Interim / Quarterly Report • Sep 2, 2022
Interim / Quarterly Report
Open in ViewerOpens in native device viewer

Half-yearly financial report January 1 – June 30, 2022
GEA continues positive performance in second quarter Further improvement in key financial indicators Outlook for 2022 confirmed
Order intake up by 8.5 percent (organic growth of 6.7 percent) Revenue improved by 10.0 percent; (organic growth of 8.9 percent) Share of service business increased to 34.6 percent (previous year: 33.8 percent) Good book-to-bill ratio of 1.10 (previous year: 1.12) EBITDA before restructuring expenses up by 9.0 percent to EUR 167 million EBITDA margin remains high at 13.2 percent (previous year: 13.3 percent) ROCE increased significantly to 29.7 percent (previous year: 21.4 percent) Net working capital as a percentage of revenue improved to 7.9 percent (previous year: 8.3 percent) Net liquidity up significantly to EUR 264 million (previous year: EUR 203 million)
Second tranche of share buyback program launched on July 6 with a volume of EUR 170 million (total volume: EUR 300 million)
| Q2 | Q2 | Change | Q1-Q2 | Q1-Q2 | Change | |
|---|---|---|---|---|---|---|
| (EUR million) | 2022 | 2021 | in % | 2022 | 2021 | in % |
| Results of operations | ||||||
| Order intake | 1,403.3 | 1,293.7 | 8.5 | 2,946.9 | 2,576.1 | 14.4 |
| Book-to-bill ratio | 1.10 | 1.12 | - | 1.23 | 1.16 | - |
| Order backlog | 3,355.8 | 2,644.9 | 26.9 | 3,355.8 | 2,644.9 | 26.9 |
| Revenue | 1,271.0 | 1,155.6 | 10.0 | 2,397.4 | 2,221.0 | 7.9 |
| Organic revenue growth1 | - | - | 8.9 | - | - | 7.8 |
| Share of service revenue in % | 34.6 | 33.8 | 83 bps | 35.4 | 34.5 | 86 bps |
| EBITDA before restructuring expenses | 167.4 | 153.7 | 9.0 | 305.7 | 274.8 | 11.2 |
| as % of revenue | 13.2 | 13.3 | -12 bps | 12.8 | 12.4 | 38 bps |
| EBITDA | 146.0 | 149.6 | -2.5 | 277.9 | 255.2 | 8.9 |
| EBIT before restructuring expenses | 122.4 | 111.6 | 9.7 | 217.0 | 187.8 | 15.6 |
| EBIT | 98.8 | 101.6 | -2.7 | 187.2 | 162.1 | 15.4 |
| Profit for the period | 76.7 | 76.9 | -0.2 | 148.9 | 133.6 | 11.4 |
| ROCE in %2 | 29.7 | 21.4 | 830 bps | 29.7 | 21.4 | 830 bps |
| Financial position | ||||||
| Cash flow from operating activities | 50.8 | 108.2 | -53.1 | 37.1 | 153.9 | -75.9 |
| Cash flow from investing activities | -39.7 | -13.5 | < -100 | -53.8 | -19.3 | < -100 |
| Free cash flow | 11.1 | 94.7 | -88.3 | -16.7 | 134.6 | - |
| Net assets | ||||||
| Net working capital (reporting date) | 384.1 | 382.7 | 0.4 | 384.1 | 382.7 | 0.4 |
| as % of revenue (LTM) | 7.9 | 8.3 | -45 bps | 7.9 | 8.3 | -45 bps |
| Capital employed (reporting date)3 | 1,710.8 | 1,668.9 | 2.5 | 1,710.8 | 1,668.9 | 2.5 |
| Equity | 2,254.2 | 1,971.6 | 14.3 | 2,254.2 | 1,971.6 | 14.3 |
| Equity ratio in % | 38.7 | 35.2 | 351 bps | 38.7 | 35.2 | 351 bps |
| Net liquidity (+)/Net debt (-)4 | 263.7 | 202.8 | 30.1 | 263.7 | 202.8 | 30.1 |
| GEA Shares | ||||||
| Earnings per share (EUR) | 0.43 | 0.43 | 1.6 | 0.84 | 0.74 | 13.3 |
| Earnings per share before restructuring expenses (EUR) | 0.53 | 0.48 | 11.5 | 0.96 | 0.87 | 11.0 |
| Market capitalization (EUR billion; reporting date) | 5.8 | 6.2 | -5.4 | 5.8 | 6.2 | -5.4 |
| Employees (FTE; reporting date) | 18,123 | 18,212 | -0.5 | 18,123 | 18,212 | -0.5 |
| Total workforce (FTE; reporting date) | 19,255 | 19,213 | 0.2 | 19,255 | 19,213 | 0.2 |
1) By "organic", GEA means changes that are adjusted for currency and portfolio effects.
2) EBIT before restructuring expenses of the last 12 months. Capital employed average of the last 4 quarters and excluding goodwill from the acquisition of the former GEA AG by former Metallgesellschaft AG in 1999.
3) Capital employed excluding goodwill from the acquisition of the former GEA AG by former Metallgesellschaft AG in 1999.
4) Including lease liabilities of EUR 164.9 million as of June 30, 2022 (prior-year EUR 153.0 million).
| Interim Group Management Report |
|---|
| GEA in the Second Quarter and First Half of 2022 |
| Report on Economic Position |
| Report on Opportunities and Risks |
| Report on Expected Developments |
| Condensed Interim Consolidated Financial Statements |
| Consolidated Balance Sheet |
| Consolidated Income Statement |
| for the period April 1 - June 30, 2022 |
| Consolidated Statement of Comprehensive Income |
| for the period April 1 - June 30, 2022 |
| Consolidated Income Statement |
| for the period January 1 - June 30, 2022 |
| Consolidated Statement of Comprehensive Income |
| for the period January 1 - June 30, 2022 |
| Consolidated Cash Flow Statement |
| Consolidated Statement of Changes in Equity |
| Notes to the condensed interim | |
|---|---|
| consolidated financial statements | 33 |
| 1. Reporting Principles | 33 |
| 2. Basis of consolidation | 36 |
| 3. Balance sheet disclosures | 37 |
| ব Divestments |
41 |
| 5. Consolidated income statement disclosures | 42 |
| 6. Statement of comprehensive income | |
| and consolidated statement of changes in | |
| equity disclosures | 43 |
| 7. Segment Reporting | 44 |
| 8. Related party transactions | 49 |
| 9. Impact of the Russia-Ukraine War | 50 |
| 10. Events after the End of the Reporting Period | 51 |
| Further Information | 52 |
| Responsibility Statement | 53 |
| Review Report | 54 |
| Financial Calendar/Imprint | 55 |
| GEA in the Second Quarter and First Half of 2022 |
|---|
| Report on Economic Position |
| Report on Opportunities and Risks |
| Report on Expected Developments |
GEA IN THE SECOND QUARTER AND FIRST HALF OF 2022
In the second quarter of 2022, GEA continued the positive development seen at the beginning of the year and increased order intake, organic revenue, EBITDA before restructuring expenses and net liquidity compared to the prior-year quarter. Due to the overall good development in the first half of 2022, the company confirms the full-year outlook for GEA Group, with slight shifts at the divisional levels.
At EUR 1,403 million, order intake in the second quarter rose by 8.5 percent (6.7 percent organically) compared with the prior-year quarter (EUR 1,294 million). All divisions recorded organic growth. In the first six months of the current fiscal year, order intake increased by a significant 14.4 percent to EUR 2,947 million on the comparable prior-year figure. Organically order intake improved by 13.5 percent.
Revenue in the second quarter of 2022 was 10.0 percent higher than the prior-year figure, at EUR 1,271 million (previous year: EUR 1,156 million). Organically, revenue increased by 8.9 percent. All divisions contributed to this development, recording positive organic growth. In addition, with the exception of Western Europe and Middle East & Africa, all regions – above all North America – recorded positive growth. Most customer industries, except for dairy processing and beverage, registered revenue growth. Dairy farming, chemical and food grew particularly strong. The share of revenue of the important service business also increased further, up from 33.8 to 34.6 percent in the quarter under review. Revenue in the first half of 2022 was 7.9 percent higher than the prior-year figure, at EUR 2,397 million (previous year: EUR 2,221 million). Organic revenue growth was also positive at 7.8 percent. The share of the service business in total revenue increased by 0.9 percentage points to 35.4 percent in the first six months (previous year: 34.5 percent).
EBITDA before restructuring expenses grew by 9.0 percent to EUR 167.4 million in the second quarter. At 13.2 percent in the quarter under review, the EBITDA margin before restructuring expenses remained virtually unchanged compared with the prior-year figure of 13.3 percent. At EUR 305.7 million in the first half of 2022, EBITDA before restructuring expenses was also 11.2 percent up on the comparable prior-year period (EUR 274.8 million). The corresponding EBITDA margin improved by 0.4 percentage points to 12.8 percent (previous year: 12.4 percent).
In the second quarter, the profit for the period at EUR 76.7 million on par with the previous year (EUR 76.9 million). The positive operating trend was primarily impacted by higher restructuring expenses. Earnings per share remained unchanged at EUR 0.43. At EUR 148.9 million, consolidated profit for the first half of the year increased by 11.4 percent compared with the prior-year period (EUR 133.6 million). Accordingly, earnings per share increased significantly from EUR 0.74 to EUR 0.84.
Net liquidity – including lease liabilities – amounted to EUR 263.7 million as of the reporting date June 30, 2022, a significant improvement on the prior-year figure of EUR 202.8 million. This increase was largely attributable to the significantly improved earnings, while net working capital remained stable year over year. Net working capital as a percentage of revenue was 7.9 percent (previous year: 8.3 percent).
Return on Capital Employed (ROCE) increased significantly to 29.7 percent (previous year: 21.4 percent). All divisions were able to increase ROCE, in some cases significantly.
Professor Dieter Kempf, former President of the Federation of German Industries (BDI), took over as Chairman of the Supervisory Board of GEA Group AG on May 16, 2022.
With effect from July 6, 2022, the company launched the second tranche of its share buyback program, with a further volume of EUR 170 million. The program has a total repurchase volume of EUR 300 million.
| Order intake (EUR million) |
Q2 2022 |
Q2 2021 |
Change in % |
Q1-Q2 2022 |
Q1-Q2 2021 |
Change in % |
|---|---|---|---|---|---|---|
| Separation & Flow Technologies | 419.6 | 355.9 | 17.9 | 828.2 | 697.4 | 18.8 |
| Liquid & Powder Technologies | 402.2 | 389.3 | 3.3 | 927.9 | 777.0 | 19.4 |
| Food & Healthcare Technologies | 282.3 | 264.1 | 6.9 | 555.5 | 508.2 | 9.3 |
| Farm Technologies | 213.4 | 184.5 | 15.6 | 446.0 | 382.9 | 16.5 |
| Heating & Refrigeration Technologies | 149.9 | 161.6 | -7.2 | 312.1 | 330.3 | -5.5 |
| Consolidation | -64.2 | -61.7 | -4.0 | -122.8 | -119.7 | -2.6 |
| GEA | 1,403.3 | 1,293.7 | 8.5 | 2,946.9 | 2,576.1 | 14.4 |
| Order intake development in % | Q2 2022 |
Q1-Q2 2022 |
|---|---|---|
| Change compared to prior-year | 8.5 | 14.4 |
| FX effects | 4.1 | 3.4 |
| Acquisitions/divestments | -2.3 | -2.5 |
| Organic | 6.7 | 13.5 |
In the second quarter of 2022, order intake was up 8.5 % on the prior-year quarter. Growth was recorded across all divisions, with the exception of Heating & Refrigeration Technologies due to the disposal of the refrigeration contracting and service operations in Spain, Italy and France. At 6.7 percent, organic order intake increased compared with the prior-year quarter. All five divisions contributed to this development. The regional development was heterogeneous. Growth in the regions North America, Asia Pacific and North and Central Europe more than compensated for the slight decline in the regions DACH & Eastern Europe, Latin America and Western Europe, Middle East & Africa. Increases were seen across almost all order sizes, especially base orders (orders of
In the months April – June of the current fiscal year, the Liquid & Powder Technologies and Food & Healthcare Technologies divisions each secured one major order (> EUR 15 million) respectively, totaling EUR 52 million in German-speaking Europe and the Asian region (previous year: one major order of EUR 18.0 million in the Liquid & Powder Technologies division).
All customer industries, with the exception of beverage and food, recorded growth. This was particularly pronounced in the dairy farming, dairy processing and new food customer industries.
In the first six months of the current fiscal year, order intake was up by a significant 14.4 percent on the comparable prior-year figure at EUR 2,947 million. Order intake improved by 13.5 percent organically.
The order backlog of EUR 3,356 million as of June 30, 2022 was a significant 26.9 percent above the comparable prior-year figure of EUR 2,645 million.
| Revenue (EUR million) |
Q2 2022 |
Q2 2021 |
Change in % |
Q1-Q2 2022 |
Q1-Q2 2021 |
Change in % |
|---|---|---|---|---|---|---|
| Separation & Flow Technologies | 345.4 | 311.7 | 10.8 | 672.1 | 590.3 | 13.9 |
| Liquid & Powder Technologies | 430.9 | 381.8 | 12.9 | 811.5 | 726.5 | 11.7 |
| Food & Healthcare Technologies | 242.5 | 233.6 | 3.8 | 456.0 | 456.5 | -0.1 |
| Farm Technologies | 187.3 | 147.3 | 27.2 | 334.8 | 278.2 | 20.3 |
| Heating & Refrigeration Technologies | 125.5 | 144.5 | -13.2 | 245.8 | 289.5 | -15.1 |
| Consolidation | -60.6 | -63.4 | 4.4 | -122.8 | -120.0 | -2.3 |
| GEA | 1,271.0 | 1,155.6 | 10.0 | 2,397.4 | 2,221.0 | 7.9 |
| Revenue development in % | Q2 2022 |
Q1-Q2 2022 |
|---|---|---|
| Change compared to prior-year | 10.0 | 7.9 |
| FX effects | 4.1 | 3.2 |
| Acquisitions/divestments | -3.1 | -3.0 |
| Organic | 8.9 | 7.8 |
Revenue in the second quarter of 2022 at EUR 1,271 million was 10.0 percent higher than the prior-year figure. All divisions contributed to this increase, apart from Heating & Refrigeration Technologies, due to the divestments in this division. Organically, revenue increased by 8.9 percent. All divisions contributed to this development, recording positive growth. All regions, especially North America, performed positively. Only the Western Europe, Middle East & Africa region posted lower revenues.
All customer industries, except for dairy processing and beverage, saw revenue growth. Dairy farming, chemical and food grew particularly strong.
The share of revenue from the service business rose by a further 0.8 percentage points in the quarter under review and now accounts for 34.6 percent of total revenue (previous year: 33.8 percent).
The book-to-bill ratio, i.e. the ratio of order intake to revenue, was a good 1.10 in the quarter under review (previous year: 1.12).
Revenue in the first half of 2022 was 7.9 percent higher than the prior-year figure, at EUR 2,397 million. Organic revenue growth was also positive at 7.8 percent. The share of the service business in total revenue was 35.4 percent in the first six months, up 0.9 percentage points on the prior-year figure of 34.5 percent. The book-to-bill ratio for the first six months amounted to 1.23 (previous year: 1.16).
| Development of selected key figures (EUR million) |
Q2 2022 |
Q2 2021 |
Change in % |
Q1-Q2 2022 |
Q1-Q2 2021 |
Change in % |
|---|---|---|---|---|---|---|
| Revenue | 1,271.0 | 1,155.6 | 10.0 | 2,397.4 | 2,221.0 | 7.9 |
| Gross profit | 415.6 | 389.3 | 6.8 | 794.4 | 743.2 | 6.9 |
| Gross margin (in %) | 32.7 | 33.7 | -99 bps | 33.1 | 33.5 | -32 bps |
| EBITDA before restructuring expenses | 167.4 | 153.7 | 9.0 | 305.7 | 274.8 | 11.2 |
| as % of revenue | 13.2 | 13.3 | -12 bps | 12.8 | 12.4 | 38 bps |
| Restructuring expenses (EBITDA) | -21.5 | -4.0 | - | -27.8 | -19.6 | - |
| EBITDA | 146.0 | 149.6 | -2.5 | 277.9 | 255.2 | 8.9 |
| Depreciation, impairment losses and reversals of impairment losses on property, plant and equipment as well as amortization of impairment losses and reversals of impairment losses on intangible assets and goodwill as well as other impairment losses and reversals of impairment losses |
-47.1 | -48.1 | - | -90.8 | -93.0 | - |
| EBIT | 98.8 | 101.6 | -2.7 | 187.2 | 162.1 | 15.4 |
| Restructuring expenses (EBIT) | 23.6 | 10.0 | - | 29.8 | 25.7 | - |
| EBIT before restructuring expenses | 122.4 | 111.6 | 9.7 | 217.0 | 187.8 | 15.6 |
| Profit for the period | 76.7 | 76.9 | -0.2 | 148.9 | 133.6 | 11.4 |
| Earnings per share (EUR) | 0.43 | 0.43 | 1.6 | 0.84 | 0.74 | 13.3 |
| Earnings per share before restructuring expenses (EUR) | 0.53 | 0.48 | 11.5 | 0.96 | 0.87 | 11.0 |
In the second quarter of 2022 revenue came in at EUR 1,271 million, up 10.0 percent on the prior-year quarter. Gross profit increased by just 6.8 percent to EUR 415.6 million, despite the higher share of the service business. Accordingly, the gross margin declined to 32.7 percent compared with 33.7 percent in the prioryear quarter. However, excluding the restructuring expenses related to the optimization of specific production sites (Global Manufacturing Footprint Project) of around EUR 20.0 million, which are included in the gross profit, the gross margin would have risen from 33.6 percent to 34.2 percent. EBITDA before restructuring expenses grew by a substantial 9.0 percent to EUR 167.4 million (EUR 160.3 million at constant exchange rates). The higher gross profit more than compensated for the offsetting effects of divestments and higher travel and personnel expenses. At 13.2 percent in the second quarter, the EBITDA margin before restructuring expenses remained virtually unchanged compared with the prior-year figure of 13.3 percent. Compared to the prior-year quarter, EBITDA margins developed positively at the Separation & Flow Technologies and Farm Technologies divisions and robust at the Heating & Refrigeration Technologies division. In contrast, Liquid & Powder Technologies and Food & Healthcare Technologies saw margins decline.
Restructuring expenses (EBITDA) amounted to EUR 21.5 million in the quarter under review (previous year: EUR 4.0 million) and included, in particular, the expenses related to the optimization of the production sites mentioned above. EBIT before restructuring expenses continued the positive operating trend, rising by 9.7 percent to EUR 122.4 million. Profit after tax from continuing operations decreased by 3.8 percent to EUR 68.9 million, with a tax rate of 27.9 percent.
At EUR 76.7 million, consolidated profit for the quarter is largely unchanged compared with the prior-year quarter (EUR 76.9 million) and includes profit after tax from discontinued operations of EUR 7.8 million (previous year: EUR 5.3 million). In particular, the latter figure includes the adjustment of non-current liabilities related to environmental protection and mining activities, due to interest rate movements and revised expectations regarding future cash outflows. Earnings per share remained unchanged at EUR 0.43. At EUR 0.53, earnings per share before restructuring expenses were up on the prior-year figure of EUR 0.48.
In the first half of 2022 revenue rose by 7.9 percent to EUR 2,397 million. Gross profit increased by just 6.9 percent to EUR 794.4 million, despite the growth in the share of the service business. Accordingly, the gross margin declined to 33.1 percent compared with 33.5 percent in the prior-year quarter. However, excluding the restructuring expenses related to the optimization of specific production sites (Global Manufacturing Footprint Project) of around EUR 20.0 million, which are included in the gross profit, the gross margin would have risen from 33.5 percent to 34.0 percent. At EUR 305.7 million (EUR 295.7 million at constant exchange rates), EBITDA before restructuring expenses was a significant 11.2 percent up on the comparable prior-year period. The corresponding margin improved by 0.4 percentage points to 12.8 percent.
Restructuring expenses (EBITDA) amounted to EUR 27.8 million in the six months under review (previous year: EUR 19.6 million) and are attributable, in particular, to the expenses related to the optimization of production sites (Global Manufacturing Footprint Project). Profit after tax from continuing operations increased by 15.9 percent to EUR 130.6 million, at a tax rate of 26.9 percent.
Consolidated profit for the first half of the year increased by 11.4 percent to EUR 148.9 million compared with the prior-year period and includes profit after tax from discontinued operations of EUR 18.3 million (previous year: EUR 20.9 million). In particular, the latter figure includes the adjustment of non-current liabilities related to environmental protection and mining activities, due to interest rate movements and revised expectations regarding future cash outflows. Overall, earnings per share increased significantly from EUR 0.74 to EUR 0.84. Earnings per share before restructuring expenses also increased from EUR 0.87 to EUR 0.96.
Net liquidity – including lease liabilities – amounted to EUR 263.7 million as of the reporting date (previous year: EUR 202.8 million). The year-on-year increase is due, in particular, to the strong free cash flow over the past 12 months, which more than compensated for the substantial outflows related to the dividend payment and share buyback program.
| Overview of net liquidity incl. discontinued operations (EUR million) |
06/30/2022 | 12/31/2021 | 06/30/2021 |
|---|---|---|---|
| Cash and cash equivalents | 635.5 | 928.3 | 767.7 |
| Liabilities to banks | -206.9 | -262.7 | -411.9 |
| Leasing liabilities | -164.9 | -165.8 | -153.0 |
| Net liquidity (+)/Net debt (-) | 263.7 | 499.8 | 202.8 |
| Gearing (%) | -11.7 | -24.1 | -10.3 |
The chart below shows the key factors responsible for the change in the net financial position over the last 12 months:

As of the reporting date of June 30, 2022, net working capital was stable compared with June 30, 2021, at EUR 384.1 million. Effects related to inventories (up EUR 214.0 million), contract assets (up EUR 62.8 million) and trade receivables (up EUR 39.4 million) were offset by contract liabilities (up EUR 164.3 million) and trade payables (up EUR 151.4 million). This is primarily attributable to the increased order backlog.
The chart below shows the development in net working capital:

(EUR million)

The consolidated cash flow statement is as follows:
| Overview of cash flow statement (EUR million) |
Q1-Q2 2022 |
Q1-Q2 2021 |
Change absolute |
|---|---|---|---|
| Cash flow from operating activities | 37.1 | 153.9 | -116.8 |
| Cash flow from investing activities | -53.8 | -19.3 | -34.4 |
| Free cash flow | -16.7 | 134.6 | -151.2 |
| Cash flow from financing activities | -290.3 | -201.7 | -88.7 |
| Net cash flow of discontinued operations | -1.4 | 6.9 | -8.3 |
| Change in unrestricted cash and cash equivalents | -292.7 | -53.7 | -239.0 |
In the first half of the year, cash flow from operating activities amounted to EUR 37.1 million, down EUR 116.8 million on the prior-year period. This decline, despite the significant improvement in earnings, resulted among other things from the clear rise in net working capital and higher payments from provisions.
Cash flow from investing activities declined by EUR 34.4 million to EUR –53.8 million. Higher outflows for the acquisition of property, plant and equipment and intangible assets were contrasted by inflows from company disposals related to the sale of refrigeration contracting and service operations in France.
Accordingly, free cash flow amounted to EUR –16.7 million, compared with EUR 134.6 million in the prior-year period.
In addition to the dividend payment (EUR –159.6 million), the cash flow from financing activities of EUR –290.3 million includes the repayment of a borrower's note loan (EUR –50.0 million), payments for the purchase of own shares (EUR -36.9 million) and payments for lease liabilities (EUR –30.7 million). In the previous year, this item primarily comprised the dividend payout (EUR –153.4 million) and outflows for lease liabilities (EUR –30.9 million).
Bank guarantee lines, which are mainly for contract performance, plus advance payments and warranties amounting to EUR 1,093 million (December 31, 2021: EUR 1,096 million), were available to GEA as of the reporting date. Of these, EUR 450.6 million had been utilized (December 31, 2021: EUR 411.3 million).
| Condensed balance sheet | as % of | as % of | Change | ||
|---|---|---|---|---|---|
| (EUR million) | 06/30/2022 | total assets | 12/31/2021 | total assets | in % |
| Assets | |||||
| Non-current assets | 2,906.0 | 49.9 | 2,961.3 | 50.4 | -1.9 |
| thereof goodwill | 1,480.0 | 25.4 | 1,481.2 | 25.2 | -0.1 |
| thereof deferred taxes | 299.6 | 5.1 | 379.9 | 6.5 | -21.1 |
| Current assets | 2,918.3 | 50.1 | 2,913.1 | 49.6 | 0.2 |
| thereof cash and cash equivalents | 635.5 | 10.9 | 928.3 | 15.8 | -31.5 |
| thereof assets held for sale | 2.4 | 0.0 | 49.8 | 0.8 | -95.1 |
| Total assets | 5,824.3 | 100.0 | 5,874.4 | 100.0 | -0.9 |
| Equity and liabilities | |||||
| Equity | 2,254.2 | 38.7 | 2,076.2 | 35.3 | 8.6 |
| Non-current liabilities | 1,169.0 | 20.1 | 1,456.4 | 24.8 | -19.7 |
| thereof deferred taxes | 108.6 | 1.9 | 101.9 | 1.7 | 6.6 |
| Current liabilities | 2,401.0 | 41.2 | 2,341.8 | 39.9 | 2.5 |
| Total equity and liabilities | 5,824.3 | 100.0 | 5,874.4 | 100.0 | -0.9 |
Total assets declined by EUR 50.1 million or 0.9 percent compared with December 31, 2021, to EUR 5,824 million. This was primarily the result of a EUR 292.8 million decrease in cash and cash equivalents, which was offset by a EUR 195.6 million increase in inventories and a EUR 33.7 million increase in trade receivables. In addition, deferred tax assets declined by EUR 80.3 million.
Compared with December 31, 2021, equity rose by EUR 178.0 million to EUR 2,254 million. Equity was bolstered in particular by the profit for the period of EUR 148.9 million as well as actuarial gains on pensions and other post-employment benefit obligations. The dividend payout of EUR 159.6 million and the purchase of treasury shares for EUR 36.9 million had an offsetting effect. The corresponding equity ratio is now 38.7 percent (December 31, 2021: 35.3 percent).
Within non-current liabilities, obligations to employees decreased by EUR 218.1 million to EUR 619.0 million, mainly as a result of lower pension provisions due to higher interest rates. The rise in current liabilities is largely attributable to an increase of EUR 74.3 million in trade payables and a EUR 70.6 million rise in current contract liabilities. Offsetting effects primarily came from lower employee benefit obligations (EUR –51.8 million).
| Employees* by region | 06/30/2022 | 12/31/2021 | 06/30/2021 | ||||
|---|---|---|---|---|---|---|---|
| DACH & Eastern Europe | 7,049 | 38.9% | 6,939 | 38.2% | 6,818 | 37.4% | |
| North and Central Europe | 3,140 | 17.3% | 3,105 | 17.1% | 3,095 | 17.0% | |
| Asia Pacific | 2,976 | 16.4% | 3,039 | 16.8% | 2,949 | 16.2% | |
| Western Europe, Middle East & Africa | 2,687 | 14.8% | 2,906 | 16.0% | 3,182 | 17.5% | |
| North America | 1,657 | 9.1% | 1,590 | 8.8% | 1,608 | 8.8% | |
| Latin America | 614 | 3.4% | 564 | 3.1% | 561 | 3.1% | |
| Employees (FTE) | 18,123 | 100.0% | 18,143 | 100.0% | 18,212 | 100.0% | |
| Contingent workforce (FTE) | 1,132 | - | 1,109 | - | 1,002 | - | |
| Total workforce (FTE) | 19,255 | - | 19,252 | - | 19,213 | - |
*) Full-time equivalents (FTE) excluding vocational trainees and inactive employment contracts.
Compared with June 30, 2021, the workforce contracted by 89 to 18,123 employees. A major driver of this decline was the sale of the Heating & Refrigeration Technologies division's refrigeration contracting and service operations in Spain, Italy and France (–496 employees). In contrast, the number of employees, especially in the divisions Separation & Flow Technologies and Liquid & Powder Technologies, increased.
With regard to regional developments, declines in employee numbers were recorded in the region Western Europe, Middle East & Africa in particular. In contrast, numbers increased in regions such as DACH & Eastern Europe and Asia Pacific.
The increase in temporary employees and self-employed contractors amounted to 130 full-time equivalents, as a result, the total workforce grew by 41 employees from 19,213 to 19,255 compared with June 30, 2021.
| Research and development (R&D) for GEA's own purposes (EUR million) |
Q2 2022 |
Q2 2021 |
Change in % |
Q1-Q2 2022 |
Q1-Q2 2021 |
Change in % |
|---|---|---|---|---|---|---|
| Depreciation of capitalized development expenses (Cost of Sales) |
5.1 | 4.4 | 17.6 | 10.0 | 8.4 | 18.9 |
| Research and development expenses | 25.0 | 24.0 | 3.9 | 49.6 | 47.0 | 5.4 |
| R&D expenses for GEA's own purposes | 30.1 | 28.4 | 6.0 | 59.6 | 55.5 | 7.4 |
| R&D ratio (as % of revenue) | 2.4 | 2.5 | - | 2.5 | 2.5 | - |
| Capitalized development expenses | 9.2 | 7.1 | 29.2 | 15.5 | 13.2 | 18.0 |
| Depreciation of capitalized development expenses | -5.1 | -4.4 | 17.6 | -10.0 | -8.4 | 18.9 |
| R&D expenditure | 34.2 | 31.1 | 9.7 | 65.1 | 60.2 | 8.1 |
| R&D ratio (as % of revenue) | 2.7 | 2.7 | - | 2.7 | 2.7 | - |
| Research and development (R&D) - total (EUR million) |
Q2 2022 |
Q2 2021 |
Change in % |
Q1-Q2 2022 |
Q1-Q2 2021 |
Change in % |
| R&D expenses for GEA's own purposes | 30.1 | 28.4 | 6.0 | 59.6 | 55.5 | 7.4 |
| R&D expenses on behalf of third parties (Cost of Sales) | 2.7 | 3.1 | -15.4 | 6.8 | 6.7 | 1.3 |
| R&D expenses - total | 32.8 | 31.5 | 3.9 | 66.4 | 62.2 | 6.8 |
| R&D ratio - total (as % of revenue) | 2.6 | 2.7 | - | 2.8 | 2.8 | - |
In the first six months of 2022, expenses for proprietary research and development (R&D) rose by 7.4 percent to EUR 59.6 million compared with the prior-year period. Furthermore, third party contract costs for R&D totaled EUR 6.8 million (previous year: EUR 6.7 million) in the period; these costs are recognized under the cost of sales. Overall, the corresponding R&D ratio remained stable at 2.8 percent (previous year: 2.8 percent).
As part of GEA's Mission 26, the key R&D focus areas were defined to focus and accelerate product innovation, particularly in the areas of environmental sustainability, new food, digital customer solutions and modularization and configuration.
Environmental sustainability. In light of the ongoing energy crisis and new sustainability goals, GEA's energyefficient solutions and energy recovery solutions for engineering emissions are more important than ever. These solutions help customers reduce their energy consumption and the associated greenhouse gas emissions. One example of this is the GEA AddCool solution, which combines GEA's expertise in sustainable heating & refrigeration technology and spray drying to provide a sustainable energy saving solution for the (dairy) spray drying process. GEA AddCool uses high temperature heat pumps to pre-heat the air before it is transferred to the conventional air heater. The AddCool solution can reduce the carbon footprint by up to 50 percent since it uses less fossil fuel and cuts primary energy consumption by 50 percent, also making it possible to save on heating and refrigeration costs.
New food. GEA's new food business collaborates with partners such as start-ups, food processors and food suppliers to develop and scale up innovations and to produce new foods using alternative proteins. The GEA mobile test center was developed in response to the rising demand for a flexible pilot testing concept – both at customer sites and GEA sites. The test center consists of eight independent units, forming a flexible, modular and complete process line for developing and evaluating new food processes with a capacity of up to 500 liters.
Digital solutions. The newly founded GEA Digital organization will drive focused actions to develop digital innovations – i.e. scalable products and services – in close contact with the market and customers. GEA Digital is responsible for the digitalization strategy and the digital innovations portfolio and will expand GEA's business with lifecycle solutions. The GEA Digital team will act as a supplier of scalable core digital solutions in the areas of the industrial internet of things (IIoT), data science, digital customer engagement and new business models.
Modularization and configuration. Modularization and configuration enhance customer experience, reduce lead times and improve efficiency along the entire value chain by promoting the use of configurations for making adjustments. GEA has launched a new digital engineering project based on the "configure to order" approach. The first pilot projects significantly improved lead times by shortening the development time for customer orders and enabling a cost-oriented approach to research and development, with visible cost savings.
| Return on capital employed (ROCE) | 06/30/2022 | 06/30/2021 |
|---|---|---|
| EBIT before restructuring expenses of the last 12 months (EUR million) | 472.9 | 369.4 |
| Capital employed (EUR million)* | 1,590.2 | 1,723.0 |
| Return on capital employed (in %) | 29.7 | 21.4 |
| Return on capital employed (in %) at constant currencies | 29.2 | - |
*) Capital employed excluding goodwill from the acquisition of the former GEA AG by former Metallgesellschaft AG in 1999 (average of the last 4 quarters); this also applies for the ROCE of the divisions.
Return on capital employed (ROCE) improved significantly to 29.7 percent (previous year: 21.4 percent). Higher EBIT before restructuring expenses alongside reduced capital employed contributed to this development. ROCE increased – in some cases, significantly – across all divisions.
| Calculation capital employed* (EUR million) |
06/30/2022 | 06/30/2021 |
|---|---|---|
| Total assets | 5,824.2 | 5,648.0 |
| minus current liabilities | 2,307.9 | 2,049.3 |
| minus goodwill mg/GEA | 783.8 | 795.4 |
| minus deferred tax assets | 326.6 | 317.8 |
| minus cash and cash equivalents | 822.0 | 764.6 |
| minus other adjustments | -6.3 | -2.1 |
| Capital employed | 1,590.2 | 1,723.0 |
*) Average of the last 4 quarters.
| Separation & Flow Technologies (EUR million) |
Q2 2022 |
Q2 2021 |
Change in % |
Q1-Q2 2022 |
Q1-Q2 2021 |
Change in % |
|---|---|---|---|---|---|---|
| Order intake | 419.6 | 355.9 | 17.9 | 828.2 | 697.4 | 18.8 |
| Revenue | 345.4 | 311.7 | 10.8 | 672.1 | 590.3 | 13.9 |
| Share service revenue in % | 46.9 | 43.4 | 346 bps | 46.4 | 44.6 | 174 bps |
| EBITDA before restructuring expenses | 87.2 | 74.1 | 17.6 | 168.4 | 135.9 | 23.9 |
| as % of revenue | 25.2 | 23.8 | 147 bps | 25.1 | 23.0 | 203 bps |
| EBITDA | 67.8 | 75.3 | -10.0 | 148.7 | 136.8 | 8.7 |
| EBIT before restructuring expenses | 76.6 | 64.2 | 19.4 | 147.4 | 116.0 | 27.1 |
| EBIT | 57.2 | 65.4 | -12.5 | 127.8 | 117.0 | 9.2 |
| ROCE in % (3rd Party)* | 34.8 | 26.3 | 850 bps | 34.8 | 26.3 | 850 bps |
| Revenue development in % | Q2 2022 |
Q1-Q2 2022 |
|---|---|---|
| Change compared to prior-year | 10.8 | 13.9 |
| FX effects | 4.4 | 3.5 |
| Acquisitions/divestments | - | - |
| Organic | 6.4 | 10.4 |
| Liquid & Powder Technologies (EUR million) |
Q2 2022 |
Q2 2021 |
Change in % |
Q1-Q2 2022 |
Q1-Q2 2021 |
Change in % |
|---|---|---|---|---|---|---|
| Order intake | 402.2 | 389.3 | 3.3 | 927.9 | 777.0 | 19.4 |
| Revenue | 430.9 | 381.8 | 12.9 | 811.5 | 726.5 | 11.7 |
| Share service revenue in % | 20.6 | 20.1 | 52 bps | 21.0 | 20.7 | 28 bps |
| EBITDA before restructuring expenses | 39.2 | 36.1 | 8.5 | 67.1 | 59.5 | 12.7 |
| as % of revenue | 9.1 | 9.5 | -37 bps | 8.3 | 8.2 | 7 bps |
| EBITDA | 39.2 | 36.0 | 8.8 | 65.0 | 58.7 | 10.6 |
| EBIT before restructuring expenses | 30.8 | 27.6 | 11.4 | 50.4 | 42.3 | 19.2 |
| EBIT | 30.8 | 27.6 | 11.8 | 48.3 | 41.5 | 16.5 |
| ROCE in % (3rd Party)* | - | 667.7 | - | - | 667.7 | - |
*) ROCE, as one of the relevant performance indicators, has now been considered as "ROCE 3rd Party" (excluding interdivisional effects in the capital employed) at the divisional level. Due to negative capital employed, ROCE is not meaningful for the year 2022.
| Revenue development in % | Q2 2022 |
Q1-Q2 2022 |
|---|---|---|
| Change compared to prior-year | 12.9 | 11.7 |
| FX effects | 3.6 | 2.8 |
| Acquisitions/divestments | - | - |
| Organic | 9.3 | 8.9 |
| Food & Healthcare Technologies (EUR million) |
Q2 2022 |
Q2 2021 |
Change in % |
Q1-Q2 2022 |
Q1-Q2 2021 |
Change in % |
|---|---|---|---|---|---|---|
| Order intake | 282.3 | 264.1 | 6.9 | 555.5 | 508.2 | 9.3 |
| Revenue | 242.5 | 233.6 | 3.8 | 456.0 | 456.5 | -0.1 |
| Share service revenue in % | 30.7 | 28.2 | 242 bps | 31.2 | 28.2 | 304 bps |
| EBITDA before restructuring expenses | 19.6 | 21.4 | -8.3 | 40.0 | 42.8 | -6.6 |
| as % of revenue | 8.1 | 9.2 | -106 bps | 8.8 | 9.4 | -61 bps |
| EBITDA | 20.4 | 20.8 | -2.2 | 40.5 | 41.9 | -3.3 |
| EBIT before restructuring expenses | 9.2 | 11.5 | -20.2 | 19.5 | 20.1 | -3.3 |
| EBIT | 9.9 | 10.9 | -9.3 | 20.0 | 19.2 | 4.0 |
| ROCE in % (3rd Party)* | 14.3 | 8.9 | 543 bps | 14.3 | 8.9 | 543 bps |
| Revenue development in % | Q2 2022 |
Q1-Q2 2022 |
|---|---|---|
| Change compared to prior-year | 3.8 | -0.1 |
| FX effects | 2.6 | 2.0 |
| Acquisitions/divestments | - | - |
| Organic | 1.2 | -2.1 |
| Farm Technologies (EUR million) |
Q2 2022 |
Q2 2021 |
Change in % |
Q1-Q2 2022 |
Q1-Q2 2021 |
Change in % |
|---|---|---|---|---|---|---|
| Order intake | 213.4 | 184.5 | 15.6 | 446.0 | 382.9 | 16.5 |
| Revenue | 187.3 | 147.3 | 27.2 | 334.8 | 278.2 | 20.3 |
| Share service revenue in % | 45.1 | 44.4 | 75 bps | 47.4 | 47.4 | 0 bps |
| EBITDA before restructuring expenses | 21.2 | 16.1 | 32.1 | 31.2 | 29.5 | 5.7 |
| as % of revenue | 11.3 | 10.9 | 42 bps | 9.3 | 10.6 | -129 bps |
| EBITDA | 20.2 | 15.8 | 27.5 | 29.3 | 29.5 | -0.7 |
| EBIT before restructuring expenses | 14.4 | 9.7 | 48.1 | 17.7 | 16.9 | 4.6 |
| EBIT | 12.8 | 9.5 | 34.6 | 15.1 | 16.9 | -10.2 |
| ROCE in % (3rd Party)* | 18.3 | 17.2 | 113 bps | 18.3 | 17.2 | 113 bps |
| Revenue development in % | Q2 2022 |
Q1-Q2 2022 |
|---|---|---|
| Change compared to prior-year | 27.2 | 20.3 |
| FX effects | 7.4 | 5.5 |
| Acquisitions/divestments | - | - |
| Organic | 19.7 | 14.8 |
| Heating & Refrigeration Technologies (EUR million) |
Q2 2022 |
Q2 2021 |
Change in % |
Q1-Q2 2022 |
Q1-Q2 2021 |
Change in % |
|---|---|---|---|---|---|---|
| Order intake | 149.9 | 161.6 | -7.2 | 312.1 | 330.3 | -5.5 |
| Revenue | 125.5 | 144.5 | -13.2 | 245.8 | 289.5 | -15.1 |
| Share service revenue in % | 38.7 | 43.7 | -509 bps | 40.3 | 42.0 | -176 bps |
| EBITDA before restructuring expenses | 13.3 | 15.5 | -14.0 | 26.2 | 27.4 | -4.4 |
| as % of revenue | 10.6 | 10.7 | -10 bps | 10.6 | 9.5 | 119 bps |
| EBITDA | 13.2 | 15.4 | -14.1 | 25.8 | 16.2 | 59.0 |
| EBIT before restructuring expenses | 9.7 | 11.1 | -12.6 | 19.0 | 18.7 | 1.7 |
| EBIT | 8.1 | 5.0 | 63.4 | 17.2 | 1.5 | > 100 |
| ROCE in % (3rd Party)* | 24.9 | 18.4 | 646 bps | 24.9 | 18.4 | 646 bps |
| Revenue development in % | Q2 2022 |
Q1-Q2 2022 |
|---|---|---|
| Change compared to prior-year | -13.2 | -15.1 |
| FX effects | 2.5 | 2.0 |
| Acquisitions/divestments | -24.4 | -23.4 |
| Organic | 8.8 | 6.3 |
| Others/consolidation | Q2 | Q2 | Change | Q1-Q2 | Q1-Q2 | Change |
|---|---|---|---|---|---|---|
| (EUR million) | 2022 | 2021 | in % | 2022 | 2021 | in % |
| Order intake | -64.2 | -61.7 | -4.0 | -122.8 | -119.7 | -2.6 |
| Revenue | -60.6 | -63.4 | 4.4 | -122.8 | -120.0 | -2.3 |
| EBITDA before restructuring expenses | -13.1 | -9.5 | -37.7 | -27.1 | -20.3 | -33.8 |
| EBITDA | -14.7 | -13.7 | -7.6 | -31.4 | -28.0 | -12.3 |
| EBIT before restructuring expenses | -18.3 | -12.5 | -46.4 | -37.0 | -26.2 | -41.1 |
| EBIT | -20.0 | -16.7 | -19.5 | -41.2 | -33.9 | -21.7 |
REPORT ON OPPORTUNITIES AND RISKS
There was no significant change in the overall assessment of opportunities and risks in the reporting period compared with the position presented in the 2021 Annual Report.
Based on our current assessment, there are no material individual risks that could jeopardize the continuation of the GEA Group as a going concern. The same applies to the sum of the individual risks. The price of crude oil, coal, natural gas and important industrial metals increased sharply in recent months and led to a further global price rise on GEA's primary markets, which was offset through cost savings on the procurement side as well as by passing on the higher prices to end customers. In addition, following Russia's invasion of Ukraine, sanctions were imposed in March 2022, including export bans. This led to adverse effects on business development, which were offset through additional options outside of the region. Sufficient provisions have been recognized for identified risks in line with the relevant requirements.
REPORT ON EXPECTED DEVELOPMENTS
The outlook for 2022 published in the 2021 Annual Report is confirmed. It is based on the market projections and other assumptions described in the Annual Report under "Economic environment in 2022."
In July 2022, the IMF further downgraded its global gross domestic product forecasts due to Russia's war of aggression on Ukraine and the high rate of inflation. The IMF now expects growth of just 3.2 percent in 2022, 0.4 percentage points lower than forecasted in April. In Europe in particular, the IMF expects lower growth rates and severe recessions in Russia and Ukraine. For the eurozone, the IMF now forecasts growth of 2.6 percent, 0.2 percentage points lower than its previous projection, reflecting among other factors the tighter monetary policy. In addition, the IMF expects higher inflation of 6.6 percent in advanced economies and 9.5 percent in emerging market and developing economies (0.9 and 0.8 percentage points higher than projected in April).
Furthermore, we cannot fully quantify the economic impact of the Russia-Ukraine war on GEA. However, we believe that the risk of our direct involvement in Russia and Ukraine is manageable. At present, this situation does not affect our guidance range.
GEA therefore remains confident of realizing the following financial outlook. This does not take into account any significant deterioration or improvement in the parameters previously described beyond the statements made above that could have a negative or positive impact on global economic developments or GEA's business performance.
With regard to the 2022 fiscal year, GEA continues to expect:
| Outlook* fiscal year 2022 | Expectations for 2022 | 2021 |
|---|---|---|
| Revenue development (organic) | >5 % (significantly rising) |
EUR 4,703 million |
| EBITDA before restructuring expenses (at constant exchange rates) |
EUR 630 to 690 million | EUR 625 million |
| ROCE (at constant exchange rates) | 24.0 to 30.0 % | 27.8 % |
*) For revenue, "slight" indicates a change of up to +/- 5%, while a change of more than +/- 5% is referred to as "significant."
Further information on the outlook for 2022 can be found in the 2021 Annual Report (p. 139 ff.).
| Revenue development (organic)* | Expectations for 2022 (according to Annual Report 2021) |
New Expectations for 2022 |
2021 |
|---|---|---|---|
| Separation & Flow Technologies | significantly rising | EUR 1,237 million | |
| Liquid & Powder Technologies | significantly rising | EUR 1,546 million | |
| Food & Healthcare Technologies | significantly rising | slightly rising | EUR 937 million |
| Farm Technologies | slightly rising | significantly rising | EUR 634 million |
| Heating & Refrigeration Technologies | slightly rising | EUR 584 million | |
| Consolidation | – | EUR -235 million |
| ROCE (3rd party; at constant exchange rates)1 |
Expectations for 2022 (according to Annual Report 2021) |
New Expectations for 2022 |
2021 |
|---|---|---|---|
| Separation & Flow Technologies | slightly declining | slightly rising | 31.1 % |
| Liquid & Powder Technologies | –2 | –2 | |
| Food & Healthcare Technologies | significantly rising | slightly rising | 14.7 % |
| Farm Technologies | slightly rising | 19.8 % | |
| Heating & Refrigeration Technologies | significantly decling | 24.3 % |
1) GEA defines changes in ROCE of up to +/- 3%p as "slight" and changes in excess of +/- 3 %p as "significant." No ROCE is determined for the "Other" segment. 2) ROCE for 2021 and 2022 is not meaningful due to the negative capital employed.
Stefan Klebert Johannes Giloth Marcus A. Ketter
*) For revenue, "slight" indicates a change of up to +/- 5%, while a change of more than +/- 5% is referred to as "significant."
| EBITDA before restructuring expenses (at constant exchange rates)1 |
Expectations for 2022 (according to Annual Report 2021) |
New Expectations for 2022 |
2021 |
|---|---|---|---|
| Separation & Flow Technologies | slightly rising | significantly rising | EUR 303 million |
| Liquid & Powder Technologies | significantly rising | EUR 150 million | |
| Food & Healthcare Technologies | significantly rising | slightly rising | EUR 100 million |
| Farm Technologies | slightly rising | EUR 76 million | |
| Heating & Refrigeration Technologies | significantly decling2 | EUR 59 million | |
| Others | significantly decling | EUR -63 million | |
| Consolidation | - | EUR -1 million |
1) For earnings figures, "slight" indicates a change of up to +/- 10%, while a change of more than +/- 10% is deemed "significant."
2) Due to the sale of refrigeration contracting and service operations in Spain and Italy.
| Consolidated Balance Sheet |
|---|
| Consolidated Income Statement |
| for the period April 1 - June 30, 2022 |
| Consolidated Statement of Comprehensive Income |
| for the period April 1 - June 30, 2022 |
| Consolidated Income Statement |
| for the period January 1 - June 30, 2022 |
| Consolidated Statement of Comprehensive Income |
| for the period January 1 - June 30, 2022 |
| Consolidated Cash Flow Statement |
| Consolidated Statement of Changes in Equity |
| Notes to the concensed nrelin | |
|---|---|
| consolidated financial statements | 33 |
| 1. Reporting Principles | 33 |
| 2. Basis of consolidation |
36 |
| 3. Balance sheet disclosures | 37 |
| Divestments ব |
ব |
| 5. Consolidated income statement disclosures | 42 |
| 6. Statement of comprehensive income | |
| and consolidated statement of changes in | |
| equity disclosures | 43 |
| 7. Segment Reporting | 44 |
| 8. Related party transactions | 49 |
| 9. Impact of the Russia-Ukraine War | 50 |
| 10. Events after the End of the Reporting Period | 51 |

as of June 30, 2022
| Assets (EUR thousand) |
06/30/2022 | 12/31/2021 | Change in % |
|---|---|---|---|
| Property, plant and equipment | 677,652 | 649,110 | 4.4 |
| Goodwill | 1,480,043 | 1,481,241 | -0.1 |
| Other intangible assets | 375,013 | 381,520 | -1.7 |
| Other non-current financial assets | 69,176 | 65,382 | 5.8 |
| Other non-current assets | 4,460 | 4,148 | 7.5 |
| Deferred taxes | 299,631 | 379,861 | -21.1 |
| Non-current assets | 2,905,975 | 2,961,262 | -1.9 |
| Inventories | 910,485 | 714,926 | 27.4 |
| Contract assets | 397,377 | 335,550 | 18.4 |
| Trade receivables | 716,150 | 682,460 | 4.9 |
| Income tax receivables | 41,329 | 33,772 | 22.4 |
| Other current financial assets | 68,160 | 61,038 | 11.7 |
| Other current assets | 146,863 | 107,223 | 37.0 |
| Cash and cash equivalents | 635,484 | 928,296 | -31.5 |
| Assets held for sale | 2,427 | 49,844 | -95.1 |
| Current assets | 2,918,275 | 2,913,109 | 0.2 |
| Total assets | 5,824,250 | 5,874,371 | -0.9 |
| Total equity and liabilities | 5,824,250 | 5,874,371 | -0.9 |
|---|---|---|---|
| Current liabilities | 2,401,047 | 2,341,752 | 2.5 |
| Liabilities held for sale | 1,346 | 33,774 | -96.0 |
| Other current liabilities | 87,236 | 80,485 | 8.4 |
| Income tax liabilities | 61,142 | 65,527 | -6.7 |
| Current contract liabilities | 836,582 | 765,933 | 9.2 |
| Trade payables | 799,856 | 725,563 | 10.2 |
| Current financial liabilities | 175,764 | 180,743 | -2.8 |
| Current employee benefit obligations | 201,434 | 253,257 | -20.5 |
| Current provisions | 237,687 | 236,470 | 0.5 |
| Non-current liabilities | 1,169,024 | 1,456,408 | -19.7 |
| Deferred taxes | 108,629 | 101,913 | 6.6 |
| Other non-current liablities | 856 | 1,129 | -24.2 |
| Non-current contract liabilities | 3,714 | 228 | > 100 |
| Non-current financial liabilities | 319,208 | 373,817 | -14.6 |
| Non-current employee benefit obligations | 619,009 | 837,134 | -26.1 |
| Non-current provisions | 117,608 | 142,187 | -17.3 |
| Equity | 2,254,179 | 2,076,211 | 8.6 |
| Non-controlling interests | 417 | 417 | - |
| Equity attributable to shareholders of GEA Group AG | 2,253,762 | 2,075,794 | 8.6 |
| Accumulated other comprehensive income | 127,859 | 62,091 | > 100 |
| Retained earnings | 396,805 | 282,089 | 40.7 |
| Capital reserve | 1,217,861 | 1,217,861 | - |
| Issued capital | 511,237 | 513,753 | -0.5 |
| Equity and liabilities (EUR thousand) |
06/30/2022 | 12/31/2021 | Change in % |
FOR THE PERIOD APRIL 1 – JUNE 30, 2022
for the period April 1 – June 30, 2022
| (EUR thousand) | Q2 2022 |
Q2 2021 |
Change in % |
|---|---|---|---|
| Revenue | 1,270,985 | 1,155,567 | 10.0 |
| Cost of sales | 855,374 | 766,261 | 11.6 |
| Gross profit | 415,611 | 389,306 | 6.8 |
| Selling expenses | 149,713 | 136,087 | 10.0 |
| Research and development expenses | 24,982 | 24,037 | 3.9 |
| General and administrative expenses | 137,128 | 131,154 | 4.6 |
| Other income | 140,942 | 100,290 | 40.5 |
| Other expenses | 146,332 | 98,171 | 49.1 |
| Net result from impairment and reversal of impairment on trade receivables and contract assets | 2,954 | 1,103 | > 100 |
| Other financial income | 142 | 419 | -66.1 |
| Other financial expenses | 2,661 | 90 | > 100 |
| Earnings before interest and tax (EBIT) | 98,833 | 101,579 | -2.7 |
| Interest income | 2,203 | 942 | > 100 |
| Interest expense | 5,519 | 6,061 | -8.9 |
| Profit before tax from continuing operations | 95,517 | 96,460 | -1.0 |
| Income taxes | 26,623 | 24,873 | 7.0 |
| Profit after tax from continuing operations | 68,894 | 71,587 | -3.8 |
| Profit or loss after tax from discontinued operations | 7,824 | 5,303 | 47.5 |
| Profit for the period | 76,718 | 76,890 | -0.2 |
| thereof attributable to shareholders of GEA Group AG | 76,718 | 76,890 | -0.2 |
| thereof attributable to non-controlling interests | - | - | - |
| (EUR) | Q2 2022 |
Q2 2021 |
Change in % |
|---|---|---|---|
| Basic and diluted earnings per share from continuing operations | 0.39 | 0.40 | -2.0 |
| Basic and diluted earnings per share from discontinued operations | 0.04 | 0.03 | 50.2 |
| Basic and diluted earnings per share | 0.43 | 0.43 | 1.6 |
| Weighted average number of ordinary shares used to calculate basic and diluted earnings per share (million) | 177.3 | 180.5 | -1.8 |
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE PERIOD APRIL 1 – JUNE 30, 2022 INTERIM GROUP MANAGEMENT REPORT CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FURTHER INFORMATION
for the period April 1 – June 30, 2022
| (EUR thousand) | Q2 2022 |
Q2 2021 |
Change in % |
|---|---|---|---|
| Profit for the period | 76,718 | 76,890 | -0.2 |
| Items, that will not be reclassified to profit or loss in the future | |||
| Actuarial gains/losses on pension and other post-employment benefit obligations | 93,932 | -2,228 | - |
| thereof changes in actuarial gains and losses | 133,070 | -2,845 | - |
| thereof tax effect | -39,138 | 617 | - |
| Items, that were reclassified to profit or loss or will be reclassified subsequently | |||
| Exchange differences on translating foreign operations | 47,258 | -3,740 | - |
| thereof changes in unrealized gains and losses | 47,258 | -3,740 | - |
| thereof realized gains and losses | - | - | - |
| Result from fair value measurement of financial instruments | 25 | 256 | -90.2 |
| thereof changes in unrealized gains and losses | 13 | 332 | -96.1 |
| thereof tax effect | 12 | -76 | - |
| Reclassification in profit or loss from fair value measurement of financial instruments | -25 | -256 | 90.2 |
| thereof net result from impairment and reversal of impairment on financial assets | -13 | -332 | 96.1 |
| thereof tax effect | -12 | 76 | - |
| Result of cash flow hedges | 266 | -66 | - |
| thereof changes in unrealized gains and losses | 379 | -94 | - |
| thereof realized gains and losses | - | - | |
| thereof tax effect | -113 | 28 | - |
| Other comprehensive income | 141,456 | -6,034 | - |
| Total comprehensive income | 218,174 | 70,856 | > 100 |
| of which attributable to GEA Group AG shareholders | 218,174 | 70,856 | > 100 |
| of which attributable to non-controlling interests | - | - | - |
FOR THE PERIOD JANUARY 1 – JUNE 30, 2022
for the period January 1 – June 30, 2022
| (EUR thousand) | Q1-Q2 2022 |
Q1-Q2 2021 |
Change in % |
|---|---|---|---|
| Revenue | 2,397,374 | 2,220,976 | 7.9 |
| Cost of sales | 1,602,949 | 1,477,787 | 8.5 |
| Gross profit | 794,425 | 743,189 | 6.9 |
| Selling expenses | 286,107 | 271,659 | 5.3 |
| Research and development expenses | 49,560 | 47,036 | 5.4 |
| General and administrative expenses | 274,244 | 267,433 | 2.5 |
| Other income | 253,424 | 172,452 | 47.0 |
| Other expenses | 252,227 | 172,582 | 46.1 |
| Net result from impairment and reversal of impairment on trade receivables and contract assets | 3,461 | 3,534 | -2.1 |
| Other financial income | 596 | 1,768 | -66.3 |
| Other financial expenses | 2,614 | 90 | > 100 |
| Earnings before interest and tax (EBIT) | 187,154 | 162,143 | 15.4 |
| Interest income | 3,652 | 3,070 | 19.0 |
| Interest expense | 12,215 | 11,710 | 4.3 |
| Profit before tax from continuing operations | 178,591 | 153,503 | 16.3 |
| Income taxes | 47,963 | 40,823 | 17.5 |
| Profit after tax from continuing operations | 130,628 | 112,680 | 15.9 |
| Profit or loss after tax from discontinued operations | 18,268 | 20,944 | -12.8 |
| Profit for the period | 148,896 | 133,624 | 11.4 |
| thereof attributable to shareholders of GEA Group AG | 148,896 | 133,624 | 11.4 |
| thereof attributable to non-controlling interests | - | - | - |
| (EUR) | Q1-Q2 2022 |
Q1-Q2 2021 |
Change in % |
|---|---|---|---|
| Basic and diluted earnings per share from continuing operations | 0.74 | 0.62 | 17.9 |
| Basic and diluted earnings per share from discontinued operations | 0.10 | 0.12 | -11.3 |
| Basic and diluted earnings per share | 0.84 | 0.74 | 13.3 |
| Weighted average number of ordinary shares used to calculate basic and diluted earnings per share (million) | 177.5 | 180.5 | -1.7 |
for the period January 1 – June 30, 2022
| (EUR thousand) | Q1-Q2 2022 |
Q1-Q2 2021 |
Change in % |
|---|---|---|---|
| Profit for the period | 148,896 | 133,624 | 11.4 |
| Items, that will not be reclassified to profit or loss in the future | |||
| Actuarial gains/losses on pension and other post-employment benefit obligations | 158,341 | 39,119 | > 100 |
| thereof changes in actuarial gains and losses | 224,173 | 55,221 | > 100 |
| thereof tax effect | -65,832 | -16,102 | < -100 |
| Items, that were reclassified to profit or loss or will be reclassified subsequently | |||
| Exchange differences on translating foreign operations | 64,876 | 22,748 | > 100 |
| thereof changes in unrealized gains and losses | 64,472 | 22,713 | > 100 |
| thereof realized gains and losses | 404 | 35 | > 100 |
| Result from fair value measurement of financial instruments | -565 | 724 | - |
| thereof changes in unrealized gains and losses | -771 | 928 | - |
| thereof tax effect | 206 | -204 | - |
| Reclassification in profit or loss from fair value measurement of financial instruments | 565 | -724 | - |
| thereof net result from impairment and reversal of impairment on financial assets | 771 | -928 | - |
| thereof tax effect | -206 | 204 | - |
| Result of cash flow hedges | 438 | -461 | - |
| thereof changes in unrealized gains and losses | -679 | -659 | -3.0 |
| thereof realized gains and losses | 1,303 | - | - |
| thereof tax effect | -186 | 198 | - |
| Other comprehensive income | 223,655 | 61,406 | > 100 |
| Total comprehensive income | 372,551 | 195,030 | 91.0 |
| thereof attributable to GEA Group AG shareholders | 372,551 | 195,030 | 91.0 |
| thereof attributable to non-controlling interests | - | - | - |
for the period April 1 – June 30, 2022
| (EUR thousand) | Q2 2022 |
Q2 2021 |
|---|---|---|
| Profit for the period | 76,718 | 76,890 |
| plus income taxes | 26,623 | 24,873 |
| minus profit or loss after tax from discontinued operations | -7,824 | -5,303 |
| Profit before tax from continuing operations | 95,517 | 96,460 |
| Net interest income | 3,316 | 5,119 |
| Earnings before interest and tax (EBIT) | 98,833 | 101,579 |
| Depreciation, amortization, impairment losses, and reversal of impairment losses on non-current assets | 47,137 | 48,068 |
| Other non-cash income and expenses | 5,775 | 2,306 |
| Employee benefit obligations from defined benefit pension plans | -11,070 | -11,007 |
| Change in provisions and other employee benefit obligations | 21,434 | 14,246 |
| Losses and disposal of non-current assets | -697 | -151 |
| Change in inventories including unbilled construction contracts* | -96,471 | -19,182 |
| Change in trade receivables | -54,835 | -27,060 |
| Change in trade payables | 61,767 | 25,117 |
| Change in other operating assets and liabilities | -3,489 | -12,323 |
| Tax payments | -17,596 | -13,352 |
| Cash flow from operating activities of continued operations | 50,788 | 108,241 |
| Cash flow from operating activities of discontinued operations | -547 | 7,804 |
| Cash flow from operating activities | 50,241 | 116,045 |
| Proceeds from disposal of non-current assets | 2,498 | 206 |
| Payments to acquire property, plant and equipment, and intangible assets | -40,594 | -23,337 |
| Payments from non-current financial assets | -2,709 | -46 |
| Interest income | 97 | 25 |
| Dividend income | 979 | 315 |
| Proceeds from sale of subsidiaries and other businesses | 46 | 318 |
| Received securitites from disposal of subsidiaries and other businesses | – | 9,000 |
| Cash flow from investing activities of continued operations | -39,683 | -13,519 |
| Q2 | Q2 | |
|---|---|---|
| (EUR thousand) | 2022 | 2021 |
| Cash flow from investing activities of discontinued operations | -32 | -131 |
| Cash flow from investing activities | -39,715 | -13,650 |
| Dividend payments | -159,590 | -153,418 |
| Payments from lease liabilities | -14,766 | -14,547 |
| Repayments of finance loans | -6,145 | -3,584 |
| Interest payments | -2,526 | -2,175 |
| Cash flow from financing activities of continued operations | -183,027 | -173,724 |
| Cash flow from financing activities of discontinued operations | -15 | -13 |
| Cash flow from financing activities | -183,042 | -173,737 |
| Effect of exchange rate changes on cash and cash equivalents | 10,575 | 175 |
| Change in cash and cash equivalents | -161,941 | -71,167 |
| Cash and cash equivalents at beginning of period | 797,425 | 839,421 |
| Cash and cash equivalents total | 635,484 | 768,254 |
| thereof restricted cash and cash equivalents | 17,885 | 110 |
| less cash and cash equivalents classified as held for sale | – | -547 |
| Cash and cash equivalents reported in the balance sheet | 635,484 | 767,707 |
*) Including advanced payments received.
for the period January 1 – June 30, 2022
| (EUR thousand) | Q1-Q2 2022 |
Q1-Q2 2021 |
|---|---|---|
| Profit for the period | 148,896 | 133,624 |
| plus income taxes | 47,963 | 40,823 |
| minus profit or loss after tax from discontinued operations | –18,268 | –20,944 |
| Profit before tax from continuing operations | 178,591 | 153,503 |
| Net interest income | 8,563 | 8,640 |
| Earnings before interest and tax (EBIT) | 187,154 | 162,143 |
| Depreciation, amortization, impairment losses, and reversal of impairment losses on non-current assets | 90,760 | 93,042 |
| Other non-cash income and expenses | 11,903 | 17,617 |
| Employee benefit obligations from defined benefit pension plans | –22,139 | –22,015 |
| Change in provisions and other employee benefit obligations | –47,165 | –6,739 |
| Losses and disposal of non-current assets | –1,582 | –498 |
| Change in inventories including unbilled construction contracts* | –176,021 | –65,874 |
| Change in trade receivables | –8,170 | 52,390 |
| Change in trade payables | 45,714 | –13,768 |
| Change in other operating assets and liabilities | –7,589 | –24,563 |
| Tax payments | –35,751 | –37,853 |
| Cash flow from operating activities of continued operations | 37,114 | 153,882 |
| Cash flow from operating activities of discontinued operations | –1,287 | 7,128 |
| Cash flow from operating activities | 35,827 | 161,010 |
| Proceeds from disposal of non-current assets | 4,530 | 3,868 |
| Payments to acquire property, plant and equipment, and intangible assets | –73,160 | –41,052 |
| Payments from non-current financial assets | –7,441 | –46 |
| Interest income | 850 | 852 |
| Dividend income | 1,003 | 1,094 |
| Proceeds from sale of subsidiaries and other businesses | 20,454 | 6,959 |
| Received securitites from disposal of subsidiaries and other businesses | – | 9,000 |
| Cash flow from investing activities of continued operations | –53,764 | –19,325 |
| (EUR thousand) | Q1-Q2 2022 |
Q1-Q2 2021 |
|---|---|---|
| Cash flow from investing activities of discontinued operations | –51 | –200 |
| Cash flow from investing activities | –53,815 | –19,525 |
| Dividend payments | –159,590 | –153,418 |
| Payments for acquisition of treasury shares | –36,879 | – |
| Payments from lease liabilities | –30,679 | –30,930 |
| Repayments of borrower's note loans | –50,000 | – |
| Repayments of finance loans | –4,943 | –10,065 |
| Interest payments | –8,245 | –7,267 |
| Cash flow from financing activities of continued operations | –290,336 | –201,680 |
| Cash flow from financing activities of discontinued operations | –29 | –32 |
| Cash flow from financing activities | –290,365 | –201,712 |
| Effect of exchange rate changes on cash and cash equivalents | 15,650 | 6,527 |
| Change in cash and cash equivalents | –292,703 | –53,700 |
| Cash and cash equivalents at beginning of period | 928,187 | 821,954 |
| Cash and cash equivalents total | 635,484 | 768,254 |
| thereof restricted cash and cash equivalents | 17,885 | 110 |
| less cash and cash equivalents classified as held for sale | – | –547 |
| Cash and cash equivalents reported in the balance sheet | 635,484 | 767,707 |
*) Including advanced payments received.
| Accumulated other comprehensive income | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (EUR thousand) | Issued capital | Capital reserves | Retained earnings | Translation of foreign operations |
Result from fair value measurement of financial instruments |
Result of cash flow hedges |
Equity attributable to shareholders of GEA Group AG |
Non-controlling interests |
Total |
| Balance at Jan. 1, 2021 (180,492,172 shares) |
520,376 | 1,217,861 | 177,152 | 5,541 | - | 101 | 1,921,031 | 418 | 1,921,449 |
| Profit for the period | - | - | 133,624 | - | - | - | 133,624 | - | 133,624 |
| Other comprehensive income | - | - | 39,119 | 22,748 | - | -461 | 61,406 | - | 61,406 |
| Total comprehensive income | - | - | 172,743 | 22,748 | - | -461 | 195,030 | - | 195,030 |
| Purchase of treasury shares | - | - | - | - | - | - | - | - | - |
| Dividend payment by GEA Group AG | - | - | -153,418 | - | - | - | -153,418 | - | -153,418 |
| Adjustment hyperinflation* | - | - | 747 | 28 | - | - | 775 | - | 775 |
| Changes in combined Group | - | - | 7,718 | - | - | - | 7,718 | - | 7,718 |
| Balance at June 30, 2021 (180,492,172 shares) |
520,376 | 1,217,861 | 204,942 | 28,317 | - | -360 | 1,971,136 | 418 | 1,971,554 |
| Balance at Jan. 1, 2022 (178,195,139 shares) |
513,753 | 1,217,861 | 282,089 | 63,185 | - | -1,094 | 2,075,794 | 417 | 2,076,211 |
| Profit for the period | - | - | 148,896 | - | - | - | 148,896 | - | 148,896 |
| Other comprehensive income | - | - | 158,341 | 64,876 | - | 438 | 223,655 | - | 223,655 |
| Total comprehensive income | - | - | 307,237 | 64,876 | - | 438 | 372,551 | - | 372,551 |
| Purchase of treasury shares | -2,516 | - | -34,363 | - | - | - | -36,879 | - | -36,879 |
| Dividend payment by GEA Group AG | - | - | -159,590 | - | - | - | -159,590 | - | -159,590 |
| Adjustment hyperinflation* | - | - | 239 | 454 | - | - | 693 | - | 693 |
| Changes in combined Group | - | - | 1,193 | - | - | - | 1,193 | - | 1,193 |
| Balance at June 30, 2022 (177,322,305 shares) |
511,237 | 1,217,861 | 396,805 | 128,515 | - | -656 | 2,253,762 | 417 | 2,254,179 |
*) Effect of accounting for hyperinflation in Argentina and Turkey.
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
The condensed interim consolidated financial statements of GEA Group Aktiengesellschaft, Peter-Müller-Straße 12, 40468 Düsseldorf/Germany (entry HRB 65691 in the commercial register of the Local Court of Düsseldorf) and the interim financial statements of the subsidiaries included in the condensed interim consolidated financial statements were prepared in accordance with the International Financial Reporting Standards (IFRS) and related Interpretations issued by the International Accounting Standards Board (IASB), as adopted by the EU for interim financial reporting in accordance with Regulation (EC) No. 1606/2002 of the European Parliament and the Council on the application of international accounting standards. In accordance with IAS 34, the condensed interim consolidated financial statements do not contain all the information and disclosures required by the IFRS for full-year consolidated financial statements.
The condensed interim consolidated financial statements and group management report on the second quarter have been reviewed by an auditor. The Executive Board released them for publication on August 9, 2022.
The condensed interim consolidated financial statements were prepared in euros (EUR). All amounts, including the comparative figures, are presented in thousands of euros (EUR thousand), except for the segment reporting. All amounts have been rounded using standard rounding rules. Adding together individual amounts may therefore result in a difference in the order of EUR 1 thousand in some instances.
With the exception of the requirements applicable for the first time as of January 1, 2022, the accounting policies applied to these condensed interim consolidated financial statements are the same as those applied as of December 31, 2021, and are described in detail on pages 150 to 163 of the Annual Report, which contains GEA's IFRS consolidated financial statements.
CONSOLIDATED FINANCIAL STATEMENTS
The financial reporting standards presented below were applied by GEA for the first time in the year under review:
| Standard/Interpretation | Applicable to fiscal years beginning on or after |
|
|---|---|---|
| IFRS 3 | Amendments to IFRS 3 "Business Combinations" (issued by the IASB in May 2020) |
January 1, 2022 |
| Amendments to IAS 16 "Property, Plant and Equipment" – | ||
| Proceeds before Intended Use | ||
| IAS 16 | (issued by the IASB in May 2020) | January 1, 2022 |
| Amendments to IAS 37 "Provisions, Contingent Liabilities | ||
| and Contingent Assets" – Onerous Contracts – | ||
| Cost of Fulfilling a Contract | ||
| IAS 37 | (issued by the IASB in May 2020) | January 1, 2022 |
| Improvements to IFRSs 2018–2020 Cycle – | ||
| IFRS 1, IFRS 9, IFRS 16 | amendments under the lASB's annual improvements project | |
| and IAS 41 | (issued by the IASB in May 2020) | January 1, 2022 |
The initial application of these reporting standards had no significant impact on the interim consolidated financial statements.
The financial reporting standards and interpretations, as well as amendments to existing standards and interpretations presented below, were issued but not yet mandatory to be applied to the preparation of the condensed interim consolidated financial statements as of June 30, 2022.
Unless otherwise stated, the new standards and interpretations have been adopted into EU law. GEA will not be applying the new standards and interpretations prematurely.
| Standard/Interpretation | Applicable to fiscal years beginning on or after |
|
|---|---|---|
| IFRS 10 and IAS 28 | Amendments to IFRS 10 and IAS 28 - Sale or Contribution of Assets between an Investor and its Associate or Joint Venture (issued by the IASB in September 2014) |
Initial application date postponed indefinitely by IASB |
| IAS 1 | Amendments to IAS 1 "Presentation of Financial Statements" (issued by the IASB in February 2021) |
January 1, 2023 |
| IAS 1 | Amendments to IAS 1 "Presentation of Financial Statements" (issued by the IASB in January 2020 and July 2020) |
January 1, 2023 (subject to endorsement by the EU) |
| IAS 8 | Amendments to IAS 8 "Accounting policies, changes in accounting estimates and errors" - Definition of Accounting Estimates (issued by the IASB in February 2021) |
January 1, 2023 |
| IAS 12 | Amendments to IAS 12 "Income Tax" - Deferred Tax related to Assets and Liabilities arising from a Single Transaction (issued by the IASB in May 2021) |
January 1, 2023 (subject to endorsement by the EU) |
GEA is currently examining the impact of the revised accounting standards on the consolidated financial statements. GEA does not currently expect any significant impact from their initial application.
These condensed interim consolidated financial statements present a true and fair view of the company's net assets, financial position and results of operations in the reporting period.
CONSOLIDATED FINANCIAL STATEMENTS
The preparation of the condensed interim consolidated financial statements requires management to make certain estimates and assumptions that may affect the company's assets, liabilities, provisions, deferred tax assets and liabilities, as well as its income and expenses. Although management makes such estimates and assumptions carefully and in good faith, actual amounts may differ from the estimates used in the condensed interim consolidated financial statements.
Factors that may cause amounts to fall below expectations include a deterioration in the global economic situation, movements in exchange rates and interest rates, as well as material litigation and changes in environmental or other legislation. Errors in internal operating processes, the loss of key customers and rising borrowing costs may also adversely affect the group's future performance.
The impact of the Russia-Ukraine war on GEA's interim consolidated financial statements is described in the section "Impact of the Russia-Ukraine war."
The consolidated group changed as follows in the first half of 2022:
| Number of companies |
|
|---|---|
| Consolidated Group as of December 31, 2021 | 182 |
| German companies (including GEA Group AG) | 27 |
| Foreign companies | 155 |
| Sale | -2 |
| Consolidated Group as of June 30, 2022 | 180 |
| German companies (including GEA Group AG) | 27 |
| Foreign companies | 153 |
CONSOLIDATED FINANCIAL STATEMENTS
A total of 49 subsidiaries (as of December 31, 2021: 48) were not consolidated since their effect on the group's net assets, financial position and results of operations is immaterial – even when viewed in the aggregate.
The following tables show the carrying amount and fair values of financial assets and financial liabilities as of June 30, 2022, including their levels in the fair value hierarchy. In cases where the carrying amount of a financial instrument presents a reasonable approximation of its fair value, the latter is not disclosed separately.
| Carrying amount | Fair value | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (EUR thousand) | Total 06/30/2022 |
Amortized cost | Fair value through profit or loss |
Fair value recognized in other comprehensive income |
Measurement in accordance with other IFRSs |
Total 06/30/2022 |
Level 1 | Level 2 | Level 3 |
| Assets | |||||||||
| Trade receivables | 716,150 | 544,527 | - | 171,623 | - | 171,623 | - | 171,623 | - |
| Cash and cash equivalents | 635,484 | 635,484 | - | - | - | - | - | - | - |
| Other financial assets | 137,336 | 75,429 | 18,077 | 4,976 | 38,854 | 23,053 | - | 12,332 | 10,721 |
| of which investments in unconsolidated subsidiaries | 33,780 | - | - | - | 33,780 | - | - | - | - |
| of which at-equity investments | 5,074 | - | - | - | 5,074 | - | - | - | - |
| of which other investments | 4,976 | - | - | 4,976 | - | 4,976 | - | - | 4,976 |
| of which other securities | 5,745 | - | 5,745 | - | - | 5,745 | - | - | 5,745 |
| of which derivatives included in a hedging relationship | - | - | - | - | - | - | - | - | - |
| of which derivatives not included in a hedging relationship | 12,332 | - | 12,332 | - | - | 12,332 | - | 12,332 | - |
| of which remaining other financial assets | 75,429 | 75,429 | - | - | - | - | - | - | - |
| Liabilities | |||||||||
| Trade payables | 799,856 | 799,856 | - | - | - | - | - | - | - |
| Financial liabilities | 494,972 | 307,407 | 22,447 | - | 164,921 | 237,083 | - | 235,102 | 1,981 |
| of which bonds and other securitized liabilities | 200,717 | 200,717 | - | - | - | 196,968 | - | 196,968 | - |
| of which liabilities to banks | 6,135 | 6,135 | - | - | - | 6,135 | - | 6,135 | - |
| of which lease liabilities | 164,921 | - | - | - | 164,921 | - | - | - | - |
| of which derivatives included in a hedging relationship | 197 | - | - | - | - | 197 | - | 197 | - |
| of which derivatives not included in a hedging relationship | 21,911 | - | 21,911 | - | - | 21,911 | - | 21,911 | - |
| of which contingent consideration | 536 | - | 536 | - | - | 536 | - | - | 536 |
| of which remaining financial liabilities | 100,555 | 100,555 | - | - | - | 11,336 | - | 9,891 | 1,445 |
CONSOLIDATED FINANCIAL STATEMENTS
| Carrying amount | Fair value | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (EUR thousand) | Total 12/31/2021 |
Amortized cost | Fair value through profit or loss |
Fair value recognized in other comprehensive income |
Measurement in accordance with other IFRSs |
Total 12/31/2021 |
Level 1 | Level 2 | Level 3 |
| Assets | |||||||||
| Trade receivables | 682,460 | 511,754 | - | 170,706 | - | 170,706 | - | 170,706 | - |
| Cash and cash equivalents | 928,296 | 928,296 | - | - | - | - | - | - | - |
| Other financial assets | 126,420 | 76,925 | 10,654 | 244 | 38,597 | 10,898 | - | 4,586 | 6,312 |
| of which investments in unconsolidated subsidiaries | 33,091 | - | - | - | 33,091 | - | - | - | - |
| of which at-equity investments | 5,506 | - | - | - | 5,506 | - | - | - | - |
| of which other investments | 244 | - | - | 244 | - | 244 | - | - | 244 |
| of which other securities | 6,068 | - | 6,068 | - | - | 6,068 | - | - | 6,068 |
| of which derivatives included in a hedging relationship | - | - | - | - | - | - | - | - | - |
| of which derivatives not included in a hedging relationship | 4,586 | - | 4,586 | - | - | 4,586 | - | 4,586 | - |
| of which remaining other financial assets | 76,925 | 76,925 | - | - | - | - | - | - | - |
| Liabilities | |||||||||
| Trade payables | 725,563 | 725,563 | - | - | - | - | - | - | - |
| Financial liabilities | 554,560 | 375,431 | 12,219 | - | 165,816 | 292,172 | - | 290,193 | 1,979 |
| of which bonds and other securitized liabilities | 251,967 | 251,967 | - | - | - | 257,594 | - | 257,594 | - |
| of which liabilities to banks | 10,747 | 10,747 | - | - | - | 10,747 | - | 10,747 | - |
| of which lease liabilities | 165,816 | - | - | - | 165,816 | - | - | - | - |
| of which derivatives included in a hedging relationship | 1,094 | - | - | - | - | 1,094 | - | 1,094 | - |
| of which derivatives not included in a hedging relationship | 11,683 | - | 11,683 | - | - | 11,683 | - | 11,683 | - |
| of which contingent consideration | 536 | - | 536 | - | - | 536 | - | - | 536 |
| of which remaining financial liabilities | 112,717 | 112,717 | - | - | - | 10,518 | - | 9,075 | 1,443 |
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS INTERIM GROUP MANAGEMENT REPORT CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FURTHER INFORMATION
Financial assets and liabilities that are measured at fair value, or for which a fair value is disclosed in the notes to the consolidated financial statements, are required to be categorized according to the fair value hierarchy. Categorization within the levels of the fair value hierarchy is based on the measurement of the underlying inputs:
Level 1 inputs: quoted prices (unadjusted) in active markets for identical financial assets and liabilities.
Level 2 inputs: quoted market prices that are observable as direct (prices) or indirect (derived from prices) inputs used to measure fair value and that are not quoted prices as defined by Level 1.
Level 3 inputs: inputs that are not based on observable market data.
There were no transfers into or out of the levels of the fair value hierarchy in the first six months of fiscal year 2022.
The fair values of trade receivables and trade payables, cash and cash equivalents, term deposits, and other financial receivables essentially correspond to the carrying amounts; this is due to the predominantly short remaining maturities.
In the case of certain trade receivables measured at fair value due to existing factoring arrangements, said fair value is calculated based on yield curves observable in the market. These are categorized within Level 2 of the fair value hierarchy.
These derivatives comprise solely currency derivatives. Fair value is determined on the basis of quoted foreign exchange rates, taking into account forward premiums and discounts observable in the market. Accordingly, these are categorized within Level 2 of the fair value hierarchy.
A receivable relating to the former raw material activities of Metallgesellschaft AG that had previously been impaired was allocated to Level 3 financial instruments; its fair value is determined by means of a present value calculation on the basis of the debtor's payment plan. As the debtor operates a copper mine, its payment plan is influenced by the price of copper. Gains and losses from the subsequent measurement of the receivable are carried in profit or loss from discontinued operations.
The following table shows the changes in fair value over the first half of 2022:
| (EUR thousand) | ||||
|---|---|---|---|---|
| Fair value 01/01/2022 | 6,068 | |||
| Redemption | -781 | |||
| Interest income | 35 | |||
| Currency translation | 423 | |||
| Fair value 06/30/2022 | 5,745 |
As of June 30, 2022, the key, non-observable input factors of the above-mentioned receivable consisted of expected annual cash inflows of between EUR 1,610 thousand and EUR 2,585 thousand and an average, risk adjusted discount rate of 5.4 percent.
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS INTERIM GROUP MANAGEMENT REPORT CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FURTHER INFORMATION
A potential change in one of the key, non-observable input factors could have affected the fair values of the receivables as follows (the other input factors remaining the same):
| (EUR thousand) | 06/30/2022 | |||
|---|---|---|---|---|
| Profit or loss | ||||
| Increase | Decrease | |||
| Expected cash flows (10% movement) | 574 | -574 | ||
| Risk-adjusted discount rate (movement 100 basis points) | -65 | 67 |
GEA's other equity investments, which were designated upon initial recognition as financial assets measured at fair value through other comprehensive income, are also assigned to Level 3. The fair value is determined by using inputs that are not based on observable market data. As of the reporting date, these were primarily transaction prices derived from comparable business transactions. Compared with December 31, 2021, other Level 3 investments increased by EUR 4,732 thousand as of June 30, 2022.
Financial liabilities resulting from contingent purchase price considerations are assigned to Level 3. The fair value of these liabilities is determined by means of present value calculations, which take into account various inputs that are not observable in the market, and that are based particularly on corporate planning, as specified in the respective purchase price clauses.
The fair value of borrower's note loans and liabilities to banks is measured on the basis of the yield curve, taking into account credit spreads. They are therefore allocated to Level 2 of the fair value hierarchy. The interest accrued to the reporting date is included in the fair value.
Included in other financial liabilities is a contractual obligation undertaken in the context of a company acquisition. The fair value of this debt instrument is determined based on the contractually fixed cash flows using the "ultimate forward rate" published by the European Insurance and Occupational Pensions Authority. The instrument is allocated to Level 2 of the fair value hierarchy.
Additionally, certain other financial liabilities resulting from the sale of GEA's Heat Exchangers Segment are categorized within Level 3 of the fair value hierarchy, since their fair value is measured based on the present value of future cash outflows expected and on contractual obligations associated with the sale
As of June 30, 2022, the carrying amount of assets held for sale is EUR 2,427 thousand, while liabilities held for sale amount to EUR 1,346 thousand. This relates firstly to the assets (EUR 1,930 thousand, including EUR 358 thousand of goodwill allocated to the disposal group) and related liabilities (EUR 1,346 thousand) classified as held for sale in connection with the sale of the metering, blending and calibration business activities of GEA Diessel GmbH.
The assets held for sale are attributable to the divisions Liquid & Powder Technologies, Food & Healthcare Technologies and Farm Technologies.
Based on knowledge acquired in the first half of fiscal year 2022, GEA adjusted its expectations regarding future cash outflows for commitments stemming from environmental protection and mining. As a result, an addition of EUR 9,512 thousand was made to the provisions for environmental protection and mining. Overall, the provisions for environmental protection and mining declined by EUR 26,916 thousand in the first half of the year. Aside from the addition mentioned, the change in provisions is mainly attributable to interest rate effects, which reduced provisions by EUR 35,384 thousand. The changes recognized in income from environmental protection and mining obligations are almost exclusively recognized in income from discontinued operations.
INTERIM GROUP MANAGEMENT REPORT CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FURTHER INFORMATION
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
In the first half of 2022, GEA sold the following company via the sale of shares:
| Percentage of voting interest | |||
|---|---|---|---|
| Business | Head office | Sale Date | (%) |
| GEA Refrigeration France SAS | Les Sorinières (France) | 28. February 2022 | 100.0 |
On February 28, 2022, GEA completed the sale of its refrigeration contracting and service operations in France, which was contractually agreed in October 2021. All shares of the French company GEA Refrigeration France SAS, Les Sorinières, France, were sold in this transaction.
The company, whose business includes the manufacture of tailored refrigeration solutions for industrial customers, was allocated to the Heating & Refrigeration Technologies division. The transaction was carried out as part of GEA's portfolio optimization strategy. The transaction does not affect GEA's compressor business in France, which retains its strategic importance and will be retained by GEA.
The assets and liabilities sold in the transaction represent a disposal group within the meaning of IFRS 5 and were classified as "held for sale" as of September 30, 2021. The purchase agreement was signed on October 25, 2021. The sale resulted in a deconsolidation gain of EUR 517 thousand in the first half of 2022, which is recognized in other income, plus additional expenses of EUR 1,136 thousand. The additional expenses include transaction costs for consulting and legal fees, which are recognized in general and administrative expenses as well as severance payments. The outgoing assets include allocated goodwill of EUR 15,156 thousand. In addition, cumulative expenses of EUR 1,193 thousand were allocated to this disposal group in other comprehensive income.
The deconsolidation effect represents a provisional amount calculated based on the payments actually received to date. Negotiations of the final purchase price are not yet completed.
Overall, expenses of EUR 2,855 thousand (of which EUR 1,136 thousand in 2022) and income of EUR 517 thousand (of which EUR 517 thousand in 2022) were recognized as restructuring expenses/income in connection with the sale of the company.
At the time of the sale, the following assets and liabilities were sold:
| (EUR thousand) | 2022 |
|---|---|
| Property, plant and equipment | -2,951 |
| Goodwill | -15,156 |
| Deferred taxes | -1,219 |
| Inventories | -3,510 |
| Contract assets | -7,940 |
| Trade receivables | -17,651 |
| Other current financial assets | -591 |
| Other current assets | -827 |
| Cash and cash equivalents | -23,091 |
| Total assets | -72,936 |
| Non-current employee benefit obligations* | 901 |
| Non-current financial liabilities | 844 |
| Current provisions | 1,948 |
| Current employee benefit obligations | 4,241 |
| Current financial liabilities | 1,248 |
| Trade payables | 7,394 |
| Current contract liabilities | 8,564 |
| Income tax liabilities | 713 |
| Other current liabilities | 4,101 |
| Total equity and liabilities | 29,954 |
| Net assets and liabilities | -42,982 |
| Consideration received, satisfies in cash | 43,499 |
| Cash and cash equivalents disposed of | -23,091 |
| Net cash inflows | 20,408 |
*) Reduced by expenses recognized in other comprehensive income in the amount of EUR 1,193 thousand
The income taxes disclosed in the interim reporting period were calculated using a tax rate of 26.9 percent (interim reporting period in the previous year: 26.6 percent). This is based on an estimate of the weighted average income tax rate expected, taking into account country-specific factors for the full year 2022. Nonrecurring effects – measured based on their actual tax effect at the time they arose – are also considered.
CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED FINANCIAL STATEMENTS
In the first half of 2022, GEA paid out dividends on ordinary shares in the amount of EUR 159,590 thousand.
The change in exchange differences on currency translation amounted to EUR 64,876 thousand in the first half of 2022 (previous year: EUR 22,748 thousand) and resulted primarily from the rise of the US dollar against the euro.
In the first six months of 2022, actuarial gains on pensions and other post-employment benefit obligations of EUR 158,341 thousand (previous year: actuarial gains of EUR 39,119 thousand) (after taxes) were recognized in other comprehensive income. The actuarial gains to be recognized due to the increase in the discount rates used for measuring pension provisions (Germany: up 220 basis points since December 31, 2021; UK and U.S.A.: up by an average of 195 basis points since December 31, 2021) were partially reduced by actuarial losses caused by the rise in the consumer price index used for pension adjustments in Germany.
In the new structure implemented on January 1, 2020, the group is divided into five divisions with up to six business units each, comprising similar technologies.
CONSOLIDATED FINANCIAL STATEMENTS
The breakdown into divisions is consistent with internal management and reporting to the Executive Board and Supervisory Board.
GEA's business activities are divided into the following five divisions:
Segment Activities Separation & Flow Technologies Manufacture of process-related components and machinery, notably separators, decanters, homogenizers, valves and pumps. Liquid & Powder Technologies Process solutions for the dairy, beverage, food, chemical and other industries; the portfolio includes liquid processing and filling, concentration, purification, drying, powder handling and packaging, as well as systems for emission control. Food & Healthcare Technologies Solutions for food processing and the pharmaceutical industry, for example preparing, marinating and further processing of meat, poultry, seafood and vegan products; pasta and confectionery production; baking, slicing, packaging, and frozen food processing and granulators and tablet presses for the pharmaceutical industry. Farm Technologies Integrated customer solutions for efficient and profitable milk production and livestock farming, e.g. automatic milking and feeding systems, conventional milking solutions, manure handling and digital herd management tools. Heating & Refrigeration Technologies Sustainable energy solutions in the field of industrial refrigeration and heating for a wide array of industries including food, beverage, dairy, and oil and gas.
A Global Corporate Center bundles all supporting management and administrative functions and performs the management functions for the entire group. The functions bundled in the Global Corporate Center do not constitute independent operating segments. The operating expenses of the Global Corporate Center are allocated, where possible, to the divisions.
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
| (EUR million) | Separation & Flow Technologies |
Liquid & Powder Technologies |
Food & Healthcare Technologies |
Farm Technologies | Heating & Refrigeration Technologies |
Total segments | Others | Consolidation | GEA |
|---|---|---|---|---|---|---|---|---|---|
| Q2 2022 | |||||||||
| Order intake | 419.6 | 402.2 | 282.3 | 213.4 | 149.9 | 1,467.5 | – | –64.2 | 1,403.3 |
| External revenue | 308.8 | 423.0 | 234.3 | 186.3 | 118.6 | 1,271.0 | – | – | 1,271.0 |
| Intersegment revenue | 36.5 | 7.9 | 8.2 | 1.0 | 6.9 | 60.6 | – | –60.6 | – |
| Total revenue | 345.4 | 430.9 | 242.5 | 187.3 | 125.5 | 1,331.6 | – | –60.6 | 1,271.0 |
| EBITDA before restructuring expenses | 87.2 | 39.2 | 19.6 | 21.2 | 13.3 | 180.5 | –12.7 | –0.3 | 167.4 |
| as % of revenue | 25.2 | 9.1 | 8.1 | 11.3 | 10.6 | 13.6 | – | – | 13.2 |
| EBITDA | 67.8 | 39.2 | 20.4 | 20.2 | 13.2 | 160.7 | –14.4 | –0.3 | 146.0 |
| EBIT before restructuring expenses | 76.6 | 30.8 | 9.2 | 14.4 | 9.7 | 140.7 | –18.0 | –0.3 | 122.4 |
| as % of revenue | 22.2 | 7.1 | 3.8 | 7.7 | 7.7 | 10.6 | – | – | 9.6 |
| EBIT | 57.2 | 30.8 | 9.9 | 12.8 | 8.1 | 118.8 | –19.7 | –0.3 | 98.8 |
| as % of revenue | 16.6 | 7.2 | 4.1 | 6.8 | 6.5 | 8.9 | – | – | 7.8 |
| Additions to property, plant and equipment and intangible assets | 19.0 | 4.2 | 8.8 | 5.5 | –1.9 | 35.6 | 8.9 | – | 44.6 |
| Depreciation and amortization | 10.6 | 8.4 | 10.3 | 6.8 | 3.7 | 39.7 | 5.2 | – | 44.9 |
| Impairment losses | – | 0.0 | 0.1 | 0.6 | 1.5 | 2.2 | – | – | 2.2 |
| Q2 2021 | |||||||||
| Order intake | 355.9 | 389.3 | 264.1 | 184.5 | 161.6 | 1,355.4 | – | –61.7 | 1,293.7 |
| External revenue | 275.5 | 368.7 | 226.1 | 145.7 | 139.6 | 1,155.6 | – | – | 1,155.6 |
| Intersegment revenue | 36.2 | 13.1 | 7.5 | 1.5 | 5.0 | 63.4 | – | –63.4 | – |
| Total revenue | 311.7 | 381.8 | 233.6 | 147.3 | 144.5 | 1,218.9 | – | –63.4 | 1,155.6 |
| EBITDA before restructuring expenses | 74.1 | 36.1 | 21.4 | 16.1 | 15.5 | 163.1 | –9.5 | 0.0 | 153.7 |
| as % of revenue | 23.8 | 9.5 | 9.2 | 10.9 | 10.7 | 13.4 | – | – | 13.3 |
| EBITDA | 75.3 | 36.0 | 20.8 | 15.8 | 15.4 | 163.4 | –13.8 | 0.0 | 149.6 |
| EBIT before restructuring expenses | 64.2 | 27.6 | 11.5 | 9.7 | 11.1 | 124.1 | –12.5 | 0.0 | 111.6 |
| as % of revenue | 20.6 | 7.2 | 4.9 | 6.6 | 7.7 | 10.2 | – | – | 9.7 |
| EBIT | 65.4 | 27.6 | 10.9 | 9.5 | 5.0 | 118.3 | –16.8 | 0.0 | 101.6 |
| as % of revenue | 21.0 | 7.2 | 4.7 | 6.4 | 3.4 | 9.7 | – | – | 8.8 |
| Additions to property, plant and equipment and intangible assets* | 8.3 | 6.1 | 4.8 | 5.9 | 3.5 | 28.5 | 7.3 | – | 35.9 |
| Depreciation and amortization | 9.9 | 8.5 | 9.7 | 6.3 | 4.4 | 38.9 | 3.0 | – | 41.9 |
| Impairment losses | – | – | 0.2 | 0.0 | 6.0 | 6.2 | – | – | 6.2 |
*) Previous year figures have been adjusted.
The recognition and measurement policies for assets and liabilities of the divisions, and hence also for working capital, are the same as those used in the group and described in the accounting policies section of the Annual Report 2021.
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
| Separation & Flow | Liquid & Powder | Food & Healthcare | Heating & Refrigeration | ||||||
|---|---|---|---|---|---|---|---|---|---|
| (EUR million) | Technologies | Technologies | Technologies | Farm Technologies | Technologies | Total segments | Others | Consolidation | GEA |
| Q1 - Q2 2022 | |||||||||
| Order backlog | 650.1 | 1,500.5 | 698.5 | 352.1 | 243.5 | 3,444.7 | – | –88.9 | 3,355.8 |
| Order intake | 828.2 | 927.9 | 555.5 | 446.0 | 312.1 | 3,069.7 | – | –122.8 | 2,946.9 |
| External revenue | 600.5 | 795.9 | 439.3 | 331.4 | 230.2 | 2,397.4 | – | – | 2,397.4 |
| Intersegment revenue | 71.6 | 15.6 | 16.7 | 3.3 | 15.6 | 122.8 | – | –122.8 | – |
| Total revenue | 672.1 | 811.5 | 456.0 | 334.8 | 245.8 | 2,520.2 | – | –122.8 | 2,397.4 |
| EBITDA before restructuring expenses | 168.4 | 67.1 | 40.0 | 31.2 | 26.2 | 332.8 | –27.2 | 0.0 | 305.7 |
| as % of revenue | 25.1 | 8.3 | 8.8 | 9.3 | 10.6 | 13.2 | – | – | 12.8 |
| EBITDA | 148.7 | 65.0 | 40.5 | 29.3 | 25.8 | 309.3 | –31.4 | 0.0 | 277.9 |
| EBIT before restructuring expenses | 147.4 | 50.4 | 19.5 | 17.7 | 19.0 | 254.0 | –37.0 | 0.0 | 217.0 |
| as % of revenue | 21.9 | 6.2 | 4.3 | 5.3 | 7.7 | 10.1 | – | – | 9.1 |
| EBIT | 127.8 | 48.3 | 20.0 | 15.1 | 17.2 | 228.4 | –41.3 | 0.0 | 187.2 |
| as % of revenue | 19.0 | 6.0 | 4.4 | 4.5 | 7.0 | 9.1 | – | – | 7.8 |
| ROCE in % (3rd Party)1 | 34.8 | – | 14.3 | 18.3 | 24.9 | – | – | – | 29.7 |
| Segment assets | 2,720.3 | 1,944.7 | 1,438.2 | 718.2 | 615.7 | 7,437.1 | 3,246.6 | –4,859.5 | 5,824.3 |
| Capital employed (reporting date, 3rd Party) | 849.9 | –90.3 | 426.4 | 300.9 | 174.9 | 1,661.8 | 49.1 | – | 1,710.8 |
| Net working capital (reporting date, 3rd Party)2 | 256.4 | –185.3 | 103.1 | 154.4 | 85.5 | 414.1 | –30.1 | – | 384.1 |
| Additions to property, plant and equipment and intangible assets | 33.8 | 14.8 | 15.2 | 19.8 | 0.7 | 84.3 | 18.3 | –1.1 | 101.5 |
| Depreciation and amortization | 21.0 | 16.6 | 20.2 | 13.5 | 7.2 | 78.6 | 9.8 | – | 88.4 |
| Impairment losses | – | – | 0.3 | 0.6 | 1.5 | 2.4 | – | – | 2.4 |
| Q1 - Q2 2021 | |||||||||
| Order backlog | 472.2 | 1,193.9 | 554.9 | 250.6 | 256.9 | 2,728.5 | – | –83.6 | 2,644.9 |
| Order intake | 697.4 | 777.0 | 508.2 | 382.9 | 330.3 | 2,695.8 | – | –119.7 | 2,576.1 |
| External revenue | 523.6 | 700.7 | 439.9 | 276.0 | 280.8 | 2,221.0 | – | – | 2,221.0 |
| Intersegment revenue | 66.7 | 25.7 | 16.7 | 2.3 | 8.7 | 120.0 | – | –120.0 | – |
| Total revenue | 590.3 | 726.5 | 456.5 | 278.2 | 289.5 | 2,341.0 | – | –120.0 | 2,221.0 |
| EBITDA before restructuring expenses | 135.9 | 59.5 | 42.8 | 29.5 | 27.4 | 295.1 | –20.1 | –0.2 | 274.8 |
| as % of revenue | 23.0 | 8.2 | 9.4 | 10.6 | 9.5 | 12.6 | – | – | 12.4 |
| EBITDA | 136.8 | 58.7 | 41.9 | 29.5 | 16.2 | 283.1 | –27.7 | –0.2 | 255.2 |
| EBIT before restructuring expenses | 116.0 | 42.3 | 20.1 | 16.9 | 18.7 | 214.0 | –26.0 | –0.2 | 187.8 |
| as % of revenue | 19.7 | 5.8 | 4.4 | 6.1 | 6.4 | 9.1 | – | – | 8.5 |
| EBIT | 117.0 | 41.5 | 19.2 | 16.9 | 1.5 | 196.0 | –33.7 | –0.2 | 162.1 |
| as % of revenue | 19.8 | 5.7 | 4.2 | 6.1 | 0.5 | 8.4 | – | – | 7.3 |
| ROCE in % (3rd Party)1 | 26.3 | 667.7 | 8.9 | 17.2 | 18.4 | – | – | – | 21.4 |
| Segment assets | 2,537.8 | 1,756.9 | 1,349.1 | 635.4 | 707.3 | 6,986.6 | 3,426.4 | –4,811.3 | 5,601.7 |
| Capital employed (reporting date, 3rd Party) | 839.9 | 4.1 | 396.6 | 240.9 | 181.8 | 1,663.3 | 5.6 | – | 1,668.9 |
| Net working capital (reporting date, 3rd Party)2 | 250.9 | –100.0 | 77.5 | 109.3 | 76.0 | 413.7 | –31.0 | – | 382.7 |
| Additions to property, plant and equipment and intangible assets3 | 14.0 | 13.2 | 15.1 | 10.7 | 4.9 | 58.0 | 11.2 | –0.1 | 69.1 |
| Depreciation and amortization | 19.8 | 17.2 | 22.4 | 12.6 | 8.7 | 80.8 | 5.9 | – | 86.7 |
| Impairment losses | – | – | 0.3 | 0.0 | 6.0 | 6.3 | – | – | 6.3 |
1) ROCE = EBIT before restructuring expenses/capital employed; EBIT before restructuring expenses and capital employed both calculated as the average for the last 4 quarters and before effects relating to goodwill from the acquisition of the former GEA AG by the former Metallgesellschaft AG in 1999; capital employed = non-current assets less interest-bearing non-current assets + working capital + non-interest-bearing assets, liabilities and provisions less assets and liabilties in connection with income taxes; ROCE, as one of the relevant performance indicators, is considered as "ROCE 3rd Party" (excluding interdivisional effects in the capital employed) at the disvisional level. Due to negative capital employed within the division LPT, ROCE is not meaningful for the year 2022.
2) Working capital = inventories + trade receivables + contract assets - trade payables - contract liabilities - provisions for anticipated losses (POC).
3) Previous year figures have been adjusted.
Consolidation primarily comprises the elimination of investments in subsidiaries, intragroup receivables, liabilities, revenue, and income and expenses. Intersegment revenue is calculated using standard market prices.
CONSOLIDATED FINANCIAL STATEMENTS
| (EUR million) | Separation & Flow Technologies |
Liquid & Powder Technologies |
Food & Healthcare Technologies |
Farm Technologies |
Heating & Refrigeration Technologies Consolidation |
GEA | (EUR million) | Separation & Flow Technologies |
Liquid & Powder Technologies |
Food & Healthcare Technologies |
Farm Technologies |
Heating & Refrigeration |
Technologies Consolidation | GEA | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q2 2022 | Q1 - Q2 2022 | ||||||||||||||
| Revenue by revenue element | Revenue by revenue element | ||||||||||||||
| From construction contracts | 49.3 | 323.3 | 105.5 | – | 41.1 | –11.8 | 507.5 | From construction contracts | 99.8 | 604.4 | 194.9 | – | 79.8 | –25.4 | 953.6 |
| From components business | 134.2 | 18.9 | 62.6 | 102.7 | 35.8 | –31.2 | 323.1 | From components business | 260.7 | 37.0 | 118.8 | 176.0 | 67.0 | –63.5 | 596.0 |
| From service agreements | 161.9 | 88.7 | 74.3 | 84.5 | 48.5 | –17.6 | 440.4 | From service agreements | 311.7 | 170.1 | 142.2 | 158.8 | 99.0 | –33.9 | 847.8 |
| Total | 345.4 | 430.9 | 242.5 | 187.3 | 125.5 | –60.6 | 1,271.0 | Total | 672.1 | 811.5 | 456.0 | 334.8 | 245.8 | –122.8 | 2,397.4 |
| (EUR million) | Separation & Flow Technologies |
Liquid & Powder Technologies |
Food & Healthcare Technologies |
Farm Technologies |
Heating & Refrigeration Technologies Consolidation |
GEA | (EUR million) | Separation & Flow Technologies |
Liquid & Powder Technologies |
Food & Healthcare Technologies |
Farm Technologies |
Heating & Refrigeration |
Technologies Consolidation | GEA | |
| Q2 2021 | Q1 - Q2 2021 |
| Revenue by revenue element | |||||||
|---|---|---|---|---|---|---|---|
| From construction contracts | 43.8 | 285.0 | 114.6 | – | 50.2 | –16.6 | 477.0 |
| From components business | 132.6 | 20.2 | 53.0 | 81.9 | 31.1 | –31.1 | 287.8 |
| From service agreements | 135.3 | 76.6 | 66.0 | 65.4 | 63.2 | –15.7 | 390.8 |
| Total | 311.7 | 381.8 | 233.6 | 147.3 | 144.5 | –63.4 | 1,155.6 |
| Total | 590.3 | 726.5 | 456.5 | 278.2 | 289.5 | –120.0 | 2,221.0 |
|---|---|---|---|---|---|---|---|
| From service agreements | 263.5 | 150.2 | 128.5 | 132.0 | 121.7 | –29.5 | 766.3 |
| From components business | 235.3 | 37.5 | 106.0 | 146.3 | 72.7 | –57.3 | 540.5 |
| From construction contracts | 91.5 | 538.8 | 221.9 | – | 95.2 | –33.2 | 914.2 |
| Revenue by revenue element |
INTERIM GROUP MANAGEMENT REPORT CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FURTHER INFORMATION
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
| External revenue (EUR million) |
Q2 2022 |
Q2 2021 |
Change in % |
Q1-Q2 2022 |
Q1-Q2 2021 |
Change in % |
|---|---|---|---|---|---|---|
| Asia Pacific | 306.4 | 273.8 | 11.9 | 585.6 | 500.0 | 17.1 |
| DACH & Eastern Europe | 242.0 | 228.2 | 6.0 | 469.2 | 449.2 | 4.4 |
| thereof Germany | 105.5 | 96.5 | 9.2 | 201.7 | 200.1 | 0.8 |
| Latin America | 80.3 | 74.4 | 7.9 | 156.6 | 148.5 | 5.5 |
| North America | 274.9 | 207.2 | 32.7 | 484.0 | 411.6 | 17.6 |
| North- and Central Europe | 176.2 | 160.3 | 9.9 | 336.8 | 307.4 | 9.6 |
| Western Europe, Middle East & Africa | 191.2 | 211.6 | –9.6 | 365.3 | 404.2 | –9.6 |
| GEA | 1,271.0 | 1,155.6 | 10.0 | 2,397.4 | 2,221.0 | 7.9 |
In line with its internal control system, GEA's management uses ROCE, EBITDA before restructuring measures and revenue as key performance indicators for management purposes. When calculating EBITDA before restructuring measures, adjustments are made for effects on earnings attributable to restructuring measures whose content, scope and definition are described by the Chairman of the Executive Board, presented to the Chairman of the Supervisory Board, and jointly agreed to. Only measures exceeding EUR 2 million shall be taken into account. If, in addition, the relevant transaction requires approval in accordance with the Rules of Procedure of the Executive Board, it must also be approved by the Supervisory Board.
In accordance with the above definition, adjustments for restructuring expenses in the first half of 2022 totaled EUR 29.8 million (previous year: EUR 25.7 million), with EBITDA accounting for EUR 27.8 million (previous year: EUR 19.6 million) of this amount. In this context, the term restructuring expenses includes expenses that are directly related to the restructuring measures (e.g. severance payments) and therefore also qualify as restructuring expenses under IAS 37. In addition, the restructuring measures defined by the Executive Board also include impairment losses on assets, as well as other expenses indirectly caused by the restructuring measures.
The restructuring expenses* incurred up to June 30, 2022 are allocated to the segments as follows:
| (EUR million) | Separation & Flow Technologies |
Liquid & Powder Technologies |
Food & Healthcare Technologies |
Farm Technologies |
Heating & Refrigeration Technologies |
Other | GEA |
|---|---|---|---|---|---|---|---|
| Restructuring according to IAS 37 | 17.9 | – | –1.2 | – | – | –0.5 | 16.2 |
| Impairments and reversals of impairments |
0.3 | – | –0.3 | 0.6 | 1.6 | – | 2.2 |
| Gains and losses from the disposal of selected parts of operations |
– | – | 0.0 | – | –0.6 | – | –0.6 |
| Others | 1.5 | 2.1 | 1.1 | 1.9 | 0.8 | 4.8 | 12.0 |
| Total | 19.7 | 2.1 | –0.5 | 2.5 | 1.8 | 4.3 | 29.8 |
*) Restructuring expenses: + / Restructuring income: –
The EUR 4.8 million under "Others" primarily relates to expenses in connection with the strategic reorganization of GEA and the announced portfolio streamlining.
In accordance with the internal management system, the profitability of the five divisions is measured using earnings before interest, taxes, depreciation and amortization, and reversals of impairment losses on property, plant and equipment and intangible assets (EBITDA), along with earnings before interest and taxes (EBIT). These indicators correspond to the values shown in the income statement.
A reconciliation of EBIT to profit or loss before income tax is included in the income statement.
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS INTERIM GROUP MANAGEMENT REPORT CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FURTHER INFORMATION
There were no material related party transactions with an effect on the net assets, financial position or results of operations.
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS INTERIM GROUP MANAGEMENT REPORT CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FURTHER INFORMATION
In light of the impact of the Russia-Ukraine war, a qualitative assessment of property, plant and equipment, goodwill and other intangible assets was carried out to identify any signs of impairment as of June 30, 2022.
As of the reporting date, there were no indications of goodwill impairment. At the level of the cash generating units in Russia, there were indications that assets could be impaired due to significant changes in the marketrelated and legal environment. However, the impairment test subsequently carried out did not identify a need for impairment.
The shares on two unconsolidated Ukrainian subsidiaries were impaired by EUR 2,058 thousand as of June 30, 2022.
As of June 30, 2022, the Russia-Ukraine war had no material effect on the calculation of expected credit losses for GEA.
Due to the legal restrictions in Russia, cash and cash equivalents of EUR 17,361 thousand were available to only a limited extent for group companies not based in Russia as of the reporting date.
INTERIM GROUP MANAGEMENT REPORT CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FURTHER INFORMATION
NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
On July 6, 2022, GEA Group Aktiengesellschaft launched the second tranche of the share buyback program adopted in 2021. This tranche comprises a repurchase volume of up to EUR 170,000 thousand. Between July 6 and August 9, 2022, a total of 1,116,458 shares were purchased on the stock exchange. This represents 0.62 percent of the share capital of GEA Group Aktiengesellschaft. The average purchase price for the shares acquired in the second tranche up to August 9, 2022, was EUR 34.20.
The sale of the metering, blending and calibration business activities of GEA Diessel GmbH was completed on July 15, 2022. This asset deal resulted in a disposal gain of around EUR 450 thousand.
| Responsibility Statement | |
|---|---|
| Review Report | |
| Financial Calendar/Imprint |



RESPONSIBILITY STATEMENT
To the best of our knowledge, and in accordance with the applicable reporting principles for interim financial reporting, the interim consolidated financial statements give a true and fair view of the assets, liabilities, financial position, and profit or loss of the group, and the interim management report of the group includes a fair review of the development and performance of the business and the position of the group, together with a description of the material opportunities and risks associated with the expected development of the group for the remaining months of the fiscal year.
Düsseldorf, August 9, 2022
The Executive Board
Stefan Klebert Johannes Giloth Marcus A. Ketter
We have reviewed the condensed interim consolidated financial statements of the GEA AG Aktiengesellschaft, Düsseldorf – comprising Income Statement, Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and notes – together with the interim group management report of the GEA Group Aktiengesellschaft, Düsseldorf for the period from January 1 to June 30, 2022 that are part of the semi annual according to § 115 WpHG ["Wertpapierhandelsgesetz": "German Securities Trading Act"]. The preparation of the condensed interim consolidated financial statements in accordance with International Accounting Standard IAS 34 "Interim Financial Reporting" as adopted by the EU, and of the interim group management report in accordance with the requirements of the WpHG applicable to interim group management reports, is the responsibility of the Company's management. Our responsibility is to issue a report on the condensed interim consolidated financial statements and on the interim group management report based on our review.
We performed our review of the condensed interim consolidated financial statements and the interim group management report in accordance with the German generally accepted standards for the review of financial statements promulgated by the Institut der Wirtschaftsprüfer (IDW). Those standards require that we plan and perform the review so that we can preclude through critical evaluation, with a certain level of assurance, that the condensed interim consolidated financial statements have not been prepared, in material respects, in accordance with IAS 34, "Interim Financial Reporting" as adopted by the EU, and that the interim group management report has not been prepared, in material respects, in accordance with the requirements of the WpHG applicable to interim group management reports. A review is limited primarily to inquiries of company employees and analytical assessments and therefore does not provide the assurance attainable in a financial statement audit. Since, in accordance with our engagement, we have not performed a financial statement audit, we cannot issue an auditor's report.
Based on our review, no matters have come to our attention that cause us to presume that the condensed interim consolidated financial statements have not been prepared, in material respects, in accordance with IAS 34, "Interim Financial Reporting" as adopted by the EU, or that the interim group management report has not been prepared, in material respects, in accordance with the requirements of the WpHG applicable to interim group management reports.
KPMG AG Wirtschaftsprüfungsgesellschaft
Dr. Zeimes Jessen Wirtschaftsprüfer Wirtschaftsprüfer [German Public Auditor] [German Public Auditor]
FINANCIAL CALENDAR/IMPRINT
November 4, 2022 Quarterly Statement for the period to September 30, 2022
| WKN | 660 200 |
|---|---|
| ISIN | DE0006602006 |
| Reuters code | G1AG.DE |
| Bloomberg code | G1A.GR |
| Xetra | G1A.DE |
Investor Relations Phone +49 211 9136-1081 Mail [email protected]
Media Relations Phone +49 211 9136-1492 Mail [email protected]
Published by: GEA Group Aktiengesellschaft Peter-Müller-Straße 12, 40468 Düsseldorf, Germany gea.com
Edited by: Corporate Accounting, Investor Relations, Corporate Finance
Coordination: Mareike Junglen
Layout: Christiane Luhmann, luhmann & friends
Picture credits: gorodenkoff via Getty Images (p. 4, 52), Tim Luhmann (p. 24) This report includes forward-looking statements on GEA Group Aktiengesellschaft, its subsidiaries and associates, and on the economic and political conditions that may influence the business performance of GEA. All these statements are based on assumptions made by the Executive Board using information available to it at the time. Should these assumptions prove to be wholly or partly incorrect, or should further risks arise, actual business performance may differ from that expected. The Executive Board therefore cannot assume any liability for the statements made.
Due to the commercial rounding of figures and percentages, small deviations may occur.
This half-yearly financial report is the English translation of the original German version. In case of deviations between these two, the German version prevails.

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.