GCE — Investor Presentation 2025

Mar 18, 2025

==> picture [720 x 119] intentionally omitted <==

金像電子法人說明會 Gold Circuit Electronics

民國 114 年 3 月 3 日至 4 日

1

==> picture [720 x 119] intentionally omitted <==

Disclaimer 免責聲明

The presentation contains projections & estimates of financial information as well as market and product developments for future periods.

These projections & estimates are based on information currently available which we believe to be reliable, but they involve risks & uncertainties.

Our actual results of operations & financial condition may differ significantly from those contained in projections & estimates. The projections & estimates should not be interpreted as legally binding commitments, but rather as flexible information subject to change occasionally.

本次簡報中若包含有財務資訊的預測及未來市場及產品的趨勢。這些說明乃基於目前 可以取得及目前相信是合理性的資料，但這些說明亦牽涉風險及不確定性。本公司之 實際營運成果可能會與上述說明有不同的結果。簡報中屬預測性的資料並非本公司未 來履行的保證，宜注意其隨時有變更的可能及風險。

2

==> picture [720 x 119] intentionally omitted <==

----- Start of picture text -----

公司基本資料
----- End of picture text -----

 : 公司名稱 金像電子股份有限公司  成立日期 民國 70 年

 股票上巿日期 民國 87 年 3 月 9 日  股本 台幣 49.2 億

 . 產品技術

 生產基地

==> picture [194 x 136] intentionally omitted <==

HDI 高階線路板 , 厚銅板及背板 台灣中壢、大陸蘇州、大陸常熟、泰國巴真

==> picture [207 x 136] intentionally omitted <==

3

==> picture [720 x 119] intentionally omitted <==

----- Start of picture text -----

全球服務據點
----- End of picture text -----

==> picture [637 x 225] intentionally omitted <==

----- Start of picture text -----

Europe Europe Asia
America
Korea
East USA
ChangShu I Japan
West USA South USA ChangShu II
ShenZhen Suzhou
Taiwan
Thailand
Africa
Malaysia
Oceania
Service Office
Plant
----- End of picture text -----

4

==> picture [174 x 61] intentionally omitted <==

金像電歷年合併營收

各年度合併營收

==> picture [635 x 294] intentionally omitted <==

----- Start of picture text -----

新台幣:億元
450
389
400
350 328
301
300
266
234
250
201 206
191 192 192 190
200 177
151
150
100
50
0
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
----- End of picture text -----

5

==> picture [720 x 119] intentionally omitted <==

----- Start of picture text -----

2024 Q1~Q3 合併損益表
單位:台幣億元
----- End of picture text -----

	2024Q1~Q3	2023Q1~Q3	與去年同期比較
營業收入	290.96	215.06	35%
營業成本	202.57	161.53
營業毛利	88.39	53.53	65%
毛利率(%)	30.4%	24.9%	5.5%
營業費用	23.94	19.05
其他收益及費損	(0.14)	(0.09)
營業淨利	64.31	34.39	87%
營業外收支	0.62	1.34
稅前淨利	64.94	35.73	82%
稅後淨利	43.33	24.12
EPS	8.90	4.96	3.94

6

==> picture [720 x 119] intentionally omitted <==

----- Start of picture text -----

金像電 2024/2023 每季淨利
單位:台幣億元
----- End of picture text -----

	Q1	Q2	Q3	Q4
Y2023
營收	63.3	69.3	82.5	85.3
毛利率	20.4%	23.8%	29.3%	27.80%
稅前淨利	6.5	12.1	17.1	16.45
Y2024
營收	**90.7 **	95.7	104.6
毛利率	26.9%	31.6%	32.3%
稅前淨利	18.4	23	23.5
營收成長%	43%	38%	27%

7

==> picture [720 x 119] intentionally omitted <==

----- Start of picture text -----

公司製程能力
----- End of picture text -----

全方位的技術能力

==> picture [662 x 312] intentionally omitted <==

----- Start of picture text -----

層別
56L
IC Testing
Adv. Server
&
30L
Networking
Server
Telecom
Telecom
Power
Server
Smart Home 10L
NB
Telecom
Tablet/ NB
LEO
Smart Phone Automotive
Automotive
Automotive
MLB HDI Heavy Cu 技術能力
----- End of picture text -----

8

==> picture [720 x 119] intentionally omitted <==

----- Start of picture text -----

產品應用別
----- End of picture text -----

9

==> picture [720 x 119] intentionally omitted <==

Q & A 問答時間

10

==> picture [720 x 119] intentionally omitted <==

感謝參與

11