AI assistant
GEA Group AG — Interim / Quarterly Report 2017
Nov 7, 2017
176_10-q_2017-11-07_1ecba810-2e9b-416c-a989-e8262a980349.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Quarterly Statement
Q3 2017 July 1 to September 30, 2017
GEA announces figures for the third quarter
Düsseldorf, November 3, 2017 – GEA's order intake in the third quarter of 2017 was EUR 1,057 million and 2.5 percent below the previous year's level. In terms of revenue, the Business Area (BA) Solutions in particular made gains, with overall group revenue increasing by 2.7 percent to EUR 1,131 million. The dairy processing and dairy farming applications were significant sources of momentum here. The three regions Western Europe, Middle East & Africa, and Latin America and DACH & Eastern Europe all posted significant growth in revenue. Operating EBITDA rose to EUR 121 million, an increase of 7.0 percent compared with the same period in the previous year. Adjusted for the EUR 14.5 million in additional costs for filling machines included in this total, operating EBITDA in the quarter under review amounted to EUR 135 million.
"Thanks to a positive earnings performance by the Business Area Solutions in particular, operating EBITDA managed to gain ground again in the quarter under review, this despite the extra outlay on filling machines. As far as the operating result for 2017 is concerned, we are looking at closing the year in the lower regions of our target corridor," said Jürg Oleas, CEO of GEA, in his assessment of the result for the quarter. "Nevertheless, we are convinced that the measures and structural enhancements already introduced, together with a strategy of focusing on the food and beverages industry – which is characterized by long-term growth – will have a positive effect going forward."
| Q3 | Q3 | Change | Q1-Q3 | Q1-Q3 | Change | |
|---|---|---|---|---|---|---|
| (EUR million) | 2017 | 2016 | in % | 2017 | 2016 | in % |
| Results of operations | ||||||
| Order intake | 1,056.7 | 1,083.9 | –2.5 | 3,433.8 | 3,450.3 | –0.5 |
| Revenue | 1,130.7 | 1,100.8 | 2.7 | 3,273.1 | 3,198.9 | 2.3 |
| Operating EBITDA1 | 120.5 | 112.7 | 7.0 | 339.4 | 351.8 | –3.5 |
| as % of revenue | 10.7 | 10.2 | – | 10.4 | 11.0 | – |
| Operating EBIT1 | 99.0 | 91.7 | 7.9 | 277.2 | 291.2 | –4.8 |
| as % of revenue | 8.8 | 8.3 | – | 8.5 | 9.1 | – |
| EBIT | 77.6 | 70.5 | 10.2 | 219.9 | 237.7 | –7.5 |
| Net assets | ||||||
| Working capital intensity in % (average of the last 12 months) | 16.4 | 13.5 | – | 16.4 | 13.5 | – |
| Net liquidity (+)/Net debt (–) | 227.4 | 623.3 | –63.5 | 227.4 | 623.3 | –63.5 |
| Financial position | ||||||
| Operating cash flow driver margin2 | 7.2 | 10.2 | – | 7.2 | 10.2 | – |
| ROCE in % (goodwill adjusted)3 | 15.4 | 18.7 | – | 15.4 | 18.7 | – |
| Full-time equivalents (reporting date) | 17,163 | 16,995 | 1.0 | 17,163 | 16,995 | 1.0 |
| GEA Shares | ||||||
| Earnings per share (EUR) | 0.24 | 0.21 | 15.1 | 0.82 | 0.81 | 0.7 |
IFRS key figures of GEA
1) Before effects of purchase price allocations and adjustments (see page 7)
2) Operating cash flow driver = operating EBITDA – capital expenditure + adjustment of capital expenditure in strategic projects – change in working capital (average of the last 12 months)
3) Capital employed excluding goodwill from the acquisition of the former GEA AG by former Metallgesellschaft AG in 1999 (average of the last 12 months)
Acquisitions
Pavan Group
- September 26, 2017: agreement reached on the acquisition of the Italian Pavan Group (leading supplier of extrusion and milling technology for processing fresh and dried pasta, pelleted snack products, and breakfast cereals)
- Pavan Group employs a staff of around 680 at various production sites in Italy and China; revenue of around EUR 155 million in 2016
- Integration in new GEA product group "Pasta, Extrusion & Milling" within the Business Area Equipment planned
Share buyback program
● By September 30, 2017, GEA had repurchased 10,679,927 shares with a total value of EUR 397 million.
Report on Economic Position
Course of business
Order intake
| Order intake (EUR million) |
Q3 2017 |
Q3 2016 |
Change in % |
Q1-Q3 2017 |
Q1-Q3 2016 |
Change in % |
|---|---|---|---|---|---|---|
| BA Equipment | 576.9 | 561.6 | 2.7 | 1,820.7 | 1,749.2 | 4.1 |
| BA Solutions | 531.2 | 568.5 | –6.6 | 1,766.9 | 1,849.3 | –4.5 |
| Total | 1,108.2 | 1,130.1 | –1.9 | 3,587.5 | 3,598.5 | –0.3 |
| Consolidation/others | –51.4 | –46.2 | –11.2 | –153.7 | –148.2 | –3.7 |
| GEA | 1,056.7 | 1,083.9 | –2.5 | 3,433.8 | 3,450.3 | –0.5 |
- Order intake down on previous year due to 2.5 percent impact from exchange rate fluctuations; adjusted for this effect, order intake was at the level of previous year
- A major order (above EUR 15 million) for a food project with a volume of around EUR 35 million (previous year: EUR 36 million)
- Drop in order intake, especially in the pharma/chemical customer industry; countered by, in part, double-digit growth in the customer industries of dairy farming, dairy processing, and food
- Decline in order intake most perceptible in Asia Pacific and North and Central Europe regions; but double-digit growth in the region Germany, Austria, Switzerland (DACH) & Eastern Europe
- Order intake for the first nine months: negative performance especially in North and Central Europe not fully compensated by above-average growth in regions North America and DACH & Eastern Europe
| Order intake by applications GEA* | Change Q3/2017 to Q3/2016 |
Share of order intake |
|---|---|---|
| Dairy Farming | 13% | |
| Dairy Processing | 19% | |
| Food | 29% | |
| Beverages | 10% | |
| Food/Beverages | 71% | |
| Pharma/Chemical | 14% | |
| Other Industries | 14% | |
| Others | 29% | |
| GEA | 100% | |
| > 5 percentage points 1 to 5 percentage points 1 to –1 percentage points *) Based on the last 12 months |
–1 to –5 percentage points > –5 percentage points |
Order backlog
● Order backlog increased to around EUR 2,300 million, a rise of almost 2 percent compared with December 31, 2016
Revenue
| Revenue (EUR million) |
Q3 2017 |
Q3 2016 |
Change in % |
Q1-Q3 2017 |
Q1-Q3 2016 |
Change in % |
|---|---|---|---|---|---|---|
| BA Equipment | 576.0 | 566.8 | 1.6 | 1,693.2 | 1,628.5 | 4.0 |
| BA Solutions | 608.6 | 585.0 | 4.1 | 1,731.0 | 1,714.1 | 1.0 |
| Total | 1,184.7 | 1,151.7 | 2.9 | 3,424.2 | 3,342.6 | 2.4 |
| Consolidation/others | –54.0 | –51.0 | –5.9 | –151.1 | –143.7 | –5.2 |
| GEA | 1,130.7 | 1,100.8 | 2.7 | 3,273.1 | 3,198.9 | 2.3 |
- Growth in third-quarter revenue in both Business Areas, but particularly in Business Area Solutions
- Allowing for a 1.6 percent downward adjustment for exchange rate movements, revenue was 4.3 percent above the previous year's figure
- Double-digit growth in the dairy processing and dairy farming customer industries; gratifying growth recorded also in the food sector
- The regions Western Europe, Middle East & Africa, and Latin America and DACH & Eastern Europe all posted significant growth in revenue
- Above-average growth in revenue in the first nine months, particularly in the regions Western Europe, Middle East & Africa, and Latin America
| Revenue by applications GEA* | Change Q3/2017 to Q3/2016 |
Share of revenue |
|
|---|---|---|---|
| Dairy Farming | 13% | ||
| Dairy Processing | 20% | ||
| Food | 27% | ||
| Beverages | 12% | ||
| Food/Beverages | 72% | ||
| Pharma/Chemical | 14% | ||
| Other Industries | 14% | ||
| Others | 28% | ||
| GEA | 100% |
5 percentage points 1 to 5 percentage points 1 to –1 percentage points –1 to –5 percentage points > –5 percentage points *) Based on the last 12 months
| Revenue by regions GEA* Change Q3/2017 to Q3/2016 |
Share of revenue |
|
|---|---|---|
| Asia Pacific | 22% | |
| DACH & Eastern Europe | 20% | |
| Western Europe, Middle East & Africa | 19% | |
| North- and Central Europe | 14% | |
| Latin America | 7% | |
| North America | 18% | |
| GEA | 100% |
5 percentage points 1 to 5 percentage points 1 to –1 percentage points –1 to –5 percentage points > –5 percentage points
*) Based on the last 12 months
Results of operations
- Year-on-year increase for both operating EBITDA and the operating EBITDA margin in the quarter under review
- Business Area Equipment: operating EBITDA and operating EBITDA margin both above previous year's level in the third quarter, primarily driven by revenue growth in the dairy farming customer industry
- Business Area Solutions: operating EBITDA and operating EBITDA margin above previous year's level as well; included are additional costs of around EUR 14.5 million for filling machines in the quarter under review
| Operating EBITDA/operating EBITDA margin* (EUR million) |
Q3 2017 |
Q3 2016 |
Change in % |
Q1-Q3 2017 |
Q1-Q3 2016 |
Change in % |
|---|---|---|---|---|---|---|
| BA Equipment | 93.3 | 91.3 | 2.2 | 259.5 | 249.7 | 3.9 |
| as % of revenue | 16.2 | 16.1 | – | 15.3 | 15.3 | – |
| BA Solutions | 21.4 | 18.5 | 15.6 | 80.1 | 106.7 | –24.9 |
| as % of revenue | 3.5 | 3.2 | – | 4.6 | 6.2 | – |
| Total | 114.7 | 109.9 | 4.4 | 339.6 | 356.4 | –4.7 |
| Consolidation/others | 5.8 | 2.8 | > 100 | –0.2 | –4.6 | 95.2 |
| GEA | 120.5 | 112.7 | 7.0 | 339.4 | 351.8 | –3.5 |
| as % of revenue | 10.7 | 10.2 | – | 10.4 | 11.0 | – |
*) Before effects of purchase price allocations and adjustments (see page 7)
| Reconciliation of operating EBITDA to operating EBIT (EUR million) |
Q3 2017 |
Q3 2016 |
Change in % |
Q1-Q3 2017 |
Q1-Q3 2016 |
Change in % |
|---|---|---|---|---|---|---|
| Operating EBITDA* | 120.5 | 112.7 | 7.0 | 339.4 | 351.8 | –3.5 |
| Realization of step-up amounts on inventories | –0.4 | 0.2 | – | –1.3 | –0.4 | – |
| Adjustments | –13.3 | –12.5 | – | –33.8 | –28.5 | – |
| EBITDA | 106.8 | 100.4 | 6.4 | 304.2 | 322.9 | –5.8 |
| Depreciation of impairment losses on property, plant, and equipment, and investment property, and amortization of and impairment losses on intangible assets and goodwill, as reported in the statement of changes in non-current assets |
–29.1 | –29.9 | – | –84.3 | –85.2 | – |
| EBIT | 77.6 | 70.5 | 10.2 | 219.9 | 237.7 | –7.5 |
| Depreciation and amortization on capitalization of purchase price allocation |
7.5 | 8.9 | – | 22.1 | 24.7 | – |
| Realization of step-up amounts on inventories | 0.4 | –0.2 | – | 1.3 | 0.4 | – |
| Adjustments | 13.3 | 12.5 | – | 33.8 | 28.5 | – |
| Operating EBIT* | 99.0 | 91.7 | 7.9 | 277.2 | 291.2 | –4.8 |
*) Before effects of purchase price allocations and adjustments (see page 7)
Cash flow drivers
| Operating cash flow driver/operating cash flow driver margin | |
|---|---|
| (EUR million) | 09/30/2017 |
| Operating EBITDA (last 12 months) | 553.9 |
| Capital expenditure on property, plant and equipment (last 12 months) | –113.7 |
| Adjustment of capital expenditure in strategic projects | 23.9 |
| Change in working capital (average of the last 12 months) | –133.7 |
| Operating cash flow driver (operating EBITDA – capex –/+change in working capital) |
330.4 |
| as % of revenue (last 12 months) | 7.2 |
Report on Post-Balance-Sheet-Date Events
GEA Geneglace divestment
- October 10, 2017: agreement to sell production of ice machines in Les Sorinières (France) by way of a management buyout
- 30 employees involved in business activities grouped under the name of GEA Geneglace; revenue in 2016 of around EUR 12.5 million
Düsseldorf, November 3, 2017
Financial information
In accordance with the internal management system as described in the 2016 Annual Report, the key indicators for the operating result as used by the management for controlling purposes are operating EBITDA and operating EBIT. Thus, these key indicators were adjusted for items which, in the opinion of the management, do not reflect GEA's financial achievements in the period under review. This relates, on the one hand, to adjustments for purchase price allocation effects that were determined for all significant past acquisitions, and, on the other, to the adjustment of expenses for strategic projects. These include restructuring costs, expenses for external consultants, outlay on scheduled and completed company acquisitions, together with other material expenses and internal costs directly attributable to the projects. The following strategic projects were underway in the period under review:
- "OneGEA Finance", which aims to align the financial information and management systems to the new functional OneGEA organization
- "Operational Excellence" to optimize engineering, production and procurement
- "IT Excellence" to standardize and outsource the IT platform as the basis for digital transformation
- "Digitalization" to develop GEA's digital product portfolio
- Projects to effect acquisitions
The indicators were also adjusted for ongoing expenses in respect of the now concluded "Fit for 2020" project.
On this basis, operating EBIT in the first nine months of the 2017 financial year was adjusted for expenses for strategic projects totaling EUR 33.8 million (previous year: EUR 28.5 million). EUR 11.8 million (previous year: EUR 15.0 million) of this total was attributable to ongoing expenses in respect of the concluded "Fit for 2020" project, including implementation of the Shared Service Center. These expenses include restructuring expenses totaling EUR 0.6 million (previous year: EUR –10.5 million). The figures were also adjusted for expenses totaling EUR 8.9 million, EUR 5.7 million and EUR 3.9 million for the "OneGEA Finance", "Operational Excellence", and "IT Excellence" projects respectively.
Of the total investment in strategic projects of EUR 23.9 million for which the operating cash flow driver is adjusted, EUR 11.5 million can be attributed to the "IT Excellence" project and EUR 10.4 million to the "OneGEA Finance" project.
In accordance with the internal management system, the profitability of the two business areas is measured using earnings before interest, tax, depreciation and impairment losses/reversals of impairment (EBITDA), along with earnings before interest and tax (EBIT). These indicators correspond to the values shown in the income statement.
Impairment losses include all impairment losses on property, plant, and equipment, intangible assets, and investment property.
Consolidated Balance Sheet
as of September 30, 2017
| Assets | Change | ||
|---|---|---|---|
| (EUR thousand) | 9/30/2017 | 12/31/2016 | in % |
| Property, plant and equipment | 463,116 | 485,046 | –4.5 |
| Investment property | 2,955 | 3,662 | –19.3 |
| Goodwill | 1,489,374 | 1,505,629 | –1.1 |
| Other intangible assets | 425,646 | 428,801 | –0.7 |
| Equity-accounted investments | 14,046 | 15,929 | –11.8 |
| Other non-current financial assets | 43,501 | 38,654 | 12.5 |
| Deferred taxes | 472,011 | 502,117 | –6.0 |
| Non-current assets | 2,910,649 | 2,979,838 | –2.3 |
| Inventories | 682,837 | 611,405 | 11.7 |
| Trade receivables | 1,279,926 | 1,390,397 | –7.9 |
| Income tax receivables | 29,797 | 25,832 | 15.3 |
| Other current financial assets | 229,798 | 165,942 | 38.5 |
| Cash and cash equivalents | 296,596 | 929,120 | –68.1 |
| Assets held for sale | 10,721 | 5,403 | 98.4 |
| Current assets | 2,529,675 | 3,128,099 | –19.1 |
| Total assets | 5,440,324 | 6,107,937 | –10.9 |
| Equity and liabilities | Change | ||
|---|---|---|---|
| (EUR thousand) | 9/30/2017 | 12/31/2016 | in % |
| Issued capital | 491,505 | 520,376 | –5.5 |
| Capital reserve | 1,217,861 | 1,217,861 | – |
| Retained earnings | 719,899 | 1,067,812 | –32.6 |
| Accumulated other comprehensive income | 52,479 | 188,977 | –72.2 |
| Non-controlling interests | 565 | 578 | –2.2 |
| Equity | 2,482,309 | 2,995,604 | –17.1 |
| Non-current provisions | 163,561 | 138,751 | 17.9 |
| Non-current employee benefit obligations | 766,549 | 807,652 | –5.1 |
| Non-current financial liabilities | 4,715 | 10,238 | –53.9 |
| Other non-current liabilities | 46,542 | 48,181 | –3.4 |
| Deferred taxes | 142,824 | 144,930 | –1.5 |
| Non-current liabilities | 1,124,191 | 1,149,752 | –2.2 |
| Current provisions | 149,321 | 144,465 | 3.4 |
| Current employee benefit obligations | 159,770 | 181,424 | –11.9 |
| Current financial liabilities | 91,579 | 165,719 | –44.7 |
| Trade payables | 597,589 | 624,817 | –4.4 |
| Income tax liabilities | 22,422 | 33,317 | –32.7 |
| Other current liabilities | 809,825 | 812,839 | –0.4 |
| Liabilities held for sale | 3,318 | – | – |
| Current liabilities | 1,833,824 | 1,962,581 | –6.6 |
| Total equity and liabilities | 5,440,324 | 6,107,937 | –10.9 |
Consolidated Income Statement
July 1 – September 30, 2017
| (EUR thousand) | Q3 2017 |
Q3 2016 |
Change in % |
||
|---|---|---|---|---|---|
| Excluding restructuring |
Restructuring expenses |
Total | |||
| Revenue | 1,130,701 | 1,100,752 | – | 1,100,752 | 2.7 |
| Cost of sales | 802,556 | 770,984 | –569 | 770,415 | 4.2 |
| Gross margin | 328,145 | 329,768 | 569 | 330,337 | –0.7 |
| Selling expenses | 128,132 | 120,060 | 531 | 120,591 | 6.3 |
| Research and development expenses | 14,594 | 23,042 | –81 | 22,961 | –36.4 |
| General and administrative expenses | 112,414 | 117,369 | 971 | 118,340 | –5.0 |
| Other income | 104,992 | 66,133 | – | 66,133 | 58.8 |
| Other expenses | 100,684 | 63,119 | 1,204 | 64,323 | 56.5 |
| Share of profit or loss of equity-accounted investments | 189 | 247 | – | 247 | –23.5 |
| Other financial income | 125 | 1 | – | 1 | > 100 |
| Other financial expenses | – | 36 | – | 36 | – |
| Earnings before interest and tax (EBIT) | 77,627 | 72,523 | –2,056 | 70,467 | 10.2 |
| Interest income | 1,812 | 2,148 | –15.6 | ||
| Interest expense | 15,294 | 16,211 | –5.7 | ||
| Profit before tax from continuing operations | 64,145 | 56,404 | 13.7 | ||
| Income taxes | 14,112 | 10,717 | 31.7 | ||
| Profit after tax from continuing operations | 50,033 | 45,687 | 9.5 | ||
| Profit or loss after tax from discontinued operations | –6,645 | –6,047 | –9.9 | ||
| Profit for the period | 43,388 | 39,640 | 9.5 | ||
| of which attributable to shareholders of GEA Group AG | 43,391 | 39,637 | 9.5 | ||
| of which attributable to non-controlling interests | –3 | 3 | – |
Consolidated Income Statement
January 1 – September 30, 2017
| (EUR thousand) | Q1-Q3 2017 |
Q1-Q3 2016 |
Change in % |
||
|---|---|---|---|---|---|
| Excluding restructuring |
Restructuring expenses |
Total | |||
| Revenue | 3,273,078 | 3,198,900 | – | 3,198,900 | 2.3 |
| Cost of sales | 2,269,202 | 2,213,390 | –7,765 | 2,205,625 | 2.9 |
| Gross margin | 1,003,876 | 985,510 | 7,765 | 993,275 | 1.1 |
| Selling expenses | 395,747 | 372,520 | –2,643 | 369,877 | 7.0 |
| Research and development expenses | 47,257 | 52,671 | –1,101 | 51,570 | –8.4 |
| General and administrative expenses | 351,687 | 345,982 | –1,452 | 344,530 | 2.1 |
| Other income | 285,137 | 240,563 | – | 240,563 | 18.5 |
| Other expenses | 275,381 | 229,002 | 2,487 | 231,489 | 19.0 |
| Share of profit or loss of equity-accounted investments | 821 | 1,399 | – | 1,399 | –41.3 |
| Other financial income | 125 | 1 | – | 1 | > 100 |
| Other financial expenses | – | 111 | – | 111 | – |
| Earnings before interest and tax (EBIT) | 219,887 | 227,187 | 10,474 | 237,661 | –7.5 |
| Interest income | 5,830 | 5,403 | 7.9 | ||
| Interest expense | 26,767 | 42,650 | –37.2 | ||
| Profit before tax from continuing operations | 198,950 | 200,414 | –0.7 | ||
| Income taxes | 43,769 | 38,079 | 14.9 | ||
| Profit after tax from continuing operations | 155,181 | 162,335 | –4.4 | ||
| Profit or loss after tax from discontinued operations | –1,002 | –5,588 | 82.1 | ||
| Profit for the period | 154,179 | 156,747 | –1.6 | ||
| thereof attributable to shareholders of GEA Group AG | 154,180 | 156,749 | –1.6 | ||
| thereof attributable to non-controlling interests | –1 | –2 | 50.0 |
| (EUR) | Q1-Q3 2017 |
Q1-Q3 2016 |
Change in % |
|---|---|---|---|
| Basic and diluted earnings per share from continuing operations | 0.83 | 0.84 | –2.1 |
| Basic and diluted earnings per share from discontinued operations | –0.01 | –0.03 | 81.6 |
| Basic and diluted earnings per share | 0.82 | 0.81 | 0.7 |
| Weighted average number of ordinary shares used to calculate basic and diluted earnings per share (million) |
188.0 | 192.5 | –2.3 |
Consolidated Cash Flow Statement
July 1 – September 30, 2017
| (EUR thousand) | 07/01/2017 – 09/30/2017 |
07/01/2016 – 09/30/2016 |
|---|---|---|
| Profit for the period | 43,388 | 39,640 |
| plus income taxes | 14,112 | 10,717 |
| minus profit or loss after tax from discontinued operations | 6,645 | 6,047 |
| Profit before tax from continuing operations | 64,145 | 56,404 |
| Net interest income | 13,482 | 14,063 |
| Earnings before interest and tax (EBIT) | 77,627 | 70,467 |
| Depreciation, amortization, impairment losses, and reversal of impairment losses on non-current assets | 29,228 | 29,887 |
| Other non-cash income and expenses | 2,711 | -930 |
| Employee benefit obligations from defined benefit pension plans | -10,464 | -13,086 |
| Change in provisions and other employee benefit obligations | 27,966 | 18,749 |
| Losses and disposal of non-current assets | -7,467 | -287 |
| Change in inventories including unbilled construction contracts* | -39,100 | -36,585 |
| Change in trade receivables | -5,415 | -7,392 |
| Change in trade payables | 24,688 | -28,486 |
| Change in other operating assets and liabilities | -38,696 | 19,285 |
| Tax payments | -16,562 | -15,297 |
| Cash flow from operating activities of continued operations | 44,516 | 36,325 |
| Cash flow from operating activities of discontinued operations | -1,643 | -1,045 |
| Cash flow from operating activities | 42,873 | 35,280 |
| Proceeds from disposal of non-current assets | 8,458 | 1,004 |
| Payments to acquire property, plant and equipment, and intangible assets | -23,992 | -22,536 |
| Payments from current financial assets | – | -69 |
| Interest income | 1,089 | 1,204 |
| Dividend income | 431 | – |
| Payments to acquire subsidiaries and other businesses | – | -110 |
| Cash flow from investing activities of continued operations | -14,014 | -20,507 |
| Cash flow from investing activities of discontinued operations | -193 | -2,656 |
| Cash flow from investing activities | -14,207 | -23,163 |
| Payments for acquisition of treasury shares | -133,842 | – |
| Payments from finance leases | -936 | -1,223 |
| Proceeds from finance loans | 5,286 | – |
| Repayments of borrower's note loans | -90,000 | – |
| Repayments of finance loans | – | -2,632 |
| Interest payments | -6,241 | 312 |
| Cash flow from financing activities of continued operations | -225,733 | -3,543 |
| Cash flow from financing activities of discontinued operations | -15 | -42 |
| Cash flow from financing activities | -225,748 | -3,585 |
| Effect of exchange rate changes on cash and cash equivalents | -4,631 | -527 |
| Change in unrestricted cash and cash equivalents | -201,713 | 8,005 |
| Unrestricted cash and cash equivalents at beginning of period | 497,408 | 549,638 |
| Unrestricted cash and cash equivalents at end of period | 295,695 | 557,643 |
| Restricted cash and cash equivalents | 901 | 8,005 |
| Cash and cash equivalents total | 296,596 | 565,648 |
*) Including advanced payments received
Consolidated Cash Flow Statement
January 1 – September 30, 2017
| (EUR thousand) | 01/01/2017 – 09/30/2017 |
01/01/2016 – 09/30/2016 |
|---|---|---|
| Profit for the period | 154,179 | 156,747 |
| plus income taxes | 43,769 | 38,079 |
| minus profit or loss after tax from discontinued operations | 1,002 | 5,588 |
| Profit before tax from continuing operations | 198,950 | 200,414 |
| Net interest income | 20,937 | 37,247 |
| Earnings before interest and tax (EBIT) | 219,887 | 237,661 |
| Depreciation, amortization, impairment losses, and reversal of impairment losses on non-current assets | 84,442 | 85,217 |
| Other non-cash income and expenses | 8,563 | 11,506 |
| Employee benefit obligations from defined benefit pension plans | –31,136 | –38,140 |
| Change in provisions and other employee benefit obligations | –7,194 | –62,269 |
| Losses and disposal of non-current assets | –7,953 | –958 |
| Change in inventories including unbilled construction contracts* | –87,619 | –118,220 |
| Change in trade receivables | 59,700 | 23,088 |
| Change in trade payables | 11,125 | –89,903 |
| Change in other operating assets and liabilities | –112,604 | –35,462 |
| Tax payments | –49,295 | –48,121 |
| Cash flow from operating activities of continued operations | 87,916 | –35,601 |
| Cash flow from operating activities of discontinued operations | –5,972 | 2,402 |
| Cash flow from operating activities | 81,944 | –33,199 |
| Proceeds from disposal of non-current assets | 11,966 | 2,694 |
| Payments to acquire property, plant and equipment, and intangible assets | –75,432 | –52,738 |
| Proceeds from current financial assets | – | 37,000 |
| Payments from non-current financial assets | –24 | –698 |
| Interest income | 3,580 | 2,996 |
| Dividend income | 2,535 | – |
| Payments to acquire subsidiaries and other businesses | –348 | –101,124 |
| Cash flow from investing activities of continued operations | –57,723 | –111,870 |
| Cash flow from investing activities of discontinued operations | –5,241 | –3,700 |
| Cash flow from investing activities | –62,964 | –115,570 |
| Dividend payments | –152,812 | –153,996 |
| Payments for acquisition of treasury shares | –394,896 | – |
| Payments from finance leases | –2,987 | –3,006 |
| Proceeds from finance loans | 13,596 | – |
| Proceeds from bond issue | – | –274,739 |
| Repayments of borrower's note loans | –90,000 | – |
| Repayments of finance loans | – | –10,729 |
| Interest payments | –9,907 | –21,626 |
| Cash flow from financing activities of continued operations | –637,006 | –464,096 |
| Cash flow from financing activities of discontinued operations | –50 | –39 |
| Cash flow from financing activities | –637,056 | –464,135 |
| Effect of exchange rate changes on cash and cash equivalents | –14,233 | –2,231 |
| Change in unrestricted cash and cash equivalents | –632,309 | –615,135 |
| Unrestricted cash and cash equivalents at beginning of period | 928,004 | 1,172,778 |
| Unrestricted cash and cash equivalents at end of period | 295,695 | 557,643 |
| Restricted cash and cash equivalents | 901 | 8,005 |
| Cash and cash equivalents reported in the balance sheet | 296,596 | 565,648 |
*) Including advanced payments received
Consolidated Statement of Changes in Equity as of September 30, 2017
| Accumulated other comprehensive income | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (EUR thousand) | Issued capital |
Capital reserves |
Retained earnings |
Translation of foreign operations |
Result of available-for sale financial assets |
Result of cash flow hedges |
Equity attributable to shareholders of GEA Group AG |
Non controlling interests |
Total |
| Balance at Jan. 1, 2016 (192,495,476 shares) |
520,376 | 1,217,861 | 962,515 | 144,527 | –234 | –1,416 | 2,843,629 | 570 | 2,844,199 |
| Profit for the period | – | – | 156,749 | – | – | – | 156,749 | –2 | 156,747 |
| Other comprehensive income | – | – | –59,591 | –20,584 | 221 | –187 | –80,141 | – | –80,141 |
| Total comprehensive income | – | – | 97,158 | –20,584 | 221 | –187 | 76,608 | –2 | 76,606 |
| Purchase of treasury shares | – | – | – | – | – | – | – | – | – |
| Dividend payment by GEA Group AG |
– | – | –153,996 | – | – | – | –153,996 | – | –153,996 |
| Change in other non controlling interests |
– | – | – | – | – | – | – | –12 | –12 |
| Balance at September 30, 2016 (192,495,476 shares) |
520,376 | 1,217,861 | 905,677 | 123,943 | –13 | –1,603 | 2,766,241 | 556 | 2,766,797 |
| Balance at Jan. 1, 2017 (192,495,476 shares) |
520,376 | 1,217,861 | 1,067,812 | 189,962 | –467 | –518 | 2,995,026 | 578 | 2,995,604 |
| Profit for the period | – | – | 154,180 | – | – | – | 154,180 | –1 | 154,179 |
| Other comprehensive income | – | – | 20,246 | –137,127 | 111 | 518 | –116,252 | – | –116,252 |
| Total comprehensive income | – | – | 174,426 | –137,127 | 111 | 518 | 37,928 | –1 | 37,927 |
| Purchase of treasury shares | –28,871 | – | –369,527 | – | – | – | –398,398 | – | –398,398 |
| Dividend payment by GEA Group AG |
– | – | –152,812 | – | – | – | –152,812 | – | –152,812 |
| Change in other non controlling interests |
– | – | – | – | – | – | – | –12 | –12 |
| Balance at September 30, 2017 (181,815,549 shares) |
491,505 | 1,217,861 | 719,899 | 52,835 | –356 | – | 2,481,744 | 565 | 2,482,309 |
Financial Calendar
| March 12, 2018 Annual Report 2017 | |
|---|---|
| April 19, 2018 Annual Shareholders' Meeting for 2017 | |
| May 4, 2018 Quarterly Statement for the period to March 31, 2018 | |
| July 30, 2018 Half-yearly Financial Report for the period to June 30, 2018 | |
| October 29, 2018 Quarterly Statement for the period to September 30, 2018 |
The GEA Stock: Key data
WKN ...................... 660 200 ISIN ........................ DE0006602006 Reuters code .......... G1AG.DE Bloomberg code .......G1A.GR Xetra ..................... G1A.DE
Communication, Marketing & Branding
Phone +49 (0)211 9136-1492 Fax +49 (0)211 9136-31492 Mail [email protected]
American Depository Receipts (ADR)
| CUSIP 361592108 | |
|---|---|
| Symbol GEAGY | |
| Sponsor Deutsche Bank Trust Company Americas | |
| ADR-Level 1 | |
| Ratio 1:1 |
Investor Relations
| Phone | +49 (0)211 9136-1082 |
|---|---|
| Fax | +49 (0)211 9136-31082 |
| [email protected] |
Imprint
| Published by: GEA Group Aktiengesellschaft |
|---|
| Peter-Müller-Straße 12 |
| 40468 Düsseldorf |
| Germany |
| www.gea.com |
| Layout: kPaD Andreas Dillhöfer |
This quarterly statement includes forward-looking statements on GEA Group Aktiengesellschaft, its subsidiaries and associates, and on the economic and political conditions that may influence the business performance of GEA. All these statements are based on assumptions made by the Executive Board using information available to it at the time. Should these assumptions prove to be wholly or partly incorrect, or should further risks arise, actual business performance may differ from that expected. The Executive Board therefore cannot assume any liability for the statements made.
Note regarding the rounding of figures
Due to the commercial rounding of figures and percentages, small deviations may occur.
Note to the quarterly statement
This quarterly statement is the English translation of the original German version; in case of deviations between these two, the German version prevails.
We live our values.
Excellence • Passion • Integrity • Responsibility • GEA-versity
GEA is a global technology company with multi-billion euro sales and operations in more than 50 countries. Founded in 1881 the company is one of the largest providers of innovative equipment and process technology. GEA is listed in the STOXX® Europe 600 Index.
GEA Group Aktiengesellschaft
Peter-Müller-Straße 12 40468 Düsseldorf Germany Phone: +49 211 9136-0 gea.com