Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

GCE Audit Report / Information 2022

Nov 14, 2022

52035_rns_2022-11-14_4d60a3fa-63d6-4d88-bc7b-ef8c60043223.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

Stock code: 2368

Gold Circuit Electronics Ltd.

Parent Company-Only Financial Reports and Auditors’ Report 2022 and 2021

Address: No. 113, Xiyuan Road., Zhongli Industrial Park, Zhongli District, Taoyuan City 320, Taiwan (R.O.C.) Telephone: (03) 4612541

  • 1 -

TABLE OF CONTENTS

ITEM
I.
Cover page
II.
Table of Contents
III.
Auditors’ report
IV.
Parent Company Only Balance Sheet
V.
Parent Company Only Statement of
Comprehensive Income
VI.
Parent Company Only Statement of Changes
in Shareholders’ Equity
VII.
Parent Company Only Statement of Cash
Flow
VIII.
Notes to Parent Company Only Financial
Statements
(I)
Company History
(II)
Dates and Procedures for Approving
Financial Statements
(III)
Applicability of newly promulgated
and amended standard rules and
interpretations
(IV)
Summary of Significant Accounting
Policies
(V)
Major Sources of Major Accounting
Judgments, Estimate and Hypotheses
(VI)
Explanation of important accounting
titles
(VII)
Transactions-related party
(VIII)
Pledged Assets
(IX)
Important Matters
(X)
Information on Foreign Currency
Assets and Liabilities with Major
Impacts
(XI)
Notes to Disclosures
1. Information Related to Material
Transactions
2. Information Related to Reinvested
Enterprises
3. Information about Investment in
Mainland China
4. Primary Shareholders Information
IX.
Statement of important accounting titles
PAGE NO.
NUMERATION
OF NOTES TO
FINANCIAL
REPORTS
1
-
2
-
3-6
-
7
-
8-9
-
10
-
11-12
-
13
I
13
II
13-18
III
18-35
IV
35
V
36-72
VI-XXVI
72-75
XXVII
75
XXVIII
75
XXIX
75-76
XXX
76-89
XXXI
-
-
-
-
-
-
-
-
90-105
-
  • 2 -

CPAs’ Audit Report

For Review by Gold Circuit Electronics Ltd.,

Audit opinions

We have audited the parent company-only balance sheet of Gold Circuit Electronics Ltd. on December 31, 2022 and 2021 and the related parent company only statements of income, retained earnings, cash flow, and notes to the parent company only financial statements (including the material accounting policies summary) from January 1 to December1, 2022 and 2021.

In our opinion, the major issues of said financial reports prove to have been duly worked out in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, presenting fairly the financial position of Gold Circuit Electronics Ltd. on December 31, 2022 and 2021 and the financial performance and cash flows for the periods starting from January 1 till December 31, 2022 and 2021.

Basis for the Audit Opinions

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial statements by Certified Public Accountants and auditing standards. Our responsibilities under those standards are further described in the responsibilities of auditors for the audit of the parent company only financial statements. The personnel of the CPA Firm subject to the independence requirement have acted independently of Gold Circuit Electronics Ltd. in accordance with the Code of Ethics and with other responsibilities of the Code of Ethics performed. We believed that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those determined by us as the CPAs based on our professionalism to be the most important in the audit of the 2022 parent company-only financial reports of Gold Circuit Electronics Ltd. These matters were addressed in the content of our audit of the parent company only financial statements as a whole, and in forming our opinion thereon, and we do

  • 3 -

not provide a separate opinion on those matters.

The key audit matters for the 2022 parent company-only financial reports of Gold Circuit Electronics Ltd. are described as follows:

Recognition of revenue

When the subsidiary in Mainland China actually ships goods, the inventory control is transferred and the income from the triangle trade of Gold Circuit Electronics Ltd. is recognized. Therefore, it is possible that improper recognition of income exists despite the absence of actual shipment. Therefore, we believe that there might be risk over whether such type of income occurs. Given this, it is classified as a key audit matter. The policy for recognition of revenue is disclosed in Note IV herein.

The audit procedure that we performed on the above-mentioned key matters primarily covers the following:

  1. Understand and test the design and effectiveness of execution of the major internal control for recognition of revenue of the Company.

  2. Samples were selected from the income statement of the triangle trade to verify how original purchase orders from customers were approved and to verify the shipping receipts and supporting documents from the subsidiary in Mainland China for confirmation over whether the transaction really occurred or not.

Responsibilities of Management and Those in Charge with Governance of the Entity Financial Statements

The responsibility of the management is to have the parent company only financial reports prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Firms International Accounting Standards, Interpretations, and also maintain the necessary internal controls related to the parent company only financial reports to ensure that the parent company only financial reports are free of any material misstatement arising from fraud or errors.

While compiling consolidated financial reports, the management is also responsible for evaluating the ability of Gold Circuit Electronics Ltd. to continue with operation, disclosing related matters, and adopting the bases for continued operation and accounting unless the management intends to liquidate Gold Circuit Electronics Ltd. or cease business operation, or no other practically feasible solutions are available except for liquidation or suspension.

The governance unit (including the Audit Committee) of Gold Circuit Electronics Ltd. is responsible for supervising the financial reporting process.

Independent Auditor’s Responsibilities for the Audit of the Entity Financial Statements

  • 4 -

Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue and auditor’s report. Reasonable assurance is a high level of assurance, but is not a guarantee that and audit conducted in accordance with the accounting principles in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error. If fraud or errors are considered materials, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the parent company only financial statements.

As part of an audit in accordance with the accounting principles in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also perform the following works:

  1. Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design, and perform audit procedures responsive risks, and obtain evidence that is sufficient and appropriate to provide a basis of our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal control.

  2. Obtain the necessary understanding on the internal control related to the audit in order to design appropriate audit procedures under the circumstances, but the purpose is not to express an opinion on the effectiveness of the internal control of Gold Circuit Electronics Ltd.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the management.

  4. Reach a conclusion with regard to the adequacy of the accounting basis adopted by the management to continue with operation and whether significant uncertainties of events or conditions that might result in significant concerns about the ability of Gold Circuit Electronics Ltd. to continue with operation exist or not according to the evidence obtained from the audit. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the parent company only financial statements or, if such disclosure are inappropriate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of the auditor’s report. However, future events or circumstances may render Gold Circuit Electronics Ltd. no longer capable of continuing with operation.

  5. Evaluate the overall presentation, structure, and contents of the parent company only

  6. 5 -

statements, including the disclosures, whether the parent company only statements represent the underlying transactions and events in a matter that achieves fair presentation. 6. Obtain sufficient and appropriate audit evidence on the financial information of Gold Circuit Electronics Ltd. in order to express an opinion on the parent company only financial reports. We as the CPAs are responsible for guiding, supervising, and implementing the audit of Gold Circuit Electronics Ltd. as well as forming an opinion on the audit.

We communicate with those in charge of governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings (including any significant deficiencies in internal control that we identify during our audit).

We also provide those in charge of governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, (related safeguards).

We decided the key audit matters for the 2022 parent company-only financial reports of Gold Circuit Electronics Ltd. from matters communicated on with the governance unit. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communications.

Deloitte & Touche

CPA Chao-Ling Chen

CPA Chun-Yi Chang

Financial Supervisory Commission’s Written Approval No. Jin-Guan-Zheng-Liu-Zi No.: 0930160267

Securities and Futures Commission’s written approval No: Tai-Cai-Zheng-Liu-Zi No. 0920123784

March 9, 2023

  • 6 -

Gold Circuit Electronics Ltd.

Parent Company Only Balance Sheet

December 31, 2022 and 2021

Unit: NTD thousand

Code

1100
1110
1180
1170
1210
1200
130X
1410
1470
11XX

1550
1600
1755
1760
1780
1840
1900
15XX
1XXX

Code

2100
2120
2152
2170
2180
2219
2230
2250
2280
2320
2399
21XX

2540
2542
2570
2580
2640
2670
25XX
2XXX

3110
3200
3310
3320
3350
3300
3400
3500
3XXX
Assets
Current assets
Cash and cash equivalents (Notes IV and VI)
Financial assets at fair value through profit or loss - current (Notes. IV
and VII)
Accounts receivable – related parties (Notes IV, VIII and XXVII)
Accounts receivable - non-related parties (Notes IV, V and VIII)
Other accounts receivable – related parties (Notes IV. VIII and
XXVII)
Other accounts receivable - non-related parties (Note IV and VIII)
Inventories (Notes IV and IX)
Prepayments
Other current assets (Note XV)
Total current assets
non-current assets
Investment under equity method (Notes IV and X)
Property, plant and equipment (Notes IV, XI and XXIII)
Right-of-use assets (Notes IV and XII)
Investment property (Notes IV and XIII)
Other intangible assets (Notes IV and XIV)
Deferred income tax assets (Notes IV and XXIII)
Other non-current assets (Note XV)
Total non-current assets
Total assets
Liabilities and shareholders’equity
Current liabilities
Short-term loan (Notes IV and XVI)
Financial liabilities measured at fair value through gains or losses -
current (Notes IV and VII)
Other notes payable
Accounts payable - non-related parties (Note XVII)
Accounts payable – related parties (Notes XVII and XXVII)
Other accounts payable (Note XVIII)
Income tax liability of current term (Note XXIII)
Provision for liabilities-current (Notes IV and XIX)
Lease liabilities - current (Notes IV and XII)
Long-term loan – current portion (Notes IV and XVI)
Other current liabilities (Note XVIII)
Total current liabilities
Non-current liabilities
Long-term loan (Notes IV and XVI)
Long-term notes and bills payable (Note XVI)
Deferred income tax liabilities (Notes IV and XXIII)
Lease liabilities - Non-current (Notes IV and XII)
Net defined benefit liabilities- non-current (Notes IV and XX)
Other non-current liabilities (Note XVIII)
Total non-current liabilities
Total liabilities
Equity (Note XXI)
Capital stock
Common shares
Additional paid-in capital
Retained earnings
Legal reserve
Special reserve
Undistributed earnings
Total retained earnings
Other equity items
Treasury stocks
Total equity
Total liabilities and equities
December 31, 2022
Amount

$ 3,126,813
11
-
-
75,018
-
10,115,422
35
24,210
-
67,830
-
3,692,841
13
83,396
1
1,703

-
17,187,233

60
8,124,156
28
2,776,751
10
27,684
-
576,200
2
34,922
-
92,058
-
1,218

-
11,632,989

40
$ 28,820,222
100
$ 579,108
2
4,908
-
116
-
2,144,602
7
5,724,721
20
1,747,285
6
356,840
1
216,823
1
9,124
-
-
-
154,553

1
10,938,080

38
3,340,000
12
-
-
141,054
-
3,110
-
73,101
-
859

-
3,558,124

12
14,496,204

50
4,918,391

17
1,219,167

4
464,215
2
475,522
2
7,062,701

24
8,002,438

28
276,776

1
92,754)

-
14,324,018

50
$ 28,820,222
100
December 31, 2022
Amount

$ 3,126,813
11
-
-
75,018
-
10,115,422
35
24,210
-
67,830
-
3,692,841
13
83,396
1
1,703

-
17,187,233

60
8,124,156
28
2,776,751
10
27,684
-
576,200
2
34,922
-
92,058
-
1,218

-
11,632,989

40
$ 28,820,222
100
$ 579,108
2
4,908
-
116
-
2,144,602
7
5,724,721
20
1,747,285
6
356,840
1
216,823
1
9,124
-
-
-
154,553

1
10,938,080

38
3,340,000
12
-
-
141,054
-
3,110
-
73,101
-
859

-
3,558,124

12
14,496,204

50
4,918,391

17
1,219,167

4
464,215
2
475,522
2
7,062,701

24
8,002,438

28
276,776

1
92,754)

-
14,324,018

50
$ 28,820,222
100
December 31, 2021 December 31, 2021 December 31, 2021
Amount
$ 3,126,813
-
75,018
10,115,422
24,210
67,830
3,692,841
83,396
1,703

17,187,233

8,124,156
2,776,751
27,684
576,200
34,922
92,058
1,218

11,632,989

$ 28,820,222

$ 579,108
4,908
116
2,144,602
5,724,721
1,747,285
356,840
216,823
9,124
-
154,553

10,938,080

3,340,000
-
141,054
3,110
73,101
859

3,558,124

14,496,204

4,918,391

1,219,167

464,215
475,522
7,062,701

8,002,438

276,776

92,754)

14,324,018

$ 28,820,222
Amount
$ 1,489,964
9,196
102,402
8,630,350
667,758
76,068
3,193,992
82,356
12,076

14,264,162

4,873,407
2,460,514
39,592
577,900
16,394
240,331
1,415

8,209,553

$ 22,473,715

$ 363,524
-
-
1,444,020
4,990,415
1,352,124
228,301
167,544
13,224
53,846
77,032

8,690,030

826,924
1,250,000
90,918
12,190
200,680
859

2,381,571

11,071,601

5,464,879

1,206,574

167,997
475,522
3,927,668

4,571,187

257,951

98,477)

11,402,114

$ 22,473,715


















(



































(


















7
-
1
38
3
-
14
-
-
63
22
11
-
3
-
1
-
37
100
2
-
-
7
22
6
1
1
-
-
-
39
4
5
-
-
1
-
10
49
24
6
1
2
17
20
1
-
51
100

Notes to the parent company only financial reports constitute a part of these financial reports.

Chairman: Chen-Tse Yang

Manager: Chen-Tse Yang Accounting Supervisor: Chang-Chin Yang

  • 7 -

Gold Circuit Electronics Ltd.

Parent Company Only Statement of Comprehensive Income

January 1 to December 31, 2022 and 2021

Unit: NTD thousand, except for EPS (NT$)

Code
Operating income (Note IV and
XXVII)
4100
Sales revenue

Operating cost (Notes IX, XX,
XXII and XXVII)
5110
Sales cost

5900 Gross profit

Operating expenditure (Notes
VIII, XX, XXII and XXVII)
6100
Promotional expenditure
6200
Operating expenditure
6300
R&D expenditure
6450
Expected credit
impairment loss (profit)
6000
Total operating
expenses
6510 Net amount of other profits and
losses (Note XXII)
6900 Net operating profit

Non-operating income and
expenditure (Notes IV, XXII
and XXVII)
7100
Interest revenue
7010
Other revenue
7020
Other gain or loss
7050
Financial cost

7070
Amount of profit and/or
loss of subsidiaries,
affiliates, and joint
ventures adopting the
equity method
7000
Total non-operating
revenue and
expense
(To be continued)
2022
100
90

10


2

1

1
-

4

-

6


-

-

-

-
11

11
2021






























100
91
9

2

1

1
-
4
-
5

-

-

-

-
9
9
  • 8 -

(Continued)

(Continued)
Code
7900 Net profit before tax from
continuing operation
7950 Income tax expenses (Notes IV
and XXIII)
8000 Continuing operation net profit
for the year
Other comprehensive income
8310
Not reclassified to profit
and loss:
8311
Defined benefit plan
re-measurement
amount (Note XX)
8349
Incomes tax related to
titles not subject to
reclassification
8360
May be reclassified to
profit and loss
subsequently:
8361
Exchange differences
on translation of
foreign financial
statements
8300
Other combined gains
or losses of current
term (after-tax net
value)
8500 Total comprehensive income of
the year
EPS (Note XXIV)
From continuing
operations
9710
Basic

9810
dilution
2022
17
2

15


-

-
-

-

15


2021














14
2
12

-

-
-
-
12

Notes to the parent company only financial reports constitute a part of these financial reports. Chairman: Chen-Tse Yang Manager: Chen-Tse Yang Accounting Supervisor: Chang-Chin Yang

  • 9 -

Gold Circuit Electronics Ltd.

Parent Company Only Statement of Changes in Shareholders’ Equity

January 1 to December 31, 2022 and 2021

Unit: NTD thousand

Code
A1
Balance as of January 1, 2021

Appropriation and distribution of earnings from
2020
B1
Appropriation of legal reserve
B5
The Company’s shareholder dividend in
cash
Change in other additional paid-in capital
C15
Cash dividend assigned with capital
reserve
C17
Capital reserve - transaction of treasury
stocks
D1
Net profits of 2021
D3
Other combined gains or losses after tax of
2021

D5
Total combined gains or losses of 2021

Z1
Balance as of December 31, 2021
Appropriation and distribution of earnings from
2021
B1
Legal reserve
B5
The Company’s shareholder dividend in
cash
Change in other additional paid-in capital
C17
Capital reserve - transaction of treasury
stocks
D1
Net profits of 2022
D3
Other combined gains or losses after tax of
2022

D5
2022 Total comprehensive income

E3
Capital reduction in cash

Z1
Balance as of December 31, 2022
Capital stock
$ 5,464,879

-
-
-

-
-
-

-

5,464,879
-
-
-
-
-

-


546,488)

$ 4,918,391
Additional paid-in
capital
$ 1,471,233

-
-
(
273,244 )
8,585
-

-


-

1,206,574
-
-
12,593
-

-


-


-

$ 1,219,167
Retained earnings Retained earnings Undistributed
earnings
$ 1,679,970


167,997 )

546,488 )
-
-
2,926,854
35,329

2,962,183

3,927,668


296,218 )

1,202,274 )
-
4,567,875
65,650

4,633,525

-

$ 7,062,701
Otherequityitems Property revaluation
surplus
$ 295,781

-
-
-
-
-

-


-


295,781

-
-
-
-

-


-


-

$ 295,781
Treasury stocks
$ 98,477 )
-
-

-

-
-
-

-


98,477 )
-
-

-
-
-

-

5,723

$ 92,754)
Total equity

Exchange
differences on
translation of
foreign financial
statements
$ 12,702 )

-

-
-
-
-

14,558)


14,558)


27,260 )

-

-
-
-
18,825

18,825

-

$ 8,435)
Unrealized gains or
losses from
financial assets
measured at fair
value through other
combined gains or
losses
( $ 10,570 )
-
-
-
-
-

-


-

(
10,570 )
-
-
-
-

-


-


-

($ 10,570)
Legal reserve
$ -

167,997
-

-
-
-
-

-

167,997
296,218
-
-
-
-

-

-

$ 464,215
Special reserve
$ 475,522

-

-

-
-
-
-

-

475,522
-

-

-
-
-

-

-

$ 475,522





(

(



















(
(


(
(



(


(
(
(





(
(


(



(







(


(



(

(
(



(


(
$ 9,265,636
-

546,488 )

273,244 )
8,585
2,926,854
20,771
2,947,625

11,402,114
-

1,202,274 )
12,593
4,567,875
84,475
4,652,350

540,765)
$ 14,324,018

Notes to the parent company only financial reports constitute a part of these financial reports.

Chairman: Chen-Tse Yang

Manager: Chen-Tse Yang

Accounting Supervisor: Chang-Chin Yang

  • 10 -

Gold Circuit Electronics Ltd.

Parent Company Only Statement of Cash Flow

January 1 to December 31, 2022 and 2021

Unit: NTD thousand

Code
Cash flow from operating activities
A10000
Net profit before tax for the year
A20010
Income charges (credits):
A20300
Expected credit impairment loss
(interest from recovery of
impairment)
A20100
Depreciation expenditure
A20200
Amortization expenditure
A20900
Financial cost
A29900
Provision for liabilities
A22400
Amount of profit and/or loss of
subsidiaries, affiliates, and joint
ventures adopting the equity method
A21200
Interest revenue
A23700
Inventory valuation and obsolescence
losses
A23800
Gain on price recovery from inventory
devaluation and obsolescence
A22500
Loss on disposal of property, plant and
equipment
A20400
Net loss (or gain) from financial assets
measured at fair value through gains
or losses
A20400
Net loss (or gain) from financial
liabilities measured at fair value
through gains or losses
A24100
Net loss of exchange in foreign
currencies
A24600
Loss (or gain) from fair value
adjustment of investment property
A30000
Net change in operating assets and liabilities
A31130
Notes receivable
A31150
Accounts receivable
A31180
Other receivables
A31200
Inventories
A31230
Prepayments
A31240
Other current assets
A32130
Notes payable
A32150
Accounts payable
A32180
Other payables
A32230
Other current liabilities
A32240
Net defined benefit liabilities
A33000
Cash yielded in business operation
2022
$ 5,224,759
39,549
334,449
12,705
42,600
46,839

3,370,166 )

44,233 )
83,116
-
22,455
9,196
4,908
45,006
1,700
-

1,623,640 )
645,508

581,965 )

1,040 )
10,373
116
1,528,152
302,619
77,521
45,517)
2,765,010
2021


(
(

(
(
(
(

(
(
(
(
(
(
(
(
(
(
(
(
$ 3,400,314

47,866 )
289,395
9,354
29,141
31,444

2,251,444 )

26,915 )
-

16,027 )
8,829

9,196 )

13,804 )
1,953

900 )
83

2,495,549 )
376,608

1,149,942 )

12,630 )

1,348 )
-
2,034,806
230,043
36,369
24,339)
398,379

(To be continued)

  • 11 -

(Continued)

(Continued)
Code
A33200
Interest collected
A33500
Income tax paid
AAAA
Net cash generated by operating
activities
Cash flow from investing activities
B00200
Share value returned upon capital reduction of
investees applying the equity method
B02700
Procurement of property, plant and equipment
B04500
Procurement of intangible assets
B02800
Proceeds from disposal of property, plant and
equipment
B03800
Decrease in refundable deposit
BBBB
Net cash used in investing activities
Cash flow from financing activities
C00100
Increase in short-term loan
C00200
Decrease in short-term loan
C01600
Application for long-term loan
C01700
Repayment of long-term loan
C01800
Increase in long-term notes and bills payable
C01900
Decrease in long-term-term notes payable
C04020
Repayment of lease liability principal
C05600
Interest paid
C04500
Dividends in cash paid
C04700
Capital reduction in cash
CCCC
Net cash used in financing activities
DDDD
Impact of change in exchange rate upon cash &
cash equivalents
EEEE
Net Increase (decrease) in cash and cash equivalents
E00100
Cash and cash equivalents, beginning of year
E00200
Cash and cash equivalents, end of year
2022
$ 51,022
344,240)
2,471,792
154,450

581,607 )

30,379 )
5,442
197
451,897)
1,332,508

1,121,357 )
3,090,000

630,770 )
-

1,250,000 )

14,938 )

39,731 )

1,202,274 )
546,488)
383,050)
4
1,636,849
1,489,964
$ 3,126,813
2021

(


(
(

(
(
(

(
(
(
(
(
(




(

(
(

(
(
(
(
(
(

(
(
(

$ 35,298
126,055)
307,622
-

245,651 )

16,510 )
2,409
-
259,752)
424,640

75,340 )
7,635,374

9,214,604 )
1,250,000
-

16,758 )

31,112 )

819,732 )
-
847,532)
48)

799,710 )
2,289,674
$ 1,489,964

Notes to the parent company only financial reports constitute a part of these financial reports.

Chairman: Chen-Tse Yang Manager: Chen-Tse Yang Accounting Supervisor: Chang-Chin Yang

  • 12 -

Gold Circuit Electronics Ltd.

Notes to Parent Company Only Financial Statements

January 1 to December 31, 2022 and 2021

(Expressed in Thousand New Taiwan Dollars, unless specified otherwise)

I. Company History

Gold Circuit Electronics Ltd. (GCE) was established in Jhongli Dist., Taoyuan City in September 1981, primarily engaged in manufacturing, processing and trading printed circuit boards.

The Company’s stocks have been traded on TWSE since March 1998.

The parent company only financial reports were expressed in New Taiwan Dollars, the functional currency adopted by the Company.

II. Dates and procedures for Approving Financial Statements

The parent company-only financial statements were approved by the Board of Directors on March 9, 2023.

III. Applicability of newly promulgated and amended standard rules and interpretations

(I) The first-time adoption of the IFRS, IAS, IFRIC, and SIC and effective upon promulgation by the Financial Supervisory Commission (“FSC”) (hereinafter referred to as the “IFRSs” collectively).

The application of the amended IFRSs that are approved and released to take effect by the FSC would not cause significant changes to the accounting policies of the Company.

(II) Applicable IFRSs approved by the FSC in 2023.

the Company.
Applicable IFRSs approved by the FSC in 2023.
New promulgation/Amendment/Amended Rules and
Interpretation
Amendments to IAS 8 “Disclosure of Accounting
Policies”
Amendments to IAS 8 “Definition of Accounting
Estimates”
Amendment to IAS 12 “Deferred Tax related to
Assets and Liabilities arising from a Single
Transaction”
The effective date
promulgated by IASB
Sunday, January 1, 2023
(Note 1)
Sunday, January 1, 2023
(Note 2)
Sunday, January 1, 2023
(Note 3)

Note 1: The amendment is applicable during the annual reporting period that begins after January 1, 2023.

  • 13 -

  • Note 2: The amendment is applicable to changes to accounting estimates and the accounting policy that occur during the annual reporting period that begins after January 1, 2023.

  • Note 3: Except for the deferred income tax recognized of the temporary differences of lease and decommissioning obligation on January 1, 2022, the said amendment applies to transactions that occurred after January 1, 2022.

  • Amendments to IAS 1 “Disclosure of Accounting Policies”

  • The amendment specifies that the Company shall follow the definition of

  • “material” while deciding material accounting policy information that should be disclosed. If the accounting policy information can be reasonably expected to likely affect decisions made by main users of general-purpose financial statements based on the financial statements, such information is considered “material.” The amendment also clarifies that:

  • The accounting policy information concerning non-material transactions, other matters, or conditions are considered non-material; the Company does not need to disclose the said information.

  • The Company may determine if relevant accounting policy information is considered material based on the nature of the transactions, other matters, or conditions, even if the value involved is non-material.

  • Not all accounting policy information relevant to material transactions, other matters, or conditions are considered material.

  • In addition, the amendment explains through examples that accounting

  • policy information may be considered material if it is relevant to material transactions, other matters, or conditions:

  • (1) The Company changed its accounting policies during the reporting period and the said changes resulted in material changes of information provided in financial statements.

  • (2) The Company chooses its applicable accounting policies from options allowed under the Standard.

  • (3) The accounting policies are established by the Company in compliance with IAS 8 “Accounting Policies, Changes in Accounting Estimates, and Errors” due to the lack of requirements of specific standards.

  • (4) The Company discloses applicable accounting policies that are decided requiring utilization of material judgment or assumptions; or

  • 14 -

  • (5) Complicated accounting processing requirements are involved and users of the Financial Statement rely on such information in order to know the said material transactions, other matters, or conditions.

  • Amendments to IAS 8 “Definition of Accounting Estimates”

The amendment specifies that accounting estimate refers to amount in currencies impacted by measurement uncertainties in financial statements. While applying accounting policies, it may be necessary for the Company to measure items to be included in the financial statements with the amount in currencies that cannot be directly observed and hence need to be estimated. As a result, it is required to fulfill this purpose by developing accounting estimates taking advantage of the measurement technique and the input value. If impacts of changes in the measurement technique and the input value on accounting estimates are not corrections of preceding errors, such changes are considered changes in accounting estimates.

  1. Amendment to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction”

The amendment clarifies that transactions of the same value generated and subject to taxation and for which temporary differences may be eliminated when initially recognized are not applicable under the waiver requirement initially recognized in IAS 12. The Company would recognize deferred income tax assets (if its taxable income is likely to be available for lessing temporary differences) and deferred income tax liabilities of all temporary differences relevant to leases and decommissioning obligations that may be eliminated and are subject to taxation on January 1, 2022 and adjust the cumulative effects to be recognized as initial balance of retained earnings on that date. Transactions other than leases and decommissioning obligations, on the other hand, would be deferred in applying the said amendment on January 1, 2022 onwards.

Except for the impacts mentioned above, as of the date the parent company-only financial reports were approved and released, the Company had evaluated and determined that the amendments made to other standards and their interpretations will not significantly impact the financial standing and financial performance.

  • (III) IFRSs already published by the IASB but not yet recognized or issued into effect by the FSC.

New promulgation/Amendment/Amended Rules and The effective date

  • 15 -
Interpretation
Amendments to IFRS 10 and IAS 28 “Assets sales or
contribution between the investor and the affiliated
company or joint venture.”
Amendment to IFRS 16 “Lease Liabilities for Sale
and Leaseback”
IFRS 17 “Insurance Contract”
Amendments to IFRS 17
Amendment to IFRS 17 “Initial Application of IFRS
17 and IFRS 9 – Comparative Information”
Amendments to IAS 1 “Classification of Liabilities
as Current or Noncurrent”
Amendment to IAS 1 “Non-current liabilities with
contract terms and conditions”
promulgated by IASB
(Note 1)
To be determined
Monday, January 1, 2024
(Note 2)
Sunday, January 1, 2023
Sunday, January 1, 2023
Sunday, January 1, 2023
Monday, January 1, 2024
Monday, January 1, 2024

Note 1: Unless otherwise expressly remarked, the aforementioned new/Amendment/Amended Rules or Interpretation come into effect in the fiscal year starting from the respective specified effective dates.

Note 2: The seller and lessee shall retroactively apply the amendments to IFRS 16 for sale and leaseback transactions signed after the initial date of application of IFRS 16.

  • 16 -

  • Amendments to IFRS 10 and IAS 28 “Assets sales or contribution between the investor and the affiliated company or joint venture.”

The amendment provides that if the Company sells or contributes assets to affiliated companies (or joint ventures), or the Company loses the control over a subsidiary but retains significant influence on the subsidiaries (or joint control), and if the aforementioned assets or subsidiary in compliance with the definition of a business under IFRS 3 “Business Combinations” the Company is to recognize the profit and loss of the transactions fully.

In addition, if the Company sells or contributes assets to affiliated companies (or joint ventures), or the Company loses the control over a subsidiary but retains significant influence on the subsidiaries (or joint control), and if the aforementioned assets or subsidiary not in compliance with the definition of IFRS 3 “Business,” the Company is to recognize the profit and loss of the transactions only within the equity scope of the affiliated companies (or joint ventures) irrelevant to the investors, in other words, the profit and loss attributable to the Company should be offset.

2.

Amendments to IAS 1 “Classification of Liabilities as Current or Noncurrent” (amended in 2020) and “Non-current liabilities with contract terms and conditions” (amended in 2022)

The amendment in 2020 clarifies that in order to determine whether a liability should be classified as non-current, it is necessary to evaluate whether the Company has the right to defer settlement of the liability for at least 12 months after the reporting period, at the end of the reporting period. If the Company has such right at the end of the reporting period to defer settlement of the liability for at least 12 months after the reporting period, the liability should be classified as noncurrent, irrelevant with whether the Company is expected to exercise the right or not.

The amendment in 2020 also specifies that the Company must have followed specific criteria when the reporting period ends if it is required for the Company to follow specific criteria in order to be entitled to delay the pay-off of liabilities. This applies even if the lender tests if the Company has followed the said criteria at a later date. The amendment in 2022 further clarified that only the contract terms that need to be followed before the end date of the reporting period would impact the classification of liabilities. Although the

  • 17 -

contract terms that need to be followed within 12 months after the reporting period do not impact the classification of liabilities, related information needs to be disclosed so that users of financial reports understand that the risk of the Company possibly being unable to abide by contract terms and hence the need to pay back within 12 months after the reporting period.

The amendment in 2020 stipulates that for the purpose of liability categorization, the above-mentioned pay-off means the transfer of cash, other economic resources, or the equity tools of the Company to the trading counterpart to result in disappearance of liabilities. Notwithstanding, where, according to the terms and conditions of liabilities, the liabilities might be paid off at the discretion of the trading counterpart through the transfer of the Company’s equity instruments and said discretion is stated into equity separately under IAS 32 “Financial Instruments: Presentation,” the classification of liabilities would remain unaffected by said terms and conditions.

3. Amendments to IFRS 16 “Lease Liabilities for Sale and Leaseback”

The said amendment clarifies that if the transfer of assets fulfills the requirement of IFRS 15 “Revenue from Contracts with Customers” and hence is handled as sale of assets in after-sales leaseback transactions, the liabilities incurred because of the leaseback for the seller and lessee shall be handled as required for lease liabilities under IFRS 16. If the variable lease payment not determined by index or rate is involved, the seller and lessee shall weigh the liabilities in a way that losses/gains relevant to the retained right of use are not recognized. Later, the difference between the lease payment and the actual payment for the current term included in the calculation of lease liabilities is listed under gains or losses.

In addition to the impact referred to above, the Company still continued to assess the impact of the other standards and interpretation on the financial position and financial performance up to the date the parent company only financial reports approved and published; also, the relevant influences would be disclosed upon the completion of assessment.

IV. Summary of Significant Accounting Policies

(I) Declaration in compliance

  • 18 -

The present standalone Financial Report has been duly worked out in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

(II) Basis of preparation

Except for the financial instruments measured at fair value, investment properties, and the net defined benefit liabilities recognized at fair value after the project assets are deducted from the current value of defined benefit obligations, this parent company only financial statement has been duly prepared on the grounds of historical costs.

The evaluation of fair value could be classified into

Degree 1 to Degree 3 by the observable intensity and importance of the related input value:

  1. Degree 1 input value: refers to the quotation of the same asset or liability in an active market as of the evaluation (before adjustment)

  2. Degree 2 input value: refers to the direct (the price) or indirect (inference of price) observable input value of asset or liability further to the quotation of Level 1.

  3. Degree 3 input value: the unobservable input value of asset or liability.

The Company applied the equity method to its invested subsidiaries, affiliated companies or joint ventures when preparing the parent company only financial report. In order to make the current income, other combined gains or losses and equity in the parent company only financial report identical with the current income, other combined gains or losses and equity attributed to the owner of the Company in the Company’s consolidated financial reports, the certain accounting treatment differences between standalone basis and consolidated basis were handled by adjusting the “share of gains or losses of subsidiaries, affiliates & joint ventures accounted for using equity method,” and related equities.

(III) Standards in differentiating current and non-current assets and liabilities

Current assets include:

  1. Assets held primarily for the purposes of transactions;

  2. Assets anticipated to be realized within 12 months after the balance sheet date; and

  3. Cash and cash equivalents (excluding those restricted for exchanging or liquidating liabilities over 12 months after the balance sheet date).

  4. 19 -

Current liabilities include:

  1. Liabilities held primarily for the purposes of transactions;

  2. The liabilities to be liquidated upon due within 12 months after the balance sheet date (those with long-term refinancing or payment term rearrangement completed from the balance sheet date to the financial reports approved and published date are also classified as current liabilities), and

  3. Liabilities that cannot be with the liquidation date deferred unconditionally for at least 12 months after the balance sheet date; Where the liabilities might be paid off at the discretion of the other party through the tools of the issuance equity, the classification would remain unaffected.

Those not as aforementioned current assets or current liabilities are classified as non- current assets or non-current liabilities.

  • (IV) Foreign currency

When the Company prepared for the financial reports, the transactions conducted in currencies other than the Company's functional currencies (foreign currencies) were converted into the records of functional currencies based on the exchange rates quoted on the date of transactions.

The items in foreign currencies were converted at the exchange rates closed on each and every balance sheet date. The difference in foreign exchanges incurred by the items of settlement currency items or conversion currency items was recognized as the profit and/or loss for the term of occurrence.

The foreign currencies, non-current items measured at fair values were converted at the exchange rates quoted on the date on which the fair values were determined. The difference in foreign exchange so incurred was entered as the profit and/or loss of the current term. In the event where the change in the fair value was recognized into other comprehensive profit and/or loss, the difference of the foreign exchange so incurred was entered as other comprehensive profit and/or loss.

The non-current items measured at historical costs were converted based on the exchange rate quoted on the date of transaction and were not converted anew.

In the preparation of individual financial statements, assets and liabilities of the Company’s overseas operating institutions (including subsidiaries in countries or using currencies different from those of the Company) were converted to New Taiwan Dollar according to the exchange rate on the date shown on each balance sheet. The gain, fee and loss items were converted based on the exchange rates

  • 20 -

averaged in the current term. The difference of conversion so incurred was entered as other comprehensive income.

If the Company disposes of all equities of its foreign operating sites or disposes of some of the equities of the subsidiaries of its foreign operating sites and loses control or the retained equities following such disposal are financial assets handled according to the accounting policy for financial instruments, all accumulated differences of conversion that are relevant to the said foreign operating sites shall be recategorized as gains or losses.

(V)

If partial disposal of the subsidiaries of foreign operating sites does not lead to loss of control, accumulated differences of conversion will be calculated as part of the equity transactions proportionally yet they are not recognized as gains or losses. Under other circumstances where overseas operating institutions are partially disposed of, accumulated differences of conversion, on the other hand, are recategorized to gains or losses in proportion to the disposal. Inventories

Inventories include raw materials, supplies, finished goods and work in process. The inventory was measured at the lower of cost and net realizable value. In comparison between the cost and realizable value, the individual items shall be taken as the grounds except inventory of the same categories. The term “net realizable value” as set forth herein denotes the balance of the selling price estimated under normal conditions deducted with the cost which is estimated to be invested till completion of manufacture and completion of sales. The cost of inventory was calculated in weighted average method.

(VI) Invested subsidiaries

The Company processed the investment in subsidiaries using the equity method.

The subsidiaries refer to the entities controlled by the Company (including structured entities).

Under the equity method, investment was recognized at the initial costs, which would be duly increased or decreased along with the profit and/or loss of the subsidiaries, and other shares of comprehensive income of the Company after the amounts on books were obtained later on. Additionally, the change in other equity of subsidiaries attributed to the Company was recognized pro rata to the shareholding percentages.

  • 21 -

When the change in the ownership equity on a subsidiary of the Company does not result in a loss of control, it should be treated as an equity transaction. The difference between the book value of the investment and fair value of paid or collected consideration was directly recognized as equity.

In the event that the Company’s shares of loss in subsidiaries equal to or exceed its equity in the subsidiaries (including the book amount of investment in the subsidiaries in equity method and other long-term equity of the Company in the investment composition of the subsidiaries), the Company continued recognition of the further losses.

The portion obtained whose cost in excess of the share of recognizable net fair values of assets and liabilities in subsidiaries that the Company is entitled to on the day of acquisition will be listed as goodwill. Such goodwill is included as part of the book value of the specific investment and may not be amortized. When the share of recognizable net fair values of assets and liabilities in subsidiaries that the Company is entitled to on the day of acquisition exceeds the acquisition cost, on the other hand, the portion will be listed as income for the specific term.

When evaluating the impairment loss, the Company considered the units that yielded cash thoroughly based on the financial report and compared the collectable amount and book value thereof. Where the collectable amount of the assets increases subsequently, the amount is then reversed against balances of accumulated impairment losses. However, loss reversal should not be more than the carrying amount (net of depreciation or amortization) had the impairment loss not been recognized. Such loss in impairment should not be recovered in the subsequent period.

The Company, on the date on which it forfeited the control over subsidiaries, measured its remaining investment in the subsidiaries at fair value. The difference between the fair value of the remaining investment and the book amount of the investment on the date on which it forfeited the control as the current income. Meanwhile, the amount relevant to the subsidiaries recognized in other comprehensive income were managed on the accounting grounds same as the grounds which it should comply with if the Company directly disposed of the relevant assets or liabilities.

The unrealized gains (losses) from downstream transactions between the Company and subsidiaries were written off in the parent company only financial

  • 22 -

(VII)

report. For the profit or loss incurred in upstream and side-stream transactions between the Company and subsidiaries, the Company only recognized those within the scope irrelevant to the subsidiaries into the parent company only financial report. Property, plant and equipment

The property, plant and equipment were recognized at costs. Subsequently thereafter, they were measured at the amount of the costs deducted with depreciation and the loss in the accumulated impairment.

The property, plant and equipment under construction were recognized at the amount of the costs after deducting the loss in the accumulated impairment. The costs included fees incurred for professional services and costs of loan which were consistent with the conditions of capitalization. The samples generated when the said assets are being tested for whether or not they can function normally before they reach the expected use status are weighed by the lower of cost and net realized value. The sale price and cost are recognized under gains or losses. For those assets, depreciation started being amortized when those assets were completed to the extent of being ready for use and duly classified into the appropriate categories of property, plant and equipment.

Except own land, for which no depreciation would be provided, the other property, plant and equipment were depreciated and for each and every major part individually, on a straight-line basis within the useful years. The Company, at least at the end of each fiscal year, has the estimated durable life, residual value, and depreciation method reviewed, and also defers the effects of changes in applying accounting estimates.

When the property, plant, and equipment were written-off, the difference between the net proceeds from disposal and the book value of the asset is recognized in the profit and loss.

(VIII) Investment property

The investment property denotes such property held in an attempt to earn rent or capital increment or for the both purposes. The investment property also includes the land held for which the future purpose of use has not been resolved.

The investment property was measured at the initial costs (including transaction costs). Subsequently thereafter, it will be measured at the fair value. Changes of the fair value are recognized in the profit and loss when occurring.

  • 23 -

When investment property is written off, the difference between the net proceeds from disposal and the book value of the asset is recognized in the profit and loss.

(IX) Intangible assets

  1. Individually acquired

The intangible assets with limited useful life individually acquired were measured at costs. Subsequently, they were measured at cost deducted with the amount of accumulated amortization and the loss of the accumulated impairment. Intangible assets within the durability period are amortized on the straight-line basis. The Company reviews at least on the end date of each year the estimated durability period, residual value, and depreciation method and postpones impacts where changes in accounting estimates apply. Intangible assets with indefinite durability are recognized with the cost less cumulative impairment loss.

  1. Derecognition

When intangible assets are written off, the difference between the net proceeds from disposal and the book value of the asset is recognized in the profit and loss.

  • (X) Impairment of real estate properties, plants and equipment, right-of-use assets, and intangible assets-related assets

The Company evaluates on the date shown on each balance sheet whether there are any signs showing that real estate, plants, and equipment, right-of-use assets, and intangible assets might have been impaired. Where any sign of impairment was found to exist, the Company estimated the recoverable amount of such assets. In the event that the recoverable amount of individual assets could not be estimated, the Company estimated the recoverable amount of the units that yielded cash belonging to the assets. The common asset is amortized to each cash-generating unit in accordance with a consistent and reasonable sharing basis.

The intangible asset with indefinite useful years and not yet available for use should be tested for impairment at least annually or should be tested when there is an indication of impairment.

The recoverable amount denotes fair value deducted with the selling costs and the useful value, whichever is the higher. In the event that the individual asset or the recoverable amount of the units that yielded cash was found below the book

  • 24 -

value, such asset or the book value of the units that yielded cash was adjusted downward to the recoverable amount, with the impairment profit and loss recognized in profit and loss.

(XI) Financial instruments

The financial assets and financial liabilities were recognized onto the parent company only balance sheet when the Company became a party to the contract of the financial instruments.

Upon initial recognition of financial assets and financial liabilities, if the financial assets or financial liabilities were measured for fair values not through profit and/or loss, the Company measured based on the fair value plus the transaction costs, which could be directly attributed to the acquisition or issuance of the financial assets or financial liabilities. The transaction costs which could be directly attributed to the acquisition or issuance of such financial assets or financial liabilities, which were measured at the fair value, were imaginably recognized as the profit and/or loss.

  1. Financial assets

The transaction customs of the financial assets were recognized or derecognized on the transaction day accounting basis.

  • (1) Categories of measurement

The financial assets held by the Company include financial assets at fair value through profit or loss, financial assets measured at amortized cost, and investment in equity instruments at fair value through other comprehensive income.

A. The financial assets at fair value through profit or loss.

The financial assets at fair value through profit or loss refer to those measured at fair value through profit or loss compulsorily. The financial assets measured at fair value through profit or loss compulsorily include the investment in equity instruments not designated to be measured at fair value through other comprehensive income, and the investment in bond instruments not eligible to be categorized those at amortized cost or at fair value through other comprehensive income.

The financial assets at fair value through gains or losses were measured at fair value, and the gains or losses so incurred were

  • 25 -

recognized as other profit and loss. Please refer to Note XXVI for the determination of fair value.

  • B. Financial assets measured at amortized cost

Shall the financial assets invested by the Company meet the following two conditions on the same time, they are classified as financial assets carried at amortized cost:

  • a. Being held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and

  • b. The contractual terms of the financial asset give rise, on specified dates, to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Upon the initial recognition, the financial assets measured at amortized cost (including cash and cash equivalents, accounts receivable measured at amortized cost, other accounts receivable, and refundable deposit) were measured at the amortized cost after the total book value decided using the effective interest method less any impairment loss. Any foreign currency exchange income was recognized as gains or losses.

Except in the following two circumstances, the interest revenue was calculated at the effective interest rate multiplying by the total book value of the financial assets:

  • a. For the purchased or originated credit-impaired financial assets, the interest revenue was calculated at the effective interest rate multiplying by the amortized cost of the financial assets upon credit adjustment.

  • b. For those other than purchased or originated credit-impaired financial assets, which, however, became the purchased or originated credit-impaired financial assets subsequently, the interest revenue was calculated at the effective interest rate multiplying by their amortized cost as of the next reporting period after the credit impairment.

The credit-impaired financial assets mean that issuers or debtors already suffered hard-up financial standing or default, or an event where a debtor was about to run into bankruptcy or proceed with

  • 26 -

financial reorganization, or the hard-up financial standing leading to loss of active market of the assets.

Cash equivalents include time deposits in high liquidity, which could be converted into cash of the specified amounts at any time within three (3) months from acquisition, with little risk in the change in values, intended to be used to satisfy the commitment in the short-term cash.

  • C. Investment in Equity Instruments at Fair Value through Other Combined Gains or Losses

However, the Company may choose at the time of original recognition to have the equity instrument investment not held for trading and not recognized by the acquirer in the business merger transaction or not with consideration measured at the fair value through other comprehensive income.

Investment in equity instruments at fair value through other comprehensive income are measured at fair value, and the subsequent movements of the fair value are measured in other comprehensive income, and accumulated in other equity. When disposing investments, the accumulated profit/loss is transferred to the retained earnings directly without reclassified as profit/loss.

The dividends from the equity instruments at fair value through other comprehensive income are recognized in profit/loss when the right of receiving of the Company is confirmed, unless such dividends obviously represent the recovery of part of the investment.

(2) Impairment of financial assets and contract assets

At each date of balance sheet, the Company evaluates the impairment loss on financial assets (including accounts receivable) and contract assets based on the expected credit loss. The allowance losses on accounts receivable were all recognized based on the lifetime expected credit loss. For other financial assets, the credit risk is evaluated if there is any significant increase after the initial recognition. If not, the allowance loss is recognized based on the expected credit losses of 12 months; if there any significant increases, the allowance loss is recognized based on the expected credit losses of life time.

  • 27 -

Expected credit losses as the weighted average of credit losses with the weightings being the respective risks of a default occurring. 12-month expected credit losses are expected credit losses that result from those default events on the financial instruments that are possible within 12 months after the reporting date. Lifetime expected credit losses are the expected credit losses that result from all possible default events over the life of the financial instruments.

The book value of all impairment losses on financial assets were reduced via the allowance account.

  • (3) Derecognition of financial assets

The Company only de-recognizes financial assets when the rights coming from the contract over cash flows of such assets are expired or financial assets are transfered and nearly all risks and rewards associated with the ownership of such assets have been transferred to another enterprise.

Where a financial asset measured at amortized cost was derecognized end masse, the difference between the book value and collected consideration was recognized into profit or loss. When fully derecognizing the investment in equity instrument at fair value through other comprehensive income, the accumulated profit/loss is directly transferred to retained earnings, not to be reclassified as profit or loss.

2.

Equity instruments

The liabilities and equity instruments issued by the Company were categorized as financial liabilities or equity based on the substance of the contract agreement and the definition of financial liabilities and equity instruments.

The equity instruments issued by the Company were recognized based on the acquisition price less direct issuing cost.

The Company’s own equity instruments re-acquired were derecognized and deducted under equity. The book value is calculated by the weighted average for the type of share and is calculated separately according to the cause of recovery. Acquisition, sale, issuance or cancellation of the Company's own equity instruments would not be recognized as income.

  1. Financial liabilities

  2. 28 -

(1) Subsequent measurement

All financial liabilities are measured at amortized cost based on the effective interest, unless in the following circumstances:

Financial liabilities at fair value through profit or loss

Financial liabilities at fair value through profit or loss refer to the financial liabilities held for trading.

The financial liabilities held for trading were measured at fair value, the interest so incurred recognized into the financial cost, and the other profit or loss so incurred from re-measurement recognized into other profit or loss.

Please refer to Note XXVI for the determination of fair value.

  • (2) Derecognition of financial liabilities

When de-recognizing financial liabilities, the difference between the book value and the consideration paid (including any transferred non-cash assets or assumed liabilities) is recognized into profit or loss.

4.

Derivative financial instruments

The Company entered into forward foreign exchange contracts as their derivative financial instruments to manage their exposure to the foreign exchange rate risk.

Derivative financial instruments were initially recognized at fair value at the date the derivative financial instrument contracts were entered into and were subsequently remeasured to their fair value on the balance sheet date. The resulting profit or loss is stated into profit or loss immediately. Notwithstanding, when the derivative financial instruments which were designated and considered as effective hedging instruments should be recognized into profit or loss should be decided subject to the nature of hedging relationship. The derivatives with positive value were classified as financial assets. Those with negative value were classified as financial liabilities.

If the derivatives are embedded into the master contracts for assets falling in the scope under IFRS 9 “Financial Instruments,” the financial assets shall be classified based on the entire contracts. Embedded derivatives other than those embedded into the host contracts for assets falling in the scope under IFRS 9 (e.g. those embedded into the master contracts for financial liabilities) were treated as separate derivatives when they met the definition of

  • 29 -

a derivative, their risks and characteristics were not closely related to those of the host contracts, and the contracts were not measured at fair value through profit or loss.

  • (XII) Provision for liabilities

The provision for liabilities was determined with the obligation risk and uncertainty taken into account, which is the best estimate of the obligation payable on the balance sheet date.

  • (XIII) Recognition of revenue

Upon identification of the performance obligation in the contract with customers, the Company amortized the transaction price to the performance obligations in the contract and recognized income upon fulfilling performance obligation of the contract.

If the Company signs multiple contracts with the same customer (or the customer’s related party) almost at the same time, the Company would treat them as one single contract, as the commitment about commodity or labor service under the contracts should be identified as single performance obligation.

For any contract providing the time interval between transfer of commodities or labor services and collection of consideration no more than one year, no adjustment would be made on the transaction price with respect to the financing component thereof.

Sales revenue

The sales revenue was generated from the sale of the electronic products, such as printed circuit boards. Upon arrival of products to the destination designated by customers, the customers have already owned the right to set the price and use the same and taken the responsibility for re-sale and borne the obsolescence risk; therefore, the Company recognized the revenue and accounts receivable at that moment.

As the ownership of processed products has not yet been transferred at the time of processing on order, no revenue would be recognized at that moment.

  • (XIV) Lease

The Company evaluates if a contract is, or includes a lease on the date when the contract is established.

  1. The Company was the Lessor.

  2. 30 -

In the event that all risks and remuneration of the ownership of the assets based on the leasehold terms and conditions were transferred to the lessees in full, such assets were classified as financing leases. All other categories of leases were classified as operating leases.

Under the operating leases, the rent less the lease incentives was recognized into profit or loss based on the straight-line method in the duration of the leases. The initial direct cost arising from negotiating and arranging operating leases, was increased to the book value of the underlying assets, and recognized as expenditure on the straight-line basis over the lease period.

2.

The Company was the Lessee.

The lease payments applicable to the recognized waived low-valued underlying asset lease and the short-term lease are recognized as expenditure on the straight-line basis over the lease period. For all other leases, the right-of-use assets and lease liabilities are recognized from the starting date of leases.

The right-of-use assets were originally measured at the costs (including the original measured amount of lease liability); subsequently, they were measured at the costs deducting the accumulated depreciation and the accumulated impairment loss, and the re-measurement of the lease liability was adjusted. The right-of-use assets were individually expressed in the parent company only balance sheets.

The right-of-use assets on the straight-line basis were depreciated from the starting date of lease until expiration of the useful years or the lease period, whichever earlier. If the ownership of underlying assets would be acquired upon expiration of the lease period, or the costs of right-of-use assets reflected the exercise of right of first refusal, the assets should be depreciated from the starting date of lease until expiration of the useful years.

The lease liabilities were measured based on the present value of the lease payment (including fixed payment and variable lease payment depending on any index or fees ). If the implied interest rate of a lease should be easy to be confirmed, the rate should be applied to discount the lease payment. Otherwise, the incremental the lessee’s loan rate of interest should apply instead.

Subsequently, the lease liabilities were measured at amortized cost using the effective interest method. The interest expenditure was also

  • 31 -

amortized within the lease period. If there was any change in the lease period or any index or fees determining the lease payments would result in changes of future lease payment, the Company re-measured the lease liabilities, and relatively adjusted the right-of-use assets; provided the book value of the right-of-use asset has decreased to zero, the remaining re-measured amount was recognized in the profit or loss. The lease liabilities are individually expressed in the parent company only balance sheets.

  • (XV) Cost of borrowings

The costs of loan for the assets that meet the essential requirement and directly attributable to the acquisition, construction, or production of assets is deem as part of the asset cost until all of the necessary activities completed for the assets to reach its intended use or sale state.

The income of a temporary investment with a specific loan that has not yet met the essential requirement of capital expenditure is deducted from the cost of loan that meets the essential requirements of capitalization.

In addition to the transaction stated in the preceding paragraph, costs of all other loans are recognized into profit and loss upon occurring.

(XVI) Government subsidies

The government subsidies would be recognized only if that it is strongly believed on reasonable grounds that the Company would comply with the conditions imposed on the government subsidies and such subsidies may be received affirmatively.

Government subsidies concerning gains are recognized systematically as other income during the period where related costs they are meant to offset are recognized by the Company as expenses. The government subsidies for acquisition of non-current assets by the Company through procurement/construction or in any other manners should be debited into the book value of the non-current assets, and recognized into profit and/or profit within the useful years of the assets by reducing the depreciation or amortization expenses for the non-current assets.

If government subsidies are meant to compensate for incurred expenses or losses or for providing the Company with immediate financial support and are not associated with costs in the future, they are recognized as gains or losses during the collectible period.

(XVII) Employee benefits

  • 32 -

1. Short-term employee benefits

Short-term employee benefits related liabilities are the non-discounted amount prepaid in exchange for employee services.

  1. Benefits after severance/retirement

For pension under the defined contribution retirement plan, the amounts of pension to be contributed during the period in which employees provided services were recognized as expenditure.

The defined benefit costs under the defined benefit retirement plan (including the service costs, net interest, and re-measurement amount) were based on the actuary of projected unit credit method. The service costs (including current service costs), and net interest on the net defined benefit liabilities (assets) were recognized as employee benefit expenditure in the period they occur. The re-measurement amount (including actuarial profit and loss and projected ROA net of applicable interest) was recognized as other comprehensive income and stated as retained earnings at the time of realization, but would not be reclassified as income in subsequent periods.

The net defined benefit liabilities (assets) refer to the amount short (surplus) in the contribution under the defined benefit retirement plan. The net defined benefit assets should not exceed the refund of the contributed fund or decrease the present value of contribution of fund in the future.

3.

Resignation benefits

The Company had resignation benefit liabilities recognized when the resignation benefit contract cannot be revoked or when recognizing the related reorganization cost (whichever is sooner).

  • 33 -

(XVIII) Income tax

The income tax expenditure denotes the total of the income tax payable in the current term and the deferred income tax.

  1. Current income tax

The income tax imposed on undistributed earnings calculated as required by the Income Tax of the Republic of China is recognized for the year according to the resolution reached in the shareholders' meeting.

Adjustment of the prior years’ income tax is added to current income tax expenditure in the year the adjustment is made. 2. Deferred income tax

Deferred income tax is computed in accordance with the temporary differences between book value of the assets and liabilities and the tax base for calculating the taxable income.

Deferred tax liabilities are generally recognized in accordance with all taxable temporary differences. Deferred tax assets are recognized when there are likely to have taxable income available for deductible temporary difference.

All taxable temporary differences relevant to the investment in subsidiaries were recognized as deferred income tax liabilities, unless the Company could control the time point of recovery of the control over the temporary difference, or said temporary difference would be very likely not recoverable in the foreseeable future. The deductible temporary differences associated with such investment were recognized as deferred income tax assets, to the extent that sufficient taxable income was available to realization of temporary differences and such differences were expected to be reversed in the foreseeable future.

The book value of the deferred income tax assets was reviewed anew on each and every balance sheet date. Aiming at such event where there would be very likely not adequate taxable income to recover the assets either in whole or in part, the Consolidated Company adjusted downward the book value. Those which were not initially recognized as deferred income tax assets were also reviewed anew on each and every balance sheet date. The Consolidated Company, in turn, would adjust upward the book value in the future while there would be likely to yield taxable income to recover assets either in whole or in part.

  • 34 -

The deferred income tax assets and liabilities were measured at the tax rates of that term. The said tax rate would be on the grounds of the tax rates and taxation laws, which had been enacted or had been substantially enacted as of the balance sheet date. The deferred income tax liabilities and assets were measured to reflect the Company for the taxation consequences of taxation for the book amounts of the assets and liabilities anticipated to be recovered or reimbursed as of the balance sheet date. Where the investment property measured at fair value is a non-depreciation asset, or the economic model as held would not be likely to consume almost all of the economic benefit from the assets over time, the Company would assume that the book value of the assets was recovered through sale.

3.

Current and deferred income tax

The current and deferred income tax was recognized into profit and/or loss. The current and deferred income tax relevant to the items, which were recognized in other comprehensive income or directly counted into the items of equity, was recognized into other comprehensive income or directly counted into equity respectively.

Where the current income tax or deferred income tax was generated from acquisition of any subsidiary, the income tax effect should be included into the invested subsidiary's accounting treatment.

V. Major sources of major accounting judgments, estimates and hypotheses of uncertainty

Where the Company adopted accounting policies, where the relevant information was found hardly available from other sources,

the management must come to relevant judgments,

estimates, and hypotheses based on historical experiences and other relevant factors. The actual consequences might differ from the estimates.

The management would continually review the estimates and fundamental hypotheses. In the event that the estimated amendment would only affect the current term, it would be recognized in the term when the amendment was made. In the event that the amendment of the accounting estimates would simultaneously affect both the current and future terms, it would be recognized in the term when the amendment was made, and the future term.

Major sources of estimates and hypotheses of uncertainty Estimated impairment of financial assets

  • 35 -

The estimated impairment of accounts receivable is based on the Company’s hypotheses about the default rate and defaults loss rate. The Company took into consideration the historical experience, existing market conditions and forward-looking estimates to make the assumptions and select the inputs to the impairment calculation. For details of the key assumptions and inputs used, please refer to Note XXVI. If the actual cash flows in the future are less than the Company’s expectations, material impairment loss may occur.

VI. Cash and Cash Equivalents

December 31, 2022 December 31, 2021 Cash on hand and working capital $ 785 $ 865 Bank’s notes and current deposit 3,111,482 1,476,067 Cash equivalents (investment due within three (3) months in the date of initial maturity). Bank time deposit 14,546 13,032 $ 3,126,813 $ 1,489,964

VII. Financial Instruments at Fair Value through Profit or Loss

December 31, 2022 December 31, 2021

Financial assets-current At fair value through profit or loss compulsorily Derivatives (not under hedge accounting) - Forward foreign exchange contracts (1) $ - $ 3,024 - FX swaps contracts - (2) 6,172 Subtotal $ - $ 9,196

(To be continued)

  • 36 -

(Continued)

December 31, 2022 December 31, 2021 Financial liabilities - Current

At fair value through profit or loss compulsorily Derivatives (not under hedge accounting) - Forward foreign exchange contracts $ 704 (1) $ - - FX swaps contracts 4,204 - (2) - $ 4,908 $

  • (I) Outstanding forward foreign exchange contracts not applicable under hedge accounting on the balance sheet date are provided below:
December 31, 2022
Sold forward foreign
exchange contracts

December 31, 2021
Sold forward foreign
exchange contracts
Currency type
Sell USD/Buy
NTD
Sell USD/Buy
NTD
Maturity date
January 3, 2023 –
February 9, 2023
January 3, 2022 –
February 15, 2022
Contract amount (NTD
Thousand)
USD 40,000/NTD 1,227,696
USD24,000/NTD667,344
  • (II) The outstanding FX swaps contracts not under hedge accounting on the balance sheet date are stated as follows:
December 31, 2022
FX swap contracts

December 31, 2021
FX swap contracts
Currency type
Sell USD/Buy
NTD
Sell USD/Buy
NTD
Maturity date
January 31, 2023
January 28, 2022 –
February 25, 2022
Contract amount (NTD
Thousand)
USD44,000/NTD1,347,036
USD62,000/NTD1,722,332

The Company entered into forward foreign exchanges and FX swaps primarily in order to hedge against the risk arising from foreign currency assets and liabilities due to fluctuations in foreign exchange rate.

  • 37 -

VIII. Notes receivable, accounts receivable and other accounts receivables

Accounts receivable
Measured at amortized cost
Total book value
Less: Allowance losses
Other receivables
Business tax refund receivable
Accounts receivable from sale of
scraps
Others
December 31, 2022
$10,272,103
(
81,663)
$10,190,440
$ 43,861
22,058

26,121
$ 92,040
December 31, 2021 December 31, 2021

(




(



$ 8,774,866

42,114)
$ 8,732,752
$ 38,375
22,255
683,196
$ 743,826

Notes receivable and accounts receivable

The Company’s average credit period for sale of commodities was 180 days. The notes and accounts receivable were collected without interest. Considering that the Company’s trading counterparts were primarily domestic/foreign renowned companies/entities with fair goodwill, no material credit risk was expected to arising therefor. Upon determination of the recoverability of notes and accounts receivable, the Company took into account and all changes in the quality of credit of the notes and accounts receivable during the period starting from the initial granting of the loan until the balance sheet date. Historical experiences have shown optimal recovery of notes and accounts receivable in most cases.

In order to mitigate the credit risk, on the balance sheet date, the Company would recheck on a case-by-case basis the recoverable amount of notes and accounts receivable to assure that for the notes and accounts receivable which were not recoverable, appropriate impairment loss has been duly amortized. Accordingly, the Company’s management held that the Company’s credit risks had been significantly reduced.

The Company recognized the allowance losses on notes and accounts receivable based on the lifetime expected credit loss. The lifetime expected credit losses were calculated using the reserve matrix, by considering the customers’ past default records and current financial position, industrial economic situations, as well as the recoverable amount. As the Company's credit loss history showed that there was no significant difference among the loss patterns of different customer bases, the reserve matrix didn’t

  • 38 -

further divide the customer bases, but only established the expected credit losses based on the number of days for which the notes and accounts receivable became overdue.

Where any evidence showed that the trading counterparts had severe financial difficulties, and it was impossible for the Company to reasonably expect the recoverable amount, e.g., the counterparts were under liquidation, the Company would write off the related notes and accounts receivables. However, the pursuit of recovery would be continued, and the amount recovered from such pursuit would be recognized as gains or losses.

The allowance loss on notes and accounts receivable measured by the Company based on the reserve matrix is stated as following:

December 31, 2022

Accounts receivable

Expected Credit Loss
(ECL) Rate
Total book value

Allowance losses
(lifetime expected
credit loss)

Amortized cost
Not overdue Overdue for
1~60 days
Overdue for
61~90 days
Overdue for
91~120 days
Overdue for
more than 120
days
Total

(
0.06%
$ 10,070,068


6,068)

$ 10,064,000

(
19.05%
$ 137,263


26,155)

$ 111,108

(
59.96%
$ 31,257


18,741)

$ 12,516

(
73.82%
$ 4,529


3,343)

$ 1,186

(
94.38%
$ 28,986


27,356)

$ 1,630

(
-
$ 10,272,103

81,663)
$ 10,190,440

December 31, 2021

Accounts receivable

Expected Credit Loss
(ECL) Rate
Total book value

Allowance losses
(lifetime expected
credit loss)

Amortized cost
Not overdue Overdue for
1~60 days
Overdue for
61~90 days
Overdue for
91~120 days
Overdue for
more than 120
days
Total

(
0.10%
$ 8,667,930


8,487)

$ 8,659,443

(
24.84%
$ 96,207


23,896)

$ 72,311

(
80.84%
$ 4,868


3,935)

$ 933

(
91.60%
$ 655


600)

$ 55

(
99.82%
$ 5,206


5,196)

$ 10

(
-
$ 8,774,866

42,114)
$ 8,732,752

The information about changes in allowance losses on accounts receivables is stated as following:

stated as following:
Balance - beginning of year
Add: Impairment loss provided
in the current year
Less: Reversal of impairment
loss in the current year
Balance - end of year
2022
$ 42,114
39,549
-
$ 81,663
2021



(
$ 89,980
-

47,866)
$ 42,114

The net amount of the total book value of accounts receivable overdue for more than 60 days from the beginning of year rose on December 31, 2022 by NTD 54,043

  • 39 -

thousand and it resulted in the decrease in allowance losses by NTD 39,709 thousand as well. The net amount of the total book value of the accounts receivable that were past due for 1 to 60 days on December 31, 2021 decreased by NTD 15,900 thousand and it resulted in the decrease in allowance losses by NTD 40,676 thousand.

IX. Inventories

Inventories
Finished goods
Work in process
Raw materials & supplies
Inventories in transit
December 31, 2022
$ 2,062,013
1,186,836
267,610

176,382
$ 3,692,841
December 31, 2021





$ 1,950,653
760,761
267,220

215,358
$ 3,193,992

Sales cost is defined as follows:

Sales cost is defined as follows:
Cost of inventory already sold
Loss on inventory devaluation
(gain from price recovery)
Income from the sale of scraps
and waste materials
2022
$ 28,573,207
83,116
232,008)
$ 28,424,315
2021

(
$ 23,468,373
(
16,027 )
(
206,159)
$ 23,246,187

X. Investment under equity method

Investment under equity method
Invested subsidiaries
Non-public/non-OTC companies
King Hsiang Investment
Co., Ltd.
Goldex Holding Limited
King Hsiang Investment Co., Ltd.
Goldex Holding Limited
December 31, 2022
$ 41,910
8,082,246
$ 8,124,156
Percentage of equity
December 31, 2021


$ 31,357
4,842,050
$ 4,873,407
and voting right
December 31, 2022
99.997%
100.000%
December 31, 2021
99.997%
100.000%

For the details about the invested subsidiaries held by the Company indirectly, please refer to Attachment 5.

  • 40 -

XI. Property, plant and equipment

Self-use

Self-use
Cost
Balance as of January 1,
2022

Addition
Disposal
Reclassification

Balance as of December
31, 2022

Cumulative depreciation
and impairment

Balance as of January 1,
2022

Disposal
Depreciation
expenditure

Reclassification

Balance as of December
31, 2022

Net as of December 31,
2022

Cost
Balance as of January 1,
2021
Addition
Disposal
Reclassification

Balance as of December
31, 2021
Cumulative depreciation
and impairment
Balance as of January 1,
2021
Disposal
Depreciation
expenditure
Balance as of December
31, 2021
Net as of December 31,
2021
Own land Building Machinery &
equipment
Transportation
equipment
Office
equipment
Other
equipment
Unfinished
construction
and equipment
pending
acceptance
Total















$ 701,186

-
-

-

$ 701,186


$ -

-

-


-

$ -

$ 701,186

$ 701,186

-
-

-

$ 701,186

$ -

-

-

$ -

$ 701,186















$ 2,302,107

-
-


18,627

$ 2,320,734


$ 1,840,370

-

29,609


-

$ 1,869,979

$ 450,755

$ 2,296,387

-
-


5,720

$ 2,302,107

$ 1,812,637

-


27,733

$ 1,840,370

$ 461,737
$ 4,526,545

-
(
315,270 )

484,445

$ 4,695,720



$ 3,475,829

(
288,100 )

205,162

(
756)

$ 3,392,135

$ 1,303,585

$ 4,567,036

-
(
173,316 )

132,825

$ 4,526,545

$ 3,457,879

(
162,460 )

180.410

$ 3,475,829

$ 1,050,716
$ 34,957

-

-


289

$ 35,246



$ 16,766


-


4,148


-

$ 20,914

$ 14,332

$ 30,754

-
(
3,467 )

7,670

$ 34,957

$ 16,201

(
3,274 )

3,839

$ 16,766

$ 18,191
$ 65,029

-
(
2,379 )

2,364

$ 65,014



$ 43,380

(
2,307 )

5,038

(
265)

$ 45,846

$ 19,168

$ 61,259

-
(
6,245 )

10,015

$ 65,029

$ 45,440

(
6,191 )

4,131

$ 43,380

$ 21,649
$ 717,839

-
(
68,080 )

171,116

$ 820,875



$ 584,677

(
67,425 )

76,826


756

$ 594,834

$ 226,041

$ 948,979

-
(
300,035 )

68,895

$ 717,839

$ 824,030

(
299,901 )

60,548

$ 584,677

$ 133,162



















$ 73,873

697,564

-

(
709,753)

$ 61,684


$ -


-

-


-

$ -

$ 61,684

$ 27,536

287,971

-

(
241,634)

$ 73,873

$ -


-


-

$ -

$ 73,873
$ 8,421,536
697,564
(
385,729 )
(
32,912)
$ 8,700,459

$ 5,961,022
(
357,832 )

320,783
(
265)
$ 5,923,708
$ 2,776,751
$ 8,633,137
287,971
(
483,063 )
(
16,509)
$ 8,421,536
$ 6,156,187
(
471,826 )

276,661
$ 5,961,022
$ 2,460,514

There was no sign of impairment in 2022. Therefore, the Company didn’t recognize or reverse impairment loss.

Depreciation expenditure is appropriated in accordance with the straight line method and the useful years illustrated below:

the useful years illustrated below:
Building
Main building of plant 11~55 years
Electromechanical & power
equipment
5~11 years
Engineering system 3~25 years
Others 5~15 years
Machinery & equipment 2~14 years
Transportation equipment 3~9 years
Office equipment 3~11 years
Other equipment 1 year ~13 years

Please refer to Note XXVIII for the self-use property, plant and equipment offered as collateral of loans.

  • 41 -
XII.
(I)
(II)
Lease Agreement
Right-of-use assets
Item
Cost
Balance as of January 1, 2022
Addition
Balance as of December 31,
2022
Cumulative depreciation and
impairment
Balance as of January 1, 2022
Depreciation expenditure
Balance as of December 31,
2022
Net as of December 31, 2022
Cost
Balance as of January 1, 2021
Addition
Balance as of December 31,
2021
Cumulative depreciation and
impairment
Balance as of January 1, 2021
Depreciation expenditure
Balance as of December 31,
2021
Net as of December 31, 2021
Lease liabilities
Book value of lease liabilities
Current
Noncurrent
Machinery &
equipment
$ 142,117

1,758
$ 143,875
$ 102,525

13,666
$ 116,191
$ 27,684
$ 128,458

13,659
$ 142,117
$ 89,791

12,734
$ 102,525
$ 39,592
December 31, 2022
$ 9,124
$ 3,110
Total
$ 142,117

1,758
$ 143,875
$ 102,525

13,666
$ 116,191
$ 27,684
$ 128,458

13,659
$ 142,117
$ 89,791

12,734
$ 102,525
$ 39,592
December 31, 2021


$ 13,224
$ 12,190

The range of discount rates for the lease liabilities is stated as following: December 31, 2022 December 31, 2021 Machinery & equipment 1.38% ~ 2.68% 1.38% ~ 2.68%

  • 42 -

(III) Major lessee activities and terms and conditions

The Company rented certain energy-conservation equipment and water quality monitoring systems. The lease periods were 10 years and 3 years, respectively. Upon expiration of the lease period, the lease objects would be transferred to the Company unconditionally. Among the other things, the energy-conservation equipment lease contract provided that the lease payment should vary depending on the specific percentage of the energy-conservation amount on a monthly basis.

  • (IV) Other information about the lease
Other information about the lease
2022 2021
Short-term lease expenditure $
246
$
364
Low-value asset lease
expenditure
Total amount of cash (outflow)
$
6,340
$
6,437
from lease ($ 21,524) ($ 23,559)
Investment property
December 31, 2022 December 31, 2021
Balance at start of term $ 577,900 $ 577,000
(Loss) Profit from changes in fair
value
( 1,700) 900
Balance – end of period $ 576,200 $ 577,900

XIII. Investment property

The investment property was measured at fair value on a recurring basis. The evaluation basis for the fair value thereof is stated as following:

External appraisal service December 31, 2022
$ 576,200
December 31, 2021 December 31, 2021
$ 577,900

The fair values of any investment property amounting to more than NTD 300 million on December 31, 2022 and 2021 were appraised by Appraiser Chiu Hsiang-Ling from CCSI Real Estate Joint Appraisers Firm, who held the real estate appraiser qualification in the R.O.C., on the same dates respectively.

Except undeveloped land, the fair value of investment property was evaluated under the income approach. The important hypotheses thereof are stated as following. When the projected future net cash inflow increased or discount rate declined, the fair value would increase therefor.

  • 43 -
Projected future cash inflow
Projected future cash outflow
Projected future net cash inflow
Discount rate
December 31, 2022
$ 843,500
267,300
$ 576,200
2.345%
December 31, 2021 December 31, 2021





$ 851,900
274,000
$ 577,900
1.72%

The rent prevailing in the area where the investment property was located was about NTD 0.506 thousand per ping , while that for any comparable object on the market was about NTD 0.515 thousand~ NTD 0.601 thousand per ping (1 ping = 3.305785 m[2] ) .

The projected future cash inflow from investment property included rent revenue and deposit interest revenue less loss from idle assets. The rent income is evaluated based on the rent prevailing locally or that for any comparable object on the market, with any overestimated or underestimated comparable objects excluded, and also based on the growth rate of the future rent. The income analysis period is estimated to be five years. The deposit interest income is estimated based on one-year time deposit interest rate. The loss from idle assets is estimated based on 1.5-month rent income plus deposit interest income. The projected future cash outflow from investment property included the expenditures, such as land value tax, house tax, insurance premium, management expense, maintenance expense, replacement appropriation fee, depreciation expense, disposal expense and estimated land value increment tax. Such expenditures were estimated based on the current expenditure level and by taking into consideration the adjustment on the current land value announced in the future, and tax rate prescribed by house tax regulations.

The discount rate is decided based on the two-year time deposit interest rate published by Chunghwa Post Co., Ltd. plus 0.875%.

XIV. Other intangible assets

Other intangible assets
Computer software December 31, 2022
$ 34,922
December 31, 2021
$ 16,394

Amortization expense was appropriated on a straight-line basis within 1~5 useful years. Summarization of amortization expenses by functions:

Operating cost
Operating expenditure
R&D expense
2022
$ 11,757
571
377
$ 12,705
2021




$ 9,177
88
89
$ 9,354
  • 44 -

XV. Other assets

XV. Other assets
XVI.
(I)
Current
Advance payment
Drawdown by employees
Noncurrent
Refundable deposit
Loan
Short-term loans
Secured loans(Note XXVIII)
Bank loans
Unsecured loans
Line of credit loans
December 31, 2022
$ 1,089

614
$ 1,703
$ 1,218
December 31, 2022
$ 89,108
490,000
$ 579,108
December 31, 2021
$ 10,926

1,150
$ 12,076
$ 1,415
December 31, 2021




$ 13,524
350,000
$ 363,524
(II) Revolving bank loan interest rate was 1.110%–3.848% and 0.782%–1.152% on
December 31, 2022 and 2021, respectively.
Long-term loans
December 31, 2022
December 31, 2021
Secured loans(Note XXVIII)
Mega International
Commercial Bank (1)
$ 430,000
$ -
Mega International
Commercial Bank (2)
-
430,770
KGI Bank (3)

360,000

250,000
Subtotal

790,000

680,770
Unsecured loans
CTBC (4)
200,000
200,000
Jih Sun International Bank (5)
300,000
-
E.SUN Bank (6)
100,000
-
Syndicated banks including
Taipei Fubon Bank (7)
700,000
-
Syndicated banks including E.
Sun Bank (8)
1,250,000

-
Subtotal
2,550,000

200,000
Less: The part entered as due
long-term borrowings
within one year

-

53,846
Long-term loans
$ 3,340,000
$ 826,924
  • 45 -

  • Land and buildings are set as the collaterals for secured borrowings. NTD 430,000 thousand out of the total value of NTD 900,000 thousand has been drawn down. The borrowing period was from July 8, 2022 to July 8, 2025. The cyclic drawdowns were based on request forms. As of December 31, 2022, the effective annual interest rate was 1.8%.

  • Land and buildings are set as the collaterals for secured borrowings. The total value of NTD 700,000 thousand has been drawn down in full. The borrowing period began on September 6, 2019 and ended on September 6, 2024, with interests paid on a monthly basis. From the date of the first drawdown, the first term was up to the end of the first 24 months and each term thereafter consists of 3 months. The borrowings are to be paid in installments over a total of 13 terms. The loans were already repaid in full earlier in July 2022. As of December 31, 2021, the effective annual interest rate was 1.2%.

  • Land and buildings are set as the collaterals for secured borrowings. NTD 360,000 thousand out of the total value of NTD 500,000 thousand has been drawn down. The borrowing period was from April 30, 2017 to April 30, 2024. Prior to expiration, the borrowing period had been extended to January 26, 2025. The line of credit was reduced by NTD 100,000 thousand at the end of 18, 24 and 30 months, respectively, from the date of extension. All the remaining limits decreased and canceled at the end of 36 months. It has been drawn down cyclically within 3 years since January 26, 2022, with interests paid on a monthly basis, and will be paid off at once upon maturity. Until December 31, 2022 and 2021, the effective annual interest rates were 1.849–1.862% and 1.288%, respectively. The quarterly consolidated financial ratios on the loans during the effective term were subject to the following restrictions: The total of cash and cash equivalents and EBITDA (net income, income tax expense, financial costs (interest expenses), depreciation expenses and amortization expenses in the long-term loan, current portion should stay more than 120% (inclusive).

  • For credit-based borrowings, totaling NTD225,000 thousand, NTD200,000 thousand has been drawn down; the borrowing period was from November 23, 2021 to November 23, 2023. The borrowing period had been extended to July 15, 2024 for the current term. Since the date of borrowing, the interest should be accrued, subject to the balance of loan, at the interest rate agreed on the loan

  • 46 -

on a monthly basis. The principal should be repaid in a lump sum when matured. As of December 31, 2022 and 2021, the effective annual interest rates were 1.69% and 1.10%, respectively.

  1. Credit-based borrowings, totaling NTD 300,000 thousand, have been drawn down in full; the borrowing period was from July 20, 2022 to June 14, 2024. Since the date of borrowing, the interest should be accrued, subject to the balance of loan, at the interest rate agreed on the loan on a monthly basis. The principal should be repaid in a lump sum when matured. As of December 31, 2022, the effective annual interest rate was 1.561%.

  2. For credit-based borrowings, totaling NTD 300,000 thousand, NTD 100,000 thousand has been drawn down; the borrowing period was from October 14, 2022 to October 14, 2025. The cyclical drawdowns were based on request forms. As of December 31, 2022, the effective annual interest rate was 1.7%.

  3. For syndicated loan-based borrowings, totaling NTD 1,440,000 thousand, NTD 700,000 thousand has been drawn down; the borrowing period was from December 20, 2022 to December 20, 2025. It has been drawn down cyclically within 3 years, with interests paid on a monthly basis. As of December 31, 2022, the effective annual interest rate was 2.004%. Annual consolidated financial ratios on the said borrowings during the borrowing period are subject to the following restrictions: The current ratio remains at least 100%. The financial liabilities (less cash and cash equivalents) defined under the loan agreement in the net value of tangible assets should stay less than 110%. The interest coverage ratio (Earnings before interest, taxes and amortization of depreciation) should stay more than 2.5 times. The net value of tangible assets should stay more than NT$6,200,000 thousand.

  4. The syndicated loans, totaling NTD 1,250,000 thousand, have been drawn down in full. The loans were effective from October 14, 2022 to February 5, 2024 for cyclic drawdowns within a period of 3 years and the principal is to be paid off at once upon maturity. As of December 31, 2022, the effective annual interest rate was 1.817%. The restrictions imposed on the financial ratios thereof were the same as those applied to the loans from syndicated banks including Taipei Fubon Bank (7).

  5. 47 -

(III) Long-term notes and bills payable

Long-term notes and bills payable
E-Sun Syndicated Loan -
Guaranteed Issuance of
Promissory Notes
Less: Unamortized discount
(stated as prepayments)
December 31, 2022
$ -

-
$ -
December 31, 2021



(
$ 1,250,000

3,378)
$ 1,246,622

The Company signed a joint loan contract with syndicated banks such as E-Sun Bank on January 18, 2021. The line of credit for Item A of the said syndicated loan was NTD 625,000 thousand and that for Items B and C totaled no more than NTD 1,250,000 thousand. The loan had to be drawn down within three months after the date the contract was signed. In failure to do so, the date of the first drawdown will be the end of the three months after the contract was signed. The loan given out under Item A, in particular, could be drawn down cyclically within three years after the date of the first drawdown. The end of 24 months after the date if the first drawdown was the first term. Thereafter, every six months made a term and the line of credit was reduced gradually over three terms; it was reduced by 20% for Term 1 and Term 2, respectively, and 60% for Term 3. Meanwhile, the principal was paid off at once upon expiration of the borrowing period. The loan given out under Item B could be drawn down cyclically within three years after the date of the first drawdown and the principal was paid off at once upon expiration of the borrowing period. The guaranteed line of credit for Item C could be used cyclically within three years after the date of the first drawdown. The Company is to issue the promissory notes (stated as long-term notes and bills payable) and various payment obligations are to be fulfilled for the value shown on each note by the given maturity date. The financial ratio restrictions for the syndicated loan were the same as those applied to borrowings from the syndicated banks including E. Sun Bank (7).

E-Sun syndicated loan – guaranteed issuance of promissory notes were issued under Item C of the Company syndicated loan, with a contract underwriting period of 5 years; the loan period, however, may not be exceeded. As of December 31, 2021, the effective annual interest rate was 1.134%.

The loan criterion for Item B is listed as long-term borrowings starting from October 14, 2022 for the current term.

  • 48 -

XVII. Accounts Payable

XVII. Accounts Payable
XVIII.
XIX.
Accounts payable
Generated from operations
Other liabilities
Current
Other payables
Salary and bonus payable
Repairs and maintenance payable
Processing fees payable
Equipment accounts payable
Consumables payable
Commission payable
Pension fund payable
Interest payable
Damages payable
Others
Other liabilities
Noncurrent
Other liabilities
Guarantee deposit received
Liability reserve
Current
Short-term liability reserve for
sales returns and allowances
December 31, 2022
$ 7,869,323
December 31, 2022
$ 825,500
185,914
47,228
213,413
21,695
150,561
10,363
3,210
159,041

130,360
$ 1,747,285
$ 154,553
$ 859
December 31, 2022
$ 216,823
December 31, 2021
$ 6,434,435
December 31, 2021
$ 606,137
159,055
33,827
129,248
24,420
96,512
11,251
341
164,844

126,489
$ 1,352,124
$ 77,032
$ 859
December 31, 2021
$ 167,544

The sales returns and allowances were provided based on the amount estimated according to historical experience, the management’s judgment, and other critical factors. The provision should be debited into the operating revenue in the year in which the related goods were sold.

XX. Post-retirement Benefit Plans

  • (I) Defined contribution plans

The Company applied the retirement system under the “Labor Pension Act”, which was identified as the defined contribution plan managed by the government. Under the plan, the Company contributed 6% of each employee's salary to the personal account maintained at the Bureau of Labor Insurance on a monthly basis. (II) Defined benefit plan

  • 49 -

The pension system implemented by the Company based on the “Labor Standards Act” is a defined benefit plan managed by the government. The pension benefits a participant receives were determined based on an employee’s number of years of service and average compensation for the six-month period prior to retirement. The Company has an amount equivalent to 2% of the total monthly salary of employees appropriated and deposited in the specific account with Bank of Taiwan in the name of Labor Pension Reserve Committee. Before the end of the fiscal year, if the pension account balance is insufficient to pay for the employees expecting to retire in the following year, the spread amount should be deposited in a lump sum before the end of March in the following year. The special account has been commissioned to the Bureau of Labor Fund of the Ministry of Labor Affairs for management. The Company exercises no influence on the right of the Bureau in its investment management strategy.

The amount of defined benefit plan recognized in the parent company only balance sheet is shown below:

balance sheet is shown below:
Present value of the defined
benefit obligations
Fair value of the planned assets
Shortfall in contribution
Limit of assets
Net defined benefit liabilities
December 31, 2022
$ 340,553
(267,452)
73,101

-
$ 73,101
December 31, 2021

(


$ 417,249
216,569)
200,680
-
$ 200,680

The net defined benefit liabilities show the following changes:

Balance as of January 1, 2022

Service cost
Service cost in
current period
Interest expenses (revenue)

Recognized into profit and/or
loss

Re-measurement amount
ROE on planned
assets (except the
amount of net interest)
Actuarial losses
Present value
of the defined
benefit
obligations
$ 417,249

1,006

2,086


3,092

-

Fair value of
the planned
assets
($ 216,569)

-
(
1,148)

(
1,148)

(
16,859 )
Net defined
benefit
liabilities



$ 200,680
1,006

938

1,944
(
16,859 )

(To be continued)

  • 50 -

(Continued)

-changes in
financial
assumptions

-adjustment through
experience

Recognized into other
comprehensive income

Contributed by employer
Benefits paid

Exchange rate impacts

Balance as of December 31,
2022

Balance as of January 1, 2021

Service cost
Service cost in
current period
Interest expenses (revenue)

Recognized into profit and/or
loss

Re-measurement amount
ROE on planned
assets (except the
amount of net interest)
Actuarial losses
-change in the
assumption of the
census
-changes in
financial
assumptions
-adjustment through
experience

Recognized into other
comprehensive income

Contributed by employer
Benefits paid

Balance as of December 31,
2021
Present value
of the defined
benefit
obligations
( $ 37,258 )
(
27,946)

(
65,204)

-

(
14,584 )

-

$ 340,553

$ 466,631

971

1,986


2,957

-

9,975
-
(
51,734)

(
41,759)

-

(
10,580)

$ 417,249
Fair value of
the planned
assets
$ -


-

(
16,859)

(
47,460 )

14,584

-

($ 267,452)

($ 197,451)

-
(
1,048)

(
1,048)

(
2,402 )
-
-

-

(
2,402)

(
26,248 )

10,580

($ 216,569)
Net defined
benefit
liabilities
( $ 37,258 )
(
27,946)
(
82,063)
(
47,460 )
-

-
$ 73,101
$ 269,180
971

938

1,909
(
2,402 )
9,975
-
(
51,734)
(
44,161)
(
26,248 )

-
$ 200,680
  • 51 -

The recognized loss of defined benefit plans by function is summarized below:

Summarization by functions
Operating cost
Promotional expenditure
Operating expenditure
R&D expense
2022
$ 1,387
107
165
285
$ 1,944
2021




$ 1,359
105
168
277
$ 1,909

Through the retirement system under the “Labor Standards Law”, the Company was exposed to the following risks:

  1. Investment risk: The Bureau of Labor Fund of the Ministry of Labor Affairs uses the labor pension fund for investment in domestic and foreign equity securities and debt securities, and as bank deposits through proprietary trade or commissioned third parties. However, the amount attributable to the Company's planned asset of the business combination shall not fall below the interest rate offered by the banks in the regions or countries of investment for 2-year time deposit as return.

  2. Interest rate risk: The decrease of the interest rate of government bonds will cause the present value of the defined benefit obligations to go up; however, the return on the debt of the plan assets will go up too; therefore, they will mutually offset the impact on the net defined benefit liabilities.

  3. Salary risk: The calculation of the present value of defined benefit obligation is based on the salaries of the members in the plan of the future. As such, an increase of the salaries of the members of the plan is bound to increase the present value of defined benefit obligation.

The present value of the defined benefit obligation is calculated by qualified actuaries, and the material assumptions on the measurement date are as follows:

Discount rate
Anticipated increase in salaries
December 31, 2022
1.50%
2.000%
December 31, 2021
0.5%
2.000%
  • 52 -

In case of reasonable and possible change in the major actuarial assumptions, and other assumptions remained unchanged, the amount of increase (decrease) in the present value of defined benefit obligation will be:

Discount rate
Increase by 0.25%
Decrease by 0.25%
Anticipated increase in salaries
Increase by 0.25%
Decrease by 0.25%
December 31, 2022
($ 8,467)
$ 8,791
$ 8,578
($ 8,303)
December 31, 2021 December 31, 2021




($ 11,434)
$ 11,901
$ 11,515
($ 11,123)

Actuarial assumptions may be inter-related. The possibility of change in specific assumption is not high. Said sensitivity analysis may not be able to reflect the actual change in the present value of defined benefit obligation.

Amount projected for
appropriation in 1 year
Average maturity of defined
benefit obligation
December 31, 2022
$ 25,688
10.1 years
December 31, 2021 December 31, 2021
$ 26,032
11.1 years

XXI. Equity

(I) Capital Stock

Common shares

uity
Capital Stock
Common shares
Authorized shares (thousand)
Authorized capital
The number of issued and
outstanding shares with
paid-in capital (thousand
shares)
Issued and outstanding share
capital
December 31, 2022

750,000
$ 7,500,000

491,839
$ 4,918,391
December 31, 2021






750,000
$ 7,500,000
546,488
$ 5,464,879

The stocks retained for employee stock warrants from the authorized capital stocks totaled 40,000 thousand shares.

In order to adjust the capital structure and to improve the return on shareholder equity, the Company decided through its general shareholders’ meeting on June 8, 2022 to return the share amount through capital reduction worth NTD 546,488 thousand, with 54,649 thousand shares canceled, that is, a capital reduction rate of 10%. The paid-in capital stock after capital reduction came to NTD 4,918,391

  • 53 -

thousand, with the paid-up number of shares being 491,835 thousand. The above-said capital reduction was filed and took effect through the Tai-Zheng-Shang-(I)-Zi No. 1111803141 letter dated July 12, 2022 from the Financial Supervisory Commission and it was approved by the Board of Directors that July 15, 2022 would be the base date for capital reduction. Change registration was completed on August 4, 2022 and the base date for swap of shares through capital reduction was September 16, 2022. (II) Capital reserve

Capital reserve
December 31, 2022 December 31, 2021
It can be applied for making
losses, cash distribution, or
capitalization(1)
Premium in stock issuance $ 968,615 $ 968,615
Transaction of treasury stocks 97,407 84,814
Corporate bond conversion
premium 141,359 141,359
Coupon rate for release of
corporate bond 11,715 11,715
Donated assets
71

71
$ 1,219,167 $ 1,206,574
  • (1) Such additional paid-in capital can be used to make up for losses, and, when the Company suffers no loss, can be applied for cash distribution or capitalization. However, it is limited to a certain percentage of the annual paid-in capital for the purpose of capitalization.

  • (III) Retained Earnings and Dividend Policy

The Company already approved the revisions made to the Articles of Association in its general shareholders’ meeting on June 8, 2022. If there is a surplus after account settlement of the fiscal year, the Company shall pay applicable taxes and cover loss carried forward, followed by the allocation of 10% of the remainder as legal reserve, and appropriate special reserve or reverse special reserve. If there is still a balance, it will be pooled up with the undistributed earnings carried forward from previous years for distribution as dividend under a motion proposed by the Board subject to the final approval in a general shareholders’ meeting. Please refer to Note XXII (VIII) “Remuneration to Employees and Directors” for the policy for distribution of remuneration to the employees and directors under the Articles of Association.

The Company’s dividend policy takes the long-term business growth and investment projects into consideration, and also attends to a robust financial structure.

  • 54 -

The Board of Directors is required to propose a motion for allocation of earnings. The dividends will be distributed in the form of stock dividend or cash dividend adequately subject to the future funding needs and level of dilution of capital stocks. Among other things, the cash dividend shall be no less than 10% of the total distribution for the current year.

The legal reserve should be contributed until its balance reaches the Company’s total paid-in capital stock. The legal reserve can be appropriated to cover previous losses. Where the Company did not operate at a loss, the part of the legal reserve in excess of 25% of the paid-in capital could be taken as capital and may be allocated in cash as well.

The Company has special reserve appropriated and reversed in accordance with the Jin-Guan-Zheng-Fa-Zi No. 1010012865 Letter, Jin-Guan-Zheng-Fa-Zi No. 1010047490 Letter, Jin-Guan-Zheng-Fa-Zi No. 1030006415 and “Appropriation of Special Reserve Q&A after the Adoption of International Financial Reporting Standards (IFRSs).”

The Company’s 2021 and 2020 earnings distribution proposals are as follows:

Legal reserve
Cash dividend
Cash assigned with capital
reserve
Cash dividend per share (NTD)
2021
$ 296,218
$1,202,274
$ -
$ 2.2
2020






$ 167,997
$ 546,488
$ 273,244
$ 1.5

The cash dividends mentioned above were approved through the Board of Directors meetings on March 21, 2022 and March 22, 2021, respectively, to be distributed and earnings distribution items were decided through the general shareholders’ meetings on June 8, 2022 and July 20, 2021, respectively, too.

The 2021 earnings distribution proposal to be stipulated on March 9, 2023 by the Company’s Board of Directors is as follows:

the Company’s Board of Directors is as follows:
Legal reserve
Cash dividend
Cash dividend per share (NTD)
2022


$ 463,353
$ 1,721,437
$ 3.5
  • 55 -

  • (IV) Other equities

  • Exchange differences from conversion of financial reports of overseas operating entities

operating entities
Balance at start of term
Incurred for the current
term
Conversion
differences of
overseas operating
entities
Other comprehensive
profits or losses of
current term
Balance – end of period
2022
( $ 27,260 )
18,825
18,825
($ 8,435)
2021
( $ 12,702 )
(14,558)
(14,558)
($ 27,260)
  1. Unrealized gains or losses from financial assets measured at fair value through other combined gains or losses
other combined gains or losses
Balance at start of term
Other comprehensive
profits or losses of
current term
Balance – end of period
2022
( $ 10,570 )

-
($ 10,570)
2021
( $ 10,570 )

-
($ 10,570)
  1. Real estate properties revaluation surplus
Balance at start of term
Balance – end of period
Treasury stock
Causes of Redemption
Number of shares as of January
1, 2021
Number of shares as of
December 31, 2021
Number of shares as of January
1, 2022
Decrease for the current term
Number of shares as of
December 31, 2022
2022
$ 295,781
$ 295,781
The stocks of parent
company held by the
subsidiaries
(thousand shares)

5,724

5,724
5,724

573

5,151
2021
$ 295,781
$ 295,781
Total (thousand
shares)






5,724
5,724
5,724
573
5,151
  • (V) Treasury stock

  • 56 -

Information on shares of the Company held by the subsidiaries as of the balance sheet date is provided as follows:

Name of subsidiary
December 31, 2022
King Hsiang Investment
Co., Ltd.
December 31, 2021
King Hsiang Investment
Co., Ltd.
Shares
(thousand)
5,151

5,724
Book value
$ 447,139

$ 435,005
Market price Market price


$ 447,139
$ 435,005

The Company’s treasury stocks may not be pledged in accordance with the Security and Exchange Law, and no privilege of dividend and voting right may be vested in them. The stocks of the Company held by the subsidiaries were treated as Treasury Stock and entitled to the rights vested in shareholders except for the privilege of cash capitalization and voting right. The Company decided to organize capital reduction in cash on July 15, 2022, the base date; the treasury stock, in particular, dropped by 573 thousand shares.

XXII. Net profit from continuing operating units

(I) Net miscellaneous income (or expenses/losses)

Other gains
Other expenses and losses
2022
$ 107,611

89,677)
$ 17,934
2021

(

(
(
$ 78,828

81,674)
$ 2,846)

(II) Interest income

Interest income
Bank deposit
Other (Note XXVII)
2022
$ 40,849
4,384
$ 44,233
2021




$ 5,075
21,840
$ 26,915

(III) Other income

Other income
Rent revenue
Other income - Other
2022
$ 2,613
37,497
$ 40,110
2021




$ 2,610
38,288
$ 40,898
  • 57 -

(IV) Other gains (or losses)

(IV)
Other gains (or losses)
2022
2021
(Loss) Gain from financial
assets and financial
liabilities
Financial assets and
financial liabilities
compulsorily measured
at fair value through
profit or loss
( $ 231,796 )
$ 55,081
Net gain (or loss) from foreign
currency exchange
370,643
(
90,576 )
Loss on disposal of property,
plant and equipment
(
22,455 )
(
8,829 )
(Loss) Gain from fair value
adjustment of investment
property
(
1,700 )
900
Others
(
242)
(
110)
$ 114,450
($ 43,534)
(V)
Financial cost
2022
2021
Bank loan interest
$ 43,397
$ 29,171
Interest of lease liabilities
167
420
Other interest expenses
8
4
Less:
The amount of the
cost of assets meeting
requirements
(
972)
(
454)
$ 42,600
$ 29,141
The information related to capitalization of interest is stated as following:
2022
2021
Amount of capitalization of
interest
$ 972
$ 454
Interest rate of capitalization of
interest
1.37%
1.29%
(VI)
Depreciation and amortization
2022
2021
Summarization of the
depreciation expenses by
functions
Operating costs
$ 312,885
$ 270,761
Operating expenses

21,564

18,634
$ 334,449
$ 289,395
2021
$ 55,081
(
90,576 )
(
8,829 )
900
(
110)
($ 43,534)
2021
$ 454
1.29%
2021


$ 270,761
18,634
$ 289,395
  • 58 -
2022 2021
Summarization of the
amortization expenses by
functions
Operating costs $ 11,757 $ 9,177
Operating expenses 948 177
$ 12,705 $ 9,354
Employee benefits expenditure
2022 2021
Post-employment benefits
Defined contribution plan $
70,056
$ 70,091
Defined benefit plan
(Note XX)

1,944
72,000

1,909
72,000
Resignation benefits 1,394 23
Other employee benefits 2,619,777 2,241,117
Total of employee benefits
expenses $ 2,693,171 $ 2,313,140
Summarization by functions
Operating costs $ 1,964,494 $ 1,691,814
Operating expenses 728,677 621,326
$ 2,693,171 $ 2,313,140

(VII) Employee benefits expenditure

(VIII) Remuneration to employees and that to directors

According to the Articles of Association, no less than 5%~10% and no more than 1% of the net profit before tax before deduction of the remuneration to employees and directors for the current year should be distributed to employees and directors, respectively. The decisions made by the Board of Directors on March 9, 2023 and March 21, 2022, respectively, regarding the remuneration to employees and that to directors for 2022 and 2021, respectively, are given below:

Estimated ratio

Estimated ratio
Remuneration to employees
Remuneration to directors
Amount
Remuneration to employees
Remuneration to directors
2022
5.96%
0.86%
2022
$ 334,000
$ 48,000
2021
6.53%
0.95%
2021


$ 240,000
$ 35,000
  • 59 -

If there is still change to the value after the date when the annual individual financial statement is approved and released, it is handled as changes in accounting estimates and will be adjusted and booked in the following year.

For information on the remuneration to employees and that to directors decided by the Board of Directors, please visit the Market Observation Post System of Taiwan Stock Exchange.

(IX) Gains (Losses) from foreign currency exchange

Total profit of exchange in
foreign currencies
Total loss of exchange in
foreign currencies
Net profit (loss)
2022
$ 1,477,534
1,106,891)
$ 370,643
2021

(

(
(
$ 270,197

360,773)
$ 90,576)

XXIII Income tax for continuing operations

(I) Income tax recognized under gains or losses

Main components of income tax expenditure are as follows:

Income tax for the year
Those yielded in the
current period
Undistributed earnings
levied
Adjustment of
previous year(s)
Others
Deferred income tax
Those yielded in the
current period
The income tax expenses
recognized into profit and/or
loss
2022
$ 365,205
71,418
35,008
1,148
472,779
184,105
$ 656,884
2021




$ 255,190
38,089
(
23,278 )

5,086
275,087
198,373
$ 473,460
  • 60 -

The accounting income and income tax expenses are adjusted below:

(II)
(III)
2022
Net profit before tax from
continuing operation
$ 5,224,759
Income tax expenses for net
profit before tax calculated
at the statutory tax rate
$ 1,044,952
Expenses and losses which
could not be reduced from
tax
166
Income exempted from income
tax
1,881
Undistributed earnings levied
71,418
Land value increment tax of
investment property
(
89 )
Deductible temporary
differences not recognized
(
497,600 )
The income tax expenses of
previous year(s) adjusted in
the present year
35,008
Others

1,148
The income tax expenses
recognized into profit and/or
loss
$ 656,884
Income tax recognized under other combined gains or losses
2022
Deferred income tax
Those yielded in the current
period
– Conversion from overseas
operating institutions
( $ 2,109 )
-Defined benefit plan
re-measurement amount

16,413
Income tax recognized into
other comprehensive income
$ 14,305
Income tax liabilities for the current term
December 31, 2022
Income tax payable
$ 356,840
2021 2021
$ 3,400,314
$ 680,063
131
461
38,089
(
1,092 )
(
226,000 )
(
23,278 )

5,086
$ 473,460
2021
$ -

8,832
$ 8,832
December 31, 2021
$ 228,301
  • 61 -

(IV) Deferred income tax assets and liabilities

The deferred income tax assets and liabilities show the following changes:

2022

2022
Deferredincome taxassets
Temporary difference
Portions of profits or losses of
subsidiaries, affiliates, and joint
ventures recognized adopting the
equity method

Loss on inventory devaluation
Exchange gains or losses
Provision for liabilities
Defined benefit retirement plan
Loss in impairment in financial assets
Tax difference on idle capacity
Provision of compensation loss
Financial assets at fair value through
profit or loss
Others


Deferred income tax liabilities
Portions of profits or losses of
subsidiaries, affiliates, and joint
ventures recognized adopting the
equity method

Investment property
Defined benefit retirement plan
Financial assets at fair value through
profit or loss
Others


2021
Deferredincome taxassets
Temporary difference
Portions of profits or
losses of subsidiaries, affiliates,
and joint ventures recognized
adopting the equity method

Loss on inventory
devaluation
Exchange gains or
losses
Provision for liabilities
Defined benefit
retirement plan
Loss in impairment in
financial assets
Tax difference on idle
capacity
Provision of
Balance -
beginning of
year
$ 123,441
13,211
1,066
32,974
27,999
4,500
98
34,761
-

2,281

$ 240,331

Balance -
beginning of
year
$ -
83,422
-
1,839

5,657

$ 90,918

Balance -
beginning of
year
$ 348,362
16,417
4,633

4,324
36,831
4,500
2,037
15,057
Recognized
into profit
and/or loss
( $ 123,441 )

16,624

5,522
(
19,620 )

-

-
(
98 )
(
1,649 )

982
(
703)

($ 122,383)

Recognized
into profit
and/or loss
$ 54,545
(
89 )

14,762
(
1,839 )
(
5,657)

$ 61,722

Recognized
into profit
and/or loss
( $ 224,921 )
(
3,206 )
(
3,567 )

28,650

-

-
(
1,939 )

19,704
Recognized
into other
comprehensive
income
$ -

-

-

-
(
27,999 )

-

-

-

-

2,109

($ 25,890)

Recognized
into other
comprehensive
income
$ -

-
(
11,586 )

-

-

($ 11,586)

Recognized
into other
comprehensive
income
$ -

-

-

-
(
8,832 )

-

-

-
Balance - end
of year


$ -

29,835

6,588

13,354

-

4,500

-

33,112

982

3,687
$ 92,058
Balance - end
ofyear


$ 54,545

83,333

3,176

-

-
$ 141,054
Balance - end
of year

$ 123,441

13,211

1,066

32,974

27,999

4,500

98

34,761
  • 62 -
compensation loss
Expected credit
impairment loss
Others


Deferred income tax liabilities
Temporary difference
Investment property

Financial assets at fair
value through profit or loss
Others

5,379 (
5,379 )

3,592
(
1,311)

$ 441,132
($ 191,969)
(
$ 84,514 ( $ 1,092 )
-
1,839

-

5,657

$ 84,514
$ 6,404

-

-

$ 8,832)

$ -

-

-

$ -

-

2,281
$ 240,331
$ 83,422

1,839

5,657
$ 90,918
  • (V) The deductible temporary differences and unused loss credit of the deferred income

tax assets that are not recognized in the parent company only balance sheet

Deductible temporary
differences not recognized -
overseas subsidiaries
December 31, 2022
$ 2,800,000
December 31, 2021 December 31, 2021
$ 1,260,000
  • (VI) Compiled amount of temporary differences relevant to investments without recognition of deferred income tax liabilities

As of December 31, 2022, temporary differences relevant to investments in subsidiaries without recognition of deferred income tax liabilities were NTD 4,028,000 thousand.

(VII) Approval of income taxes

Business income tax filed by the Company as of 2019 has been finalized by the tax authority.

XXIV. Earnings Per Share

Unit: NTD per share

Basic EPS
Diluted earnings per share
2022
$ 8.86
$ 8.78
2021


$ 5.41
$ 5.38

The weighted average number of common shares used to calculate the earnings in the earnings per share (EPS) are enumerated below:

Net profit of the year

Net profit of the year
The net profit of owner attributed
to the Company
Net profit used to calculate the
basic and diluted earnings per
share
2022
$ 4,567,875
$ 4,567,875
2021


$ 2,926,854
$ 2,926,854
  • 63 -

Share(s)

The weighted average number of
common shares to be used to
calculate basic earnings per
share (EPS)
Impacts of potential common
stock with diluting effects:
Remuneration to
employees
Weighted average number of
common stock shares used to
calculate the diluted earnings
per share (EPS)
2022
515,578
4,578
520,156
Unit: 1,000 shares
2021
540,764
3,521
544,285

If the Company can choose to issue employee remunerations in the form of shares or cash, in the calculation of diluted earnings per share, it is assumed that issuance of shares will be adopted for employee remunerations and the weighted average circulating shares are included in the calculation when the said common stock exercises the diluting effect in order to calculate the diluted earnings per share. When diluted earnings per share are calculated prior to issuance of shares as employee remunerations as determined in the following year, the diluting effect from the said potential common stock shall continue to be taken into consideration, too.

XXV. Capital Risk Management

The Company managed their capitals to assure that, insofar as various entities within the Group continued operations, the returns to shareholders could be maximized through optimal balances in liabilities and equity.

The Company’s structure consisted of its net debts (namely the loans less cash and cash equivalents) and equity (namely the capital stock, additional paid-in capital, retained earnings and other equity less treasury stocks).

It was not necessary for the Company to comply with any other external capital requirements.

XXVI. Financial Instruments

  • (I) Fair value – financial instruments that are not measured at fair value

The management of the Company believed that the financial assets and financial liabilities not measured at fair value were close to the fair value thereof.

  • 64 -

Until December 31, 2022 and 2021, there have no significant difference between the book value and fair value.

(II) Information on fair value – financial instruments measured at fair value on a recurring basis

  1. Fair value hierarchy
ing basis
Fair value hierarchy
December 31, 2022
Financial liabilities at fair
value through profit or
loss
Derivative financial
instruments

December 31, 2021
Financial assets at fair
value through profit or
loss
Derivative financial
instruments
Degree I
$ -

Degree I
$ -
Degree II
$ 4,908

Degree II
$ 9,196
Total
$ 4,908
Total
$ 9,196

There was no transfer between fair value measurement Degree 1 and Degree 2 in 2022 and 2021.

  1. Evaluation techniques and an input value of Degree 2 fair value measurement

Categories of financial instruments Evaluation techniques and input values Derivative financial Discounted cash flow approach: Future cash instruments - Forward flows are estimated based on observable foreign exchange forward exchange rates and contractual contracts & FX swaps forward exchange rates, discounted at a rate contracts that reflects the credit risk of various trading counterparts. Non-TWSE/TPEx-listed Market approach: Evaluated based on other stocks comparable asset liabilities and critical information.

  • 65 -

(III) Categories of financial instruments

Categories of financial instruments
Financial assets
At fair value through profit or
loss
At fair value through
profit or loss
compulsorily
Financial liabilities measured at
amortized cost (Note 1)
Financial liabilities
At fair value through profit or
loss
Held for transactions
Measured at post-amortization
cost (Note 2)
December 31, 2022
$ -
13,410,511
4,908
13,536,691
December 31, 2021
$ 9,196
10,967,957
-
10,281,712

Note 1: The balances included the financial assets at amortized costs, such as cash & cash equivalents, notes receivable, accounts receivable, other receivables and refundable deposits.

Note 2: The balances included the financial liabilities at amortized costs, such as short-term borrowings, short-term notes and bills payable, notes payable, accounts payable, other payables, long-term borrowings (including those due within a year), and guarantee deposits received.

  • (IV) The objectives and policies of financial risk management

The Company manages the foreign currency exchange rate risk, interest rate risk, and the price risk, credit risk, and liquidity risk of equity instruments in order to minimize the potential undesirable impacts of uncertainties on the market on the financial performance of the Company. Important financial planning of the Company is subject to review by the Audit Committee and/or the Board of Directors according to applicable regulations and the internal control system. When implementing a financial plan, the Company strictly follows applicable financial standards for the management of financial risk and division of responsibilities.

The Company hedged against the exposure through derivative financial instruments, in order to mitigate the effect posed by such risks. The application of derivative financial instruments was governed by the policies passed by the Company’s Board of Director, as the written principles for application of foreign risk, interest risk, credit risk, derivative financial instruments and non-derivative financial

  • 66 -

instruments and residual current fund. The internal auditors kept rechecking the compliance with the policies and limit of exposure. The Company never engaged in transactions of financial instruments (including derivative financial instruments) for the purpose of any speculative operations.

  1. Market risk

The major financial risks incurred by operating activities upon the Company included the risk of foreign exchange rate changes (see (1) below) and risk of interest rate changes (see (2) below). The Company deals with various derivatives in order to manage the foreign exchange rate and interest rate risks it undertakes, including the hedge against the exchange rate risk arising from export sales with forward foreign exchange and FX swaps contracts.

The Company’s exposure to the market risk over related financial instruments and the management and measurement methods adopted by the Company with respect to the risk remained unchanged.

  • (1) Foreign exchange rate risk

Several subsidiaries of the Company engaged in foreign currency-denominated sales and purchases, which exposed the Company the risk of foreign exchange rate changes therefor. About 99.41% of the Company’s sales were not denominated in the functional currency. About 98.04% of the costs of goods sold were not denominated in the functional currency. Insofar as it is permitted by policies, the Company utilized forward foreign exchange contracts to help manage the risk.

For the book value of the Company’s monetary assets and monetary liabilities not denominated in the functional currency on the balance sheet date and that of derivatives exposed to the exchange rate risk, refer to Note XXX.

Sensitivity analysis

The Company was primarily exposed to the fluctuation in foreign exchange rates in USD.

The following table details the Company’s sensitivity analysis in the case of the increase or decrease in NTD (namely, the functional currency) against the relevant foreign currency by 2%. 2% means the sensitivity ratio applied by the Company when it reported the foreign

  • 67 -

exchange rate risk to the management, and also the management’s evaluation on reasonable changes of the foreign exchange rate. The sensitivity analysis only covers outstanding foreign currency monetary items and forward foreign exchange contracts designated to hedge against cash flows, and their conversions at the end of the year are adjusted by the change in exchange rate of 2%. The positive figures in the following table indicate the amount decreased for the net profit before tax when NTD appreciates by 2% versus respective related currencies; when NTD depreciates by 2% versus respective foreign currencies, the impacts on the net profit before tax will be the negative of the same amount.

amount.
Exchange gains or losses Effect of USD
2022
( $ 91,388 ) (i)
2021
( $ 70,512 ) (i)
  • (i) Primarily as a result the Company’s receivables, payables and loans which were denominated in USD and still outstanding on the balance sheet date, without hedging against cash flows.

The Company’s sensitivity to exchange rates declined this year, primarily as a result of the decrease in the funds denominated in USD that were lent to its subsidiaries, which led to the decrease in the balance of other accounts receivable denominated in USD.

  • (2) Interest rate risk

Exposure to the interest rate risk is the result of the Company borrowing funds both at fixed and floating interest rates. The Company manages the interest rate risk by maintaining a suitable combination of fixed and floating interest rates.

  • 68 -

The book values of the Company’s financial assets and financial liabilities with exposure to interest rates on the balance sheet date are stated as following:

stated as following:
With fair value interest
rate risk
-Financial
liabilities
With cash flow interest
rate risk
-Financial assets
-Financial
liabilities
December 31, 2022
$ 12,234
3,126,813
3,919,108
December 31, 2021
$ 25,414
1,489,964
2,494,294

Sensitivity analysis

The following analyses of sensitivity were determined based on the interest rate risk exposure if derivative and non-derivative financial instruments on the balance sheet dates. For liabilities at floating rate, the analysis was prepared under the assumption that the amount of the liabilities outstanding on the balance sheet date was outstanding during the reporting period. 50 base points mean the interest rate change ratio applied by the Company when it reported interest rates to the management, and also the management’s evaluation on reasonable changes of the interest rate.

If the interest rate increases/decreases by 50 base points and all the other variables remain unchanged, the Company’s net profit before tax would decrease/increase by NTD 4,586 thousand and NTD 3,108 thousand, respectively, for 2022 and 2021 primarily as a result of the Company’s exposure to the risk of change in interest rates for demand deposits and borrowings.

2. Credit risk

The credit risk denotes the risk that the Company might incur a loss when the trading counterparts default the obligations under the contracts. As of the balance sheet date, the top credit risk the Company might incur in financial losses due to failure by the counterparts in failure in performance of the obligations and the Company provision of financial guarantees primarily come

  • 69 -

from notes the book amount of notes and accounts receivable recognized in the parent company only balance sheet.

Operation-related Credit Risk

The outstanding accounts receivable of the Company mainly come from customer bases around the world and no collaterals or credit guarantee is provided for most accounts receivable. Despite the related procedures defined by the Company to help supervise, manage, and reduce the credit risk of accounts receivable, there is no guarantee that such procedures can fully prevent against losses caused by credit risk. With economic conditions getting worse, such credit risk will increase. As of December 31, 2022 and 2021, the ratios of the balance of accounts receivable from Top 10 customers to the balance of accounts receivable of the Company had been 77% and 75% while the credit risk of the other accounts receivable was relatively insignificant.

3.

In order to mitigate the credit risk, on the balance sheet date, the Consolidated Company would recheck on a case-by-case basis the recoverable amount of notes and accounts receivable to assure that for the notes and accounts receivable which were not recoverable, appropriate impairment loss has been duly amortized. Accordingly, the Company’s management held that the Consolidated Company’s credit risks had been significantly mitigated. Liquidity risk

The Company has based on management and maintaining sufficient cash and cash equivalent to support the Group’s business operation and minimize the impact of changes in cash flow. The Company’s management closely watches the usage of the financing credit lines in banks and assures faithful compliance of the terms and conditions set forth under the loan contracts.

To the Company, bank loans function as a key source of liquidity. Please refer to the information provided in (2) Financing limit.

(1) Liquidity and interest rate risk of non-derivative financial liabilities

Non-derivative financial liabilities remaining contract maturity analysis is prepared in accordance with the earliest payment date expected of the Company and the undiscounted cash flows (including principal and estimated interest) of financial liabilities. Therefore, the Company may be required to immediately repay the bank loan is illustrated in the following table without considering the probability that

  • 70 -

the bank may immediately exercise such right. The other non-derivative financial liabilities maturity analysis is prepared in accordance with the agreed repayment date.

The undiscounted interest for the cash flow of interest payable at floating interest rate derived from the bond yield curves at the balance sheet date.

December 31, 2022

Liabilities
without interest

Lease liabilities
Floating interest
rate instruments
Fixed interest
rate instruments
Repayment on
demand or less
than 1 months
Repayment on
demand or less
than 1 months
1 month ~ 3
months
3 months ~ 1
year
3 months ~ 1
year
1year~5 years 1year~5 years Over5 years




$ 1,647,482

1,125
221,622
-

$ 1,870,229




$ 3,547,061

2,254
330,600
-

$ 3,879,915




$ 2,534,718

5,745
26,886
-

$ 2,567,348




$ 1,049,220

3,110
-
3,340,000

$ 4,392,330




$ -

-
-
-
$ -

The other information about lease liabilities maturity analysis is stated as following:

Lease liabilities Less than 1
year
Less than 1
year
1 year~5
years
5 years~10
years
5 years~10
years
10 years~15
years
10 years~15
years
15 years~20
years
15 years~20
years

Over 20
years
$ 9,124
$ 3,110
$ -
$ -
$ - $ -

December 31, 2021

Liabilities
without interest

Lease liabilities
Floating interest
rate instruments
Fixed interest
rate instruments
Repayment on
demand or less
than 1 months
Repayment on
demand or less
than 1 months
1 month ~ 3
months
3 months ~ 1
year
3 months ~ 1
year
1year~5 years 1year~5 years Over5 years




$ 698,780

1,095

200,000
-

$ 899,875




$ 3,001,426

2,194

156,328
-

$ 3,159,948




$ 3,056,271

9,935

7,196
-

$ 3,073,402




$ 410,437

12,190

-
2,130,770

$ 2,553,397




$ -

-

-
-
$ -

The other information about lease liabilities maturity analysis is stated as following:

Lease liabilities Less than 1
year
Less than 1
year
1 year~5
years
5 years~10
years
5 years~10
years
10 years~15
years
10 years~15
years
15 years~20
years
15 years~20
years

Over 20
years
$ 13,224
$ 12,190
$ -
$ -
$ - $ -
  • 71 -

(2) Financing limit

December 31, 2022 December 31, 2021

Unsecured bank overdraft
(to be reviewed
annually)
-Already drawn
down

-Not yet drawn
down


Secured bank overdraft
-Already drawn
down

-Not yet drawn
down

$ 3,040,000

3,991,288

$ 7,031,288

$ 879,108

1,120,892

$ 2,000,000
$ 1,800,000
3,417,880
$ 5,217,880
$ 694,294
756,476
$ 1,450,770

XXVII. Transactions with Related Parties

The transactions between the Company and other related parties are as follows, except those already disclosed in the Notes:

  • (I) Name of Related Party and the Relationship
cept those already disclosed in the Notes:
Name of Related Party and the Relationship
Related parties’names
King Hsiang Investment Co., Ltd.
Goldex Holding Limited
Gold Circuit International Ltd.
Gold Circuit Enterprise Limited
Suzhou Gold Circuit Electronics Ltd.
Changshu Gold Circuit Electronics Ltd.
Changshu Gold Circuit Technology Co.,
Ltd.
Relationship with the Company
Subsidiary
Subsidiary
Subsidiary indirectly held
Subsidiary indirectly held
Subsidiary indirectly held
Subsidiary indirectly held
Subsidiary indirectly held

(II) Operating income

Operating income
Related parties’names
Suzhou Gold Circuit
Electronics Ltd.
Changshu Gold Circuit
Technology Co., Ltd.
Changshu Gold Circuit
Electronics Ltd.
2022
$ 105,564
20,920
5,517
$ 132,001
2021




$ 112,884
12,517

12,168
$ 137,569
  • 72 -

(III) Purchases

Purchases
Related parties’names
Suzhou Gold Circuit
Electronics Ltd.
Changshu Gold Circuit
Electronics Ltd.
Changshu Gold Circuit
Technology Co., Ltd.
2022
$ 11,493,931
6,283,149
1,687,159
$ 19,464,239
2021




$ 8,256,206
5,961,781
2,184,846
$ 16,402,833

(IV) Receivables from related parties (excluding loans to related parties)

Related parties’names
Accounts receivable
Suzhou Gold Circuit
Electronics Ltd.
Changshu Gold Circuit
Electronics Ltd.
Changshu Gold Circuit
Technology Co., Ltd.
Other receivables
Suzhou Gold Circuit
Electronics Ltd.
Changshu Gold Circuit
Technology Co., Ltd.
Changshu Gold Circuit
Electronics Ltd.
December 31, 2022
$ 73,778
1,172

68
$ 75,018
$ 24,081
119

10
$ 24,210
December 31, 2021 December 31, 2021










$ 88,347
4,719

9,336
$ 102,402
$ 32,887
50,517

10,302
$ 93,706

No guarantee was collected for outstanding receivables from related parties. For receivables from related parties in 2022 and 2021, the Company has not provided allowance losses.

(V) Payables to related parties

allowance losses.
Payables to related parties
Related parties’names
Accounts payable
Suzhou Gold Circuit
Electronics Ltd.
Changshu Gold Circuit
Electronics Ltd.
Changshu Gold Circuit
Technology Co., Ltd.
December 31, 2022
$ 4,402,324
1,137,871

184,526
$ 5,724,721
December 31, 2021






$ 2,933,445
1,681,662

375,308
$ 4,990,415

No collaterals were provided for balances of outstanding payables to related parties.

  • 73 -

(VI) Loans to related parties (including interest receivable)

Type of related party
Accounts receivable-related
party
Changshu Gold Circuit
Technology Co., Ltd.
Suzhou Gold Circuit
Electronics Ltd.
Interest receivable
Changshu Gold Circuit
Technology Co., Ltd.
Suzhou Gold Circuit
Electronics Ltd.
Type of related party
Interest revenue
Changshu Gold Circuit
Technology Co., Ltd.
Suzhou Gold Circuit
Electronics Ltd.
December 31, 2022
$ -

-
$ -
$ -

-
$ -
2022
$ 3,094

69
$ 3,163
December 31, 2021 December 31, 2021










$ 290,440
276,800
$ 567,240
$ 4,275
2,537
$ 6,812
2021




$ 12,010
9,741
$ 21,751

The loans to subsidiaries were all unsecured ones.

(VII) Endorsement and guarantee

Endorsement and guarantee
Type of related party
Goldex Holding Limited
Suzhou Gold Circuit
Electronics Ltd.
Changshu Gold Circuit
Electronics Ltd.
Gold Circuit Enterprise
Limited
Gold Circuit International
Ltd.
Goldex Holding Limited
December 31, 2022
USD 23,000
USD 20,000
USD
8,000
USD 20,000
USD
8,000
EUR
5,000
December 31, 2021










USD 65,000
USD 23,200
USD 22,000
USD 20,000
USD
8,000
EUR
5,000

(VIII) Other

Other
Type of related party
Other revenue
Suzhou Gold Circuit
Electronics Ltd.
King Hsiang Investment Co.,
Ltd.
2022
$ 2,619
24
$ 2,643
2021




$ 147
24
$ 171
  • 74 -

(IX) Remuneration to the primary management

eration to the primary management
Short-term employee benefits
Benefits after
severance/retirement
2022
$ 90,911
1,512
$ 92,423
2021




$ 77,476
1,485
$ 78,961

The salaries and remunerations to directors and other key management were determined by the Salary Committee in accordance with the personal performances and trends in the markets:

XXVIII. Pledged Assets

The following assets were provided as collateral for financing loans and for the tariffs of imported raw materials and supplies:

Land
Building - net
December 31, 2022
$ 648,300

354,665
$ 1,002,965
December 31, 2021 December 31, 2021




$ 648,300
372,458
$ 1,020,758

XXIX. Important Matters

The amount of unused letters of credit issued by the Company for procurement of raw materials and machinery & equipment are enumerated as following (expressed in NTD thousand):

NTD thousand):
Currency type
JPY
USD
EUR
December 31, 2022
$ 29
9,740
177
December 31, 2021
$ 13,460
131
802

XXX. Information on Foreign Currency Assets and Liabilities with Major Impacts

The following information was summarized according to the foreign currencies other than the functional currencies of the Company. The exchange rates disclosed was used to translate the foreign currencies into the functional currency. Financial assets and liabilities in foreign currencies with significant influence are summarized as following:

  • 75 -

December 31, 2022

December 31, 2022
Foreign
currency
Foreign currency
assets
Monetary items
USD
$ 415,211

CNY
3,513

EUR
887

JPY
64,400

Foreign currency
liabilities
Monetary items
USD
266,420

CNY
22

EUR
2,302

JPY
243,860

December 31, 2021
Foreign
currency
Foreign currency
assets
Monetary items
USD
$ 367,934

CNY
39,064

EUR
900

Foreign
currency
Foreign currency
liabilities
Monetary items
USD
$ 240,564

EUR
1,149

JPY
13,190
Exchange rate
30.7100 (USD: NTD)

4.4080
(CNY: NTD)
32.7200 (EUR: NTD)
0.2324 (JPY: NTD)


30.7100 (USD: NTD)

4.4080
(CNY: NTD)
32.7200 (EUR: NTD)
0.2324 (JPY: NTD)


Exchange rate
27.680 (USD: NTD)

4.341
(CNY: NTD)
31.320 (EUR: NTD)


Exchange rate
27.680 (USD: NTD)

31.320 (EUR: NTD)
0.2405 (JPY: NTD)

Book value





$12,751,130
15,485
29,023
14,967
$12,810,605
$ 8,181,758
97
75,321
56,673
$ 8,313,849
Book value

Foreign currency
assets
Monetary items
USD

CNY
EUR
Foreign currency
liabilities
Monetary items
USD

EUR
JPY


$10,184,413
169,596
28,188
$10,382,197
Book value


$ 6,658,812
35,987
3,172
$ 6,697,971

XXXI. Notes to Disclosures

  • (I) Information related to material transactions and (II) information related to reinvested enterprises:

  • Fund loaned to others: See Attachments 1 and 6.

  • Endorsement and guarantee made for others: See Attachment 2.

  • 76 -

  • Marketable securities held - end of year: See Attachments 3 and 7.

  • Cumulative amount of the same marketable security purchased or sold reaching NTD300 million or more than 20% of the paid-in capital: N/A.

  • Acquisition amount of real estate reaching NTD 300 million or more than 20% of the paid-in capital: N/A.

  • Amount on disposal of real estate reaching NTD 300 million or more than 20% of the paid-in capital: N/A.

  • Purchase/sale amount of transactions with related parties reaching NTD 100 million or more than 20% of the paid-in capital: See Attachments 4 and 8.

  • Accounts receivable-related party reaching NTD 100 million or more than 20% of the paid-in capital: See Attachment 9.

  • Engagement in trading of derivatives: Note VII.

  • Information related to reinvested enterprises: See Attachment 5.

  • (III) Information about investment in Mainland China

  • The name of the investee in Mainland China, main items involved in the scope of operation, paid-in capital size, investment method, capital importation/exportation, holding ratio, investment profits and losses, book value of investments at end of term, repatriated investment profits or losses, and investment ceiling value for Mainland China: Attachment 10.

  • Any of the following significant transactions with investees in Mainland China, either directly or indirectly through the enterprise in a third area, and their prices, payment terms, and unrealized gains or losses: See Attachment 11.

  • Direct, or indirect through a third region endorsement, guarantee or provision of collateral made with the investee in the Mainland China: Attachment 2.

  • Direct, or indirect, via the enterprise in a third area, financing with the investees in the Mainland China: See Attachment 6.

  • Other transactions that produce material effects to the income or financial condition in the current period: N/A.

  • (IV) Information of major shareholders: Names and shareholding quantities and ratios of shareholders that hold at least 5% of the equity: Attachment 12.

  • 77 -

Gold Circuit Electronics Ltd.

Fund loaned to others

January 1 to December 31, 2022

Attachment 1

Unit: NT$ thousand, USD thousand, and CNY thousand

No.
(Note 1)

Loaner
Debtor Accounting
title
Whether
a related
party or
not


Maximum
balance for the
current period
Balance – end of
period

Amount actually
disbursed

Interest rate
interval
Nature of
loan (Note
2)

Amount of
current business
(Note 4)
Reasons for
short-term
financing
Allowance for
bad debt
Collateral Collateral Limit of lending
to an individual
debtor (Note 3)

Limit of total
lending (Note 3)
Title Value
0 Gold Circuit
Electronics Ltd.
Changshu Gold
Circuit
Technology
Co., Ltd.
Other
receivables
Y
Y
$ 161,075
( USD
5,000 )
155,365
( CNY 35,000 )
$ -
( USD
- )
-
( CNY
- )
$ -
( USD
- )
-
( CNY
- )
1.5000%
~1.5000%
3.7000%~
3.7000%
(1)
(1)
$ 1,687,159
1,687,159

$ -
-

$ -
-
$ 1,687,159

1,687,159
$ 5,373,814

5,373,814

Note 1: The sections are completed in the following manners:

  • (1) “0” for the issuer.

  • (2) Investees are numbered from number 1 and so on.

Note 2: The fund loaned to others is categorized two types as following by nature:

  • (1) Business association

(2) Short-term financing needed

Note 3: The total funds lent by the Company to others may not exceed 40% of the Company’s net value in the most recent financial statements audited or certified by the CPAs (for Q3 of 2022).

The limit on loans extended to any single borrower is defined as following based on the cause of loaning:

(1) For the borrower trading with the Company, the limit on loans shall be no more than the purchase or sales by the Company from or to the borrower in the most recent year or until the loaning of fund in current year, whichever is higher.

(2) Where short-term financing is needed, the limit of funds lent may not exceed 40% of the Company’s net value in the most recent financial statements audited or certified by the CPA (for Q3 of 2022).

Note 4: The amount refers to the amount of purchases or that of sales between the Company and Changshu Gold Circuit Technology Ltd. over the past year, whichever is higher.

  • 78 -

Gold Circuit Electronics Ltd.

Endorsement and guarantee made for others

January 1 to December 31, 2022

Attachment 2

Unit: NTD thousand, USD thousand, CNY thousand, EUR thousand

No. Endorsed/guaranteed by Counterpart Counterpart Limit of
endorsement/gua
rantee on
particular
enterprise
(Note 1)
Maximum
balance of
endorsement /
guarantee made
during the
current period
Balance of
endorsement /
guarantee at end
of the period
Amount actually
disbursed
Endorsement/gua
rantee secured by
property

Accumulated
ratio of the
value of
endorsement
and guarantee
in the net worth
of financial
statements of
the most recent
term (%)

Maximum
limit of
endorsement/g
uarantee
(Note 2)
As the
parent
company’s
endorsement
s/guarantees
toward
subsidiary(ie
s)
(Note 3)
As a
subsidiary
’s
endorsem
ents/guara
ntees
toward its
parent
company
(Note 3)
As the
endorsem
ents/guara
ntees
toward the
Mainland
China
area.
(Note 3)
Name Affiliation
0 Gold Circuit Electronics
Ltd.
Goldex Holding Limited
Gold Circuit International
Limited
Gold Circuit Enterprise
Limited
Suzhou Gold Circuit
Electronics Ltd.
Changshu Gold Circuit
Electronics Ltd.
Changshu Gold Circuit
Technology Co., Ltd.
Subsidiary wholly
invested in by the
Company directly
Company wholly
invested in via a
subsidiary indirectly
Company wholly
invested in via a
subsidiary indirectly
Company wholly
invested in via a
subsidiary indirectly
Company wholly
invested in via a
subsidiary indirectly
Company wholly
invested in via a
subsidiary indirectly
$ 10,075,901
10,075,901
10,075,901
10,075,901
10,075,901
10,075,901
10,075,901
$ 1,915,875
( USD 65,000 )

163,600
( EUR
5,000 )

257,720
( USD
8,000 )

644,300
( USD 20,000 )

683,820
( USD 23,200 )

458,000
( USD 16,000 )

149,700
( USD
5,000 )

$ 706,330
( USD 23,000 )

163,600
( EUR
5,000 )

245,680
( USD
8,000 )

614,200
( USD 20,000 )

614,200
( USD 20,000 )

245,680
( USD
8,000 )

-
( USD
- )
$ -
( USD
- )
-
( EUR
- )
-
( USD
- )
-
( USD
- )
307,100
( USD 10,000 )
-
( USD
- )
-
( USD
- )

$ -

-

-

-

-

-

-
5.26
1.22
1.83
4.57
4.57
1.83
-
$ 20,151,803
20,151,803
20,151,803
20,151,803
20,151,803
20,151,803
20,151,803

Y

Y

Y

Y

Y

Y

Y
N
N
N
N
N
N
N






Note 1: The amount of endorsement/guarantee made by the Company for a single enterprise may not exceed 75% of the net value for the current term. The maximum of endorsement/guarantee on December 31, 2022 is obtained with 75% of the net value of the Company for the current term. The net value is based on that shown in the most recent financial statements audited and certified or reviewed by the CPA (for Q3 of 2022).

Note 2: The total amount of endorsements/guarantees made by the Company externally may not exceed 150% of the net value for the current term. The maximum of endorsement/guarantee on December 31, 2022 is obtained with 150% of the net value of the Company for the current term. The net value is based on that shown in the most recent financial statements audited and certified or reviewed by the CPA (for Q3 of 2022).

Note 3: Enter Y only in the case of the parent company’s endorsements/guarantees toward subsidiary(ies), a subsidiary’s endorsements/guarantees toward its parent company, and the endorsements/guarantees toward the Mainland China area.

  • 79 -

Unit: NTD thousand

Gold Circuit Electronics Ltd.

Marketable securities held – end of year

December 31, 2022

Attachment 3

Holder Type and name Affiliation to the issuer Account title End ofperiod End ofperiod Remarks
Number of shares Book value Equity (%) Fair value
Gold Circuit Electronics
Ltd.



Stock
AMB Technology Co., Ltd
ULTRA PRECISION
TECHNOLOGY
COMPANY
King Hsiang Investment Co.,
Ltd.
Goldex Holding Limited


Subsidiary
Subsidiary
Financial assets at fair value
through other comprehensive
income - noncurrent
Financial assets at fair value
through other comprehensive
income - noncurrent
Long-term equity investment
under equity method
Long-term equity investment
under equity method
267,857
1,000,000
19,999,400
191,910,000





$ -
-
$ -
$ 41,910
8,082,246
$ 8,124,156
1.984
10.290
99.997
100.000





$ -
-
$ -
$ 41,910
8,082,246
$ 8,124,156
  • 80 -

Gold Circuit Electronics Ltd.

Purchase/sale amount of transactions with related parties reaching NT$100 million or more than 20% of the paid-in capital

January 1 to December 31, 2022

Attachment 4

Unit: NTD thousand

Supplier (customer) Trading counterpart
Affiliation
Status Status Distinctive terms and conditions of
trade and the reasons
Distinctive terms and conditions of
trade and the reasons
Notes/accounts receivable
(payable)
Notes/accounts receivable
(payable)
Remarks
Purchase
(sale)
Amount Percentage in
total purchase
(sale) amount
%
Duration Unit price Duration Balance Percentage in
total
accounts/notes
receivable
(payable) %
Gold Circuit
Electronics Ltd.
Gold Circuit
Electronics Ltd.
Gold Circuit
Electronics Ltd.
Gold Circuit
Electronics Ltd.
Suzhou Gold
Circuit
Electronics Ltd.
Suzhou Gold
Circuit
Electronics Ltd.
Changshu Gold
Circuit
Electronics Ltd.
Changshu Gold
Circuit
Technology Co.,
Ltd.
Company wholly
invested in via a
subsidiary indirectly
Company wholly
invested in via a
subsidiary indirectly
Company wholly
invested in via a
subsidiary indirectly
Company wholly
invested in via a
subsidiary indirectly

Purchase

Sales

Purchase

Purchase
$ 11,493,931
105,564

6,283,149

1,687,159

44

-

24

6
O/A 3 months
O/A 4 months
O/A 4 months
O/A 3 months
-
-
-
-



-
( $ 4,402,324 )
73,778
(
1,137,871 )
(
184,526 )

56

1

14

2
  • 81 -

Gold Circuit Electronics Ltd.

Information related to the reinvested companies… such as names and locations, etc.

January 1 to December 31, 2022

Attachment 5

Unit: NTD thousand

Investor Investee Location Principal business Original investment cost Original investment cost Holdings at end ofyear Holdings at end ofyear Holdings at end ofyear Reinvestee
(Loss) Gain for the
current term
Investment (loss)
gain recognized for
the current term
(Note1)
Remarks
End of the current
period
End of the previous
period
Number of shares Percentage
(%)
Book value
Gold Circuit
Electronics Ltd.
Goldex Holding Limited
Gold Circuit International
Limited
Gold Circuit Enterprise
Limited
King Hsiang Investment Co.,
Ltd.
Goldex Holding Limited
Gold Circuit International
Limited
Gold Circuit Enterprise
Limited
Suzhou
Gold
Circuit
Electronics Ltd.
Changshu
Gold
Circuit
Electronics Ltd.
Changshu
Gold
Circuit
Technology Co., Ltd.

No. 149-1, Zhong Zeng Rd.,
Tamsui Dist, New Taipei City
Trust Net Chambers Lotemau Centre,
P.O. Box 1225, Apia, Samoa
P.O. Box362, Road Town,
Tortola, Virgin islands, British
Trust Net Chambers Lotemau Centre,
P.O. Box1225, Apia, Samoa

No. 238, Jinfeng Road, Suzhou New
District,
Suzhou
City,
Jiangsu
Province

No.
9,
Jiulong
Rd.,
Changshu
Southeast Economic Development
Zone, Jiangsu Province

No. 816, Southeast Avenue, Changshu
Hi-Tech
Industrial
Development
Zone, Jiangsu Province
General investment business





Design, produce and sell
multi-layer printed circuit
boards





$ 199,994
6,271,398
3,239,310
2,670,554
3,239,310
959,724
980,105
$ 199,994
6,271,398
3,239,310
2,670,554
3,239,310
959,724
980,105
19,999,400
191,910,000
98,000,000
93,010,000
98,000,000
30,010,000
33,000,000
99.997
100.000
100.000
100.000
100.000
100.000
100.000
$ 41,910
8,082,246
5,378,665
2,874,250
5,540,740
3,194,603
(
719,981 )
$ 22,686
3,465,490
2,592,764
881,884
2,596,784
890,011
(
6,521 )
( $ 7,763 )
3,377,929
2,529,073
858,013
2,533,093
855,608

4,011
Note 2

Note 1: The investment gain (loss) recognized for the current period has taken into consideration the effects of unrealized (realized) gross losses on sales among reinvested companies.

Note 2: The investment (loss) gain of King Hsiang Investment Co., Ltd. recognized for the current term of (NTD 7,763) thousand includes the investment (loss) gain recognized adopting the equity method, NTD 22,686 thousand, and reversal of the financial asset appraisal (loss) gain, NTD 17,857 thousand for King Hsiang Investment Co., Ltd. from holding the Company’s shares under the “Accounting Principles for Management of Treasury Stocks” and receipt of the income from dividends issued by the Company worth NTD 12,592 thousand.

  • 82 -

Gold Circuit Electronics Ltd.

Fund loaned by investees to others January 1 to December 31, 2022

Table 6

Unit: NT$ thousand, USD thousand, and CNY thousand

No. Loaner Debtor Contents Maximum
balance for the
current period
Balance – end of
period
Amount actually
disbursed - end
of period
Interest rate range
(%)
Nature of
loan (Note
1)

Amount
Reasons for
short-term
financing
Allowance for
bad debt
Collateral Collateral Limit of lending
to an individual
debtor (Note 2)
Limit of total
lending (Note 2)
Title Value
1
2
3
4
Goldex Holding
Limited
Changshu Gold
Circuit Electronics
Ltd.
Suzhou Gold Circuit
Electronics Ltd.
Gold Circuit
Enterprise Limited
Changshu Gold Circuit
Technology Co., Ltd.
Changshu Gold Circuit
Electronics Ltd.
Suzhou Gold Circuit
Electronics Ltd.
Gold Circuit
International Limited
Gold Circuit Enterprise
Limited

Changshu Gold Circuit
Technology Co., Ltd.
Changshu Gold Circuit
Technology Co., Ltd.
Changshu Gold Circuit
Technology Co., Ltd.

Gold Circuit
International Limited
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
$ 624,120
( USD
21,000 )
265,275
( USD
9,000 )
147,375
( USD
5,000 )
170,740
( USD
5,300 )
109,531
( USD
3,400 )
901,200
( CNY 200,000 )
241,613
( USD
7,500 )
803,140
( USD
26,000 )
79,846
( USD
2,600 )
$ -
( USD
- )
-
( USD
- )
-
( USD
- )
92,130
( USD
3,000 )
-
( USD
- )
881,600
( CNY 200,000 )
230,325
( USD
7,500 )
798,460
( USD
26,000 )
79,846
( USD
2,600 )
$ -
( USD
- )
-
( USD
- )
-
( USD
- )
92,130
( USD
3,000 )
-
( USD
- )
870,190
( CNY 197,412 )
230,325
( USD
7,500 )
798,460
( USD
26,000 )
79,846
( USD
2,600 )
1.422%~3.534%
1.440%~2.702%
1.476%~1.808%
1.500%~4.593%
1.445%~3.129%
0.800%~3.700%
0.800%~0.800%
1.500%~4.200%
4.000%~4.000%
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
$ -
-
-
-
-
23,227
23,227
166,054
-
Working capital
Working capital
Working capital
Working capital
Working capital
Working capital
Working capital
Working capital
Working capital
$ -

-

-

-

-

-

-

-

-








$ -
-
-
-
-
-
-
-
-
$ 22,934,449

22,934,449

22,934,449

22,934,449

22,934,449

5,443,658

5,443,658

7,315,635

8,296,442
$ 22,934,449

22,934,449

22,934,449

22,934,449

22,934,449

5,443,658

5,443,658

7,315,635

8,296,442

Note 1: The fund loaned to others is categorized two types as following by nature:

(1) Business association

(2) Short-term financing needed

Note 2: The amount of funds lent to a single borrower and the total amount of funds lent to others by a reinvestee (except Goldex Holding Limited and Gold Circuit Enterprise Limited) shall not exceed 150% of the reinvestee’s net value in its most recent financial statements audited or certified by the CPA (for Q3 of 2022). The amount of funds lent to a single borrower and the total amount of funds lent to others by Goldex Holding Limited and Gold Circuit Enterprise Limited shall not exceed 300% of their net value in their most recent financial statements audited or certified by the CPA (for Q3 of 2022).

The limit of funds lent to a single borrower and the total amount of funds lent to others by a subsidiary in Mainland China shall not exceed 150% of the reinvestee’s net value in its most recent financial statements audited or certified by the CPA (for Q3 of 2022). Note 3: The interest rate interval for the fund loaned in 2022

  • 83 -

Gold Circuit Electronics Ltd.

Marketable securities held by investees - end of period

December 31, 2022

Attachment 7

Unit: NTD thousand

Holder Type and name Affiliation to the issuer Account title End ofperiod End ofperiod Remarks
Number of shares Book value Equity (%) Fair value
King Hsiang Investment
Co., Ltd.

Stock
LEE CHI ENTERPRISE CO.,
LTD.
Gold Circuit Electronics Ltd.

The parent company in
which King Hsiang
Investment Co., Ltd.
held 99.997% shares
Financial assets at fair value
through profit or loss - current
Financial assets at fair value
through profit or loss - current

155,595

5,151,375


$ 3,135
447,140
$ 450,275
0.068
1.047


$ 3,135
447,140
$ 450,275
  • 84 -

Unit: NTD thousand

Gold Circuit Electronics Ltd.

Purchase/sale amount of transactions of investees with related parties reaching NT$100 million or more than 20% of the paid-in capital

January 1 to December 31, 2022

Table 8

Supplier (customer) Trading counterpart
Affiliation
Status Status Distinctive terms and conditions of
trade and the reasons
Distinctive terms and conditions of
trade and the reasons
Notes/accounts receivable
(payable)
Notes/accounts receivable
(payable)
Remarks
Purchase
(sale)
Amount Percentage in
total purchase
(sale) amount
%
Duration Unit price Duration Balance Percentage in
total
accounts/notes
receivable
(payable) %
Suzhou Gold
Circuit
Electronics Ltd.
Suzhou Gold
Circuit
Electronics Ltd.
Suzhou Gold
Circuit
Electronics Ltd.
Changshu Gold
Circuit
Electronics Ltd.
Changshu Gold
Circuit
Technology Co.,
Ltd.
Changshu Gold
Circuit
Electronics Ltd.
Changshu Gold
Circuit
Technology Co.,
Ltd.
Gold Circuit
Electronics Ltd.
Gold Circuit
Electronics Ltd.
Changshu Gold
Circuit
Electronics Ltd.
Gold Circuit
Electronics Ltd.
Gold Circuit
Electronics Ltd.
Suzhou Gold
Circuit
Electronics Ltd.
Suzhou Gold
Circuit
Electronics Ltd.
Ultimate parent
company
Ultimate parent
company
Affiliated enterprise
Ultimate parent
company
Ultimate parent
company
Affiliated enterprise
Affiliated enterprise
Sales
Purchases
Sales
Sales
Sales
Sales
Sales
( $ 11,493,931 )

105,564
(
111,729 )
(
6,283,149 )
(
1,687,159 )
(
672,993 )
(
166,054 )

(
91 )

2

(
1 )

(
87 )

(
86 )

(
9 )

(
8 )
O/A 3 months
O/A 4 months
O/A 3 months
O/A 4 months
O/A 3 months
O/A 4 months
O/A 4 months
-
-
-
-
-
-
-






$ 4,402,324
(
73,778 )
26,611
1,137,871
184,526
334,096
121,662

89

(
3 )

1

74

48

22

32
  • 85 -

Gold Circuit Electronics Ltd.

Accounts receivable-related party of the investees reaching NT$100 million or more than 20% of the paid-in capital

December 31, 2022

Attachment 9

Unit: NTD thousand

Companies stated into accounts
receivable
Trading counterpart Affiliation Balance of
accounts receivable
- related party
Turnover Overdue accounts receivable - related
party
Overdue accounts receivable - related
party
Amounts received
in subsequent
period - related
party
Allowance loss
Amount Accounting
treatment
Suzhou Gold Circuit Electronics
Ltd.
Changshu Gold Circuit
Electronics Ltd.
Changshu Gold Circuit
Technology Co., Ltd.
Changshu Gold Circuit
Electronics Ltd.
Changshu Gold Circuit
Technology Co., Ltd.
Changshu Gold Circuit
Electronics Ltd.
Suzhou Gold Circuit Electronics
Ltd.
Gold Circuit Electronics Ltd.
Gold Circuit Electronics Ltd.
Gold Circuit Electronics Ltd.
Suzhou Gold Circuit Electronics
Ltd.
Suzhou Gold Circuit Electronics
Ltd.
Changshu Gold Circuit
Technology Co., Ltd.
Changshu Gold Circuit
Technology Co., Ltd.
Ultimate parent company
Ultimate parent company
Ultimate parent company
Affiliated enterprise
Affiliated enterprise
Affiliated enterprise
Affiliated enterprise
Accounts
receivable
$ 4,402,324
Accounts
receivable
1,137,871
Accounts
receivable
184,526
Accounts
receivable
334,096
Accounts
receivable
121,662
Other receivables
1,122,665
Other receivables
805,063
3.13
4.46
6.03
3.36
2.39
-
-
$ -
-
-
-
-
-
-






$ 2,033,813
720,024
180,688
153,601
55,241
76,353
337
$ -
-
-
-
-
-
-

Note 1: The cycle days are not calculated for other receivables from related parties.

  • 86 -

Unit: NTD thousand/USD thousand

Gold Circuit Electronics Ltd.

Information about investment in Mainland China

January 1 to December 31, 2022

Attachment 10

Name of invested company in
China
Principal business Principal business Paid-in capital Mode of
investment
(Note 1)
Cumulative
investment
amount outward
remitted from
Taiwan -
beginning of the
period
Cumulative
investment
amount outward
remitted from
Taiwan -
beginning of the
period
Investment remittance or regain in
the current period
Investment remittance or regain in
the current period
Cumulative
investment
amount outward
remitted from
Taiwan - end of
the period
Net income of
investee
Shareholdings
of the
Company’s
direct or
indirect
investment (%)
Investment gains
or losses
recognized for the
current period
(Note 2)

Book value of
investment at
ending
Investment
income
repatriated to
Taiwan as of the
end of the period
Outward remitted
Repatriated
Suzhou Gold Circuit
Electronics Ltd.
Changshu Gold Circuit
Electronics Ltd.
Changshu Gold Circuit
Technology Co., Ltd.
Design, produce and sell
multi-layer printed
circuit boards
Design, produce and sell
multi-layer printed
circuit boards
Design, produce and sell
multi-layer printed
circuit boards
$ 3,239,310
959,724
980,105
2
2
3
$ 3,239,310
959,724
980,105
$ -
-
-
$ -
-
-
$ 3,239,310
959,724
980,105
$ 2,596,784
890,011
(
6,521 )
100
100
100
2.(2)
$ 2,533,093
2.(2)
855,608
2.(2)
4,011
$ 5,540,740
3,194,603
(
719,981 )
$ -
-

-
Accumulated investments outward remitted from
Taiwan at Ending
Investment amount approved by Investment
Commission,MOEA
Limit of investment amount required by Investment
Commission,MOEA(Note 4)
$ 5,179,139
( USD
161,010 )
$ 4,944,617
( USD
161,010 )
$ -

Note 1: The modes of investment are classified into the following four types:

  1. To invest in Mainland China companies through remittance from a third area.

  2. To invest in Mainland China companies through a company invested and established in a third area.

  3. To invest in Mainland China companies through reinvesting in an existing company in a third area.

  4. Other ways, ex: discretionary investment contract

Note 2: For the field of investment gain/loss recognized in the current period:

  1. Please mark out if there has no investment gain or loss yet because the investment is still under planning.

  2. The basis of recognition of investment gain/loss is classified into following three types, which should be marked out.

  3. (1) Financial statements reviewed and approved by an international CPA firm in a collaborative relationship with a CPA firm of the ROC.

  4. (2) Financial statements audited by the CPAs of the parent company in Taiwan.

  5. (3) Others.

Note 3: The related figures herein should be expressed in NTD.

  • Note 4: The Company has received the certificate of compliance with business lines of operational headquarters issued by Industrial Development Bureau, MOEA on August 25, 2022. Therefore, the Company may be exempted from the limit of investment amount required by Investment Commission, MOEA.

  • 87 -

Gold Circuit Electronics Ltd.

Any significant transactions with investees in Mainland China, either directly or indirectly through a third area

January 1 to December 31, 2022

Attachment 11

Unit: NTD thousand

Related parties’ names Affiliation of the Company
with related party
Type of transaction Amount Trading conditions Notes/accounts receivable
(payable)
Notes/accounts receivable
(payable)
(Realized)
unrealized gain
(loss)
Price Payment terms Comparison with
the general
transactions
Balance Percentage
(%)
Suzhou Gold Circuit
Electronics Ltd.

Changshu Gold Circuit
Electronics Ltd.

Changshu Gold Circuit
Technology Co., Ltd.
Company wholly invested in
via a subsidiary indirectly

Company wholly invested in
via a subsidiary indirectly

Company wholly invested in
via a subsidiary indirectly

Purchases
Sales

Purchases
Sales

Purchases
Sales
$ 11,493,931
105,564
6,283,149
20,920
1,687,159
5,517
$ 11,493,931
105,564
6,283,149
20,920
1,687,159
5,517
General
General
General
General
General
General
Similar
Similar
Similar
Similar
Similar
Similar
( $ 4,402,324 )
73,778
(
1,137,871 )
1,172
(
184,526 )
68
89
-
74
-
52
-
( $ 63,691 )
-
(
34,403 )
-
10,532
-
  • 88 -

Gold Circuit Electronics Ltd. Information of Major Shareholders

December 31, 2022

Attachment 12

Name of major shareholder Shares Shares
Number of shares held
(share)

Shareholding ratio
Chang-Chi Yang
First Fiduciary Nomura Investment Account for
2021 of New Labor Pension Fund
Jui-Ching Li
96,622,217

33,953,365
27,651,870
19.64%
6.90%
5.62%
  • 89 -

§Statement of important accounting titles§

Item
Asset, liability and equity items
Statement of Cash and Cash Equivalent
Statement of Accounts Receivable
Statement of Other Payables
Statement of Inventories
Statement of changes to investments applying the equity
method
Statement of changes in property, plant and equipment
Statement of changes in accumulated depreciation of
property, plant and equipment
Statement of changes in right-of-use assets
Statement of changes in accumulated depreciation of
right-of-use assets
Statement of Accounts Payable
Statement of Other Payables
Statement of Lease Liabilities
Statement of Long-term Loan
Statement of Gain and Loss Items
Statement of Operating Income
Statement of Operating Cost
Statement of Manufacturing Expenses
Statement of Selling Expenses
Statement of Management Expenses
Statement of R&D Expenses
Statement of Other Gains, Expenses and Losses
Statement of Financial Cost
Summary of employee benefits, depreciation, depletion
and amortization of the year by function
Number/Index
I
II
III
IV
Note X
Note XI
Note XI
Note XII
Note XII
V
Note XVIII
VI.
VII.
VIII.
IX.
X.
XI.
XII.
XIII.
Note XXII
Note XXII
XIV.
  • 90 -

Gold Circuit Electronics Ltd.

Statement of Cash and Cash Equivalent

December 31, 2022

Statement 1

Unit: NTD thousand

Item
Cash
Cash on hand and
working capital
Bank deposit
Check and
NTD current
deposit
Foreign
currency
current
deposit
Cash equivalents
Foreign
currency
time deposit
Total
Summary
USD85,999 thousand, @30.71
EUR106 thousand, @32.72
CNY144 thousand, @4.408
REMB3,300 thousand, @4.408,
11/30/2022–3/1/2023, 2.00%
Amount



$ 785
466,316
2,641,058
3,474
634
14,546
$ 3,126,813
  • 91 -

Gold Circuit Electronics Ltd.

Statement of Accounts Receivable

December 31, 2022

Statement 2

Unit: NTD thousand

Customer
Non-related party
R-01
R-02
R-03
R-04
Others (Note)
Subtotal
Related parties
Suzhou Gold Circuit Electronics
Ltd.
Changshu Gold Circuit
Technology Co., Ltd.
Changshu Gold Circuit
Electronics Ltd.
Subtotal
Less: Allowance for doubtful accounts
Total
Summary
Loans





Amount





(
$ 2,815,794
1,352,188
1,138,920
769,458
4,120,725
10,197,085
73,778
68
1,172
75,018

81,663)
$ 10,190,440

Note: None of the account balance is with an amount exceeding 5% of the total amount.

  • 92 -

Gold Circuit Electronics Ltd. Statement of Other Payables

December 31, 2022

Statement 3

Unit: NTD thousand

Item
Related parties
Suzhou
Gold
Circuit
Electronics Ltd.
Changshu Gold Circuit
Technology Co., Ltd.
Changshu Gold Circuit
Electronics Ltd.
Non-related party
Business
tax
refund
receivable
Receivables from sale of
scraps
Others (Note)
Total
Summary
Sale of equipment and
consumables
Sale of equipment and
consumables
Sale of equipment and
consumables
Amount





$ 24,081
119
10
24,210
43,861
22,058
1,911
67,830
$ 92,040

Note: None of the account balance is with an amount exceeding 5% of the total amount.

  • 93 -

Gold Circuit Electronics Ltd.

Statement of Inventories

December 31, 2022

Statement 4

Unit: NTD thousand

Item
Finished goods
Work in process
Raw
materials
&
supplies
Inventories in transit
Less: Allowance for
inventory valuation
and
obsolescence
losses
Total
Summary
Double-layer
and
multi-layer boards

Copper
foil
substrate,
film, chemical agent,
drill
pen,
adhesive
tape, overcoat, rivets
Double-layer
and
multi-layer boards
Amount Amount Amount
Cost
$ 2,147,638
1,241,136
276,858
176,382
3,842,014

149,173)
$ 3,692,841
Net realized
value




(




$ 2,062,013
1,186,836
267,610
176,382
$ 3,692,841
-

Note: The losses provided due to devaluation and obsolescence of finished goods, in-process items, and raw materials & supplies.

  • 94 -

Gold Circuit Electronics Ltd.

Statement of Accounts Payable

December 31, 2022

Statement 5

Unit: NTD thousand

Customer
Non-related party
P-01
P-02
P-03
P-04
P-05
Others (Note)
Related parties
Suzhou Gold Circuit Electronics Ltd.
Changshu Gold Circuit Electronics
Ltd.
Changshu Gold Circuit Technology
Co., Ltd.
Total
Summary
Loans




Loans

Amount







$ 455,393
341,392
266,064
168,063
119,268
794,422
2,144,602
4,402,324
1,137,871
184,526
5,724,721
$ 7,869,323

Note: None of the account balance is with an amount exceeding 5% of the total amount.

  • 95 -
Statement 6
Item
Machinery &
equipment
Gold Circuit Electronics Ltd.
Statement of Lease Liabilities
December 31, 2022
Summary
Lease Period
Discount rate
March
2013–February
2025
1.38%~2.68%
Unit: NTD thousand
Balance –
end of
period
Note
$ 12,234
  • 96 -

Gold Circuit Electronics Ltd. Statement of Long-term Loan December 31, 2022

December 31, 2022
Statement 7
Creditor bank or guarantee institution
Mega International Commercial Bank
Syndicated banks including E. Sun
Bank
Syndicated banks including Taipei
Fubon Bank
KGI Bank
JihSun International Bank
E.SUN Bank
CTBC
Total
Summary
Mortgage loan
Syndicated loan
Syndicated loan
Mortgage loan
Credit loan
Credit loan
Credit loan
Amount (Note) Total
$ 430,000
1,250,000
700,000
360,000
300,000
100,000
200,000
$ 3,340,000
Term of Loan
114.7.8
113.2.5
114.12.20
114.1.26
113.6.14
114.10.14
113.7.15
Interest rate
interval %
1.8
1.817
2.004
1.849-1.862
1.561
1.7
1.69
Unit: NTD thousand
Mortgage or
collateral
Land and building
N/A
N/A
Land and building
N/A
N/A
N/A
Current portion
$ -
-
-
-
-
-

-
$ -
Matured upon
expiration of one
year
$ 430,000
1,250,000
700,000
360,000
300,000
100,000

200,000
$ 3,340,000








Note: Please refer to Note XVI of the financial statement for the repayment method.

  • 97 -

Gold Circuit Electronics Ltd. Statement of Operating Income January 1 to December 31, 2022

Unit: NTD thousand

Gold Circuit Electronics Ltd.
Statement of Operating Income
January 1 to December 31, 2022
Statement 8
Item
Sales revenue
Less: Sales return
Sales
allowance
Total
Summary Unit: NTD thousand
Amount
$ 32,367,830
(
354,995 )
(
454,444)
$ 31,558,391
  • 98 -

Gold Circuit Electronics Ltd. Statement of Operating Cost January 1 to December 31, 2022

Statement 9

Unit: NTD thousand

Item
Direct raw materials
Raw materials - beginning of year
Add: Ingoing materials in the current
period
Less: Raw materials, end of period
Consumption of direct raw materials
Direct labor
Manufacturing expenses
Manufacturing costs
Add: Work in process, beginning of year
Less: Work in process, end of year
Costs of finished goods
Add: Finished goods, beginning of year
Procured externally in the current period
Less: Finished goods, end of year
Sale of scraps and waste materials
Loss on inventory devaluation
Transferred to sample charges
Transferred to other expenses
Total
Amount
$ 273,508
6,058,103
(
273,315)
6,058,296
1,273,577

2,297,394
9,629,267
780,315
(
1,241,136)
9,168,446
1,988,170
19,581,024
(
2,147,638 )
(
232,008 )
83,116
(
15,805 )
(
990)
$ 28,424,315
  • 99 -

Gold Circuit Electronics Ltd.

Statement of Manufacturing Expenses

January 1 to December 31, 2022

Statement 10

Unit: NTD thousand

Item
Indirect materials
Salary expense
Rent expenses
Stationery and supplies
Traveling expenses
Freight
Postage and phone bill
Repairs and maintenance expenses
Water & electricity charges
Insurance premium
Tax
Depreciation
Amortizations
Meal expenses
Worker's benefits
Miscellaneous purchase
Consumable materials
Packaging materials
Processing fees
Other expenses
Total
Summary Amount


$ 168,631
446,524
1,373
2,240
1,378
225
2,586
261,027
429,784
157,162
7,424
312,885
11,757
6,358
26,942
13,919
58,769
1,888
136,857
249,665
$ 2,297,394
  • 100 -

Gold Circuit Electronics Ltd. Statement of Selling Expenses

January 1 to December 31, 2022

Statement 11

Unit: NTD thousand

Item
Salary expense
Rent expenses
Stationery and supplies
Traveling expenses
Freight
Postage and phone bill
Repairs and maintenance expenses
Utility bill
Insurance premium
Entertainment expense
Depreciation
Meal expenses
Worker's benefits
Commission expenses
Import/export expenses
Training expenses
Other expenses
Total
Summary Amount



$ 105,879
2,600
55
4,455
2,019
788
335
361
6,744
7,327
1,364
3,968
2,824
443,869
24,890
1
28,342
$ 635,821
  • 101 -

Gold Circuit Electronics Ltd.

Statement of Management Expenses

January 1 to December 31, 2022

Statement 12

Unit: NTD thousand

Item
Salary expense
Rent expenses
Stationery and supplies
Traveling expenses
Freight
Postage and phone bill
Repairs and maintenance expenses
Utility bill
Advertisement expense
Insurance premium
Entertainment expense
Donation
Tax
Depreciation
Amortizations
Meal expenses
Worker's benefits
Training expenses
Other expenses
Total
Summary Amount


$ 279,057
2,526
762
2,726
314
379
12,294
3,191
260
13,447
10,713
4,737
1,054
18,425
571
410
1,435
2,772
91,685
$ 446,758
  • 102 -

Gold Circuit Electronics Ltd. Statement of R&D Expenses

January 1 to December 31, 2022

Statement 13

Unit: NTD thousand

Item
Salary expense
Rent expenses
Stationery and supplies
Traveling expenses
Freight
Postage and phone bill
Repairs and maintenance expenses
Utility bill
Insurance premium
Entertainment expense
Depreciation
Amortizations
Meal expenses
Worker's benefits
Training expenses
Other expenses
Total
Summary Amount


$ 291,231
87
75
710
5
95
2,628
896
20,114
2
1,775
377
881
4,334
560
7,712
$ 331,482
  • 103 -

Gold Circuit Electronics Ltd.

Summary of employee benefits, depreciation, depletion and amortization of the year by function

January 1 to December 31, 2022 and 2021

Statement 14

Unit: NTD thousand

Employee fringe benefit
expenses
Salary

Expenses for labor
and
health
insurance
Pension expense
Remuneration
to
directors
Other
employee
benefit expenses
Depreciation
expenditure
Amortization
expenditure
2022 Total
$ 2,272,668

179,327

72,000

51,600

117,576

334,449

12,705
2021
Classified as
operating cost
$ 1,668,755
144,616
51,346
-
99,777
312,885
11,757
Classified as
operating
expense
$ 603,913

34,711

20,654

51,600

17,799

21,564

948
Classified as
operating cost
$ 1,416,088

129,995

51,273

-

94,458

270,761

9,177
Classified as
operating
expense
$ 513,175

31,850

20,727

39,188

16,386

18,634

177
Total
$ 1,929,263

161,845

72,000

39,188

110,844

289,395

9,354

Note:

  1. The number of employees for the current year and the previous year is 2,374 and 2,280 respectively. The number of directors who are not also employees is consistently 5.

  2. A company whose stocks are already listed on TWSE or trade in TPEx shall also disclose the following information:

  3. (1) The average employee benefit expenditure for the current year is NTD 1,117 thousand (“Total employee benefit -

  4. expenditure Total remuneration to directors for the current year”/”Number of employees - Number of employees not serving as director concurrently for the current year” ) .

The average employee benefit expenditure for the previous year was NTD 1,000 thousand ( “Total employee benefit - expenditure Total remuneration to directors for the previous year”/”Number of employees - Number of employees not serving as director concurrently for the previous year”).

  • (2) The average employee salary expenditure for the current year is NTD 961 thousand (Total salary expenditure for the current year/”Number of employees - Number of employees not serving as director concurrently for the current year”). The average employee salary expenditure for the previous year was NTD 848 thousand (Total salary expenditure for the previous year”/ “Number of employees - Number of employees not serving as director concurrently for the previous year”).

  • (3) Variance in the average employee salary expenditure adjusted is 13.36% (“Average employee salary expenditure for the current year - Average employee salary expenditure for the previous year”/Average employee salary expenditure for the previous year).

  • (4) There are no supervisors in the Company, so information on the disclosure of remuneration to supervisors is not provided.

  • (5) The compensation and remuneration policies of the Company (including directors, managers, and employees).

  • A. Director

    • a. Fixed: The board meeting is authorized to determine the remuneration to each director according to the standards of the industry; NT$30 thousand is allocated each month for each director now.
  • 104 -

  • b. Variable: No more than 1% of the annual profit is allocated as director's remuneration as required by the Articles of Association.

  • B. The remuneration to managers is based on the requirements set forth in Article 29 of the Company Act.

  • C. The employees are paid according to the applicable requirements of the Company for practitioners and with reference to the salary criteria on the market. 5% to 10% of the annual profit is allocated as employees’ remuneration as required by the Articles of Association.

  • D. The remuneration to directors and that to managers need to be periodically evaluated by the Company’s Remuneration Committee and the latter will define the compensation and remuneration.

Remarks:

  1. The calculation basis applied to the information about the number of employees referred to herein should be consistent with that applied to employee benefit expenditure and employee salary expenditure, and subject to the average number of employees.

  2. According to IAS 19, employees, including directors and other management officers, might provide services, on a full-time basis, on a part-time basis, permanently, from time to time, or temporarily. Therefore, the “employees” referred to herein include directors, managers, general employees and workers by contract, but exclude supervisors, temporary workers, labor service suppliers, or business contractors.

  3. The “remuneration to directors” means the remuneration, pension, compensation to directors, and income from professional practicing received by all directors, but salary, labor/national health insurance premium, pension and other welfare expenses received by any of them who serves as employee concurrently are excluded.

  4. The “remuneration to supervisors” means the rewards, compensation, and income from performing duties at work.

  5. 105 -