AI assistant
GCE — Audit Report / Information 2021
Nov 12, 2021
52035_rns_2021-11-12_582c712e-625a-4ac9-b43d-8969c27fa33f.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
Ticker Symbol: 2368
Gold Circuit Electronics Ltd. and Subsidiaries
Consolidated Financial Statements for the years ended December 31, 2021 and 2020 Independent Auditor’s Report
Address: No. 113, Xiyuan Road., Zhongli Industrial Park, Zhongli District, Taoyuan City 320, Taiwan (R.O.C.)
Telephone: (03)4612541
- 1 -
TABLE OF CONTENTS
| NUMERATION | ||||
|---|---|---|---|---|
| OF NOTES TO | ||||
| FINANCIAL | ||||
| ITEM | PAGE NO. | REPORTS | ||
| I. | Cover | 1 | - | |
| II. | Table of Contents | 2 | - | |
| III. | Declaration on Consolidated Financial Reports | 3 | - | |
| of Affiliates | ||||
| IV. | Audit Report | 4~7 | - | |
| V. | Consolidated Balance Sheet | 8 | - | |
| VI. | Consolidated Statement of Income | 9~10 | - | |
| VII. | Consolidated Statement of Changes in | 11 | - | |
| Shareholders’ Equity | ||||
| VIII. | Consolidated Statement of Cash Flow | 12~13 | - | |
| IX. | Notes to Consolidated Financial Reports | |||
| (I) | Company History | 14 | I | |
| (II) | Dates and Procedures for Approving | 14 | II | |
| Financial Reports | ||||
| (III) | Applicability of newly promulgated | 14~19 | III | |
| and amended standard rules and | ||||
| interpretations | ||||
| (IV) | Summary of Significant Accounting | 19~31 | IV | |
| Policies | ||||
| (V) | Major Sources of Uncertainties of | 31 | V | |
| Major Accounting Judgments, | ||||
| Estimates and Hypotheses | ||||
| (VI) | Explanation of important accounting | 32~64 | VI~XXVIII | |
| titles | ||||
| (VII) | Transaction with Related Parties | 65 | XXIX | |
| (VIII) | Pledged Assets | 65 | XXX | |
| (IX) | Important Matters, if Any | 65 | XXXI | |
| (X) | Important Post-term Matters | 65 | XXXII | |
| (XI) | Information on Foreign Currency | 66 | XXXIII | |
| Assets and Liabilities with Major | ||||
| Impacts | ||||
| (XII) | Noted Disclosures | 67 | XXXIV | |
| 1. Information Related to Material | - | - | ||
| Transactions | ||||
| 2. Information Related to Reinvested | - | - | ||
| Enterprises | ||||
| 3. Information about Investment in | - | - | ||
| Mainland China | ||||
| 4. Primary Shareholders Information | - | - | ||
| (XIII) | Segment information | 67~68 | XXXV |
- 2 -
Declaration on Consolidated Reports of Affiliates
Companies that should be included in the compiled consolidated financial reports of affiliates for 2021 (from January 1, 2021 to December 31, 2021) in accordance with the “Criteria Governing Preparation of Affiliation Reports, Consolidated Business Reports and Consolidated Financial Statements of Affiliated Enterprises” are identical to those that should be compiled in the consolidated reports of the parent company and its subsidiaries as per International Financial Reporting Standard 10 and all the information that should be disclosed in the consolidated financial reports of affiliates has been disclosed in the consolidated reports of the parent company and its subsidiaries. Therefore, the consolidated financial reports of affiliates is not prepared separately.
Declared by:
Company: Gold Circuit Electronics Ltd.
Responsible Person: Cheng-Tse Yang
March 22, 2022
- 3 -
Audit Report
To Gold Circuit Electronics Ltd.
Audit opinions
We have audited the Consolidated Balance Sheet of Gold Circuit Electronics Ltd. and the subsidiaries (Gold Circuit Electronics Group) on December 31, 2021 and 2020 and the Consolidated Comprehensive Income Statement, Consolidated Statement of Changes in Equity, Consolidated Statement of Cash Flows, and Notes to the Consolidated Financial Reports (including summaries of major accounting policies) from January 1 to December 31, 2021 and 2020.
In our opinion, the major issues of said financial reports prove to have been duly worked out in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), and International Financial Reporting Standards Interpretations Committee’s Interpretations (IFRSIC) and Standing Interpretation Committee’s Interpretative Announcement (SIC) recognized and issued into effect by the Financial Supervisory Commission, Executive Yuan (FSC), presenting fairly the consolidated financial position of Gold Circuit Electronics Group on December 31, 2021 and 2020 and the consolidated results of financial performance and consolidated cash flow for the periods starting from January 1 till December 31, 2021 and 2020.
Bases for the Audit Opinions
We conducted our audit in accordance with the Regulations Governing Auditing and Attestation of Financial statements by Certified Public Accountants and generally accepted auditing standards. Our responsibilities under those standards are further described in the responsibilities of auditors for the audit of consolidated financial reports. The personnel of the CPA Firm subject to the independence requirement have acted independently of the Gold Circuit Electronics Group in accordance with the Code of Ethics and with other responsibilities of the Code of Ethics performed. We believed that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those determined by us as the CPAs based on our professionalism to be the most important in the audit of the 2021 consolidated financial reports of the Gold Circuit Electronics Group. These matters were addressed in the content of our audit of the consolidated financial reports as a whole, and in forming our opinion thereon, and we do not provide opinions on those matters separately.
- 4 -
The key audit matters for the 2021 consolidated financial reports of the Gold Circuit Electronics Group are described as follows:
Recognition of Income
When the subsidiary in Mainland China actually ships goods, the inventory control is transferred and the income from the triangle trade of Gold Circuit Electronics Ltd. is recognized. Therefore, it is possible that improper recognition of income exists despite the absence of actual shipment. Therefore, we believe that there might be risk over whether such type of income occurs. Given this, it is classified as a key audit matter. The income recognition policy is disclosed in Note IV herein.
The audit procedure that we performed on the above-mentioned key matters primarily covers the following:
-
Understand and test the design and effectiveness of execution of the major internal control for recognition of income of the Company.
-
Samples were selected from the income statement of the triangle trade to verify how original purchase orders from customers were approved and to verify the shipping receipts and supporting documents from the subsidiary in Mainland China for confirmation over whether the transaction really occurred or not.
Other Matters
Gold Circuit Electronics Ltd. has duly worked out the 2021 and 2020 parent company-only financial reports for which we, as the CPAs, have issued the Audit Report containing unqualified opinions, with records on file, for your reference.
Responsibilities of Management and Governance Unit for Consolidated Financial Reports
The management is responsible for preparing adequately expressed stated financial reports in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and international financial reporting standards, international accounting standards, interpretations, and interpretation announcements approved and released to take effect by the Financial Supervisory Commission and maintaining necessary internal control relevant to the compilation of the consolidated financial reports in order to ensure that no material misstatements caused by frauds or errors exist in consolidated financial reports.
While compiling consolidated financial reports, the management is also responsible for evaluating the ability of Gold Circuit Electronics Group to continue with operation, disclosing related matters, and adopting the bases for continued operation and accounting unless the management intends to liquidate the Gold Circuit Electronics Group or cease business operation, or no other practically feasible solutions are available except for liquidation or suspension.
The governance unit (including the Audit Committee) of the Gold Circuit Electronics Group is responsible for supervising the financial reporting process.
CPA’s Responsibilities in Auditing Consolidated Financial Reports
We audit the consolidated financial reports in order to be reasonably convinced as to whether the consolidated financial reports as a whole contain material misstatements due to frauds or errors and to issue the audit report. Reasonably convinced is highly convinced. There is no guarantee, however, that existence of material misstatements in the consolidated financial reports will be detected according to generally accepted auditing standards. Misstatements might have been
- 5 -
caused by frauds or errors. If respective values or an overview of misstatements can be reasonably expected to affect economic decisions made by users of the consolidated financial reports, they are considered material.
We, as the CPAs, apply our professional judgment and keep our professional doubts while performing the audit according to generally accepted auditing standards. We also perform the following tasks:
-
Identify and assess the risks of material misstatements in consolidated financial reports, whether due to fraud or error, design, and perform audit procedures responsive to those risks, and obtain evidence that is sufficient and appropriate to provide a basis of our opinion. Due to the fact that frauds might involve collusion, forging, intentional omission, misstatement, or non-compliance with internal control, the risk associated undetected material misstatements caused by frauds is higher than that caused by errors.
-
Obtain the necessary understanding on the internal control related to the audit in order to design appropriate audit procedures under the circumstances, but the purpose is not to express an opinion on the effectiveness of the internal control of the Gold Circuit Electronics Group.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the management.
-
Reach a conclusion with regard to the adequacy of the accounting basis adopted by the management to continue with operation and whether significant uncertainties of events or conditions that might result in significant concerns about the ability of the Gold Circuit Electronics Group to continue with operation exist or not according to the evidence obtained from the audit. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the consolidated financial reports or, if such disclosure is inappropriate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of the auditor’s report. However, future events or circumstances may render the Gold Circuit Electronics Group no longer capable of continuing with operation.
-
Evaluate the overall presentation, structure, and content of the consolidated statements, including the disclosures, whether the consolidated statements represent the underlying transactions and events in a matter that achieves fair presentation.
-
Obtain sufficient and appropriate audit evidence on the financial information of the Group in order to express opinions about the consolidated financial reports. We as the CPAs are responsible for guiding, supervising, and implementing the audit of the Group as well as forming an opinion on the audit of the Group.
Matters that we communicated with the governance unit included the planned scope and timing of the audit and significant audit findings (including any significant deficiencies in internal control that we had identified during our audit).
We as the CPAs also provided the governance unit with the declaration on compliance of the staff in the accounting firm that we belong with moral regulations in honor of the profession of CPA and communicated with the governance unit on all relationships and other matters considered to be likely undermining the independence of CPAs (including related safeguard measures).
We decided the key audit matters for the 2021 consolidated financial reports of the Gold Circuit Electronics Group from matters communicated on with the governance unit. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be
- 6 -
communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communications.
Deloitte & Touche CPA Chao-Ling Chen CPA Jui-Nan Chang
Financial Supervisory Commission’s Written Approval No. FSC SFB IV No. 0930160267
Securities and Futures Commission’s written approval No: Tai-Cai-Zheng-Liu-Zi No. 0920123784
March 22, 2022
- 7 -
Consolidated Balance Sheet of Gold Circuit Electronics Ltd. and Subsidiaries
December 31, 2021 and 2020
| Code 1100 1110 1150 1170 1200 1220 130X 1410 1470 11XX 1535 1600 1755 1760 1780 1840 1900 15XX 1XXX Code 2100 2120 2170 2200 2230 2250 2280 2320 2399 21XX 2540 2542 2570 2580 2640 2670 25XX 2XXX 3110 3200 3310 3320 3350 3300 3490 3500 31XX 3XXX |
Assets Current assets Cash and cash equivalents (Notes IV and VI) Financial assets measured at fair value through gains or losses – current (Notes IV and VII) Notes receivable (Notes IV and IX) Accounts receivable (Notes IV, V and IX) Other accounts receivable (Notes IV and IX) Income tax assets for the current period (Note XXIV) Inventories (Notes IV and X) Prepayments Other current assets (Note XVI) Total current assets non-current assets Financial assets measured at amortized cost – non-current (Note IV and VIII) Property, Plant, and Equipment (Notes VI, XII and XXX) Right-of-use assets (Notes IV, XIII and XXX) Investment property (Notes IV and XIV) Other intangible assets (Notes IV and XV) Deferred income tax assets (Notes IV and XXIV) Other non-current assets (Note XVI) Total non-current assets Total assets Liabilities and shareholders’equity Current liabilities Short-term borrowings (Notes IV and XVII) Financial liabilities measured at fair value through gains or losses – current (Notes IV and VII) Accounts payable (Note XVIII) Other accounts payable (Note XIX) Income tax liability for the year (Note XXIV) Provision for liabilities-current (Notes IV and XX) Lease liabilities – current (Notes IV and XIII) Long-term borrowings due within a year (Notes IV and XVII) Other current liabilities (Note XIX) Total current liabilities Non-current liabilities Long-term borrowings (Notes IV and XVII) Long-term bills payable (Note IV and XVII) Deferred income tax liabilities (Notes IV and XXIV) Lease liabilities – non-current (Notes IV and XIII) Net defined benefit liabilities- non-current (Notes IV and XXI) Other non-current liabilities (Note XIX) Total non-current liabilities Total liabilities Equity attributable to owners of the Company (Note XXII) Capital stock Common shares Additional paid-in capital Retained earnings Legal reserve Special reserve Undistributed earnings Total retained earnings Other equity items Treasury stocks Total equity attributable to owners of the Company Total equity Total liabilities and equities |
December 31, 2021 | December 31, 2021 | % 15 - - 37 1 - 19 1 - 73 - 23 1 2 - 1 - 27 100 5 - 22 10 2 1 - 1 - 41 6 5 1 - 1 - 13 54 22 5 - 2 16 18 1 - 46 46 100 |
Unit: NTD thousand December 31, 2020 |
Unit: NTD thousand December 31, 2020 |
Unit: NTD thousand December 31, 2020 |
||
|---|---|---|---|---|---|---|---|---|---|
| Amount $ 3,817,107 25,691 17,628 9,105,664 91,204 - 4,821,750 267,134 15,899 18,162,077 31,700 5,679,186 189,143 577,900 26,550 298,232 15,497 6,818,208 $ 24,980,285 $ 1,341,206 - 5,502,050 2,469,318 402,785 179,552 17,246 253,142 108,933 10,274,232 1,624,108 1,250,000 135,795 15,300 200,680 78,056 3,303,939 13,578,171 5,464,879 1,206,574 167,997 475,522 3,927,668 4,571,187 257,951 98,477) 11,402,114 11,402,114 $ 24,980,285 |
Amount $ 4,384,959 7,423 63,145 6,710,245 179,264 15,670 3,078,980 270,877 15,844 14,726,407 23,400 5,586,368 213,119 577,000 18,500 488,732 15,970 6,923,089 $ 21,649,496 $ 2,204,686 13,804 3,841,374 1,961,369 172,865 156,064 20,477 687,692 75,300 9,133,631 2,797,588 - 84,806 23,121 269,180 75,534 3,250,229 12,383,860 5,464,879 1,471,233 - 475,522 1,679,970 2,155,492 272,509 98,477) 9,265,636 9,265,636 $ 21,649,496 |
% | |||||||
( |
( |
20 - 1 31 1 - 14 1 - 68 - 26 1 3 - 2 - 32 100 10 - 18 9 1 1 - 3 - 42 13 - 1 - 1 - 15 57 25 7 - 2 8 10 1 - 43 43 100 |
The notes enclosed are part of the consolidated financial reports.
- 8 -
Consolidated Comprehensive Income Statement of Gold Circuit Electronics Ltd. and Subsidiaries
January 1 to December 31, 2021 and 2020
Unit: NTD thousand, except for EPS (NT$)
| Code Operating income 4100 Sales income (Note IV) Operating cost (Notes X, XXI and XXIII) 5110 Sales cost 5900 Gross profit Operating expenditure (Notes XXI and XXIII) 6100 Promotional expenditure 6200 Operating expenditure 6300 R&D expenditure 6450 Expected credit impairment loss (gain) 6000 Total operating expenditure 6500 Other gains, expenses and losses – net (Note XXIII) 6900 Net operating profit Non-operating income and expenditure (Notes IV and XXIII) 7100 Interest income 7010 Other income 7020 Other gain or loss 7050 Financial cost 7000 Total non-operating income and expenditure |
2021 | % 100 76 24 3 3 3 - 9 - 15 - - - - - |
2020 | |||||
|---|---|---|---|---|---|---|---|---|
| % | ||||||||
| 100 78 22 4 3 2 - 9 - 13 - 1 ( 1 ) ( 1) ( 1) |
(To be continued)
- 9 -
(Continued)
| (Continued) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Code 7900 Net profit before tax from continuing operation 7950 Income tax expenditure (Notes IV and XXIV) 8000 Continuing operation net profit for the year Other combined gains or losses 8310 Not reclassified to profit and loss: 8311 Defined benefit plan re- measurement amount (Note XXI) 8316 Unrealized gains (losses) from investments in equity instruments measured at fair value through other combined gains or losses 8349 Incomes tax related to titles not subject to reclassification 8360 Items that may be reclassified under gains or losses later: 8361 Exchange differences from conversion of financial reports of overseas operating entities 8300 Other combined gains or losses (net amount after tax) of the year 8500 Total combined gains or losses of the year The net earnings belong to: 8610 Owners of the Company The total combined gains or losses belong to: 8710 Owners of the Company EPS (Note XXV) From continuing operations 9710 Basic 9810 dilution |
2021 | % 15 4 11 - - - - - 11 11 11 |
2020 | |||||
| Amount $ 4,048,518 1,121,664 2,926,854 44,161 - 8,832 ) 14,558) 20,771 $ 2,947,625 $ 2,926,854 $ 2,947,625 $ 5.41 $ 5.38 |
Amount $ 2,697,882 631,270 2,066,612 11,985 ) 10,000 ) 2,397 52,642 33,054 $ 2,099,666 $ 2,066,612 $ 2,099,666 $ 3.82 $ 3.80 |
% | ||||||
( ( |
( ( |
12 3 9 - - - - - 9 9 9 |
The notes enclosed are part of the consolidated financial reports.
- 10 -
Unit: NTD thousand
Consolidated Statement of Changes in Equity of Gold Circuit Electronics Ltd. and Subsidiaries
January 1 to December 31, 2021 and 2020
| Code A1 Balance as of January 1, 2020 D1 2020 Net profit D3 Other combined gains or losses after tax of 2020 D5 Total combined gains or losses of 2020 Z1 Balance as of December 31, 2020 Appropriation and distribution of earnings from 2020 B1 Legal reserve B5 The Company’s shareholder dividend in cash Change in other additional paid-in capital C15 Cash dividend assigned with capital reserve C17 Capital reserve – transaction of treasury stocks D1 Net profits of 2021 D3 Other combined gains or losses after tax of 2021 D5 Total combined gains or losses of 2021 Z1 Balance as of December 31, 2021 |
Equity attributable to owners of the Company | Equity attributable to owners of the Company | Equity attributable to owners of the Company | Treasury stocks ( $ 98,477 ) - - - ( 98,477 ) - - - - - - - ($ 98,477) |
Total equities | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital stock $ 5,464,879 - - - 5,464,879 - - - - - - - $ 5,464,879 |
Additional paid- in capital $ 1,471,233 - - - 1,471,233 - - ( 273,244 ) 8,585 - - - $ 1,206,574 The |
Retained earnings | Other equity items | Real estate properties revaluation surplus $ 295,781 - - - 295,781 - - - - - - - $ 295,781 |
|||||||||
| Unrealized gains or losses from financial assets measured at fair value through other combined gains or losses ( $ 570 ) - ( 10,000) ( 10,000) ( 10,570 ) - - - - - - - ($ 10,570) |
|||||||||||||
| $ 7,165,970 2,066,612 33,054 2,099,666 9,265,636 - ( 546,488 ) ( 273,244 ) 8,585 2,926,854 20,771 2,947,625 $ 11,402,114 |
- 11 -
Gold Circuit Electronics Ltd. and Subsidiaries
Consolidated Statement of Cash Flow
January 1 to December 31, 2021 and 2020
Unit: NTD thousand
| Code Cash flow from operating activities A10000 Net profit before tax for the year A20010 Income charges (credits): A20300 Expected credit impairment loss (gain on recovery of impairment) A20100 Depreciation expenditure A20200 Amortization expenditure A20900 Financial cost A29900 Provision (reversal) for liabilities A21200 Interest income A21300 Dividend income A23800 Gain on price recovery from inventory devaluation and obsolescence A22500 Loss on disposal of real estate properties, plants, and equipment A23100 Net gain from the disposal of financial assets A20400 Net loss (gain) from financial assets measured at fair value through gains or losses A20400 Net (gains) losses from financial liabilities measured at fair value through gains or losses A24100 Net (gains) losses from foreign currency exchange A24600 Gain from fair value adjustment of Investment property A30000 Net change in operating assets and liabilities A31130 Notes receivable A31150 Accounts receivable A31180 Other receivables A31200 Inventories A31230 Prepayments A31240 Other current assets A32130 Notes payable A32150 Accounts payable A32180 Other payables A32230 Other current liabilities A32240 Net defined benefit liabilities A33000 Cash yielded in business operation A33200 Interest collected A33500 Income tax paid AAAA Net cash inflow from operating activities |
2021 $ 4,048,518 ( 50,106 ) 762,815 12,901 67,464 23,540 ( 16,385 ) ( 54 ) ( 9,916 ) 44,197 - ( 18,268 ) ( 13,804 ) ( 8,237 ) ( 900 ) 45,517 ( 2,344,994 ) 88,045 ( 1,732,708 ) 3,743 ( 55 ) - 1,660,676 440,886 33,633 ( 24,339) 3,012,169 16,400 ( 639,068) 2,389,501 |
2020 |
|---|---|---|
| $ 2,697,882 64,220 716,824 13,623 167,968 ( 1,046 ) ( 21,362 ) - ( 11,812 ) 68,271 ( 466 ) 19,469 13,804 4,379 ( 2,600 ) ( 32,456 ) 31,244 ( 118,700 ) ( 324,315 ) 2,149 4,260 ( 1,565 ) ( 543,064 ) 589,990 18,395 ( 23,650) 3,331,442 21,348 ( 364,148) 2,988,642 |
(To be continued)
- 12 -
| (Continued) Code Cash flow from investing activities B00010 Financial assets measured at fair value through other combined gains or losses B00050 Disposal of financial assets measured at amortized cost B00100 Acquisition of financial assets at fair value through gains or losses B00200 Sale of financial assets at fair value through gains or losses B07600 Dividends collected B02700 Procurement of real estate properties, plants, and equipment B04500 Procurement of intangible assets B02800 Proceeds from disposal of real estate properties, plants, and equipment B06000 Reduction in financing lease receivable B03800 Decrease in refundable deposit B06700 Decrease in other non-current assets BBBB Net cash outflow from investing activities Cash flow from financing activities C00500 Increase in short-term notes and bills payable C00600 Decrease in short-term notes and bills payable C00100 Increase in short-term loan C00200 Decrease in short-term loan C01600 Application for long-term borrowings C01700 Repayment of long-term borrowings C01800 Increase in Long-term notes and bills payable C04020 Repayment of lease liability principal C03000 Collection of guarantee deposits received C05600 Interest paid C04500 Dividends in cash paid CCCC Net cash outflow from financing activities DDDD Impact of change in exchange rate on cash and cash equivalents EEEE Increase (decrease) in cash and cash equivalents E00100 Balance of cash and cash equivalents- beginning of year E00200 Balance of cash and cash equivalents-end of year |
2021 $ - - - - 54 ( 825,948 ) ( 20,999 ) 15,333 - 74 399 ( 831,087) - - 2,868,571 ( 3,776,689 ) 7,635,374 ( 9,214,604 ) 1,250,000 ( 21,831 ) 2,522 ( 72,512 ) ( 819,732) ( 2,148,901) 22,635 ( 567,852 ) 4,384,959 $ 3,817,107 |
2020 |
|---|---|---|
| ( $ 10,000 ) 43 ( 29,000 ) 39,423 - ( 688,435 ) ( 11,603 ) 26,461 3,585 2,665 9,449 ( 657,412) 200,000 ( 300,000 ) 7,812,162 ( 9,184,070 ) 5,185,280 ( 5,138,557 ) - ( 30,117 ) 13,053 ( 182,216 ) - ( 1,624,465) ( 104,935) 601,830 3,783,129 $ 4,384,959 |
The notes enclosed are part of the consolidated financial reports.
- 13 -
Gold Circuit Electronics Ltd. and Subsidiaries
Notes to Consolidated Financial Statements January 1 to December 31, 2021 and 2020
(Expressed in Thousand New Taiwan Dollars, unless specified otherwise)
I. Company History
Gold Circuit Electronics Ltd. (GCE) was established in Jhongli Dist., Taoyuan City in September 1981, primarily engaged in manufacturing, processing and trading printed circuit boards.
The Company’s stocks have been traded on TWSE since March 1998.
The functional currencies adopted by the Company and its subsidiaries are NTD, CNY and USD respectively. Considering that the Company is a listed company based in Taiwan, in order to improve the comparability and consistency of financial reports, the consolidated financial reports are denominated in NTD.
II. Dates and Procedures for Approving Financial Statements
The consolidated financial reports were approved by the Board of Directors on March 21, 2022.
III. Applicability of newly promulgated and amended standard rules and interpretations
- (I) The first-time adoption of the IFRS, IAS, IFRIC, and SIC and effective upon promulgation by the Financial Supervisory Commission (“FSC”) (hereinafter referred to as the “IFRSs” collectively).
Except for the clarifications, the applicability of the amended IFRSs that are approved and released to take effect by the FSC would not cause significant changes to the accounting policies of the Consolidated Company:
- Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform – Stage 2”
The Consolidated Company chooses to apply the amended practically suitable approaches while processing changes to the basics for deciding contract cash flows of financial assets, financial liabilities, and lease liabilities caused by interest rate benchmark reforms. The above-said changes, if required for the direct outcome of interest rate benchmark reforms and the new basics are equivalent to those prior to changes economically, shall be considered as effective interest rate changes while the changes to basics are being decided.
For the hedging relationship impacted by interest rate benchmark reforms, the Consolidated Company adopts the following temporary exceptions:
-
(1) Modify the hedging relationship as required to reflect the interest rate benchmark reform and consider such modification as an extension of the existing hedging relationship.
-
(2) Designate new benchmark interest rates reasonably expected to be changed as separate components in the identification of risks within 24
-
14 -
months to be the items to be hedged as part of underlying components of risks not specified in the contract.
-
(3) Recognize the amount already accumulated as part of the cash flow hedging instrument gains or losses to be based on the revised new benchmark interest rate after the cash flow hedging relationship is revised.
-
(4) Divide the items to be hedged in a set of items subject to impacts from the interest rate benchmark reform into two sub-groups, that is, contracts that have been changed to be linked to another benchmark interest rate and those yet to be changed and assign the benchmark interest rate risk to be circumvented to for each sub-group.
-
(II) Applicable IFRSs approved by the FSC in 2022.
circumvented to for each sub-group. Applicable IFRSs approved by the FSC in 2022. |
|
|---|---|
| Newly released/amended/revised standards and their interpretations “IFRS Annual improvements 2018- 2020” Amendment to IFRS 3 “Reference to the Conceptual Framework” Amendment to IAS 16 “Property, Plant and Equipment – Proceeds before Intended Use” Amendment to IAS 37: “Onerous Contracts – Cost of Fulfilling a Contract |
The effective date released by IASB |
| Saturday, January 1, 2022 (Note 1) Saturday, January 1, 2022 (Note 2) Saturday, January 1, 2022 (Note 3) Saturday, January 1, 2022 (Note 4) |
-
Note 1: The amendment to IFRS 9 is applicable to the swaps of financial liabilities or revisions to provisions that occur during annual reporting periods on January 1, 2022 and thereafter. The amendment to IAS 41 “Agriculture” is applicable to fair value measurements for the annual reporting periods on January 1, 2022 and thereafter. The amendment to IFRS 1 “First-time Adoption of International Financial Reporting Standards” is applicable to annual reporting periods on January 1, 2022 and thereafter.
-
Note 2: The amendment is applicable to mergers of businesses whose date of acquisition begins during an annual reporting period after January 1, 2022.
-
Note 3: The amendment is applicable to plants, real estate properties, and equipment in required locations and status meeting the operational approach expected by the management on January 1, 2021 and thereafter.
-
Note 4: The amendment is applicable to contracts where not all obligations were fulfilled on January 1, 2022 and thereafter.
-
15 -
Except for the impacts mentioned above, as of the date the consolidated financial reports were approved and released, the Consolidated Company had evaluated and determined that the amendments made to other standards and their interpretations will not significantly impact the financial standing and financial performance.
- IFRS Annual improvements in 2018-2020
Several of the IFRSs were improved and amended in 2018-2020. The amendments to IFRS 9 “Financial Instruments,” in particular, are meant to evaluate if there are material changes to the swaps of financial liabilities or revisions to provisions and to compare if a difference of 10% exists in the discounted cash flow between new and old contracts (including the net amount of payments made or collected from signing or revising a contract). The payments made or collected as mentioned in the foregoing shall only include those between the borrower and the lender.
- Amendment to IFRS 3 “Reference to the Conceptual Framework”
The amendment was to update the reference to the conceptual framework and include requirement that new acquisitions shall be applicable under IFRIC 21 “Levies” in order to decide if obligations over levies to pay for liabilities exist on the date of acquisition.
- Amendment to IAS 16 “Property, Plant and Equipment – Proceeds before Intended Use”
The amendment stipulates that proceeds incurred in order for real estate properties, plants, and equipment to reach the required locations and states of the operating approach expected by the management shall not be adopted as the less item for the cost of the specific asset. The output items as mentioned above shall be weighed according to IAS 2 “Inventories” and proceeds from sales and the cost shall be recognized under gains or losses in compliance with the applicable standards.
The amendment is applicable to plants, real estate properties, and equipment in required locations and status meeting the operational approach expected by the management on January 1, 2021 onwards. When the Consolidated Company applies the amendment for the first time, information during the period of comparison shall be reorganized.
- Amendment to IAS 37: “Onerous Contracts – Cost of Fulfilling a Contract”
The amendment stipulates that while evaluating if a contract is onerous, the “cost of fulfilling a contract” shall include the additional cost for fulfilling the cost (such as direct manpower and raw materials) and amortization of other costs directly related to the fulfilling of the contract (such as depreciation expenditure of properties, plants, and equipment used for fulfilling the contract).
As of the date this Financial Statement was approved and released, the Company had evaluated and determined that the amendments made to other standards and their interpretations will not significantly impact the financial standing and financial performance.
-
16 -
-
(III) IFRSs already released by the IASB but not yet recognized and announced to take effect by the FSC.
The effective date Newly released/amended/revised standards and their promulgated by IASB interpretations (Note 1) IFRS 10 and IAS 28 amendment “Assets sales or To be determined contribution between the investor and the affiliated company or joint venture.” IFRS 17 “Insurance Contracts” Sunday, January 1, 2023 Amendment to IFRS 17 Sunday, January 1, 2023 Amendment to IFRS 17 “Initial Application of IFRS Sunday, January 1, 2023 17 and IFRS 9—Comparative Information” Amendment to IAS 1 “Classification of Liabilities as Sunday, January 1, 2023 Current or Non-current” Amendment to IAS 1: “Disclosure of Accounting Sunday, January 1, 2023 Policies” (Note 2) Amendment to IAS 8: “Definition of Accounting Sunday, January 1, 2023 Estimate” (Note 3) Amendment to IAS 12 “Deferred Tax related to Sunday, January 1, 2023 Assets and Liabilities arising from a Single (Note 4) Transaction”
-
Note 1: Unless otherwise expressly remarked, the aforementioned new / Amendment / Amended Rules or Interpretation come into effect in the fiscal year starting from the respective specified effective dates.
-
Note 2: The amendment is applicable to delays during the annual reporting period that begins after January 1, 2023.
-
Note 3: The amendment is applicable to delays during the annual reporting period that begins after January 1, 2023.
-
Note 4: Except for the deferred income tax recognized of the temporary differences of lease and decommissioning obligation on January 1, 2022, the said amendment applies to transactions that occurred after January 1, 2022.
-
Amendments to IFRS 10 and IAS 28 “Assets sales or contribution between the investor and the affiliated company or joint venture.”
The amendment provides that if the Consolidated Company sells or devotes assets to affiliates (or joint ventures), or the Consolidated Company loses control over a subsidiary but retains significant influence on (or joint control over) the subsidiary, and if the aforementioned assets or subsidiary meets the definition of a business under IFRS 3 “Business Combinations,” the Consolidated Company is to recognize the gains or losses of the transactions fully.
In addition, if the Consolidated Company sells or contributes assets to affiliates (or joint ventures), or the Consolidated Company loses the control over a subsidiary in transactions with affiliates (or joint ventures) but retains significant influence on (or joint control over) the subsidiary, and if the aforementioned assets or subsidiary does not meet the definition of IFRS 3 “Business,” the Consolidated Company is to recognize the gains or losses of the transactions only within the equity scope of the affiliates (or joint ventures) irrelevant to the
- 17 -
investors, in other words, the gains or losses attributable to the Consolidated Company should be offset.
- Amendment to IAS 1 “Classification of Liabilities as Current or Noncurrent”
The Amendment clarifies that in order to determine whether a liability should be classified as non-current, it is necessary to evaluate whether the Consolidated Company has the right to defer settlement of the liability for at least 12 months after the reporting period, at the end of the reporting period. If the Consolidated Company has such right at the end of the reporting period to defer settlement of the liability after the reporting period, the liability should be classified as noncurrent, irrelevant with whether the Consolidated Company is expected to exercise the right or not. The Amendment also clarifies that if the Consolidated Company may retain the right to defer settlement of a liability only upon compliance with specific terms, it must comply with such specific terms at the end of the reporting period, even if the lender will not test its compliance until a later date.
The Amendment requires that for the purpose of classification of liabilities, said settlement refers to the discharge from liability through the transfer to the trading counterpart of cash, other economic resources, or the Consolidated Company’s equity instruments. Notwithstanding, where, according to the terms and conditions of liabilities, the liabilities might be paid off at the discretion of the trading counterpart through the transfer of the Consolidated Company’s equity instruments and said discretion is stated into equity separately under IAS 32 “Financial Instruments: Presentation,” the classification of liabilities would remain unaffected by said terms and conditions.
- Amendment to IAS 1: “Disclosure of Accounting Policies”
The amendment specifies that the Consolidated Company shall follow the definition of “material” while deciding material accounting policy information that should be disclosed. If the accounting policy information can be reasonably expected to likely affect decisions made by main users of general-purpose financial statements based on the financial statements, such information is considered “material.” The amendment also clarifies that:
-
The accounting policy information concerning non-material transactions, other matters, or conditions are considered non-material; the Consolidated Company does not need to disclose the said information.
-
The Consolidated Company may determine if relevant accounting policy information is considered material based on the nature of the transactions, other matters, or conditions, even if the value involved is non-material.
-
Not all accounting policy information relevant to material transactions, other matters, or conditions are considered material.
In addition, the amendment explains through examples that accounting policy information may be considered material if it is relevant to material transactions, other matters, or conditions:
-
(1) The Consolidated Company changed its accounting policies during the reporting period and the said changes resulted in material changes of information provided in financial statements.
-
18 -
-
(2) The Consolidated Company chooses its applicable accounting policies from options allowed under the Standard.
-
(3) The accounting policies are established by the Consolidated Company in compliance with IAS 8 “Accounting Policies, Changes in Accounting Estimates, and Errors” due to the lack of requirements of specific standards.
-
(4) The Consolidated Company discloses applicable accounting policies that are decided to require utilization of material judgment or assumptions; or
-
(5) Complicated accounting processing requirements are involved and users of the Financial Statement rely on such information in order to know the said material transactions, other matters, or conditions.
-
Amendment to IAS 8: “Definition of Accounting Estimate”
The amendment specifies that accounting estimate refers to amount in currencies impacted by measurement uncertainties in financial statements. While applying accounting policies, it may be necessary for the Consolidated Company to measure items to be included in the financial statements with the amount in currencies that cannot be directly observed and hence needs to be estimated. As such, it is required to fulfill this purpose by creating accounting estimates taking advantage of the measurement technique and the input value. If impacts of changes in the measurement technique and the input value on accounting estimates are not corrections of preceding errors, such changes are considered changes in accounting estimates.
- Amendment to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction”
The amendment clarifies that transactions of the same value generated and subject to taxation and for which temporary differences may be eliminated when initially recognized are not applicable under the waiver requirement initially recognized in IAS 12. The Consolidated Company would recognize deferred income tax assets (if its taxable income is likely to be available for lessing temporary differences) and deferred income tax liabilities of all temporary differences relevant to leases and decommissioning obligations that may be eliminated and are subject to taxation on January 1, 2022 and adjust the cumulative effects to be recognized as initial balance of retained earnings on that date. Transactions other than leases and decommissioning obligations, on the other hand, would be deferred in applying the said amendment on January 1, 2022 onwards.
Besides the impacts mentioned above, as of the date the consolidated financial reports were approved and released, the Consolidated Company had been evaluating the impacts that the revisions made to other standards and their interpretations have on the financial standing and financial performance and related impacts will be disclosed once the evaluation is completed.
IV. Summary of Significant Accounting Policies
(I) Compliance Statement
The consolidated financial reports are prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRSs approved and released to take effect by the FSC.
- 19 -
(II) Compilation Basis
Except for the financial instruments measured at fair value, investment properties, and the net defined benefit liabilities recognized at fair value after the project assets are deducted from the present value of defined benefit obligations, the consolidated financial reports have been duly prepared on the grounds of historical costs.
The evaluation of fair value could be classified into Degree 1 to Degree 3 by the observable intensity and importance of the related input value:
-
Degree 1 input value: refers to the quotation of the same asset or liability in an active market as of the evaluation (before adjustment)
-
Degree 2 input value: refers to the direct (the price) or indirect (inference of price) observable input value of asset or liability further to the quotation of Level 1.
-
Degree 3 input value: the unobservable input value of asset or liability.
-
(III) Criteria for differentiating assets and liabilities between current and non-current Current assets include:
-
Assets held primarily for trading purpose;
-
Assets anticipated to be realized within 12 months after the balance sheet date; and
-
Cash and cash equivalents (excluding those restricted for exchanging or liquidating liabilities over 12 months after the balance sheet date).
Non-current liabilities include:
-
Liabilities held primarily for trading purpose;
-
The liabilities to be liquidated upon due within 12 months after the balance sheet date (those with long-term refinancing or payment term rearrangement completed from the balance sheet date to the financial reports approved and published date are also classified as current liabilities), and
-
Liabilities that cannot be with the liquidation date deferred unconditionally for at least 12 months after the balance sheet date; Where the liabilities might be paid off at the discretion of the other party through the tools of the issuance equity, the classification would remain unaffected.
Those not as aforementioned current assets or current liabilities are classified into noncurrent assets or non-current liabilities.
- (IV) Grounds of consolidation
The consolidated financial reports are those of the Company and entities under the control of the Company (the subsidiaries). The Consolidated Comprehensive Income Statement already includes the operating gains or losses of the subsidiaries acquired or disposed of for the current term, from the date of acquisition to the date of disposal. The financial reports of the subsidiaries have been duly adjusted so that their accounting policies would be consistent with the accounting policies of the Consolidated Company. Upon preparation of the consolidated financial reports, the transactions among entities, balances, gains, expenses and losses on account had been completely written off. The total combined gains or losses of the subsidiaries belong
- 20 -
to the owners the Company and are non-controlling interests even if non-controlling interests become the remainder of gains or losses.
When the change in the ownership equity on a subsidiary of the Consolidated Company does not result in a loss of control, it is processed as an equity transaction. The book value of the Consolidated Company and the non-controlling equity has been adjusted to reflect the change in the relative equity on the subsidiary. The difference between the adjusted amount of the non-controlling equity and the considerations paid or collected is directly recognized as equity and attributable to the Company’s shareholders.
When the Consolidated Company loses control of a subsidiary, the disposal of gains or losses is the difference between the following two: (1) the sum of the fair value of the consideration collected and the remainder of the investment in the foregoing subsidiary according to the fair value on the date the control was lost and (2) the sum of assets (including good will) and liabilities and non-controlling interests of the said subsidiary according to the book value on the date the control was lost. Meanwhile, the amount relevant to the said subsidiary recognized in other combined gains or losses were managed on the same accounting grounds as those that it should comply with if the Consolidated Company directly disposes of the relevant assets or liabilities.
Please refer to Note XI and Attachment VI for the information, shareholding ratio, and business operation of the subsidiary.
- (V) Foreign currency
Upon preparation of the consolidated financial reports, transactions done in a currency (foreign currency) other than the functional currency of the specific entity are to be documented in the functional currency converted to on the date of transaction.
Foreign currency monetary items are converted according to the closing exchange rate on each balance sheet date. Exchange differences incurred from the delivery of monetary items or conversion of monetary items are recognized under gains or losses for the term of occurrence.
Foreign currency non-monetary items measured at fair value are converted at the exchange rate on the date when the fair values is determined. The resultant exchange differences are recognized under gains or losses for the current term. In the event that change in fair value is recognized under other combined gains or losses, however, the resultant exchange differences are recognized under other combined gains or losses.
The foreign currency non-monetary items measured at historical cost are converted at the exchange rate on the date of transaction and will not be converted again.
Upon preparation of the consolidated financial reports, the assets and liabilities of overseas operating entities (including subsidiaries in the countries of business operation or those using currencies different from the Company’s) were converted to New Taiwan Dollars based on the exchange rate quoted on every balance sheet date. The gain, fee and loss items were converted based on the exchange rates averaged for the current term. The resultant exchange differences are recognized under other combined gains or losses.
If the Consolidated Company disposes of all equities of its foreign operating sites or disposes of some of the equities of the subsidiaries of its foreign operating sites and loses control or the retained equities following such disposal are financial assets handled according to the accounting policy for financial instruments, all cumulative
- 21 -
exchange differences that are relevant to the said foreign operating sites shall be recategorized as gains or losses.
If partial disposal of the subsidiaries of overseas operating entities does not lead to loss of control, cumulative exchange differences will be calculated as part of the noncontrolling interests that re-belong to the said subsidiaries and they are not recognized as gains or losses. Under other circumstances where overseas operating entities are partially disposed of, the cumulative exchange differences, on the other hand, are recategorized to gains or losses in proportion to the disposal.
- (VI) Inventory
Inventories include raw materials, supplies, finished goods and in-process items. Inventory is measured at the lower of cost and net realizable value. While the cost and net realizable value are compared, except for inventories in the same category, the comparison is based on individual items. The term “net realizable value” as set forth herein denotes the balance of the selling price estimated under normal conditions deducted with the cost which is estimated to be invested till completion of manufacture and completion of sales. The cost of inventory is calculated in weighted average method.
- (VII) Property, plant, and equipment
Property, Plant, and Equipment are recognized at cost and later measured at the value after cumulative depreciation and cumulative impairment losses are subtracted from the cost.
Property, Plant, and Equipment under construction are recognized at the value after the cumulative impairment losses are subtracted from the cost. Cost includes fees incurred for professional services and the cost of borrowings meeting the criteria for capitalization. For the said assets, depreciation started to be recognized when they are completed and reach the expected use condition and are classified into the appropriate categories under Property, Plant, and Equipment.
Except own land, for which no depreciation would be provided, the other real estate properties, plant and equipment were depreciated and for each and every major part individually, on a straight-line basis within the useful years. The Consolidated Company, at least at the end of each fiscal year, has the estimated useful years, residual value, and depreciation method reviewed, and also delayed the effects of changes in applying accounting estimates.
When the real estate properties, plants, and equipment were written off, the difference between the net proceeds from disposal and the book value of the asset is recognized under gains or losses.
- (VIII) Investment property
Investment property are those held in order to earn the rent or for capital appreciation or both. The investment-oriented real estate properties also include the land held for which the future purpose of use has not been resolved.
Self-owned investment-oriented real estate properties are initially measured at cost (including the cost of transaction) and later at fair value; the change in fair value is recognized under gains or losses for the term of occurrence.
- 22 -
When investment-oriented real estate properties are written off, the difference between the net proceeds from disposal and the book value of the asset is recognized under gains or losses.
-
(IX) Intangible assets
-
Individually acquired
Intangible assets that are acquired alone with limited durability are initially recognized by their cost and later by the value with their cost less cumulative depreciation and cumulative impairment loss. Intangible assets within the durability period are amortized on the straight-line basis. The Consolidated Company reviews at least on the end date of each year the estimated durability period, residual value, and depreciation method and postpones impacts where changes in accounting estimates apply. Intangible assets with indefinite durability are recognized with the cost less cumulative impairment loss.
- Derecognition
When intangible assets are written off, the difference between the net proceeds from disposal and the book value of the asset is recognized in the profit and loss.
- (X) Impairment of Property, Plant, and Equipment, right-of-use assets, and intangible assets-related assets
The Consolidated Company evaluates on the date shown on each balance sheet whether there are any signs showing that real estate properties, plants, and equipment, right-of-use assets, of investment-oriented real estate properties and intangible assets might have been impaired. With presence of any sign of impairment, the recoverable amount of such assets is estimated. If it is still impossible to estimate the recoverable value of individual assets, the Consolidated Company estimates the recoverable value of the cash generating unit of such asset. Shared assets are amortized to the respective cash generating units on a reasonable and consistent basis.
The intangible asset with indefinite durability and not yet available for use should be tested for impairment at least annually or should be tested when there is an indication of impairment.
Recoverable value is the higher of the fair value less the selling price and its use value. If the recoverable value of the individual asset or cash generating unit is below the book value, the said book value of the individual asset or cash generating unit is adjusted down to the recoverable value and impairment loss is recognized under gains or losses.
- (XI) Financial instruments
Financial assets and financial liabilities are recognized onto the Consolidated Balance Sheet when the Consolidated Company becomes a party to the contract of the financial instruments.
Upon initial recognition of financial assets and financial liabilities, if the financial assets or financial liabilities are not measured at fair value through gains or losses, they are measured at fair value plus the cost of transaction that may be directly attributed to the acquisition or issuance of the financial assets or financial liabilities. The transaction cost of financial assets or financial liabilities that may be directly attributed to the acquisition or issuance of the financial assets or financial liabilities, on the other hand, is recognized immediately under gains or losses.
-
23 -
-
Financial assets
Regular transactions of financial assets are recognized or derecognized applying trade date accounting.
- (1) Type of measure
The financial assets held by the Consolidated Company include financial assets measured at fair value through gains or losses, financial assets measured at amortized cost, and investments in equity instruments measured at fair value through other combined gains or losses.
-
A. Financial assets measured at fair value through gains or losses.
-
Financial assets measured at fair value through gains or losses refer to those measured at fair value through gains or losses compulsorily. Financial assets measured at fair value through gains or losses compulsorily include investments in equity instruments not designated to be measured at fair value through other combined gains or losses and investments in bond instruments not eligible to be categorized as those measured at amortized cost or at fair value through other combined gains or losses.
Financial assets measured at fair value through gains or losses are measured at fair value, and the gains or losses so incurred are recognized under other gains and losses. Please refer to Note XXVIII for the determination of fair value.
- B. Financial assets measured at amortized cost
If the financial assets invested in by the Consolidated Company meet the following two criteria at the same time, they are classified as financial assets measured at amortized cost:
-
a. Held under a certain business model that aims to hold financial assets in order to benefit from contractual cash flows; and
-
b. The contractual terms give rise, on specified dates, to cash flows that are solely payments of principal and interest on the outstanding principal amount.
Following initial recognition, financial assets measured at amortized cost (including cash and cash equivalents, accounts receivable measured at amortized cost, other receivables, time deposits with initial maturity date in more than three months, and refundable deposits) are measured at amortized cost after the total book value decided using the effective interest method less any impairment loss. Any foreign currency exchange gains or losses, on the other hand, are recognized under gains or losses.
Except for the following two circumstances, the interest income is calculated at the effective interest rate multiplied by the total book value of financial assets:
-
a. For purchased or initiated credit-impaired financial assets, the interest income is the credit-adjusted effective interest rate multiplied by the post-amortized cost of financial assets.
-
24 -
-
b. For those other than purchased or initiated credit-impaired financial assets that later become credit-impaired ones, the interest income is calculated at the effective interest rate multiplied by their amortized cost as of the next reporting period after credit impairment.
Credit-impaired financial assets mean that issuers or debtors already suffered major financial difficulties or contract violations or it is very likely that the debtor will file for bankruptcy or other financial restructures or the active market for financial assets disappears as a result of financial difficulties.
Cash equivalents include time deposits that are within 3 months from the date of acquisition, highly liquid, could be converted into a specific amount of cash at any time, and are at quite minimal risk of change in value; they are used to fulfill short-term cash commitment.
- C. Investments in equity instruments at fair value through other combined gains or losses
However, the Consolidated Company may choose at the time of initial recognition to make irrevocable investments in equity instruments not held for trading purpose and not recognized or considered as part of corporate M&A and designate them to be measured at fair value through other combined gains or losses.
Investments in equity instruments measured at fair value through other combined gains or losses are measured at fair value, and the subsequent change in fair value is recognized under other combined gains or losses, and accumulated under other equities. In the disposal of investments, cumulative gains/losses are transferred directly to be the retained earnings and are not re-categorized as part of gains or losses.
Dividends from investments in equity instruments measured at fair value through other combined gains or losses are recognized under gains/losses when the Consolidated Company’s rights of receiving payments are confirmed, unless such dividends obviously represent the recovery of part of the investment cost.
- (2) Impairment of Financial Assets and Assets
On each balance sheet date, the Consolidated Company evaluates the impairment loss on financial assets (including accounts receivable), financing lease payments receivable, and impairment loss of contract assets based on expected credit loss.
For accounts receivables, the allowance losses are recognized according to the lifetime expected credit loss. For other financial assets, whether the credit risk has significantly increased since initial recognition or not is evaluated first; if not, the allowance loss is recognized based on the expected credit loss over a period of 12 months and if yes, on the other hand, it is recognized according to the lifetime expected credit loss.
Expected credit loss is the weighted average of credit loss with the default risk as the weighting. 12-month expected credit loss is the expected credit
- 25 -
loss resulting from possible defaults within 12 months after the reporting date of a financial instrument and lifetime expected credit loss is the expected credit loss resulting from all possible defaults throughout the lifetime of the financial instrument.
For the impairment loss of all financial assets, the book value is reduced through the allowance account.
- (3) Derecognition of financial assets
The Consolidated Company only derecognizes financial assets when contractual rights from cash flows of financial assets become invalid or financial assets are transferred and nearly all risks and rewards associated with ownership of the said assets have been transferred to another enterprise.
When financial assets measured at amortized cost are derecognized end masse, the difference between the book value and collected consideration are recognized under gains or losses. When investments in equity instruments measured at fair value through other combined gains or losses are derecognized end masse, the cumulative gains/losses are transferred directly to be retained earnings and not re-classified under gains or losses.
- Equity instruments
Liability and equity instruments issued by the Consolidated Company are categorized as financial liabilities or equities based on the nature of the contract agreement and the definition of financial liability and equity instruments.
Equity instruments issued by the Consolidated Company are recognized with the value after the direct issuance cost is subtracted from the collected price.
Consolidated Company’s own equity instruments re-acquired are recognized and deducted under equities. Acquisition, sale, issuance or cancellation of the Consolidated Company’ own equity instruments are not recognized under gains or losses.
-
Financial liabilities
-
(1) Subsequent measurement
All financial liabilities are measured at amortized cost applying the effective interest rate except for the following circumstances:
Financial liabilities measured at fair value through gains or losses
Financial liabilities measured at fair value through gains or losses are financial liabilities held for trading.
Financial liabilities held for trading are measured at fair value, the interest so incurred is recognized under financial cost, and the other gains or losses so incurred from re-measurement are recognized under other gains or losses.
Please refer to Note XXVIII for the determination of fair value.
- 26 -
(2) Derecognition of financial liabilities
In the derecognition of financial liabilities, the difference between their book value and the consideration paid (including any transferred non-cash assets or assumed liabilities) is recognized under gains or losses.
4. Derivative financial instruments
Derivative financial instruments that the Consolidated Company enters into are forward foreign exchange contracts and are meant to manage the foreign exchange rate risk that the Consolidated Company is exposed to.
Derivative financial instruments, at the time the contract is signed, are recognized at fair value and later measured again at fair value on the balance sheet date. The resultant gains or losses are recognized under gains or losses directly. For designated derivatives and those that are effective hedging instruments, however, when they are recognized under gains or losses will depend on the nature of the hedging relationship. When the fair value of a derivative is positive, it is listed as a financial asset and when it is negative, it is financial liability.
If the derivatives are embedded into the master contracts for assets falling in the scope under IFRS 9 “Financial Instruments,” the financial assets shall be classified based on the entire contract. Embedded derivatives other than those embedded into master contracts for assets falling in the scope under IFRS 9 (e.g. those embedded into the master contracts for financial liabilities) are treated as separate derivatives when they meet the definition of a derivative, their risks and characteristics are not closely related to those of the master contracts, and the contracts are not measured at fair value through gains or losses.
(XII) Provision for liabilities
The amount recognized under liability reserve is the best estimate that needs to be spent to fulfill the pay-off obligation on the balance sheet date having taken into consideration the risk and uncertainty associated with the obligation.
(XIII) Recognition of income
Once the contract performance obligation is identified in the contract with a customer, the Consolidated Company spreads the transaction price among respective performance obligations and recognizes it as the income upon fulfillment of each performance obligation.
If the Consolidated Company signs multiple contracts with the same customer (or the customer’s related party) almost at the same time, as the commodities or labor services promised through the said contracts are considered as one performance obligation, they are treated as a single contract by the Consolidated Company.
For contracts whose time interval between the transfer of commodities or labor services and collection of consideration is within a year, the transaction price is not adjusted for their major financial components.
Sales income
The sales income is from the sale of electronic equipment and products such as printed circuit boards. Upon arrival of products at the location designated by a customer, the customer is entitled to set the price and use the products and is primarily responsible
- 27 -
for their re-sale and undertakes the obsolescence risk; this is when income and accounts receivable are recognized by the Consolidated Company.
As the ownership of processed products is not transferred upon processing with supplied materials, income is not recognized at the time of material supply.
(XIV) Lease
The Consolidated Company evaluates if a contract is (or includes) a lease on the date when the contract is established.
- Consolidated Company as the lessor
In the event that one of the lease terms stipulates the transfer of nearly all risks and rewards associated with ownership over assets to the lessee, it is classified as a financing-oriented lease. All other categories of leases are classified as operating leases.
Under operating leases, the rent less lease incentives is recognized under income based on the straight-line method within the related lease period. The initial direct cost arising from acquiring operating leases is added to the book value of the underlying asset and recognized under expenditure on the straight-line method within the lease period.
2. Consolidated Company was the lessee.
Except for the lease payments applicable to recognized waived low-valued underlying asset leases and short-term leases that are recognized as expenditure on the straight-line basis within the lease period, for all the other leases, the rightof-use assets and lease liabilities are recognized from the start date of lease.
The right-of-use assets are initially measured at cost (including the initial measured amount of lease liabilities) and later at the amount after the cost less cumulative depreciation and cumulative impairment loss, with lease liabilities remeasured adjusted. The right-of-use assets are individually expressed in the Consolidated Balance Sheet.
The right-of-use assets on the straight-line basis are recognized under depreciation from the start date of lease to expiration of durability or expiration of the lease period, whichever occurs first. If the ownership of underlying assets will be acquired upon expiration of the lease period, or the cost of right-of-use assets reflects the exercise of the right of first refusal, on the other hand, the assets should be recognized under depreciation from the start date of lease to expiration of durability of underlying assets.
Lease liabilities are initially measured at the present value of lease payments (including fixed payments and variable lease payments depending on any index or rates). If the implied interest rate of a lease can be determined easily, the lease payment is discounted applying the said rate. Otherwise, the interest rate for the lessee upon increase in borrowings is to be applied.
Later, lease liabilities are measured at amortized cost using the effective interest method. The interest expenditure is amortized within the lease period. If the change in the lease period or any index or rate adopted to help decide lease payments leads to any change in lease payments in the future, the Consolidated Company re-measures lease liabilities and adjusts the right-of-use assets correspondingly. If the book value of right-of-use assets already drops to zero,
- 28 -
however, the remaining remeasured amount is recognized under gains or losses. Lease liabilities are individually expressed in the Consolidated Balance Sheet.
(XV) Borrowing Cost
The cost of borrowings that may be attributed directly to the acquisition, construction, or production of conforming assets is part of the cost of the said assets up to when nearly all necessary activities for the said assets to reach the expected use or sale state are completed.
Specific borrowings are to be deducted from the cost of borrowings meeting capitalization criteria if they are meant for temporary investments that give rise to earned investment income prior to occurrence of capital expenditure meeting the criteria.
Except for the foregoing, the cost of all the other borrowings is recognized under gains or losses for the term of occurrence.
- (XVI) Government Subsidies
Government subsidies are recognized only when it is reasonably believed that the Consolidated Company will follow the conditions added to government subsidies and will be able to receive the said subsidies.
Government subsidies concerning gains are recognized systematically under other income during the period where related costs they are meant to offset are recognized by the Consolidated Company as expenditure. Government subsidies on the condition that the Consolidated Company shall acquire non-current assets by purchasing or building them or in any other way mean that the less items for the book value of the said non-current assets are recognized and the subsidies are recognized under gains or losses within the durable period of the said assets by reducing the cost of depreciation or amortization for non-current assets.
If government subsidies are meant to compensate for incurred expenditure or losses or for providing the Consolidated Company with immediate financial support and are not associated with costs in the future, they are recognized under gains or losses during the collectible period.
-
(XVII) Employee Welfare
-
Short-term employee benefits
Short-term employee benefits-related liabilities are measured at the nondiscounted amount prepaid in exchange for employee services.
- Benefits after severance/retirement
For pension under the defined contribution retirement plan, the amounts of pension to be contributed during the period when employees provide service are recognized as expenditure.
The defined benefit cost under the defined benefit retirement plan (including the service cost, net interest, and re-measurement amount) are based on the actuary of projected unit credit method. The service cost (including current service cost), and net interest on the net defined benefit liabilities (assets) are recognized under employee benefit expenditure at the time of occurrence. The re-measurement amount (including actuarial gains or losses and projected ROA net of applicable interest) is recognized under other combined gains or losses and included as part
- 29 -
of retained earnings at the time of occurrence and is not re-categorized under gains or losses later.
The net defined benefit liabilities (assets) refer to the amount short (surplus) in the contribution under the defined benefit retirement plan. The net defined benefit assets should not exceed the refund of the contributed fund or decrease the present value of the fund to be contributed in the future.
- Resignation benefits
The Consolidated Company recognizes the severance benefit obligation in the offer where severance benefits may not be recalled or in the recognition of related restructuring costs (whichever occurs first).
(XVIII) Income tax
The income tax expenditure denotes the total of the income tax payable for the current term and the deferred income tax.
- Income tax for the year
The Consolidated Company decides gains (losses) for the current term according to the laws and regulations defined in the jurisdiction where income tax is filed and calculates the payable (recoverable) income tax accordingly.
The income tax imposed on undistributed earnings calculated as required by the Income Tax of the Republic of China is recognized for the year according to the resolution reached in the shareholders’ meeting.
The adjustment made to the income tax paid in the preceding year is included as part of the current income tax.
2. Deferred income tax
Deferred income tax is computed in accordance with the temporary differences between the book value of the assets and liabilities and the tax base for calculating the taxable income.
Deferred income tax liabilities are generally recognized for all taxable temporary differences. Deferred income tax assets, on the other hand, are recognized when it is very likely that income from taxation is available for use in deductible temporary differences.
All taxable temporary differences relevant to investments in subsidiaries are recognized as deferred income tax liabilities, unless the Consolidated Company could control the time point of recovery of the control over temporary differences, or the said temporary differences are very likely not recoverable in the foreseeable future. Deductible temporary differences relevant to such investments are only recognized under deferred income tax assets when they are very likely to bring about sufficient income from taxation and to be recovered in the foreseeable future.
The book value of the deferred income tax assets is reviewed again on each balance sheet date and is adjusted down when it is no longer very likely to have sufficient income from taxation for recycling all or part of the assets. Those not initially recognized as deferred income tax assets are also reviewed again on each balance sheet date and the book value is adjusted up when it is very likely to have income from taxation for recycling all or part of the assets.
- 30 -
Deferred income tax assets and liabilities are measured at the tax rate for the specific term when liabilities are expected to be paid off or assets are expected to be realized. The said tax rate is based on the tax rate that is included in legislation or practically included in legislation and the tax law on the balance sheet date. Deferred income tax liabilities and assets are measured to reflect the Consolidated Company’s taxation consequences for the book value of the assets expected to be collected or liabilities expected to be paid off on the balance sheet date. Where the investment-oriented real estate properties measured at fair value are non-depreciating assets or the economic model held does not deplete nearly all economic benefits of the said assets with time, the Consolidated Company collects their book value by selling them hypothetically.
- Current and deferred income tax
Current and deferred income tax is recognized under gains or losses. That relevant to items recognized under other combined gains or losses or directly under equities, however, is recognized separately under other combined gains or losses or directly under equities.
Where the current income tax or deferred income tax is generated from acquisition of any subsidiary, the income tax effects should be included under investments in subsidiaries.
V. Major Sources of Major Accounting Judgments, Estimates and Uncertainties of Hypotheses
While the Consolidated Company adopts accounting policies, for relevant information that cannot be easily obtained from other sources, the management must make relevant judgments, estimates and hypotheses based on historical experiences and other relevant factors. Actual consequences might differ from estimates.
The Consolidated Company included the recent developments of the COVID-19 pandemic in our country and its possible impacts on the economy while considering related major accounting estimates such as cash flows, growth rate, discount rate, and profitability. The management will continue to review the estimates and basic hypotheses. If the modifications made to estimates only affect the current term, they are recognized for the current term. If the modifications made to accounting estimates affect both the current term and future periods, on the other hand, they are recognized for both the current term and the future periods.
Major sources of estimates and uncertainties of hypotheses
Estimated impairment of financial assets
The estimated impairment of accounts receivable is based on the Consolidated Company’s hypotheses about the default rate and defaults loss rate. The Consolidated Company takes into consideration the historical experiences, existing market conditions, and forward-looking information and renders hypotheses accordingly and selects estimated input values for the impairment. For important hypotheses and input values adopted, refer to Note XXVIII. If the actual cash flows in the future are less than expected, material impairment loss may occur.
- 31 -
VI. Cash and Cash Equivalents
| Cash and Cash Equivalents | ||||
|---|---|---|---|---|
| December 31, 2021 | December 31, 2020 | |||
| Cash on hand and working capital | $ |
1,263 |
$ | 1,780 |
| Bank’s notes and current deposits | 3,136,536 | 3,941,004 | ||
| Cash equivalents (investment due | ||||
| within three (3) months in the | ||||
| date of initial maturity). | ||||
| Bank time deposit | 679,308 | 442,175 | ||
| $ | 3,817,107 | $ | 4,384,959 | |
| Financial instruments at fair value | through gains or losses | |||
| December 31, 2021 | December 31, 2020 |
| Cash and Cash Equivalents | ||||||
|---|---|---|---|---|---|---|
| Cash on hand and working capital Bank’s notes and current deposits Cash equivalents (investment due within three (3) months in the date of initial maturity). Bank time deposit |
December 31, 2021 $ 1,263 3,136,536 679,308 $ 3,817,107 |
December 31, 2020 | ||||
| $ 1,780 3,941,004 442,175 $ 4,384,959 |
||||||
| VII. | Financial instruments at fair value through gains or losses December 31, 2021 |
December 31, 2020 | ||||
| Financial assets‒current Measured at fair value through gains or losses compulsorily Derivative financial instruments (not designated for hedging purpose) ‒ Forward foreign exchange contracts (1) ‒ FX swap contracts (2) Non-derivative financial assets ‒ TWSE / TPEx- listed stocks Financial liabilities–Current Measured at fair value through gains or losses compulsorily Derivative financial instruments (not designated for hedging purpose) ‒ Forward foreign exchange contracts (1) ‒ FX swap contracts (2) |
$ 15,279 6,172 4,240 $ 25,691 $ - - $ - |
$ 5,205 - 2,218 $ 7,423 $ 9,220 4,584 $ 13,804 |
- 32 -
(I) Outstanding forward foreign exchange contracts not applicable under hedge accounting on the balance sheet date are provided below:
| December 31, 2021 Sold forward foreign exchange contracts Sold forward foreign exchange contracts Sold forward foreign exchange contracts December 31, 2020 Sold forward foreign exchange contracts Sold forward foreign exchange contracts |
Currency USD versus NTD USD versus CNY USD versus CNY USD versus NTD USD versus CNY |
Maturity date 01/03/2022 – 02/15/2022 01/12/2022 – 02/28/2022 01/28/2022 – 04/28/2022 01/04/2021– 04/06/2021 01/27/2021– 02/26/2021 |
Contract amount (NTD Thousand) |
|---|---|---|---|
| USD 24,000 /NTD 667,344 USD 40,000 /CNY 256,706 USD 35,000 /CNY 224,294 USD 44,000 /NTD 1,243,900 USD 37,000 /CNY 242,979 |
- (II) Outstanding FX swaps contracts not applicable under hedge accounting and yet to mature are provided below:
mature are provided |
below: |
||
|---|---|---|---|
| December 31, 2021 Sold FX swaps December 31, 2020 Sold FX swaps |
Currency USD versus NTD USD versus NTD |
Maturity date 01/28/2022 – 02/25/2022 01/29/2021 – 02/26/2021 |
Contract amount (NTD Thousand) |
| USD 62,000 /NTD 1,722,332 USD 62,000 /NTD 1,761,176 |
The Consolidated Company is engaged in forward foreign exchange and FX swap transactions primarily to hedge against risks arising from fluctuating exchange rates for foreign currency assets and liabilities.
VIII. Financial Assets Measured at Amortized Cost
| Financial Assets Measured at Amortized | Cost | ||
|---|---|---|---|
| Current Domestic investment Time deposit whose original maturity date exceeds 3 months |
December 31, 2021 $ 31,700 |
December 31, 2020 | |
| $ 23,400 |
As of December 31, 2021 and 2020, the range of interest rates for time deposits with an initial maturity date exceeding 3 months was an annual rate of 0.36%–0.49% and 0.63%–0.77%, respectively.
- 33 -
IX. Notes receivable, accounts receivable and other accounts receivables
| Notes receivable Measured at amortized cost Total book value Less: Allowance losses Generated from operations Accounts receivable Measured at amortized cost Total book value Less: Allowance losses Generated from operations Other receivables Business tax refund receivable Receivables from sale of scraps Others |
December 31, 2021 $ 17,628 - $ 17,628 $ 9,180,804 ( 75,140) $ 9,105,664 $ 38,375 31,496 21,333 $ 91,204 |
December 31, 2020 | December 31, 2020 |
|---|---|---|---|
( |
( |
$ 63,145 - $ 63,145 $ 6,891,097 180,852) $ 6,710,245 $ 26,076 41,765 111,423 $ 179,264 |
Notes receivable and accounts receivable
The Consolidated Company’s average credit period for sale of commodities is 180 days. The notes receivable and accounts receivable are collected without interest. The Consolidated Company trades mainly with domestic and international well-known companies and organizes with sound credit ratings and hence no major credit risk is expected. While deciding the recoverability of notes receivable and accounts receivable, the Consolidated Company takes into consideration any change in the quality of credit to notes and accounts receivable from the initial credit date to the balance sheet date. Historical experiences have shown optimal recovery of notes and accounts receivable in most cases.
In order to mitigate the credit risk, on the balance sheet date, the Consolidated Company evaluates one by one the amount collectible for notes and accounts receivable in order to make sure that suitable impairment losses for unrecoverable notes and accounts receivable have been recognized. Accordingly, the Consolidated Company’s management holds that the Consolidated Company’s credit risk is significantly mitigated.
The Consolidated Company recognizes allowance losses on notes and accounts receivable based on the lifetime expected credit loss. Lifetime expected credit loss is calculated applying the provision matrix and takes into consideration prior violations of the customer and current financial and industrial/economic conditions as well as the recoverable amount. As the Consolidated Company’s credit loss history shows no significant difference in the loss patterns of different customer bases, the provision matrix does not further divide the customer bases; the expected credit loss is defined only according to the number of days past due for notes and accounts receivable.
If evidence shows financial difficulties facing counterparts and it is impossible for the Consolidated Company to reasonably anticipate the recoverable amount, such as when the counterpart is engaged in restructuring and liquidation, the Consolidated Company will write off related notes and accounts receivable directly. Recourse, however, will be continued and the amount collected as such is recognized under gains or losses.
- 34 -
Allowance losses on notes and accounts receivable measured by the Consolidated Company based on the provision matrix are are given below:
December 31, 2021
Accounts receivable
| Expected Credit Loss (ECL) Rate Total book value Allowance losses (lifetime expected credit loss) Amortized cost |
Not past due | 1–60 days past due |
1–60 days past due |
61–90 days past due |
61–90 days past due |
91–120 days past due |
Overdue for more than 120 days |
Total | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
( |
0%~0.1% $ 9,027,689 8,487) $ 9,019,202 |
( |
0%~24.84% $ 109,341 23,896) $ 85,445 |
( |
0%~80.84% $ 4,888 3,935) $ 953 |
( |
91.60% $ 655 600) $ 55 |
99.82%~100% $ 38,231 ( 38,222) $ 9 |
( |
$ 9,180,804 75,140) $ 9,105,664 |
December 31, 2020
Accounts receivable
| Expected credit loss (ECL) rate Total book value Allowance losses (lifetime expected credit loss) Amortized cost |
Not past due | 1–60 days past due |
1–60 days past due |
61–90 days past due |
61–90 days past due |
91–120 days past due |
Past due for more than 120 days |
Total | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.18%~0.49% $ 6,676,191 ( 13,663) $ 6,662,528 |
( |
57.51% $ 112,289 64,572) $ 47,717 |
( |
100% $ 6,118 6,118) $ - |
( |
100% $ 1,651 1,651) $ - |
( |
100% $ 94,848 94,848) $ - |
( |
$ 6,891,097 180,852) $ 6,710,245 |
The information about changes in allowance losses on notes and accounts receivable is provided below:
Accounts receivable
provided below: Accounts receivable |
|||
|---|---|---|---|
| Balance at start of term Add: Impairment loss recognized for the current term (1) Less: Reversal of impairment loss for the current term Less: Actual offset for the current year (2) Foreign currency exchange difference Balance at end of term |
2021 $ 180,852 ( 50,106 ) ( 55,287 ) ( 319) $ 75,140 |
2020 | |
| $ 115,236 64,220 - - 1,396 $ 180,852 |
-
(1) Compared to the balance in the beginning of the year, the total book value of accounts receivable that were more than 90 days past due on December 31, 2021 decreased by NTD 57,613 thousand and it resulted in a net reduction in allowance losses by NTD 57,677 thousand; the total book value of accounts receivable that were more than 90 days past due on December 31, 2020 increased by NTD 1,952 thousand and it resulted in a net increase in allowance losses by NTD 1,952 thousand.
-
(2) In 2021, due to the fact that some customers were engaged in liquidation, related accounts receivable were offset and it resulted in allowance losses of NTD 55,287 thousand.
-
35 -
X. Inventory
| Inventory | |||
|---|---|---|---|
| Finished goods In-process items Raw materials & supplies Inventories in transit Sales cost is defined as follows: Cost of inventory already sold Gain from price recovery of inventory devaluation Income from the sale of scraps and waste materials Others |
December 31, 2021 $ 2,025,179 1,787,105 794,108 215,358 $ 4,821,750 2021 $ 21,264,401 ( 9,916 ) ( 1,069,989 ) 51,938 $ 20,236,434 |
December 31, 2020 | |
| $ 1,523,270 1,076,557 386,402 92,751 $ 3,078,980 2020 |
|||
| $ 18,530,556 ( 11,812 ) ( 638,453 ) 227,452 $ 18,107,743 |
XI. Subsidiary
Subsidiaries included in consolidated financial reports
The consolidated financial reports are prepared consisting primarily of the following entities:
entities: |
|||||
|---|---|---|---|---|---|
| Investor | Name of subsidiary Gold Circuit Investment Co., Ltd. (hereinafter referred to as Gold Circuit Investment Company) Goldex Holding Limited Silver Industrial Limited Gold Circuit International Limited (hereinafter referred to as Gold Circuit International Company) Gold Circuit Enterprise Limited (hereinafter referred to as Gold Circuit Enterprise) Suzhou Gold Circuit Electronics Ltd. (hereinafter referred to as Suzhou Gold Circuit Electronics) Changshu Gold Circuit Electronics Ltd. (hereinafter referred to as Changshu Gold Circuit Electronics) Changshu Gold Circuit Technology Co., Ltd. (hereinafter referred to as Changshu Gold Circuit Technology) |
Nature of operation | Shareholding ratio | Description | |
| December 31, 2021 |
December 31, 2020 |
||||
| Gold Circuit Electronics Ltd. Gold Circuit Electronics Ltd. Goldex Holding Limited Goldex Holding Limited Goldex Holding Limited Gold Circuit International Gold Circuit Enterprise Gold Circuit Enterprise |
General investment business General investment and international trade business General investment and international trade business General investment and international trade business General investment and international trade business Design, produce and sell multi-layer printed circuit boards Design, produce and sell multi-layer printed circuit boards Design, produce and sell multi-layer printed circuit boards |
99.997 100.00 - 100.00 100.00 100.00 100.00 100.00 |
99.997 100.00 - 100.00 100.00 100.00 100.00 100.00 |
(1) |
(1) Disposal of subsidiaries occurred in October 2020. Refer to Note XXVI.
- 36 -
XII. Property, Plant, and Equipment
Self-use
| C | ost alance as of January 1, 2021 ddition isposal e-categorization et exchange difference alance as of December 31, 2021 umulative depreciation and impairment alance as of January 1, 2021 isposal epreciation expenditure et exchange difference alance as of December 31, 2021 et value as of December 31, 2021 ost alance as of January 1, 2020 ddition isposal e-categorization et exchange difference alance as of December 31, 2020 umulative depreciation and impairment alance as of January 1, 2020 isposal epreciation expenditure et exchange difference alance as of December 31, 2020 et amount as of December 31, 2020 |
Own land | Building | Machinery & equipment |
Transportation equipment |
Office equipment | Otherequipment | e |
Unfinished construction and quipment pending acceptance |
Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $ 701,186 - - - - $ 701,186 $ - - - - $ - $ 701,186 $ 701,186 - - - - $ 701,186 $ - - - - $ - $ 701,186 |
( ( |
$ 4,363,671 - - 5,720 11,044) $ 4,358,347 $ 3,162,895 - 126,085 7,218) $ 3,281,762 $ 1,076,585 $ 4,324,896 - - 6,907 31,868 $ 4,363,671 $ 3,015,973 - 125,775 21,147 $ 3,162,895 $ 1,200,776 |
( ( ( ( ( ( |
$ 13,027,578 - 503,421 ) 526,944 45,423) $ 13,005,678 $ 9,934,478 445,994 ) 445,877 34,820) $ 9,899,541 $ 3,106,137 $ 13,468,545 - 1,198,385 ) 617,605 139,813 $ 13,027,578 $ 10,512,292 1,106,708 ) 415,287 113,607 $ 9,934,478 $ 3,093,100 |
( ( ( ( ( ( |
$ 59,020 - 4,258 ) 9,662 152) $ 64,272 $ 38,198 3,996 ) 5,500 117) $ 39,585 $ 24,687 $ 53,105 - 7,424 ) 12,900 439 $ 59,020 $ 41,142 7,005 ) 3,677 384 $ 38,198 $ 20,822 |
( ( ( ( ( ( |
$ 138,055 - 14,477 ) 18,710 413) $ 141,875 $ 101,838 13,964 ) 9,977 302) $ 97,549 $ 44,326 $ 130,755 - 7,058 ) 13,183 1,175 $ 138,055 $ 99,494 6,600 ) 7,964 980 $ 101,838 $ 36,217 |
( ( ( ( ( ( |
$ 2,586,214 - 313,869 ) 200,522 8,754) $ 2,464,113 $ 2,133,974 312,492 ) 141,568 7,007) $ 1,956,043 $ 508,070 $ 2,475,941 - 34,357 ) 119,891 24,739 $ 2,586,214 $ 2,009,620 30,699 ) 134,153 20,900 $ 2,133,974 $ 452,240 |
( ( ( |
$ 82,027 918,333 - 781,874 ) 291) $ 218,195 $ - - - - $ - $ 218,195 $ 119,171 742,483 - 781,324 ) 1,697 $ 82,027 $ - - - - $ - $ 82,027 |
( ( ( ( ( ( ( ( |
$ 20,957,751 918,333 836,025 ) 20,316 ) 66,077) $ 20,953,666 $ 15,371,383 776,446 ) 729,007 49,464) $ 15,274,480 $ 5,679,186 $ 21,273,599 742,483 1,247,224 ) 10,838 ) 199,731 $ 20,957,751 $ 15,678,521 1,151,012 ) 686,856 157,018 $ 15,371,383 $ 5,586,368 |
|||
| B A D R N B C |
|||||||||||||||||
| B D D N B N C |
|||||||||||||||||
| B A D R N B C |
|||||||||||||||||
| B D D N B N |
There was no sign for impairment in 2021. Therefore, the Consolidated Company didn’t recognize or reverse impairment loss.
Depreciation expenditure is appropriated on the straight-line basis according to the durability shown below:
n below: |
|
|---|---|
| Building | |
| Main building of plants | 11–55 years |
| Electromechanical & power | |
| equipment | 5–20 years |
| Engineering system | 3–25 years |
| Others | 5–15 years |
| Machinery & equipment | 1 year – 14 years |
| Transportation equipment | 2–11 years |
| Office equipment | 2–11 years |
| Other equipment | 1 year – 15 years |
For self-use real estate properties, plants, and equipment set to be the collaterals for borrowings, refer to Note XXX.
- 37 -
XIII. Lease Agreement
(I) Right-of-use assets
| se Agreement Right-of-use assets |
|||
|---|---|---|---|
| Book value of right-of-use assets Land Machinery & equipment Depreciation expenditure of right-of-use assets Land Machinery & equipment |
December 31, 2021 $ 139,385 49,758 $ 189,143 2021 $ 4,316 29,492 $ 33,808 |
December 31, 2020 | |
| $ 144,473 68,646 $ 213,119 2020 |
|||
| $ 4,259 25,709 $ 29,968 |
Except for the additions and recognition of depreciation expenditure as listed above, no major sublets and impairment of the right-of-use assets of the Consolidated Company occurred between January 1 and December 31, 2021 and 2020.
For the amount of right-of-use assets set to be the collaterals for borrowings, refer to Note XXX.
- (II) Lease liabilities
Note XXX. Lease liabilities |
|||
|---|---|---|---|
| Book value of lease liabilities Current Noncurrent |
December 31, 2021 $ 17,246 $ 15,300 |
December 31, 2020 | |
| $ 20,477 $ 23,121 |
The range of discount rates for the lease liabilities is stated as following: December 31, 2021 December 31, 2020 Machinery & equipment 1.38%~3.5% 1.38%~3.5%
- (III) Major lessee activities and terms and conditions
The Consolidated Company rented certain energy-conservation equipment and water quality monitoring systems. The lease periods were 10 years and 3 years, respectively. Upon expiration of the lease period, the lease objects would be transferred to the Consolidated Company unconditionally. Among the other things, the energyconservation equipment lease contract provided that the lease payment should vary depending on the specific percentage of the energy-conservation amount on a monthly basis.
- 38 -
| (IV) Other lease agreements Short-term lease expenditure Low-value asset lease expenditure Total amount of cash (outflow) from lease |
2021 $ 3,035 $ 11,856 $ 36,722) |
2020 | ||
|---|---|---|---|---|
( |
( |
$ 5,733 $ 9,772 $ 45,622) |
XIV. Investment property
| Investment property | ||
|---|---|---|
| Balance as of January 1, 2020 Profit from changes in fair value Balance as of December 31, 2020 Profit from changes in fair value Balance as of December 31, 2021 |
Finished investment-oriented real estate properties |
|
| $ 574,400 2,600 577,000 900 $ 577,900 |
Investment property are measured at fair value on a recurring basis. The evaluation basis for the fair value thereof is given below:
| Investment property are measured at fair for the fair value thereof is given below: |
value on a recurring basis. |
The evaluation basis | The evaluation basis |
|---|---|---|---|
| External appraisal service | December 31, 2021 $ 577,900 |
December 31, 2020 | |
| $ 577,000 |
The fair values of any investment-oriented real estate property amounting to more than NT$300 million on December 31, 2021 and 2020 was appraised by qualified Appraiser Hsiang-Ling Chiu and Appraiser Tien-Ching Hsieh from CCSI Real Estate Joint Appraisers Firm on December 31, 2021 and 2020.
Except undeveloped land, the fair value of investment-oriented real estate properties is determined adopting the income approach. Important hypotheses are given below. When the projected future net cash inflow increases or the discount rate drops, the fair value would climb.
would climb. |
|||
|---|---|---|---|
| Projected future net cash inflow Projected future net cash outflow Projected future net cash inflow Discount rate |
December 31, 2021 $ 851,900 274,000 $ 577,900 1.72% |
December 31, 2020 | |
| $ 845,200 268,200 $ 577,000 1.72% |
The rent prevailing in the area where the investment property was located was about NTD 0.497 thousand per ping, while that for any comparable object on the market was about NTD 0.483 thousand–NTD 0.641 thousand per ping (1 ping = 3.305785 m2).
The projected future cash inflow from investment-oriented real estate properties includes rent income and deposit interest income less loss from idle assets. The rent income is evaluated based on the rent prevailing locally or that for any comparable object on the market, with any overestimated or underestimated comparable objects excluded, and also
- 39 -
based on the growth rate of the future rent. The income analysis period is estimated to be five years. The deposit interest income is estimated based on one-year time deposit interest rate. The loss from idle assets is estimated based on 1.5-month rent income plus deposit interest income. The projected future cash outflow from investment-oriented real estate properties includes expenditures such as land value tax, house tax, insurance premium, management expense, maintenance expense, replacement appropriation fee, depreciation allowance, disposal expenditure and estimated land value increment tax. Such expenditures are estimated based on the current expenditure level and take into consideration the adjustment on the current land value announced in the future, and tax rate specified in house tax regulations.
The discount rate is decided based on the two-year time deposit interest rate published by Chunghwa Post Co., Ltd. plus 0.875%.
XV. Other intangible assets
| Other intangible assets | |||
|---|---|---|---|
| Computer software | December 31, 2021 $ 26,550 |
December 31, 2020 | |
| $ 18,500 |
Except for the amortization expenditure that was recognized, no major additions, disposals, or impairment of other intangible assets of the Consolidated Company occurred between January 1 and December 31, 2021 and 2020. Amortization expense was appropriated on a straight-line basis within 1–5 useful years.
Summarization of amortization expenditure by function:
| Operating cost Operating expenditure R&D expense |
2021 $ 10,156 160 2,585 $ 12,901 |
2020 | ||
|---|---|---|---|---|
| $ 11,412 368 1,843 $ 13,623 |
XVI. Other assets
| XVI. | Other assets | ||
|---|---|---|---|
| XVII. (I) |
Current Others Noncurrent Refundable deposit Others Borrowings Short-term borrowings Secured borrowings(Note 30) Borrowings from banks Unsecured borrowings |
December 31, 2021 $ 15,899 $ 11,948 3,549 $ 15,497 December 31, 2021 $ 497,924 |
December 31, 2020 |
| $ 15,844 $ 12,022 3,948 $ 15,970 December 31, 2020 |
|||
| $ 628,616 |
- 40 -
| Line of credit-based borrowings |
December 31, 2021 $ 843,282 $ 1,341,206 |
December 31, 2020 | December 31, 2020 |
|---|---|---|---|
| $ 1,576,070 $ 2,204,686 |
The interest rate of revolving borrowings from banks was 0.675%–3.7% and 1.12%– 4.35% on December 31, 2021 and 2020, respectively.
(II) Long-term borrowings
| Long-term borrowings | |||
|---|---|---|---|
| Secured borrowings(Note 30) Mega International Commercial Bank (1) KGI Bank (2) Subtotal Unsecured borrowings Syndicated banks including Taipei Fubon Bank (3) Syndicated banks including E. Sun Bank (4) Agricultural Bank of Taiwan (5) CTBC (6) Subtotal Less: current portion Long-term borrowings |
December 31, 2021 $ 430,770 250,000 680,770 996,480 - - 200,000 1,196,480 253,142 $ 1,624,108 |
December 31, 2020 | |
| $ 700,000 250,000 950,000 1,025,280 1,450,000 60,000 - 2,535,280 687,692 $ 2,797,588 |
-
Land and buildings are set as the collaterals for secured borrowings. The total value of NTD 700,000 thousand has been drawn down in full. The borrowing period began on September 6, 2019 and ended on September 6, 2024, with interests paid on a monthly basis. From the date of the first draw-down, the first term was up to the end of the first 24 months and each term thereafter consists of 3 months. The borrowings are to be paid in installments over a total of 13 terms. As of December 31, 2021 and 2020, the effective annual interest rates were 1.2% and 1.4%, respectively.
-
Land and buildings are set as the collaterals for secured borrowings. The total value of NTD 350,000 thousand has been drawn down in full. The borrowing period was from April 30, 2017 to April 30, 2020. Prior to expiration, the borrowing period had been extended to April 29, 2024. The line of credit was reduced by NTD 50,000 thousand at the end of 12 months and 18 months, respectively, from the initial date of utilization. It has been drawn down cyclically within 3 years since April 30, 2017, with interests paid on a monthly basis, and will be paid off at once upon maturity. As of December 31, 2021 and 2020, the effective annual interest rates were 1.288% and 1.387%, respectively. Quarterly consolidated financial ratios on the said borrowings during the borrowing period are subject to the following restrictions: The ratio of the sum of cash and cash equivalents and EBITDA (net income, income tax expenditure, financial costs (interest expenditure), depreciation expenditure and amortization
-
41 -
expenditure) to long-term borrowings due within a year remain at 120% and above.
-
Syndicated borrowings, endorsed and guaranteed by the Company, totaling USD 36,000 thousand, have been drawn down in full; the borrowing period was July 24, 2020 through July 24, 2023. The principal is repayable by 20%, 20% and 60% at the end of 24, 30, and 36 months, respectively, from the date of the first draw-down, with interests paid on a monthly basis. As of December 31, 2021 and 2020, the effective annual interest rates were 1.310%–1.815% and 1.815%– 2.114%. Annual consolidated financial ratios on the said borrowings during the borrowing period are subject to the following restrictions: The current ratio remains at least 100%. The ratio of financial liabilities (less cash and cash equivalents) to the net value of tangible assets as defined in the borrowing contract remains below 110%. The interest coverage ratio (Earnings before interest, tax, and amortization of depreciation) remains at least 2.5 times. The net value of tangible assets remains at least NTD 6,200,000 thousand.
-
Syndicated borrowings, endorsed and guaranteed by the Company, totaling USD 1,450,000 thousand, have been drawn down in full; the borrowing period was January 1, 2019 through January 7, 2022. The principal is repayable by 20%, 20% and 60% at the end of 24, 30, and 36 months, respectively, from the date of the first draw-down, with interests paid on a monthly basis. It was paid off early in February 2021. As of December 31, 2020, the effective annual interest rate was 1.895%. The restrictions imposed on the financial ratios thereof were the same as those applied to borrowings from syndicated banks including Taipei Fubon Bank (3).
-
Credit-based borrowings, totaling NTD 60,000 thousand, have been drawn down in full; the borrowing period was from April 30, 2019 to April 30, 2022. Since the date of borrowing, interests had been paid on a monthly basis and paid off early in September 2021 according to the balance of borrowings and at the interest rate agreed upon for loans. As of December 31, 2020, the effective annual interest rate was 1.45%. The restrictions imposed on financial ratios thereof were the same as those applied to borrowings from syndicated banks including Taipei Fubon Bank (3).
-
For the credit-based borrowings, totaling NTD 225,000 thousand, NTD 200,000 thousand have been drawn down; the borrowing period was from November 23, 2021 to November 23, 2023. Since the date of borrowing, interests had been paid on a monthly basis according to the balance of borrowings and at the interest rate agreed upon for loans and the principal is to be paid off at once upon maturity. As of December 31, 2021, the effective annual interest rate was 1.10%.
-
(III) Long-term notes and bills payable
| Long-term notes and bills payable | |||
|---|---|---|---|
| E-Sun Syndicated Loan – Guaranteed Issuance of Promissory Notes Less: Unamortized discount (stated as prepayments) |
December 31, 2021 $ 1,250,000 ( 3,378) $ 1,246,622 |
December 31, 2020 | |
( |
$ - - $ - |
- 42 -
The Consolidated Company signed the joint loan contract with syndicated banks such as E-Sun Bank on January 18, 2021. The line of credit for Item A of the said syndicated loan was NTD 625,000 thousand and that for Items B and C totaled no more than NTD 1,250,000 thousand. The loan had to be drawn down within three months after the date the contract was signed. Failing to do so, the date of the first draw-down will be the end of the three months after the contract was signed. The loan given out under Item A, in particular, could be drawn down cyclically within three years after the date of the first draw-down. The end of 24 months after the date of the first draw-down was the first term. Thereafter, every six months made a term and the line of credit was reduced gradually over three terms; it was reduced by 20% for Term 1 and Term 2, respectively, and 60% for Term 3. Meanwhile, the principal was paid off at once upon expiration of the borrowing period. The loan given out under Item B could be drawn down cyclically within three years after the date of the first draw-down and the principal was paid off at once upon expiration of the borrowing period. The guaranteed line of credit for Item C could be used cyclically within three years after the date of the first draw-down. The Consolidated Company was to issue the promissory notes (stated as long-term notes and bills payable) and various payment obligations were to be fulfilled for the value shown on each note by the given maturity date. The financial ratio restrictions for the syndicated loan were the same as those applied to borrowings from the syndicated banks including E. Sun Bank (4).
E-Sun syndicated loan – guaranteed issuance of promissory notes were issued under Item C of the syndicated loan, with a contract underwriting period of 5 years; the loan period, however, may not be exceeded. As of December 31, 2021, the effective rate was 1.134%.
XVIII. Accounts Payable
| Accounts Payable | |||
|---|---|---|---|
| Accounts payable Generated from operations Other liabilities Current Other payables Salary and bonus payable Repairs and maintenance payable Processing fees payable Equipment accounts payable Consumables payable Commission payable Pension fund payable Interest payable Damages payable Others |
December 31, 2021 $ 5,502,050 December 31, 2021 $ 905,094 306,603 228,052 268,302 66,809 96,512 11,251 3,644 164,844 418,207 $ 2,469,318 |
December 31, 2020 | |
| $ 3,841,374 December 31, 2020 |
|||
| $ 659,077 231,202 121,768 196,191 48,697 100,190 5,274 8,692 215,992 374,286 $ 1,961,369 |
XIX. Other liabilities
(To be continued)
- 43 -
(Continued)
| XX. | Other liabilities Others Noncurrent Other liabilities Guarantee deposit received Provision for liabilities Current Returns and allowances |
December 31, 2021 $ 108,933 $ 78,056 December 31, 2021 $ 179,552 |
December 31, 2020 | December 31, 2020 |
|---|---|---|---|---|
| $ 75,300 $ 75,534 December 31, 2020 |
||||
| $ 156,064 |
The liability reserve for returns and allowances is meant for the returns and allowances of products that may occur according to historical experience, the management’s judgment, and as estimated according to other known reasons.
XXI. Post-retirement Benefit Plans
(I) Defined contribution plan
The Consolidated Company applied the retirement system under the “Labor Pension Act,” which was identified as the defined contribution plan managed by the government. Under the plan, the Company contributed 6% of each employee’s salary to the personal account maintained at the Bureau of Labor Insurance on a monthly basis.
(II) Defined benefit plan
The pension system implemented by the Consolidated Company based on the “Labor Standards Act” is a defined benefit plan managed by the government. The pension benefits a participant receives were determined based on an employee’s number of years of service and average compensation for the six-month period prior to retirement. Those companies have an amount equivalent to 2% of the total monthly salary of employees appropriated and deposited in the specific account with Bank of Taiwan in the name of Labor Pension Reserve Committee. Before the end of the fiscal year, if the pension account balance is insufficient to pay for the employees expecting to retire in the following year, the spread amount should be deposited in a lump sum before the end of March in the following year. The special account has been commissioned to the Bureau of Labor Fund of the Ministry of Labor Affairs for management. The Consolidated Company exercised no influence on the right of the Bureau in its investment management strategy.
- 44 -
The amount of defined benefit plan recognized in the consolidated balance sheet is shown below:
shown below: |
|||||||
|---|---|---|---|---|---|---|---|
| December 31, 2021 | December 31, 2020 | ||||||
| Present value of the defined | |||||||
| benefit obligations | $ 417,249 | $ 466,631 | |||||
| Fair value of the planned assets | (216,569 | ) | (197,451) | ||||
| Shortfall in contribution | 200,680 | 269,180 | |||||
| Limit of assets | - |
- | |||||
| Net defined benefit liabilities | $ 200,680 | $ 269,180 | |||||
| The net defined benefit liabilities show the following changes: | |||||||
| Present value | |||||||
| of the defined | Fair value of | Net defined | |||||
| benefit | the planned | benefit | |||||
| obligations | assets | liabilities | |||||
| Balance as of January 1, 2020 |
$ 457,133 |
($ 176,288 | ) |
$ 280,845 | |||
| Service cost | |||||||
| Service cost in current | |||||||
| period | 1,165 | - | 1,165 | ||||
| Interest expenditure (income) |
2,907 |
( | 1,416 | ) |
1,491 | ||
| Recognized under gains or | |||||||
| losses | 4,072 |
( | 1,416 | ) |
2,656 | ||
| Re-measurement amount | |||||||
| ROE on planned assets | |||||||
| (except the amount of | |||||||
| net interest) | - |
( | 5,714 | ) | ( | 5,714 ) |
|
| Actuarial losses | |||||||
| ‒ change in the | |||||||
| assumption of the | |||||||
| census | 542 | - | 542 | ||||
| ‒ changes in financial | |||||||
| assumptions | 11,399 | - | 11,399 | ||||
| ‒ adjustment through | |||||||
| experience | 5,758 | - | 5,758 | ||||
| Recognized under other | |||||||
| combined gains or | |||||||
| losses | 17,699 |
( | 5,714 | ) | 11,985 |
||
| Contributed by employer | - |
( | 26,306 | ) | ( | 26,306 ) |
|
| Benefits paid |
( | 12,273 ) |
12,273 | - | |||
| Balance as of December | |||||||
| 31, 2020 | $ 466,631 |
( $ 197,451 | ) | $ 269,180 | |||
| Balance as of January 1, | |||||||
| 2021 | $ 466,631 |
( $ 197,451 | ) | $ 269,180 | |||
| Service cost | |||||||
| Service cost in current | |||||||
| period | 971 | - | 971 | ||||
| Interest expenditure | |||||||
| (income) | 1,986 |
( | 1,048 | ) | 938 |
(To be continued)
- 45 -
(Continued)
| ) | |||
|---|---|---|---|
| Recognized under gains or losses Re-measurement amount ROE on planned assets (except the amount of net interest) Actuarial losses ‒ change in the assumption of the census ‒ changes in financial assumptions ‒ adjustment through experience Recognized under other combined gains or losses Contributed by employer Benefits paid Balance as of December 31, 2021 |
Present value of the defined benefit obligations 2,957 - 9,975 - ( 51,734) ( 41,759) - ( 10,580) $ 417,249 |
Fair value of the planned assets ( 1,048 ) ( 2,402 ) - - - ( 2,402) ( 26,248 ) 10,580 ($ 216,569) |
Net defined benefit liabilities |
| 1,909 | |||
| ( ( ( |
( 2,402 ) 9,975 - ( 51,734) ( 44,161) ( 26,248 ) - $ 200,680 |
The recognized loss of defined benefit plans by function is summarized below:
| Summarization by functions Operating cost Promotional expenditure Operating expenditure R&D expense |
2021 $ 1,359 105 168 277 $ 1,909 |
2020 | ||
|---|---|---|---|---|
| $ 1,910 136 232 378 $ 2,656 |
The pension fund system of the Consolidated Company was exposed to the following risks due to the “Labor Standards Act”:
-
Investment risk: The Bureau of Labor Fund of the Ministry of Labor Affairs uses the labor pension fund for investment in domestic and foreign equity securities and debt securities, and as bank deposits through proprietary trade or commissioned third parties. However, the amount attributable to the planned asset of the business combination shall not fall below the interest rate offered by the banks in the regions or countries of investment for 2-year time deposit as return.
-
Interest rate risk: The decrease of the interest rate of government bonds will cause the present value of the defined benefit obligations to go up; however, the
-
46 -
return on the debt of the plan assets will go up too; therefore, they will mutually offset the impact on the net defined benefit liabilities.
- Salary risk: The calculation of the present value of defined benefit obligation is based on the salaries of the members in the plan of the future. As such, an increase of the salaries of the members of the plan is bound to increase the present value of defined benefit obligation.
The present value of the Consolidated Company’s defined benefit liabilities was based on the actuarial calculation of the actuary and the major hypotheses as of the evaluation day are stated as following:
day are stated as following: |
||
|---|---|---|
| Discount rate Anticipated increase in salaries |
December 31, 2021 0.5% 2.000% |
December 31, 2020 |
| 0.5% 2.000% |
In case of reasonable and possible change in the major actuarial assumptions, and other assumptions remained unchanged, the amount of increase (decrease) in the present value of defined benefit obligation will be:
| Discount rate Increase by 0.25% Decrease by 0.25% Anticipated increase in salaries Increase by 0.25% Decrease by 0.25% |
December 31, 2021 ($ 11,434) $ 11,901 $ 11,515 ($ 11,123) |
December 31, 2020 | December 31, 2020 |
|---|---|---|---|
| ( ( |
( ( |
$ 11,401) $ 11,883 $ 11,499 $ 11,094) |
Actuarial assumptions may be inter-related. The possibility of change in specific assumption is not high. Said sensitivity analysis may not be able to reflect the actual change in the present value of defined benefit obligation.
| Amount projected for appropriation in 1 year Average maturity of defined benefit obligation |
December 31, 2021 $ 26,032 11.1 years |
December 31, 2020 | December 31, 2020 |
|---|---|---|---|
| $ 24,389 11.6 years |
| Amount projected for appropriation in 1 year Average maturity of defined benefit obligation |
December 31, 2021 $ 26,032 11.1 years |
December 31, 2020 $ 24,389 11.6 years |
December 31, 2020 $ 24,389 11.6 years |
|
|---|---|---|---|---|
| XXII. (I) |
Equity Capital stock Common shares Authorized shares (thousand) Authorized capital The number of issued and outstanding shares with paid-in capital (thousand shares) Issued and outstanding share capital |
December 31, 2021 750,000 $ 7,500,000 546,488 $ 5,464,879 |
December 31, 2020 | |
| 750,000 $ 7,500,000 546,488 $ 5,464,879 |
- 47 -
The stocks retained for employee stock warrants from the authorized capital stocks totaled 40,000 thousand shares.
(II) Capital Reserve
totaled 40,000 thousand shares. Capital Reserve |
|||
|---|---|---|---|
| It can be applied for making losses, cash distribution, or capitalization(1) Premium in stock issuance Transaction of treasury stocks Corporate bond conversion premium Coupon rate for release of corporate bond Donated assets |
December 31, 2021 $ 968,615 84,814 141,359 11,715 71 $ 1,206,574 |
December 31, 2020 | |
| $ 1,241,859 76,229 141,359 11,715 71 $ 1,471,233 |
- (1) Such additional paid-in capital can be used to make up for losses, and, when the Company suffers no loss, can be applied for cash distribution or capitalization. However, it is limited to a certain percentage of the annual paid-in capital for the purpose of capitalization.
(III) Retained Earnings and Dividend Policy
According to the earnings distribution policy under the Articles of Incorporation, if there is a surplus after account settlement of the fiscal year, the Company shall pay applicable taxes and cover loss carried forward, followed by the allocation of 10% of the remainder as legal reserve, and appropriate special reserve or reverse special reserve. If there is still a balance, it will be pooled up with the undistributed earnings carried forward from previous years for distribution as shareholder dividend under a motion proposed by the Board subject to the final approval of a general shareholders’ meeting. Refer to Note XXIII (VIII) “Remuneration to Employees and Directors” for the policy for distribution of remuneration to the employees and directors under the Articles of Incorporation.
The Company’s dividend policy takes long-term business growth and investment projects into consideration, and also attends to a robust financial structure. The Board of Directors is required to propose a motion for allocation of earnings. The dividends will be distributed in the form of stock dividend or cash dividend adequate subject to the future funding needs and level of dilution of capital stocks. Among the other things, the cash dividend shall be no less than 10% of the total distribution for the current year.
Legal reserve should be contributed until its balance reaches the Company’s total paid-in capital stock. Legal reserve may be used to cover deficits. Without deficits, for the legal reserve in excess of the paid-in capital stock by 25%, besides being used to increase the capital stock, it may be distributed in cash as well.
The Company sets aside and reverses special reserve in accordance with the JinGuan-Zheng-Fa-Zi No. 1010012865 Letter, Jin-Guan-Zheng-Fa-Zi No. 1010047490
- 48 -
Letter, Jin-Guan-Zheng-Fa-Zi No. 1030006415 and “Appropriation of Special Reserve Q&A after the Adoption of International Financial Reporting Standards (IFRSs).”
The Company held the Board of Directors Meeting on March 22, 2021 where the proposal on distribution of 2020 earnings was approved and the General Shareholders’ Meeting on June 6, 2020 where it was approved to offset deficits with undistributed earnings from 2019.
undistributed earnings from 2019. |
||
|---|---|---|
| Legal reserve Cash dividend Cash assigned with capital reserve Cash dividend per share (NTD) |
2020 | |
| $ 167,997 $ 546,488 $ 273,244 $ 1.5 |
The cash dividends mentioned above were approved through the Board of Directors meeting on March 22, 2021 to be distributed and the distribution of the earnings was also approved through the General Shareholders’ Meeting held on July 20, 2021.
(IV) Treasury Stock
| Treasury Stock | |||
|---|---|---|---|
| Causes of Redemption Number of shares as of January 1, 2020 Number of shares as of December 31, 2020 Number of shares as of January 1, 2021 Number of shares as of December 31, 2021 |
The stocks of parent company held by the subsidiaries (thousand shares) 5,724 5,724 5,724 5,724 |
Total (thousand shares) |
|
| 5,724 5,724 5,724 5,724 |
Information on shares of the Company held by the subsidiaries as of the balance sheet date is provided as follows:
| Name of subsidiary December 31, 2021 King Hsiang Investment Co. December 31, 2020 King Hsiang Investment Co. |
Shares (thousand) 5,724 5,724 |
Book value $ 435,005 $ 289,049 |
Market price | Market price |
|---|---|---|---|---|
| $ 435,005 $ 289,049 |
The Company’s treasury stocks may not be pledged in accordance with the Security and Exchange Law, and no privilege of dividend and voting right may be vested in
- 49 -
them. The shares of the Company held by the subsidiaries are treated as treasury stock shares and entitled to the rights vested in shareholders except for the privilege of cash capitalization and voting right.
XXIII. Net profit from continuing operations
- (I) Net miscellaneous income (or expenditure/losses)
| Other gains Other expenses and losses (II) Interest income Bank deposit (III) Other income Lease income Others (IV) Other gains (or losses) Gains from the disposal of financial assets Financial assets measured at fair value through gains or losses compulsorily Financial assets measured at amortized cost Gains from financial assets and financial liabilities Financial assets measured at fair value through gains or losses compulsorily Net loss from foreign currency exchange Loss on disposal of real estate properties, plants, and equipment Gain from fair value adjustment of Investment property Others |
2021 $ 78,828 81,647) $ 2,819) 2021 $ 16,385 2021 $ 11,803 84,017 $ 95,820 2021 $ - - 102,009 161,356 ) 44,197 ) 900 16,100) $ 118,744) |
2020 | ||
|---|---|---|---|---|
( ( |
( ( |
$ 287,942 332,318) $ 44,376) 2020 |
||
| $ 21,362 2020 |
||||
| $ 11,444 84,619 $ 96,063 2020 |
||||
( ( ( ( |
( ( ( ( |
$ 423 43 76,924 330,512 ) 68,271 ) 2,600 6,700) $ 325,493) |
- 50 -
| (V) Financial cost 2021 2020 Bank loan interest $ 63,570 $ 166,644 Interest of lease liabilities 737 1,329 Other interest expenditure 3,611 416 Less: The amount of the cost of assets meeting requirements ( 454) ( 421) $ 67,464 $ 167,968 The information related to capitalization of interest is stated as following: 2021 2020 Amount of capitalization of interest $ 454 $ 421 Interest rate of capitalization of interest 1.29% 1.99% (VI) Depreciation and amortization 2021 2020 Summarization of the depreciation expenses by functions Operating cost $ 653,210 $ 615,140 Operating expenses 109,605 101,684 $ 762,815 $ 716,824 Summarization of the amortization expenses by functions Operating cost $ 10,156 $ 11,412 Operating expenses 2,745 2,211 $ 12,901 $ 13,623 (VII) Employee welfare expenditure 2021 2020 Benefits after severance/retirement (Note XXI) Defined contribution plan $ 70,091 $ 69,344 Defined benefit plan 1,909 2,656 72,000 72,000 Resignation benefits 23 1,257 Other employee benefits 4,987,857 4,310,040 Total of employee benefit expenditure $ 5,059,880 $ 4,383,297 Summarization by function Operating cost $ 3,879,812 $ 3,394,942 Operating expenditure 1,180,068 988,355 |
2020 | ||
|---|---|---|---|
| $ 421 1.99% 2020 |
|||
| $ 615,140 101,684 $ 716,824 $ 11,412 2,211 $ 13,623 2020 |
|||
| $ 69,344 2,656 72,000 1,257 4,310,040 $ 4,383,297 $ 3,394,942 988,355 |
- 51 -
| 2021 $ 5,059,880 |
2020 | ||
|---|---|---|---|
| $ 4,383,297 |
- (VIII) Remuneration to employees and that to directors
According to the Articles of Incorporation, no less than 5%–10% and no more than 1% of the profit before tax and before the remuneration to employees and that to directors is deducted for the current year shall be set aside to be the remuneration to employees and that to directors. The remuneration to employees and that to directors for 2021 and 2020 was approved by the Board of Directors, respectively, on March 21, 2022 and March 22, 2021 as follows:
Estimated ratio
March 22, 2021 as follows: Estimated ratio |
||||
|---|---|---|---|---|
| Remuneration to employees Remuneration to directors Amount Remuneration to employees Remuneration to directors |
2021 6.53% 0.95% 2021 Cash $ 240,000 $ 35,000 |
2020 | ||
| 6.81% 0.97% 2020 |
||||
| Cash | ||||
| $ 146,315 $ 20,902 |
If there is still change to the value after the date when annual consolidated financial reports are approved and released, it is handled as change in accounting estimates and will be adjusted and booked in the following year.
For information on the remuneration to employees and that to directors decided by the Board of Directors, please visit the Market Observation Post System of Taiwan Stock Exchange.
- (IX) Gains (Losses) from foreign currency exchange
| Total gains from foreign currency exchange Total losses from foreign currency exchange Net losses |
2021 $ 444,992 606,348) $ 161,356) |
2020 | ||
|---|---|---|---|---|
( ( |
( ( |
$ 770,299 1,100,811) $ 330,512) |
- 52 -
XXIV. Income tax for continuing operations
- (I) Income tax recognized under gains or losses
Main components of income tax expenditure are as follows:
| 2021 | 2020 | |||
|---|---|---|---|---|
| Income tax for the year | ||||
| Those incurred for the | ||||
| current term | $ 878,342 | $ 483,726 | ||
| Undistributed earnings | ||||
| levied | 43,263 | - | ||
| Adjustment of previous | ||||
| year(s) | ( | 33,086 ) |
( | 10,541 ) |
| Others | 7,257 | 12,314 | ||
| 895,776 | 485,499 | |||
| Deferred income tax | ||||
| Those incurred for the | ||||
| current term | 225,888 | 145,213 | ||
| Others | - | 558 | ||
| 225,888 | 145,771 | |||
| Income tax expenditure | ||||
| recognized under gains or | ||||
| losses | $ 1,121,664 | $ 631,270 | ||
| Adjustments made to accounting income and income tax | expenditure | are given below: | ||
| 2021 | 2020 | |||
| Net profit before tax from | ||||
| continuing operation | $ 4,048,518 | $ 2,697,882 | ||
| Income tax expenditure for net | ||||
| profit before tax calculated | ||||
| at the statutory tax rate | $ 1,420,807 | $ 994,349 | ||
| Expenses and losses which | ||||
| could not be reduced from | ||||
| tax | 1,676 | 157 | ||
| Income exempted from income | ||||
| tax | 463 | ( | 697 ) |
|
| Undistributed earnings levied | 43,263 | - | ||
| Land value increment tax of | ||||
| investment property | ( | 1,092 ) |
558 | |
| Deductible temporary | ||||
| differences not recognized | ( | 276,687 ) |
( | 238,272 ) |
| Loss credit not recognized | ( | 40,937 ) |
( | 126,598 ) |
| Income tax expenditure of | ||||
| previous year(s) adjusted in | ||||
| the present year | ( | 33,086 ) |
( | 10,541 ) |
| Others | 7,257 | 12,314 | ||
| Income tax expenditure | ||||
| recognized under gains or | ||||
| losses | $ 1,121,664 | $ 631,270 |
Adjustments made to accounting income and income tax expenditure are given below:
- 53 -
The Consolidated Company should apply the tax rate 20% applicable to entities under the R.O.C. Income Tax Act. The tax rate, 25%, should be applied to the subsidiaries in Mainland China, while the income tax generated in any other jurisdictions should be calculated at the tax rates applicable within the jurisdictions.
(II) Income tax recognized under other combined gains or losses
| (II) | calculated at the tax rates applicable within the jurisdictions. Income tax recognized under other combined gains or losses |
||
|---|---|---|---|
| (III) | 2021 Deferred income tax Incurred for the year ‒ Defined benefit plan re- measurement amount $ 8,832 Income tax recognized under other combined gains or losses $ 8,832 Income tax for the year assets and liabilities December 31, 2021 Income tax assets for the current period Tax refund receivable $ - Income tax liabilities for the current term Income tax payable $ 402,785 |
2020 | |
| ($ 2,397) ($ 2,397) December 31, 2020 |
|||
| $ 15,670 $ 172,865 |
- (IV) Deferred income tax assets and liabilities
The deferred income tax assets and liabilities show the following changes:
2021
| 2021 | |||||
|---|---|---|---|---|---|
| Deferred income tax assets Temporary difference Portions of gains or losses of subsidiaries, affiliates, and joint ventures recognized adopting the equity method Loss on inventory devaluation Exchange gains or losses Provision for liabilities Defined benefit retirement plan Loss in impairment in financial assets Tax difference between fixed assets and idle assets Provision of compensation loss Others |
Balance – beginning of year $ 348,362 20,316 4,633 8,601 36,831 4,500 41,460 15,057 8,972 |
Recognized under gains or losses ( $ 224,921 ) 1,775 ( 3,471 ) 27,116 - - ( 41,362 ) 19,704 39,491 |
Recognized under other combined gains or losses $ - - - - ( 8,832 ) - - - - |
Balance – end of year |
|
| $ 123,441 22,091 1,162 35,717 27,999 4,500 98 34,761 48,463 |
- 54 -
| Recognized | Recognized | Recognized | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| under other | ||||||||||
| Balance – | Recognized | combined | ||||||||
| beginning of | under gains | gains or | Balance – end | |||||||
| year | or losses | losses | of year | |||||||
| $ | 488,732 |
( | $ | 181,668) |
($ | 8,832) |
$ | 298,232 | ||
| Deferred income tax liabilities | ||||||||||
| Temporary difference | ||||||||||
| Financial assets measured at | ||||||||||
| fair value through gains or | ||||||||||
| losses | $ | - | $ | 1,839 |
$ | - | $ | 1,839 |
||
| Tax difference between fixed | ||||||||||
| assets and idle assets | 116 | 768 | - | 884 | ||||||
| Investment property | 84,514 | ( | 1,092 ) | - | 83,422 | |||||
| Others |
176 |
49,474 |
- |
49,650 | ||||||
| $ | 84,806 |
$ | 50,989 |
$ | - |
$ | 135,795 | |||
| 2020 | ||||||||||
| Recognized | ||||||||||
| under other | ||||||||||
| Balance – | Recognized | combined | ||||||||
| beginning of | under gains | gains or | Balance – end | |||||||
| year | or losses | losses | of year | |||||||
| Deferred income tax assets | ||||||||||
| Temporary difference | ||||||||||
| Portions of gains or losses of | ||||||||||
| subsidiaries, affiliates, and | ||||||||||
| joint ventures recognized | ||||||||||
| adopting the equity method | $ | 477,912 | ( | $ | 129,550 ) | $ | - | $ | 348,362 | |
| Loss on inventory devaluation | 17,242 | 3,074 | - | 20,316 | ||||||
| Exchange gains or losses | 20,735 | ( | 16,102 ) | - | 4,633 | |||||
| Provision for liabilities | 34,852 | ( | 26,251 ) | - | 8,601 | |||||
| Defined benefit retirement | ||||||||||
| plan | 34,434 | - | 2,397 | 36,831 | ||||||
| Loss in impairment in | ||||||||||
| financial assets | 4,500 | - | - | 4,500 | ||||||
| Tax difference between fixed | ||||||||||
| assets and idle assets | 516 | 40,944 | - | 41,460 | ||||||
| Provision of compensation | ||||||||||
| loss | 3,422 | 11,635 | - | 15,057 | ||||||
| Others |
53,494 |
( | 44,522) |
- |
8,972 | |||||
| $ | 647,107 |
( | $ | 160,772) |
$ | 2,397 |
$ | 488,732 | ||
| Deferred income tax liabilities | ||||||||||
| Temporary difference | ||||||||||
| Tax difference between fixed | ||||||||||
| assets and idle assets | $ | 491 | ( | $ | 375 ) |
$ | - | $ | 116 |
|
| Investment property | 83,956 | 558 | - | 84,514 | ||||||
| Others |
5,136 |
( | 4,960) |
- |
176 | |||||
| $ | 89,583 |
( | $ | 4,777) |
$ | - |
$ | 84,806 |
- 55 -
(V) Deductible temporary differences and unused loss credit of the deferred income tax assets not recognized in the consolidated balance sheet
| Offset of loss Due in 2020 Due in 2021 Due in 2022 Due in 2023 Deductible temporary differences Overseas subsidiaries Others |
December 31, 2021 $ - - 155,181 560,579 $ 715,760 $ 1,260,000 202,263 $ 1,462,263 |
December 31, 2020 | December 31, 2020 |
|---|---|---|---|
| $ 76,267 254,966 156,015 563,590 $ 1,050,838 $ 2,390,000 419,185 $ 2,809,185 |
(VI) Authorization of income taxes
Business income tax filed by the Company and Gold Circuit Investment Company as of 2019 has been finalized by the tax authority.
XXV. Earnings per share
| Earnings per share | ||||
|---|---|---|---|---|
| Basic EPS Diluted earnings per share |
2021 $ 5.41 $ 5.38 |
Unit: NTD per share 2020 |
||
| $ 3.82 $ 3.80 |
The earnings and weighted average number of common stock shares used to calculate the earnings per share (EPS) are given below:
Net profit of the year
| Net profit of the year | ||||
|---|---|---|---|---|
| Net profit belonging to the owner of the Company Net profit used to calculate the basic and diluted earnings per share |
2021 $ 2,926,854 $ 2,926,854 |
2020 | ||
| $ 2,066,612 $ 2,066,612 |
- 56 -
Share(s)
| Share(s) | ||||
|---|---|---|---|---|
| Weighted average number of common shares used to calculate basic earnings per share (EPS) Impacts of potential common stock with diluting effects: Remuneration to employees Weighted average number of common stock shares used to calculate the diluted earnings per share (EPS) |
2021 540,764 3,521 544,285 |
Unit: 1,000 shares 2020 |
||
| 540,764 3,311 544,075 |
If the Consolidated Company may choose to issue employee remunerations in the form of shares or cash, in the calculation of diluted earnings per share, it is assumed that issuance of shares will be adopted for employee remunerations and the weighted average circulating shares are included in the calculation when the said common stock exercises the diluting effect in order to calculate the diluted earnings per share. When diluted earnings per share are calculated prior to issuance of shares as employee remunerations as determined in the following year, the diluting effect from the said potential common stock shall continue to be taken into consideration, too.
XXVI. Disposal of Subsidiaries
The Consolidated Company decided to liquidate Silver Industrial Limited through its Board of Directors’ meeting on August 10, 2020. Silver Industrial Limited dealt with trading of printed circuit boards. The Consolidated Company completed the liquidation procedure on October 22, 2020 and lost control over the said subsidiary.
| (I) Consideration collected Cash (II) Analysis of assets and liabilities whose control is lost Current assets Cash Net assets that are disposed of (III) Gains from disposing of subsidiaries Consideration collected Net assets that are disposed of Disposal gains |
Silver Industrial Limited |
Silver Industrial Limited |
|---|---|---|
| $ 24,976 Silver Industrial Limited |
||
| $ 24,976 $ 24,976 Silver Industrial Limited |
||
( |
$ 24,976 24,976) $ - |
-
57 -
-
(IV) Net cash inflows from disposing of subsidiaries
| Net cash inflows from disposing of subsidiaries | ||
|---|---|---|
| Consideration collected in cash Less: Balance of cash disposed of |
Silver Industrial Limited |
|
( |
$ 24,976 24,976) $ - |
XXVII. Capital Risk Management
The Consolidated Company manages its capital to assure that, insofar as various entities within the Group continued operations, the returns to shareholders could be maximized through optimal balances in liabilities and equities.
The Consolidated Company’s capital structure consists of the net debts (namely the loans less cash and cash equivalents) and equities (namely the capital stock, additional paid-in capital, retained earnings and other equity less treasury stock shares) of the Consolidated Company.
The Consolidated Company does not need to follow the requirements about other external capitals.
XXVIII. Financial Instrument
- (I) Fair value – financial instruments that are not measured at fair value
The management of the Consolidated Company believes that the book value of the financial assets and financial liabilities not measured at fair value is close to their fair value. As of December 31, 2021 and 2020, no significant differences were found between the book value and the fair value.
-
(II) Information on fair value – financial instruments measured at fair value on a recurring basis
-
Fair value hierarchy
December 31, 2021
| ing basis Fair value hierarchy December 31, 2021 |
||||||
|---|---|---|---|---|---|---|
| Financial assets measured at fair value through gains or losses Derivative financial instruments Non-derivatives ‒ TWSE/TPEx-listed and emerging stocks Total |
Degree 1 $ - 4,240 $ 4,240 |
Degree 2 $ 21,451 - $ 21,451 |
Total | |||
| $ 21,451 4,240 $ 25,691 |
- 58 -
December 31, 2020
| December 31, 2020 | ||||||
|---|---|---|---|---|---|---|
| Financial assets measured at fair value through gains or losses Derivative financial instruments Non-derivatives ‒ TWSE/TPEx-listed and emerging stocks Total Financial liabilities measured at fair value through gains or losses Derivative financial instruments |
Degree 1 $ - 2,218 $ 2,218 $ - |
Degree 2 $ 5,205 - $ 5,205 $ 13,804 |
Total | |||
| $ 5,205 2,218 $ 7,423 $ 13,804 |
No transfer of derivatives measured at fair value between Degrees 1 and 2 was found in 2021 and 2020.
- Appraisal techniques and input values measured at Degree 2 fair value
Categories of financial instruments Appraisal techniques and input values
Derivative financial Discounted cash flow approach: Future cash instruments – Forward flows are estimated based on observable foreign exchange forward exchange rates and contractual contracts & FX swaps forward exchange rates, discounted at a rate contracts that reflects the credit risk of various trading counterparts.
Non-TWSE/TPEx-listed Market approach: Evaluated based on other stocks comparable asset liabilities and critical information.
(III) Categories of financial instruments
December 31, 2021 December 31, 2020 Financial assets Measured at fair value through gains or losses Measured at fair value through gains or losses compulsorily $ 25,691 $ 7,423 Financial liabilities measured at amortized cost (Note 1) 13,075,251 11,373,035 Financial liabilities Measured at fair value through gains or losses Held for transactions - 13,804 Measured at post-amortization cost (Note 2) 12,517,879 11,637,736
-
59 -
-
Note 1: The balance includes financial assets measured at amortized cost, such as cash & cash equivalents, time deposits with an initial maturity date more than three months away, notes receivable, accounts receivable, other receivables and refundable deposits.
-
Note 2: The balance includes financial liabilities measured at amortized cost, such as short-term loans, short-term notes and bills payable, notes payable, accounts payable, other payables, long-term borrowings (including those due within a year), and guarantee deposits received.
-
(IV) Financial Risk Management Purpose and Policy
The Consolidated Company manages the foreign currency exchange rate risk, interest rate risk, and the price risk, credit risk, and liquidity risk of equity instruments in order to minimize the potential undesirable impacts of uncertainties on the market on the financial performance of the Company. Important financial planning of the Company is subject to review by the Audit Committee and/or the Board of Directors according to applicable regulations and the internal control system. When implementing a financial plan, the Company strictly follows applicable financial standards for the management of financial risk and division of responsibilities.
The Consolidated Company hedges against risk exposure through derivatives in order to mitigate impacts from such risks. Utilization of derivatives is governed by policies approved by the Consolidated Company’s Board of Directors as they are the written principles for the exchange rate risk, interest rate risk, credit risk, utilization of derivatives and non-derivatives, and investment with remaining current funds. Internal auditors continue to review compliance with policies and risk exposure. The Consolidated Company is not engaged in the trading of financial instruments (including derivatives) for speculative purpose.
1. Market risk
The major financial risks incurred by operating activities to be borne by the Consolidated Company include the risk of change in the foreign exchange rate (see (1) below) and risk of change in the interest rate (see (2) below). The Consolidated Company deals with various derivatives in order to manage the foreign exchange rate and interest rate risks it undertakes, including the hedge against the exchange rate risk arising from export sales with forward foreign exchange and FX swaps contracts.
The Consolidated Company’s exposure to the market risk over related financial instruments and its management and measurement methods with regards to the said risk remain unchanged.
(1) Foreign exchange rate risk
Several subsidiaries of the Company deal with sales and purchases denominated in foreign currencies and hence the Consolidated Company is exposed to the risk of change in the exchange rate. About 97.73% of the Consolidated Company’s sales are not denominated in the functional currency adopted by the trading entity within the Group. About 35.48% of the cost is not denominated in the functional currency adopted by the trading entity within the Group. Insofar as it is permitted by policies, the
- 60 -
Consolidated Company manages the exposure to the foreign exchange risk and manages the risk through forward foreign exchange contracts.
For the book value of the Consolidated Company’s monetary assets and monetary liabilities not denominated in the functional currency on the balance sheet date (including monetary items already written off in consolidated financial reports), refer to Note XXXII.
Sensitivity analysis
The Consolidated Company is primarily exposed to the fluctuation in foreign exchange rates versus USD and JPY.
The following table details the Consolidated Company’s sensitivity analysis when the exchange rate of NTD, USD, and CNY (functional currencies) versus each concerning foreign currency increases or decreases by 2%. 2% means the sensitivity ratio applied within the Group in the reporting of the exchange rate risk to the primary management and also represents the assessment by the management of the reasonable possible range of change in the foreign currency exchange rate. The sensitivity analysis only covers outstanding foreign currency monetary items and forward foreign exchange contracts designated to hedge against cash flows, and their conversions at the end of the year are adjusted by the change in exchange rate of 2%. The positive figures in the following table indicate the amount decreased for the net profit before tax when NTD appreciates by 2% versus respective related currencies; when NTD depreciates by 2% versus respective foreign currencies, the impacts on the net profit before tax will be the negative of the same amount.
| Exchange gains or losses |
Effect of USD 2021 2020 ( $ 135,358 ) (i) ( $ 102,405 ) (i) |
Effect of JPY | Effect of JPY |
|---|---|---|---|
| 2021 ( $ 135,358 ) (i) |
2021 $ 63 (ii) |
2020 | |
| $ 226 (ii) |
-
(i) Primarily as a result of the Consolidated Company’s receivables, payables and loans denominated in USD and still outstanding on the balance sheet date, without hedging against cash flows.
-
(ii) Primarily as a result of the Consolidated Company’s receivables, payables and loans denominated in JYP and still outstanding on the balance sheet date, without hedging against cash flows.
The Consolidated Company’s sensitivity to exchange rates declined this year, primarily as a result of the increase in sales denominated in USD and the resultant increase in the balance of accounts receivable denominated in USD.
- (2) Interest rate risk
Exposure to the interest rate risk is the result of entities within the Consolidated Company borrowing funds both at fixed and floating interest rates. The Consolidated Company manages the interest rate risk by maintaining a suitable combination of fixed and floating interest rates.
- 61 -
The book values of the Consolidated Company’s financial assets and financial liabilities with exposure to the interest rate risk on the balance sheet date are given below:
sheet date are given below: |
||
|---|---|---|
| With fair value interest rate risk ‒ Financial assets ‒ Financial liabilities With cash flow interest rate risk ‒ Financial assets ‒ Financial liabilities |
December 31, 2021 $ - 32,457 3,848,807 4,468,456 |
December 31, 2020 |
| $ - 43,598 4,408,359 5,689,966 |
Sensitivity analysis
The following sensitivity analysis is based on the interest rate risk exposure of derivatives and non-derivatives on the balance sheet dates. For liabilities at floating rate, the analysis is performed assuming that the amount of outstanding liabilities on the balance sheet date had been outstanding during the reporting period. 50 base points mean the interest rate change ratio applied by the Group when reporting interest rates to the management, and also the management’s assessment of the reasonable possible range of change to the interest rate.
If the interest rate increases/decreases by 50 base points and all the other variables remain unchanged, the Consolidated Company’s net profit before tax would decrease/increase by NTD 5,002 thousand and NTD 12,051 thousand, respectively, for 2021 and 2020 primarily as a result of the Consolidated Company’s exposure to the risk of change in interest rates for demand deposits and borrowings.
2. Credit risk
Credit risk denotes the risk of financial loss that the Consolidated Company might have to bear as a result of the counterpart delaying in fulfilling contract obligations. As of the balance sheet date, the top credit risk the Consolidated Company might be exposed to from the financial loss caused by the counterpart failing to fulfill obligations or the financial guarantee provided by the Consolidated Company primarily came from the book value of notes and accounts receivable recognized on the Consolidated Balance Sheet.
Operation-related credit risk
The outstanding accounts receivable of the Company mainly come from customer bases around the world and no collaterals or credit guarantee is provided for most accounts receivable. Despite the related procedures defined by the Company to help supervise, manage, and reduce the credit risk of accounts receivable, there is no guarantee that such procedures can fully prevent against losses caused by credit risk. With economic conditions getting worse, such credit risk will increase. As of December 31, 2021 and 2020, the ratios of the balance of accounts receivable from Top 10 customers to the balance of accounts receivable of the Company had been 72% while the credit risk of the other accounts receivable was relatively insignificant.
- 62 -
In order to mitigate the credit risk, on the balance sheet date, the Consolidated Company evaluates one by one the amount collectible for notes and accounts receivable in order to make sure that suitable impairment losses for unrecoverable notes and accounts receivable have been recognized. Therefore, the Company’s management holds that the Consolidated Company’s credit risks had been significantly mitigated.
3. Liquidity risk
The Consolidated Company manages and maintains sufficient cash and cash equivalents to support the Group’s business operations and minimize the impacts of change in cash flow. The Consolidated Company’s management closely watches the usage of financing credit lines in banks and assures faithful compliance of the terms and conditions set forth in borrowing contracts.
To the Consolidated Company, borrowings from banks are an important source of liquidity. For the financing commitments not drawn down by the Consolidated Company, refer to the information provided in (2) Financing Commitments below.
(1) Liquidity and interest rate risks of non-derivative financial liabilities
The remaining contract maturity analysis of non-derivative financial liabilities is prepared according to the earliest payment date expected of the Consolidated Company and the undiscounted cash flows (including principal and estimated interest) of financial liabilities. Therefore, the Consolidated Company may be required to immediately repay borrowings from banks. That is, the earlies period shown in the table below, without taking into consideration chances of banks to exercise that right immediately. For the maturity analysis of the other non-derivative financial liabilities, it is prepared by the repayment date agreed upon.
The undiscounted interest for the cash flows of interests payable at floating interest rate is inferred according to the yield curve on the balance sheet date.
December 31, 2021
| Liabilities without interest Lease liabilities Floating interest rate instruments Fixed interest rate instruments |
Repayment on demand or less than 1 month |
Repayment on demand or less than 1 month |
1 month – 3 months |
3 months – 1 year |
1 year – 5 years |
Over 5 years | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| $ 310,141 1,425 217,265 - $ 528,831 |
$ 4,157,460 2,856 646,264 - $ 4,806,580 |
$ 2,175,041 12,965 477,677 - $ 2,665,683 |
$ 410,088 15,300 - 3,127,250 $ 3,552,638 |
$ - - - - $ - |
Further information about lease liabilities maturity analysis is given below:
below: |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Lease liabilities | Less than 1 year |
1 year – 5 years |
5 years – 10 years |
10 years – 15 years |
15 years – 20 years |
Over 20 years |
||||||
| $ 17,246 |
$ 15,300 |
$ - |
$ - |
$ - | $ - |
- 63 -
December 31, 2020
| Liabilities without interest Lease liabilities Floating interest rate instruments Fixed interest rate instruments |
Repayment on demand or less than 1 month |
Repayment on demand or less than 1 month |
1 month – 3 months |
3 months – 1 year |
1 year – 5 years |
Over 5 years | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| $ 215,185 3,021 160,917 - $ 379,123 |
$ 2,923,331 4,291 962,023 - $ 3,889,645 |
$ 1,532,991 13,165 1,081,746 - $ 2,627,902 |
$ 464,383 23,121 - 3,485,280 $ 3,972,784 |
$ - - - - $ - |
Further information about lease liabilities maturity analysis is given below:
below: |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Less than 1 year 1 year – 5 years 5 years – 10 years 10 years – 15 years Lease liabilities$ 20,477 $ 23,121 $ - $ - Facility December 31, 2021 Unsecured bank overdraft (to be reviewed annually) ‒ Already drawn down $ 3,289,762 ‒ Not yet drawn down 6,475,759 $ 9,765,521 Secured bank overdraft ‒ Already drawn down $ 1,178,694 ‒ Not yet drawn down 1,287,890 $ 2,466,584 |
5 years – 10 years |
10 years – 15 years |
15 years – 20 years |
Over 20 years $ - 31, 2020 |
Over 20 years |
||||
| $ 4,111,350 4,423,229 $ 8,534,579 $ 1,578,616 1,020,171 $ 2,598,787 |
(2) Facility
- 64 -
XXIX. Transaction with related parties
Upon consolidation, the transactions, balances in accounts, gains, expenses and losses existing between the Company and its subsidiaries (that is, the Company’s related parties) are completely written off and hence are not disclosed in these notes.
Remuneration to the Management
| Remuneration to the Management | ||||
|---|---|---|---|---|
| Short-term employee benefits Benefits after severance/retirement |
2021 $ 77,476 1,485 $ 78,961 |
2020 | ||
| $ 60,177 1,404 $ 61,581 |
The salaries and remunerations to directors and other key management are determined by the Compensation and Remuneration Committee in accordance with the personal performances and trends on the market.
XXX. Pledged assets
The following assets are provided as collaterals for financing and for the tariffs of imported raw materials and supplies:
imported raw materials and supplies: |
|||
|---|---|---|---|
| Land Building – net Right-of-use assets |
December 31, 2021 $ 648,300 604,544 118,764 $ 1,371,608 |
December 31, 2020 | |
| $ 648,300 673,387 123,146 $ 1,444,833 |
XXXI. Important matters, if any
The amount of unused letters of credit issued by the Consolidated Company for procurement of raw materials and machinery & equipment is given below (in thousands in foreign currency):
in foreign currency): |
||
|---|---|---|
| Currency JPY EUR USD |
December 31, 2021 $ 13,460 802 131 |
December 31, 2020 |
| $ 4,830 135 - |
XXXII. Important post-term matters
To adjust its capital outcome and to improve the return on shareholder equity, the Company decided through its Board of Directors on March 21, 2022 to embark on capital decrease in cash with share amount returned to shareholders; it is expected that the capital decrease will involve NTD 546,488 thousand, that is, 546,488 thousand shares to be removed, with a capital decrease ratio of around 10%. The record date for capital reduction and the record date for capital reduction and stock conversion are to be determined through the shareholders’ meeting scheduled for June 8, 2022.
- 65 -
XXXIII. Information on Foreign Currency Assets and Liabilities with Major Impacts
The following information is an overview of foreign currencies other than functional currencies of respective entities of the Consolidated Company and the disclosed exchange rates are those by which foreign currencies are converted to functional currencies. Foreign currency assets and liabilities with significant influence are given below:
December 31, 2021
are given below: December 31, 2021 |
||||
|---|---|---|---|---|
| Foreign currency assets Monetary items USD USD CNY EUR EUR Foreign currency liabilities Monetary items USD USD EUR JPY December 31, 2020 Foreign currency assets Monetary items USD USD CNY EUR EUR Foreign currency liabilities Monetary items USD USD EUR EUR JPY JPY |
Foreign currency $ 367,934 217,393 39,064 900 3,081 240,564 100,258 1,149 13,190 Foreign currency $ 303,902 156,209 38,703 696 813 165,496 114,831 803 5 40,910 10,300 |
Exchange rate 27.68 (USD: NTD) 6.376 (USD: CNY) 4.341 (CNY: NTD) 31.32 (EUR: NTD) 7.2197 (EUR: CNY) 27.68 (USD: NTD) 6.376 (USD: CNY) 31.32 (EUR: NTD) 0.2405 (JPY: NTD) Exchange rate 28.48 (USD: NTD) 6.8101 (USD: CNY) 4.377 (CNY: NTD) 35.02 (EUR: NTD) 8.0009 (EUR: CNY) 28.48 (USD: NTD) 6.8101 (USD: CNY) 35.02 (EUR: NTD) 8.0009 (EUR: CNY) 0.2763 (JPY: NTD) 0.0631 (JPY: CNY) |
Book value | |
| $ 10,184,413 6,017,438 169,596 28,188 96,497 $ 16,496,132 $ 6,658,812 2,775,141 35,987 3,172 $ 9,473,112 Book value |
||||
| $ 8,655,129 4,448,832 169,403 24,374 28,471 $ 13,326,209 $ 4,713,326 3,270,387 28,121 175 11,303 2,846 $ 8,026,158 |
- 66 -
XXXIV. Noted disclosures
-
(I) Related Information on major transactions and (II) reinvested businesses:
-
Fund loaned to others: Attachments 1 and 7.
-
Endorsement and guarantee made for others: Attachment 2.
-
Marketable securities held at the end of term (exclusive of investments in subsidiaries, affiliates, and joint ventures): Attachments 3 and 8.
-
Cumulative amount of the same marketable security purchased or sold reaching NTD 300 million or 20% of the paid-in capital and above: N/A.
-
Amount of real estate properties acquired reaching NTD 300 million or 20% of the paid-in capital and above: N/A.
-
Amount from disposal of real estate properties reaching NTD 300 million or 20% of the paid-in capital and above: N/A.
-
Amount of purchases/sales with related parties reaching NT$100 million or 20% of the paid-in capital and above: Attachments 4 and 9.
-
Receivables from related parties reaching NTD 100 million or 20% of the paidin capital and above: Attachments 5 and 10.
-
Engagement in trading of derivatives: Note VIII.
-
Other information: Amount of the business relationship and major transactions between parent company and subsidiaries and among subsidiaries: Attachment 13.
-
Information on reinvested businesses: Attachment 6.
-
(III) Information about investment in Mainland China
-
The name of the investee in Mainland China, main items involved in the scope of operation, paid-in capital size, investment method, capital importation/exportation, holding ratio, investment profits and losses, book value of investments at end of term, repatriated investment profits or losses, and investment ceiling value for Mainland China: Attachment 11.
-
Major transactions and their values, payment terms, unrealized profits or losses that have incurred directly or indirectly through a third region with the investee in Mainland China: Attachment 12.
-
Direct, or indirect through a third region endorsement, guarantee or provision of collateral made with the investee in the Mainland China: Attachment 2.
-
Direct, or indirect through a third region financing with the investee in the Mainland China: Attachment 7.
-
Other transactions that produce material effects to the income or financial condition in the current period: N/A.
-
(IV) Information of major shareholders: Names and shareholding quantities and ratios of shareholders that hold at least 5% of the equity: Attachment 14.
XXXV. Segment information
The Consolidated Company primarily deals with manufacturing, processing and trading printed circuit boards from the same production process, in the similar manner in the
- 67 -
similar market. Meanwhile, the business decision makers also allocated resources among all of the companies as a whole. Therefore, all of the companies should constitute one single industry segment, and there should be no need to disclose the Segment information.
- 68 -
Gold Circuit Electronics Ltd. and the Subsidiaries
Fund loaned to others
January 1 through December 31, 2021
| Attachment 1 | Attachment 1 | Unit: NTD thousand, USD thousand, and CNY thousand | Unit: NTD thousand, USD thousand, and CNY thousand | Unit: NTD thousand, USD thousand, and CNY thousand | Unit: NTD thousand, USD thousand, and CNY thousand | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No. (Note 1) |
Lending company | Borrower | Accounting title |
A related party or not |
Maximum balance for current term |
Balance at end of term |
Amount actually disbursed |
Interest rate range |
Nature of lending of funds (Note 2) |
Amount of current business (Note 4) |
Reasons for short-term financing |
Allowance for bad debt |
Collateral | Limit of funds lent to each borrower (Note 3) |
Total limits of funds lent (Note 3) |
|
| Title | Value | |||||||||||||||
| 0 | Gold Circuit Electronics Ltd. |
Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Technology Co., Ltd. |
Other receivables Other receivables |
Y Y Y |
$ 513,630 ( USD 18,000 ) 419,400 ( USD 15,000 ) 153,440 (CNY 35,000) |
$ 498,240 ( USD 18,000 ) 138,400 ( USD 5,000 ) 152,040 (CNY 35,000) |
$ 276,800 ( USD 10,000 ) 138,400 ( USD 5,000 ) 152,040 (CNY 35,000) |
1.5%~3% 1.5%~2.5% 3.7%~4.35% |
(1) (1) (1) |
$ 8,256,206 2,184,846 2,184,846 |
- - - |
$ - - - |
- - - |
$ - - - |
$ 4,201,204 2,184,846 2,184,846 |
$ 4,201,204 4,201,204 4,201,204 |
Note 1: For the No. field, instructions are given below:
(1) “0” for the issuer.
(2) Investees are numbered from number 1 and so on.
Note 2: Fund loaned to others can be one of the following two types by nature:
(1) Business association
(2) Short-term financing needed
Note 3: The total funds lent by the Company to others may not exceed 40% of the Company’s net value in the most recent financial statements audited or certified by the CPAs (for Q3 of 2021).
The limit of funds lent to each borrower, by the purpose of borrowing, is set as follows:
(1) For the borrower trading with the Company, the limit of funds lent shall be no more than the amount of purchases or that of sales between the Company and the borrower over the past year or for the current year up to lending of the funds, whichever is higher.
(2) Where short-term financing is needed, the limit of funds lent may not exceed 40% of the Company’s net value in the most recent financial statements audited or certified by the CPA (for Q3 of 2021).
Note 4: The amount refers to the amount of purchases or that of sales between the Company and Suzhou Gold Circuit Electronics Ltd. and Changshu Gold Circuit Technology Ltd. over the past year, whichever is higher.
- 69 -
| Attachment 2 | Attachment 2 | Gold Circuit Electronics Ltd. and the subsidiaries Endorsement and Guarantee Made for Others January 1 through December 31, 2021 Unit: NTD thousand, USD thousand, CNY thousand, EUR thousand Limit of endorsement / guarantee on particular enterprise (Note 1) Maximum balance of endorsement / guarantee made during the current period Balance of endorsement / guarantee at end of the period Amount actually disbursed Amount of endorsement / guarantee secured by properties Accumulated ratio of the value of endorsement and guarantee in the net worth of financial statements of the most recent term (%) Maximum limit of endorsement / guarantee (Note 2) As the parent company’s endorsements / guarantees toward subsidiary(ies) (Note 3) As a subsidiary’s endorsements / guarantees toward its parent company (Note 3) As the endorsements / guarantees toward the Mainland China area.(Note 3) $ 7,877,258 $ 1,854,775 ( USD 65,000 ) $ 1,799,200 ( USD 65,000 ) $ 996,480 ( USD 36,000 ) $ - 17.13 $ 15,754,515 Y N N 7,877,258 171,850 ( EUR 5,000 ) 156,600 ( EUR 5,000 ) - ( EUR - ) - 1.49 15,754,515 Y N N 7,877,258 228,280 ( USD 8,000 ) 221,440 ( USD 8,000 ) - ( USD - ) - 2.11 15,754,515 Y N N 7,877,258 570,700 ( USD 20,000 ) 553,600 ( USD 20,000 ) - ( USD - ) - 5.27 15,754,515 Y N N 7,877,258 818,955 ( USD 28,700 ) 642,176 ( USD 23,200 ) 415,200 ( USD 15,000 ) - 6.11 15,754,515 Y N Y 7,877,258 891,520 ( USD 32,000 ) 608,960 ( USD 22,000 ) - ( USD - ) - 5.8 15,754,515 Y N Y 7,877,258 131,520 ( CNY 30,000 ) - ( CNY - ) - ( CNY - ) - - 15,754,515 Y N Y 7,877,258 142,675 ( USD 5,000 ) - ( USD - ) - ( USD - ) - - 15,754,515 Y N Y |
Gold Circuit Electronics Ltd. and the subsidiaries Endorsement and Guarantee Made for Others January 1 through December 31, 2021 Unit: NTD thousand, USD thousand, CNY thousand, EUR thousand Limit of endorsement / guarantee on particular enterprise (Note 1) Maximum balance of endorsement / guarantee made during the current period Balance of endorsement / guarantee at end of the period Amount actually disbursed Amount of endorsement / guarantee secured by properties Accumulated ratio of the value of endorsement and guarantee in the net worth of financial statements of the most recent term (%) Maximum limit of endorsement / guarantee (Note 2) As the parent company’s endorsements / guarantees toward subsidiary(ies) (Note 3) As a subsidiary’s endorsements / guarantees toward its parent company (Note 3) As the endorsements / guarantees toward the Mainland China area.(Note 3) $ 7,877,258 $ 1,854,775 ( USD 65,000 ) $ 1,799,200 ( USD 65,000 ) $ 996,480 ( USD 36,000 ) $ - 17.13 $ 15,754,515 Y N N 7,877,258 171,850 ( EUR 5,000 ) 156,600 ( EUR 5,000 ) - ( EUR - ) - 1.49 15,754,515 Y N N 7,877,258 228,280 ( USD 8,000 ) 221,440 ( USD 8,000 ) - ( USD - ) - 2.11 15,754,515 Y N N 7,877,258 570,700 ( USD 20,000 ) 553,600 ( USD 20,000 ) - ( USD - ) - 5.27 15,754,515 Y N N 7,877,258 818,955 ( USD 28,700 ) 642,176 ( USD 23,200 ) 415,200 ( USD 15,000 ) - 6.11 15,754,515 Y N Y 7,877,258 891,520 ( USD 32,000 ) 608,960 ( USD 22,000 ) - ( USD - ) - 5.8 15,754,515 Y N Y 7,877,258 131,520 ( CNY 30,000 ) - ( CNY - ) - ( CNY - ) - - 15,754,515 Y N Y 7,877,258 142,675 ( USD 5,000 ) - ( USD - ) - ( USD - ) - - 15,754,515 Y N Y |
Gold Circuit Electronics Ltd. and the subsidiaries Endorsement and Guarantee Made for Others January 1 through December 31, 2021 Unit: NTD thousand, USD thousand, CNY thousand, EUR thousand Limit of endorsement / guarantee on particular enterprise (Note 1) Maximum balance of endorsement / guarantee made during the current period Balance of endorsement / guarantee at end of the period Amount actually disbursed Amount of endorsement / guarantee secured by properties Accumulated ratio of the value of endorsement and guarantee in the net worth of financial statements of the most recent term (%) Maximum limit of endorsement / guarantee (Note 2) As the parent company’s endorsements / guarantees toward subsidiary(ies) (Note 3) As a subsidiary’s endorsements / guarantees toward its parent company (Note 3) As the endorsements / guarantees toward the Mainland China area.(Note 3) $ 7,877,258 $ 1,854,775 ( USD 65,000 ) $ 1,799,200 ( USD 65,000 ) $ 996,480 ( USD 36,000 ) $ - 17.13 $ 15,754,515 Y N N 7,877,258 171,850 ( EUR 5,000 ) 156,600 ( EUR 5,000 ) - ( EUR - ) - 1.49 15,754,515 Y N N 7,877,258 228,280 ( USD 8,000 ) 221,440 ( USD 8,000 ) - ( USD - ) - 2.11 15,754,515 Y N N 7,877,258 570,700 ( USD 20,000 ) 553,600 ( USD 20,000 ) - ( USD - ) - 5.27 15,754,515 Y N N 7,877,258 818,955 ( USD 28,700 ) 642,176 ( USD 23,200 ) 415,200 ( USD 15,000 ) - 6.11 15,754,515 Y N Y 7,877,258 891,520 ( USD 32,000 ) 608,960 ( USD 22,000 ) - ( USD - ) - 5.8 15,754,515 Y N Y 7,877,258 131,520 ( CNY 30,000 ) - ( CNY - ) - ( CNY - ) - - 15,754,515 Y N Y 7,877,258 142,675 ( USD 5,000 ) - ( USD - ) - ( USD - ) - - 15,754,515 Y N Y |
Gold Circuit Electronics Ltd. and the subsidiaries Endorsement and Guarantee Made for Others January 1 through December 31, 2021 Unit: NTD thousand, USD thousand, CNY thousand, EUR thousand Limit of endorsement / guarantee on particular enterprise (Note 1) Maximum balance of endorsement / guarantee made during the current period Balance of endorsement / guarantee at end of the period Amount actually disbursed Amount of endorsement / guarantee secured by properties Accumulated ratio of the value of endorsement and guarantee in the net worth of financial statements of the most recent term (%) Maximum limit of endorsement / guarantee (Note 2) As the parent company’s endorsements / guarantees toward subsidiary(ies) (Note 3) As a subsidiary’s endorsements / guarantees toward its parent company (Note 3) As the endorsements / guarantees toward the Mainland China area.(Note 3) $ 7,877,258 $ 1,854,775 ( USD 65,000 ) $ 1,799,200 ( USD 65,000 ) $ 996,480 ( USD 36,000 ) $ - 17.13 $ 15,754,515 Y N N 7,877,258 171,850 ( EUR 5,000 ) 156,600 ( EUR 5,000 ) - ( EUR - ) - 1.49 15,754,515 Y N N 7,877,258 228,280 ( USD 8,000 ) 221,440 ( USD 8,000 ) - ( USD - ) - 2.11 15,754,515 Y N N 7,877,258 570,700 ( USD 20,000 ) 553,600 ( USD 20,000 ) - ( USD - ) - 5.27 15,754,515 Y N N 7,877,258 818,955 ( USD 28,700 ) 642,176 ( USD 23,200 ) 415,200 ( USD 15,000 ) - 6.11 15,754,515 Y N Y 7,877,258 891,520 ( USD 32,000 ) 608,960 ( USD 22,000 ) - ( USD - ) - 5.8 15,754,515 Y N Y 7,877,258 131,520 ( CNY 30,000 ) - ( CNY - ) - ( CNY - ) - - 15,754,515 Y N Y 7,877,258 142,675 ( USD 5,000 ) - ( USD - ) - ( USD - ) - - 15,754,515 Y N Y |
Gold Circuit Electronics Ltd. and the subsidiaries Endorsement and Guarantee Made for Others January 1 through December 31, 2021 Unit: NTD thousand, USD thousand, CNY thousand, EUR thousand Limit of endorsement / guarantee on particular enterprise (Note 1) Maximum balance of endorsement / guarantee made during the current period Balance of endorsement / guarantee at end of the period Amount actually disbursed Amount of endorsement / guarantee secured by properties Accumulated ratio of the value of endorsement and guarantee in the net worth of financial statements of the most recent term (%) Maximum limit of endorsement / guarantee (Note 2) As the parent company’s endorsements / guarantees toward subsidiary(ies) (Note 3) As a subsidiary’s endorsements / guarantees toward its parent company (Note 3) As the endorsements / guarantees toward the Mainland China area.(Note 3) $ 7,877,258 $ 1,854,775 ( USD 65,000 ) $ 1,799,200 ( USD 65,000 ) $ 996,480 ( USD 36,000 ) $ - 17.13 $ 15,754,515 Y N N 7,877,258 171,850 ( EUR 5,000 ) 156,600 ( EUR 5,000 ) - ( EUR - ) - 1.49 15,754,515 Y N N 7,877,258 228,280 ( USD 8,000 ) 221,440 ( USD 8,000 ) - ( USD - ) - 2.11 15,754,515 Y N N 7,877,258 570,700 ( USD 20,000 ) 553,600 ( USD 20,000 ) - ( USD - ) - 5.27 15,754,515 Y N N 7,877,258 818,955 ( USD 28,700 ) 642,176 ( USD 23,200 ) 415,200 ( USD 15,000 ) - 6.11 15,754,515 Y N Y 7,877,258 891,520 ( USD 32,000 ) 608,960 ( USD 22,000 ) - ( USD - ) - 5.8 15,754,515 Y N Y 7,877,258 131,520 ( CNY 30,000 ) - ( CNY - ) - ( CNY - ) - - 15,754,515 Y N Y 7,877,258 142,675 ( USD 5,000 ) - ( USD - ) - ( USD - ) - - 15,754,515 Y N Y |
Gold Circuit Electronics Ltd. and the subsidiaries Endorsement and Guarantee Made for Others January 1 through December 31, 2021 Unit: NTD thousand, USD thousand, CNY thousand, EUR thousand Limit of endorsement / guarantee on particular enterprise (Note 1) Maximum balance of endorsement / guarantee made during the current period Balance of endorsement / guarantee at end of the period Amount actually disbursed Amount of endorsement / guarantee secured by properties Accumulated ratio of the value of endorsement and guarantee in the net worth of financial statements of the most recent term (%) Maximum limit of endorsement / guarantee (Note 2) As the parent company’s endorsements / guarantees toward subsidiary(ies) (Note 3) As a subsidiary’s endorsements / guarantees toward its parent company (Note 3) As the endorsements / guarantees toward the Mainland China area.(Note 3) $ 7,877,258 $ 1,854,775 ( USD 65,000 ) $ 1,799,200 ( USD 65,000 ) $ 996,480 ( USD 36,000 ) $ - 17.13 $ 15,754,515 Y N N 7,877,258 171,850 ( EUR 5,000 ) 156,600 ( EUR 5,000 ) - ( EUR - ) - 1.49 15,754,515 Y N N 7,877,258 228,280 ( USD 8,000 ) 221,440 ( USD 8,000 ) - ( USD - ) - 2.11 15,754,515 Y N N 7,877,258 570,700 ( USD 20,000 ) 553,600 ( USD 20,000 ) - ( USD - ) - 5.27 15,754,515 Y N N 7,877,258 818,955 ( USD 28,700 ) 642,176 ( USD 23,200 ) 415,200 ( USD 15,000 ) - 6.11 15,754,515 Y N Y 7,877,258 891,520 ( USD 32,000 ) 608,960 ( USD 22,000 ) - ( USD - ) - 5.8 15,754,515 Y N Y 7,877,258 131,520 ( CNY 30,000 ) - ( CNY - ) - ( CNY - ) - - 15,754,515 Y N Y 7,877,258 142,675 ( USD 5,000 ) - ( USD - ) - ( USD - ) - - 15,754,515 Y N Y |
Gold Circuit Electronics Ltd. and the subsidiaries Endorsement and Guarantee Made for Others January 1 through December 31, 2021 Unit: NTD thousand, USD thousand, CNY thousand, EUR thousand Limit of endorsement / guarantee on particular enterprise (Note 1) Maximum balance of endorsement / guarantee made during the current period Balance of endorsement / guarantee at end of the period Amount actually disbursed Amount of endorsement / guarantee secured by properties Accumulated ratio of the value of endorsement and guarantee in the net worth of financial statements of the most recent term (%) Maximum limit of endorsement / guarantee (Note 2) As the parent company’s endorsements / guarantees toward subsidiary(ies) (Note 3) As a subsidiary’s endorsements / guarantees toward its parent company (Note 3) As the endorsements / guarantees toward the Mainland China area.(Note 3) $ 7,877,258 $ 1,854,775 ( USD 65,000 ) $ 1,799,200 ( USD 65,000 ) $ 996,480 ( USD 36,000 ) $ - 17.13 $ 15,754,515 Y N N 7,877,258 171,850 ( EUR 5,000 ) 156,600 ( EUR 5,000 ) - ( EUR - ) - 1.49 15,754,515 Y N N 7,877,258 228,280 ( USD 8,000 ) 221,440 ( USD 8,000 ) - ( USD - ) - 2.11 15,754,515 Y N N 7,877,258 570,700 ( USD 20,000 ) 553,600 ( USD 20,000 ) - ( USD - ) - 5.27 15,754,515 Y N N 7,877,258 818,955 ( USD 28,700 ) 642,176 ( USD 23,200 ) 415,200 ( USD 15,000 ) - 6.11 15,754,515 Y N Y 7,877,258 891,520 ( USD 32,000 ) 608,960 ( USD 22,000 ) - ( USD - ) - 5.8 15,754,515 Y N Y 7,877,258 131,520 ( CNY 30,000 ) - ( CNY - ) - ( CNY - ) - - 15,754,515 Y N Y 7,877,258 142,675 ( USD 5,000 ) - ( USD - ) - ( USD - ) - - 15,754,515 Y N Y |
Gold Circuit Electronics Ltd. and the subsidiaries Endorsement and Guarantee Made for Others January 1 through December 31, 2021 Unit: NTD thousand, USD thousand, CNY thousand, EUR thousand Limit of endorsement / guarantee on particular enterprise (Note 1) Maximum balance of endorsement / guarantee made during the current period Balance of endorsement / guarantee at end of the period Amount actually disbursed Amount of endorsement / guarantee secured by properties Accumulated ratio of the value of endorsement and guarantee in the net worth of financial statements of the most recent term (%) Maximum limit of endorsement / guarantee (Note 2) As the parent company’s endorsements / guarantees toward subsidiary(ies) (Note 3) As a subsidiary’s endorsements / guarantees toward its parent company (Note 3) As the endorsements / guarantees toward the Mainland China area.(Note 3) $ 7,877,258 $ 1,854,775 ( USD 65,000 ) $ 1,799,200 ( USD 65,000 ) $ 996,480 ( USD 36,000 ) $ - 17.13 $ 15,754,515 Y N N 7,877,258 171,850 ( EUR 5,000 ) 156,600 ( EUR 5,000 ) - ( EUR - ) - 1.49 15,754,515 Y N N 7,877,258 228,280 ( USD 8,000 ) 221,440 ( USD 8,000 ) - ( USD - ) - 2.11 15,754,515 Y N N 7,877,258 570,700 ( USD 20,000 ) 553,600 ( USD 20,000 ) - ( USD - ) - 5.27 15,754,515 Y N N 7,877,258 818,955 ( USD 28,700 ) 642,176 ( USD 23,200 ) 415,200 ( USD 15,000 ) - 6.11 15,754,515 Y N Y 7,877,258 891,520 ( USD 32,000 ) 608,960 ( USD 22,000 ) - ( USD - ) - 5.8 15,754,515 Y N Y 7,877,258 131,520 ( CNY 30,000 ) - ( CNY - ) - ( CNY - ) - - 15,754,515 Y N Y 7,877,258 142,675 ( USD 5,000 ) - ( USD - ) - ( USD - ) - - 15,754,515 Y N Y |
Gold Circuit Electronics Ltd. and the subsidiaries Endorsement and Guarantee Made for Others January 1 through December 31, 2021 Unit: NTD thousand, USD thousand, CNY thousand, EUR thousand Limit of endorsement / guarantee on particular enterprise (Note 1) Maximum balance of endorsement / guarantee made during the current period Balance of endorsement / guarantee at end of the period Amount actually disbursed Amount of endorsement / guarantee secured by properties Accumulated ratio of the value of endorsement and guarantee in the net worth of financial statements of the most recent term (%) Maximum limit of endorsement / guarantee (Note 2) As the parent company’s endorsements / guarantees toward subsidiary(ies) (Note 3) As a subsidiary’s endorsements / guarantees toward its parent company (Note 3) As the endorsements / guarantees toward the Mainland China area.(Note 3) $ 7,877,258 $ 1,854,775 ( USD 65,000 ) $ 1,799,200 ( USD 65,000 ) $ 996,480 ( USD 36,000 ) $ - 17.13 $ 15,754,515 Y N N 7,877,258 171,850 ( EUR 5,000 ) 156,600 ( EUR 5,000 ) - ( EUR - ) - 1.49 15,754,515 Y N N 7,877,258 228,280 ( USD 8,000 ) 221,440 ( USD 8,000 ) - ( USD - ) - 2.11 15,754,515 Y N N 7,877,258 570,700 ( USD 20,000 ) 553,600 ( USD 20,000 ) - ( USD - ) - 5.27 15,754,515 Y N N 7,877,258 818,955 ( USD 28,700 ) 642,176 ( USD 23,200 ) 415,200 ( USD 15,000 ) - 6.11 15,754,515 Y N Y 7,877,258 891,520 ( USD 32,000 ) 608,960 ( USD 22,000 ) - ( USD - ) - 5.8 15,754,515 Y N Y 7,877,258 131,520 ( CNY 30,000 ) - ( CNY - ) - ( CNY - ) - - 15,754,515 Y N Y 7,877,258 142,675 ( USD 5,000 ) - ( USD - ) - ( USD - ) - - 15,754,515 Y N Y |
Gold Circuit Electronics Ltd. and the subsidiaries Endorsement and Guarantee Made for Others January 1 through December 31, 2021 Unit: NTD thousand, USD thousand, CNY thousand, EUR thousand Limit of endorsement / guarantee on particular enterprise (Note 1) Maximum balance of endorsement / guarantee made during the current period Balance of endorsement / guarantee at end of the period Amount actually disbursed Amount of endorsement / guarantee secured by properties Accumulated ratio of the value of endorsement and guarantee in the net worth of financial statements of the most recent term (%) Maximum limit of endorsement / guarantee (Note 2) As the parent company’s endorsements / guarantees toward subsidiary(ies) (Note 3) As a subsidiary’s endorsements / guarantees toward its parent company (Note 3) As the endorsements / guarantees toward the Mainland China area.(Note 3) $ 7,877,258 $ 1,854,775 ( USD 65,000 ) $ 1,799,200 ( USD 65,000 ) $ 996,480 ( USD 36,000 ) $ - 17.13 $ 15,754,515 Y N N 7,877,258 171,850 ( EUR 5,000 ) 156,600 ( EUR 5,000 ) - ( EUR - ) - 1.49 15,754,515 Y N N 7,877,258 228,280 ( USD 8,000 ) 221,440 ( USD 8,000 ) - ( USD - ) - 2.11 15,754,515 Y N N 7,877,258 570,700 ( USD 20,000 ) 553,600 ( USD 20,000 ) - ( USD - ) - 5.27 15,754,515 Y N N 7,877,258 818,955 ( USD 28,700 ) 642,176 ( USD 23,200 ) 415,200 ( USD 15,000 ) - 6.11 15,754,515 Y N Y 7,877,258 891,520 ( USD 32,000 ) 608,960 ( USD 22,000 ) - ( USD - ) - 5.8 15,754,515 Y N Y 7,877,258 131,520 ( CNY 30,000 ) - ( CNY - ) - ( CNY - ) - - 15,754,515 Y N Y 7,877,258 142,675 ( USD 5,000 ) - ( USD - ) - ( USD - ) - - 15,754,515 Y N Y |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No. | Endorsed / guaranteed by |
Counterpart | Limit of endorsement / guarantee on particular enterprise (Note 1) |
Maximum balance of endorsement / guarantee made during the current period |
Balance of endorsement / guarantee at end of the period |
Amount actually disbursed |
Amount of endorsement / guarantee secured by properties |
Accumulated ratio of the value of endorsement and guarantee in the net worth of financial statements of the most recent term (%) |
Maximum limit of endorsement / guarantee (Note 2) |
As the parent company’s endorsements / guarantees toward subsidiary(ies) (Note 3) |
As a subsidiary’s endorsements / guarantees toward its parent company (Note 3) |
As the endorsements / guarantees toward the Mainland China area.(Note 3) |
|
| Name | Affiliation | ||||||||||||
| 0 | Gold Circuit Electronics Ltd. |
Goldex Holding Limited Gold Circuit International Limited Gold Circuit Enterprise Limited Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Electronics Ltd. Changshu Gold Circuit Technology Co., Ltd. |
Subsidiary wholly invested by the Company directly Company wholly invested via a subsidiary indirectly Company wholly invested via a subsidiary indirectly Company wholly invested via a subsidiary indirectly Company wholly invested via a subsidiary indirectly Company wholly invested via a subsidiary indirectly |
$ 7,877,258 7,877,258 7,877,258 7,877,258 7,877,258 7,877,258 7,877,258 7,877,258 |
$ 1,854,775 ( USD 65,000 ) 171,850 ( EUR 5,000 ) 228,280 ( USD 8,000 ) 570,700 ( USD 20,000 ) 818,955 ( USD 28,700 ) 891,520 ( USD 32,000 ) 131,520 ( CNY 30,000 ) 142,675 ( USD 5,000 ) |
$ 1,799,200 ( USD 65,000 ) 156,600 ( EUR 5,000 ) 221,440 ( USD 8,000 ) 553,600 ( USD 20,000 ) 642,176 ( USD 23,200 ) 608,960 ( USD 22,000 ) - ( CNY - ) - ( USD - ) |
$ 996,480 ( USD 36,000 ) - ( EUR - ) - ( USD - ) - ( USD - ) 415,200 ( USD 15,000 ) - ( USD - ) - ( CNY - ) - ( USD - ) |
$ - - - - - - - - |
17.13 1.49 2.11 5.27 6.11 5.8 - - |
$ 15,754,515 15,754,515 15,754,515 15,754,515 15,754,515 15,754,515 15,754,515 15,754,515 |
Y Y Y Y Y Y Y Y |
N N N N N N N N |
N N N N Y Y Y Y |
-
Note 1: The amount of endorsement/guarantee made by the Company for a single enterprise may not exceed 75% of the net value for the current term. The maximum of endorsement/guarantee on December 31, 2021 is obtained with 75% of the net value of the Company for the current term. The net value is based on that shown in the most recent financial statements audited and certified or reviewed by the CPA (for Q3 of 2021).
-
Note 2: The total amount of endorsements/guarantees made by the Company externally may not exceed 150% of the net value for the current term. The maximum of endorsement/guarantee on December 31, 2021 is obtained with 150% of the net value of the Company for the current term. The net value is based on that shown in the most recent financial statements audited and certified or reviewed by the CPA (for Q3 of 2021).
-
Note 3: Enter Y only in the case of the parent company’s endorsements/guarantees toward subsidiary(ies), a subsidiary’s endorsements/guarantees toward its parent company, and the endorsements/guarantees toward the Mainland China area.
-
70 -
Gold Circuit Electronics Ltd. and Subsidiaries
Marketable securities held – end of year
December 31, 2021
Attachment 3
Unit: NTD thousand
| Holder | Type and name | Affiliation to the issuer | Account title | End ofperiod | End ofperiod | Remarks | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Number of shares | Book value | Equity (%) | Fair value | |||||||
| Gold Circuit Electronics Ltd. “ “ “ “ |
Stock AMB Technology Co., Ltd Ultra Precision Technology Company King Hsiang Investment Co. Goldex Holding Limited |
- - Subsidiary Subsidiary |
Financial assets measured at fair value through other combined gains or losses – non-current Financial assets measured at fair value through other combined gains or losses – non-current Long-term equity investment under equity method Long-term equity investment under equity method |
267,857 1,000,000 19,999,400 196,910,000 |
$ - - $ - $ 31,357 4,842,050 $ 4,873,407 |
1.984 10.290 99.997 100.000 |
$ - - $ - $ 31,357 4,842,050 $ 4,873,407 |
- 71 -
Gold Circuit Electronics Ltd. and Subsidiaries
Purchase/sale amount of transactions with related parties reaching NT$100 million or more than 20% of the paid-in capital
January 1 through December 31, 2021
| Attachment 4 | Unit: NTD thousand | Unit: NTD thousand | Unit: NTD thousand | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Supplier (customer) | Trading counterpart | Affiliation |
Status | Distinctive terms and conditions of trade and the reasons |
Notes / accounts receivable (payable) |
Remarks |
|||||
| Purchase (sale) |
Amount | Percentage in total purchase (sale) amount % |
Duration | Unit price | Duration | Balance | Percentage in total accounts / notes receivable (payable)% |
||||
| Gold Circuit Electronics Ltd. Gold Circuit Electronics Ltd. Gold Circuit Electronics Ltd. |
Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Electronics Ltd. Changshu Gold Circuit Technology Co., Ltd. |
Company wholly invested via a subsidiary indirectly Company wholly invested via a subsidiary indirectly Company wholly invested via a subsidiary indirectly |
Purchase Purchase Purchase |
$ 8,256,206 5,961,781 2,184,846 |
38 28 10 |
O/A 3 months O/A 4 months O/A 3 months |
- - - |
- - - |
( $ 2,933,445 ) ( 1,681,662 ) ( 375,308 ) |
( 46 ) ( 26 ) ( 6 ) |
Unit: NTD thousand
- 72 -
Gold Circuit Electronics Ltd. and Subsidiaries
Receivables from related parties worth NTD 100 million or 20% of the paid-in capital and above
December 31, 2021
| Attachment 5 | Unit: NTD thousand | |||||||
|---|---|---|---|---|---|---|---|---|
| Companies stated into accounts receivable |
Trading counterpart | Affiliation | Balance of accounts receivable – related party |
Turnover (Note 1) |
Overdue accounts receivable – related party |
Amounts received in subsequent period – related party |
Allowance loss | |
| Amount | Accounting treatment |
|||||||
| Gold Circuit Electronics Ltd. Gold Circuit Electronics Ltd. Gold Circuit Electronics Ltd. Gold Circuit Electronics Ltd. |
Suzhou Gold Circuit Electronics Ltd. Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Technology Co., Ltd. Changshu Gold Circuit Technology Co., Ltd. |
Company wholly invested via a subsidiary indirectly Company wholly invested via a subsidiary indirectly Company wholly invested via a subsidiary indirectly Company wholly invested via a subsidiary indirectly |
Accounts receivable $ 88,347 Other receivables 312,224 Accounts receivable 9,336 Other receivables 345,232 |
2.47 - 2.35 - |
$ - - - - |
- - - - |
$ 16,879 291,472 - 50,482 |
$ - - - - |
Note 1: The cycle days are not calculated for other receivables from related parties.
- 73 -
Gold Circuit Electronics Ltd. and Subsidiaries
Information related to the reinvested companies… such as names and locations, etc.
January 1 through December 31, 2021
| Table 6 | Unit: NTD thousand Investment gain (loss) recognized for the current period (Note 1) Remarks $ (3,162) (Note 2) 2,254,606 1,415,691 848,084 1,418,088 585,983 263,498 |
Unit: NTD thousand Investment gain (loss) recognized for the current period (Note 1) Remarks $ (3,162) (Note 2) 2,254,606 1,415,691 848,084 1,418,088 585,983 263,498 |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Investor | Investee | Location | Principal business | Original investment cost | Holdings at end ofyear | Investment gain (loss) of the investee |
Investment gain (loss) recognized for the current period (Note 1) |
Remarks | |||
| End of the current period |
End of the previous period |
Number of shares | Percentage (%) |
Book value | |||||||
| Gold Circuit Electronics Ltd. “ Goldex Holding Limited “ Gold Circuit International Limited Gold Circuit Enterprise Limited “ |
King Hsiang Investment Co. Goldex Holding Limited Gold Circuit International Limited Gold Circuit Enterprise Limited Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Electronics Ltd. Changshu Gold Circuit Technology Co., Ltd. |
No. 149-1, Zhong Zeng Rd., Tamsui Dist., New Taipei City Trust Net Chambers Lotemau Centre, P.O. Box 1225, Apia, Samoa P.O. Box 362, Road Town, Tortola, Virgin islands, British Turst Net Chambers Lotemau Centre, P.O.Box 1225, Apia, Samoa No. 238, Jinfeng Road, New District, Suzhou City, Jiangsu Province No. 9, Jiulong Rd., Changshu Southeast Economic Development Zone, Jiangsu Province No. 816, Southeast Avenue, Changshu Hi-Tech Industrial Development Zone,Jiangsu Province |
General investment business “ “ “ Design, produce and sell multi- layer printed circuit boards “ “ |
$ 199,994 6,271,398 3,239,310 2,670,554 3,239,310 959,724 980,105 |
$ 199,994 6,271,398 3,239,310 2,670,554 3,239,310 959,724 980,105 |
19,999,400 196,910,000 98,000,000 93,010,000 98,000,000 30,010,000 33,000,000 |
99.997 100.000 100.000 100.000 100.000 100.000 100.000 |
$ 31,357 4,842,050 2,789,730 2,027,875 2,933,004 2,820,499 ( 706,856 ) |
$ 151,379 2,309,154 1,441,976 876,347 1,444,373 586,445 291,299 |
$ (3,162) 2,254,606 1,415,691 848,084 1,418,088 585,983 263,498 |
(Note 2) |
Note 1: The investment gain (loss) recognized for the current period has taken into consideration the effects of unrealized (realized) gross losses on sales among reinvested companies.
Note 2: The investment loss of King Hsiang Investment Co. recognized for the current term, NTD 3,162 thousand, includes the investment gain recognized adopting the equity method, NTD 151,374 thousand, and reversal of the financial asset appraisal gain, NTD 145,951 thousand, for King Hsiang Investment Co. from holding the Company’s shares under the “Accounting Principles for Management of Treasury Stocks” and receipt of the income from dividends issued by the Company worth NTD 8,585 thousand.
- 74 -
Gold Circuit Electronics Ltd. and Subsidiaries
Funds lent by the reinvested company to others
January 1 through December 31, 2021
| Attachment 7 | Attachment 7 | Unit: NTD thousand, USD thousand, and CNY thousand | Unit: NTD thousand, USD thousand, and CNY thousand | Unit: NTD thousand, USD thousand, and CNY thousand | Unit: NTD thousand, USD thousand, and CNY thousand | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No. | Lending company | Borrower |
Contents | Maximum balance for current term |
Balance at end of term |
Amount actually disbursed – end of period |
Interest rate range (Note 3) |
Nature of lending of funds (Note 1) |
Amount |
Reasons for short-term financing |
Allowance for bad debt |
Collateral | Limit of funds lent to each borrower (Note 2) |
Total limits of funds lent (Note 2) |
|
| Title | Value | ||||||||||||||
| 1 2 |
Goldex Holding Limited Changshu Gold Circuit Electronics Ltd. |
Changshu Gold Circuit Technology Co., Ltd. Changshu Gold Circuit Electronics Ltd. Suzhou Gold Circuit Electronics Ltd. Gold Circuit International Limited Gold Circuit Enterprise Limited Changshu Gold Circuit Technology Co., Ltd. |
Other receivables Other receivables Other receivables Other receivables Other receivables Other receivables |
$ 599,235 ( USD 21,000 ) 256,815 ( USD 9,000 ) 285,350 ( USD 10,000 ) 148,188 ( USD 5,300 ) 89,472 ( USD 3,200 ) 876,800 ( CNY 200,000 ) |
$ 581,280 ( USD 21,000 ) 249,120 ( USD 9,000 ) 138,400 ( USD 5,000 ) 146,704 ( USD 5,300 ) 88,576 ( USD 3,200 ) 868,800 ( CNY 200,000 ) |
$ 581,280 ( USD 21,000 ) 249,120 ( USD 9,000 ) 138,400 ( USD 5,000 ) 146,704 ( USD 5,300 ) 88,576 ( USD 3,200 ) 851,070 ( CNY 195,919 ) |
1.1854%~ 1.7224% 1.1551%~ 1.7178% 1.1285%~ 1.4756% 1.4236%~ 1.7193% 1.4214%~ 1.7193% 0.8%~4.35% |
(2) (2) (2) (2) (2) (2) |
$ - - - - - 31,046 |
Working capital Working capital Working capital Working capital Working capital Working capital |
$ - - - - - - |
- - - - - - |
$ - - - - - - |
$ 14,367,492 14,367,492 14,367,492 14,367,492 14,367,492 3,324,864 |
$ 14,367,492 14,367,492 14,367,492 14,367,492 14,367,492 3,324,864 |
Note 1: Fund loaned to others can be one of the following two types by nature:
- (1) Business association
(2) Short-term financing needed
Note 2: The amount of funds lent to a single borrower and the total amount of funds lent to others by a reinvestee (except Goldex Holding Limited and Gold Circuit Enterprise Limited) shall not exceed 150% of the reinvestee’s net value in its most recent financial statements audited or certified by the CPA (for Q3 of 2021). The amount of funds lent to a single borrower and the total amount of funds lent to others by Goldex Holding Limited and Gold Circuit Enterprise Limited shall not exceed 300% of their net value in their most recent financial statements audited or certified by the CPA (for Q3 of 2021).
The limit of funds lent to a single borrower and the total amount of funds lent to others by a subsidiary in Mainland China shall not exceed 150% of the reinvestee’s net value in its most recent financial statements audited or certified by the CPA (for Q3 of 2021).
Note 3: The interest rate range for funds lent in 2021
- 75 -
Gold Circuit Electronics Ltd. and Subsidiaries
Marketable securities held by reinvested companies - end of period
December 31, 2021
| December 31, 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Table 8 | Unit: NTD thousand | |||||||||
| Holder | Type and name | Affiliation to the issuer | Account title | End ofperiod | Remarks | |||||
| Number of shares | Book value | Equity (%) | Fair value | |||||||
| King Hsiang Investment Co. “ “ |
Stock Lee Chi Enterprise Co., Ltd. Gold Circuit Electronics Ltd. |
- The parent company in which King Hsiang Investment Co. holds 99.997% of the shares |
Financial assets measured at fair value through gains or losses – current Financial assets measured at fair value through gains or losses – current |
155,595 5,723,750 |
$ 4,240 435,005 $ 439,245 |
0.068 1.058 |
$ 4,240 435,005 $ 439,245 |
Unit: NTD thousand
- 76 -
Gold Circuit Electronics Ltd. and Subsidiaries
urchase/sale amount of transactions of reinvested companies with related parties reaching NT$100 million or more than 20% of the paid-in capital
January 1 through December 31, 2021
| Attachment 9 | Unit: NTD thousand | Unit: NTD thousand | Unit: NTD thousand | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Supplier (customer) | Trading counterpart | Affiliation |
Status | Distinctive terms and conditions of trade and the reasons |
Notes/accounts receivable (payable) |
Remarks |
|||||
| Purchase (sale) |
Amount | Percentage in total purchase (sale) amount % |
Duration | Unit price | Duration | Balance | Percentage in total accounts / notes receivable (payable)% |
||||
| Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Electronics Ltd. Changshu Gold Circuit Technology Co., Ltd. Changshu Gold Circuit Electronics Ltd. Suzhou Gold Circuit Electronics Ltd. |
Gold Circuit Electronics Ltd. Gold Circuit Electronics Ltd. Gold Circuit Electronics Ltd. Suzhou Gold Circuit Electronics Ltd. Gold Circuit Electronics Ltd. |
Ultimate parent company Ultimate parent company Ultimate parent company Associate Ultimate parent company |
Sales Sales Sales Sales Purchase |
( $ 8,256,206 ) ( 5,961,781 ) ( 2,184,846 ) ( 117,210 ) 112,884 |
( 91 ) ( 93 ) ( 94 ) ( 2 ) 2 |
O/A 3 months O/A 4 months O/A 3 months O/A 4 months O/A 4 months |
- - - - - |
- - - - - |
$ 2,933,445 1,681,662 375,308 67,302 ( 88,347 ) |
89 89 79 4 ( 4 ) |
- 77 -
Gold Circuit Electronics Ltd. and Subsidiaries
Accounts receivable-related party of the reinvested companies reaching NT$100 million or more than 20% of the paid-in capital
December 31, 2021
Attachment 10
Unit: NTD thousand
| Companies stated into accounts receivable |
Trading counterpart | Affiliation | Balance of accounts receivable – related party |
Turnover (Note 1) |
Overdue accounts receivable – related party |
Overdue accounts receivable – related party |
Amounts received in subsequent period – related party |
Allowance loss |
|---|---|---|---|---|---|---|---|---|
| Amount | Accounting treatment |
|||||||
| Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Electronics Ltd. Changshu Gold Circuit Technology Co., Ltd. Goldex Holding Limited Goldex Holding Limited Goldex Holding Limited Goldex Holding Limited Changshu Gold Circuit Electronics Ltd. |
Gold Circuit Electronics Ltd. Gold Circuit Electronics Ltd. Gold Circuit Electronics Ltd. Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Electronics Ltd. Changshu Gold Circuit Technology Co., Ltd. Gold Circuit Enterprise Changshu Gold Circuit Technology Co., Ltd. |
Ultimate parent company Ultimate parent company Ultimate parent company Company wholly invested via a subsidiary indirectly Company wholly invested via a subsidiary indirectly Company wholly invested via a subsidiary indirectly Company wholly invested via a subsidiary indirectly Affiliated enterprise |
Accounts receivable $ 2,933,445 Accounts receivable 1,681,662 Accounts receivable 375,308 Other receivables 138,599 Other receivables 249,667 Other receivables 582,940 Other receivables 146,949 Other receivables 870,647 |
3.40 4.12 5.56 - - - - - |
$ - - - - - - - - |
- - - - - - - - |
$ 637,679 1,085,741 376,117 - - - - 793 |
$ - - - - - - - - |
Note 1: The cycle days are not calculated for other receivables from related parties.
- 78 -
Gold Circuit Electronics Ltd. and Subsidiaries
Information about investment in Mainland China
January 1 through December 31, 2021
| Attachment 11 | Unit: NTD thousand/USD thousand | Unit: NTD thousand/USD thousand | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name of invested company in China |
Principal business | Paid-in capital | Mode of investment (Note 1) |
Cumulative investment amount outward remitted from Taiwan – beginning of the period |
Amount of investment made or collected for the current term |
Cumulative investment amount outward remitted from Taiwan – end of the period |
Investee Loss or profit of current term |
Shareholdings of the Company’s direct or indirect investment (%) |
Investment gains or losses recognized for the current period (Note 2) |
Book value of investment at ending |
Investment income repatriated to Taiwan as of the end of the period |
|||
| Outward remitted | Repatriated | |||||||||||||
| Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Electronics Ltd. Changshu Gold Circuit Technology Co., Ltd. |
Design, produce and sell multi-layer printed circuit boards Design, produce and sell multi-layer printed circuit boards Design, produce and sell multi-layer printed circuit boards |
$ 3,239,310 959,724 980,105 |
2 2 3 |
$ 3,239,310 959,724 980,105 |
$ - - - |
$ - - - |
$ 3,239,310 959,724 980,105 |
$ 1,444,373 586,445 291,299 |
100 100 100 |
2.(2) $ 1,418,088 2.(2) 585,983 2.(2) 263,498 |
$ 2,933,004 2,820,499 ( 706,856 ) |
$ - - - |
||
| Cumulative value remitted for investing in Mainland China at the end of current term |
Investment amount approved by Investment Commission,MOEA |
Limit of investment amount required by Investment Commission, MOEA(Note 4) |
||||||||||||
| $ 5,179,139 (USD 161,010) |
$ 4,456,757 (USD 161,010) |
$ - |
Unit: NTD thousand/USD thousand
Note 1: The modes of investment are classified into the following four types:
-
To invest in Mainland China companies through remittance from a third area.
-
To invest in Mainland China companies through a company invested in and established in a third area.
-
To invest in Mainland China companies through reinvesting in an existing company in a third area.
-
Other ways, ex: discretionary investment contract
Note 2: For the field of investment gain/loss recognized for the current term:
-
Specify so if no investment gains or losses are yet available as preparations are ongoing.
-
Specify one of the following three types for the basis for recognizing investment gains/losses.
-
(1) Financial statements reviewed and approved by an international CPA firm in a collaborative relationship with a CPA firm of the ROC.
-
(2) Financial statements audited by the CPAs of the parent company in Taiwan.
-
(3) Others.
Note 3: The related figures herein should be expressed in NTD.
-
Note 4: The Company already received supporting documents answering to the scope of operation of the headquarters issued by the Industrial Development Bureau, MOEA on September 9, 2019. Therefore, the Company is not bound by the limit of investment in Mainland China specified by the Investment Commission, MOEA.
-
79 -
Gold Circuit Electronics Ltd.
Any significant transactions with investees in Mainland China, either directly or indirectly through a third area
January 1 through December 31, 2021
Attachment 12
Unit: NTD thousand
| Related parties’ names | Affiliation of the Company with related party |
Type of transaction | Amount | Trading conditions | Notes/accounts receivable (payable) |
Notes/accounts receivable (payable) |
(Realized) unrealized gain (loss) |
||
|---|---|---|---|---|---|---|---|---|---|
| Price | Payment terms | Comparison with the general transactions |
Balance | Percentage (%) |
|||||
| Suzhou Gold Circuit Electronics Ltd. “ “ Changshu Gold Circuit Electronics Ltd. “ “ Changshu Gold Circuit Technology Co., Ltd. “ “ |
Company wholly invested via a subsidiary indirectly “ “ Company wholly invested via a subsidiary indirectly “ “ Company wholly invested in via a subsidiary indirectly “ “ |
Purchase Sales Surrogate shopping of consumables Purchase Sales Surrogate shopping of consumables Purchase Sales Surrogate shopping of consumables |
$ 8,256,206 112,884 58,553 5,961,781 12,168 22,902 2,184,846 12,517 13,507 |
$ 8,256,206 112,884 58,553 5,961,781 12,168 22,902 2,184,846 12,517 13,507 |
General General General General General General General General General |
Similar Similar Similar Similar Similar Similar Similar Similar Similar |
( $ 2,933,445 ) 88,347 32,887 ( 1,681,662 ) 4,719 10,302 ( 375,308 ) 9,336 50,517 |
89 89 79 |
( $ 26,285 ) ( 462 ) ( 27,801 ) |
- 80 -
Gold Circuit Electronics Ltd. and Subsidiaries
Business relationship and major transactions between the parent company and each of its subsidiaries and among the subsidiaries and the amount January 1 through December 31, 2021
| Attachment 13 | Attachment 13 | Unit: NTD thousand | |||||
|---|---|---|---|---|---|---|---|
| No. (Note 1) |
Name of trader | Trading counterpart | Relationship with the trader (Note 2) |
Transaction | |||
| Title | Amount | Trading conditions | Percentage in total consolidated operating revenue or total assets % (Note 3) |
||||
| 0 | Gold Circuit Electronics Ltd. | King Hsiang Investment Co. Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Electronics Ltd. |
1 1 1 |
Other income Accounts receivable Other receivables Interest receivable Accounts payable Sales income Sales cost Interest income Other income Accounts receivable Accounts payable Other receivables Sales income Sales cost |
$ 24 88,347 309,687 2,537 2,933,445 112,884 8,256,206 9,741 147 4,719 1,681,662 10,302 12,168 5,961,781 |
Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-relatedparty |
1 12 31 7 22 |
(To be continued)
- 81 -
(Continued)
| No. (Note 1) |
Name of trader | Trading counterpart | Relationship with the trader (Note 2) |
Transaction | Transaction | ||
|---|---|---|---|---|---|---|---|
| Title | Amount | Trading conditions | Percentage in total consolidated operating revenue or total assets % (Note 3) |
||||
| 1 | Goldex Holding Limited | Changshu Gold Circuit Technology Co., Ltd. Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Electronics Ltd. Changshu Gold Circuit Technology Co., Ltd. Gold Circuit International Limited |
1 3 3 3 3 |
Accounts receivable Other receivables Interest receivable Accounts payable Sales income Sales cost Interest income Other receivables Interest receivable Interest income Other receivables Interest receivable Interest income Other receivables Interest receivable Interest income Interest receivable Other receivables Interest income |
$ 9,336 340,957 4,275 375,308 12,517 2,184,846 12,010 138,400 199 2,080 249,120 547 3,650 581,280 1,660 8,604 161 88,576 1,063 |
Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-relatedparty |
1 2 8 1 1 2 |
(To be continued)
- 82 -
(Continued)
| No. (Note 1) |
Name of trader | Trading counterpart | Relationship with the trader (Note 2) |
Transaction | Transaction | ||
|---|---|---|---|---|---|---|---|
| Title | Amount | Trading conditions | Percentage in total consolidated operating revenue or total assets % (Note 3) |
||||
| 2 | Suzhou Gold Circuit Electronics Ltd. |
Gold Circuit Enterprise Limited Changshu Gold Circuit Technology Co., Ltd. Changshu Gold Circuit Electronics Ltd. |
3 3 3 |
Interest receivable Other receivables Interest income Accounts receivable Other receivables Accounts payable Other payables Sales income Sales cost Accounts receivable Other receivables Accounts payable Other payables Sales income Sales cost |
$ 245 146,704 2,056 1,157 11,992 17,400 1,456 13,602 26,126 32,065 4,531 67,032 1,637 89,619 117,210 |
Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-relatedparty |
1 |
(To be continued)
- 83 -
(Continued)
| No. (Note 1) |
Name of trader | Trading counterpart | Relationship with the trader (Note 2) |
Transaction | Transaction | ||
|---|---|---|---|---|---|---|---|
| Title | Amount | Trading conditions | Percentage in total consolidated operating revenue or total assets % (Note 3) |
||||
| 3 | Changshu Gold Circuit Electronics Ltd. |
Changshu Gold Circuit Technology Co., Ltd. |
3 | Accounts receivable Other receivables Accounts payable Other payables Sales income Sales cost Interest income |
$ 1,368 870,647 33 9,131 8,814 31,046 31,694 |
Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party Equivalent to those applicable to a non-related party |
3 |
Note 1: The information about transactions between parent company and subsidiaries shall be numbered and noted in the following manner in the box of numbers:
-
0 is for the Parent Company.
-
Subsidiaries are numbered from number 1.
-
Note 2: The relationship with the trader is classified into three categories as follows:
-
Parent Company to subsidiaries.
-
Subsidiaries to Parent Company.
-
Subsidiaries to subsidiaries.
-
Note 3: For computing the ratio of trade amount to the total consolidated operating revenue or total assets, if it is for asset and liability account, the computation is based on the ratio of ending balance to total consolidated assets; however, if it is for income and expense account, the computation is based on the ratio of interim cumulative amount to total consolidated operating revenue.
-
84 -
Gold Circuit Electronics Ltd. and Subsidiaries
Information of Major Shareholders
December 31, 2021
Attachment 14
| Attachment 14 | ||
|---|---|---|
| Name of Major Shareholder | Shares | |
| Number of shares held (share) |
Shareholding ratio |
|
| Chang-Chi Yang First Fiduciary Nomura Investment Account for 2020 of New Labor Pension Fund Jui-Ching Li |
107,258,019 47,174,162 30,724,300 |
19.64% 8.63% 5.62% |
- 85 -