Annual / Quarterly Financial Statement • Apr 28, 2021
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
REPORT AND FINANCIAL STATEMENTS 31 December 2020
| Board of Directors and other officers | 1 |
|---|---|
| Management Report | 2 - 3 |
| Declaration of the members of the Board of Directors and the company officials responsible for the preparation of the financial statements |
ব |
| Independent auditor's report | 5 - 8 |
| Statement of profit or loss and other comprehensive income | g |
| Statement of financial position | 10 |
| Statement of changes in equity | 11 |
| Cash flow statement | 12 |
| Notes to the financial statements | 13 - 20 |
PAGE
| Board of Directors: | Georgios Damanakis Ioannis Aravantinos (appointed on 17 February 2020) Andreas Bekios (appointed on 17 February 2020 and resigned 4 January 2021) |
|---|---|
| Company Secretary: | A.I.L Nominee Services Ltd (appointed on 17 February 2020) Fine Life Services Ltd (resigned on 17 February 2020) |
| Independent Auditor: | Costas Miaoulis FCCA Certified Public Accountant and Registered Auditor Xenagora 10 2052 Strovolos Nicosia |
| Legal Advisers: | Angelides, Ioannides, Leonidou LLC |
| Registered office: | Agion Omologiton 15 1080 Nicosia Cyprus |
| Bankers: | Hellenic Bank Public Company Ltd |
| Registration number: | HE364416 |
The Board of Directors presents its report and audited financial statements of the Company for the year ended 31 December 2020.
The Company G.D. AMPLUS PUBLIC COMPANY LTD was incorporated in Cyprus on 29 December 2016 as a private limited liability company under the provisions of the Cyprus Companies Law, Cap. 113.
On 17 February 2017 the Company submitted an application to the Cyprus Stock Exchange (CSE) for the listing of its securities in the Emerging Companies Market (E.C.M.).
On 19 January 2018 the Council of the Cyprus Stock Exchange accepted the application of the Company for listing in the Emerging Companies Market of the CSE 26,000 securities of nominal value €1 each, with a listing nrice of €1 each. The trading of the above securities commenced on Friday, 19 January 2018. The Cyprus Stock Exchange has undertaken to keep the register of the above company in the CSE Central Depository PRe Gypt
The Company is involved in trading and investing activities in the information technology industry, having as a target the performance of technical infrastructure projects and the computerization of businesses and organizations.
The Company's development to date, financial results and position as presented in the financial statements are considered satisfactory.
The Company's results for the year are set out on page 9.
The Board of Directors does not recommend the payment of a dividend and the net profit for the year is retained.
The Company did not carry out any research and development activities during the year.
There were no changes in the share capital of the Company during the year under review.
The Company did not make any aquisitions of its own shares either itself directly or through a person acting in his own name or on the Company's behalf.
The Company recognises the importance of implementing sound corporate governance policies, practices and procedures. As a company listed on the Oyprus Stock Exchange (CSE), G.D. AMPLUS PUBLICES, Difaction adopted CSE's Corporate Governance Code and applies its principles.
In March 2006 the CSE issued a revised Code of Corporate Governance. The Company complies with all the provisions of the revised Code
The members of the Company's Board of Directors as at 31 December 2020 and at the date of this report are presented on page 1. Not pay and Aravanis Aravanianos and Mr. Andreas Bekios were appointed directors on 17 February 2020 and on the same date Fine Life Senices Ltd.ar I h Nharcas Deltos well a blection of 17 February
2021 Mr. Andreas Bekies recimed from bio nastica of Rain Ltd resigned f 2021 Mr. Andreas Bekios resigned from his position of director.
In accordance with the Company's Articles of Association all Directors presently members of the Board continue in office.
There were no significant changes in the assignment of responsibilities and remuneration of the Board of Directors:
There were no material events after the reporting period, which have a bearing on the financial
statements. statements.
The Independent Auditor, Costas Miaoulis FCCA, has expressed his willingness to ontinue in office and a resolution for any be giving authority to the Board of Directors to fix his expessed ins willinghes to continue in office and a resolu
giving authority to the Board of Directors to fix his remuner
By order of the Board of Directors,
A.I.L Nominee Services Ltd Secretary Nicosia, 19 April 2021 大
In accordance with Article 9 sections (3c) and (7) of the Transparency Requirements (Traded Securities in Regulated Markets) Law 2007 (N 190 (D) ("the Law") we the nembers of the Board of Directors and the Company official responsible for the financial statements of G.D. AMPLUS PUBLIC COMPANY LTD (the "Company") fificial
31 December 2020, on the hasis of G.D. AMPLUS PUBLIC COMPANY LTD (the "Com 31 December 2020, on the basis of our knowledge, declare that:
(a) The annual financial statements of the Company which are presented on pages 9 to 20:
(i) have been prepared in accordance with the applicable International Financial Reporting Standards as adopted by the European Union and the provisions of Article 9, section (4) of the law, and
(ii) provide a true and fair view of the particulars of assets and liabilities, the financial position and profit or loss of the Company and the entities included in the financial statements as a whole and
b) The management report provides a fair view of the developments and the performance as well as the financial position of the Company as a whole with a description of the main risks and uncertainties which they face.
Nicosia, 19 April 2021
I have audited the financial statements of G.D. AMPLUS PUBLIC COMPANY LTD (the "Company"), which are presented in pages 9 to 20 and comprise the statement of financial position as at 31 December 2020, and the statements of profit or loss and other comprehensive income, changes in equity and cash flows for the year the ended, and notes to the financial statements, including a summary of significant accounting policies.
In my opinion, the accompanying financial statements give a true and fair view of the financial position of the Company as at 31 December 2029 and of its finance and its cash flows for the year the ended in accordance with International Februal Be porting Standards (IFRSs) as adopted by the enropean Union and the requirements of the Cyprus Companies Law, Cap. 113.
I conducted my audit in accordance with International Standards on Auditing (ISAs). My responsibilities under those standards are further described in the "Auditor's Responsibilities for the Audit of the Financial Statements" section of my report. I remained independent of the Company throughout the period of the Pinal Carements' section of
International Fthics, Standards, Road, Son, Acerusia, Italy appointm International Ethics Standards Board for Accountant In according Michical In accordance with the With (including International Tinesendence Standards) (IESAA Code) together with the ethical requirements that are relevant to my audit of the financial statements in Qypus, and I have fulfilled my other ethical responsibilities in accordance with these requirements and the IESBA Code. I believe that the audit evidence I have obtained is sufficient and appropriate to provide a basis for my opinion.
Key audit matters are those matters that, in my professional judgment, were of most significance in my audit of the financial statements of the current period. These maters were addressed in the context of my audit of the financial statements as a whole and in forming my opinion thereon, and I do not provide a separate opinion on these matters.
The Board of Directors is responsible for the other information. The other information comprises the information included in the Management Report, but does not information. The financial comprises the information of thereon.
My opinion on the financial statements does not cover the other information and I do not express any form of
assurance conclusion thereon assurance conclusion thereon.
In connection with my audit of the financial statements, my responsibility is to read the other information identified above and, in only so, consider the other information is o read the other information identified
statements or my knowledged in the audit or other information i statements or my knowledge obtained in the audit or other information in onstrally misstated. If, ble financially misstated. If, based on the work I have performed, I conclude that there is a material misstated. If, based on the report that fact. I have nothing to report in this regard.
The Board of Directors is responsible for the preparation of financial statements that give a true and fair view in accordance with International Financial Reporting Stardards that give a true and fair view in requirements of the Cyprus Companies Law, Cap. 113, and for such internal control as the Board of Directors determines is necessary to enable the preparation of financial statements that are from material misstatement,
where due to fraud or error whether due to fraud or error.
In preparing the financial statements, the Board of Directors is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable to "assessing the Company's ability to factory of the going concern basis of accounting unless the Board of Directors either internance in the using the going concern
has no realistic alternative but to do so has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Company's financial reporting process.
My objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or enr, and to issue an auditor's report that includes my opinion Reasonable assurance is a high level of any a guarantee that an audit conducted in accordance with ISAs will always detect a maginal misstatement when it exists. Misstatements can anise from fraud or error and ar considered material in indically or in the aggregate, they could reasonably be expected to error and are
decisions of users taken on the lass of these financial statements decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with ISAs, I exercise professional judgment and maintain professional scepticism throughout the audit. I also:
I communicate with the those charged with governance regarding, among other matters, the planned scope and timing of the and significant audit findings, including any significant deficiencies, the planned scope and
identify during my audit.
I also provide those charged with governance with a statement that I have complied with relevant ethical and of the begarding maependence, and to communicate with them all relationships and only
reasonably be thought to bear on my independence, and where applicable, related saf
From the matters communicated with those charged with governance, I determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters.
Pursuant to the requirements of Article 10(2) of the EU Regulation 537/2014 I provide the following information in my Independent Auditor's Report, which is required in addition to the requirements of International Standards on Auditing.
I declare that no prohibited non-audit services referred to in Article 5 of the EU Regulation 537/2014 and Section 72 of the Auditors Law of 2017 were provided. In addition, there are no non-audit services which were provided by ne to the Company and which have not been disclosed in the financial statements or the Management Report.
Pursuant to the additional requirements of the Auditors Law of 2017, I report the following:
This report, including the opinion, has been prepared for and only for the Company's members as a body in accordance with Article 10(1) of the EU Regulation 537/2014 and Section 69 of the Auditors Law of 2017 and for no other purpose. I do not, in giving this opinion, accept or an artist of the Autors Law of 2017 and the not nother purpose or to any other purpose or to any other person to whose knowledge this report may come to.
The engagement partner on the audit resulting in this independent auditor's report is Costas Miaoulis FCCA.
Costas Miaoulis FCCA Certified Public Accountant and Registered Auditor Xenagora 10 2052 Strovolos Nicosia
Nicosia, 19 April 2021
| Revenue Direct costs |
Note 7 |
2020 3 140,000 (105,000) |
2019 € |
|---|---|---|---|
| Gross profit | 35,000 | ||
| Administration expenses | 8 | (7952) | (14,539) |
| Operating profit/(loss) | 27,048 | (14,539) | |
| Finance costs | 9 | (300) | |
| Profit/(loss) before tax | 26,748 | (14,539) | |
| lax | 10 | (969) | |
| Net profit/(loss) for the year | 25,779 | (14,539) | |
| Other comprehensive income | |||
| Total comprehensive income for the year | 25,779 | (14,539 | |
| Profit/(loss) per share attributable to equity holders of the parent | |||
| cent) | 11 | 99.15 | (55.92) |
| ASSERS | Note | 2020 (1) |
2019 e |
|---|---|---|---|
| Current assets Trade and other receivables Cash at bank and in hand |
12 13 |
140,076 | |
| 140,076 | 7,907 7,907 |
||
| Total assets | 140,076 | 7,907 | |
| EQUITY AND LIABILITIES | |||
| Equity Share capital Accumulated losses |
14 | 26,000 (594) |
26,000 (26,373) |
| Total equity | 25,406 | (373) | |
| Current liabilities Trade and other payables Current tax liabilities |
15 16 |
113,701 959 |
8,280 |
| 114,670 | 8,280 | ||
| Total equity and liabilities | 140,076 | 7,907 |
On 19 April 2021 the Board of Directors of G.D. AMPLUS PUBLIC COMPANY LTD authorised these financial statements for issue.
1BLIC
5
★
............................ Georgios Damanakis
Director
Ibannis Aravantinos Director
| capital (3 |
Retained earnings/ Share (accumulated losses) a |
lota (3 |
|
|---|---|---|---|
| Balance at 1 January 2019 Net loss for the year |
26,000 | (11,834) (14,539) |
14,166 |
| Balance at 31 December 2019/ 1 January 2020 Net profit for the year |
26,000 | (26,373) | (14 539) (373) |
| Balance at 31 December 2020 | 26,000 | 25,779 (594) |
25,779 25.406 |
Companies which do not distribute 70% of their profits after tax, as defined by the relevant tax law, within two years
after the end of the relevant tax vear, will be deemed after the end of the relevant tax year, will be deemed to have distributed as dividends and one of the search as a series. Special contribution for defence at 17% will be payable on such deemed dividends to these profits. Special
shareholders are both Cyrus tax resident and Cynny domining to the amount o shareholders are both Cyprus tax resident and Cyprus domiciled. The axtent that the ultimate
any actual dividends paid out of the relevant versat and Cyprus discussions is re and and around of the profits of the relevant war of deemed distribution is reduced by
any actual dividends paid out of the shareholders payable by the Company for the account of the shareholders.
31 December 2020
| 2020 | 2019 | ||
|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | Note | (3 | ( |
| Profit/(loss) before tax | 26,748 | (14,539) | |
| Changes in working capital: | 26,748 | (14,539) | |
| Increase in trade and other receivables | (140,076) | ||
| Increase in trade and other payables | 105,421 | 3,473 | |
| Cash used in operations | (7,907) | (1.066) | |
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
| Net decrease in cash and cash equivalents Cash and cash equivalents at beginning of the year |
(7,907) 7907 |
(11,066) 18.973 |
|
| Cash and cash equivalents at end of the year | 13 | 7,907 |
The Company G.D. AMPLUS PUBLIC COMPANY LTD (the "Company") was incorporated in Cyprus on 29 December 2016 as a private limited limited linder the provisions of the Cyprus Companies Law, Cap. 113. Its. Its. Its. Its. Its. registered office is at Agion Omologiton 15, 1080 Nicosia, Cryprus.
On 17 February 2017 the Company submitted an application to the Cyprus Stock Exchange (CSE) for the listing of its securities in the Emerging Companies Market (E.C.M.).
On 19 January 2018 the Council of the Cyprus Stock Exchange accepted the application of the Company for listing in the Emerging Companies Market of the CSE 26,000 securities of nominal value E1 each, with a listing in
each.The trading of the CSE 26,000 securities of nominal value E1 each, each. The trading of the above securities commenced on Friday, 2018. The Cyprus Stock Ethange of E1
undertaken to keep the register of the above comnenced on Friday, 2018. Th undertaken to keep the register of the above commenced on Priday, 2018. The Cypris
Income in the register of the above company in the CSE Central Depository(Registry,
The Company is involved in trading and investing activities in the information technology industry, having as a target the performance of the mainly and invosing aculture in the information technology industry, having as and organizations,
The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European's letter the Cyprus Continue infornational Phancial Reporting Standards (IFRS)
statements have been prepared under the historical cost convention statements have been prepared under the historical cost convention.
During the current year the Company adopted all the new and revised International Financial Reporting Standards (ITSS) that are relevant to its operations and revised International Financial Reporting Standards
(ITSS) that are relevant to its operations and are effective for accounting adoption did not have a material effect on the accounting policies of the Counting policies of the Company.
The principal accounting policies adopted in the preparation of these financial statements are set out below. These many and hang poliates daoped in the preparator or these financial statements are set out below. The set out below. The
Revenue represents the amount of consideration to which the Company expects to be entitled in exchange for transfering the unount of consuction to winch the Company expects to be entitled in exchange for (for example, value aded taxes to the customer, excluding amounts onlected on behalf of third parties
(for example, value aded taxes); the transaction price. The transaction variable consideration as a result of rebates/discounts only to the extent that it it it it it it it it it it it it it it it it it it it it it it it it it it it it it it it i reversal in the amount of cumulative revenue recognised will not occur when the uncertainty associated with a significant
reversal in the amount of cumulative revenue recogni vith the mount of earning to be not one when the uncertainty associated with the expointed with the expoiried with the Company's experience with similar to oubsequency resolved. Esumations for rebated
experience with similar contracts and forecasted sales to the customer.
The Company recognises revenue when the parties have approved the contract (in writing, orally or in accordance with other customary business practices ) and are committed to perform their respective obligations of in accordance
can identify each party's rights and the names the respec can identify each and the payment terms for the goods or services to be transferred, the Company
commercial since (i e the risk timig or amount of the goods or services to be commercial substance (i.e. the risk, timing or anount of the Company's future cash flows is expected to charact has result of the contract), it is prochle the Company will collect the consideration to which it will be entitled in exchange for the goods or sevices that will be campary will collect the consults in will be entitled in
for each of the Company's contracts with authores and when specific cr for each of the Company's contracts with customers.
The Company bases its estimates on historical results, taking into consideration the type of customer, the type of transaction and the specifics of each arrangement. In evaluating whether collectability of an amount of consideration is probable, the Companies of Can analigence. In evaluating whether collection is amount of consideration
when it is due when it is due.
Estimates of revenues, costs or extent of progress toward completion are revised if circumstances change. Any resulting increases or decreases in estimates are reflected in the statement of profit or loss and other compehensive income in the period in which the reliected in the statenent of profit or ibst and other compress.
Income in the period in which the circumstances that give rise to the revis
The Company assesses whether contracts that involve the provision of a range of goods and/or services contain one or more performance obligations that more ine provise a service ) and allocates the transaction one
each performance obligation (that is, distinct provide a service) and all each performance obligation it the basis of its stand-alone selling price. A good or service that is promised to a customer is distinct if the customer an benefit from the good or service, either on its own or together with other resources that are readily available to the customer (that is the on its own or together with the Company's promise to transfer the good or service to the customer is separately identifials and in the contract (that is, the good or service is distinct within the context of the contract).
Revenue is measured based on the consideration to which the Company expects to be entitled in a contract with a Customer and excludes amounts collected on behalf of third parties. The Company recognises revenue with a
transfers control of a nrounts collected on behalf of third parties. transfers control of a product or service to a Customer.
Revenue from rendering of services is recognised over time while the Company satisfies its performance obligation by transferring control over the promised service to the customer in the accounting period in
which the services are rendered which the services are rendered.
For fixed price contracts, revenue is recognised based on the actual service provided to the end of the reporting period as a pray thoughts to recognised based on the actual service provided to the end of the the benefits simultaneously.
The input method is used to measure progress toward completion of the performance obligation as it provides a faithful depiction of the transfer of the control of the services to the customer.
The Company concluded that it transfers control over its services at a point in time, upon receipt by the customer of the service, because this is when the customer benefits from the relevant service.
Work executed is recognised in the accounting period in which the work is carried out by reference to completion of the specific transaction assessed on the basis of the actual work executed brovided as a
proportion of the total work to be carried out proportion of the total work to be carried out.
Interest expense and other borrowing costs are charged to profit or loss as incurred.
Current tax liabilities and assets are measured at the amount expected to be paid to or recovered from the taxation authorities, using the tax rates and laws that have been enacted, or substantively enacted, by the reporting date.
Dividend distribution to the Company's shareholders is recognised in the Company's financial statements in the year in which they are approved by the Company's shareholders.
For the purpose of the cash flow statement, cash and cash equivalents comprise cash at bank. Cash and cash equivalents are carried at AC because: (i) they are held for collection of contractual cash art dash and those cash flows and those cash flows represent SPPI, and (ii) they are not designated at FVTPL,
Financial liabilities are initially recognised at fair value and classified as subsequently measured at amortised cost, except for (i) financial liabilities at FVTP.: this classification is applied to derivatives, financial liabilities held for trading (e.g. short positions in securities), contingent consideration recognised by an acquires in a business combination and other financial liabilities designated as such at initial recognition and (ii) financial guarantee contracts and loan commitments.
Trade payables are initially measured at fair value and are subsequently measured at amortised cost, using the effective interest rate method.
Trade receivables are amounts due from customers for goods sold or services performed in the ordinary course of business. If collection is exected in one year or less (or in the normal operating cycle of the business of lower of
are classified as current assess. If not, they are prese are classified as current assess. If not, they are presented as non-current assets. Trade received they they they initially at fair value and subsequently measured as non-current assess. Trace recognised method, less loss allowance.
Trade receivables are recognised initially at the amount of consideration that is unconditional unless they contain significant financing components, in which case they are recognised at fair value. The Company holds the rontain receivables with the objective to collect the contractual cash flows and the Company holds the trade
amortised cost using the effective interest mothed amortised cost using the effective interest method.
Trade receivables are also subject to the impairment requirements of IFRS 9.The Company applies the IFRS 9 simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all trade
Trade receivables are written off when there is no reasonable expectation of recovery. Indicators that there is no reasonable expectation of recovery include expection of recovery. Indicators that there is no
with the Company, and a failure of the failure of a lector to enclose in a repay with the company, and a failure to microsis, the failure of a debtor to engage in a repayments for a repayments for a
Ordinary shares are classified as equity.
At the date of approval of these financial statements, standards and interpretations were issued by the International Accounting Standards Board which were not yet effective. Some of them were adopted by the European Union and others not yet. The Board of Directors expects that the adopted by the Elropean Union and not have a material effect on the financial statements of the Company.
Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are based on "instince" experiences.
The Company makes estimates and assumptions concerning the resulting accounting estimates will, by definition, selom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the cates and labilities within the next financial risk of the next financial year are discussed below.
Significant judgment is required in determining the provision for income taxes. There are transactions and calculations for which the nequired in accemination is uncertain of the are transactions and Company recognises liabilities for anticipated tax audit issues on business. The will be due. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the income tax and deferred tax provisions in the period in which such determination is made.
The Company derives its revenue from contracts with Customers for the transfer of goods and services over time and at a point in time in the following major product lines.
| 2020 | 2019 | |
|---|---|---|
| Rendering of services | ਵ | |
| 140,000 | ||
| 140,000 |
| 2020 | 2019 | |
|---|---|---|
| ਿ | e | |
| Annual levy | 350 | 350 |
| Auditors' remuneration - current year | 1,000 | 1,785 |
| Auditors' remuneration - prior years | (295) | |
| Accounting fees | 895 | |
| Other professional fees Fines |
3,173 | 8,063 |
| 420 | ||
| Cyprus Stock Exchange expenses | 3,129 | 3,890 |
| Website and internet expenses | 31 | |
| 7,952 | 14,539 | |
| 9. Finance costs | ||
| 2020 | 2019 | |
| 0 | ਵ | |
| Sundry finance expenses | 300 | |
| Finance costs | 300 | |
| 10. Tax | ||
| 2020 | 2019 | |
| (3 | ਵ | |
| Corporation tax | 069 | |
| Charge for the year | 969 |
The tax on the Company's profit before tax differs from theoretical amount that would arise using the applicable tax rates as follows:
| 2020 | 2019 | |
|---|---|---|
| Profit/(loss) before tax | (3 26,748 |
ਵ (14,539) |
| Tax calculated at the applicable tax rates Tax effect of expenses not deductible for tax purposes Tax effect of tax losses brought forward Tax effect of tax loss for the year 10% additional charge |
3,344 3 (2,507) 88 |
(1,817) de 1,721 |
| Tax charge | 969 |
The corporation tax rate is 12,5%.
| 2020 | 2019 | |
|---|---|---|
| Profit/(loss) attributable to shareholders (€) | 25,779 | (14.539) |
| Weighted average number of ordinary shares in issue during the year | 26,000 | 26,000 |
| Profit/(loss) per share attributable to equity holders of the parent (cent) | 99.15 | (55.92) |
| 2020 | 2019 | |
|---|---|---|
| Trade receivables Refundable VAT |
ਦ | 은 |
| 140,000 76 |
||
| 140,076 |
The Company does not hold any collateral over the trading balances.
The fair values of trade and other receivables due within one year approximate to their carrying amounts as presented above.
Cash balances are analysed as follows:
| 2020 | 2019 | |
|---|---|---|
| Cash at bank and in hand | ਰ | € |
| 7.907 | ||
| 7.907 | ||
| Cash and cash equivalents by type: | ||
| 2020 | 2019 | |
|---|---|---|
| Cash at hand | (S | |
| 7.907 | ||
| 7.907 |
| Authorised | 2020 Number of shares |
2020 ਵ |
2019 Number of shares |
2019 e |
|---|---|---|---|---|
| Ordinary shares of €1 each | 26,000 | 26,000 | 26,000 | 26,000 |
| Issued and fully paid Balance at 1 January |
26,000 | 26,000 | 26,000 | 26,000 |
| Balance at 31 December | 26,000 | 26,000 | 26,000 | 26,000 |
Upon incorporation on 29 December 2016 the Company issued to the subscribers of its Memorandum of Association
26.000 ordinary shares of €1 each at par 26,000 ordinary shares of €1 each at par
| 2020 | 2019 | |
|---|---|---|
| ਤ | ਵ | |
| Trade payables | 105,000 | |
| Shareholders' current accounts - credit balances (Note 17.1) Accruals |
6,306 | |
| Other creditors | 1,300 | 1,190 |
| 1,095 | 7,090 | |
| 113,701 | 8.280 |
The fair values of trade and other payables due within one year approximate to their carrying amounts as presented above.
| 2020 | 2019 | |
|---|---|---|
| Corporation tax | (S | ਵ |
| ਰ 60 | ||
| ਹਵਿਭ | ||
The following transactions were carried out with related parties:
| Shareholders' current accounts - credit balances | 2020 | 2019 |
|---|---|---|
| (3 | ||
| 6,306 | ||
| 6,306 |
The shareholders' current accounts are interest free, and have no specified repayment date.
The percentage of share capital of the Company held directly or indirectly by each member of the Board of Directors (in accordance with Article (4) (b) of the Directive DI 190-2007-0), as at 31 December 2020 and 14 April 2020 and 14 April 2021 ( days before the date of approval of the financial statements by the Board of Directors) were as follows:
| 31 December | ||
|---|---|---|
| 2020 14 April 2021 | ||
| Georgios Damanakis | 0/0 | 9/0 |
| Ioannis Aravantinos | 90 | 90 |
| 3 |
The persons holding more than 5% of the share capital as at 31 December 2020 and 14 April 2021 (5 days before the date of approval of the financial statements by the Board of Directors) were as follows:
| 31 December | |||
|---|---|---|---|
| 2020 14 April 2021 | |||
| Georgios Damanakis | 0/0 | 9/0 | |
| 90 | 90 |
At the end of the year, no significant agreements existed between the Company and its Management.
The Company had no contingent liabilities as at 31 December 2020.
The Company had no capital or other commitments as at 31 December 2020.
There were no material events after the reporting period, which have a bearing on the understanding of the financial statements.
Independent auditor's report on pages 5 to 8
| Detailed income statement | 2 |
|---|---|
| Direct costs | 3 |
| Other operating expenses | যা |
| Finance expenses | 5 |
| Computation of corporation tax | 6 |
| Calculation of tax losses for the five year period | い |
31 December 2020
| Page | 2020 (3 |
2019 ਵ |
|
|---|---|---|---|
| Revenue | |||
| Rendering of services Direct costs |
140,000 | ||
| 3 | (105,000) | ||
| Gross profit | 35,000 | ||
| Operating expenses | |||
| Administration expenses | ব | (7,952) | (14,539) |
| Operating profit/(loss) | 27,048 | (14,539) | |
| Finance costs | 5 | (300) | |
| Net profit/(loss) for the year before tax | 26,748 | (14,539) |
| 2020 (t) |
2019 ਵ |
|
|---|---|---|
| Direct costs Services received |
105,000 | |
| 105,000 |
| 2020 | 2019 | |
|---|---|---|
| a | ਵ | |
| Administration expenses | ||
| Annual levy | 350 | 350 |
| Auditors' remuneration - current year | 1,000 | 1,785 |
| Auditors' remuneration - prior years | (595) | |
| Accounting fees | 395 | |
| Other professional fees | 3,173 | 8,063 |
| Fines | 420 | |
| Cyprus Stock Exchange expenses | 3,129 | 3,890 |
| Website and internet expenses | 31 | |
| 749592 | 14 539 |
31 December 2020
| 2020 € |
2019 € |
|
|---|---|---|
| Finance costs | ||
| Sundry finance expenses | ||
| Bank charges | 300 | |
| 300 | ||
31 December 2020
| Net profit per income statement Add: |
Page 2 |
€ | ਵ 26,748 |
|---|---|---|---|
| Annual levy | 350 | ||
| Chargeable income for the year | 350 27,098 |
||
| Loss brought forward | (20,053) | ||
| Chargeable income | 7,045 | ||
| Calculation of corporation tax | Income | Rate | Total |
| Tax at normal rates: | ਵ | % | Ec |
| Chargeable income as above 10% additional charge |
7.045 | 12.50 | 880-63 |
| TAX PAYABLE | 88.06 968.69 |
| lax year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| 0 | € | |||||
| Profits/ (losses) for the tax year | 1 | C | ||||
| Gains Offset (€) | I | - | 1 | (6,284) | (13,769) | 27,098 |
| - Year | 11 | t | ||||
| Gains Offset (€) | ||||||
| - Year | ||||||
| Gains Offset (€) | ||||||
| - Year | 1 | |||||
| Gains Offset (€) | f | |||||
| - Year | ||||||
| Gains Offset (€) | ||||||
| - Year | 1 |
Net loss carried forward
(20,053)
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.