of the level of service provided or received and in compliance with procedures to ensure the material correctness of the transaction.
With regard to relations with the subsidiaries, Gefran also rendered technical, administrative and managerial services as well as royalties to the Group's operating subsidiaries for around EUR 2.4 million under specific contracts.
Gefran provides a Group cash pooling service, partly through a "Zero Balance" service, which involves all the European subsidiaries.
None of the subsidiaries holds shares of the Parent Company or held them during the period.
In 2017, Gefran S.p.A. recognised dividends from subsidiaries of EUR 2,443 thousand.
The following schedule shows fees for 2017 for auditing services other than auditing provided by the external auditor and entities within its network.
| Description | Party that provided the service | Fees for 2017 |
|---|---|---|
| (EUR / 000) | ||
| External audit | PwC S.p.A. | 86 |
| External audit on Non-Financial Disclosure PwC S.p.A. | 19 | |
| Certification services | PwC S.p.A. | 30 |
| Total | 135 |
Please see the Report on Operations for the operating performance in early 2018.
Pursuant to Article 70, paragraph 8, and article 71, paragraph 1-bis, of Consob's Issuers' Regulations, the Board of Directors decided to take advantage of the option to derogate from the obligations to publish the information documents prescribed in relation to significant mergers, spin-offs, capital increases through contribution in kind, acquisitions and disposals.
Provaglio d'Iseo, 13 March 2018
For the Board of Directors
The Chairman
The Chief Executive Officer
Ennio Franceschetti
Alberto Bartoli

The undersigned Alberto Bartoli, in his capacity as Chief Executive Officer, and Fausta Coffano, in her capacity as Executive in charge of financial reporting of Gefran S.p.A. hereby certify, with due regard for the provisions of Article 154-bis, paragraphs 3 and 4, of Legislative Decree no. 58 of 24 February 1998:
and
There are no significant events to report in this regard.
They further certify that:
Provaglio d'Iseo, 13 March 2018
The Legal Representative and Chief Executive Officer
Alberto Bartoli
The Executive in charge of financial reporting
Fausta Coffano



in accordance with article 14 of Legislative Decree No. 39 of 27 January 2010 and article 10 of Regulation (EU) No. 537/2014
To the shareholders of Gefran SpA
We have audited the consolidated financial statements of Gefran Group (the Group), which comprise the statement of financial position as of 31 December 2017, the statement of profit/(loss) for the year, statement of profit/(loss) for the year and other items of comprehensive income, statement of changes in shareholders' equity, consolidated cash flow statement for the year then ended, and specific explanatory notes to the consolidated financial statements, including a summary of significant accounting policies.
In our opinion, the consolidated financial statements give a true and fair view of the financial position of the Group as of 31 December 2017, and of the result of its operations and cash flows for the year then ended in accordance with International Financial Reporting Standards as adopted by the European Union, as well as with the regulations issued to implement article 9 of Legislative Decree No. 38/05.
We conducted our audit in accordance with International Standards on Auditing (ISA Italia). Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Consolidated Financial Statements section of this report. We are independent of Gefran Group (the Group) pursuant to the regulations and standards on ethics and independence applicable to audits of financial statements under Italian law. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the current period. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
PricewaterhouseCoopers SpA
Sede legale e annuinistrativa: Milano 2014 Via Monte Rosa 91 Tel. 02785240 Cap. Soc. Euro 6.800.000,00 i.v., C. F. e P.IVA e Reg. Inp. Milano 12970880155 Iscritta al 1º 119644 del Registro dei Revisori Legali - Altri Uffici: Ancona 60131 Via Sandro Totti 1 Tel. 0712132311 - Bari 70122 Via Abate Gimma 72 Tel. 0805640211 - Bologna 40126 Via Angelo Finelli 8 Tel. 0516186211 - Brescia 25123 Via BorPetro Willer e 3 Tel. 0303750 - Chian 9529 Coro Pierenze 5021 Vienze 5021 Vienze (5) Til. 05748831 - 9
Genova 6121 Piezapiera 9 Tel. 01020 - Napoli 8021 Vinde 1 Tel. 05212 8 Tel. 08545711 - Roma 00154 Laugo Fochetti 29 Tel. 06570251 - Torino 10122 Corso Palestro 10 Tel. 01155672 - Trento 38122 Viae della Costituzione 33 Tel. 0461237004 - Treviso 31100 Viale Felissent 90 Tel. 042269691 - Trieste 34125 Via Cesare Battisti 18 Tel. 0403480781 -Udine 33100 Via Poscolle 43 Tel. 043225789 - Varese 21100 Via Albuzzi 43 Tel. 0332285039 - Verona 37135 Via Francia 21/C Tel. 0458263001 - Vicenza 36100 Piazza Pontelandolfo 9 Tel. 0444393311

Note 14 to the specific explanatory notes to the accounts "Goodwill"
The carrying amount of goodwill as at 31 December 2017 is Euro 5,753 thousand (4,1% of total assets) and impairment testing is required at least once a year.
Goodwill is allocated to specific Cash Generating Units (CGU) identified on a geographical basis (France, India, USA and Switzerland). The recoverability of goodwill is assessed by comparing the book value recognised in the consolidated financial statements with the value in use.
Value in use is the discounted value of the expected cash flows from use of the asset (Unlevered Discounted Cash Flows Method). The valuation of the recoverable amount of goodwill is a key audit matter considering the significant carrying amount and the complexity of the valuation process that requires significant Management estimation, based on economic and market assumptions, including cash flow forecast and the discount rate applied.
We evaluated the allocation process of goodwill to the Cash Generating Units and we obtained an understanding of the valuation process adopted by the Group in order to determine the recoverability of the carrying amount of goodwill.
We obtained and examined the impairment tests prepared by the Management of the parent Company.
We analysed the main assumptions adopted focusing on revenues forecast in order to obtain evidence on the development of revenues over the period of the plan, and on the reasonableness of estimated operating costs
Experts from the PwC network have been involved to conduct a critical examination of the model used and the calculation of the Weighted average cost of capital (Wacc). In addition, in order to assess the ability of the Management to make reliable forecasts, we compared the final figures as at 31 December 2017 with the related budget data. We compared the forecasts approved by the Boards of Directors of the subsidiaries with the assumptions used in the context of the impairment tests.
An independent sensitivity analysis was developed on the main assumptions underlying the impairment models, in order to assess the impact, on the results of the tests, of variations produced in the main parameters adopted.
We assessed the accuracy and completeness of the disclosures in the specific explanatory notes
| Note 39 to the specific explanatory notes to the | We obtained an understanding of the |
|---|---|
| accounts "Deferred tax assets" | valuation process adopted by the Group in |
| order to determine the recoverability of | |
| Deferred tax assets recorded in the consolidated | deferred tax assets and to examine the |

| Key Audit Matters | Auditing procedures performed in |
|---|---|
| response to key audit matters |
financial statements of Gefran Group as at 31 December 2017 amounted to Euro 8,567 thousand (6.1% of total assets) and are recorded mainly for previous tax losses, as well as for temporary differences mainly related to provisions and other temporary differences. The assessment of the recoverability of deferred tax assets is a key audit matter due to the significant carrying amount and to the complexity of the valuation process that requires significant Management estimation, influenced by forecasts for the future economic and market scenario, in order to estimate the company's future taxable income results.
In addition, in order to assess the ability of the Management to make reliable forecasts, we compared the final figures as at 31 December 2017 with the related budget data. We assessed the accuracy and completeness of the disclosures in the specific explanatory notes with specific reference to the description of the nature of deferred tax assets and the results of the assessment of their recoverability.
Note 23 to the specific explanatory notes to the accounts "Operating assets held for sale"
The carrying amount of assets held for sale as at 31 December 2017 is Euro 1,214 thousand (1% of total assets) and it consists of capitalized development costs related to the string inverter product, with reference to which the transfer of the license is currently underway. Assets classified as held for sale are valued, according to the International Accounting Standard IFRS 5 adopted by the European Union, at the lower of the book value and the fair value
less costs to sell. The valuation of assets held for sale is a key audit matter due to the complexity involved in the estimate of their fair value.
We verified the fulfilment of the conditions required by the International Accounting Standard IFRS 5 adopted by the European Union, for the purposes of classifying the asset as "available for sale".
We focused on the negotiations in progress related to the transfer of the string inverter know-how.
We obtained and examined the license sale contract, signed with an Indian group, on which the Management evaluation is based, in order to estimate the fair value and the selling costs associated with assets held for sale.

Management is responsible for the preparation of consolidated financial statements that give a true and fair view in accordance with International Financial Reporting Standards as adopted by the European Union, as well as with the regulations issued to implement article 9 of Legislative Decree No. 38/05 and, in the terms prescribed by law, for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
Management is responsible for assessing the Group's ability to continue as a going concern and, in preparing the consolidated financial statements, for the appropriate application of the going concern basis of accounting, and for disclosing matters related to going concern. In preparing the consolidated financial statements, management uses the going concern basis of accounting unless management either intends to liquidate Gefran SpA or to cease operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing, in the terms prescribed by law, the Group's financial reporting process.
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with International Standards on Auditing (ISA Italia) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the consolidated financial statements.
As part of an audit conducted in accordance with International Standards on Auditing (ISA Italia), we exercised professional judgement and maintained professional scepticism throughout the audit. Furthermore:

We communicated with those charged with governance, identified at an appropriate level as required by ISA Italia regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identified during our audit.
We also provided those charged with governance with a statement that we complied with the regulations and standards on ethics and independence applicable under Italian law and communicated with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determined those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We described these matters in our auditor's report.
On 21 April 2016, the shareholders of Gefran SpA in general meeting engaged us to perform the statutory audit of the Company's and the consolidated financial statements for the years ending 31 December 2016 to 31 December 2024.
We declare that we did not provide any prohibited non-audit services referred to in article 5, paragraph 1, of Regulation (EU) No. 537/2014 and that we remained independent of the Company in conducting the statutory audit.
We confirm that the opinion on the consolidated financial statements expressed in this report is consistent with the additional report to those charged with governance, in their capacity as audit committee, prepared pursuant to article 11 of the aforementioned Regulation.

Management of Gefran SpA is responsible for the preparation of the non-financial statement pursuant to Legislative Decree No. 254 of 30 December 2016. We have verified that Management approved the non-financial statement.
Pursuant to article 3, paragraph 10, of Legislative Decree No. 254 of 30 December 2016, the nonfinancial statement is the subject of a separate statement of compliance issued by ourselves.
Management of Gefran SpA is responsible for preparing a report on operations and a report on the corporate governance and ownership structure of the Gefran Group as of 31 December 2017, including their consistency with the relevant consolidated financial statements and their compliance with the law.
We have performed the procedures required under auditing standard (SA Italia) No. 720B in order to express an opinion on the consistency of the report on operations and of the specific information included in the report on corporate governance and ownership structure referred to in article 123-bis, paragraph 4, of Legislative Decree No. 58/98, with the consolidated financial statements of the Gefran Group as of 31 December 2017 and on their compliance with the law, as well as to issue a statement on material misstatements, if any.
In our opinion, the report on operations and the specific information included in the report on corporate governance and ownership structure mentioned above are consistent with the consolidated financial statements of Gefran Group as of 31 December 2017 and are prepared in compliance with the law.
With reference to the statement referred to in article 14, paragraph 2, letter e), of Legislative Decree No. 39/10, issued on the basis of our knowledge and understanding of the Company and its environment obtained in the course of the audit, we have nothing to report.
Brescia, 29 March 2018
PricewaterhouseCoopers SpA
Signed by
Alessandro Mazzetti (Partner)
This report has been translated into English from the Italian original solely for the convenience of international readers
EXTERNAL AUDITORS' REPORT ON THE CONSOLIDATED NON-FINANCIAL DISCLOSURE


pursuant to art. 3, paragraph 10 of Legislative Decree 254/2016 and to art. 5 of Consob Regulation 20267
To the Board of Directors of Gefran SpA
Pursuant to article 3, paragraph 10 of the Legislative Decree 254 of 30 December 2016 (the Decree) and to article 5 of CONSOB Regulation 20267, we have performed a limited assurance engagement on the Consolidated non-financial disclosure of Gefran SpA and its subsidiaries (the Gefran group) as of and for the year ended 31 December 2017, in accordance with article 4 of the Decree, approved by the Board of Directors of Gefran SpA on 13 March 2018 (the NFS).
The directors are responsible for the preparation of the NFS in accordance with article 3 and 4 of the Decree and with the Sustainability Reporting Standards, issued by Global Reporting Initiative in 2016 (GRI Standards), with reference to selected GRI Standards, as laid down in paragraph "Note on methodology" of the NFS, identified by them as the reporting standard.
The directors are responsible, in accordance with the law, for the implementation of internal controls necessary to ensure that the NFS is free from material misstatement, whether due to fraud or unintentional errors.
The directors are responsible for identifying the content of the NFS, within the matters mentioned in article 3, paragraph 1, of the Decree, considering the activities and characteristics of the group and to the extent necessary to ensure the understanding of the group activities, its trends, its results and related impacts.
The directors are responsible for defining the business and organisational model of the group and, with reference to the matters identified and reported in the NFS, for the policies adopted by the group and for the identification and management of risks generated or faced by the group.
The Board of Statutory Auditors is responsible for overseeing, in accordance with the law, the compliance with the Decree.
We are independent in accordance with the principles of ethics and independence disclosed in the Code of Ethics for Professional Accountants published by the International Ethics Standards Board for Accountants, which are based on the fundamental principles of integrity, objectivity, competence and professional diligence, privacy and professional behaviour. Our audit firm adopts the International Standard on Quality Control 1 (ISQC Italia 1) and, accordingly, maintains an overall quality control system which includes processes and procedures for the compliance with ethical and professional standards and with applicable laws and regulations.

We are responsible for expressing, on the basis of the work performed, a conclusion regarding the compliance of the NFS with the Decree, with the GRI Standards. We conducted our engagement in accordance with International Standard on Assurance Engagements 3000 (Revised) – Assurance Engagements Other than Audits or Reviews of Historical Financial Information (ISAE 3000 Revised), issued by the International Auditing and Assurance Standards Board (IAASB), for limited assurance engagements. The standard requires that we plan and perform procedures to obtain a limited assurance that the NFS does not contain material errors. The procedures performed in a limited assurance engagement are less in scope than those performed in a reasonable assurance engagement in accordance with ISAE 3000 Revised and, therefore, do not provide us with a sufficient level of assurance to become aware of all significant facts and circumstances that might be identified in a reasonable assurance engagement.
The procedures performed on the NFS are based on our professional judgement and consisted of interviews, primarily with company personnel responsible for the preparation of the NFS, in the analysis of documents, recalculations and other procedures aimed at obtaining evidence as appropriate.
In particular, we have performed the following procedures:
With reference to such matters, we have carried out some validation procedures on the information presented in the NFS and some controls as described under point 5 below;

Moreover, for significant information, considering the activities and characteristics of the group: - at a group level,
Based on the work performed, nothing has come to our attention that caused us to believe that the NFS of the Gefran group as of 31 December 2017 and for the year then ended has not been prepared, in all material respects, in compliance with articles 3 and 4 of the Decree and with the GRI Standards, with reference to selected GRI Standards, as laid down in paragraph "Note on methodology" of the NFS.
The comparative data presented in the NFS in relation to previous years has not been subjected to any procedures.
Brescia, 29 March 2018
Signed by Signed by
Alessandro Mazzetti Paolo Bersani
(Partner) (Authorised signatory)
This report has been translated into English from the original version, which was issued in Italian, solely for the convenience of international readers.


in accordance with article 14 of Legislative Decree No. 39 of 27 January 2010 and article 10 of Regulation (EU) No. 537/2014
To the shareholders of Gefran SpA
We have audited the financial statements of Gefran SpA (the Company), which comprise the statement of financial position as of 31 December 2017, statement of profit/(loss) for the year, statement of profit/(loss) for the year and other items of comprehensive income, statement of changes in shareholders' equity, cash flow statement for the year then ended, and specific explanatory notes to the financial statements, including a summary of significant accounting policies.
In our opinion, the financial statements give a true and fair view of the financial position of the Company as of 31 December 2017, and of the result of its operations and cash flows for the year then ended in accordance with International Financial Reporting Standards as adopted by the European Union, as well as with the regulations issued to implement article 9 of Legislative Decree No. 38/05.
We conducted our audit in accordance with International Standards on Auditing (ISA Italia). Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of this report. We are independent of the Company pursuant to the regulations and standards on ethics and independence applicable to audits of financial statements under Italian law. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Sede legale e amministrativa: Milano 20149 Via Monte Rosa 91 Tel. 027785240 Cap. Soc. Euro 6.800.000,00 i.v., C. F. e P.VA e Reg. Inp. Milano 12970880155 Iscritta al nº 127/02/0 - Altri Uffici: Anco 60131 Via Sandro Totti 1 Tel. 0712132311 - Bari 70122 Via Abate Ginma 72 Tel. 0805640211 - Bologina 40126 Via Angelo Finelli 8 Tel. 0516186211 - Brescia 25123 Via Borgo Pietro Wulrer 23 Tel. 0303607501 - Catania 9529 Corso Italia 302 Tel. 0957532311 - Firenze 50121 Viale Gramsci 15 Tel. 055248281 -Genova 16121 Piaza Piccapietra 9 Tel. 0102004 - Napoli 80121 Via dei Mille 16 Tel. 08136181 - Padova 35138 Via Vicenza 4 Tel. 04073481 - Pelombopa Via Marchee Ugo O Tel. 0034737 - Parino 1020 Tel. 05227501 - Pesant Bize7 Pixara Etoiet Itoile
Tel. 08545711 - Roun 00154 Largo Tel. 657025 - Trino 1022 Corse Udine 33100 Via Poscolle 43 Tel. 043225789 - Varese 21100 Via Albuzzi 43 Tel. 032225039 - Verona 37135 Via Francia 21/C Tel. 0458263001 - Vicenza 36100 Piazza Pontelandolfo 9 Tel. 0444393311

Auditing procedures performed in response to key audit matters
Note 13 to the specific explanatory notes to the accounts "Equity investments in subsidiaries"
Investments in subsidiaries are accounted for using the cost method.
The carrying amount as at 31 December 2017 is Euro 25,331 thousand (20,3% of total assets) and impairment testing of equity investments is required if there are indicators suggesting that such a problem might exist.
The recoverability of the asset is assessed by comparing the book value recognised in the financial statements with the value in use. Value in use is the discounted value of the expected cash flows from use of the asset (Unlevered Discounted Cash Flows Method). The valuation of the recoverable amount of equity investments in subsidiaries is a key audit matter considering the significant carrying amount and the complexity of the valuation process that requires significant Management estimation, based on economic and market assumptions, including cash flow forecast and the discount rate applied.
We obtained an understanding of the valuation process adopted by the Company in order to determine the recoverability of the carrying amount of investments in subsidiaries and we examined the impairment tests prepared by the Management.
We compared the forecasts approved by the Boards of Directors of the subsidiaries with the assumptions used in the context of the impairment tests.
We analysed the main assumptions adopted focusing on revenues forecast in order to obtain evidence on the development of revenues over the period of the plan, and on the reasonableness of estimated operating costs.
Experts from the PwC network have been involved to conduct a critical examination of the model used and the calculation of the Weighted average cost of capital (Wacc). In addition, in order to assess the ability of the Management to make reliable forecasts, we compared the final figures as at 31 December 2017 with the related budget data. An independent sensitivity analysis was developed on the main assumptions underlying the impairment models, in order to assess the impact, on the results of the tests, of variations produced in the main parameters adopted.
We assessed the accuracy and completeness of the disclosures in the specific explanatory notes.
Note 33 to the specific explanatory notes to the accounts "Deferred tax assets"
Deferred tax assets recorded in the financial statements of Gefran SpA as at 31 December 2017 We obtained an understanding of the valuation process adopted by the Company in order to determine the recoverability of deferred tax assets and to examine the reasonableness of the Management

| Key Audit Matters | Auditing procedures performed in response to key audit matters |
|---|---|
| amounted to Euro 5,899 thousand (4.7% of total assets) and are recorded mainly for previous tax losses, as well as for temporary differences mainly related to provisions and other temporary differences. The assessment of the recoverability of deferred tax assets is a key audit matter due to the significant carrying amount and to the complexity of the valuation process that requires significant Management estimation, influenced by forecasts for the future economic and market scenario, in order to estimate the company's future taxable income results. |
estimations as part of the forecasting process for the Company future taxable income. To this end, we examined the consistency of the forecasts taxable results over the next three years, compared to the economic results set by the plan prepared by the Management. We focused on revenue forecasts, on the consistency of estimated operating costs and on the reasonableness of the main tax adjustments considered to estimate future taxable income for the next three financial years. In addition, in order to assess the ability of the Management to make reliable forecasts, we compared the final figures as at 31 December 2017 with the related budget data. We assessed the accuracy and completeness of the disclosures in the specific explanatory notes with specific reference to the description of the nature of deferred tax assets and the results of the assessment of their recoverability. |
Note 9 to the specific explanatory notes to the accounts "Operating assets held for sale"
The carrying amount of assets held for sale as at 31 December 2017 is Euro 1,207 thousand (1% of total assets) and it consists of capitalized development costs related to the string inverter product, with reference to which the transfer of the license is currently underway. Assets classified as held for sale are valued,
according to the International Accounting Standard IFRS 5 adopted by the European Union, at the lower of the book value and the fair value less costs to sell.
The valuation of assets held for sale is a key audit matter due to the complexity involved in the estimate of their fair value.
We verified the fulfilment of the conditions required by the International Accounting Standard IFRS 5 adopted by the European Union, for the purposes of classifying the asset as "available for sale".
We focused on the negotiations in progress related to the transfer of the string inverter know-how.
We obtained and examined the license sale contract, signed with an Indian group, on which the Management evaluation is based, in order to estimate the fair value and the selling costs associated with assets held for sale.

Management is responsible for the preparation of financial statements that give a true and fair view in accordance with International Financial Reporting Standards as adopted by the European Union, as well as with the regulations issued to implement article 9 of Legislative Decree No. 38/05 and, in the terms prescribed by law, for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Management is responsible for assessing the Company's ability to continue as a going concern and, in preparing the financial statements, for the appropriate application of the going concern basis of accounting, and for disclosing matters related to going concern. In preparing the financial statements, management uses the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so. Those charged with governance are responsible for overseeing, in the terms prescribed by law, the Company's financial reporting process.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with International Standards on Auditing (ISA Italia) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.
As part of an audit conducted in accordance with International Standards on Auditing (ISA Italia), we exercised our professional judgement and maintained professional scepticism throughout the audit. Furthermore:

· We evaluated the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicated with those charged with governance, identified at an appropriate level as required by ISA Italia, regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identified during our audit.
We also provided those charged with governance with a statement that we complied with the regulations and standards on ethics and independence applicable under Italian law and communicated with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determined those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We described these matters in our auditor's report.
On 21 April 2016, the shareholders of Gefran SpA in general meeting engaged us to perform the statutory audit of the Company's and consolidated financial statements for the years ending 31 December 2016 to 31 December 2024.
We declare that we did not provide any prohibited non-audit services referred to in article 5, paragraph 1, of Regulation (EU) No. 537/2014 and that we remained independent of the Company in conducting the statutory audit.
We confirm that the opinion on the financial statements expressed in this report is consistent with the additional report to those charged with governance, in their capacity as audit committee, prepared pursuant to article 11 of the aforementioned Regulation.
Management of Gefran SpA is responsible for preparing a report on operations and a report on the corporate governance and ownership structure of Gefran SpA as of 31 December 2017, including their consistency with the relevant financial statements and their compliance with the law.
We have performed the procedures required under auditing standard (SA Italia) No. 720B in order to express an opinion on the consistency of the report on operations and of the specific information included in the report on corporate governance and ownership structure referred to in article 123-bis, paragraph 4, of Legislative Decree No. 58/98, with the financial statements of Gefran SpA as of 31 December 2017 and on their compliance with the law, as well as to issue a statement on material misstatements, if any.

In our opinion, the report on operations and the specific information included in the report on corporate governance and ownership structure mentioned above are consistent with the financial statements of Gefran SpA as of 31 December 2017 and are prepared in compliance with the law.
With reference to the statement referred to in article 14, paragraph 2, letter e), of Legislative Decree No. 39/10, issued on the basis of our knowledge and understanding of the Company and its environment obtained in the course of the audit, we have nothing to report.
Brescia, 29 March 2018
PricewaterhouseCoopers SpA
Signed by
Alessandro Mazzetti (Partner)
This report has been translated into English from the Italian original solely for the convenience of international readers

Dear Shareholders,
In the year ended 31 December 2017, we carried out supervisory activities in compliance with the Law, aligning our operations with the rules of conduct applied to the Boards of Statutory Auditors of listed companies, issued by the National Council of Chartered Accountants and Accounting Experts (Consiglio Nazionale dei Dottori Commercialisti e degli Esperti Contabili), with the recommendations issued by the National Commission for companies and the Stock Exchange (Consob) as regards corporate auditing and the activities of the Board of Statutory Auditors as well as with the guidelines contained in the Code of Conduct issued by the Italian Stock Exchange.
As regards the regulatory auditing tasks, pursuant to Legislative Decree no. 39 of 27 January 2010 (Legislative Decree 39/2010), they have been assigned to the external auditors PricewaterhouseCoopers SpA, appointed by the Shareholders' Meeting of 21 April 2016 for a nine year period, from 2016 to 2024.
The Board of Statutory Auditors currently in office was appointed by the Shareholders' Meeting held on 29 April 2015, and on 20 April 2017 the Statutory Auditor Alessandra Zunino de Pignier was replaced by Roberta Dell'Apa.
Also pursuant to the recommendations issued by Consob with Communication DEM/1025564 of 6 April 2001, as amended, we wish to inform you and report about the following:
The text of the Audit Report has been profoundly revised as a result of the changes made to the audit reform implemented in the Italian legal system through Legislative Decree no. 135/2016, which amends the provisions contained in Legislative Decree no. 39/2010. The form and content of the new Report have changed, both in terms of declarations and information. With regard to opinions and declarations, the external auditors, in the financial statements audit report, have:
expressed the opinion that Gefran's separate and consolidated financial statements provide a truthful and correct representation of the equity and financial situation of Gefran and of the Group at 31 December 2017 and of the net result and cash flows for the year closed on that date, in accordance with the international financial reporting standards adopted by the European Union and the provisions issued pursuant to Article 9 of Legislative Decree 38/05 and Article 43 of Legislative Decree 135/15.
expressed the opinion that the Reports on Operations accompanying the separate and consolidated financial statements as at 31 December 2017 and certain specific information contained in the "Report on corporate governance and ownership structure" specified in article 123-bis, paragraph 4, of the TUF the responsibility for which falls to the directors - are drafted in compliance with the law.
declared that they have nothing to report regarding any significant errors in the Report on Operations, based on the knowledge and understanding of the company and of the related context acquired in the course of the audit.
On 29 March 2018 the external auditors also submitted to the Board of Statutory Auditors the Additional Report required by Article 11 of EU Regulation no. 537/2014, which reports no significant deficiencies in the internal control system, with reference to the financial reporting process, worthy of being brought to the attention of those responsible for corporate governance.
Enclosed with the additional report, the external auditors also submitted to the Board of Statutory Auditors a declaration relating to their independence, as required by article 6 of EU regulation no. 537/2014, from which no situations emerge that could compromise their independence.
Furthermore, the Board has also taken due account of the transparency report prepared by the external auditors and published on their website pursuant to article 18 of Legislative Decree 39/2010.
Based on the activities carried out and considering the evolving nature of the Internal Control System, the Board of Statutory Auditors has expressed an assessment of the overall adequacy of the same and acknowledged, in its capacity as Internal Control and Auditing Committee, that there are no relevant findings to report to the Shareholders' meeting.
The external auditors PricewaterhouseCoopers SpA have communicated the fees for the auditing of the annual and consolidated financial statements of Gefran S.p.A. at 31 December 2017 and of the Gefran Group, as well as for the limited auditing of the half year reports, for the performance of control activities on the keeping of accounting records and all additional assigned tasks. The fees are broken down as follows, referencing the Directors' Report on Operations for additional details:
| External audit | Pwc Spa | Parent Company | 86,000 |
|---|---|---|---|
| External audit | Pwc network | Subsidiaries | 217,000 |
| External audit Non |
Pwc Spa | Parent Company | 19,000 |
| Financial Statement | |||
| Certification services | Pwc Spa | Parent Company | 30,000 |
| Total Euro | 352,000 |
Taking into account the tasks assigned to same and to their network by Gefran and by the Group companies, the Board of Statutory Auditors does not believe that there are any critical issues concerning the independence of the external auditors.
Among the most relevant transactions reported for 2017, the following, referencing the Directors' Report on Operations for additional details, should be noted:
compliance of the content of the accounting documents with international accounting standards; c) the consistency of the documents with the results of the accounting ledgers and records and their accuracy in correctly representing the equity, economic and financial position of the Company. A similar declaration is attached to the consolidated financial statements of the Gefran Group.
-we have checked the correct application of the criteria and procedures, for the assessment of independence, adopted by the Board of Directors;
-as regards the self-assessment of the independence requirement applied to the members of the Board of Statutory Auditors, we have verified compliance with it initially, after our appointment, and subsequently during the Board of Statutory Auditors meetings of 11 February 2016, 3 March 2017 and 8 March 2018, using methods compliant with those adopted by the Directors;
we have observed the provisions set forth in the regulations for the management and the treatment of corporate confidential and privileged information.
With reference to Legislative Decree no. 231 of 8 June 2001, the Company has adopted, for some time, an organisational and management model, the contents of which are compliant with the best practices. -. During the year, the Board of Statutory Auditors has always maintained a constant information flow with the members of the Supervisory Body. From the information acquired, no criticalities regarding the correct implementation of the organisational model that would need to be included in this report, have emerged.
Based on its own activity and on the acquired information, the Board of Statutory Auditors has found no omissions, reprehensible facts, irregularities, or any circumstance that would require reporting to the supervisory body or mentioning in this Report.
The Board of Statutory Auditors, acknowledging the financial statements at 31 December 2017, has no objections regarding the proposal for resolutions submitted by the Board of Directors.
Having reached the end of its mandate, the Board wishes to express its gratitude for the trust shown.
Provaglio d'Iseo, Italy, 29 March 2018

GEFRAN
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.