AI assistant
GCE — Annual Report 2021
Nov 12, 2021
52035_rns_2021-11-12_881b1dd1-390a-4da3-a428-d75bec9e68ad.pdf
Annual Report
Open in viewerOpens in your device viewer
Ticker Symbol: 2368
Gold Circuit Electronics Ltd.
Parent Company only Financial Statements for the years ended December 31,2021 and 2020 and Independent Audit’s Report
Address: No. 113, Xiyuan Road., Zhongli Industrial Park, Zhongli District, Taoyuan City 320, Taiwan (R.O.C.)
Telephone: (03)4612541
- 1 -
TABLE OF CONTENTS
| NUMERATION | ||||
|---|---|---|---|---|
| OF NOTES TO | ||||
| FINANCIAL | ||||
| ITEM | PAGE NO. | REPORTS | ||
| I. | Cover | 1 | - | |
| II. | Table of Contents | 2 | - | |
| III. | Audit | Report | 3~6 | - |
| IV. | Parent Company Only Balance Sheet | 7 | - | |
| V. | Parent Company Only Statement of | 8~9 | - | |
| Comprehensive Income | ||||
| VI. | Parent Company Only Statement of Changes in | 10 | - | |
| Shareholders’ Equity | ||||
| VII. | Parent Company Only Statement of Cash Flow | 11~12 | - | |
| VIII. | Notes | to Parent Company Only Financial | ||
| Statements | ||||
| (I) | Company History | 13 | I | |
| (II) | Dates and Procedures for Approving | 13 | II | |
| Financial Reports | ||||
| (III) | Applicability of newly promulgated | 13~18 | III | |
| and amended standard rules and | ||||
| interpretations | ||||
| (IV) | Summary of Significant Accounting | 18~30 | IV | |
| Policies | ||||
| (V) | Major Sources of Uncertainties of | 30 | V | |
| Major Accounting Judgments, | ||||
| Estimates and Hypotheses | ||||
| (VI) | Information on Important Accounting | 30~63 | VI~XXVII | |
| Titles | ||||
| (VII) | Transaction with Related Parties | 63~65 | XXVIII | |
| (VIII) | Pledged Assets |
66 | XXIX | |
| (IX) | Important Matters, if Any | 66 | XXX | |
| (X) | Important Post-term Matters | 66~67 | XXXI | |
| (XI) | Information on Foreign Currency | 67 | XXXII | |
| Assets and Liabilities with Major | ||||
| Impacts | ||||
| (XII) | Noted Disclosures | 67~68 | XXXIII | |
| 1. Information Related to Material | - | - | ||
| Transactions | ||||
| 2. Information Related to Reinvested | - | - | ||
| Enterprises | ||||
| 3. Information about Investment in | - | - | ||
| Mainland China | ||||
| 4. Primary Shareholders Information | - | - | ||
| IX. | Statement of important accounting titles | 69~97 | - |
- 2 -
Audit Report
To Gold Circuit Electronics Ltd.,
Audit opinions
We have audited the Parent Company-only Balance Sheet prepared for Gold Circuit Electronics Ltd. as of December 31, 2021 and 2020, and the Parent Company-Only Statement of Income, Parent Company-only Statement of Changes in Equity, Parent Company-only Statement of Cash Flows, and Notes to the Parent Company-only Financial Reports, including summaries of major accounting policies from January 1 to December 31, 2021 and 2020.
In our opinion, the major issues of said financial reports prove to have been duly worked out in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, presenting fairly the financial position of Gold Circuit Electronics Ltd. on December 31, 2021 and 2020 and the financial performance and cash flows for the periods starting from January 1 till December 31, 2021 and 2020.
Bases for the Audit Opinions
We conducted the audit in accordance with the Regulations Governing Auditing and Attestation of Financial statements by Certified Public Accountants and generally accepted auditing standards. Our responsibilities under those standards are further described in the responsibilities of auditors for the audit of parent company-only financial reports. The personnel of the CPA Firm subject to the independence requirement have acted independently of Gold Circuit Electronics Ltd. in accordance with the Code of Ethics and with other responsibilities of the Code of Ethics performed. We believed that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those determined by us as the CPAs based on our professionalism to be the most important in the audit of the 2021 parent company-only financial reports of Gold Circuit Electronics Ltd. Such matters were addressed throughout the audit of the parent companyonly financial reports and during the formation of audit opinions. We do not express separate opinions regarding these matters.
- 3 -
The key audit matters for the 2021 parent company-only financial reports of Gold Circuit Electronics Ltd. are described as follows:
Recognition of Income
When the subsidiary in Mainland China actually ships goods, the inventory control is transferred and the income from the triangle trade of Gold Circuit Electronics Ltd. is recognized. Therefore, it is possible that improper recognition of income exists despite the absence of actual shipment. Therefore, we believe that there might be risk over whether such type of income occurs. Given this, it is classified as a key audit matter. The income recognition policy is disclosed in Note IV herein.
The audit procedure that we performed on the above-mentioned key matters primarily covers the following:
-
Understand and test the design and effectiveness of execution of the major internal control for recognition of income of the Company.
-
Samples were selected from the income statement of the triangle trade to verify how original purchase orders from customers were approved and to verify the shipping receipts and supporting documents from the subsidiary in Mainland China for confirmation over whether the transaction really occurred or not.
Responsibilities of Management and Governance Unit for Parent Company-only Financial Reports
The responsibility of the management is to have the parent company only financial reports prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Firms International Accounting Standards, Interpretations, and also maintain the necessary internal controls related to the parent company only financial reports to ensure that the parent company only financial reports are free of any material misstatement arising from fraud or errors.
While compiling consolidated financial reports, the management is also responsible for evaluating the ability of Gold Circuit Electronics Ltd. to continue with operation, disclosing related matters, and adopting the bases for continued operation and accounting unless the management intends to liquidate Gold Circuit Electronics Ltd. or cease business operation, or no other practically feasible solutions are available except for liquidation or suspension.
The governance unit (including the Audit Committee) of Gold Circuit Electronics Ltd. is responsible for supervising the financial reporting process.
CPA’s Responsibilities in Auditing Parent Company-only Financial Reports
We audit the parent company-only financial reports in order to be reasonably convinced as to whether the parent company-only financial reports as a whole contain material misstatements due to frauds or errors and to issue the audit report. Reasonably convinced is highly convinced. There is no guarantee, however, that existence of material misstatements in the parent companyonly financial reports will be detected according to generally accepted auditing standards. Misstatements might have been caused by frauds or errors. If respective values or an overview of misstatements can be reasonably expected to affect economic decisions made by users of the parent company-only financial reports, they are considered material.
- 4 -
We, as the CPAs, apply our professional judgment and keep our professional doubts while performing the audit according to generally accepted auditing standards. We also perform the following tasks:
-
Identify and assess the risks of material misstatements in parent company-only financial reports, whether due to fraud or error, design, and perform audit procedures responsive to those risks, and obtain evidence that is sufficient and appropriate to provide a basis of our opinion. Due to the fact that frauds might involve collusion, forging, intentional omission, misstatement, or non-compliance with internal control, the risk associated undetected material misstatements caused by frauds is higher than that caused by errors.
-
Obtain the necessary understanding on the internal control related to the audit in order to design appropriate audit procedures under the circumstances, but the purpose is not to express an opinion on the effectiveness of the internal control of Gold Circuit Electronics Ltd.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the management.
-
Reach a conclusion with regard to the adequacy of the accounting basis adopted by the management to continue with operation and whether significant uncertainties of events or conditions that might result in significant concerns about the ability of Gold Circuit Electronics Ltd. to continue with operation exist or not according to the evidence obtained from the audit. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the parent company only financial reports or, if such disclosure are inappropriate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of the auditor’s report. However, future events or circumstances may render Gold Circuit Electronics Ltd. no longer capable of continuing with operation.
-
Evaluate the overall presentation, structure, and contents of the parent company-only reports, including the disclosures, whether the parent company only statements represent the underlying transactions and events in a matter that achieves fair presentation.
-
Obtain sufficient and appropriate audit evidence on the financial information of Gold Circuit Electronics Ltd. in order to express an opinion on the parent company only financial reports. We as the CPAs are responsible for guiding, supervising, and implementing the audit of Gold Circuit Electronics Ltd. as well as forming an opinion on the audit.
Matters that we communicated with the governance unit included the planned scope and timing of the audit and significant audit findings (including any significant deficiencies in internal control that we had identified during our audit).
We as the CPAs also provided the governance unit with the declaration on compliance of the staff in the accounting firm that we belong with moral regulations in honor of the profession of CPA and communicated with the governance unit on all relationships and other matters considered to be likely undermining the independence of CPAs (including related safeguard measures).
- 5 -
We decided the key audit matters for the 2021 parent company-only financial reports of Gold Circuit Electronics Ltd. from matters communicated on with the governance unit. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communications.
Deloitte & Touche CPA Chao-Ling Chen
CPA Jui-Nan Chang
Financial Supervisory Commission’s Written Approval No. JIN-Guan-Zheng-Liu-Zi No. 0930160267
Securities and Futures Commission’s written approval No: Tai-Cai-Zheng-Liu-Zi No. 0920123784
March 22, 2022
- 6 -
Parent Company-only Balance Sheet of Gold Circuit Electronics Ltd.
December 31, 2021 and 2020
Unit: NTD thousand
| Code 1100 1110 1150 1180 1170 1210 1200 1220 130X 1410 1470 11XX 1550 1600 1755 1760 1780 1840 1900 15XX 1XXX Code 2100 2120 2170 2180 2280 2219 2230 2250 2320 2399 21XX 2540 2542 2570 2580 2640 2670 25XX 2XXX 3110 3200 3310 3320 3350 3300 3400 3500 3XXX |
Assets Current assets Cash and cash equivalents (Notes IV and VI) Financial assets measured at fair value through gains or losses – current (Notes IV and VII) Notes receivable (Notes IV and VIII) Accounts receivable – related party (Notes IV, V, VIII and XXVIII) Accounts receivable – non-related party (Notes IV, V and VIII) Other accounts receivable – related parties (Notes IV. VIII and XXVIII) Other accounts receivable – non-related parties (Note IV and VIII) Income tax assets for the current period (Note XXIII) Inventories (Notes IV and IX) Prepayments Other current assets (Note XV) Total current assets non-current assets Investment under equity method (Notes IV, X, and XXV) Property, Plant, and Equipment (Notes IV, XI and XXIX) Right-of-use assets (Notes IV and XII) Investment property (Notes IV and XIII) Other intangible assets (Notes IV and XIV) Deferred income tax assets (Notes IV and XXIII) Other non-current assets (Note XV) Total non-current assets Total assets Liabilities and shareholders’equity Current liabilities Short-term loan (Notes IV and XVI) Financial liabilities at fair value through gains or losses – current (Notes IV and VII) Accounts payable – non-related parties (Note XVII) Accounts payable – related parties (Notes XVII and XXVIII) Lease liabilities – current (Notes IV and XII) Other accounts payable (Note XVIII) Income tax liability of current term (Note XXIII) Provision for liabilities-current (Notes IV and XIX) Long-term borrowings due within one year (Notes IV and XVI) Other current liabilities (Note XVIII) Total current liabilities Non-current liabilities Long-term borrowings (Notes IV and XVI) Long-term notes and bills payable (Note XVI) Deferred income tax liabilities (Notes IV and XXIII) Lease liabilities – Non-current (Notes IV and XII) Net defined benefit liabilities- non-current (Notes IV and XX) Other non-current liabilities (Note XVIII) Total non-current liabilities Total liabilities Equity (Note XXI) Capital stock Common shares Additional paid-in capital Retained earnings Legal reserve Special reserve Undistributed earnings Total retained earnings Other equity items Treasury stocks Total equity Total liabilities and equities |
December 31, 2021 | December 31, 2021 | % 7 - - 1 38 3 - - 14 - - 63 22 11 - 3 - 1 - 37 100 2 - 7 22 - 6 1 1 - - 39 4 5 - - 1 - 10 49 24 6 1 2 17 20 1 - 51 100 |
December 31, 2020 | December 31, 2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| Amount $ 1,489,964 9,196 - 102,402 8,630,350 667,758 76,068 - 3,193,992 82,356 12,076 14,264,162 4,873,407 2,460,514 39,592 577,900 16,394 240,331 1,415 8,209,553 $ 22,473,715 $ 363,524 - 1,444,020 4,990,415 13,224 1,352,124 228,301 167,544 53,846 77,032 8,690,030 826,924 1,250,000 90,918 12,190 200,680 859 2,381,571 11,071,601 5,464,879 1,206,574 167,997 475,522 3,927,668 4,571,187 257,951 98,477) 11,402,114 $ 22,473,715 |
Amount $ 2,289,674 - 83 4,519 6,213,750 1,000,265 138,195 15,670 2,028,023 69,726 10,728 11,770,633 2,627,936 2,476,950 38,667 577,000 9,238 441,132 1,415 6,172,338 $ 17,942,971 $ 14,486 13,804 874,382 3,547,183 12,563 1,111,803 94,939 137,009 687,692 40,663 6,534,524 1,772,308 - 84,514 15,950 269,180 859 2,142,811 8,677,335 5,464,879 1,471,233 - 475,522 1,679,970 2,155,492 272,509 98,477) 9,265,636 $ 17,942,971 |
% | |||||||
( |
( |
( |
13 - - - 35 6 1 - 11 - - 66 15 14 - 3 - 2 - 34 100 - - 5 20 - 6 - 1 4 - 36 10 - - - 2 - 12 48 31 8 - 3 9 12 2 1) 52 100 |
Notes to the parent company only financial reports constitute a part of these financial reports.
- 7 -
Parent Company-only Comprehensive Income Statement of Gold Circuit Electronics Ltd.
January 1 to December 31, 2021 and 2020
Unit: NTD thousand, except for EPS (NT$)
| Code Operating income (Note IV and XXVIII) 4100 Sales income Operating cost (Notes IX, XX, XXII and XXVIII) 5110 Sales cost 5900 Gross profit Operating expenditure (Notes XX, XXII and XXVIII) 6100 Promotional expenditure 6200 Administration expenditure 6300 R&D expenditure 6450 Expected credit impairment loss (gain) 6000 Total operating expenditure 6510 Net amount of other profits and losses (Note XXII) 6900 Net operating profit Non-operating income and expenditure (Notes IV , XXII and XXVIII) 7100 Interest income 7010 Other income 7020 Other gain or loss 7050 Financial cost 7070 Amount of profit and/or loss of subsidiaries, affiliates, and joint ventures adopting the equity method 7000 Total non-operating income and expenditure 7900 Net profit before tax from continuing operation 7950 Income tax expenses (Notes IV and XXIII) 8000 Continuing operation net profit for the year |
2021 | % 100 91 9 2 1 1 - 4 - 5 - - - - 9 9 14 2 12 |
2020 | |||||
|---|---|---|---|---|---|---|---|---|
| Amount $ 25,550,218 23,246,187 2,304,031 551,272 371,015 273,032 47,866) 1,147,453 2,846) 1,153,732 26,915 40,898 43,534 ) 29,141 ) 2,251,444 2,246,582 $ 3,400,314 473,460 2,926,854 |
Amount $ 21,865,903 19,912,518 1,953,385 549,209 314,719 249,459 63,939 1,177,326 41,297) 734,762 62,324 49,796 122,855 ) 53,799 ) 1,688,586 1,624,052 $ 2,358,814 292,202 2,066,612 |
% | ||||||
( ( ( ( |
( ( ( |
100 91 9 3 2 1 - 6 - 3 - - - - 8 8 11 1 10 |
(To be continued)
- 8 -
(Continued)
| (Continued) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Code Other combined gains or losses 8310 Not reclassified to profit and loss: 8311 Defined benefit plan re- measurement amount (Note XX) 8316 Unrealized gains (losses) from investments in equity instruments measured at fair value through other combined gains or losses 8349 Incomes tax related to titles not subject to reclassification 8360 Items that may be reclassified under gains or losses later: 8361 Exchange differences from conversion of financial reports of overseas operating entities 8300 Other combined gains or losses of current term (after-tax net value) 8500 Total combined gains or losses of the year EPS (Note XXIV) From continuing operations 9710 Basic 9810 dilution |
2021 | % - - - - - 12 |
2020 | |||||
| Amount 44,161 - 8,832 ) 14,558) 20,771 $ 2,947,625 $ 5.41 $ 5.38 |
Amount 11,985 ) 10,000 ) 2,397 52,642 33,054 $ 2,099,666 $ 3.82 $ 3.80 |
% | ||||||
| ( ( |
( ( |
- - - - - 10 |
Notes to the parent company only financial reports constitute a part of these financial reports.
- 9 -
Parent Company-only Statement of Changes in Equity of Gold Circuit Electronics Ltd.
January 1 to December 31, 2021 and 2020
Unit: NTD thousand
| Code A1 Balance as of January 1, 2020 D1 2020 Net profit D3 Other combined gains or losses after tax of 2020 D5 Total combined gains or losses of 2020 Z1 Balance as of December 31, 2020 Appropriation and distribution of earnings from 2020 B1 Legal reserve B5 The Company’s shareholder dividend in cash Change in other additional paid-in capital C15 Cash dividend assigned with capital reserve C17 Capital reserve – transaction of treasury stocks D1 Net profits of 2021 D3 Other combined gains or losses after tax of 2021 D5 Total combined gains or losses of 2021 Z1 Balance as of December 31, 2021 |
Capital stock $ 5,464,879 - - - 5,464,879 - - - - - - - $ 5,464,879 |
Additional paid-in capital $ 1,471,233 - - - 1,471,233 - - ( 273,244 ) 8,585 - - - $ 1,206,574 |
Retained earnings | Retained earnings | Undistributed earnings ( $ 377,054 ) 2,066,612 ( 9,588) 2,057,024 1,679,970 ( 167,997 ) ( 546,488 ) - - 2,926,854 35,329 2,962,183 $ 3,927,668 |
Other equity items | Other equity items | Property upward revaluation $ 295,781 - - - 295,781 - - - - - - - $ 295,781 |
Treasury stocks ( $ 98,477 ) - - - ( 98,477 ) - - - - - - - ( $ 98,477 ) |
Total equities | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Exchange differences from conversion of financial reports of overseas operating entities ( $ 65,344 ) - 52,642 52,642 ( 12,702 ) - - - - - ( 14,558 ) ( 14,558 ) ( $ 27,260 ) |
Unrealized gains or losses from financial assets measured at fair value through other combined gains or losses ( $ 570 ) - ( 10,000) ( 10,000) ( 10,570 ) - - - - - - - ( $ 10,570 ) |
||||||||||
| Legal reserve $ - - - - - 167,997 - - - - - - $ 167,997 |
Special reserve $ 475,522 - - - 475,522 - - - - - - - $ 475,522 |
||||||||||
| ( $ ( ( ( $ |
$ 7,165,970 2,066,612 33,054 2,099,666 9,265,636 - ( 546,488 ) ( 273,244 ) 8,585 2,926,854 20,771 2,947,625 $11,402,114 |
Notes to the parent company only financial reports constitute a part of these financial reports.
- 10 -
Parent Company-only Statement of Cash Flows of Gold Circuit Electronics Ltd.
January 1 to December 31, 2021 and 2020
Unit: NTD thousand
| Code Cash flow from operating activities A10000 Net profit before tax for the year A20010 Income charges (credits): A20300 Expected credit impairment loss (gain on recovery of impairment) A20100 Depreciation expenditure A20200 Amortization expenditure A20900 Financial cost A29900 Provision for liabilities A22400 Amount of profit and/or loss of subsidiaries, affiliates, and joint ventures adopting the equity method A21200 Interest income A23700 Inventory valuation and obsolescence losses A23800 Gain on price recovery from inventory devaluation and obsolescence A23100 Net gain from the disposal of financial assets A22500 Loss on disposal of real estate properties, plants, and equipment A20400 Net loss (gain) from financial assets measured at fair value through gains or losses A20400 Net (gains) losses from financial liabilities measured at fair value through gains or losses A24100 Net loss of exchange in foreign currencies A24600 Gain from fair value adjustment of Investment property A30000 Net change in operating assets and liabilities A31130 Notes receivable A31150 Accounts receivable A31180 Other receivables A31200 Inventories A31230 Prepayments A31240 Other current assets A32130 Notes payable A32150 Accounts payable A32180 Other payables A32230 Other current liabilities A32240 Net defined benefit liabilities A33000 Cash yielded in business operation |
2021 $ 3,400,314 ( 47,866 ) 289,395 9,354 29,141 31,444 ( 2,251,444 ) ( 26,915 ) - ( 16,027 ) - 8,829 ( 9,196 ) ( 13,804 ) 1,953 ( 900 ) 83 ( 2,495,549 ) 376,608 ( 1,149,942 ) ( 12,630 ) ( 1,348 ) - 2,034,806 230,043 36,369 ( 24,339) 398,379 |
2020 |
|---|---|---|
| $ 2,358,814 63,939 282,458 10,650 53,799 25,542 ( 1,688,586 ) ( 62,324 ) 17,315 - ( 423 ) 10,937 25,477 13,804 52,996 ( 2,600 ) ( 83 ) ( 180,669 ) 659,860 ( 332,175 ) 8,249 ( 1,824 ) ( 1,565 ) ( 87,876 ) 491,741 12,508 ( 23,650) 1,706,314 |
(To be continued)
- 11 -
(Continued)
| Code A33200 Interest collected A33500 Income tax paid AAAA Net cash inflow from operating activities Cash flow from investing activities B00010 Financial assets measured at fair value through other combined gains or losses B00100 Acquisition of financial assets at fair value through gains or losses B00200 Disposal of financial assets at fair value through gains or losses B02700 Procurement of real estate properties, plants, and equipment B04500 Procurement of intangible assets B02800 Proceeds from disposal of real estate properties, plants, and equipment B03800 Decrease in refundable deposit B02200 Net cash outflow from acquisition of subsidiaries BBBB Net cash outflow from investing activities Cash flow from financing activities C00100 Increase in short-term loan C00200 Decrease in short-term loan C00600 Decrease in short-term notes and bills payable C01600 Application for long-term borrowings C01700 Repayment of long-term borrowings C01800 Increase in Long-term notes and bills payable C03000 Collection of guarantee deposits received C04020 Repayment of lease liability principal C05600 Interest paid C04500 Dividends in cash paid CCCC Net cash outflow from financing activities DDDD Impact of change in exchange rate on cash and cash equivalents EEEE Increase (decrease) in cash and cash equivalents E00100 Balance of cash and cash equivalents- beginning of year E00200 Balance of cash and cash equivalents-end of year |
|
|---|---|
Notes to the parent company only financial reports constitute a part of these financial reports.
- 12 -
Gold Circuit Electronics Ltd.
Notes to Parent Company Only Financial Statements
January 1 to December 31, 2021 and 2020
(Expressed in Thousand New Taiwan Dollars, unless specified otherwise)
I. Company History
Gold Circuit Electronics Ltd. (GCE) was established in Jhongli Dist., Taoyuan City in September 1981, primarily engaged in manufacturing, processing and trading printed circuit boards.
The Company’s stocks have been traded on TWSE since March 1998.
The parent company only financial reports were expressed in New Taiwan Dollars, the functional currency adopted by the Company.
II. Dates and Procedures for Approving Financial Statements
The parent company-only financial reports were approved by the Board of Directors on March 21, 2022.
III. Applicability of newly promulgated and amended standard rules and interpretations
- (I) The first-time adoption of the IFRS, IAS, IFRIC, and SIC and effective upon promulgation by the Financial Supervisory Commission (“FSC”) (hereinafter referred to as the “IFRSs” collectively).
Except for the instructions below, the application of the amended IFRSs that are approved and released to take effect by the FSC would not cause significant changes to the accounting policies of the Company:
- Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform – Stage 2”
The Company chooses to apply the amended practically suitable approaches while processing changes to the basics for deciding contract cash flows of financial assets, financial liabilities, and lease liabilities caused by interest rate benchmark reforms. The above-said changes, if required for the direct outcome of interest rate benchmark reforms and the new basics are equivalent to those prior to changes economically, they shall be considered as effective interest rate changes while the changes to basics are being decided.
For the hedging relationship impacted by interest rate benchmark reforms, the Company adopts the following temporary exceptions:
-
(1) Modify the hedging relationship as required to reflect the interest rate benchmark reform and consider such modification as an extension of the exiting hedging relationship.
-
(2) Designate new benchmark interest rates reasonably expected to be changed as separate components in the identification of risks within 24 months to be the items to be hedged as part of underlying components of risks not specified in the contract.
-
13 -
-
(3) Recognize the amount already accumulated as part of the cash flow hedging instrument gains or losses to be based on the revised new benchmark interest rate after the cash flow hedging relationship is revised.
-
(4) Divide the items to be hedged in a set of items subject to impacts from the interest rate benchmark reform into two sub-groups, that is, contracts that have been changed to be linked to another benchmark interest rate and those yet to be changed and assign the benchmark interest rate risk to be circumvented to for each sub-group.
-
(II) Applicable IFRSs approved by the FSC in 2022.
circumvented to for each sub-group. Applicable IFRSs approved by the FSC in 2022. |
|
|---|---|
| Newly released/amended/revised standards and their interpretations “IFRS Annual improvements 2018- 2020” Amendment to IFRS 3 “Reference to the Conceptual Framework” Amendment to IAS 16 “Property, Plant and Equipment – Proceeds before Intended Use” Amendment to IAS 37: “Onerous Contracts – Cost of Fulfilling a Contract |
The effective date released by IASB |
| Saturday, January 1, 2022 (Note 1) Saturday, January 1, 2022 (Note 2) Saturday, January 1, 2022 (Note 3) Saturday, January 1, 2022 (Note 4) |
-
Note 1: The amendment to IFRS 9 is applicable to the swaps of financial liabilities or revisions to provisions that occur during annual reporting periods on January 1, 2022 and thereafter. The amendment to IAS 41 “Agriculture” is applicable to fair value measurements for the annual reporting periods on January 1, 2022 and thereafter. The amendment to IFRS 1 “First-time Adoption of International Financial Reporting Standards” is applicable to annual reporting periods on January 1, 2022 and thereafter.
-
Note 2: The amendment is applicable to mergers of businesses whose date of acquisition begins during an annual reporting period after January 1, 2022.
-
Note 3: The amendment is applicable to plants, real estate properties, and equipment in required locations and status meeting the operational approach expected by the management on January 1, 2021 (the start date of the earliest prior period) and thereafter.
-
Note 4: The amendment is applicable to contracts where not all obligations were fulfilled on January 1, 2022 and thereafter.
Except for the impacts mentioned above, as of the date the consolidated financial reports were approved and released, the Company had evaluated and determined that the amendments made to other standards and their interpretations will not significantly impact the financial standing and financial performance.
- IFRS Annual improvements in 2018-2020
Several of the IFRSs were improved and amended in 2018-2020. The amendments to IFRS 9 “Financial Instruments,” in particular, are meant to evaluate if there are material changes to the swaps of financial liabilities or revisions to provisions and to compare if a difference of 10% exists in the discounted cash flow between new and old contracts (including the net amount of payments made or collected from signing or revising a contract). The
- 14 -
payments made or collected as mentioned in the foregoing shall only include those between the borrower and the lender.
- Amendment to IFRS 3 “Reference to the Conceptual Framework”
The amendment was to update the reference to the conceptual framework and include requirement that new acquisitions shall be applicable under IFRIC 21 “Levies” in order to decide if obligations over levies to pay for liabilities exist on the date of acquisition.
- Amendment to IAS 16 “Property, Plant and Equipment – Proceeds before Intended Use”
The amendment stipulates that proceeds incurred in order for real estate properties, plants, and equipment to reach the required locations and states of the operating approach expected by the management shall not be adopted as the less item for the cost of the specific asset. The output items as mentioned above shall be weighed according to IAS 2 “Inventories” and proceeds from sales and the cost shall be recognized under gains or losses in compliance with the applicable standards.
The amendment is applicable to plants, real estate properties, and equipment in required locations and status meeting the operational approach expected by the management on January 1, 2021 onwards. When the Company applies the amendment for the first time, information during the period of comparison shall be reorganized.
- Amendment to IAS 37: “Onerous Contracts – Cost of Fulfilling a Contract”
The amendment stipulates that while evaluating if a contract is onerous, the “cost of fulfilling a contract” shall include the additional cost for fulfilling the cost (such as direct manpower and raw materials) and amortization of other costs directly related to the fulfilling of the contract (such as depreciation expenditure of properties, plants, and equipment used for fulfilling the contract).
As of the date this Financial Statement was approved and released, the Company had evaluated and determined that the amendments made to other standards and their interpretations will not significantly impact the financial standing and financial performance.
- (III) IFRSs already released by the IASB but not yet recognized and announced to take effect by the FSC.
effect by the FSC. |
|
|---|---|
| Newly released/amended/revised standards and their interpretations IFRS 10 and IAS 28 amendment “Assets sales or contribution between the investor and the affiliated company or joint venture.” IFRS 17 “Insurance Contracts” Amendment to IFRS 17 Amendment to IFRS 17 “Initial Application of IFRS 17 and IFRS 9—Comparative Information” Amendment to IAS 1 “Classification of Liabilities as Current or Non-current” |
The effective date promulgated by IASB (Note 1) |
| To be determined Sunday, January 1, 2023 Sunday, January 1, 2023 Sunday, January 1, 2023 Sunday, January 1, 2023 |
- 15 -
The effective date Newly released/amended/revised standards and their promulgated by IASB interpretations (Note 1) Amendment to IAS 1: “Disclosure of Accounting Sunday, January 1, 2023 Policies” (Note 2) Amendment to IAS 8: “Definition of Accounting Sunday, January 1, 2023 Estimate” (Note 3) Amendment to IAS 12 “Deferred Tax related to Sunday, January 1, 2023 Assets and Liabilities arising from a Single (Note 4) Transaction”
-
Note 1: Unless otherwise expressly remarked, the aforementioned new / Amendment / Amended Rules or Interpretation come into effect in the fiscal year starting from the respective specified effective dates.
-
Note 2: The amendment is applicable to delays during the annual reporting period that begins after January 1, 2023.
-
Note 3: The amendment is applicable to delays during the annual reporting period that begins after January 1, 2023.
-
Note 4: Except for the deferred income tax recognized of the temporary differences of lease and decommissioning obligation on January 1, 2022, the said amendment applies to transactions that occurred after January 1, 2022.
-
Amendments to IFRS 10 and IAS 28 “Assets sales or contribution between the investor and the affiliated company or joint venture.”
The amendment provides that if the Company sells or devotes assets to affiliates (or joint ventures), or the Company loses control over a subsidiary but retains significant influence on (or joint control over) the subsidiary, and if the aforementioned assets or subsidiary meets the definition of a business under IFRS 3 “Business Combinations,” the Company is to recognize the gains or losses of the transactions fully.
In addition, if the Company sells or devotes assets to affiliates (or joint ventures), or the Company loses the control over a subsidiary but retains significant influence on the subsidiaries (or joint control) during transactions with affiliates (or joint ventures), while the aforementioned assets or subsidiary does not meet the definition of IFRS 3 “Business,” the Company is to recognize the gains or losses of the transactions only within the equity scope of the said affiliates (or joint ventures) irrelevant to the investors, in other words, the gains or losses attributable to the Company should be offset.
- Amendment to IAS 1 “Classification of Liabilities as Current or Noncurrent”
The Amendment clarifies that in order to determine whether a liability should be classified as non-current, it is necessary to evaluate whether the Company has the right to defer settlement of the liability for at least 12 months after the reporting period, at the end of the reporting period. If the Company has such right at the end of the reporting period to defer settlement of the liability for at least 12 months after the reporting period, the liability should be classified as noncurrent, irrelevant with whether the Company is expected to exercise the right or not. The Amendment also clarifies that if the Company may retain the right to defer settlement of a liability only upon compliance with specific terms,
- 16 -
it must comply with such specific terms at the end of the reporting period, even if the lender will not test its compliance until a later date.
The amendment stipulates that for the purpose of liability categorization, the above-mentioned pay-off means the transfer of cash, other economic resources, or the equity tools of the Company to the counterparty to result in disappearance of liabilities. Notwithstanding, where, according to the terms and conditions of liabilities, the liabilities might be paid off at the discretion of the trading counterpart through the transfer of the Company’s equity instruments and said discretion is stated into equity separately under IAS 32 “Financial Instruments: Presentation,” the classification of liabilities would remain unaffected by said terms and conditions.
- Amendment to IAS 1: “Disclosure of Accounting Policies”
The amendment specifies that the Company shall follow the definition of “material” while deciding material accounting policy information that should be disclosed. If the accounting policy information can be reasonably expected to likely affect decisions made by main users of general-purpose financial statements based on the financial statements, such information is considered “material.” The amendment also clarifies that:
-
The accounting policy information concerning non-material transactions, other matters, or conditions are considered non-material; the Company does not need to disclose the said information.
-
The Company may determine if relevant accounting policy information is considered material based on the nature of the transactions, other matters, or conditions, even if the value involved is non-material.
-
Not all accounting policy information relevant to material transactions, other matters, or conditions are considered material.
In addition, the amendment explains through examples that accounting policy information may be considered material if it is relevant to material transactions, other matters, or conditions:
-
(1) The Company changed its accounting policies during the reporting period and the said changes resulted in material changes of information provided in financial statements.
-
(2) The Company chooses its applicable accounting policies from options allowed under the Standard.
-
(3) The accounting policies are established by the Company in compliance with IAS 8 “Accounting Policies, Changes in Accounting Estimates, and Errors” due to the lack of requirements of specific standards.
-
(4) The Company discloses applicable accounting policies that are decided to require utilization of material judgment or assumptions; or
-
(5) Complicated accounting processing requirements are involved and users of the Financial Statement rely on such information in order to know the said material transactions, other matters, or conditions.
-
Amendment to IAS 8: “Definition of Accounting Estimate”
The amendment specifies that accounting estimate refers to amount in currencies impacted by measurement uncertainties in financial statements. While
- 17 -
applying accounting policies, it may be necessary for the Company to measure items to be included in the financial statements with the amount in currencies that cannot be directly observed and hence needs to be estimated. As such, it is required to fulfill this purpose by creating accounting estimates taking advantage of the measurement technique and the input value. If impacts of changes in the measurement technique and the input value on accounting estimates are not corrections of preceding errors, such changes are considered changes in accounting estimates.
- Amendment to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction”
The amendment clarifies that transactions of the same value generated and subject to taxation and for which temporary differences may be eliminated when initially recognized are not applicable under the waiver requirement initially recognized in IAS 12. The Company would recognize deferred income tax assets (if its taxable income is likely to be available for lessing temporary differences) and deferred income tax liabilities of all temporary differences relevant to leases and decommissioning obligations that may be eliminated and are subject to taxation on January 1, 2022 and adjust the cumulative effects to be recognized as initial balance of retained earnings on that date. Transactions other than leases and decommissioning obligations, on the other hand, would be deferred in applying the said amendment on January 1, 2022 onwards.
In addition to the impact referred to above, the Company still continued to assess the impact of the other standards and interpretation on the financial position and financial performance up to the date the parent company only financial reports approved and published; also, the relevant influences would be disclosed upon the completion of assessment.
IV. Summary of Significant Accounting Policies
(I) Compliance Statement
The present standalone Financial Report has been duly worked out in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
(II) Compilation Basis
Except for the financial instruments measured at fair value, investment properties, and the net defined benefit liabilities recognized at fair value after the project assets are deducted from the current value of defined benefit obligations, this parent company only financial statement has been duly prepared on the grounds of historical costs.
The evaluation of fair value could be classified into Degree 1 to Degree 3 by the observable intensity and importance of the related input value:
-
Degree 1 input value: refers to the quotation of the same asset or liability in an active market as of the evaluation (before adjustment)
-
Degree 2 input value: refers to the direct (the price) or indirect (inference of price) observable input value of asset or liability further to the quotation of Level 1.
-
Degree 3 input value: the unobservable input value of asset or liability.
-
18 -
The Company applied the equity method to its invested subsidiaries, affiliated companies or joint ventures when preparing the parent company only financial report. In order to make the current income, other combined gains or losses and equity in the parent company only financial report identical with the current income, other combined gains or losses and equity attributed to the owner of the Company in the Company’s consolidated financial reports, the certain accounting treatment differences between standalone basis and consolidated basis were handled by adjusting the “share of gains or losses of subsidiaries, affiliates & joint ventures accounted for using equity method,” and related equities.
-
(III) Criteria for differentiating assets and liabilities between current and non-current
- Current assets include:
-
Assets held primarily for trading purpose;
-
Assets anticipated to be realized within 12 months after the balance sheet date; and
-
Cash and cash equivalents (excluding those restricted for exchanging or liquidating liabilities over 12 months after the balance sheet date).
- non-current liabilities include:
-
Liabilities held primarily for trading purpose;
-
The liabilities to be liquidated upon due within 12 months after the balance sheet date (those with long-term refinancing or payment term rearrangement completed from the balance sheet date to the financial reports approved and published date are also classified as current liabilities), and
-
Liabilities that cannot be with the liquidation date deferred unconditionally for at least 12 months after the balance sheet date; Where the liabilities might be paid off at the discretion of the other party through the tools of the issuance equity, the classification would remain unaffected.
Those not as aforementioned current assets or current liabilities are classified into non- current assets or non-current liabilities.
- (IV) Foreign currency
Upon preparation of the financial reports, transactions done in a currency (foreign currency) other than the functional currency of the Company are to be documented in the functional currency converted to on the date of transaction.
Foreign currency monetary items are converted according to the closing exchange rate on each balance sheet date. Exchange differences incurred from the delivery of monetary items or conversion of monetary items are recognized under gains or losses for the term of occurrence.
Foreign currency non-monetary items measured at fair value are converted at the exchange rate on the date when the fair values is determined. The resultant exchange differences are recognized under gains or losses for the current term. In the event that change in fair value is recognized under other combined gains or losses, however, the resultant exchange differences are recognized under other combined gains or losses.
The foreign currency non-monetary items measured at historical cost are converted at the exchange rate on the date of transaction and will not be converted again.
- 19 -
Upon preparation of the parent company only financial reports, the assets and liabilities of overseas operating entities (including the subsidiaries in the countries of business operation or those using currencies different from the Company’s) were converted to New Taiwan Dollars based on the exchange rate quoted on every balance sheet date. The gain, fee and loss items were converted based on the exchange rates averaged for the current term. The resultant exchange differences are recognized under other combined gains or losses.
If the Company disposes of all equities of its foreign operating sites or disposes of some of the equities of the subsidiaries of its foreign operating sites and loses control or the retained equities following such disposal are financial assets handled according to the accounting policy for financial instruments, all accumulated differences of conversion that are relevant to the said foreign operating sites shall be recategorized as gains or losses.
If partial disposal of the subsidiaries of foreign operating sites does not lead to loss of control, accumulated differences of conversion will be calculated as part of the equity transactions proportionally yet they are not recognized as gains or losses. Under other circumstances where overseas operating entities are partially disposed of, the cumulative exchange differences, on the other hand, are recategorized to gains or losses in proportion to the disposal.
(V) Inventories
Inventories include raw materials, supplies, finished goods and in-process items. Inventory is measured at the lower of cost and net realizable value. While the cost and net realizable value are compared, except for inventories in the same category, the comparison is based on individual items. The term “net realizable value” as set forth herein denotes the balance of the selling price estimated under normal conditions deducted with the cost which is estimated to be invested till completion of manufacture and completion of sales. The cost of inventory is calculated in weighted average method.
(VI) Invested subsidiaries
The Company processed the investment in subsidiaries using the equity method.
The subsidiaries refer to the entities controlled by the Company (including structured entities).
With the equity method, investments were originally recognized according to their cost. The obtained future book value, on the other hand, increases or decreases according to the income and the share of other comprehensive income from the subsidiaries and distribution of profits that the Company is entitled to. Additionally, the change in other equity of subsidiaries attributed to the Company was recognized pro rata to the shareholding percentages.
When the change in the ownership equity on a subsidiary of the Company does not result in a loss of control, it should be treated as an equity transaction. The difference between the book value of the investment and fair value of paid or collected consideration was directly recognized as equity.
In the event that the Company’s shares of loss in subsidiaries equal to or exceed its equity in the subsidiaries (including the book amount of investment in the subsidiaries in equity method and other long-term equity of the Company in the
- 20 -
investment composition of the subsidiaries), the Company continued recognition of the further losses.
The portion obtained whose cost in excess of the share of recognizable net fair values of assets and liabilities in subsidiaries that the Company is entitled to on the day of acquisition will be listed as goodwill. Such goodwill is included as part of the book value of the specific investment and may not be amortized. When the share of recognizable net fair values of assets and liabilities in subsidiaries that the Company is entitled to on the day of acquisition exceeds the acquisition cost, on the other hand, the portion will be listed as income for the specific term.
When evaluating the impairment loss, the Company considered the units that yielded cash thoroughly based on the financial report and compared the recoverable amount and book value thereof. If the recoverable value of assets increases in the future, the impairment loss is reversed to be recognized as profit. The book value of the asset after reversal of impairment loss, however, may not exceed the book value after amortization that should be listed is subtracted without recognizing the impairment loss. Such loss in impairment should not be recovered in the subsequent period.
The Company, on the date on which it forfeited the control over subsidiaries, measured its remaining investment in the subsidiaries at fair value. The difference between the fair value of the remaining investment and the book amount of the investment on the date on which it forfeited the control as the current income. Meanwhile, the amount relevant to the subsidiaries recognized under other combined gains or losses were managed on the accounting grounds same as the grounds which it should comply with if the Company directly disposed of the relevant assets or liabilities.
The unrealized gains (losses) from downstream transactions between the Company and subsidiaries were written off in the parent company only financial report. For the gains or losses incurred in upstream and side-stream transactions between the Company and subsidiaries, the Company only recognized those within the scope irrelevant to the subsidiaries in the parent company-only financial reports.
(VII) Real estate properties, plants, and equipment
Property, Plant, and Equipment are recognized at cost and later measured at the value after cumulative depreciation and cumulative impairment losses are subtracted from the cost.
Property, Plant, and Equipment under construction are recognized at the value after the cumulative impairment losses are subtracted from the cost. Cost includes fees incurred for professional services and the cost of borrowings meeting the criteria for capitalization. For the said assets, depreciation started to be recognized when they are completed and reach the expected use condition and are classified into the appropriate categories under Property, Plant, and Equipment.
Except own land, for which no depreciation would be provided, the other real estate properties, plants, and equipment were depreciated and for each and every major part individually, on a straight-line basis within the useful years. The Company, at least at the end of each fiscal year, has the estimated durable life, residual value, and depreciation method reviewed, and also defers the effects of changes in applying accounting estimates.
- 21 -
When the real estate properties, plants, and equipment were written off, the difference between the net proceeds from disposal and the book value of the asset is recognized under gains or losses.
(VIII) Investment property
Investment property are those held in order to earn the rent or for capital appreciation or both. The investment-oriented real estate properties also include the land held for which the future purpose of use has not been resolved.
Self-owned investment-oriented real estate properties are initially measured at cost (including the cost of transaction) and later at fair value; the change in fair value is recognized under gains or losses for the term of occurrence.
When investment-oriented real estate properties are written off, the difference between the net proceeds from disposal and the book value of the asset is recognized under gains or losses.
-
(IX) Intangible assets
-
Individually acquired
Intangible assets that are acquired alone with limited durability are initially recognized by their cost and later by the value with their cost less cumulative depreciation and cumulative impairment loss. Intangible assets within the durability period are amortized on the straight-line basis The Company reviews at least on the end date of each year the estimated durability period, residual value, and depreciation method and postpones impacts where changes in accounting estimates apply. Intangible assets with indefinite durability are recognized with the cost less cumulative impairment loss.
2. Derecognition
When intangible assets are written off, the difference between the net proceeds from disposal and the book value of the asset is recognized in the profit and loss.
- (X) Impairment of Property, Plant, and Equipment, right-of-use assets, and intangible assets-related assets
The Company evaluates on the date shown on each balance sheet whether there are any signs showing that real estate, plants, and equipment, right-of-use assets, and intangible assets might have been impaired. With presence of any sign of impairment, the recoverable amount of such assets is estimated. In the event that the recoverable amount of individual assets could not be estimated, the Company estimated the recoverable amount of the units that yielded cash belonging to the assets. Shared assets are amortized to the respective cash generating units on a reasonable and consistent basis.
The intangible asset with indefinite durability and not yet available for use should be tested for impairment at least annually or should be tested when there is an indication of impairment.
Recoverable value is the higher of the fair value less the selling price and its use value. If the recoverable value of the individual asset or cash generating unit is below the book value, the said book value of the individual asset or cash generating unit is adjusted down to the recoverable value and impairment loss is recognized under gains or losses.
- 22 -
(XI) Financial instruments
The financial assets and financial liabilities were recognized onto the parent company only balance sheet when the Company became a party to the contract of the financial instruments.
Upon initial recognition of financial assets and financial liabilities, if the financial assets or financial liabilities are not measured at fair value through gains or losses, they are measured at fair value plus the cost of transaction that may be directly attributed to the acquisition or issuance of the financial assets or financial liabilities. The transaction cost of financial assets or financial liabilities that may be directly attributed to the acquisition or issuance of the financial assets or financial liabilities, on the other hand, is recognized immediately under gains or losses.
- Financial assets
Regular transactions of financial assets are recognized or derecognized applying trade date accounting.
- (1) Type of measure
The financial assets held by the Company include financial assets measured at fair value through gains or losses, financial assets measured at amortized cost, and investment in equity instruments measured at fair value through other combined gains or losses.
- A. Financial assets measured at fair value through gains or losses.
Financial assets measured at fair value through gains or losses refer to those measured at fair value through gains or losses compulsorily. Financial assets measured at fair value through gains or losses compulsorily include investments in equity instruments not designated to be measured at fair value through other combined gains or losses and investments in bond instruments not eligible to be categorized as those measured at amortized cost or at fair value through other combined gains or losses.
Financial assets measured at fair value through gains or losses are measured at fair value, and the gains or losses so incurred are recognized under other gains and losses. Please refer to Note XXVII for the determination of fair value.
- B. Financial assets measured at amortized cost
Shall the financial assets invested by the Company meet the following two conditions on the same time, they are classified as financial assets carried at amortized cost:
-
a. Held under a certain business model that aims to hold financial assets in order to benefit from contractual cash flows; and
-
b. The contractual terms give rise, on specified dates, to cash flows that are solely payments of principal and interest on the outstanding principal amount.
Upon the initial recognition, the financial assets measured at amortized cost (including cash and cash equivalents, accounts receivable measured at amortized cost, other accounts receivable, and refundable deposit) were measured at the amortized cost after
- 23 -
the total book value decided using the effective interest method less any impairment loss. Any foreign currency exchange income was recognized as gains or losses.
Except for the following two circumstances, the interest income is calculated at the effective interest rate multiplied by the total book value of financial assets:
-
a. For purchased or initiated credit-impaired financial assets, the interest income is the credit-adjusted effective interest rate multiplied by the post-amortized cost of financial assets.
-
b. For those other than purchased or initiated credit-impaired financial assets that later become credit-impaired ones, the interest income is calculated at the effective interest rate multiplied by their amortized cost as of the next reporting period after credit impairment.
Credit-impaired financial assets mean that issuers or debtors already suffered major financial difficulties or contract violations or it is very likely that the debtor will file for bankruptcy or other financial restructures or the active market for financial assets disappears as a result of financial difficulties.
Cash equivalents include time deposits that are within 3 months from the date of acquisition, highly liquid, could be converted into a specific amount of cash at any time, and are at quite minimal risk of change in value; they are used to fulfill short-term cash commitment.
- C. Investments in equity instruments at fair value through other combined gains or losses
However, the Consolidated Company may choose at the time of initial recognition to make irrevocable investments in equity instruments not held for trading purpose and not recognized or considered as part of corporate M&A and designate them to be measured at fair value through other combined gains or losses.
Investments in equity instruments measured at fair value through other combined gains or losses are measured at fair value, and the subsequent change in fair value is recognized under other combined gains or losses, and accumulated under other equities. In the disposal of investments, cumulative gains/losses are transferred directly to be the retained earnings and are not re-categorized as part of gains or losses.
Dividends from investments in equity instruments measured at fair value through other combined gains or losses are recognized under gains/losses when the Consolidated Company’s rights of receiving payments are confirmed, unless such dividends.
- (2) Impairment of Financial Assets and Assets
At each date of balance sheet, the Company evaluates the impairment loss on financial assets (including accounts receivable) and contract assets based on the expected credit loss.
- 24 -
For accounts receivables, the allowance losses are recognized according to the lifetime expected credit loss. For other financial assets, whether the credit risk has significantly increased since initial recognition or not is evaluated first; if not, the allowance loss is recognized based on the expected credit loss over a period of 12 months and if yes, on the other hand, it is recognized according to the lifetime expected credit loss.
Expected credit loss is the weighted average of credit loss with the default risk as the weighting. 12-month expected credit loss is the expected credit loss resulting from possible defaults within 12 months after the reporting date of a financial instrument and lifetime expected credit loss is the expected credit loss resulting from all possible defaults throughout the lifetime of the financial instrument.
For the impairment loss of all financial assets, the book value is reduced through the allowance account.
(3) Derecognition of financial assets
The Company only de-recognizes financial assets when the rights coming from the contract over cash flows of such assets are expired or financial assets are transfered and nearly all risks and rewards associated with the ownership of such assets have been transferred to another enterprise.
When financial assets measured at amortized cost are derecognized end masse, the difference between the book value and collected consideration are recognized under gains or losses. When investments in equity instruments measured at fair value through other combined gains or losses are derecognized end masse, the cumulative gains/losses are transferred directly to be retained earnings and not re-classified under gains or losses.
2. Equity instruments
The liabilities and equity instruments issued by the Company were categorized as financial liabilities or equity based on the substance of the contract agreement and the definition of financial liabilities and equity instruments.
The equity instruments issued by the Company were recognized based on the acquisition price less direct issuing cost.
The Company’s own equity instruments re-acquired were derecognized and deducted under the equity title. Acquisition, sale, issuance or cancellation of the Company’s own equity instruments would not be recognized as income.
3.
-
Financial liabilities
-
(1) Subsequent measurement
All financial liabilities are measured at amortized cost applying the effective interest rate except for the following circumstances:
Financial liabilities measured at fair value through gains or losses
Financial liabilities measured at fair value through gains or losses are financial liabilities held for trading.
- 25 -
Financial liabilities held for trading are measured at fair value, the interest so incurred is recognized under financial cost, and the other gains or losses so incurred from re-measurement are recognized under other gains or losses.
Please refer to Note XXVII for the determination of fair value.
(2) Derecognition of financial liabilities
In the derecognition of financial liabilities, the difference between their book value and the consideration paid (including any transferred noncash assets or assumed liabilities) is recognized under gains or losses.
4. Derivative financial instruments
Derivative financial instruments that the Company enters into are forward foreign exchange contracts and are meant to manage the foreign exchange rate risk that the Consolidated Company is exposed to.
Derivative financial instruments, at the time the contract is signed, are recognized at fair value and later measured again at fair value on the balance sheet date. The resultant gains or losses are recognized under gains or losses directly. For designated derivatives and those that are effective hedging instruments, however, when they are recognized under gains or losses will depend on the nature of the hedging relationship. When the fair value of a derivative is positive, it is listed as a financial asset and when it is negative, it is financial liability.
If the derivatives are embedded into the master contracts for assets falling in the scope under IFRS 9 “Financial Instruments,” the financial assets shall be classified based on the entire contract. Embedded derivatives other than those embedded into master contracts for assets falling in the scope under IFRS 9 (e.g. those embedded into the master contracts for financial liabilities) are treated as separate derivatives when they meet the definition of a derivative, their risks and characteristics are not closely related to those of the master contracts, and the contracts are not measured at fair value through gains or losses.
(XII) Provision for liabilities
The amount recognized under liability reserve is the best estimate that needs to be spent to fulfill the pay-off obligation on the balance sheet date having taken into consideration the risk and uncertainty associated with the obligation.
(XIII) Recognition of income
Upon identification of the performance obligation in the contract with customers, the Company amortized the transaction price to the performance obligations in the contract and recognized income upon fulfilling performance obligation of the contract.
If the Company signs multiple contracts with the same customer (or the customer’s related party) almost at the same time, the Company would treat them as one single contract, as the commitment about commodity or labor service under the contracts should be identified as single performance obligation.
For contracts whose time interval between the transfer of commodities or labor services and collection of consideration is within a year, the transaction price is not adjusted for their major financial components.
Sales income
- 26 -
The sales income is from the sale of electronic equipment and products such as printed circuit boards. Upon arrival of products to the destination designated by customers, the customers have already owned the right to set the price and use the same and taken the responsibility for re-sale and borne the obsolescence risk; therefore, the Company recognized the revenue and accounts receivable at that moment.
As the ownership of processed products is not transferred upon processing with supplied materials, income is not recognized at the time of material supply.
- (XIV) Lease
The Company evaluates if a contract is, or includes a lease on the date when the contract is established.
- The Company was the Lessor.
In the event that one of the lease terms stipulates the transfer of nearly all risks and rewards associated with ownership over assets to the lessee, it is classified as a financing-oriented lease. All other categories of leases are classified as operating leases.
Under operating leases, the rent less lease incentives is recognized under income based on the straight-line method within the related lease period. The initial direct cost arising from acquiring operating leases is added to the book value of the underlying asset and recognized under expenditure on the straightline method within the lease period.
- The Company was the Lessee.
Except for the lease payments applicable to recognized waived low-valued underlying asset leases and short-term leases that are recognized as expenditure on the straight-line basis within the lease period, for all the other leases, the rightof-use assets and lease liabilities are recognized from the start date of lease.
The right-of-use assets are initially measured at cost (including the initial measured amount of lease liabilities) and later at the amount after the cost less cumulative depreciation and cumulative impairment loss, with lease liabilities remeasured adjusted. The right-of-use assets were individually expressed in the parent company only balance sheets.
The right-of-use assets on the straight-line basis are recognized under depreciation from the start date of lease to expiration of durability or expiration of the lease period, whichever occurs first. If the ownership of underlying assets will be acquired upon expiration of the lease period, or the cost of right-of-use assets reflects the exercise of the right of first refusal, on the other hand, the assets should be recognized under depreciation from the start date of lease to expiration of durability of underlying assets.
Lease liabilities are initially measured at the present value of lease payments (including fixed payments and variable lease payments depending on any index or rates). If the implied interest rate of a lease can be determined easily, the lease payment is discounted applying the said rate. Otherwise, the interest rate for the lessee upon increase in borrowings is to be applied.
Later, lease liabilities are measured at amortized cost using the effective interest method. The interest expenditure is amortized within the lease period. If the change in the lease period or any index or rate adopted to help decide lease payments leads to any change in lease payments in the future, the Company re-
- 27 -
measures lease liabilities and adjusts the right-of-use assets correspondingly. If the book value of right-of-use assets already drops to zero, however, the remaining remeasured amount is recognized under gains or losses. The lease liabilities are individually expressed in the parent company only balance sheets.
(XV) Borrowing Cost
The cost of borrowings that may be attributed directly to the acquisition, construction, or production of conforming assets is part of the cost of the said assets up to when nearly all necessary activities for the said assets to reach the expected use or sale state are completed.
Specific borrowings are to be deducted from the cost of borrowings meeting capitalization criteria if they are meant for temporary investments that give rise to earned investment income prior to occurrence of capital expenditure meeting the criteria.
Except for the foregoing, the cost of all the other borrowings is recognized under gains or losses for the term of occurrence.
(XVI) Government Subsidies
The government subsidies would be recognized only if that it is strongly believed on reasonable grounds that the Company would comply with the conditions imposed on the government subsidies and such subsidies may be received affirmatively.
Government subsidies concerning gains are recognized systematically as other income during the period where related costs they are meant to offset are recognized by the Company as expenses. Government subsidies on the condition that the Company shall acquire non-current assets by purchasing or building them or in any other way mean that the less items for the book value of the said non-current assets are recognized and the subsidies are recognized under gains or losses within the durable period of the said assets by reducing the cost of depreciation or amortization for noncurrent assets.
If government subsidies are meant to compensate for incurred expenses or losses or for providing the Company with immediate financial support and are not associated with costs in the future, they are recognized as gains or losses during the collectible period.
(XVII) Employee Welfare
- Short-term employee benefits
Short-term employee benefits-related liabilities are measured at the nondiscounted amount prepaid in exchange for employee services.
2. Benefits after severance/retirement
For pension under the defined contribution retirement plan, the amounts of pension to be contributed during the period when employees provide service are recognized as expenditure.
The defined benefit cost under the defined benefit retirement plan (including the service cost, net interest, and re-measurement amount) are based on the actuary of projected unit credit method. The service cost (including current service cost), and net interest on the net defined benefit liabilities (assets) are recognized under employee benefit expenditure at the time of occurrence. The re-measurement amount (including actuarial gains or losses and projected
- 28 -
ROA net of applicable interest) is recognized under other combined gains or losses and included as part of retained earnings at the time of occurrence and is not re-categorized under gains or losses later.
The net defined benefit liabilities (assets) refer to the amount short (surplus) in the contribution under the defined benefit retirement plan. The net defined benefit assets should not exceed the refund of the contributed fund or decrease the present value of the fund to be contributed in the future.
- Resignation benefits
The Company had resignation benefit liabilities recognized when the resignation benefit contract cannot be revoked or when recognizing the related reorganization cost (whichever is sooner).
(XVIII) Income tax
The income tax expenditure denotes the total of the income tax payable for the current term and the deferred income tax.
- Income tax for the year
The income tax imposed on undistributed earnings calculated as required by the Income Tax of the Republic of China is recognized for the year according to the resolution reached in the shareholders’ meeting.
The adjustment made to the income tax paid in the preceding year is included as part of the current income tax.
- Deferred income tax
Deferred income tax is computed in accordance with the temporary differences between the book value of the assets and liabilities and the tax base for calculating the taxable income.
Deferred income tax liabilities are generally recognized for all taxable temporary differences. Deferred income tax assets, on the other hand, are recognized when it is very likely that income from taxation is available for use in deductible temporary differences.
All taxable temporary differences relevant to the investment in subsidiaries were recognized as deferred income tax liabilities, unless the Company could control the time point of recovery of the control over the temporary difference, or said temporary difference would be very likely not recoverable in the foreseeable future. Deductible temporary differences relevant to such investments are only recognized under deferred income tax assets when they are very likely to bring about sufficient income from taxation and to be recovered in the foreseeable future.
The book value of the deferred income tax assets is reviewed again on each balance sheet date and is adjusted down when it is no longer very likely to have sufficient income from taxation for recycling all or part of the assets. Those not initially recognized as deferred income tax assets are also reviewed again on each balance sheet date and the book value is adjusted up when it is very likely to have income from taxation for recycling all or part of the assets.
Deferred income tax assets and liabilities are measured at the tax rate for the specific term when liabilities are expected to be paid off or assets are expected to be realized. The said tax rate is based on the tax rate that is included
- 29 -
in legislation or practically included in legislation and the tax law on the balance sheet date. The deferred income tax liabilities and assets were measured to reflect the Company for the taxation consequences of taxation for the book amounts of the assets and liabilities anticipated to be recovered or reimbursed as of the balance sheet date. Where the investment-oriented real estate properties measured at fair value are non-depreciating assets or the economic model held does not deplete nearly all economic benefits of the said assets with time, the Company collects their book value by selling them hypothetically.
-
Current and deferred income tax
Current and deferred income tax is recognized under gains or losses. That relevant to items recognized under other combined gains or losses or directly under equities, however, is recognized separately under other combined gains or losses or directly under equities.
Where the current income tax or deferred income tax is generated from acquisition of any subsidiary, the income tax effects should be included under investments in subsidiaries.
- V. Major Sources of Major Accounting Judgments, Estimates and Uncertainties of Hypotheses
Where the Company adopted accounting policies, where the relevant information was found hardly available from other sources, the management must come to relevant judgments, estimates, and hypotheses based on historical experiences and other relevant factors. Actual consequences might differ from estimates.
The Company included the recent developments of the COVID-19 pandemic in our country and its possible impacts on the economic setting while considering related major accounting estimates such as cash flows, growth rate, discount rate, and profitability. The management will continue to review the estimates and basic hypotheses. If the modifications made to estimates only affect the current term, they are recognized for the current term. If the modifications made to accounting estimates affect both the current term and future periods, on the other hand, they are recognized for both the current term and the future periods.
Major sources of estimates and uncertainties of hypotheses
Estimated impairment of financial assets
The estimated impairment of accounts receivable is based on the Company’s hypotheses about the default rate and defaults loss rate. The Company took into consideration the historical experience, existing market conditions and forward-looking estimates to make the assumptions and select the inputs to the impairment calculation. For details of the key assumptions and inputs used, please refer to Note XXVII. If the actual cash flows in the future are less than the Company’s expectations, material impairment loss may occur.
VI. Cash and Cash Equivalents
| Cash and Cash Equivalents | ||
|---|---|---|
| Cash on hand and working capital Bank’s notes and current deposits |
December 31, 2021 $ 865 1,476,067 |
December 31, 2020 |
| $ 1,179 2,277,552 |
- 30 -
December 31, 2021
December 31, 2020
Cash equivalents (investment due within three (3) months in the date of initial maturity). Bank time deposit 13,032 10,943 $ 1,489,964 $ 2,289,674
VII. Financial instruments at fair value through gains or losses
December 31, 2021 December 31, 2020
| Financial assets-current Measured at fair value through gains or losses compulsorily Derivative financial instruments (not designated for hedging purpose) ‒ Forward foreign exchange contracts (1) ‒ FX swap contracts (2) Subtotal Financial liabilities–Current Measured at fair value through gains or losses compulsorily Derivative financial instruments (not designated for hedging purpose) ‒ Forward foreign exchange contracts (1) ‒ FX swap contracts (2) |
$ 3,024 6,172 $ 9,196 $ - - $ - |
$ - - $ - $ 9,220 4,584 $ 13,804 |
|---|---|---|
(I) Outstanding forward foreign exchange contracts not applicable under hedge accounting on the balance sheet date are provided below:
| December 31, 2021 Sold forward foreign exchange contracts December 31, 2020 Sold forward foreign exchange contracts |
Currency USD versus NTD USD versus NTD |
Maturity date 01/03/2022 – 02/15/2022 01/04/2021– 04/06/2021 |
Contract amount (NTD Thousand) |
|---|---|---|---|
| USD 24,000/NTD 667,344 USD 44,000/NTD 1,243,900 |
- 31 -
(II) Outstanding FX swaps contracts not applicable under hedge accounting and yet to mature are provided below:
mature are provided |
below: |
||
|---|---|---|---|
| December 31, 2021 Sold FX swaps December 31, 2020 Sold FX swaps |
Currency USD versus NTD USD versus NTD |
Maturity date 01/28/2022 – 02/25/2022 01/29/2021 – 02/26/2021 |
Contract amount (NTD Thousand) |
| USD 62,000/NTD 1,722,332 USD 62,000/NTD 1,761,176 |
The Company entered into forward foreign exchanges and FX swaps primarily in order to hedge against the risk arising from foreign currency assets and liabilities due to fluctuations in foreign exchange rate.
- 32 -
VIII. Notes receivable, accounts receivable and other accounts receivables
| Notes receivable Generated from operations Accounts receivable Measured at amortized cost Total book value Less: Allowance losses Other receivables Business tax refund receivable Receivables from sale of scraps Others |
December 31, 2021 $ - $ 8,774,866 ( 42,114) $ 8,732,752 $ 38,375 22,255 683,196 $ 743,826 |
December 31, 2020 | December 31, 2020 |
|---|---|---|---|
( |
( |
$ 83 $ 6,308,249 89,980) $ 6,218,269 $ 26,076 13,870 1,098,514 $ 1,138,460 |
Notes receivable and accounts receivable
The Company’s average credit period for sale of commodities was 180 days. The notes and accounts receivable were collected without interest. Considering that the Company’s trading counterparts were primarily domestic/foreign renowned companies/entities with fair goodwill, no material credit risk was expected to arising therefor. Upon determination of the recoverability of notes and accounts receivable, the Company took into account and all changes in the quality of credit of the notes and accounts receivable during the period starting from the initial granting of the loan until the balance sheet date. Historical experiences have shown optimal recovery of notes and accounts receivable in most cases.
In order to mitigate the credit risk, on the balance sheet date, the Company would recheck on a case-by-case basis the recoverable amount of notes and accounts receivable to assure that for the notes and accounts receivable which were not recoverable, appropriate impairment loss has been duly amortized. Accordingly, the Company’s management held that the Company’s credit risks had been significantly reduced.
The Company recognized the allowance losses on notes and accounts receivable based on the lifetime expected credit loss. Lifetime expected credit loss is calculated applying the provision matrix and takes into consideration prior violations of the customer and current financial and industrial/economic conditions as well as the recoverable amount. As the Company’s credit loss history showed that there was no significant difference among the loss patterns of different customer bases, the reserve matrix didn’t further divide the customer bases, but only established the expected credit losses based on the number of days for which the notes and accounts receivable became overdue.
Where any evidence showed that the trading counterparts had severe financial difficulties, and it was impossible for the Company to reasonably expect the recoverable amount, e.g. the counterparts were under liquidation, the Company would write off the related notes and accounts receivables. However, the pursuit of recovery would be continued, and the amount recovered from such pursuit would be recognized as gains or losses.
The allowance loss on notes and accounts receivable measured by the Company based on the reserve matrix is stated as following:
- 33 -
December 31, 2021
Accounts receivable
| Expected credit loss (ECL) rate Total book value Allowance losses (lifetime expected credit loss) Amortized cost |
Not past due | 1–60 days past due |
1–60 days past due |
61–90 days past due |
61–90 days past due |
91–120 days past due |
Past due for more than 120 days |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
( |
0.10% $ 8,667,930 8,487) $ 8,659,443 |
( |
24.84% $ 96,207 23,896) $ 72,311 |
( |
80.84% $ 4,868 3,935) $ 933 |
( |
91.60% $ 655 600) $ 55 |
( |
99.82% $ 5,206 5,196) $ 10 |
( |
- $ 8,774,866 42,114) $ 8,732,752 |
December 31, 2020
Accounts receivable
| Expected credit loss (ECL) rate Total book value Allowance losses (lifetime expected credit loss) Amortized cost |
Not past due | 1–60 days past due |
1–60 days past due |
61–90 days past due |
61–90 days past due |
91–120 days past due |
Past due for more than 120 days |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
( |
0.18% $ 6,182,220 11,486) $ 6,170,734 |
( |
57.60% $ 112,107 64,572) $ 47,535 |
( |
100% $ 6,118 6,118) $ - |
( |
100% $ 1,651 1,651) $ - |
( |
100% $ 6,153 6,153) $ - |
( |
- $ 6,308,249 89,980) $ 6,218,269 |
The information about changes in allowance losses on accounts receivables is stated as following:
as following: |
||||
|---|---|---|---|---|
| Balance – beginning of year Add: Impairment loss provided in the current year Less: Reversal of impairment loss in the current year Balance – end of year |
2021 $ 89,980 - 47,866) $ 42,114 |
2020 | ||
( |
$ 26,041 63,939 - $ 89,980 |
Compared to the balance in the beginning of the year, the total book value of accounts receivable that were more than 1–60 days past due on December 31, 2021 decreased by NTD 15,900 thousand and it resulted in a net reduction in allowance losses by NTD 40,676 thousand; the total book value of accounts receivable that were more than 90 days past due on December 31, 2020 increased by NTD 741 thousand and it resulted in a net increase in allowance losses by NTD 741 thousand.
IX. Inventories
| Inventories | |||
|---|---|---|---|
| Finished goods In-process items Raw materials & supplies Inventories in transit |
December 31, 2021 $ 1,950,653 760,761 267,220 215,358 $ 3,193,992 |
December 31, 2020 | |
| $ 1,373,777 400,408 161,087 92,751 $ 2,028,023 |
Sales cost is defined as follows:
- 34 -
| Cost of inventory already sold Loss from inventory falling in price (gain on recovery) Income from the sale of scraps and waste materials Others |
2021 $ 23,468,373 ( 16,027 ) ( 206,159 ) - $ 23,246,187 |
2020 |
|---|---|---|
| $ 20,003,937 17,315 ( 127,813 ) 19,079 $ 19,912,518 |
X. Investment under equity method
| Investment under equity method | ||
|---|---|---|
| Invested subsidiaries Non-public/non-OTC companies King Hsiang Investment Co. Goldex Holding Limited King Hsiang Investment Co. Goldex Holding Limited |
December 31, 2021 $ 31,357 4,842,050 $ 4,873,407 Percentage of equity |
December 31, 2020 |
| $ 25,934 2,602,002 $ 2,627,936 and voting right |
||
| December 31, 2021 99.97% 100.000% |
December 31, 2020 | |
| 99.997% 100.000% |
For the details about the invested subsidiaries held by the Company indirectly, please refer to Attachment VI.
- 35 -
XI. Property, Plant, and Equipment Self-use
| Self-use | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost Balance as of January 1, 2021 Addition Disposal Re-categorization Balance as of December 31, 2021 Cumulative depreciation and impairment Balance as of January 1, 2021 Disposal Depreciation expenditure Balance as of December 31, 2021 Net value as of December 31, 2021 Cost Balance as of January 1, 2020 Addition Disposal Reclassification Balance as of December 31, 2020 Cumulative depreciation and impairment Balance as of January 1, 2020 Disposal Depreciation expenditure Balance as of December 31, 2020 Net amount as of December 31, 2020 |
Own land | Building | Machinery & equipment |
Transportation equipment |
Office equipment |
Other equipment |
a | Unfinished construction nd equipment pending acceptance |
Total | ||
| $ 701,186 - - - $ 701,186 $ - - - $ - $ 701,186 $ 701,186 - - - $ 701,186 $ - - - $ - $ 701,186 |
$ 2,296,387 - - 5,720 $ 2,302,107 $ 1,812,637 - 27,733 $ 1,840,370 $ 461,737 $ 2,291,422 - - 4,965 $ 2,296,387 $ 1,784,004 - 28,633 $ 1,812,637 $ 483,750 |
$ 4,567,036 - ( 173,316 ) 132,825 $ 4,526,545 $ 3,457,879 ( 162,460 ) 180.410 $ 3,475,829 $ 1,050,716 $ 4,588,671 - ( 322,987 ) 301,352 $ 4,567,036 $ 3,580,964 ( 296,206 ) 173,121 $ 3,457,879 $ 1,109,157 |
$ 30,754 - ( 3,467 ) 7,670 $ 34,957 $ 16,201 ( 3,274 ) 3,839 $ 16,766 $ 18,191 $ 25,099 - ( 4,630 ) 10,285 $ 30,754 $ 18,417 ( 4,362 ) 2,146 $ 16,201 $ 14,553 |
$ 61,259 - ( 6,245 ) 10,015 $ 65,029 $ 45,440 ( 6,191 ) 4,131 $ 43,380 $ 21,649 $ 55,763 - ( 449 ) 5,945 $ 61,259 $ 42,837 ( 439 ) 3,042 $ 45,440 $ 15,819 |
$ 948,979 - ( 300,035 ) 68,895 $ 717,839 $ 824,030 ( 299,901 ) 60,548 $ 584,677 $ 133,162 $ 897,315 - ( 2,651 ) 54,315 $ 948,979 $ 765,049 ( 2,644 ) 61,625 $ 824,030 $ 124,949 |
$ 27,536 287,971 - ( 241,634) $ 73,873 $ - - - $ - $ 73,873 $ 11,056 402,039 - ( 385,559) $ 27,536 $ - - - $ - $ 27,536 |
$ 8,633,137 287,971 ( 483,063 ) ( 16,509) $ 8,421,536 $ 6,156,187 ( 471,826 ) 276,661 $ 5,961,022 $ 2,460,514 $ 8,570,512 402,039 ( 330,717 ) ( 8,697) $ 8,633,137 $ 6,191,271 ( 303,651 ) 268,567 $ 6,156,187 $ 2,476,950 |
There was no sign for impairment in 2021. Therefore, the Company didn’t recognize or reverse impairment loss.
Depreciation expenditure is appropriated on the straight-line basis according to the durability shown below:
y shown below: |
|
|---|---|
| Building | |
| Main building of plants | 11–55 years |
| Electromechanical & power equipment |
5–11 years |
| Engineering system | 3–25 years |
| Others | 5–15 years |
| Machinery & equipment | 2–14 years |
| Transportation equipment | 3–9 years |
| Office equipment | 3–11 years |
| Other equipment | 1 year –13 years |
Please refer to Note XXIX for the self-use property, plant and equipment offered as collateral of loans.
- 36 -
XII. Lease Agreement
(I) Right-of-use assets
| (I) | Right-of-use assets | ||
|---|---|---|---|
| (II) | Item Machinery & equipment Total Cost Balance as of January 1, 2021 $ 128,458 $ 128,458 Addition 13,659 13,659 Balance as of December 31, 2021 $ 142,117 $ 142,117 Cumulative depreciation and impairment Balance as of January 1, 2021 $ 89,791 $ 89,791 Depreciation expenditure 12,734 12,734 Balance as of December 31, 2021 $ 102,525 $ 102,525 Net value as of December 31, 2021 $ 39,592 $ 39,592 Cost Balance as of January 1, 2020 $ 125,808 $ 125,808 Addition 2,650 2,650 Balance as of December 31, 2020 $ 128,458 $ 128,458 Cumulative depreciation and impairment Balance as of January 1, 2020 $ 75,900 $ 75,900 Depreciation expenditure 13,891 13,891 Balance as of December 31, 2020 $ 89,791 $ 89,791 Net amount as of December 31, 2020 $ 38,667 $ 38,667 Lease liabilities December 31, 2021 December 31, 2020 Book value of lease liabilities Current $ 13,224 $ 12,563 Noncurrent $ 12,190 $ 15,950 The range of discount rates for the lease liabilities is stated as following: December 31, 2021 December 31, 2020 Machinery & equipment 1.38%~2.68% 1.38%~2.68% |
Total | |
| $ 128,458 13,659 $ 142,117 $ 89,791 12,734 $ 102,525 $ 39,592 $ 125,808 2,650 $ 128,458 $ 75,900 13,891 $ 89,791 $ 38,667 December 31, 2020 |
|||
| 1.38%~2.68% |
-
37 -
-
(III) Major lessee activities and terms and conditions
The Company rented certain energy-conservation equipment and water quality monitoring systems. The lease periods were 10 years and 3 years, respectively. Upon expiration of the lease period, the lease objects would be transferred to the Company unconditionally. Among the other things, the energy-conservation equipment lease contract provided that the lease payment should vary depending on the specific percentage of the energy-conservation amount on a monthly basis.
(IV) Other information about the lease
| Other information about the lease | ||||
|---|---|---|---|---|
| Short-term lease expenditure Low-value asset lease expenditure Total amount of cash (outflow) from lease |
2021 $ 364 $ 6,437 $ 23,559) |
2020 | ||
( |
( |
$ 1,129 $ 5,408 $ 21,490) |
XIII. Investment property
| Investment property | ||
|---|---|---|
| Balance as of January 1, 2020 Profit from changes in fair value Balance as of December 31, 2020 Profit from changes in fair value Balance as of December 31, 2021 |
Finished investment-oriented real estate properties |
|
| $ 574,400 2,600 577,000 900 $ 577,900 |
Investment property are measured at fair value on a recurring basis. The evaluation basis for the fair value thereof is given below:
| External appraisal service | December 31, 2021 $ 577,900 |
December 31, 2020 | December 31, 2020 |
|---|---|---|---|
| $ 577,000 |
The fair values of any investment-oriented real estate property amounting to more than NT$300 million on December 31, 2021 and 2020 was appraised by qualified Appraiser Hsiang-Ling Chiu and Appraiser Tien-Ching Hsieh from CCSI Real Estate Joint Appraisers Firm on December 31, 2021 and 2020.
Except undeveloped land, the fair value of investment-oriented real estate properties is determined adopting the income approach. Important hypotheses are given below. When the projected future net cash inflow increases or the discount rate drops, the fair value would climb.
fair value would climb. |
|||
|---|---|---|---|
| Projected future net cash inflow Projected future net cash outflow Projected future net cash inflow Discount rate |
December 31, 2021 $ 851,900 274,000 $ 577,900 1.72% |
December 31, 2020 | |
| $ 845,200 268,200 $ 577,000 1.72% |
- 38 -
The rent prevailing in the area where the investment property was located was about NTD 0.497 thousand per ping, while that for any comparable object on the market was about NTD 0.483 thousand – NTD 0.641 thousand per ping (1 ping = 3.305785 m[2] ).
The projected future cash inflow from investment-oriented real estate properties includes rent income and deposit interest income less loss from idle assets. The rent income is evaluated based on the rent prevailing locally or that for any comparable object on the market, with any overestimated or underestimated comparable objects excluded, and also based on the growth rate of the future rent. The income analysis period is estimated to be five years. The deposit interest income is estimated based on one-year time deposit interest rate. The loss from idle assets is estimated based on 1.5-month rent income plus deposit interest income. The projected future cash outflow from investmentoriented real estate properties includes expenditures such as land value tax, house tax, insurance premium, management expense, maintenance expense, replacement appropriation fee, depreciation allowance, disposal expenditure and estimated land value increment tax. Such expenditures are estimated based on the current expenditure level and take into consideration the adjustment on the current land value announced in the future, and tax rate specified in house tax regulations.
The discount rate is decided based on the two-year time deposit interest rate published by Chunghwa Post Co., Ltd. plus 0.875%.
XIV. Other intangible assets
| Other intangible assets | |||
|---|---|---|---|
| Computer software | December 31, 2021 $ 16,394 |
December 31, 2020 | |
| $ 9,238 |
Amortization expense was appropriated on a straight-line basis within 1–5 useful years.
Summarization of amortization expenditure by function:
| Operating cost Administration expenditure R&D expense |
2021 $ 9,177 88 89 $ 9,354 |
2020 | ||
|---|---|---|---|---|
| $ 10,460 120 70 $ 10,650 |
XV. Other assets
| Other assets | ||
|---|---|---|
| Current Others Noncurrent Refundable deposit |
December 31, 2021 $ 12,076 $ 1,415 |
December 31, 2020 |
| $ 10,728 $ 1,415 |
- 39 -
XVI. Loan
- (I) Short-term borrowings
| an Short-term borrowings |
|||
|---|---|---|---|
| Secured loans(Note XXIX) Borrowings from banks Unsecured borrowings Line of credit-based borrowings |
December 31, 2021 $ 13,524 350,000 $ 363,524 |
December 31, 2020 | |
| $ 14,486 - $ 14,486 |
The interest rate of revolving borrowings from banks was 0.782%–1.152% and 1.12%–1.427% on December 31, 2021 and 2020, respectively.
- (II) Long-term borrowings
| Long-term borrowings | ||||
|---|---|---|---|---|
| Secured loans(Note XXIX) Mega International Commercial Bank (1) KGI Bank (2) Subtotal Unsecured borrowings Syndicated banks including E. Sun Bank (3) Agricultural Bank of Taiwan (4) CTBC (5) Subtotal Less: current portion Long-term borrowings |
December 31, 2021 $ 430,770 250,000 680,770 - - 200,000 200,000 53,846 $ 826,924 |
December 31, 2020 | ||
| $ | 700,000 250,000 950,000 1,450,000 60,000 - 1,510,000 687,692 1,772,308 |
|||
| $ |
-
Land and buildings are set as the collaterals for secured borrowings. The total value of NTD 700,000 thousand has been drawn down in full. The borrowing period began on September 6, 2019 and ended on September 6, 2024, with interests paid on a monthly basis. From the date of the first draw-down, the first term was up to the end of the first 24 months and each term thereafter consists of 3 months. The borrowings are to be paid in installments over a total of 13 terms. As of December 31, 2021 and 2020, the effective annual interest rates were 1.2% and 1.4%, respectively.
-
Land and buildings are set as the collaterals for secured borrowings. The total value of NTD 350,000 thousand has been drawn down in full. The borrowing period was from April 30, 2017 to April 30, 2020. Prior to expiration, the borrowing period had been extended to April 29, 2024. The line of credit was reduced by NTD 50,000 thousand at the end of 12 months and 18 months, respectively, from the initial date of utilization. It has been drawn down cyclically within 3 years since April 30, 2017, with interests paid on a monthly basis, and will be paid off at once upon maturity. As of December 31, 2021 and 2020, the effective annual interest rates were 1.288% and 1.387%, respectively. Quarterly consolidated financial ratios on the said borrowings during the borrowing period are subject to the following restrictions: The ratio of the sum
-
40 -
of cash and cash equivalents and EBITDA (net income, income tax expenditure, financial costs (interest expenditure), depreciation expenditure and amortization expenditure) to long-term borrowings due within a year remain at 120% and above.
-
Syndicated borrowings, endorsed and guaranteed by the Company, totaling USD 1,450,000 thousand, have been drawn down in full; the borrowing period was January 1, 2019 through January 7, 2022. The principal is repayable by 20%, 20% and 60% at the end of 24, 30, and 36 months, respectively, from the date of the first draw-down, with interests paid on a monthly basis. It was paid off only in February 2021. As of December 31, 2020, the effective annual interest rate was 1.895%. Annual consolidated financial ratios on the said borrowings during the borrowing period are subject to the following restrictions: The current ratio remains at least 100%. The ratio of financial liabilities (less cash and cash equivalents) to the net value of tangible assets as defined in the borrowing contract remains below 110%. The interest coverage ratio (Earnings before interest, tax, and amortization of depreciation) remains at least 2.5 times. The net value of tangible assets remains at least NTD 6,200,000 thousand.
-
Credit-based borrowings, totaling NTD 60,000 thousand, have been drawn down in full; the borrowing period was from April 30, 2019 to April 30, 2022. Since the date of borrowing, interests had been paid on a monthly basis and paid off early in September 2021 according to the balance of borrowings and at the interest rate agreed upon for loans. As of December 31, 2020, the effective annual interest rate was 1.45%. The restrictions imposed on the financial ratios thereof were as same as those applied to the loans from syndicated banks including E.SUN Bank (3).
-
For the credit-based borrowings, totaling NTD 225,000 thousand, NTD 200,000 thousand have been drawn down; the borrowing period was from November 23, 2021 to November 23, 2023. Since the date of borrowing, interests had been paid on a monthly basis according to the balance of borrowings and at the interest rate agreed upon for loans and the principal is to be paid off at once upon maturity. As of December 31, 2021, the effective annual interest rate was 1.10%.
-
(III) Long-term notes and bills payable
| Long-term notes and bills payable | |||
|---|---|---|---|
| E-Sun Syndicated Loan – Guaranteed Issuance of Promissory Notes Less: Unamortized discount (stated as prepayments) |
December 31, 2021 $ 1,250,000 ( 3,378) $ 1,246,622 |
December 31, 2020 | |
( |
$ - - $ - |
The Consolidated Company signed the joint loan contract with syndicated banks such as E-Sun Bank on January 18, 2021. The line of credit for Item A of the said syndicated loan was NTD 625,000 thousand and that for Items B and C totaled no more than NTD 1,250,000 thousand. The loan had to be drawn down within three months after the date the contract was signed. Failure to do so, the date of the first draw-down will be the end of the three months after the contract was signed. The loan given out under Item A, in particular, could be drawn down cyclically within three years after the date of the first draw-down. The end of 24 months after the date if the
- 41 -
first draw-down was the first term. Thereafter, every six months made a term and the line of credit was reduced gradually over three terms; it was reduced by 20% for Term 1 and Term 2, respectively, and 60% for Term 3. Meanwhile, the principal was paid off at once upon expiration of the borrowing period. The loan given out under Item B could be drawn down cyclically within three years after the date of the first draw-down and the principal was paid off at once upon expiration of the borrowing period. The guaranteed line of credit for Item C could be used cyclically within three years after the date of the first draw-down. The Consolidated Company was to issue the promissory notes (stated as long-term notes and bills payable) and various payment obligations were to be fulfilled for the value shown on each note by the given maturity date. The financial ratio restrictions for the syndicated loan were the same as those applied to borrowings from the syndicated banks including E. Sun Bank (3).
E-Sun syndicated loan – guaranteed issuance of promissory notes were issued under Item C of the syndicated loan, with a contract underwriting period of 5 years; the loan period, however, may not be exceeded. As of December 31, 2021, the effective rate was 1.134%.
XVII. Accounts Payable
| Accounts Payable | |||
|---|---|---|---|
| Accounts payable Generated from operations Other liabilities Current Other payables Salary and bonus payable Repairs and maintenance payable Consumables payable Pension fund payable Equipment accounts payable Processing fees payable Commission payable Interest payable Damages payable Others Other liabilities Others Noncurrent Other liabilities Guarantee deposit received |
December 31, 2021 $ 6,434,435 December 31, 2021 $ 606,137 159,055 24,420 11,251 129,248 33,827 96,512 341 164,844 126,489 $ 1,352,124 $ 77,032 $ 859 |
December 31, 2020 | |
| $ 4,421,565 December 31, 2020 |
|||
| $ 423,402 109,115 19,457 5,274 103,436 11,450 93,661 2,312 215,992 127,704 $ 1,111,803 $ 40,663 $ 859 |
XVIII. Other liabilities
- 42 -
XIX. Liability reserve
| Liability reserve | |||
|---|---|---|---|
| Current Returns and allowances |
December 31, 2021 $ 167,544 |
December 31, 2020 | |
| $ 137,009 |
The liability reserve for returns and allowances is meant for the returns and allowances of products that may occur according to historical experience, the management’s judgment, and as estimated according to other known reasons.
XX. Post-retirement Benefit Plans
(I) Defined contribution plans
The pension fund system under the Labor Pension Act applicable to the Company is the defined appropriation retirement plan managed by the government. It is set aside from the monthly salary of each employee, that is, 6%, to the personal account under the Labor Insurance Bureau.
(II) Defined benefit plan
The pension system implemented by the Company based on the “Labor Standards Act” is a defined benefit plan managed by the government. The pension benefits a participant receives were determined based on an employee’s number of years of service and average compensation for the six-month period prior to retirement. The Company sets aside the retirement fund at 2% of the total value of the monthly salary for each employee. It is given to the Labor Pension Fund Reserve Supervisory Committee and deposited in the account with the Bank of Taiwan in the name of the said Committee. Before a year ends, if the estimated balance in the dedicated account is insufficient to pay workers that are expected to fulfill the retirement criteria within a year, the difference will be appropriated in a lump sum by the end of March of the coming year. The special account has been commissioned to the Bureau of Labor Fund of the Ministry of Labor Affairs for management. The Company exercises no influence on the right of the Bureau in its investment management strategy.
The amount of defined benefit plan recognized in the parent company only balance sheet is shown below:
balance sheet is shown below: |
|||
|---|---|---|---|
| Present value of the defined benefit obligations Fair value of the planned assets Shortfall in contribution Limit of assets Net defined benefit liabilities |
December 31, 2021 $ 417,249 (216,569) 200,680 - $ 200,680 |
December 31, 2020 | |
( |
( |
$ 466,631 197,451) 269,180 - $ 269,180 |
- 43 -
The net defined benefit liabilities show the following changes:
| Balance as of January 1, 2020 Service cost Service cost in current period Interest expenditure (income) Recognized under gains or losses Re-measurement amount ROE on planned assets (except the amount of net interest) Actuarial losses ‒ change in the assumption of the census ‒ changes in financial assumptions ‒ adjustment through experience Recognized under other combined gains or losses Contributed by employer Benefits paid Balance as of December 31, 2020 |
Present value of the defined benefit obligations $ 457,133 1,165 2,907 4,072 - 542 11,399 5,758 17,699 - ( 12,273) $ 466,631 |
Fair value of the planned assets ($ 176,288) - ( 1,416) ( 1,416) ( 5,714 ) - - - ( 5,714) ( 26,306 ) 12,273 ($ 197,451) |
Net defined benefit liabilities |
|---|---|---|---|
( |
$ 280,845 1,165 1,491 2,656 ( 5,714 ) 542 11,399 5,758 11,985 ( 26,306 ) - $ 269,180 |
(To be continued)
- 44 -
(Continued)
| Balance as of January 1, 2021 Service cost Service cost in current period Interest expenditure (income) Recognized under gains or losses Re-measurement amount ROE on planned assets (except the amount of net interest) Actuarial losses ‒ change in the assumption of the census ‒ changes in financial assumptions ‒ adjustment through experience Recognized under other combined gains or losses Contributed by employer Benefits paid Balance as of December 31, 2021 |
Present value of the defined benefit obligations $ 466,631 971 1,986 2,957 - 9,975 - ( 51,734) ( 41,759) - ( 10,580) $ 417,249 |
Fair value of the planned assets ($ 197,451) - ( 1,048) ( 1,048) ( 2,402 ) - - - ( 2,402) ( 26,248 ) 10,580 ($ 216,569) |
Net defined benefit liabilities |
|---|---|---|---|
( ( ( |
$ 269,180 971 938 1,909 ( 2,402 ) 9,975 - ( 51,734) ( 44,161) ( 26,248 ) - $ 200,680 |
The recognized loss of defined benefit plans by function is summarized below:
| Summarization by function Operating cost Promotional expenditure Administration expenditure R&D expense |
2021 $ 1,359 105 168 277 $ 1,909 |
2020 | ||
|---|---|---|---|---|
| $ 1,910 136 232 378 $ 2,656 |
Through the retirement system under the “Labor Standards Law,” the Company was exposed to the following risks:
-
Investment risk: The Bureau of Labor Fund of the Ministry of Labor Affairs uses the labor pension fund for investment in domestic and foreign equity securities and debt securities, and as bank deposits through proprietary trade or
-
45 -
commissioned third parties. However, the amount attributable to the Company’s planned asset of the business combination shall not fall below the interest rate offered by the banks in the regions or countries of investment for 2-year time deposit as return.
-
Interest rate risk: The decrease of the interest rate of government bonds will cause the present value of the defined benefit obligations to go up; however, the return on the debt of the plan assets will go up too; therefore, they will mutually offset the impact on the net defined benefit liabilities.
-
Salary risk: The calculation of the present value of defined benefit obligation is based on the salaries of the members in the plan of the future. As such, an increase of the salaries of the members of the plan is bound to increase the present value of defined benefit obligation.
The present value of the defined benefit obligation is calculated by qualified actuaries, and the material assumptions on the measurement date are as follows:
| Discount rate Anticipated increase in salaries |
December 31, 2021 0.5% 2.000% |
December 31, 2020 |
|---|---|---|
| 0.5% 2.000% |
In case of reasonable and possible change in the major actuarial assumptions, and other assumptions remained unchanged, the amount of increase (decrease) in the present value of defined benefit obligation will be:
| Discount rate Increase 0.25% Decrease 0.25% Anticipated increase in salaries Increase 0.25% Decrease 0.25% |
December 31, 2021 ($ 11,434) $ 11,901 $ 11,515 ($ 11,123) |
December 31, 2020 | December 31, 2020 |
|---|---|---|---|
| ( ( |
( ( |
$ 11,401) $ 11,883 $ 11,499 $ 11,094) |
Actuarial assumptions may be inter-related. The possibility of change in specific assumption is not high. Said sensitivity analysis may not be able to reflect the actual change in the present value of defined benefit obligation.
| Amount projected for appropriation in 1 year Average maturity of defined benefit obligation |
December 31, 2021 $ 26,032 11.1 years |
December 31, 2020 | December 31, 2020 |
|---|---|---|---|
| $ 24,389 11.6 years |
XXI. Equity
(I) Capital Stock Common shares
| uity Capital Stock Common shares |
|||
|---|---|---|---|
| Authorized shares (thousand) Authorized capital |
December 31, 2021 750,000 $ 7,500,000 |
December 31, 2020 | |
| 750,000 $ 7,500,000 |
- 46 -
| The number of issued and outstanding shares with paid-in capital (thousand shares) Issued and outstanding share capital |
December 31, 2021 546,488 $ 5,464,879 |
December 31, 2020 | December 31, 2020 |
|---|---|---|---|
| 546,488 $ 5,464,879 |
The stocks retained for employee stock warrants from the authorized capital stocks totaled 40,000 thousand shares.
(II) Capital Reserve
| Capital Reserve | |||
|---|---|---|---|
| It can be applied for making losses, cash distribution, or capitalization(1) Premium in stock issuance Transaction of treasury stocks Corporate bond conversion premium Coupon rate for release of corporate bond Donated assets |
December 31, 2021 $ 968,615 84,814 141,359 11,715 71 $ 1,206,574 |
December 31, 2020 | |
| $ 1,241,859 76,229 141,359 11,715 71 $ 1,471,233 |
- (1) Such additional paid-in capital can be used to make up for losses, and, when the Company suffers no loss, can be applied for cash distribution or capitalization. However, it is limited to a certain percentage of the annual paid-in capital for the purpose of capitalization.
(III) Retained Earnings and Dividend Policy
According to the earnings distribution policy under the Articles of Incorporation, if there is a surplus after account settlement of the fiscal year, the Company shall pay applicable taxes and cover loss carried forward, followed by the allocation of 10% of the remainder as legal reserve, and appropriate special reserve or reverse special reserve. If there is still a balance, it will be pooled up with the undistributed earnings carried forward from previous years for distribution as shareholder dividend under a motion proposed by the Board subject to the final approval of a general shareholders’ meeting. Please refer to Note XXII (VIII) “Remuneration to Employees and Directors” for the policy for distribution of remuneration to the employees and directors under the Articles of Incorporation.
The Company’s dividend policy takes long-term business growth and investment projects into consideration, and also attends to a robust financial structure. The Board of Directors is required to propose a motion for allocation of earnings. The dividends will be distributed in the form of stock dividend or cash dividend adequate subject to the future funding needs and level of dilution of capital stocks. Among the other things, the cash dividend shall be no less than 10% of the total distribution for the current year.
- 47 -
Legal reserve should be contributed until its balance reaches the Company’s total paid-in capital stock. Legal reserve may be used to cover deficits. Without deficits, for the legal reserve in excess of the paid-in capital stock by 25%, besides being used to increase the capital stock, it may be distributed in cash as well.
The Company sets aside and reverses special reserve in accordance with the JinGuan-Zheng-Fa-Zi No. 1010012865 Letter, Jin-Guan-Zheng-Fa-Zi No. 1010047490 Letter, Jin-Guan-Zheng-Fa-Zi No. 1030006415 and “Appropriation of Special Reserve Q&A after the Adoption of International Financial Reporting Standards (IFRSs).”
The Company held the Board of Directors Meeting on March 22, 2021 where the proposal on distribution of 2020 earnings was approved and the General Shareholders’ Meeting on June 6, 2020 where it was approved to offset deficits with undistributed earnings from 2019.
undistributed earnings from 2019. |
||
|---|---|---|
| Legal reserve Cash dividend Cash assigned with capital reserve Cash dividend per share (NTD) |
2020 | |
| $ 167,997 $ 546,488 $ 273,244 $ 1.5 |
The cash dividends mentioned above were approved through the Board of Directors meeting on March 22, 2021 to be distributed and the distribution of the earnins was also approved through the General Shareholders’ Meeting held on July 20, 2021.
(IV) Other equities
- Exchange diferences from conversion of financial reports of overseas operating entities
entities |
||
|---|---|---|
| Balance at start of term Incurred for the current term Conversion differences of overseas operating entities Other comprehensive profits or losses of current term Balance at end of term |
2021 ( $ 12,702 ) (14,558) (14,558) ($ 27,260) |
2020 |
| ( $ 65,344 ) 52,642 52,642 ($ 12,702) |
- Unrealized gains or losses from financial assets measured at fair value through oter combined gains or losses
oter combined gains or losses |
||||
|---|---|---|---|---|
| Balance at start of term Unrealized gains or losses Equity Instrument |
2021 $ 10,570) - |
2020 | ||
| ( |
( ( |
$ 570) 10,000) |
- 48 -
| 2021 Other comprehensive profits or losses of current term - Balance at end of term ($ 10,570) 3. Realestate properties revaluation surplus 2021 Balance at start of term $ 295,781 Balance at end of term $ 295,781 Treasury tock Causes of Redemption The stocks of parent company held by the subsidiaries (thousand shares) Number of shares as of January 1, 2020 5,724 Number of shares as of December 31, 2020 5,724 Number of shares as of January 1, 2021 5,724 Number of shares as of December 31, 2021 5,724 |
2020 | |
|---|---|---|
| ( ( |
10,000) $ 10,570) 2020 |
|
| $ 295,781 $ 295,781 Total (thousand shares) |
||
| 5,724 5,724 5,724 5,724 |
(V) Treasury tock
Information on shares of the Company held by the subsidiaries as of the balance shet date is provided as follows:
| Name of subsidiary December 31, 2021 King Hsiang Investment Co. December 31, 2020 King Hsiang Investment Co. |
Shares (thousand) 5,724 5,724 |
Book value $ 435,005 $ 289,049 |
Market price | Market price |
|---|---|---|---|---|
| $ 435,005 $ 289,049 |
The Comany’s treasury stocks may not be pledged in accordance with the Security and Exchange Law, and no privilege of dividend and voting right may be vested in them. The shares of the Company held by the subsidiaries are treated as tresury stock shares and entitled to the rights vested in shareholders except for the privilege of cash capitalization and voting right.
- 49 -
XX. Net profit from continued operating units
| . Net profit from continued operating units |
||
|---|---|---|
| (I) Net miscellaneous income (or expenses/losses) 2021 Other gains $ 78,828 Other expenses and losses ( 81,674) ($ 2,846) (II) Interest income 2021 Bank deposit $ 5,075 Other (Note XXVIII) 21,840 $ 26,915 (III) Other income 2021 Lease income $ 2,610 Others 38,288 $ 40,898 (IV) Other gains (or losses) 2021 Gains from the disposal of financial assets Financial assets measured at fair value through gains or losses compulsorily $ - Gains from financial assets and financial liabilities Financial assets measured at fair value through gains or losses compulsorily 55,081 Net loss from foreign currency exchange ( 90,576 ) Loss on disposal of real estate properties, plants, and equipment ( 8,829 ) Gain from fair value adjustment of Investment property 900 Others ( 110) ($ 43,534) |
2020 | |
( ( |
$ 286,679 327,976) $ 41,297) 2020 |
|
| $ 12,802 49,522 $ 62,324 2020 |
||
| $ 2,543 47,253 $ 49,796 2020 |
||
| $ 423 72,447 ( 180,798 ) ( 10,937 ) 2,600 ( 6,590) ($ 122,855) |
- 50 -
(V) Financial cost
| (V) Financial cost |
|||
|---|---|---|---|
| 2021 2020 Interest for borrowings from banks $ 25,614 $ 53,651 Interest of lease liabilities 420 565 Other interest expenditure 3,561 4 Less: The amount of the cost of assets meeting requirements ( 454) ( 421) $ 29,141 $ 53,799 The information related to capitalization of interest is stated as following: 2021 2020 Amount of capitalization of interest $ 454 $ 421 Interest rate of capitalization of interest 1.29% 1.99% (VI) Depreciation and amortization 2021 2020 Summarization of the depreciation expenses by functions Operating cost $ 270,761 $ 265,742 Operating expenditure 18,634 16,716 $ 289,395 $ 282,458 Summarization of the amortization expenses by functions Operating cost $ 9,177 $ 10,460 Operating expenditure 177 190 $ 9,354 $ 10,650 (VII) Employee welfare expenditure 2021 2020 Post-severance benefits (Note XX) Defined contribution plan $ 70,091 $ 69,344 Defined benefit plan 1,909 2,656 72,000 72,000 Resignation benefits 23 1,121 Other employee benefits 2,241,117 2,007,445 Total of employee benefit expenditure $ 2,313,140 $ 2,080,566 Summarization by function Operating cost $ 1,691,814 $ 1,552,607 Operating expenditure 621,326 527,959 $ 2,313,140 $ 2,080,566 |
2020 | ||
| $ 421 1.99% 2020 |
|||
| $ 265,742 16,716 $ 282,458 $ 10,460 190 $ 10,650 2020 |
|||
| $ 69,344 2,656 72,000 1,121 2,007,445 $ 2,080,566 $ 1,552,607 527,959 $ 2,080,566 |
- 51 -
(VIII) Remuneration to employees and that to directors
According to the Articles of Incorporation, no less than 5%–10% and no more than 1% of the net profit before tax before deduction of the remuneration to employees and directors for the current year should be distributed to employees and directors, respectively. The decisions made by the Board of Directors on March 21, 2022 and March 22, 2021, respectively, regarding the remuneration to employees and that to directors for 2021 and 2020, respectively, are given below:
Estimated ratio
| Estimated ratio | ||||
|---|---|---|---|---|
| Remuneration to employees Remuneration to directors Amount Remuneration to employees Remuneration to directors |
2021 6.53% 0.95% 2021 $ 240,000 $ 35,000 |
2020 | ||
| 6.81% 0.97% 2020 |
||||
| $ 146,315 $ 20,902 |
If there is still change to the value after the date when the annual individual financial statement is approved and released, it is handled as changes in accounting estimates and will be adjusted and booked in the following year.
For information on the remunerations to employees and that to directors decided by the Board of Directors, please visit the Market Observation Post System of Taiwan Stock Exchange.
- (IX) Gains (Losses) from foreign currency exchange
| Total gains from foreign currency exchange Total losses from foreign currency exchange Net loss |
2021 $ 270,197 360,773) $ 90,576) |
2020 | ||
|---|---|---|---|---|
( ( |
( ( |
$ 364,062 544,860) $ 180,798) |
XXIII. Income tax for continuing operations
- (I) Income tax recognized under gains or losses
Main components of income tax expenditure are as follows:
| Income tax for the year Those incurred for the current year Undistributed earnings levied Adjustment of previous year(s) Others |
2021 $ 255,190 38,089 ( 23,278 ) 5,086 275,087 |
2020 | |
|---|---|---|---|
| $ 129,932 - 17,703 9,545 157,180 |
(To be continued)
- 52 -
(Continued)
| Deferred income tax Those incurred for the current year Income tax expenditure recognized under gains or losses |
2021 198,373 $ 473,460 |
2020 | ||
|---|---|---|---|---|
| 135,022 $ 292,202 |
Adjustments made to accounting income and income tax expenditure are given below:
below: |
|||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Net profit before tax from | |||||
| continuing operation | $ | 3,400,314 | $ | 2,358,814 | |
| Income tax expenditure for net | |||||
| profit before tax calculated | |||||
| at the statutory tax rate | $ | 680,063 | $ | 471,763 | |
| Expenses and losses which | |||||
| could not be reduced from | |||||
| tax | 131 | 1,330 | |||
| Income exempted from income | |||||
| tax | $ | 461 |
( $ | 697 ) |
|
| Undistributed earnings levied | 38,089 | - | |||
| Land value increment tax of | |||||
| investment property | ( | 1,092 ) | 558 | ||
| Deductible temporary | |||||
| differences not recognized | ( | 226,000 ) | ( | 208,000 ) | |
| Income tax expenditure of | |||||
| previous year(s) adjusted in | |||||
| the present year | ( | 23,278 ) | 17,703 | ||
| Others | 5,086 | 9,545 | |||
| Income tax expenditure | |||||
| recognized under gains or | |||||
| losses | $ | 473,460 | $ | 292,202 |
- 53 -
(II) Income tax recognized under other combined gains or losses
| (II) | Income tax recognized under other combined gains or losses | ||
|---|---|---|---|
| (III) | 2021 Deferred income tax Incurred for the current year ‒ Defined benefit plan re-measurement amount $ 8,832 Income tax recognized under other combined gains or losses $ 8,832 Income tax for the year assets and liabilities December 31, 2021 Income tax assets for the current period Tax refund receivable $ - Income tax liabilities for the current term Income tax payable $ 228,301 |
2020 | |
| ($ 2,397) ($ 2,397) December 31, 2020 |
|||
| $ 15,670 $ 94,939 |
(IV) Deferred income tax assets and liabilities
The deferred income tax assets and liabilities show the following changes:
2021
| 2021 | ||||
|---|---|---|---|---|
| Deferred income tax assets Temporary difference Portions of gains or losses of subsidiaries, affiliates, and joint ventures recognized adopting the equity method Loss on inventory devaluation Exchange gains or losses Provision for liabilities Defined benefit retirement plan Loss in impairment in financial assets Tax difference on idle capacity |
Balance – beginning of year $ 348,362 16,417 4,633 $ 4,324 36,831 4,500 2,037 |
Recognized under gains or losses ( $ 224,921 ) ( 3,206 ) ( 3,567 ) $ 28,650 - - ( 1,939 ) |
Recognized under other combined gains or losses $ - - - $ - ( 8,832 ) - - |
Balance – end of year |
| $ 123,441 13,211 1,066 $ 32,974 27,999 4,500 98 |
(To be continued)
- 54 -
(Continued)
| ) | ||||||
|---|---|---|---|---|---|---|
| Provision of compensation loss Expected credit impairment loss Others Deferred income tax liabilities Temporary difference Investment property Financial assets measured at fair value through gains or losses Others 2020 Deferred income tax assets Temporary difference Portions of gains or losses of subsidiaries, affiliates, and joint ventures recognized adopting the equity method Loss on inventory devaluation Exchange gains or losses Provision for liabilities Defined benefit retirement plan Loss in impairment in financial assets Tax difference on idle capacity Provision of compensation loss Expected credit impairment loss Others Deferred income tax liabilities Temporary difference Investment property Others |
Balance – beginning of year 15,057 5,379 3,592 $ 441,132 $ 84,514 - - $ 84,514 Balance – beginning of year $ 477,912 12,954 20,735 28,508 34,434 4,500 455 3,422 - 6,289 $ 589,209 $ 83,956 5,095 $ 89,051 |
Recognized under gains or losses 19,704 ( 5,379 ) ( 1,311) ($ 191,969) ( $ 1,092 ) 1,839 5,657 $ 6,404 Recognized under gains or losses ( $ 129,550 ) 3,463 ( 16,102 ) ( 24,184 ) - - 1,582 11,635 5,379 ( 2,697) ($ 150,474) $ 558 ( 5,095) ($ 4,537) |
Recognized under other combined gains or losses - - - $ 8,832) $ - - - $ - Recognized under other combined gains or losses $ - - - - 2,397 - - - - - $ 2,397 $ - - $ - |
Balance – end of year |
||
( |
34,761 - 2,281 $ 240,331 $ 83,422 1,839 5,657 $ 90,918 Balance – end of year |
|||||
| $ 348,362 16,417 4,633 4,324 36,831 4,500 2,037 15,057 5,379 3,592 $ 441,132 $ 84,514 - $ 84,514 |
-
55 -
-
(V) The deductible temporary differences and unused loss credit of the deferred income tax assets that are not recognized in the parent company only balance sheet
| Deductible temporary differences not recognized – overseas subsidiaries |
December 31, 2021 $ 1,260,000 |
December 31, 2020 | December 31, 2020 |
|---|---|---|---|
| $ 2,390,000 |
- (VI) Authorization of income tax
Business income tax filed by the Company as of 2019 has been finalized by the tax authority.
XXIV. Earnings Per Share
| Earnings Per Share | ||||
|---|---|---|---|---|
| Basic EPS Diluted earnings per share |
2021 $ 5.41 $ 5.38 |
Unit: NTD per share 2020 |
||
| $ 3.82 $ 3.80 |
The earnings and weighted average number of common stock shares used to calculate the earnings per share (EPS) are given below:
Net profit of the year
| Net profit of the year | ||||
|---|---|---|---|---|
| Net profit Net profit used to calculate the basic and diluted earnings per share Share(s) Weighted average number of common shares used to calculate basic earnings per share (EPS) Impacts of potential common stock with diluting effects: Remuneration to employees Weighted average number of common stock shares used to calculate the diluted earnings per share (EPS) |
2021 $ 2,926,855 $ 2,926,855 2021 540,764 3,521 544,285 |
2020 | ||
| $ 2,066,612 $ 2,066,612 Unit: 1,000 shares 2020 |
||||
| 540,764 3,311 544,075 |
If the Company can choose to issue employee remunerations in the form of shares or cash, in the calculation of diluted earnings per share, it is assumed that issuance of shares will be adopted for employee remunerations and the weighted average circulating shares are included in the calculation when the said common stock exercises the diluting effect in order to calculate the diluted earnings per share. When diluted earnings per share
- 56 -
are calculated prior to issuance of shares as employee remunerations as determined in the following year, the diluting effect from the said potential common stock shall continue to be taken into consideration, too.
XXV. Disposal of investments in subsidiaries – loss of control
The Company decided to liquidate Silver Industrial Limited through its Board of Directors’ meeting on August 10, 2020. Silver Industrial Limited deals with trading of printed circuit boards. The Company completed the liquidation procedure on October 22, 2020 and lost control over the said subsidiary. For information on the disposal of Silver Industrial Limited, refer to Note XXVI to the 2021 consolidated financial reports of the Company.
XXVI. Capital risk management
The Company managed their capitals to assure that, insofar as various entities within the Group continued operations, the returns to shareholders could be maximized through optimal balances in liabilities and equity.
The Company’s structure consisted of its net debts (that is, borrowings less cash and cash equivalents) and equity (namely the capital stock, additional paid-in capital, retained earnings and other equity less treasury stocks).
It was not necessary for the Company to comply with any other external capital requirements.
XXVII. Financial instruments
- (I) Fair value – financial instruments that are not measured at fair value
The management of the Company believes that the book value of the financial assets and financial liabilities not measured at fair value is close to their fair value. As of December 31, 2021 and 2020, no significant differences were found between the book value and the fair value.
(II) Information on fair value – financial instruments measured at fair value on a recurring basis
- Fair value hierarchy
December 31, 2021
| Fair value hierarchy December 31, 2021 |
||||||
|---|---|---|---|---|---|---|
| Financial assets measured at fair value through gains or losses Derivative financial instruments December 31, 2020 Financial liabilities measured at fair value through gains or losses Derivative financial instruments |
Degree 1 $ - Degree 1 $ - |
Degree 2 $ 9,196 Degree 2 $ 13,804 |
Total | |||
| $ 9,196 Total |
||||||
| $ 13,804 |
- 57 -
No transfer of derivatives measured at fair value between Degrees 1 and 2 was found in 2021 and 2020.
- Appraisal techniques and input values measured at Degree 2 fair value
Categories of financial
| Categories of financial | |
|---|---|
| instruments Derivative financial instruments – Forward foreign exchange contracts & FX swaps contracts Non-TWSE/TPEx-listed stocks |
Appraisal techniques and input values |
| Discounted cash flow approach: Future cash flows are estimated based on observable forward exchange rates and contractual forward exchange rates, discounted at a rate that reflects the credit risk of various trading counterparts. Market approach: Evaluated based on other comparable asset liabilities and critical information. |
- (III) Categories of financial instruments
| Categories of financial instruments | ||
|---|---|---|
| Financial assets Measured at fair value through gains or losses Measured at fair value through gains or losses compulsorily Financial liabilities measured at amortized cost (Note 1) Financial liabilities Measured at fair value through gains or losses Held for transactions Measured at post-amortization cost (Note 2) |
December 31, 2021 $ 9,196 10,967,957 - 10,281,712 |
December 31, 2020 |
| $ - 9,647,901 13,804 8,078,206 |
-
Note 1: The balances included the financial assets at amortized costs, such as cash & cash equivalents, notes receivable, accounts receivable, other receivables and refundable deposits.
-
Note 2: The balances included the financial liabilities at amortized costs, such as short-term borrowings, short-term notes and bills payable, notes payable, accounts payable, other payables, long-term borrowings (including those due within a year), and guarantee deposits received.
-
(IV) Financial Risk Management Purpose and Policy
The Company manages the foreign currency exchange rate risk, interest rate risk, and the price risk, credit risk, and liquidity risk of equity instruments in order to minimize the potential undesirable impacts of uncertainties on the market on the financial performance of the Company. Important financial planning of the Company is subject to review by the Audit Committee and/or the Board of Directors according
- 58 -
to applicable regulations and the internal control system. When implementing a financial plan, the Company strictly follows applicable financial standards for the management of financial risk and division of responsibilities.
The Company hedges against risk exposure through derivatives in order to mitigate impacts from such risks. Utilization of derivatives is governed by policies approved by the Company’s Board of Directors as they are the written principles for the exchange rate risk, interest rate risk, credit risk, utilization of derivatives and nonderivatives, and investment with remaining current funds. Internal auditors continue to review compliance with policies and risk exposure. The Company is not engaged in the trading of financial instruments (including derivatives) for speculative purpose.
1. Market risk
The major financial risks incurred by operating activities to be borne by the Company include the risk of change in the foreign exchange rate (see (1) below) and risk of change in the interest rate (see (2) below). The Company deals with various derivatives in order to manage the foreign exchange rate and interest rate risks it undertakes, including the hedge against the exchange rate risk arising from export sales with forward foreign exchange and FX swaps contracts.
The Company’s exposure to the market risk over related financial instruments and its management and measurement methods with regards to the said risk remain unchanged.
(1) Exchange rate risk
The Company deals with sales and purchases valued in foreign currencies and hence is exposed to the exchange rate variation rate. About 99.42% of the Company’s sales are not denominated in the functional currency and about 97.32% of the cost is not denominated in the functional currency. Insofar as it is permitted by policies, the Company manages the exposure to the foreign exchange risk and manages the risk through forward foreign exchange contracts.
For the book value of the Company’s monetary assets and monetary liabilities not denominated in the functional currency on the balance sheet date and that of derivatives exposed to the exchange rate risk, refer to Note XXXI.
Sensitivity Analysis
The Company is primarily exposed to the fluctuation in foreign exchange rates versus USD.
The following table details the Company’s sensitivity analysis when the exchange rate of NTD (functional currency) versus each concerning foreign currency increases or decreases by 2%. 2% means the sensitivity ratio applied by the Company when it reported the foreign exchange rate risk to the management, and also the management’s evaluation on reasonable changes of the foreign exchange rate. The sensitivity analysis only covers outstanding foreign currency monetary items and forward foreign exchange contracts designated to hedge against cash flows, and their conversions at the end of the year are adjusted by the change in exchange rate of 2%. The positive figures in the following table indicate
- 59 -
the amount decreased for the net profit before tax when NTD appreciates by 2% versus respective related currencies; when NTD depreciates by 2% versus respective foreign currencies, the impacts on the net profit before tax will be the negative of the same amount.
| Exchange gains or losses | Effect of USD | Effect of USD |
|---|---|---|
| 2021 ( $ 70,512 ) (i) |
2020 | |
| ( $ 78,836 ) (i) |
- (i) Primarily as a result the Company’s receivables, payables and borrowings which were denominated in USD and still outstanding on the balance sheet date, without hedging against cash flows.
The Company’s sensitivity to exchange rates declined this year, primarily as a result of the decrease in the funds denominated in USD that were lent to its subsidiaries, which led to the decrease in the balance of other accounts receivable denominated in USD.
- (2) Interest rate risk
Exposure to the interest rate risk is the result of the Company borrowing funds both at fixed and floating interest rates. The Company manages the interest rate risk by maintaining a suitable combination of fixed and floating interest rates.
The book values of the Company’s financial assets and financial liabilities with exposure to interest rates on the balance sheet date are stated as following:
as following: |
||
|---|---|---|
With fair value interest rate risk ‒ Financial liabilities With cash flow interest rate risk ‒ Financial assets ‒ Financial liabilities |
December 31, 2021 $ 25,414 1,489,964 2,494,294 |
December 31, 2020 |
| $ 28,513 2,289,674 2,474,486 |
Sensitivity Analysis
The following sensitivity analysis is based on the interest rate risk exposure of derivatives and non-derivatives on the balance sheet dates. For liabilities at floating rate, the analysis is performed assuming that the amount of outstanding liabilities on the balance sheet date had been outstanding during the reporting period. 50 base points mean the interest rate change ratio applied by the Company when it reported interest rates to the management, and also the management’s evaluation on reasonable changes of the interest rate.
If the interest rate increases/decreases by 50 base points and all the other variables remain unchanged, the Company’s net profit before tax would decrease/increase by NTD 3,108 thousand and NTD 4,058 thousand,
- 60 -
respectively, for 2021 and 2020 primarily as a result of the Company’s exposure to the risk of change in interest rates for demand deposits and borrowings.
2. Credit risk
The credit risk denotes the risk that the Company might incur a loss when the trading counterparts default the obligations under the contracts. As of the balance sheet date, the top credit risk the Company might incur in financial losses due to failure by the counterparts in failure in performance of the obligations and the Company provision of financial guarantees primarily come from notes the book amount of notes and accounts receivable recognized in the parent company only balance sheet.
Operation-related credit risk
The outstanding accounts receivable of the Company mainly come from customer bases around the world and no collaterals or credit guarantee is provided for most accounts receivable. Despite the related procedures defined by the Company to help supervise, manage, and reduce the credit risk of accounts receivable, there is no guarantee that such procedures can fully prevent against losses caused by credit risk. With economic conditions getting worse, such credit risk will increase. As of December 31, 2021 and 2020, the ratios of the balance of accounts receivable from Top 10 customers to the balance of accounts receivable of the Company had been 75% while the credit risk of the other accounts receivable was relatively insignificant.
In order to mitigate the credit risk, on the balance sheet date, the Consolidated Company evaluates one by one the amount collectible for notes and accounts receivable in order to make sure that suitable impairment losses for unrecoverable notes and accounts receivable have been recognized. Therefore, the Company’s management holds that the Consolidated Company’s credit risks had been significantly mitigated.
3. Liquidity risk
The Company has based on management and maintaining sufficient cash and cash equivalent to support the Group’s business operation and minimize the impact of changes in cash flow. The Company’s management closely watches the usage of the financing credit lines in banks and ensures compliance with terms and conditions set forth in borrowings contracts.
To the Company, borrowings from banks are a key source of liquidity. Please refer to the information provided in (2) Financing Ratio below for the financial ratio yet to be drawn down by the Company.
- (1) Liquidity and interest rate risks of non-derivative financial liabilities
Non-derivative financial liabilities remaining contract maturity analysis is prepared in accordance with the earliest payment date expected of the Company and the undiscounted cash flows (including principal and estimated interest) of financial liabilities. Therefore, borrowings from banks that the Company may be asked to pay back immediately are listed within the earliest duration shown in the table below and chances for banks to exercise the said right immediately are not considered. The other non-
- 61 -
derivative financial liabilities maturity analysis is prepared in accordance with the agreed repayment date.
The undiscounted interest for the cash flows of interests payable at floating interest rate is inferred according to the yield curve on the balance sheet date.
December 31, 2021
| Liabilities without interest Lease liabilities Floating interest rate instruments Fixed interest rate instruments |
Repayment on demand or less than 1 month |
Repayment on demand or less than 1 month |
1 month–3 months |
3 months–1 year |
1 year–5 years | 1 year–5 years | Over 5 years | |||
|---|---|---|---|---|---|---|---|---|---|---|
| $ 157,457 1,095 200,000 - $ 358,552 |
$ 959,410 2,194 156,328 - $ 1,117,932 |
$ 649,544 9,935 7,196 - $ 666,675 |
$ 410,088 12,190 - 2,130,770 $ 2,553,048 |
$ - - - - $ - |
Further information about lease liabilities maturity analysis is given below:
below: |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Lease liabilities | Less than 1 year |
1 year–5 years |
5 years–10 years |
10 years–15 years |
15 years–20 years |
Over 20 years |
||||||
| $ 13,224 |
$ 12,190 |
$ - |
$ - |
$ - | $ - |
December 31, 2020
| Liabilities without interest Lease liabilities Floating interest rate instruments Fixed interest rate instruments |
Repayment on demand or less than 1 month |
Repayment on demand or less than 1 month |
1 month–3 months |
3 months–1 year |
1 year–5 years | 1 year–5 years | Over 5 years | |||
|---|---|---|---|---|---|---|---|---|---|---|
| $ 121,657 1,040 - - $ 122,697 |
$ 619,103 2,084 2,164 - $ 623,351 |
$ 349,862 9,438 12,322 - $ 371,622 |
$ 464,383 15,950 - 2,460,000 $ 2,940,333 |
$ - - - - $ - |
Further information about lease liabilities maturity analysis is given below:
below: |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Lease liabilities | Less than 1 year |
1 year–5 years |
5 years–10 years |
10 years–15 years |
15 years–20 years |
Over 20 years |
||||||
| $ 12,563 |
$ 15,950 |
$ - |
$ - |
$ - | $ - |
(2) Financing ratio
Unsecured bank overdraft (to be reviewed annually) ‒ Already drawn down $ 1,800,000 $ 1,510,000
December 31, 2021 December 31, 2020
- 62 -
December 31, 2021 December 31, 2020
| ‒ Not yet drawn down Secured bank overdraft ‒ Already drawn down ‒ Not yet drawn down |
3,417,880 $ 5,217,880 $ 694,294 756,476 $ 1,450,770 |
2,143,352 $ 3,653,352 $ 964,486 605,514 $ 1,570,000 |
|---|---|---|
XXVIII. Transactions-related party
The transactions between the Company and other related parties are as follows, except those already disclosed in the Notes:
- (I) Related party name and affiliation
cept those already disclosed in the Notes: Related party name and affiliation |
|
|---|---|
| Related parties’names King Hsiang Investment Co. Goldex Holding Limited Gold Circuit International Ltd. Gold Circuit Enterprise Limited Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Electronics Ltd. Changshu Gold Circuit Technology Co., Ltd. |
Relationship with the Company |
| Subsidiary Subsidiary Subsidiary indirectly held Subsidiary indirectly held Subsidiary indirectly held Subsidiary indirectly held Subsidiary indirectly held |
- (II) Operating income
| (II) | Operating income | ||||
|---|---|---|---|---|---|
| (III) | Related parties’names Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Technology Co., Ltd. Changshu Gold Circuit Electronics Ltd. Purchases Related parties’names Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Electronics Ltd. Changshu Gold Circuit Technology Co., Ltd. |
2021 $ 112,884 12,517 12,168 $ 137,569 2021 $ 8,256,206 5,961,781 2,184,846 $ 16,402,833 |
2020 | ||
| $ 19,446 3,027 4,463 $ 26,936 2020 |
|||||
| $ 6,752,094 4,545,702 2,104,660 $ 13,402,456 |
- 63 -
(IV) Receivables from related parties (excluding loans to related parties)
| Related parties’names Accounts receivable Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Technology Co., Ltd. Changshu Gold Circuit Electronics Ltd. Other receivables Changshu Gold Circuit Technology Co., Ltd. Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Electronics Ltd. |
December 31, 2021 $ 88,347 9,336 4,719 $ 102,402 $ 50,517 32,887 10,302 $ 93,706 |
December 31, 2020 | December 31, 2020 |
|---|---|---|---|
| $ 3,105 1,320 94 $ 4,519 $ 14,205 16,399 3,845 $ 34,449 |
No guarantee was collected for outstanding receivables from related parties. For receivables from related parties in 2021 and 2020, no allowance losses were set aside.
- (V) Payables to related parties
aside. Payables to related parties |
|||
|---|---|---|---|
| Related parties’names Accounts payable Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Electronics Ltd. Changshu Gold Circuit Technology Co., Ltd. |
December 31, 2021 $ 2,933,445 1,681,662 375,308 $ 4,990,415 |
December 31, 2020 | |
| $ 1,921,379 1,215,828 409,976 $ 3,547,183 |
No collaterals were provided for balances of outstanding payables to related parties.
- (VI) Loans to related parties (including interest receivable)
| Type of related party Accounts receivable–related party Changshu Gold Circuit Technology Co., Ltd. Suzhou Gold Circuit Electronics Ltd. Interest receivable Changshu Gold Circuit Technology Co., Ltd. Suzhou Gold Circuit Electronics Ltd. |
December 31, 2021 $ 290,440 276,800 $ 567,240 $ 4,275 2,537 $ 6,812 |
December 31, 2020 | December 31, 2020 |
|---|---|---|---|
| $ 437,995 512,640 $ 950,635 $ 5,222 9,959 $ 15,181 |
- 64 -
| Type of related party Interest income Changshu Gold Circuit Technology Co., Ltd. Suzhou Gold Circuit Electronics Ltd. |
2021 $ 12,010 9,741 $ 21,751 |
2020 | ||
|---|---|---|---|---|
| $ 24,255 24,909 $ 49,164 |
The loans to subsidiaries were all unsecured ones.
(VII) Endorsement and guarantee
| Endorsement and guarantee | |||||
|---|---|---|---|---|---|
| Type of related party Goldex Holding Limited Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Electronics Ltd. Gold Circuit Enterprise Limited Gold Circuit International Ltd. Changshu Gold Circuit Technology Co., Ltd. Goldex Holding Limited Changshu Gold Circuit Electronics Ltd. Other Type of related party Other income Suzhou Gold Circuit Electronics Ltd. King Hsiang Investment Co. |
December 31, 2021 USD 65,000 USD 23,200 USD 22,000 USD 20,000 USD 8,000 USD - EUR 5,000 CNY - 2021 $ 147 24 $ 171 |
December 31, 2020 | |||
| USD 65,000 USD 30,700 USD 24,000 USD 20,000 USD 8,000 USD 5,000 EUR 5,000 CNY 30,000 2020 |
|||||
| $ 11 24 $ 35 |
(VIII) Other
(IX) Remuneration to the primary management
| Short-term employee benefits Benefits after severance/retirement |
2021 $ 77,476 1,485 $ 78,961 |
2020 | ||
|---|---|---|---|---|
| $ 60,177 1,404 $ 61,581 |
The salaries and remunerations to directors and other key management are determined by the Compensation and Remuneration Committee in accordance with the personal performances and trends on the market.
- 65 -
XXIX. Pledged assets
The following assets are provided as collaterals for financing and for the tariffs of imported raw materials and supplies:
imported raw materials and supplies: |
|||
|---|---|---|---|
| Land Building – net |
December 31, 2021 $ 648,300 372,458 $ 1,020,758 |
December 31, 2020 | |
| $ 648,300 391,553 $ 1,039,853 |
XXX. Important matters, if any
The amount of unused letters of credit issued by the Company for procurement of raw materials and machinery & equipment are enumerated as following (expressed in NTD thousand):
NTD thousand): |
||
|---|---|---|
| Currency JPY USD EUR |
December 31, 2021 $ 13,460 131 802 |
December 31, 2020 |
| $ 4,830 135 - |
XXXI. Information about financial assets and liabilities in foreign currencies with significant influence:
The following information was summarized according to the foreign currencies other than the functional currencies of the Company. The exchange rates disclosed was used to translate the foreign currencies into the functional currency. Foreign currency assets and liabilities with significant influence are given below:
December 31, 2021
| Foreign currency assets Monetary items USD CNY EUR Foreign currency liabilities Monetary items USD EUR JPY |
Foreign currency $ 367,934 39,064 900 240,564 1,149 13,190 |
Exchange rate 27.680 (USD: NTD) 4.341 (CNY: NTD) 31.320 (EUR: NTD) 27.680 (USD: NTD) 31.320 (EUR: NTD) 0.2405 (JPY: NTD) |
Book value | |
|---|---|---|---|---|
| $ 10,184,413 169,596 28,188 $ 10,382,197 $ 6,658,812 35,987 3,172 $ 6,697,971 |
||||
- 66 -
December 31, 2020
| Foreign currency assets Monetary items USD CNY EUR JPY Foreign currency liabilities Monetary items USD EUR JPY |
Foreign currency $ 303,902 38,703 696 10,300 165,496 803 40,910 |
Exchange rate 28.480 (USD: NTD) 4.3770 (CNY: NTD) 35.020 (EUR: NTD) 0.2763 (EUR: NTD) 28.480 (USD: NTD) 35.020 (EUR: NTD) 0.2763 (JPY: NTD) |
Book value | |
|---|---|---|---|---|
| $ 8,655,129 169,403 24,374 2,846 $ 8,851,752 $ 4,713,326 28,121 11,303 $ 4,752,750 |
XXXII. Important Post-term Matters
To adjust its capital outcome and to improve the return on shareholder equity, the Company decided through its Board of Directors on March 21, 2022 to embark on capital decrease in cash with share amount returned to shareholders; it is expected that the capital decrease will involve NTD 546,488 thousand, that is, 546,488 thousand shares to be removed, with a capital decrease ratio of around 10%. The record date for capital reduction and the record date for capital reduction and stock conversion are to be determined through the shareholders’ meeting scheduled for June 8, 2022.
XXXIII. Notes to Disclosures
-
(I) Related Information on major transactions and (II) reinvested businesses:
-
Fund loaned to others: Attachments 1 and 7.
-
Endorsement and guarantee made for others: Attachment 2.
-
Marketable securities held – end of year: Attachments 3 and 8.
-
Cumulative amount of the same marketable security purchased or sold reaching NTD 300 million or 20% of the paid-in capital and above: N/A.
-
Amount of real estate properties acquired reaching NTD 300 million or 20% of the paid-in capital and above: N/A.
-
Amount from disposal of real estate properties reaching NTD 300 million or 20% of the paid-in capital and above: N/A.
-
Amount of purchases/sales with related parties reaching NT$100 million or 20% of the paid-in capital and above: Attachments 4 and 9.
-
Receivables from related parties reaching NTD 100 million or 20% of the paidin capital and above: Attachments 5 and 10.
-
Engagement in trading of derivatives: Note VIII.
-
67 -
-
Information on reinvested businesses: Attachment 6.
-
(III)
-
Information about investment in Mainland China
-
The name of the investee in Mainland China, main items involved in the scope of operation, paid-in capital size, investment method, capital importation/exportation, holding ratio, investment profits and losses, book value of investments at end of term, repatriated investment profits or losses, and investment ceiling value for Mainland China: Attachment 11.
-
Major transactions and their values, payment terms, unrealized profits or losses that have incurred directly or indirectly through a third region with the investee in Mainland China: Attachment 12.
-
Direct, or indirect through a third region endorsement, guarantee or provision of collateral made with the investee in the Mainland China: Attachment 2.
-
Direct, or indirect through a third region financing with the investee in the Mainland China: Attachment 7.
-
Other transactions that produce material effects to the income or financial condition in the current period: N/A.
-
(IV) Information of major shareholders: Names and shareholding quantities and ratios of shareholders that hold at least 5% of the equity: Attachment 13.
-
68 -
Gold Circuit Electronics Ltd.
Fund loaned to others
January 1 through December 31, 2021
| Attachment 1 | Attachment 1 | Unit: NTD thousand, | Unit: NTD thousand, | USD thousand, and CNY thousand | USD thousand, and CNY thousand | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No. (Note 1) |
Lending company | Borrower | Accounting title |
A related party or not |
Maximum balance for current term |
Balance at end of term |
Amount actually disbursed |
Interest rate range |
Nature of loan (Note 2) |
Amount of current business (Note 4) |
Reasons for short-term financing |
Allowance for bad debt |
Collateral | Limit of funds lent to each borrower (Note 3) |
Total limits of funds lent (Note 3) |
|
| Title | Value | |||||||||||||||
| 0 | Gold Circuit Electronics Ltd. |
Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Technology Co., Ltd. |
Other receivabl es Other receivabl es |
Y Y Y |
$ 513,630 ( USD 18,000 ) 419,400 ( USD 15,000 ) 153,440 (CNY 35,000) |
$ 498,240 ( USD 18,000 ) 138,400 ( USD 5,000 ) 152,040 (CNY 35,000) |
$ 276,800 ( USD 10,000 ) 138,400 ( USD 5,000 ) 152,040 (CNY 35,000) |
1.5%~3% 1.5%~2.5% 3.7%~4.35% |
(1) (1) (1) |
$ 8,256,206 2,184,846 2,184,846 |
- - - |
$ - - - |
- - - |
$ - - - |
$ 4,201,204 2,184,846 2,184,846 |
$ 4,201,204 4,201,204 4,201,204 |
Note 1: For the No. field, instructions are given below:
-
(1) “0” for the issuer.
-
(2) Investees are numbered from number 1 and so on.
Note 2: Fund loaned to others can be one of the following two types by nature:
-
(1) Business association
-
(2) Short-term financing needed
Note 3: The total funds lent by the Company to others may not exceed 40% of the Company’s net value in the most recent financial statements audited or certified by the CPAs (for Q3 of 2021).
-
The limit of funds lent to each borrower, by the purpose of borrowing, is set as follows:
-
(1) For the borrower trading with the Company, the limit of funds lent shall be no more than the amount of purchases or that of sales between the Company and the borrower over the past year or for the current year up to lending of the funds, whichever is higher.
(2) Where short-term financing is needed, the limit of funds lent may not exceed 40% of the Company’s net value in the most recent financial statements audited or certified by the CPA (for Q3 of 2021).
Note 4: The amount refers to the amount of purchases or that of sales between the Company and Suzhou Gold Circuit Electronics Ltd. and Changshu Gold Circuit Technology Ltd. over the past year, whichever is higher.
- 69 -
Gold Circuit Electronics Ltd.
Endorsement and Guarantee Made for Others
January 1 through December 31, 2021
| Attachment 2 | Attachment 2 | Unit: NTD thousand, USD thousand, CNY thousand, EUR thousand Amount actually disbursed Amount of endorsement / guarantee secured by properties Accumulated ratio of the value of endorsement and guarantee in the net worth of financial statements of the most recent term (%) Maximum limit of endorsement / guarantee (Note 2) As the parent company’s endorsements / guarantees toward subsidiary(ies) (Note 3) As a subsidiary’s endorsements / guarantees toward its parent company (Note 3) As the endorsements / guarantees toward the Mainland China area.(Note 3) $ 996,480 ( USD 36,000 ) $ - 17.13 $ 15,754,515 Y N N - ( EUR - ) - 1.49 15,754,515 Y N N - ( USD - ) - 2.11 15,754,515 Y N N - ( USD - ) - 5.27 15,754,515 Y N N 415,200 ( USD 15,000 ) - 6.11 15,754,515 Y N Y - ( USD - ) - 5.8 15,754,515 Y N Y - ( CNY - ) - - 15,754,515 Y N Y - ( USD - ) - - 15,754,515 Y N Y |
Unit: NTD thousand, USD thousand, CNY thousand, EUR thousand Amount actually disbursed Amount of endorsement / guarantee secured by properties Accumulated ratio of the value of endorsement and guarantee in the net worth of financial statements of the most recent term (%) Maximum limit of endorsement / guarantee (Note 2) As the parent company’s endorsements / guarantees toward subsidiary(ies) (Note 3) As a subsidiary’s endorsements / guarantees toward its parent company (Note 3) As the endorsements / guarantees toward the Mainland China area.(Note 3) $ 996,480 ( USD 36,000 ) $ - 17.13 $ 15,754,515 Y N N - ( EUR - ) - 1.49 15,754,515 Y N N - ( USD - ) - 2.11 15,754,515 Y N N - ( USD - ) - 5.27 15,754,515 Y N N 415,200 ( USD 15,000 ) - 6.11 15,754,515 Y N Y - ( USD - ) - 5.8 15,754,515 Y N Y - ( CNY - ) - - 15,754,515 Y N Y - ( USD - ) - - 15,754,515 Y N Y |
Unit: NTD thousand, USD thousand, CNY thousand, EUR thousand Amount actually disbursed Amount of endorsement / guarantee secured by properties Accumulated ratio of the value of endorsement and guarantee in the net worth of financial statements of the most recent term (%) Maximum limit of endorsement / guarantee (Note 2) As the parent company’s endorsements / guarantees toward subsidiary(ies) (Note 3) As a subsidiary’s endorsements / guarantees toward its parent company (Note 3) As the endorsements / guarantees toward the Mainland China area.(Note 3) $ 996,480 ( USD 36,000 ) $ - 17.13 $ 15,754,515 Y N N - ( EUR - ) - 1.49 15,754,515 Y N N - ( USD - ) - 2.11 15,754,515 Y N N - ( USD - ) - 5.27 15,754,515 Y N N 415,200 ( USD 15,000 ) - 6.11 15,754,515 Y N Y - ( USD - ) - 5.8 15,754,515 Y N Y - ( CNY - ) - - 15,754,515 Y N Y - ( USD - ) - - 15,754,515 Y N Y |
Unit: NTD thousand, USD thousand, CNY thousand, EUR thousand Amount actually disbursed Amount of endorsement / guarantee secured by properties Accumulated ratio of the value of endorsement and guarantee in the net worth of financial statements of the most recent term (%) Maximum limit of endorsement / guarantee (Note 2) As the parent company’s endorsements / guarantees toward subsidiary(ies) (Note 3) As a subsidiary’s endorsements / guarantees toward its parent company (Note 3) As the endorsements / guarantees toward the Mainland China area.(Note 3) $ 996,480 ( USD 36,000 ) $ - 17.13 $ 15,754,515 Y N N - ( EUR - ) - 1.49 15,754,515 Y N N - ( USD - ) - 2.11 15,754,515 Y N N - ( USD - ) - 5.27 15,754,515 Y N N 415,200 ( USD 15,000 ) - 6.11 15,754,515 Y N Y - ( USD - ) - 5.8 15,754,515 Y N Y - ( CNY - ) - - 15,754,515 Y N Y - ( USD - ) - - 15,754,515 Y N Y |
Unit: NTD thousand, USD thousand, CNY thousand, EUR thousand Amount actually disbursed Amount of endorsement / guarantee secured by properties Accumulated ratio of the value of endorsement and guarantee in the net worth of financial statements of the most recent term (%) Maximum limit of endorsement / guarantee (Note 2) As the parent company’s endorsements / guarantees toward subsidiary(ies) (Note 3) As a subsidiary’s endorsements / guarantees toward its parent company (Note 3) As the endorsements / guarantees toward the Mainland China area.(Note 3) $ 996,480 ( USD 36,000 ) $ - 17.13 $ 15,754,515 Y N N - ( EUR - ) - 1.49 15,754,515 Y N N - ( USD - ) - 2.11 15,754,515 Y N N - ( USD - ) - 5.27 15,754,515 Y N N 415,200 ( USD 15,000 ) - 6.11 15,754,515 Y N Y - ( USD - ) - 5.8 15,754,515 Y N Y - ( CNY - ) - - 15,754,515 Y N Y - ( USD - ) - - 15,754,515 Y N Y |
Unit: NTD thousand, USD thousand, CNY thousand, EUR thousand Amount actually disbursed Amount of endorsement / guarantee secured by properties Accumulated ratio of the value of endorsement and guarantee in the net worth of financial statements of the most recent term (%) Maximum limit of endorsement / guarantee (Note 2) As the parent company’s endorsements / guarantees toward subsidiary(ies) (Note 3) As a subsidiary’s endorsements / guarantees toward its parent company (Note 3) As the endorsements / guarantees toward the Mainland China area.(Note 3) $ 996,480 ( USD 36,000 ) $ - 17.13 $ 15,754,515 Y N N - ( EUR - ) - 1.49 15,754,515 Y N N - ( USD - ) - 2.11 15,754,515 Y N N - ( USD - ) - 5.27 15,754,515 Y N N 415,200 ( USD 15,000 ) - 6.11 15,754,515 Y N Y - ( USD - ) - 5.8 15,754,515 Y N Y - ( CNY - ) - - 15,754,515 Y N Y - ( USD - ) - - 15,754,515 Y N Y |
Unit: NTD thousand, USD thousand, CNY thousand, EUR thousand Amount actually disbursed Amount of endorsement / guarantee secured by properties Accumulated ratio of the value of endorsement and guarantee in the net worth of financial statements of the most recent term (%) Maximum limit of endorsement / guarantee (Note 2) As the parent company’s endorsements / guarantees toward subsidiary(ies) (Note 3) As a subsidiary’s endorsements / guarantees toward its parent company (Note 3) As the endorsements / guarantees toward the Mainland China area.(Note 3) $ 996,480 ( USD 36,000 ) $ - 17.13 $ 15,754,515 Y N N - ( EUR - ) - 1.49 15,754,515 Y N N - ( USD - ) - 2.11 15,754,515 Y N N - ( USD - ) - 5.27 15,754,515 Y N N 415,200 ( USD 15,000 ) - 6.11 15,754,515 Y N Y - ( USD - ) - 5.8 15,754,515 Y N Y - ( CNY - ) - - 15,754,515 Y N Y - ( USD - ) - - 15,754,515 Y N Y |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No. | Endorsed / guaranteed by |
Counterpart | Limit of endorsement / guarantee on particular enterprise (Note 1) |
Maximum balance of endorsement / guarantee made during the current period |
Balance of endorsement / guarantee at end of the period |
Amount actually disbursed |
Amount of endorsement / guarantee secured by properties |
Accumulated ratio of the value of endorsement and guarantee in the net worth of financial statements of the most recent term (%) |
Maximum limit of endorsement / guarantee (Note 2) |
As the parent company’s endorsements / guarantees toward subsidiary(ies) (Note 3) |
As a subsidiary’s endorsements / guarantees toward its parent company (Note 3) |
As the endorsements / guarantees toward the Mainland China area.(Note 3) |
|
| Name | Affiliation | ||||||||||||
| 0 | Gold Circuit Electronics Ltd. |
Goldex Holding Limited Gold Circuit International Limited Gold Circuit Enterprise Limited Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Electronics Ltd. Changshu Gold Circuit Technology Co., Ltd. |
Sub-subsidiary wholly invested in directly by the Company Company wholly invested in via a subsidiary indirectly Company wholly invested in via a subsidiary indirectly Company wholly invested in via a subsidiary indirectly Company wholly invested in via a subsidiary indirectly Company wholly invested in via a subsidiary indirectly |
$ 7,877,258 7,877,258 7,877,258 7,877,258 7,877,258 7,877,258 7,877,258 7,877,258 |
$ 1,854,775 ( USD 65,000 ) 171,850 ( EUR 5,000 ) 228,280 ( USD 8,000 ) 570,700 ( USD 20,000 ) 818,955 ( USD 28,700 ) 891,520 ( USD 32,000 ) 131,520 ( CNY 30,000 ) 142,675 ( USD 5,000 ) |
$ 1,799,200 ( USD 65,000 ) 156,600 ( EUR 5,000 ) 221,440 ( USD 8,000 ) 553,600 ( USD 20,000 ) 642,176 ( USD 23,200 ) 608,960 ( USD 22,000 ) - ( CNY - ) - ( USD - ) |
$ 996,480 ( USD 36,000 ) - ( EUR - ) - ( USD - ) - ( USD - ) 415,200 ( USD 15,000 ) - ( USD - ) - ( CNY - ) - ( USD - ) |
$ - - - - - - - - |
17.13 1.49 2.11 5.27 6.11 5.8 - - |
$ 15,754,515 15,754,515 15,754,515 15,754,515 15,754,515 15,754,515 15,754,515 15,754,515 |
Y Y Y Y Y Y Y Y |
N N N N N N N N |
N N N N Y Y Y Y |
-
Note 1: The amount of endorsement/guarantee made by the Company for a single enterprise may not exceed 75% of the net value for the current term. The maximum of endorsement/guarantee on December 31, 2021 is obtained with 75% of the net value of the Company for the current term. The net value is based on that shown in the most recent financial statements audited and certified or reviewed by the CPA (for Q3 of 2021).
-
Note 2: The total amount of endorsements/guarantees made by the Company externally may not exceed 150% of the net value for the current term. The maximum of endorsement/guarantee on December 31, 2021 is obtained with 150% of the net value of the Company for the current term. The net value is based on that shown in the most recent financial statements audited and certified or reviewed by the CPA (for Q3 of 2021).
-
Note 3: Enter Y only in the case of the parent company’s endorsements/guarantees toward subsidiary(ies), a subsidiary’s endorsements/guarantees toward its parent company, and the endorsements/guarantees toward the Mainland China area.
-
70 -
Gold Circuit Electronics Ltd.
Marketable securities held – end of year
December 31, 2021
Attachment 3
Unit: NTD thousand
| Holder | Type and name | Affiliation to the issuer | Account title | End ofperiod | End ofperiod | Remarks | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Share(s) | Book value | Equity (%) | Fair value | |||||||
| Gold Circuit Electronics Ltd. “ “ “ “ |
Stock AMB Technology Co., Ltd Ultra Precision Technology Company King Hsiang Investment Co. Goldex Holding Limited |
- - Subsidiary Subsidiary |
Financial assets measured at fair value through other combined gains or losses – non-current Financial assets measured at fair value through other combined gains or losses – non-current Long-term equity investment under equity method Long-term equity investment under equity method |
267,857 1,000,000 19,999,400 196,910,000 |
$ - - $ - $ 31,357 4,842,050 $ 4,873,407 |
1.984 10.290 99.997 100.000 |
$ - - $ - $ 31,357 4,842,050 $ 4,873,407 |
- 71 -
Gold Circuit Electronics Ltd.
Purchase/sale amount of transactions with related parties reaching NT$100 million or more than 20% of the paid-in capital
January 1 through December 31, 2021
| Attachment 4 | Unit: NTD thousand | Unit: NTD thousand | Unit: NTD thousand | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Supplier (customer) | Trading counterpart | Affiliation |
Status | Distinctive terms and conditions of trade and the reasons |
Notes/accounts receivable (payable) |
Remarks |
|||||
| Purchase (sale) |
Amount | Percentage in total purchase (sale) amount % |
Duration | Unit price | Duration | Balance | Percentage in total accounts/notes receivable (payable)% |
||||
| Gold Circuit Electronics Ltd. Gold Circuit Electronics Ltd. Gold Circuit Electronics Ltd. |
Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Electronics Ltd. Changshu Gold Circuit Technology Co., Ltd. |
Company wholly invested in via a subsidiary indirectly Company wholly invested in via a subsidiary indirectly Company wholly invested in via a subsidiary indirectly |
Purchase Purchase Purchase |
$ 8,256,206 5,961,781 2,184,846 |
38 28 10 |
O/A 3 months O/A 4 months O/A 3 months |
- - - |
- - - |
( $ 2,933,445 ) ( 1,681,662 ) ( 375,308 ) |
( 46 ) ( 26 ) ( 6 ) |
Unit: NTD thousand
- 72 -
Gold Circuit Electronics Ltd.
Receivables from related parties worth NTD 100 million or 20% of the paid-in capital and above
December 31, 2021
| Attachment 5 | Unit: NTD thousand | |||||||
|---|---|---|---|---|---|---|---|---|
| Companies stated into accounts receivable |
Trading counterpart | Affiliation | Balance of accounts receivable – related party |
Turnover (Note 1) |
Overdue accounts receivable – related party |
Amounts received in subsequent period – related party |
Allowance loss | |
| Amount | Accounting treatment |
|||||||
| Gold Circuit Electronics Ltd. Gold Circuit Electronics Ltd. Gold Circuit Electronics Ltd. Gold Circuit Electronics Ltd. |
Suzhou Gold Circuit Electronics Ltd. Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Technology Co., Ltd. Changshu Gold Circuit Technology Co., Ltd. |
Company wholly invested in via a subsidiary indirectly Company wholly invested in via a subsidiary indirectly Company wholly invested in via a subsidiary indirectly Company wholly invested in via a subsidiary indirectly |
Accounts receivable $ 88,347 Other receivables 312,224 Accounts receivable 9,336 Other receivables 345,232 |
2.47 - 2.35 - |
$ - - - - |
- - - - |
$ 16,879 291,472 - 50,482 |
$ - - - - |
Note 1: The cycle days are not calculated for other receivables from related parties.
- 73 -
Gold Circuit Electronics Ltd.
Information related to the reinvested companies… such as names and locations, etc.
January 1 through December 31, 2021
| Table 6 | Unit: NTD thousand Investment gain (loss) recognized for the current period (Note 1) Remarks ( $ 3,162 ) (Note 2) 2,254,606 1,415,691 848,084 1,418,088 585,983 263,498 |
Unit: NTD thousand Investment gain (loss) recognized for the current period (Note 1) Remarks ( $ 3,162 ) (Note 2) 2,254,606 1,415,691 848,084 1,418,088 585,983 263,498 |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Investor | Investee | Location | Principal business | Original investment cost | Holdings at end ofyear | Investment gain (loss) of the investee |
Investment gain (loss) recognized for the current period (Note 1) |
Remarks | |||
| End of the current period |
End of the previous period |
Share(s) | Percentage (%) |
Book value | |||||||
| Gold Circuit Electronics Ltd. “ Goldex Holding Limited “ Gold Circuit International Limited Gold Circuit Enterprise Limited “ |
King Hsiang Investment Co. Goldex Holding Limited Gold Circuit International Limited Gold Circuit Enterprise Limited Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Electronics Ltd. Changshu Gold Circuit Technology Co., Ltd. |
No. 149-1, Zhong Zeng Rd., Tamsui Dist., New Taipei City Trust Net Chambers Lotemau Centre, P.O. Box 1225, Apia, Samoa P.O. Box 362, Road Town, Tortola, Virgin islands, British Turst Net Chambers Lotemau Centre, P.O.Box 1225, Apia, Samoa No. 238, Jinfeng Road, New District, Suzhou City, Jiangsu Province No. 9, Jiulong Rd., Changshu Southeast Economic Development Zone, Jiangsu Province No. 816, Southeast Avenue, Changshu Hi-Tech Industrial Development Zone,Jiangsu Province |
General investment business “ “ “ Design, produce and sell multi- layer printed circuit boards “ “ |
$ 199,994 6,271,398 3,239,310 2,670,554 3,239,310 959,724 980,105 |
$ 199,994 6,271,398 3,239,310 2,670,554 3,239,310 959,724 980,105 |
19,999,400 196,910,000 98,000,000 93,010,000 98,000,000 30,010,000 33,000,000 |
99.997 100.000 100.000 100.000 100.000 100.000 100.000 |
$ 31,357 4,842,050 2,789,730 2,027,875 2,933,004 2,820,499 ( 706,856 ) |
$ 151,379 2,309,154 1,441,976 876,347 1,444,373 586,445 291,299 |
( $ 3,162 ) 2,254,606 1,415,691 848,084 1,418,088 585,983 263,498 |
(Note 2) |
Note 1: The investment gain (loss) recognized for the current period has taken into consideration the effects of unrealized (realized) gross losses on sales among reinvested companies.
Note 2: The investment loss of King Hsiang Investment Co. recognized for the current term, NTD 3,162 thousand, includes the investment gain recognized adopting the equity method, NTD 151,374 thousand, and reversal of the financial asset appraisal gain, NTD 145,951 thousand for King Hsiang Investment Co. from holding the Company’s shares under the “Accounting Principles for Management of Treasury Stocks” and receipt of the income from dividends issued by the Company worth NTD 8,585 thousand.
- 74 -
Gold Circuit Electronics Ltd.
Funds lent by the reinvested company to others January 1 through December 31, 2021
| Attachment 7 | Attachment 7 | Unit: NTD thousand, USD thousand, and CNY thousand | Unit: NTD thousand, USD thousand, and CNY thousand | Unit: NTD thousand, USD thousand, and CNY thousand | Unit: NTD thousand, USD thousand, and CNY thousand | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No. | Lending company | Borrower | Contents | Maximum balance for current term |
Balance at end of term |
Amount actually disbursed – end of period |
Interest rate range (%) |
Nature of lending (Note 1) |
Amount | Reasons for short-term financing |
Allowance for bad debt |
Collateral | Limit of funds lent to each borrower (Note 2) |
Total limits of funds lent (Note 2) |
|
| Title | Value | ||||||||||||||
| 1 2 |
Goldex Holding Limited Changshu Gold Circuit Electronics Ltd. |
Changshu Gold Circuit Technology Co., Ltd. Changshu Gold Circuit Electronics Ltd. Suzhou Gold Circuit Electronics Ltd. Gold Circuit International Limited Gold Circuit Enterprise Limited Changshu Gold Circuit Technology Co., Ltd. |
Other receivables Other receivables Other receivables Other receivables Other receivables Other receivables |
$ 599,235 ( USD 21,000 ) 256,815 ( USD 9,000 ) 285,350 ( USD 10,000 ) 148,188 ( USD 5,300 ) 89,472 ( USD 3,200 ) 876,800 ( CNY 200,000 ) |
$ 581,280 ( USD 21,000 ) 249,120 ( USD 9,000 ) 138,400 ( USD 5,000 ) 146,704 ( USD 5,300 ) 88,576 ( USD 3,200 ) 868,800 ( CNY 200,000 ) |
$ 581,280 ( USD 21,000 ) 249,120 ( USD 9,000 ) 138,400 ( USD 5,000 ) 146,704 ( USD 5,300 ) 88,576 ( USD 3,200 ) 851,070 ( CNY 195,919 ) |
1.1854%~1.7224% 1.1551%~1.7178% 1.1285%~1.4756% 1.4236%~1.7193% 1.4214%~1.7193% 0.8%~4.35% |
(2) (2) (2) (2) (2) (2) |
$ - - - - - 31,046 |
Working capital Working capital Working capital Working capital Working capital Working capital |
$ - - - - - - |
- - - - - - |
$ - - - - - - |
$ 14,367,492 14,367,492 14,367,492 14,367,492 14,367,492 3,324,864 |
$ 14,367,492 14,367,492 14,367,492 14,367,492 14,367,492 3,324,864 |
Note 1: Fund loaned to others can be one of the following two types by nature:
(1) Business association
(2) Short-term financing needed
Note 2: The amount of funds lent to a single borrower and the total amount of funds lent to others by a reinvestee (except Goldex Holding Limited and Gold Circuit Enterprise Limited) shall not exceed 150% of the reinvestee’s net value in its most recent financial statements audited or certified by the CPA (for Q3 of 2021). The amount of funds lent to a single borrower and the total amount of funds lent to others by Goldex Holding Limited and Gold Circuit Enterprise Limited shall not exceed 300% of their net value in their most recent financial statements audited or certified by the CPA (for Q3 of 2021).
The limit of funds lent to a single borrower and the total amount of funds lent to others by a subsidiary in Mainland China shall not exceed 150% of the reinvestee’s net value in its most recent financial statements audited or certified by the CPA (for Q3 of 2021). Note 3: The interest rate range for funds lent in 2021
- 75 -
Gold Circuit Electronics Ltd. Marketable securities held by reinvested companies - end of period December 31, 2021
December 31, 2021 |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Table 8 | Unit: NTD thousand | |||||||||
| Holder | Type and name | Affiliation to the issuer | Account title | End ofperiod | Remarks | |||||
| Share(s) | Book value | Equity (%) | Fair value | |||||||
| King Hsiang Investment Co. “ “ |
Stock Lee Chi Enterprise Co., Ltd. Gold Circuit Electronics Ltd. |
- The parent company in which King Hsiang Investment Co. holds 99.997% of the shares |
Financial assets measured at fair value through gains or losses – current Financial assets measured at fair value through gains or losses – current |
155,595 5,723,750 |
$ 4,240 435,005 $ 439,245 |
0.068 1.058 |
$ 4,240 435,005 $ 439,245 |
Unit: NTD thousand
- 76 -
Gold Circuit Electronics Ltd. Purchase/sale amount of transactions of reinvested companies with related parties reaching NT$100 million or more than 20% of the paid-in capital January 1 through December 31, 2021
| Attachment 9 | Unit: NTD thousand | Unit: NTD thousand | Unit: NTD thousand | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Supplier (customer) | Trading counterpart | Affiliation |
Status | Distinctive terms and conditions of trade and the reasons |
Notes/accounts receivable (payable) |
Remarks |
|||||
| Purchase (sale) |
Amount | Percentage in total purchase (sale) amount % |
Duration | Unit price | Duration | Balance | Percentage in total accounts/notes receivable (payable)% |
||||
| Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Electronics Ltd. Changshu Gold Circuit Technology Co., Ltd. Changshu Gold Circuit Electronics Ltd. Suzhou Gold Circuit Electronics Ltd. |
Gold Circuit Electronics Ltd. Gold Circuit Electronics Ltd. Gold Circuit Electronics Ltd. Suzhou Gold Circuit Electronics Ltd. Gold Circuit Electronics Ltd. |
Ultimate parent company Ultimate parent company Ultimate parent company Associate Ultimate parent company |
Sales Sales Sales Sales Purchase |
( $ 8,256,206 ) ( 5,961,781 ) ( 2,184,846 ) ( 117,210 ) 112,884 |
( 91 ) ( 93 ) ( 94 ) ( 2 ) 2 |
O/A 3 months O/A 4 months O/A 3 months O/A 4 months O/A 4 months |
- - - - - |
- - - - - |
$ 2,933,445 1,681,662 375,308 67,302 ( 88,347 ) |
89 89 79 4 ( 4 ) |
- 77 -
Gold Circuit Electronics Ltd.
Reaching NTD 100 Million or 20% of Paid-in Capital and Above December 31, 2021
Attachment 10
Unit: NTD thousand
| Companies stated into accounts receivable |
Trading counterpart | Affiliation | Balance of accounts receivable – related party |
Turnover ratio (Note 1) |
Overdue accounts receivable – related party |
Overdue accounts receivable – related party |
Amounts received in subsequent period – related party |
Allowance loss |
|---|---|---|---|---|---|---|---|---|
| Amount | Accounting treatment |
|||||||
| Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Electronics Ltd. Changshu Gold Circuit Technology Co., Ltd. Goldex Holding Limited Goldex Holding Limited Goldex Holding Limited Goldex Holding Limited Changshu Gold Circuit Electronics Ltd. |
Gold Circuit Electronics Ltd. Gold Circuit Electronics Ltd. Gold Circuit Electronics Ltd. Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Electronics Ltd. Changshu Gold Circuit Technology Co., Ltd. Gold Circuit Enterprise Changshu Gold Circuit Technology Co., Ltd. |
Ultimate parent company Ultimate parent company Ultimate parent company Company wholly invested in via a subsidiary indirectly Company wholly invested in via a subsidiary indirectly Company wholly invested in via a subsidiary indirectly Company wholly invested in via a subsidiary indirectly Affiliated enterprise |
Accounts receivable $ 2,933,445 Accounts receivable 1,681,662 Accounts receivable 375,308 Other receivables 138,599 Other receivables 249,667 Other receivables 582,940 Other receivables 146,949 Other receivables 870,647 |
3.40 4.12 5.56 - - - - - |
$ - - - - - - - - |
- - - - - - - - |
$ 637,679 1,085,741 376,117 - - - - 793 |
$ - - - - - - - - |
Note 1: The cycle days are not calculated for other receivables from related parties.
- 78 -
Gold Circuit Electronics Ltd.
Information about Investment in Mainland China
January 1 through December 31, 2021
| Attachment 11 | Unit: NTD thousand/USD thousand | Unit: NTD thousand/USD thousand | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name of invested company in China |
Principal business | Paid-in capital | Mode of investment (Note 1) |
Cumulative investment amount outward remitted from Taiwan – beginning of the period |
Amount of investment made or collected for the current term |
Cumulative investment amount outward remitted from Taiwan – end of the period |
Net income of investee |
Shareholdings of the Company’s direct or indirect investment (%) |
Investment gains or losses recognized for the current period (Note 2) |
Book value of investment at ending |
Investment income repatriated to Taiwan as of the end of the period |
|||
| Outward remitted | Repatriated | |||||||||||||
| Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Electronics Ltd. Changshu Gold Circuit Technology Co., Ltd. |
Design, produce and sell multi-layer printed circuit boards Design, produce and sell multi-layer printed circuit boards Design, produce and sell multi-layer printed circuit boards |
$ 3,239,310 959,724 980,105 |
2 2 3 |
$ 3,239,310 959,724 980,105 |
$ - - - |
$ - - - |
$ 3,239,310 959,724 980,105 |
$ 1,444,373 586,445 291,299 |
100 100 100 |
2.(2) $ 1,418,088 2.(2) 585,983 2.(2) 263,498 |
$ 2,933,004 2,820,499 ( 706,856 ) |
$ - - - |
||
| Cumulative value remitted for investing in Mainland China at the end of current term |
Investment amount approved by Investment Commission,MOEA |
Limit of investment amount required by Investment Commission, MOEA(Note 4) |
||||||||||||
| $ 5,179,139 (USD 161,010) |
$ 4,456,757 (USD 161,010) |
$ - |
Note 1: The modes of investment are classified into the following four types:
-
To invest in Mainland China companies through remittance from a third area.
-
To invest in Mainland China companies through a company invested in and established in a third area.
-
To invest in Mainland China companies through reinvesting in an existing company in a third area.
-
Other ways, ex: discretionary investment contract
Note 2: For the field of investment gain/loss recognized for the current term:
-
Specify so if no investment gains or losses are yet available as preparations are ongoing.
-
Specify one of the following three types for the basis for recognizing investment gains/losses.
-
(1) Financial statements reviewed and approved by an international CPA firm in a collaborative relationship with a CPA firm of the ROC.
-
(2) Financial statements audited by the CPAs of the parent company in Taiwan.
-
(3) Others.
Note 3: The related figures herein should be expressed in NTD.
Note 4: The Company already received supporting documents answering to the scope of operation of the headquarters issued by the Industrial Development Bureau, MOEA on September 9, 2019. Therefore, the Company is not bound by the limit of investment in Mainland China specified by the Investment Commission, MOEA.
- 79 -
Gold Circuit Electronics Ltd.
Any significant transactions with investees in Mainland China, either directly or indirectly through a third area
January 1 through December 31, 2021
| Attachment 12 | Unit: NTD thousand | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Related parties’ names | Affiliation of the Company with related party |
Type of transaction | Amount | Trading conditions | Notes/accounts receivable (payable) |
(Realized) unrealized gain (loss) |
|||
| Price | Payment terms | Comparison with the general transactions |
Balance | Percentage (%) |
|||||
| Suzhou Gold Circuit Electronics Ltd. “ “ Changshu Gold Circuit Electronics Ltd. “ “ Changshu Gold Circuit Technology Co., Ltd. “ “ |
Company wholly invested in via a subsidiary indirectly “ “ Company wholly invested in via a subsidiary indirectly “ “ Company wholly invested in via a subsidiary indirectly “ “ |
Purchase Sales Surrogate shopping of consumables Purchase Sales Surrogate shopping of consumables Purchase Sales Surrogate shopping of consumables |
$ 8,256,206 112,884 58,553 5,961,781 12,168 22,902 2,184,846 12,517 13,507 |
$ 8,256,206 112,884 58,553 5,961,781 12,168 22,902 2,184,846 12,517 13,507 |
General General General General General General General General General |
Similar Similar Similar Similar Similar Similar Similar Similar Similar |
( $ 2,933,445 ) 88,347 32,887 ( 1,681,662 ) 4,719 10,302 ( 375,308 ) 9,336 50,517 |
89 89 79 |
( $ 26,285 ) ( 462 ) ( 27,801 ) |
- 80 -
Gold Circuit Electronics Ltd.
Information of Major Shareholders
December 31, 2021
Attachment 13
| Attachment 13 | ||
|---|---|---|
| Name of Major Shareholder | Shares | |
| Number of shares held (share) |
Shareholding ratio |
|
| Chang-Chi Yang First Fiduciary Nomura Investment Account for 2020 of New Labor Pension Fund Jui-Ching Li |
107,258,019 47,174,162 30,724,300 |
19.64% 8.63% 5.62% |
- 81 -
§ Statement of important accounting titles §
| Item Asset, liability and equity items Statement of Cash and Cash Equivalent Statement of Accounts Receivable Statement of Other Payables Statement of Inventories Statement of changes to investments applying the equity method Statement of changes in real estate properties, plants, and equipment Statement of changes in cumulative depreciation of real estate properties, plants, and equipment Statement of changes in right-of-use assets Statement of changes in cumulative depreciation of right- of-use assets Statement of Accounts Payable Statement of Other Payables Statement of Lease Liabilities Statement of long-term borrowings Statement of Gain and Loss Items Statement of Operating Income Statement of Operating Cost Statement of Manufacturing Expenses Statement of Selling Expenses Statement of Management Expenses Statement of R&D Expenses Statement of Other Gains, Expenses and Losses Statement of Financial Cost Summary of employee benefits, depreciation, depletion and amortization of the year by function |
Number / Index |
|---|---|
| I II III VI Note 10 Note 11 Note 11 Note 12 Note 12 V Note 18 VI VII VIII IX X XI XII XIII Note 22 Note 22 XIV |
- 82 -
Gold Circuit Electronics Ltd.
Statement of Cash and Cash Equivalents
December 31, 2021
| December 31, 2021 | ||
|---|---|---|
| Statement 1 Item Cash Cash on hand and working capital Bank deposit Check and NTD current deposit Foreign currency current deposit Cash equivalents Foreign currency time deposit |
Summary USD 36,115 thousand, @27.68 CNY 175 thousand, @4.344 EUR 1,000 thousand, @31.32 CNY 3,000 thousand, @4.344, Period: December 29, 2021–March 1, 2022, Interest rate: 2.22%. |
Unit: NTD thousand Amount $ 865 475,594 999,670 761 42 13,032 $ 1,489,964 |
- 83 -
Gold Circuit Electronics Ltd. Statement of Accounts Receivable
December 31, 2021
| Statement 2 Customer Non-related party R-01 R-02 R-03 R-04 Others (Note) Subtotal Related party Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Technology Co., Ltd. Changshu Gold Circuit Electronics Ltd. Subtotal Less: Allowance for bad debt |
Summary Loans “ “ “ “ “ “ |
Unit: NTD thousand Amount $ 1,775,492 1,765,136 966,286 844,350 3,321,200 8,672,464 88,347 9,336 4,719 102,402 ( 42,114) $ 8,732,752 |
|---|---|---|
( |
Note: None of the account balance is with an amount exceeding 5% of the total amount.
- 84 -
Gold Circuit Electronics Ltd. Statement of Other Receivables
December 31, 2021
| Statement 3 Item Related parties Suzhou Gold Circuit Electronics Ltd. Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Technology Co., Ltd. Changshu Gold Circuit Technology Co., Ltd. Changshu Gold Circuit Electronics Ltd. Non-related party Others (Note) |
Summary Funds lent and interest receivable Sale of equipment and consumables Funds lent and interest receivable Sale of equipment and consumables Sale of equipment and consumables |
Unit: NTD thousand Amount $ 279,337 32,887 294,715 50,517 10,302 667,758 76,068 $ 743,826 |
|---|---|---|
Note: None of the account balance is with an amount exceeding 5% of the total amount.
- 85 -
Gold Circuit Electronics Ltd. Statement of Inventory
December 31, 2021
Statement 4
Unit: NTD thousand
| Item Finished goods In-process items Raw materials & supplies Inventories in transit Less: Allowance losses on inventory devaluation and obsolescence (Note) |
Summary Double-layer and multi- layer boards “ Copper foil substrate, film, chemical agent, drill pen, adhesive tape, overcoat, rivets Double-layer and multi- layer boards |
Amount | Amount | Amount | |
|---|---|---|---|---|---|
| Cost $ 1,988,170 780,315 276,206 215,358 3,260,049 66,057 $ 3,193,992 |
Net realized value |
||||
| $ 1,950,653 760,761 267,220 215,358 $ 3,193,992 |
Note: The losses provided due to devaluation and obsolescence of finished goods, in-process items, and raw materials & supplies.
- 86 -
Gold Circuit Electronics Ltd. Statement of Accounts Payable
December 31, 2021
| Statement 5 Customer Non-related party P-01 P-02 P-03 P-04 P-05 Others (Note) Related parties Suzhou Gold Circuit Electronics Ltd. Changshu Gold Circuit Electronics Ltd. Changshu Gold Circuit Technology Co., Ltd. |
Summary Loans “ “ “ “ Loans “ “ |
Unit: NTD thousand Amount |
Unit: NTD thousand Amount |
|---|---|---|---|
| $ 117,258 159,559 276,878 161,353 122,956 606,016 1,444,020 2,933,445 1,681,662 375,308 4,990,415 $ 6,434,435 |
Note: None of the account balance is with an amount exceeding 5% of the total amount.
- 87 -
Gold Circuit Electronics Ltd. Statement of Lease liabilities
| Statement 6 Item Machinery & equipment |
Summary | December 31, 2021 Lease Period Discount rate March 2013 – February 2023 1.38%~2.68% |
Unit: NTD thousand Balance at end of term Note $ 25,414 |
Unit: NTD thousand Balance at end of term Note $ 25,414 |
|---|---|---|---|---|
- 88 -
Gold Circuit Electronics Ltd. Statement of Long-term Borrowings
December 31, 2021
| December 31, 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Statement 7 Creditor bank or guarantee institution Mega International Commercial Bank KGI Bank CTBC |
Summary Mortgage loan Mortgage Credit-based borrowings |
Amount (Note) | Total $ 430,770 250,000 200,000 $ 880,770 |
Borrowing period 9/6/2024 4/29/2024 11/23/2023 |
Interest rate interval % 1.375 1.288 1.10 |
Unit: NTD thousand Mortgage or collateral Land and building Land and building None |
||
| Current portion $ 53,846 - - $ 53,846 |
Matured upon expiration of one year $ 376,924 250,000 200,000 $ 826,924 |
|||||||
Note: Please refer to Note XVI of the financial statement for the repayment method.
- 89 -
Gold Circuit Electronics Ltd. Statement of Operating Income January 1 through December 31, 2021
Unit: NTD thousand
| Gold Circuit Electronics Ltd. Statement of Operating Income January 1 through December 31, 2021 |
||
|---|---|---|
| Statement 8 Item Sales income Less: Sales return Sales allowance |
Summary | Unit: NTD thousand Amount |
| $ 26,230,454 ( 315,063 ) ( 365,173) $ 25,550,218 |
- 90 -
Gold Circuit Electronics Ltd. Statement of Operating Cost
January 1 through December 31, 2021
Statement 9
Unit: NTD thousand
| Item Direct raw materials Raw materials – beginning of year Add: Materials received for the current term Less: Raw materials, end of period Consumption of direct raw materials Direct labor Manufacturing expenses Manufacturing costs Add: In-process items at start of term Less: In-process items at end of term Costs of finished goods Add: Finished goods, beginning of year Procured externally for the current term Less: Finished goods, end of year Sale of scraps and waste materials Gain on recovery of inventory Transferred to be sample charges Transferred to be other expenses Transferred to be R&D expenditure |
Amount | |
|---|---|---|
| $ 174,080 5,068,141 ( 273,508) 4,968,713 1,091,161 1,958,195 8,018,069 413,761 ( 780,315) 7,651,515 1,427,705 16,388,763 ( 1,988,170 ) ( 206,159 ) ( 16,027 ) ( 10,316 ) ( 903 ) ( 221) $ 23,246,187 |
- 91 -
Gold Circuit Electronics Ltd. Statement of Manufacturing Expenditure
January 1 through December 31, 2021
| Statement 10 Item Indirect materials Salary expense Rent expenses Stationery and supplies Traveling expenses Freight Postage and phone bill Repairs and maintenance expenses Water & electricity charges Insurance premium Tax Depreciation Amortizations Meal expenses Employee benefits Miscellaneous purchase Consumable materials Packaging materials Processing fees Other expenses |
Summary | Unit: NTD thousand Amount $ 148,135 376,223 1,520 2,816 897 172 2,658 205,541 402,102 136,729 7,490 270,761 9,177 7,643 30,167 12,601 66,476 4,703 68,141 204,243 $ 1,958,195 |
|---|---|---|
- 92 -
Gold Circuit Electronics Ltd. Statement of Promotional Expenditure
January 1 through December 31, 2021
| Statement 11 Item Salary expense Rent expenses Stationery and supplies Traveling expenses Freight Postage and phone bill Repairs and maintenance expenses Utility bill Insurance premium Entertainment expense Depreciation Meal expenses Employee benefits Commission expenses Import/export expenses Training expenses Other expenses |
Summary | Unit: NTD thousand Amount $ 88,413 2,691 33 3,248 2,781 777 108 340 5,916 7,912 1,345 2,891 2,692 383,161 20,113 43 28,808 $ 551,272 |
|---|---|---|
- 93 -
Gold Circuit Electronics Ltd. Statement of Administration Expenditure
January 1 through December 31, 2021
| Statement 12 Item Salary expense Rent expenses Stationery and supplies Traveling expenses Freight Postage and phone bill Repairs and maintenance expenses Utility bill Advertisement expense Insurance premium Entertainment expense Donation Tax Depreciation Amortizations Meal expenses Employee benefits Training cost Other expenses |
Summary | Unit: NTD thousand Amount $ 245,597 2,501 864 1,663 69 394 11,772 3,466 172 12,072 3,993 3,740 1,028 15,692 88 530 1,248 2,905 63,221 $ 371,015 |
|---|---|---|
- 94 -
Gold Circuit Electronics Ltd. Statement of R&D Expenditure
January 1 through December 31, 2021
| Statement 13 Item Salary expense Rent expenses Stationery and supplies Traveling expenses Freight Postage and phone bill Repairs and maintenance expenses Utility bill Insurance premium Depreciation Amortizations Meal expenses Employee benefits Training expenses Other expenses |
Summary | Unit: NTD thousand Amount $ 239,082 89 76 575 22 112 2,685 774 17,974 1,597 89 1,053 4,448 264 4,192 $ 273,032 |
|---|---|---|
- 95 -
Gold Circuit Electronics Ltd.
Summary of Employee Welfare, Depreciation, Depletion and Amortization Expenditures for the Current Term
From January 1 to December 31, 2021 and 2020
| Statement 14 Employee fringe benefit expenses Salary Expenses for labor and health insurance Pension expense Remuneration to directors Other employee benefit expenses Depreciation expenditure Amortization expenditure |
2021 | Total $ 1,929,263 161,845 72,000 39,188 110,844 289,395 9,354 |
Unit: NTD thousand 2020 |
Unit: NTD thousand 2020 |
||
|---|---|---|---|---|---|---|
| Classified as operating cost $ 1,416,088 129,995 51,273 - 94,458 270,761 9,177 |
Classified as operating expense $ 513,175 31,850 20,727 39,188 16,386 18,634 177 |
Classified as operating cost $ 1,294,063 117,364 51,772 - 89,408 265,742 10,460 |
Classified as operating expense $ 437,824 29,407 20,228 24,502 15,998 16,716 190 |
Total | ||
| $ 1,731,887 146,771 72,000 24,502 105,406 282,458 10,650 |
Note:
-
The number of employees for the current year and the previous year is 2,280 and 2,259 respectively. The number of directors who are not also employees is consistently 5.
-
A company whose stocks are already listed on TWSE or trade in TPEx shall also disclose the following information:
-
(1) The average employee benefit expenditure for the current year is NTD 1,000 thousand (“Total employee benefit expenditure - Total remuneration to directors for the current year” / “Number of employees - Number of employees not serving as director concurrently for the current year”.
- The average employee benefit expenditure for the previous year was NTD 913 thousand (“Total employee benefit expenditure - Total remuneration to directors for the previous year” / “Number of employees - Number of employees not serving as director concurrently for the previous year”).
-
(2) The average employee salary expenditure for the current year is NTD 848 thousand (Total salary expenditure for the current year / “Number of employees - Number of employees not serving as director concurrently for the current year”).
- The average employee salary expenditure for the previous year was NTD 769 thousand (Total salary expenditure for the previous year” / “Number of employees - Number of employees not serving as director concurrently for the previous year”).
-
(3) Variance in the average employee salary expenditure adjusted is 10.37% (“Average employee salary expenditure for the current year - Average employee salary expenditure for the previous year” / Average employee salary expenditure for the previous year).
-
(4) There are no supervisors in the Company, so information on the disclosure of remuneration to supervisors is not provided.
-
(5) The compensation and remuneration policies of the Company (including directors, managers, and employees). A. Director
- a. Fixed: The board meeting is authorized to determine the remuneration to each director according to the standards of the industry; NT$30 thousand is allocated each month for each director now. - b. Variable: No more than 1% of the annual profit is allocated as director’s remuneration as required by the Articles of Incorporation.-
B. The remuneration to managers is based on the requirements set forth in Article 29 of the Company Act.
-
C. The employees are paid according to the applicable requirements of the Company for practitioners and with reference to the salary criteria on the market. 5% to 10% of the annual profit is allocated as employees’ remuneration as required by the Articles of Incorporation.
-
D. The remuneration to directors and that to managers need to be periodically evaluated by the Company’s Remuneration Committee and the latter will define the compensation and remuneration.
-
-
96 -
Remarks:
-
The calculation basis applied to the information about the number of employees referred to herein should be consistent with that applied to employee benefit expenditure and employee salary expenditure, and subject to the average number of employees.
-
According to IAS 19, employees, including directors and other management officers, might provide services, on a full-time basis, on a part-time basis, permanently, from time to time, or temporarily. Therefore, the “employees” referred to herein include directors, managers, general employees and workers by contract, but exclude supervisors, temporary workers, labor service suppliers, or business contractors.
-
The “remuneration to directors” means the remuneration, pension, compensation to directors, and income from professional practicing received by all directors, but salary, labor/national health insurance premium, pension and other welfare expenses received by any of them who serves as employee concurrently are excluded.
-
The “remuneration to supervisors” means the rewards, compensation, and income from performing duties at work.
-
97 -