AI assistant
Gaumont — Annual Report 2018
Apr 15, 2019
1356_10-k_2019-04-15_97c66b59-e491-439f-9004-171c95e94339.pdf
Annual Report
Open in viewerOpens in your device viewer


REGISTRATION DOCUMENT
ANNUAL REPORT 2018

This document is a free translation into English of some contents included in the French Document de référence fi led with the AMF (Autorité des marchés financiers, the French fi nancial markets authority) under the number D.19-0326 on April 12 , 2019.
TABLE OF CONTENT
1
2
| Message from the Chairman of the Board of Directors 5 | |||
|---|---|---|---|
Message from the Chief Executive Offi cer 6
| 1 | |
|---|---|
| MANAGEMENT REPORT | 9 |
|---|---|
| Activities and consolidated results of Gaumont | 10 |
| Main risks and uncertainties affecting Gaumont and internal control and risk management procedures put in place |
22 |
CONSOLIDATED FINANCIAL STATEMENTS 31
| Consolidated income statement | 32 |
|---|---|
| Consolidated statement of comprehensive income | 33 |
| Consolidated statement of fi nancial position | 34 |
| Consolidated statement of changes in equity | 36 |
| Consolidated statement of cash fl ows | 37 |
| Notes to the consolidated fi nancial statements | 38 |
| Statutory auditors' report on the consolidated fi nancial statements |
90 |



Since selling its minority stake in Les Cinémas Gaumont Pathé in 2017, Gaumont has refocused its business on fi lm and television production. As a result, 2018 was a year of transition, as 2019 is also shaping up to be.
Financing fi lm production is becoming increasingly diffi cult in France. Canal+, private television channels and the public sector are investing less, and high-budget fi lms are becoming harder to fi nance. Developing an ambitious, diversifi ed editorial policy, which has always been tough, continues to pose a challenge. Without wading into the debate, which is not the subject here, and without being able to measure its fi nancial effect, the yellow vest protests and the abuses committed are not conducive to boosting movie theater attendance, the main bellwether of the cinema industry.
Increasing the volume of television production remains an arduous process. Partnerships with traditional French players are taking longer to establish and are becoming harder to fi nance. Agreements with the major American platforms, however laborious they might be to negotiate, are both less time-consuming and more lucrative.
Alongside cinema, repeatedly impacted by changes in technology, the entire audiovisual landscape is undergoing a major transformation, the full effects of which are still unclear.
The fragmentation of audiences and their "segregation" by age group, screen size and delivery method is probably only just beginning.
The fi ght against piracy remains unchanged, even though rightholders have won all their legal battles. The European Parliament vote on the "recognition" of copyright is a major step forward. Its transposition into national legislation, not least in France, should support creation.
Gaumont is seeking to adapt to this changing landscape. Without underestimating the risks of a world redesigned by the ubiquitous presence of social media, the oldest fi lm company in the world is mindful of the opportunity represented by one of todays' most ambitious challenges, culturally and sociologically: creating programs seeking to move everyone.
Nicolas SEYDOUX, April 1, 2019

2018 was a mixed year. Since November 17, we have been going through a period of protests and unrest that has weakened and destabilized the country. But it was also a year of mobilization and consultation for the movie industry, that led to three new agreements being signed. The first one for a new media chronology, the other two with Canal+ and Orange, major players in the financing of French cinema.
Despite a lackluster market during the summer and early autumn, movie theaters once again pulled in audiences of more than 200 million in 2018. American films saw a decline in popularity, while French films remained in vogue with a market share of 40%. Going to the cinema is still the main form of cultural entertainment for French people and creates a strong social bond.
In 2018, Gaumont released 10 films which were seen by more than 8 million people. Careful promotion of films around the time of their release is crucial and the choice of date is essential. Because films are prototypes, their trajectory can sometimes surprise us, both in a good and bad sense. The Emperor of Paris, directed by Jean-François Richet, unfortunately failed to achieve a million ticket sales. By contrast, Franck Dubosc's first film Rolling to You delivered a stellar performance, reaching audiences of more than 2.4 million. The third and final chapter of Belle and Sebastian, directed by Clovis Cornillac, was also a box-office hit. The adaptation of the comic book Tricky Old Dogs, Christophe Duthuron's first film, was also warmly received by the public.
Despite a 16% fall in the video market, Gaumont sold more than 1.2 million units in 2018, driven by new releases with the publication of thirteen recent films. Gaumont also recorded more than a million paid video-on-demand transactions.
French television channels screened more than 180 films from our catalog in 2018, including The Brats, Delusions of Grandeur, The Fifth Element and the Fantomas trilogy.
In terms of foreign sales, new films generated more than €12.5 million in revenue, while heritage films remained at €9.3 million.
Our policy has always been heritage-based. Gaumont invests in the restoration of old films so that they can continue to be shared with a wide audience.
The touring exhibition designed to mark Gaumont's 120th anniversary is continuing to tell the story of cinema around the world. After Southeast Asia in 2017, it was the turn of Japan, Cuba, Lille and Canada in 2018. Next year, the exhibition will move to Mexico, Lariboisière Hospital in Paris and Berlin.
In 2019, the editorial line of Gaumont will be rich and diversified. Eleven new films will be brought to the big screen: Edmond, Alexis Michalik's feature-length debut as director; five comedies, The Mystery of Henri Pick by Rémi Besançon, Pappy Sitter by Philippe Guillard, Ibiza by Arnaud Lemort and No Filter by Eric Lavaine; a children's film, Ailo's Journey, by Guillaume Maidatchevsky; two comedy dramas, Pure as Snow by Anne Fontaine and La Vie Scolaire by

Grand Corps Malade; a thriller, Three Days and a Life, by Nicolas Boukrief; a historical film, J'accuse, by Roman Polanski, and The Specials, directed by the duo Toledano and Nakache.
For Gaumont, 2018 was also a year of transition. The sale of our stake in movie theaters in 2017 has allowed us to focus on developing our television business with two new subsidiaries, Gaumont GmbH in Cologne and Gaumont Ltd in London. It has been more than eight years now since Gaumont first returned to television production. This diversification is beneficial and should enable us to ride out any bumpy phases.
In France, two new series proved to be a hit in 2018: Nox, on Canal Plus, and the second season of The Art of Crime on France 2. In the United States, each new season of Narcos is a major event. This year, Narcos Mexico was no exception.
The audiovisual landscape has witnessed dramatic changes over the last few years. New technology has given rise to new consumer trends and the emergence of new players. Online streaming platforms have become strategic, highly responsive partners with a gargantuan appetite for new material. Competition is intense and we are profiting from their growth.
In France, the United States, Germany and the United Kingdom, we have signed a total of 11 series with online streaming platforms. In drama, the 5th season of Narcos, the 4th season of F is for Family, Arsène Lupin with Omar Sy and The Barbarians are planned for Netflix, while El Presidente, a South American series on football, has been announced for Amazon. In animation, Do Re and Mi, with the voice of Kristen Bell, is currently in production for Amazon, while Stillwater, spiritual tales with pandas, is in preparation for Apple.
To be passionate about one's work is a tremendous opportunity. Everyone I work with at Gaumont is extraordinarily professional. It reminds me of this quote from Antoine de Saint Exupéry in Wind, Sand and Stars: "The grandeur of a profession is perhaps, above all, uniting men: there is only one true luxury, that of human relationships."
Gaumont could not be ambitious without its teams.
I would like to thank all our shareholders for their support and loyalty, as well as all our staff for their contribution to Gaumont's various activities in France and abroad, and in particular those within the social and economic committee or representative bodies who have contributed to the proper operation of the legal institutions and employee benefit schemes.
Sidonie DUMAS, April 2, 2019


| Activities and consolidated results | |
|---|---|
| of Gaumont | 10 |
| Main risks and uncertainties affecting Gaumont |
| and internal control and risk management | |
|---|---|
| procedures put in place | 22 |

MANAGEMENT REPORT 1 ACTIVITIES AND CONSOLIDATED RESULTS OF GAUMONT
ACTIVITIES AND CONSOLIDATED RESULTS OF GAUMONT
Key fi gures
| 2018 | 2017 | ||||
|---|---|---|---|---|---|
| in thousands of euros |
as a % of revenue |
in thousands of euros |
as a % of revenue |
Change | |
| Revenue | 196,205 | 100% | 177,049 | 100% | 11% |
| Operating income from cinema production and distribution(1) |
20,887 | 11% | 12,549 | 7% | 66% |
| Operating income from television production and distribution(1) |
9,040 | 5% | 9,900 | 6% | -9% |
| Operating income after share of net income of associates |
-8,260 | -4% | 133,067 | 75% | NA |
| Consolidated net income | -8,644 | -4% | 122,966 | 69% | NA |
| Investments in cinema production | 27,448 | 14% | 47,479 | 27% | -42% |
| Investments in television production | 68,516 | 35% | 63,967 | 36% | 7% |
(1) After share of net income of associates, excluding overheads.
| 31.12.18 | 31.12.17 | CHANGE | |
|---|---|---|---|
| Equity attributable to owners of the parent company | 272,087 | 305,128 | -11% |
| Net borrowings | -20,056 | 27,680 | -172% |
Consolidated results
Revenue by business activity
Gaumont's consolidated revenue amounted to k€196,205 in 2018, compared with k€177,049 in 2017. Revenue by business activities breaks down as follows:


Movie production and distribution
Revenue from the cinema production business amounted to k€95,530 in 2018, compared with k€96,937 in 2017, and breaks down as follows:

MOVIE THEATER DISTRIBUTION
Revenue from the release of fi lms in movie theaters in France stood at k€20,444 as of December 31, 2018, versusk€30,690 as of December 31, 2017.
Ten feature fi lms were released in theaters during 2018:
- Burn Out directed by Yann Gozlan, starring François Civil, released on January 3;
- Belle and Sebastian, Friends for Life, directed by Clovis Cornillac, starring Félix Bossuet, Tchéky Karyo and Clovis Cornillac, released on February 14;
- Rolling to You, directed by Franck Dubosc, starring Franck Dubosc, Alexandra Lamy, Elsa Zylberstein and Gérard Darmon, released on March 14;
- The Death of Stalin, directed by Armando Iannucci, starring Jeffrey Tambor, Steve Buscemi, Olga Kurylenko and Michael Palin, released on April 4;
- Mr. Know-It-All, directed by François Prévôt-Leygonie and Stephan Archinard, starring Arnaud Ducret, Alice David and Max Baissette de Malglaive, released on May 9;
- Raising Colors, directed by Hélène Fillières, starring Lambert Wilson, Diane Rouxel and Josiane Balasko, released on June 6;
- Tricky old Dogs, directed by Christophe Duthuron, starring Eddy Mitchell, Roland Giraud, Pierre Richard and Alice Pol, released on August 22;
- Capharnaum, directed by Nadine Labaki, starring Zain Alrafeea, Yordanos Shifera, Treasure Bankole and Kawthar Al Haddad, released on October 17;
- A Man in a Hurry, directed by Hervé Mimran, starring Fabrice Luchini and Leïla Bekhti, released on November 7;
- The Emperor of Paris, directed by Jean-François Richet, starring Vincent Cassel, August Diehl, Olga Kurylenko and Freya Mavor, released on December 19.
* Primarily includes spin-off products, music publishing and the Gaumont Pathé Archives business

The 10 movies released in theaters in 2018 and 2 fi lms released in 2017 which were still in distribution sold 8.4 million tickets. The tickets sold by the fi lms released in 2018 through their entire period of distribution breaks down as follows:

VIDEO PUBLISHING AND VIDEO ON DEMAND
Revenue from video and video on demand distribution in France amounted to k€12,355 in 2018, compared with k€11,599 in 2017.
Physical video sales in France increased with over 1.2 million units sold generating k€8,119 in 2018, versus k€7,732 in 2017. They were driven by sales of new releases, with 13 recent movies published in 2018 versus 12 in 2017. In addition, sales of fi lms from the Gaumont catalog increase slightly from one year to the next, despite a market in structural decline.
Video on demand sales grew to k€4,236 in 2018 versus k€3,867 in 2017, with the arrival of new titles particularly appropriate for this market such as C'est la Vie and Rolling to You.
SALES OF TELEVISION BROADCASTING RIGHTS
Sales of broadcasting rights to French television channels amounted to k€24,007 in 2018, compared with k€18,634 in 2017.
Sales of catalog titles to historical televisi on channels and digital channels increased by 24% and 30% respectively on the previous year.
In 2018, over 180 fi lms were sold, including The Brats, Delusions of Grandeur, The Fifth Element and the Fantomas trilogy.
INTERNATIONAL SALES OF RIGHTS
Revenue from the production and distribution of fi lms outside France was k€33,272 in 2018 versus k€30,883 in 2017, driven by C'est la Vie, which sold over 2 million tickets, Belle and Sebastien, Friends for Life, which was very successful in Italy, and Rolling to You. Sales of catalog fi lms were in line with the previous period.
OTHER REVENUE FROM FILM DISTRIBUTION
Other revenues from distribution amounted to k€5,452 in 2018, versus k€5,131 in 2017. They mainly correspond to the distribution of archive images by Gaumont Pathé Archives, music publishing, and sales of spin-off products.

Production and distribution of dramas and cartoon series for television
Revenue from the sale of television programs totaled k€91,972 in 2018, compared to k€74,605 in 2017, and breaks down as follows:

Sales of American drama and cartoon series accounted for k€75,394 of revenue as of December 31, 2018, versusk€67,807 as of December 31, 2017.
Two series were delivered in 2018 compared to one in the previous year:
- the 10-episode fourth season of Narcos, to Netfl ix. This series, directed by Eric Newman, has been available on the operator's online video-on-demand platform since November 16, 2018;
- the 10-episode third season of F is for family, to Netfl ix. This series, created by comedian Bill Burr and scriptwriter Michael Price, has been available in full on the operator's online video-on-demand platform since November 30, 2018.
Sales of European drama and cartoon series accounted for k€16,578 of revenue as of December 31, 2018, versusk€6,798 as of December 31, 2017.
In 2018, the following programs were delivered:
- the second season of The Art of Crime, to France 2. Co-directed by Charlotte Brandström and Éric Woreth, starring Nicolas Gob, Éléonore Gosset-Bernheim and Philippe Duclos, it was broadcast from November 23, 2018;
- the six-episode series Nox, to Canal+. Directed by Mabrouk El Mechri, starring Nathalie Baye, it started airing on March 12, 2018;
- the 52-episode cartoon series Furiki Wheels, to France 4. This series started airing on July 2, 2018;
- the last episodes of the cartoon series Belle and Sebastian and Trulli Tales, respectively to M6 and Disney.
Trademark royalties and other income
Income from trademark royalties paid by Les Cinémas Pathé Gaumont totaled k€6,217 in 2018, against k€3,623 in 2017.
Other miscellaneous income came to k€2,486 in 2018, compared to k€1,884 in 2017, and included income from real estate lease agreements and miscellaneous services provided to third parties.
Operating income after share of net income of associates
Operating income after share of net income of associates represented a loss of k€8,260 in 2018, versus a profi t of k€133,067 in 2017. The 2017 income included the k€143,884 gain on disposal of the 34% minority stake in Les Cinémas Pathé Gaumont . Operating income as of December 31, 2018 comprises:
- operating income from cinema and television production and distribution activities;
- income from holding and property activities;
- the overheads of the various operational activities and functional services.

in thoursands of euros
A breakdown of operating income before overheads among the various operating activities is presented below:
The average workforce in 2018 totaled 216 full-time equivalent workers, and breaks down as follows:

Operating income from cinema and television production and distribution
Operating income from cinema and television production and distribution after share of net income of associates, excluding overheads, amounted to k€30,357 in 2018, versus k€22,449 in 2017, and includes:
- the share of income attributed to feature fi lms at k€20,887 in 2018, versusk€12,549 in 2017;
- the share of income attributed to television cartoon and drama series for k€9,040 in 2018, versus k€9,900 in 2017, including k€6,514 for American series.
Operating income from holding and property activities
Operating income from holding and property activities was k€5,530 in 2018, mainly from trademark royalties, versusk€11,509 in 2017.
Overheads
Overheads were k€43,717 in 2018, versusk€45,222 in 2017, 67% of which were salary costs.
| 2018 | 2017 | |||||
|---|---|---|---|---|---|---|
| BUSINESS SEGMENT | MEN | WOMEN | TOTAL | MEN | WOMEN | TOTAL |
| Gaumont SA | 57 | 81 | 138 | 59 | 93 | 152 |
| Feature fi lm production and distribution subsidiaries(1) |
8 | 8 | 16 | 8 | 10 | 18 |
| Animated fi lms and series production | 5 | 6 | 11 | 5 | 7 | 12 |
| Television series and drama production | 23 | 21 | 44 | 20 | 12 | 32 |
| Distribution of cartoon series, animated fi lms and television drama |
- | 7 | 7 | 1 | 4 | 5 |
| AVERAGE WORKFORCE | 93 | 123 | 216 | 93 | 126 | 219 |
| France | 76 | 106 | 182 | 77 | 110 | 187 |
| Germany | - | 1 | 1 | - | - | - |
| United Kingdom | 1 | 2 | 3 | - | 1 | 1 |
| United States | 16 | 15 | 31 | 16 | 15 | 31 |
(1) Archive images management companies are included in this scope.
Open-ended contracts and permanent contracts in the United States account for 89% of the total average workforce.
Net income
In 2018, net income was a loss of k€8,644, compared with a profi t of k€122,966 in 2017, and includes:
- operating income after share of net income of associates;
- fi nancial income, which is a net profi t of k€220 in 2018 versus a loss of k€8,055 in 2017. In 2017, it included foreign exchange losses of k€4,521;
- income tax expense of k€604, mainly consisting of deferred tax profi t of k€261 and an income tax expense on French companies of k€1,062.
The share of net income attributable to non-controlling shareholders amounted to a k€127 profi t in 2018 versusa loss of k€78 in 2017.
The share of net income attributable to shareholders of the parent was a loss of k€8,771 in 2018, versus a profi t of k€123,044 in 2017.


Cash fl ows and fi nancial structure
Cash fl ows
As of December 31, 2018, the Group had k€129,759 in cash, compared with k€83,748 at the beginning of the year, i.e. a positive change of k€46,011.
In 2018, the Group's current business activities generated k€113,435 in net positive cash fl ows, versus k€122,899 in 2017.
Investment activities
Net investments were k€52,146 at December 31, 2018, of which k€21,772 for the purchase of minority interests in Gaumont subsidiaries in the USA payable in three annual instalments, versus a positive cash fl ow of k€148,524 at December 31, 2017, including k€253,333 from collection of part of the selling price of Les Cinémas Pathé Gaumont shares.
Over the last two years, investments were as follows:
| (in thousands of euros) | 2018 | 2017 |
|---|---|---|
| Intangible assets | 96,080 | 111,465 |
| Property, plant and equipment | 3,200 | 1,874 |
| Financial assets | 23 | 68 |
| Acquisition of shares in consolidated companies (paid share) | 7,980 | - |
| TOTAL INVESTMENTS | 107,283 | 113,407 |
Investments in intangible assets are mostly made up of investments in feature fi lm and television program production. The volume of investments varies from one year to another depending on the type and number of ongoing projects.
Investments by nature are presented below (in thousands of euros).


INVESTMENTS IN SUBSIDIARIES AND EQUITY INTERESTS
Purchase of minority interests in Gaumont Television USA Llc
On February 21, 2018, Gaumont USA Inc. acquired an additional 15% share in Gaumont Television USA Llc for k\$24,000, payable in three annual installments.
As of December 31, 2018, the outstanding debt was k\$16,000, and was discounted.
Company acquisition
On February 14, 2018, Gaumont bought DD Catalogue, established on December 21, 2017 through the partial contribution of assets comprising producer shares and rights to a share of proceeds of Gérard Depardieu in about 60 fi lms, including Ruby & Quentin, The Best Job in the World and The Fugitives for a price, excluding costs, of k€1,277, which equates to the net assets of the company acquired. No goodwill was posted for this acquisition.
Internal restructuring
In June 2018, Mitzé Films, Nouvelles Editions de Films, Fideline Films and DD Catalogue were wound up without liquidation by the transfer of assets and liabilities to Gaumont SA.
In December 2018, Gaumont Inc. and its subsidiary Gaumont Distribution Inc., both in New York and wholly-owned by Gaumont SA, were merged into Gaumont USA Inc., a wholly-owned Gaumont SA subsidiary. Prior to this merger, Gaumont Inc. sold its share in Lincoln Cinema Associates Llc, consolidated by the equity method.
Disposals
A loss of k€431 was recorded on the sale of the 31.95% share in Lincoln Cinema Associates.
In July 2018, Gaumont sold its 20% stake in La Boétie Films. A deconsolidation profi t of k€44 was posted for the period.


Financing activities
In 2018, cash fl ows linked to fi nancing activities included the dividend payment of k€3,115, a k€5,386 reduction in debt and k€7,166 interest paid on loans.
Equity
Consolidated equity stood at k€274,998 as of December 31, 2018, versus k€308,018 as of December 31, 2017. The decrease in equity was due essentially to the year loss and to the purchase of non-controlling interests from subsidiaries in the United States.
The consolidated fi nancial position stood at k€523,996, versusk€560,080 in 2017.
Net borrowings
The Group's net borrowings had fallen signifi cantly to k€-20,056 as of December 31, 2018, versus k€27,680 as of December 31, 2017. This mainly includes k€129,831 in cash, the Gaumont SA bond for k€60,000and k€41,914 of self-liquidating production loans based on proceeds from pre-fi nancing and the release of French and American series.
As of December 31, 2018, following the advance payment of the second installment originally due on June 30, 2019, the Pathé debt arising from the sale of Gaumont's share in Les Cinémas Pathé Gaumont, stood at k€63,333 excluding accrued interest.
In France, based on its growth policy, Gaumont estimates that its available cash, operating cash fl ows, and the bond will cover its fi nancing requirements, excluding any acquisitions.
In the United States, the Group is continuing to take out bank loans to fi nance its productions and uses assignments of receivables to fund new projects. These borrowings are guaranteed exclusively through assets held by the American subsidiaries without any recourse against the Group in France.
The Group believes that it has adequate means to honor its commitments and to guarantee the continuity of its business.
Bonds and syndicated loans
After termination on June 30, 2018 of the revolving credit facility initially contracted on November 5, 2014, to meet its general fi nancing needs Gaumont has a bond in the form of a two-part listed euro private placement (EuroPP) totaling k€60,000, with three fi nancial ratios to be met every six months.
The features of the bond and the accompanying ratios are set out in notes 6.2 and 7.1 to the consolidated fi nancial statements, respectively.
Self-liquidating production loans
To fi nance American series, Gaumont Television USA production subsidiaries take out production loans with American credit institutions specialized in fi nancing production companies. They are exclusively allocated to fi nancing the series concerned and are guaranteed until the amount borrowed, interest and related charges are recovered, by pledging the assets fi nanced and all of the pre-sales, tax credit and sales contracts, with no further guarantee given. The loans include a completion guarantee contract signed with a company specialized in audiovisual production.
The outstanding loan for a total value of k\$72,235, was granted to the subsidiary of Gaumont Television USA to fi nance season 5 of Narcos. As of December 31, 2018, there was a cumulative outstanding balance of k\$15,828 and a total available balance of k\$57,085.
Assignments of receivables
In order to fi nance French productions, Gaumont makes regular use of the assignment of receivables under the Dailly Law. Assignments within the framework of these contracts are generally linked to prefi nancing the production, such as pre-sales to the main broadcaster, contributions of co-producers, or allowance from the support funds to the audiovisual industry. As of December 31, 2018, all assigned receivables had been recovered or bought back by Gaumont.
In the United States, Gaumont Television USA entered into a receivables assignment agreement for a maximum authorized amount of k\$50,000 to fi nance the development of its new projects. In 2018, this agreement was transferred to Gaumont USA Inc., with the main terms remaining unchanged. This line of credit is based on the series' operating receivables, with the exception of receivables pledged to production loans. As of December 31, 2018, the debt related to these assigned receivables amounted to k\$33,010, and the unused amount of these loans stood at k\$8,851.
Detailed characteristics of these loans are set out in note 6.2 of the notes to the consolidated fi nancial statements.
Other borrowings
Other borrowings included, in particular, debt to the Caisse des dépôts et consignations in respect of its investment in the back catalog restoration and digitization program, which totaled k€4,409 as of December 31, 2018.

2019 outlook
Future releases and deliveries
Ten fi lms have been released or are scheduled for release in theaters in 2019:
- Edmond, directed by Alexis Michalik, starring Thomas Solivérès, Olivier Gourmet, Mathilde Seigner and Clémentine Célarié, released on January 9;
- The Mystery of Henri Pick, directed by Rémi Bezançon, starring Fabrice Luchini, Camille Cottin, Alice Isaaz and Bastien Bouillon, released on March 6;
- Ailo's Journey, a wildlife documentary directed by Guillaume Maidatchevsky, released on March 13;
- No filter, directed by Eric Lavaine, starring Alexandra Lamy, José Garcia, Anne Marivin and Michel Vuillermoz;
- Pure as Snow, directed by Anne Fontaine, starring Lou de Laâge, Isabelle Huppert and Vincent Macaigne;
- Ibiza, directed by Arnaud Lemort, starring Mathilde Seigner and Christian Clavier;
- Pappy Sitter, directed by Philippe Guillard, starring Gérard Lanvin and Olivier Marchal;
- La Vie Scolaire, directed by Fabien Marsaud, starring Alban Ivanov and Zita Hanrot;
- The Specials, directed by Eric Toledano and Olivier Nakache, starring Reda Kateb and Vincent Cassel;
- J'accuse, directed by Roman Polanski, starring Jean Dujardin, Emmanuelle Seigner, Grégory Gadebois and Louis Garrel.
Five television series will be delivered in 2019:
- Narcos season 5, a 10-episode American drama directed by Eric Newman, to Netfl ix;
- El Presidente season 1, an 8-episode Latin American drama, to Amazon;
- The Art of Crime season 3 to France 2;
- Murder in Lisieux, to France 3;
- Noddy season 2, to France 5.
Production costs and coverage rate
Cinema production
BREAKDOWN OF PRODUCTION COSTS
During 2018, Gaumont produced or co-produced 12 feature fi lms. The total average expenses for all the fi lms in which Gaumont invested breaks down as follows:

On average, 40% to 50% of the production costs of feature fi lms are payments to staff and performing artists.
MANAGEMENT REPORT 1 ACTIVITIES AND CONSOLIDATED RESULTS OF GAUMONT
The breakdown by profession of contract workers in the production of fi lms where Gaumont is line producer, is as follows:
| CONTRACT WORKERS BY PROFESSION | 2018 | 2017 |
|---|---|---|
| Technicians | 133 | 124 |
| Artists and Actors | 23 | 36 |
| Extras | 662 | 451 |
| TOTAL WORKFORCE | 818 | 611 |
| Number of hours(1) (in thousands) | 37 | 36 |
(1) The daily number of hours worked depends on the collective agreement, the duration of the contract and the duties of each contract worker.
COVERAGE RATE OF CINEMA PRODUCTIONS
Investments for fi lms that are expected to be released in 2019 amount to approximately k€19,000.
Gaumont has favored lump-sum investments for 11 of the 12 fi lms, thus limiting its risk of exposure to the contingencies of time and surplus production costs. Most of the cost of the fi lm and pre-fi nancing, such as contributions and pre-sales, is recognized by the executive producer in charge of line production.
For the fi lm Three Days and a Life , for which Gaumont acted as line producer, the total coverage rate at the date of production launch was 71%.
At December 31, 2018, all fi lms to be released in 2019 were completed, except for J'accuse, the fi lming of which is due to be completed in the spring of 2019.
French television production
BREAKDOWN OF PRODUCTION COSTS
In 2018, Gaumont and its subsidiaries produced around 6 hours of French television dramas representing a total budget of €6 million. The breakdown of this budget by cost type is as follows:

On average, 50% to 60% of the production costs of French television dramas are payments to staff and performing artists.

The breakdown by profession of contract workers in the production of French television dramas, is as follows:
| Cartoon production | |
|---|---|
| -- | -------------------- |
BREAKDOWN OF PRODUCTION COSTS
Gaumont produced around 24 hours of cartoon series in 2018, representing an accumulated production budget of €29 million. The breakdown of this budget by cost type is as follows:

On average, almost half of cartoon production costs are payments to staff and performing artists.
CONTRACT WORKERS BY PROFESSION 2018 2017 Technicians 265 383 Artists and Actors 117 117
Extras 495 777 TOTAL WORKFORCE 877 1,277 Number of hours(1) (in thousands) 67 124
(1) The daily number of hours worked depends on the collective agreement, the duration of the contract and the duties of each contract worker.
COVERAGE RATE OF FRENCH TELEVISION DRAMA PRODUCTIONS
The total coverage rate for dramas produced in France in 2018, as of the date the production decision was taken, is higher than 100%.

The breakdown by profession of contract workers employed in cartoon production, is as follows:
| CONTRACT WORKERS BY PROFESSION | 2018 | 2017 |
|---|---|---|
| Technicians | 246 | 506 |
| Artists and Actors | 54 | 74 |
| TOTAL WORKFORCE | 300 | 580 |
| Number of hours(1) (in thousands) | 152 | 194 |
(1) The daily number of hours worked depends on the collective agreement, the duration of the contract and the duties of each contract worker. For example: technicians work 7 hours a day in animation in France and between 8 and 12 hours, depending on the contracts, in American productions.
COVERAGE RATE OF CARTOON PRODUCTIONS
The total coverage rate for cartoon series produced in 2018, as of the date the production decision was taken, is higher than 100%.
American television production
BREAKDOWN OF PRODUCTION COSTS
In 2018, Gaumont and its subsidiaries produced around 8 hours of American television dramas representing a total budget of €44 million. The breakdown of this budget by cost type is as follows:


The breakdown of contract workers employed by Gaumont for the production of American television dramas is as follows:
| CONTRACT WORKERS BY PROFESSION | 2018 | 2017 |
|---|---|---|
| Technicians | 1,149 | 580 |
| Artists and Actors | 294 | 130 |
| Extras | 5,218 | 6,477 |
| TOTAL WORKFORCE | 6,661 | 7,187 |
| Number of hours (in thousands) | 597 | 585 |
COVERAGE RATE OF AMERICAN TELEVISION DRAMA PRODUCTIONS
The total coverage rate for American dramas in 2018, as of the date the production decision was taken, is higher than 100%.
Development costs
Development costs are all costs related to feature fi lms, cartoon series or television dramas incurred prior to making the fi nal decision to invest in this project. These may be copyrights, option purchase, fi nding a shooting location, documentary research, etc. Related costs are expensed as soon as they are incurred. They have to be considered in addition to investments.
For 2018, preliminary costs totaled k€4,693, versus k€4,466 in 2017, and were divided up into the different business segments as follows:
in thousands of euros

MANAGEMENT REPORT 1 MAIN RISKS AND UNCERTAINTIES AFFECTING GAUMONT AND INTERNAL CONTROL AND RISK MANAGEMENT PROCEDURES PUT IN PLACE
MAIN RISKS AND UNCERTAINTIES AFFECTING GAUMONT AND INTERNAL CONTROL AND RISK MANAGEMENT PROCEDURES PUT IN PLACE
The main risks and uncertainties that Gaumont faces, particularly those which affect the preparation of the fi nancial information, are described below. Investors are requested to be aware of these prior to making investment decisions.
Gaumont reviews these risks and uncertainties when making any organizational changes and during the general revision cycles of its key operating procedures. The internal control mechanism put in place is part of the existing risk management procedure, which involves identifying, measuring and taking control of new risks likely to affect the business or how it is refl ected in the fi nancial statements.
Risks inherent to the fi lm and television industry
A highly competitive industry facing sophisticated and ever-changing demand
As a leisure activity, the fi lm and television industries are highly dependent on the wishes, preoccupations and the expectations of the public at large. The political and economic environment, as outside events, have an infl uence on public demands and may thus have more or less signifi cant repercussions on the activity of Gaumont and its subsidiaries. In fact, even though artistic and technical qualities are essential, the success of a fi lm or television program depends on other factors which are diffi cult to evaluate and quantify, such as the public's awareness of the subject broached, the popularity of the actors, the appeal of competing fi lms and programs, and even the weather.
The motion picture production industry is a highly competitive market, where the success of fi lms with the public has a signifi cant impact on income. In a market were movie theaters offer nearly two new releases a day, Gaumont cannot guarantee the commercial success of the fi lms it produces, coproduces and distributes.
Television production operations have a high risk of dependency on the broadcasters, which are relatively few and highly concentrated. The number of series produced by television channels, as well as by new market players, is constantly increasing and, due to the sheer quantity available, series sometimes struggle to fi nd their audience.
The cartoon market is a very dynamic market that caters to children and young adults fi rst and foremost. This industry is very competitive as the offering is wide and broadcasting times are limited. There are more and more feature-length cartoon fi lms in the audiovisual world. They tend to be scheduled in theaters during school vacations or close to Christmas, in order to increase the chances for the movies to stand out. The number of these periods being limited, several fi lms targeting young audiences are released at the same time and share movie theater attendance levels. On television, cartoon series are usually broadcast in the morning, Wednesdays or the weekend, and during school breaks. Only children-themed channels offer broadcasting in all time slots. This limitation makes cartoons a highly seasonal business activity which limits producers in determining their program delivery schedule.
The constraints of operating visas and the barrier effect of censorship
In most countries, the right to operate a fi lm and the conditions of its distribution depend on a certain number of administrative authorizations.
To show a fi lm in theaters in France, the fi lm distributor must fi rst obtain an operating visa from the Ministry of Culture, which is determined by an opinion from the fi lm classifi cation commission. The regulations governing the granting of this operating visa state that this administrative authorization can only be refused for reasons pertaining to "child and youth protection or respect for human dignity".
In the United States, a classifi cation system that identifi es the public for which the fi lm is intended has been put in place by the Motion Picture Association of America. Although this classifi cation is optional, it is generally required by the operators for programming the fi lms in their movie theaters. Equivalent classifi cation systems exist in most western countries.
In some countries, notably China whose fast-growing market offers major opportunities for fi lm distributors, the local distribution of fi lms is regulated by quota systems that restrict the distribution of foreign movies so that local productions can benefi t. These protectionist systems are usually combined with strict censorship commissions regarding scenes of sex and violence or even political and social scenes.
Likewise, the broadcasting of television programs is generally subject to a classifi cation and identifi cation system according to the recommended public.
In France, this classifi cation is organized by the Audiovisual Council (Conseil supérieur de l'audiovisuel), and specifi es the inclusion of visual pictograms showing the age range recommended for the program.
In the United States and in many countries, the system of content classifi cation is organized by associations that include broadcasters and representatives of the public. Elsewhere, classifi cation is left to the assessments of the program producers.

Regulatory fi nancial support for production and distribution
Financial support for production
WRITING AND PRODUCTION SUPPORT IN FRANCE
The French fi lm and audiovisual industry is governed by complex regulations, the implementation of which is overseen by the CNC. This French regulatory system, and to a lesser extent the European system, helps fi nance projects and productions.
Financial support for the production of television programs is primarily funded by the tax on videograms and tax from television which is redistributed to executive producers based on the program's length and genre. They can then reinvest the funds in future productions and projects being developed.
A special tax levied on the price of movie tickets is one of the main sources of fi nancial support for motion picture production. The income from this levy is then redistributed to fi lm producers, distributors, video publishers and movie theater operators in order to encourage them to invest in new fi lms or to modernize their movie theaters.
Gaumont benefi ts from these measures, particularly from the CNC's automatic support fund system for its production, French and foreign distribution and video publishing activities. The accounting methods for those grants and the amounts recognized in income for the period are presented, respectively, in note 3.4 to the consolidated fi nancial statements.
Gaumont believes that this system contributes to maintaining varied audiovisual production in France, in terms of nature and genre of the programs, as well as in terms of budget, and that questioning the system could have signifi cant consequences on its business.
TAX CREDITS
In France, the United States, Canada and in many other foreign countries, producers of feature fi lms and television programs can benefi t from tax credits when they incur production costs in the country concerned. The eligibility criteria for these forms of assistance usually include the obligation to commit a defi ned proportion of production costs in the country granting the tax credit. Other conditions, generally related to the characteristics of the work and the nationality of the applicant or the persons intervening in the production may also be required.
These tax incentives are widely used, and contribute to the producer's capacity for fi nancing. Gaumont and its subsidiaries regularly benefi t from these sources of funding so, were they to come under threat, this would have signifi cant impacts on the activity of not only Gaumont but also its fi nancial partners. In France, recent political decisions are more part of an effort to make tax incentives even more attractive, rather than to question them.
The accounting method for these tax credits and the amounts recognized in income for the period are set out, respectively, in note 3.4 to the consolidated fi nancial statements.
Regulations supporting distribution
THE IMPORTANCE OF BROADCASTERS IN FINANCING PRODUCTIONS
Film fi nancing is largely made up of private funding from the producers, who bear the production risk and share the property of the master recording and copyrights, the distributors who acquire the operating rights, and the television channels which invest from the beginning of the project by buying the broadcasting rights and generally top up their participation with an investment as co-producer granting them with a share in proceeds.
French regulations set forth an obligation for free and pay television channels to contribute fi nancially to original French-language fi lm production, by dedicating a percentage of their revenue to the pre-sale of broadcasting rights or to investments as a co-producer. In exchange for these investments, the television channels receive exclusive fi rst broadcasting rights. Consequently, television channels represent an important source of funding for movie production and, on average, contribute approximately a third of a movie's budget, divided between pre-sales and co-production contributions.
In France, the television channels are legally obligated to invest a percentage of their resources in television dramas, which contributes to maintaining a market for French television works. The fi nancing of television productions (dramas, series and documentaries) relies essentially on the television channels that order programs from producers, from whom they acquire the rights from the beginning of the project and sometimes as early as the development phase.
Gaumont believes that this system helps maintain audiovisual production in France, and that challenging the system could have signifi cant consequences on its business.
THE TRANSFORMATION OF THE WORLD AUDIOVISUAL LANDSCAPE
For several years, major changes have occurred in the audiovisual landscape that could have a substantial impact on Gaumont and its subsidiaries' results.
The increase in the number of television channels, the development of thematic channels, and the transformation of broadcasting channels constitute a threat to the hegemony of the historical channels throughout the world. Moreover, the emergence of new transnational players, in particular on-demand video platforms such as Netfl ix or Amazon obligates the television channels to revise their broadcasting strategy in order to keep their audiences and their advertising revenues. These transformations, although they are an opportunity in terms of sales potential, considerably alter the economic model of the fi lm and television program distribution.
These structural changes are also apparent in the decline of purchases of French dramas and documentaries to the benefi t of light entertainment (games, varieties, reality shows) and American series and in the reduction in time slots for fi lms in the program schedule, especially on historical television channels. The increase in themed channels and digital television partly offsets the decline in the volume of movies purchased by historical television channels, with, however, a reduction in the average price of the sales of broadcasting rights.
MANAGEMENT REPORT 1 MAIN RISKS AND UNCERTAINTIES AFFECTING GAUMONT AND INTERNAL CONTROL AND RISK MANAGEMENT PROCEDURES PUT IN PLACE
THE REGULATORY ORGANIZATION OF BROADCASTING WINDOWS
In France, feature fi lm distribution must follow the media chronology, which designates the succession of windows for showing a movie, starting from its release in theaters. The sequence of the different releases and their timing has a considerable impact on the profi tability of a movie, because all these media, even though they represent various sources of revenue, are also in direct competition.
At the end of 2018, the professional organizations in the sector signed an agreement for the reorganization of media release chronology which was then made mandatory through a ministerial decree. The aim of this new media release chronology is to offer viewers better access to the programs, while guaranteeing the investment of broadcasting players in the production of fi lms and the development of fi lm creation in all its diversity.
Impacts of technological progress
Costs relating to changes in broadcasting formats
The rise of digital technologies is bringing about major changes in the fi lm industry. These changes are visible at all levels of the production and distribution chain, and require signifi cant investments for all of the players in the industry.
The digital revolution and the convergence between traditional content and digital technologies have substantially changed how fi lms are produced and distributed.
Substantial investments have been made in movie theaters to enable digital fi lms to be screened, and now virtually all movie theaters in France have gone digital. The 2010 law on fi nancing the digital roll-out, which requires distributors to help fi nance digital equipment for movie theaters, as well as national and regional assistance, has signifi cantly helped expand of the number of digital theaters.
In addition, companies that have a fi lm catalog fi nd themselves obligated to restore and digitize back catalog fi lms in order to comply with their obligation to seek for ongoing operation of works if they wish to continue the operation, given the standards imposed by the television channels.
With a fi lm catalog of over 1,200 titles, Gaumont is mindful of these developments and took measures early on to protect its business. Since 2009, Gaumont has put in place digitization and restoration programs for over 400 fi lms in its catalog. However, the new technology race and the speed of change in standards may require signifi cant new investments.
To fi nance this work, Gaumont regularly seeks fi nancial aid, in particular from the CNC. Such assistance may take the form of repayable advances or simple grants. The amount of assistance received by Gaumont for this is presented in note 3.4 to the consolidated fi nancial statements.
Impacts of pirating
Pirating is a practice that severely jeopardizes the creation and broadcasting of movies and programs. According to a recent study conducted by the ALPA in collaboration with Médiamétrie and the CNC, 12 million internet users visited a website dedicated to audiovisual counterfeiting in 2017, that is 26% of internet users. While P2P (Peer to Peer) has sharply declined over the past few years, DDL (Direct download) and streaming have increased considerably. Thus, in 2017, streaming became the most used technology for accessing illegal content. Digitizing movies also makes it easier to create, transmit and share high-quality unauthorized copies. According to another study conducted by the fi rm EY, in 2017 piracy was the cause of €1.18 billion in lost revenue, affecting the motion picture and audiovisual industry and Government budgets.
In order to combat this phenomenon, France is equipped with an independent public authority, the Hadopi (Haute Autorité pour la diffusion des œuvres et la protection des droits sur Internet). The different areas of intervention and assignments of the Hadopi are defi ned in the French Code of intellectual property, and notably aim at protecting works from the violation of their respective rights as part of the "calibrated response".
The Ministry for Culture has also created an online advertising best practices charter signed by advertisers, advertising professionals and rights holders, as well as an online payment means best practice monitoring committee. These two initiatives aim to fi nancially drain pirating sites. The "Liberty of Creation, Architecture and Property" law of July 7, 2016, also allowed for strengthening of the CNC's anti-piracy role.
In September 2017, the ALPA (Association de lutte contre la piraterie audiovisuelle) and Google, under the aegis of CNC, signed an agreement for more effective anti-pirating measures. This partnership, the fi rst of its kind in France, allows ALPA to use, on behalf of its members, Google's tracking and protection tools, similar to YouTube's Content ID technology, on its platforms.
Gaumont is particularly sensitive to the risks that pirating causes to its distribution business, and supports the development of warning and penalty measures introduced by the Hadopi Law authorizing the agency to record infringements, to monitor the dissemination of fi lms and to protect rights on the internet. Gaumont considers that this system favors the dissemination and protection of creativity on the internet and also supports the new tougher anti-pirating devices at both national and European level.
Credit and counterparty risks
Risk of customer default
Customer risk is presented in note 7.1 to the consolidated fi nancial statements.
MAIN RISKS AND UNCERTAINTIES AFFECTING GAUMONT AND INTERNAL CONTROL AND RISK MANAGEMENT PROCEDURES PUT IN PLACE 1
Risks of dependency on customers in a concentrated market
In 2018, the top ten customers accounted for 71.5% of consolidated revenue.
| CONSOLIDATED REVENUE | ||||
|---|---|---|---|---|
| TRADE RECEIVABLES | in thousands of euros | % | ||
| 1. Netfl ix |
86,678 | 44.18% | ||
| 2. France Télévisions group |
11,676 | 5.95% | ||
| 3. Les Cinémas Pathé Gaumont group |
10,472 | 5.34% | ||
| 4. TF1 group |
9,661 | 4.92% | ||
| 5. Canal+ group |
8,601 | 4.38% | ||
| 6. IFC Films |
3,434 | 1.75% | ||
| 7. M6 group |
2,855 | 1.46% | ||
| 8. Walt Disney group |
2,667 | 1.36% | ||
| 9. FNAC |
2,232 | 1.14% | ||
| 10. UGC | 2,085 | 1.06% | ||
| TOTAL | 140,361 | 71.54% | ||
| CONSOLIDATED REVENUE | 196,205 | 100.00% |
Despite the apparent concentration of its revenue, Gaumont does not face a risk of dependency on its main customers given that the breakdown of its key customers mainly mirrors the partners which help fi nance the works it produces and delivers during a particular year and changes over time.
To control this risk, Gaumont does however try to enter into partnerships with all market players.
Other dependency risks
Gaumont is not exposed to a risk of dependency in industrial, commercial or fi nancial terms or in relation to industrial property rights (patents, licenses, etc.) that could have a major impact on its business or its profi tability.
Gaumont is not exposed to a risk of dependency with regard to its suppliers or its subcontractors.
Managing market risks and the associated costs
Managing general market risk
To mitigate risks in the markets in which it operates, Gaumont has opted to diversify both its productions and its activities.
Gaumont and its subsidiaries are committed to offering the public diversifi ed content and try to make it available to all. Furthermore, Gaumont always seeks to partner with experienced professionals, thereby ensuring quality productions, and constantly works at uncovering and supporting new talents.
In a competitive environment, Gaumont and its subsidiaries are always seeking to gain a foothold in new markets, in North America, Europe and the rest of the world. In order to do this, Gaumont works to develop fi lms, dramas and animated productions with high international potential.
To remain competitive, Gaumont capitalizes on the production know-how it has gained over more than a century, ensures it keeps its operating costs at a manageable level and optimizes its overheads by centralizing its support structures and using its own resources and expertise before turning to external subcontractors.
To enable it to make the best possible provisions for market changes, political decisions and amendments to regulations, Gaumont is actively involved in the discussions and debates of the professional organizations in the industry, either by attending public events or through its presence in the main professional bodies.
Finally, Gaumont's strategy is to maintain a balance of activities overall, by mixing activities in the short production and broadcasting cycle which are fi nanced on delivery, such as television series and drama production, with activities in the longer-term profi tability cycles such as feature fi lms which very often require long-term television broadcasting to break even. This is why Gaumont strives for a heritage vision, regularly purchasing catalogs which enable it to increase its share of proceeds or broaden and diversify its offering of fi lms and televisions programs, so that each year it can offer broadcasters a catalog of over 800 feature fi lms.
Pirating protection
To protect the works of Gaumont and its subsidiaries from pirating, the Legal department takes a number of prevention and remedial actions.
As a preventative measure, Gaumont strictly supervises the conditions around manufacture, promotion and release of its works in order to limit the risk of fraudulent copies. In particular, Gaumont makes sure to include upstream protection, for security and traceability of the copies, by "marking" or placing "footprints" on the works, in close cooperation with the laboratories, auditoriums and inventory companies with whom it works. The works are also declared to TMG, a technology platform commissioned by the ALPA to detect fraud. The ALPA then supplies Hadopi with data pertaining to illegal connections allowing it to proceed with the "calibrated response". Lastly, contracts with video on demand operators, television channels and agreements for international sales of rights also include a specifi c clause under which the third-party company undertakes to comply with Gaumont's video protection systems.
As a remedial measure, Gaumont monitors online public communication networks in order to detect any unauthorized presence of a work and to limit the risk of pirating.
MANAGEMENT REPORT 1 MAIN RISKS AND UNCERTAINTIES AFFECTING GAUMONT AND INTERNAL CONTROL AND RISK MANAGEMENT PROCEDURES PUT IN PLACE
Risks associated with the operations of Gaumont and its subsidiaries
Financing of activities
Financing needs and high-volume feature fi lm production
Cinema is a business that requires signifi cant investments prior to a release. As fi rst stakeholder in the economic life of a fi lm, the producer is the party in charge of raising the capital necessary for its production.
A producer's risk depends on the type of participation it is committed to in each fi lm produced or coproduced:
- when it is involved as executive producer or co-producer, it is tasked with organizing the fi nancing of the fi lm prior to production beginning. During production, it is responsible for all of the decisions pertaining to the content of the work, both the artistic and fi nancial aspects, and supports the potential budget overspending. In certain cases, the executive producer's role can be entrusted to two coproducers who jointly assume the decision-making responsibility;
- when it operates as a non-executive co-producer, its contribution and risk is limited to a lump sum contribution. The commitment being limited to this contribution, the main part of the fi nance risk is carried by the executive producer.
Financing balance for television production
French-language dramas generally have a limited useful life. Aside from rare cases, these works are subject to single broadcasting and present few sales opportunities in the long-run and on other distribution channels. It is therefore important for the producers to limit the risks for losses from the prefi nancing stage.
American series have more international outlets and a longer distribution cycle. Many series extend to at least two seasons and are released on video and video on demand, so the investments can be amortized over a longer period.
Risks inherent in the use of external borrowings
To cover its cash fl ow requirements throughout the production cycle, Gaumont uses bank loans or bond issues on the open market. These present specifi c risks linked to their individual characteristics as well as the risk of default by third party fi nancing.
Gaumont regularly conducts a special review of its liquidity risk and believes that it has adequate resources to honor its commitments and guarantee the continuity of its business. The fi nancial structure and cash fl ows are presented on pages 15 and 16 of this Registration Document.
Liquidity risk is detailed in note 7.1 to the consolidated fi nancial statements.
Interest rate risk, foreign exchange risk, and equity risk are presented in note 7.1 to the consolidated fi nancial statements.
Managing fi nancing-related risks
OPERATIONAL RISK MANAGEMENT THROUGH DIVERSIFIED INVESTMENTS
To control its investment and fi nancing capacities, Gaumont commits to productions across a range of budgets, alternating large-budget projects with more modest budgets, and also diversifi es the type of contributions it makes.
When it acts as executive producer or co-producer, Gaumont only decides to produce the movie once the fi nancial coverage is deemed to be satisfactory, taking into account fi rm commitments obtained, mainly including co-production contributions, pre-sales of rights to television channels, pre-sales to foreign distributors, and distribution minimum guarantees. When Gaumont participates in a production by providing a lump sum, and although its risk is limited to its contribution, it ensures that the executive producer has suffi cient funding before making the decision to invest.
For French television productions, Gaumont Télévision and Gaumont Animation make sure that a fi nancing plan is drawn up for each drama or series prior to starting production. The fi nancing plan brings together various partners' contributions to ensure production profi tability. Financing plans are primarily made up of pre-sales to television channels, support for audiovisual production and the audiovisual tax credit.
Gaumont pays careful attention to the pre-fi nancing of productions of American television series and only decides to start production when the fi nancial coverage rate is deemed satisfactory, based on, in particular, pre-sales of rights and tax credits. Gaumont also ensures that the project's international sales prospects are suffi cient.
Gaumont does not take out "completion guarantee" insurance for French productions but does so for American fi lms and series, in accordance with the industry's standard practices.
FINANCIAL RISK MANAGEMENT USING HEDGING INSTRUMENTS
To cover the risks linked to its external fi nancing, such as interest rate risk and foreign exchange risk, Gaumont makes regular use of derivatives such as interest rate swap contracts and forward currency sales/purchases. The full details of Gaumont's management process and the instruments used are set out in notes 7.1 and 7.2 to the consolidated fi nancial statements.
Within the Finance department, a fi nancing and treasury department ensures that Gaumont and its subsidiaries always have access to adequate, long-term sources of available cash to enable the business to continue to operate. Cash positions are checked daily and cash fl ow forecasts are drawn up and reviewed periodically. Cash fl ow requirements and fi nancing resources of productions are examined on a case by case basis with the Production department and the Executive management. Short-term and long-term fi nancing transactions require prior approval of the Executive management or the Board of directors, depending on the level of engagement. This department also sets hedging policy to manage the interest rate and foreign exchange risks inherent in the loans.

Controlling production costs
Production delays and the risk of budget overrun
PRODUCTION OF FEATURE FILMS
Several external events can cause production delays, infl ation in production costs and related fi nancial charges, or induce the need to postpone the release of a fi lm. The risk associated with these events depends on the type of participation in the movie's fi nancing:
- when acting as executive producer or co-producer, the producer (alone or with the co-executive producer) bears the risks related to increased production costs and fi nancial charges, and is the sole benefi ciary of any savings achieved. In order to limit the risk of increased costs as a result of production delays, the production budget includes a specifi c line for contingencies, usually set at 10% of production costs. Insurance policies are also taken out to cover certain fi nancial hazards;
- when acting as a non-executive co-producer, the producer's risk is limited to its fi nancial contribution, the overruns being the executive producer's responsibility.
PRODUCTION OF TELEVISION PROGRAMS
As the long-term sales potential of French television productions is limited, prior fi nancing usually covers the entire production budget. Because of this economic model, controlling production costs is essential to preserving the fi nancial equilibrium of the business.
In the United States, the producer assumes the risk of exceeding the budget and benefi ts from potential savings. In order to limit these risks, it is common practice to include a line for contingencies in the budget and sign a completion guarantee with a third party specialized in this business.
Managing risks linked to production costs
In order to limit its risk exposure, Gaumont alternates executive producing and lump sum investments. Moreover, when acting as executive producer, Gaumont entrusts the supervision of the production to a line producer whose role is to, in particular, ensure that the fi lm's budget is followed, authorize expenses, ensure the shooting schedule is being adhered to, and supervise the editing work. This line producer can be a Gaumont employee or independent. He/she carries out his/her assignment under Gaumont's direction and in close cooperation with the production administrator.
For its television productions, Gaumont organizes to continually monitor and control the production through the line producer, and systematically signs a completion guarantee for its American productions. Production controllers, reporting to Gaumont's Finance department, are responsible for monitoring the production costs of ongoing productions and the associated fi nancial risks. The teams play a vital role in controlling production costs by monitoring the production budgets in close collaboration with the production administrator.
Production risk insurance policies are held for each fi lm and series produced by Gaumont and its subsidiaries. These insurance policies cover the preparation and production phase at the level of a fi lm's estimate, to cover sickness-accident risks on the main actors and the director and the risk of degradation of the master recording.
Management of environmental risks
In its production and distribution activities, Gaumont and its subsidiaries prioritize the artistic and technical quality of the works produced and distributed and endeavors to reduce its environmental impacts when it does not change the quality of the works produced. For example, today Gaumont shoots most of its fi lms in digital format, therefore limiting the use of magnetic recording media. The executive producer is responsible for managing waste from shooting. With regards to set dressing and props, common practice within fi lm and audiovisual industry is to sell them to contract workers and others involved in the movie at the end of fi lming. These practices limit waste and encourage recycling. For the distribution activity, Gaumont is responsible for the management, manufacture and destruction of copies. When Gaumont distributes its movies, it calls on specialized sub-contractors which destroy the copies in compliance with the standards in effect. In addition, the increasing digitization of copies and the increasingly systematic use of digitized media tend to signifi cantly reduce the production of waste and the emission of polluting substances.
Insofar as its business activities have a limited impact on the environment, Gaumont does not make provisions for environmental risks.
Risks associated with intellectual property rights
Respecting the chain of rights
Intellectual property constitutes the heart of the cultural and artistic industry. Like other cultural industries, the audiovisual industry is therefore exposed to legal risks, primarily including disputes relating to intellectual property rights and sharing proceeds from a work.
The chain of rights is one of the vital elements allowing for peaceful distribution and use of rights, as any break in the chain of rights could make it impossible to distribute the work and could expose Gaumont to lawsuits.
In the event of a dispute concerning intellectual property rights, Gaumont records provisions in its accounts concerning these risks. These provisions are presented in note 8.1 to the consolidated fi nancial statements.
Managing risks associated with intellectual property rights
In order to minimize the risks of disputes concerning the property rights of a fi lm as much as possible, when Gaumont, is the executive producer, it always states that it is the holder of the copyright and related rights enabling the production and distribution of the fi lms and ensures the protection of material.

MANAGEMENT REPORT 1 MAIN RISKS AND UNCERTAINTIES AFFECTING GAUMONT AND INTERNAL CONTROL AND RISK MANAGEMENT PROCEDURES PUT IN PLACE
The Legal department plays a major role in the internal control mechanism, particularly in terms of controlling legal and regulatory risks. When Gaumont takes on the role of executive producer, the legal department is responsible for formalizing, negotiating and drawing up all production-related contracts. The legal teams comprise specialist lawyers who are organized by operating activity, thereby enabling them to better assess and manage the contractual risks specifi c to these activities. The contracts are prepared by the individual lawyer, in collaboration with the operating managers, then reviewed centrally by the Head of the Legal department.
When Gaumont is not the executive producer of a fi lm, it has greater exposure to the risk of non-validity of the chain of rights. To mitigate this risk, the Legal department ensures the chain of rights is respected by obtaining a copy of the contracts from the executive producer. As the distributor, Gaumont insists on all of the contracts being provided to it no later than before the release of the fi lm, and analyzes them thoroughly. In the event of a dispute, Gaumont also has the right to take legal action against its co-contractor.
Within the Legal department, the Catalog management division monitors the author' contracts over time and ensures that the entire catalog of Gaumont and its subsidiaries is always available for sale by the various sales departments.
To keep track of the rights and manage sales of all its cinema and audiovisual works on all broadcasting and distribution media, Gaumont uses dedicated software. Through it, Gaumont manages and controls the rights in the works obtained from the authors, and the broadcasting rights sold or available for sale with detail by distribution medium and territory, in order to guarantee the chain of rights of its catalog on a permanent basis.
Commercial and employment litigation risks
In addition to intellectual property risks, Gaumont may be exposed to other specifi c legal risks such as legal proceedings with personnel or with trade partners.
Litigation or legal rulings of any kind, whether in Gaumont or its subsidiaries' favor or not, may generate signifi cant costs and adverse publicity for Gaumont or members of its management. For this reason Gaumont takes particular care to nurture relationships of trust with its partners and encourages dialogue with the employee representative bodies.
He alth and safety at work policy
Issues related to health and safety at work are of major concern to Gaumont. Within the UES companies, no collective agreement has been signed concerning health and safety at work; nevertheless, these subjects were tackled with the Comité d'hygiène et de sécurité (Health and Safety committee) in quarterly meetings, and from now on with the members of the Social and Economic Committee. Ongoing measures to improve the environment and working conditions are also put in place.
Every two years, employees who have a workplace fi rst-aid qualifi cation follow a refresher course in order to maintain their knowledge. Every year, new employees are trained in relation to this qualifi cation whose goal is to be able to provide fi rst aid to any victims of a workplace accident or illness while working, as well as being a player in prevention in the company.
Equal treatment and the non-discrimination policy
Overall, Gaumont and its subsidiaries employ 57% women and 43% men. This gender ratio can be observed at all hierarchical levels and is refl ected in the most recent hires.
Breakdown of men and women by socio-professional category is as follows:
| CATEGORY | MEN | WOMEN | TOTAL |
|---|---|---|---|
| Managers | 50 | 68 | 118 |
| Supervisors | 20 | 30 | 50 |
| Employees | 23 | 25 | 48 |
| TOTAL | 93 | 123 | 216 |
| as a % of the whole | 43% | 57% |
Moreover, for an identical average age of around 40, on average, women worked for the company longer than men.
A cross-generation contract signed in 2015 reaffi rmed equality at the workplace and the absence of all forms of discrimination. In accordance with legal obligations, posters are displayed in the offi ces and other premises concerning measures relating to fi ghting workplace discrimination.
As part of its recruitment policy to promote diversity in candidates, Gaumont ensures that no illegal or discriminatory criterion appears in the circulation of job offers, internally or externally, and regardless of the type of employment contract or type of job offered. The recruiting process is unique, and strictly identical selection criteria are applied. Recruitment, compensation or career advancements are only based on professional expertise, skills, aptitude, and experience.
Financial translation of litigation risk
A provision for risk is set aside as soon as Gaumont or its subsidiaries enter into an obligation with a third party, assuming an outfl ow of resources, and that the indemnity amount can be reliably estimated. The provisions for risks and expenses pertaining to commercial and employment litigation are presented in note 8.1 to the consolidated fi nancial statements.
The company, to the best of its knowledge, is not subject to any on-going or threatened governmental, legal or arbitration proceedings that could have a material effect on Gaumont or its subsidiaries' fi nancial position or profi tability.
MANAGEMENT REPORT
MAIN RISKS AND UNCERTAINTIES AFFECTING GAUMONT AND INTERNAL CONTROL AND RISK MANAGEMENT PROCEDURES PUT IN PLACE 1

Risks inherent in the preparation and the processing of the accounting and fi nancial information
Fraud risk
Because of the crisis, fi nancial crime is increasing and affecting all companies. Large-scale fi nancial fraud involves the misappropriation of assets, corruption or the production of fraudulent fi nancial statements, but it can also involve less-visible anomalies such as tax avoidance, the concealment of expenses and abuse of payment terms.
Fraud, which by its very nature must be intentional, can be the result of an attack from outside the company or by a company member. Fraud detection requires extreme vigilance and making all parties aware of potential occurrences. Gaumont, because of its notoriety, media exposure and growth, is an attractive target and the volume of information made public, specifi cally to fulfi ll the regulatory obligations of the industry (publicizing production contracts, authors' contracts, etc.) and the stock market, heighten the risk of a malicious attack.
The main fraud risks to which Gaumont believes it is exposed include the management of fi ctitious third parties, over-invoicing, falsifi cation of documents and misappropriation of the payments made for transactions with suppliers.
Errors in the preparation of accounting and fi nancial information
In addition to the risk of deliberate fraud, Gaumont is exposed to the risk of unintentional errors which could, to varying degrees, affect the accounting and fi nancial information it publishes.
Within Gaumont's activities, there are two main areas which pose potential problems: fi rst, the high volume of transactions which require to be processed to a tight deadline and, second, the increasing complexity of operations arising from the many and varied contractual situations and the growing number of activities within the Group. Gaumont has therefore acquired applications and software to automate the fl ows, which also take account of special situations.
The main risk is therefore human error in preparing the fi nancial statements, but undetected anomalies could also be generated as a result of the extensive use of IT tools.
IT vulnerability risks
Computerized data are central to Gaumont's business. But, like all companies, Gaumont is exposed to the risk of targeted or non-targeted cyber attacks, which could lead to the corruption of business data, the diversion of funds to pirates, and the disclosure of private or confi dential information, or simply affect the normal operation of the business.
The internal control and risk management procedures in place for the preparation and processing of the accounting and fi nancial information
To control the risks which could have a direct impact on the accounting and fi nancial information, Gaumont put in place an internal control system based on rules and procedures which it strives to permanently upgrade and adapt.
The main principles of Gaumont's internal control system
COMPLIANCE WITH AN ETHICS CHARTER
Gaumont monitors compliance with certain rules of conduct and ethics. These are brought together in a Professional Ethics Charter which sets out a Code of Ethics with which employees must comply, with specifi c reference to stock market dealings, the confi dentiality of Gaumont's data and relationships with clients and suppliers. Each year, employees must confi rm in writing that they will adhere to these rules. The Professional Ethics Charter is appended to Gaumont's Rules of Procedure, which also sets out the rules for using the IT, telephone and internet tools and reminds users of their responsibility in this area.
CENTRALIZED MANAGEMENT OF INTERNAL CONTROL
Gaumont's internal control mechanism is based on the principles and components of America's COSO (Committee of Sponsoring Organizations of the Treadway Commission) framework and the simplifi ed reference framework of the French Financial Markets Authority (AMF) for small and mid-caps.
The internal control principles and guidelines are drafted by the central internal control department and then distributed to all subsidiaries inside and outside France. The guidelines are transposed into procedures at company level and implemented with the help of local resources and centralized departments.
For companies it has acquired, Gaumont makes every effort to integrate the mechanism within a reasonable time frame, which may however vary according to the size of the company.
The half-yearly report on the internal control orientations and activities is submitted to the Audit Committee which delivers an opinion on the work carried out and the general internal control mechanism put in place.
MANAGING IT RISK
The management of IT risk is organized into four key areas: user training, segregation of functions, upgrade management and the security policy.
Gaumont has implemented an action plan to enhance all its security measures. Gaumont's IT security policy focuses on protecting its network and internet access, data back-up and email fi ltering. In 2018, main actions included the securing of the technical architecture of the websites, deployment of new virus protection for the Cartoons division, introduction of a central supervision platform, revision of the distribution of Windows updates to company computers and servers, review and optimization of its spam protection, the decommissioning of old machines, implementation of secure network links between its sites, deployment of new security equipment and a revamp of the wifi network in the USA, and a review of the computer room stoppage/restart procedure.
MANAGEMENT REPORT 1 MAIN RISKS AND UNCERTAINTIES AFFECTING GAUMONT AND INTERNAL CONTROL AND RISK MANAGEMENT PROCEDURES PUT IN PLACE
The segregation of functions in the applications is done through user right management, with a separation of the consultation, processing and development rights. These rights are managed by administrators who are not involved in producing accounting and fi nancial information.
The administrators are also in charge of parametrization upgrades and functional tests, in close collaboration with the users, publishers and other stakeholders. An upgrade of any type or size must be requested, formally monitored and then tested and validated before it is put into production. The most important interventions are carried out as part of structured projects, sometimes with the support of outside specialists.
In terms of user training, in 2018 Gaumont once again organized IT security awareness sessions for new users at all sites in France, Europe and the USA, and each year a large number of users receive training on the tools they use to do their work.
EXPENDITURE WORKFLOW AND CONTROL PROCEDURES AND FRAUD RISK MANAGEMENT
All expenditures and fi nancial fl ows of Gaumont and its subsidiaries are subject to a multi-level validation procedure.
Budget control
Each year, the operations and functional managers submit to Executive management and the Finance department their strategy, objectives, and detailed budget requirements for the following year. Once approved by Executive management, a consolidated summary is compiled by the Finance department and submitted to the Board of directors. The approved budgets serve as a reference for expenditure commitments for the following fi scal year.
As fi lms are released and television programs delivered, management control arranges for the business forecasts to be updated. By doing this, any signifi cant variation in activity which could impact the consolidated results can be anticipated. All the budgets are updated at least once a year and submitted to the meeting of the Board of directors called to approve the budget for the following year.
Overhead and general operating expenses are subject to a periodic report from the various operating divisions to Gaumont's Executive management.
Validation of expenditure
Gaumont's organization is structured around levels of authority and responsibility. It is based on a delegation and transaction authorization system drawn up to meet the specifi c needs and constraints of every activity. The procedures are formalized in the procedure manual and apply to all business sectors of Gaumont and its subsidiaries.
An organization which structures transactions and delegations of power is key to risk management within Gaumont. To further tighten the control of its processes, Gaumont implemented an invoice validation workfl ow software, which guarantees compliance with the internal delegation rules.
In 2018, Gaumont continued to deploy its electronic approval system, extending it to virtually all of its activities. This system guarantees the audit trail of the expenditure authorization process and compliance with the delegation thresholds.
Control of payment methods
To limit the risk of misappropriation of funds, Gaumont has a double signature policy in place for all payment means. Although restrictive, this offers security against internal fraud and provides more opportunities to detect errors and anomalies.
Most transactions, from the generation of pay slips to bank signature and communications, are now paperless. They are processed securely in an IT system with rights management which is managed by a user who is not a signatory and has no connection to cash management.
Segregation of functions in the Finance department
The Finance department is organized into specialist departments to separate bookkeeping, controlling and cash management functions. The people involved in the processes most susceptible to fraud, such as managing third parties and bank references, issuing payments and validating invoices, are spread among several divisions and departments.
Preparation and approval procedures for fi nancial statements
Preparation of the fi nancial statements for publication is covered by a procedure which involves several departments and is organized according to a detailed timetable drawn up by the Finance department. This timetable, which sets out the sequence of the work to be carried out by the different departments, is distributed to all relevant employees and the IT teams.
The data from the different departments are cross-checked by the Accounting department and the Controlling department to ensure consistency between management data and statutory accounting data.
Market software is used to keep the books and consolidate the fi nancial statements, to guarantee compliance with the accounting rules, and is adapted to meet the specifi c business needs of Gaumont and its subsidiaries, for example using analytic plans to monitor activities.
Gaumont's separate and consolidated fi nancial statements are audited each year and undergo a limited half-yearly review, in compliance with the rules of independence and the code of conduct of the statutory auditors, whose working methods focus particularly on controlling the risk of fraud and errors in preparation of the fi nancial statements.
The fi nancial information is submitted to the Executive management and the Board of directors for approval, as required by law, and published in accordance with the rules governing listed companies.

CONSOLIDATED FINANCIAL 2 STATEMENTS
| Consolidated income statement | 32 | Consolidated statement of cash fl ows | 37 |
|---|---|---|---|
| Consolidated statement of comprehensive income |
33 | Notes to the consolidated fi nancial statements 38 | |
| Consolidated statement of fi nancial position | 34 | Statutory auditors' report on the consolidated fi nancial statements |
90 |
| Consolidated statement of changes in equity | 36 |
CONSOLIDATED FINANCIAL STATEMENTS 2 CONSOLIDATED INCOME STATEMENT
CONSOLIDATED INCOME STATEMENT
| (in thousands of euros) | NOTE | 2018 | 2017 |
|---|---|---|---|
| Revenue | 3.2 | 196,205 | 177,049 |
| Purchases | -2,063 | -1,340 | |
| Personnel costs | 3.3 | -29,441 | -30,934 |
| Other current operating income and expenses | 3.4 | -49,181 | -55,206 |
| Impairment, depreciation, amortization and provisions | -123,369 | -108,330 | |
| Current operating income (loss) | -7,849 | -18,761 | |
| Other non-current operating income and expenses | 3.5 | -24 | 143,587 |
| Operating income (loss) | -7,873 | 124,826 | |
| Share of net income of associates | 10.2 | -387 | 8,241 |
| Operating income after share of net income of associates | -8,260 | 133,067 | |
| Gross borrowing costs | -8,529 | -7,444 | |
| Income from cash and cash equivalents | 38 | 9 | |
| Net borrowings costs | -8,491 | -7,435 | |
| Other fi nancial incomes and expenses | 3.6 | 8,711 | -620 |
| Net income (loss) before tax | -8,040 | 125,012 | |
| Income tax | 10.1 | -604 | -2,046 |
| NET INCOME | -8,644 | 122,966 | |
| Share attributable to non-controlling interests | 127 | -78 | |
| Share attributable to the shareholders of the parent company | -8,771 | 123,044 | |
| Earnings per share attributable to the shareholders of the parent company | |||
| • Average number of shares in circulation | 6.1 | 3,119,876 | 3,788,735 |
| • In euros per share | -2.81 | 32.48 | |
| Diluted earnings per share attributable to the shareholders of the parent company | |||
| • Average potential number of shares | 6.1 | 3,133,676 | 3,797,013 |
| • In euros per share | -2.80 | 32.41 |


CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
| (in thousands of euros) NOTE |
2018 | 2017 |
|---|---|---|
| Net income | -8,644 | 122,966 |
| Translation adjustments of foreign operations | -830 | 454 |
| Share in currency adjustments of foreign operations of associates | 7 | -60 |
| Changes in fair value of available-for-sale fi nancial assets | - | - |
| Changes in fair value of hedging fi nancial instruments 7.2 |
564 | -1,965 |
| Share of changes in fair value of hedging fi nancial instruments of associates | - | - |
| Income tax on gains and losses recognized directly in equity 10.1 |
-161 | 589 |
| Other elements of comprehensive income that could be reclassifi ed later in net income | -420 | -982 |
| Changes in asset revaluation surplus | - | |
| Actuarial gains (losses) on defi ned benefi t plans 8.2 |
80 | 304 |
| Share of actuarial gains and losses of associates | 2 | - |
| Income tax on gains and losses recognized directly in equity 10.1 |
-52 | -101 |
| Other elements of comprehensive income that cannot be reclassifi ed in net income | 30 | 203 |
| Total of other elements of comprehensive income after taxes | -390 | -779 |
| COMPREHENSIVE INCOME FOR THE YEAR | -9,034 | 122,187 |
| Share attributable to non-controlling interests | 120 | -70 |
| Share attributable to the shareholders of the parent company | -9,154 | 122,257 |

CONSOLIDATED FINANCIAL STATEMENTS 2 CONSOLIDATED STATEMENT OF FINANCIAL POSITION
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
| ASSETS | |||
|---|---|---|---|
| (in thousands of euros) | NOTE | 12.31.18 | 12.31.17 |
| Goodwill | 2.4 | 12,035 | 12,035 |
| Films and audiovisual rights | 4.1 | 124,531 | 147,398 |
| Other intangible assets | 4.2 | 229 | 323 |
| Property, plant and equipment | 4.3 | 48,588 | 47,086 |
| Investments in associates | 10.2 | - | 379 |
| Other fi nancial assets | 4.4 | 63,486 | 126,830 |
| Non-current deferred tax assets | 10.1 | 2,835 | 2,604 |
| Non-current assets | 251,704 | 336,655 | |
| Inventories | 5.1 | 478 | 540 |
| Trade receivables and contract assets | 5.2 | 98,065 | 91,457 |
| Current income tax assets | 5.2 | 2,034 | 4,554 |
| Other receivables and current fi nancial assets | 5.2 | 41,884 | 42,684 |
| Cash and cash equivalents | 6.2 | 129,831 | 84,190 |
| Current assets | 272,292 | 223,425 | |
| TOTAL ASSETS | 523,996 | 560,080 |
CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED STATEMENT OF FINANCIAL POSITION 2

LIABILITIES AND EQUITY
| (in thousands of euros) | NOTE | 12.31.18 | 12.31.17 |
|---|---|---|---|
| Capital | 24,959 | 24,958 | |
| Retained earnings and comprehensive income | 247,128 | 280,170 | |
| Equity attributable to the shareholders of the parent company | 272,087 | 305,128 | |
| Non-controlling interests | 2,911 | 2,890 | |
| Equity | 6.1 | 274,998 | 308,018 |
| Non-current provisions | 8.1 | 3,835 | 3,719 |
| Non-current deferred tax liabilities | 10.1 | 2,383 | 2,293 |
| Non-current fi nancial liabilities | 6.2 | 106,245 | 107,669 |
| Other non-current liabilities | 5.3 | 6,828 | 370 |
| Non-current liabilities | 119,291 | 114,051 | |
| Current provisions | 8.1 | 1,395 | 818 |
| Current fi nancial liabilities | 6.2 | 3,530 | 4,201 |
| Trade payables | 5.3 | 27,311 | 33,388 |
| Current income tax liabilities | 5.3 | 19 | - |
| Other payables | 5.3 | 64,670 | 67,280 |
| Deferred income and contract liabilities | 5.3 | 32,782 | 32,324 |
| Current liabilities | 129,707 | 138,011 | |
| TOTAL LIABILITIES | 523,996 | 560,080 |

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
| ATTRIBUTABLE TO THE SHAREHOLDERS OF THE PARENT COMPANY | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| CHANGES IN EQUITY (in thousands of euros) |
NUMBER OF SHARES |
CAPITAL | ADDITIONAL PAID-IN CAPITAL(1) |
TREASURY SHARES | RETAINED EARNINGS |
OTHER COMPREHENSIVE INCOME |
TOTAL | ATTRIBUTABLE TO NON CONTROLLING INTERESTS |
TOTAL EQUITY |
| As of December 31, 2016 | 4,280,269 | 34,242 | 28,037 | -261 | 195,566 | 19,728 | 277,312 | 2,960 | 280,272 |
| Net income for the year | - | - | - | - | 123,044 | - | 123,044 | -78 | 122,966 |
| Other comprehensive income | - | - | - | - | - | -787 | -787 | 8 | -779 |
| Comprehensive income for the year | - | - | - | - | 123,044 | -787 | 122,257 | -70 | 122,187 |
| Capital transactions | -1,160,546 | -9,284 | -22,769 | - | -58,241 | - | -90,294 | - | -90,294 |
| Share-based payments | - | - | - | - | - | - | - | - | - |
| Dividends paid | - | - | - | - | -3,115 | - | -3,115 | - | -3,115 |
| Elimination of treasury shares | - | - | - | 13 | 47 | - | 60 | - | 60 |
| Other(2) | - | - | - | - | -1,092 | - | -1,092 | - | -1,092 |
| As of December 31, 2017 | 3,119,723 | 24,958 | 5,268 | -248 | 256,209 | 18,941 | 305,128 | 2,890 | 308,018 |
| Net income for the year | - | - | - | - | -8,771 | - | -8,771 | 127 | -8,644 |
| Other comprehensive income | - | - | - | - | - | -383 | -383 | -7 | -390 |
| Comprehensive income for the year | - | - | - | - | -8,771 | -383 | -9,154 | 120 | -9,034 |
| Capital transactions | 200 | 1 | 10 | - | - | - | 11 | - | 11 |
| Share-based payments | - | - | - | - | - | - | - | - | - |
| Dividends paid | - | - | - | - | -3,115 | - | -3,115 | -99 | -3,214 |
| Elimination of treasury shares | - | - | - | -9 | 3 | - | -6 | - | -6 |
| Other(2) | - | - | - | - | -20,777 | - | -20,777 | - | -20,777 |
| As of December 31, 2018 | 3,119,923 | 24,959 | 5,278 | -257 | 223,549 | 18,558 | 272,087 | 2,911 | 274,998 |
(1) Issue premiums, contribution premiums, merger premiums, legal reserves.
(2) Mainly the impact of the purchase of a share of minority interests of Gaumont Television USA Llc.

CONSOLIDATED STATEMENT OF CASH FLOWS
| (in thousands of euros) | NOTE | 2018 | 2017 |
|---|---|---|---|
| Operating activities | |||
| Consolidated net income (including non-controlling interests) | -8,644 | 122,966 | |
| Net allowances for depreciation, amortization, impairment and provisions | 4.5 | 124,098 | 108,703 |
| Impairment of goodwill | 2.4 | - | - |
| Gain on a bargain purchase | 2.3 | - | - |
| Unrealized gains and losses related to changes in fair value | 7.2 | 2,150 | 1,939 |
| Expenses and income related to stock options and similar | - | - | |
| Other calculated income and expenses | -2,235 | 2,303 | |
| Gains and losses on disposal of assets | -42 | -145,866 | |
| Share of net income of associates | 10.2 | 387 | -8,241 |
| Dividends received from associates | - | - | |
| Cash fl ow from operating activities after tax and net borrowing costs | 115,714 | 81,804 | |
| Net borrowings costs | 8,491 | 7,435 | |
| Tax expenses (including deferred tax) | 10.1 | 604 | 2,046 |
| Cash fl ow from operating activities before tax and net borrowing costs | 124,809 | 91,285 | |
| Tax paid | -1,185 | -157 | |
| Change in working capital requirement related to operating activities | 5.5 | -10,189 | 31,771 |
| (A) Net cash fl ow from operating activities | 113,435 | 122,899 | |
| Investment activities | |||
| Proceeds from sales of fi xed assets | 309 | 380,069 | |
| Acquisition of fi xed assets | -99,303 | -113,407 | |
| Change in liabilities on investments | 55,053 | -118,138 | |
| Net impact of changes in scope, net of cash acquired | -21,772 | - | |
| Change in liabilities on acquisitions of consolidated securities | 13,567 | - | |
| (B) Net cash fl ow from investment activities | 4.5 | -52,146 | 148,524 |
| Financing activities | |||
| Gaumont SA capital increase | 6.1 | 11 | -90,294 |
| Dividends paid to Gaumont SA shareholders | 6.1 | -3,115 | -3,115 |
| Dividends paid to non-controlling interests in consolidated companies | -99 | - | |
| Change in treasury shares | -6 | 60 | |
| Change in borrowings | 6.2 | -5,386 | -94,930 |
| Interest paid | -7,166 | -6,696 | |
| (C) Net cash fl ow from fi nancing operations | -15,761 | -194,975 | |
| (D) Impact of changes in foreign exchange rates | 483 | -787 | |
| NET CHANGE IN CASH & CASH EQUIVALENTS: (A) + (B) + (C) + (D) | 46,011 | 75,661 | |
| Cash and cash equivalents at beginning of period | 84,190 | 8,693 | |
| Bank overdraft at beginning of period | -442 | -606 | |
| Cash position at beginning of period | 83,748 | 8,087 | |
| Cash and cash equivalents at end of period | 129,831 | 84,190 | |
| Bank overdraft at end of period | -72 | -442 | |
| Cash position at end of period | 6.2 | 129,759 | 83,748 |
| NET CHANGE IN CASH & CASH EQUIVALENTS | 46,011 | 75,661 |
CONSOLIDATED FINANCIAL STATEMENTS 2 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
| Note | Page | Note | Page | Note | Page |
|---|---|---|---|---|---|
| 1. | Presentation of the consolidated fi nancial | 4. | Long-term assets and investments 56 | 7. | Financial risks and hedging 72 |
| statements 39 | 4.1. | Films and audiovisual rights 56 | 7.1. | Financial risks 72 | |
| 1.1. | General principles 39 | 4.2. | Other intangible assets 59 | 7.2. | Financial instruments 76 |
| 1.2. | Changes to the IFRS accounting principles 39 | 4.3. | Property, plant and equipment 59 | 8. | Provisions and contingent liabilities 80 |
| 1.3. | Measurement and presentation of the consolidated | 4.4. | Other fi nancial assets 61 | ||
| fi nancial statements 40 | 4.5. | Impact of investments on the statement of cash fl ows 62 | 8.1. | Change in current and non-current provisions 80 | |
| 2. | Scope of consolidation 41 | 8.2. | Employee benefi ts 81 | ||
| 2.1. | Accounting principles and methods relating | 5. | Current assets and liabilities 63 | 9. | Financial commitments 84 |
| to the scope of consolidation 41 | 5.1. | Inventories 63 | 9.1. | Commitments related to ordinary business activities 84 | |
| 2.2. | Main companies included in the scope of consolidation 43 | 5.2. | Trade receivables and other current assets 63 | 9.2. | Pledging of assets 84 |
| 2.3. | Changes in scope 44 | 5.3. | Trade payables and other liabilities 64 | 9.3. | Leases 85 |
| 2.4. | Monitoring of goodwill 44 | 5.4. | Change in contract assets and liabilities 65 | 9.4. | Other commitments 85 |
| 2.5. | Seller warranties received 45 | 5.5. | Changes in net working capital requirement 65 | ||
| 3. | Transactions of the period 46 | 6. | Financing 67 | 10. | Other information 86 |
| 6.1. | Equity 67 | 10.1. Income tax and other taxes 86 | |||
| 3.1. | Operating segments 46 | 6.2. | Net borrowings 68 | 10.2. Investments in associates 88 | |
| 3.2. | Revenue 51 | 10.3. Statutory auditors' fees 89 | |||
| 3.3. | Personnel costs 54 | 10.4. Subsequent events 89 | |||
| 3.4. | Other current operating income and expenses 55 | ||||
| 3.5. | Other non-current operating income and expenses 56 | ||||
| 3.6. | Other fi nancial income and expenses 56 |
| 4. | Long-term assets and investments 56 | |
|---|---|---|
| 4.1. | Films and audiovisual rights 56 | |
| 4.2. | Other intangible assets 59 | |
| 4.3. | Property, plant and equipment 59 | |
| 4.4. | Other fi nancial assets 61 | |
| 4.5. | Impact of investments on the statement of cash fl ows 62 | |
| 5. | Current assets and liabilities 63 | |
| 5.1. | Inventories 63 | |
| 5.2. | Trade receivables and other current assets 63 | |
| 5.3. | Trade payables and other liabilities 64 | |
| 5.4. | Change in contract assets and liabilities 65 | |
| 5.5. | Changes in net working capital requirement 65 | |
| 6. | Financing 67 | |
| 6.1. | Equity 67 | |
| 6.2. | Net borrowings 68 | |
| 7. | Financial risks and hedging 72 |
|---|---|
| 7.1. | Financial risks 72 |
| 7.2. | Financial instruments 76 |
| 8. | Provisions and contingent liabilities 80 |
| 8.1. | Change in current and non-current provisions 80 |
| 8.2. | Employee benefi ts 81 |
| 9. | Financial commitments 84 |
| 9.1. | Commitments related to ordinary business activities 84 |
| 9.2. | Pledging of assets 84 |
| 9.3. | Leases 85 |
| 9.4. | Other commitments 85 |
| 10. | Other information 86 10.1. Income tax and other taxes 86 10.2. Investments in associates 88 10.3. Statutory auditors' fees 89 |
| 10.4. Subsequent events 89 |

1 . Presentation of the consolidated financial statements
1.1. General principles
Pursuant to Regulation (EC) No. 1606/2002 of July 19, 1606, Gaumont's consolidated fi nancial statements for the year ended December 31, 2018 were prepared in accordance with the International Financial Reporting Standards (IFRS) as adopted by the European Union and applicable on that date.
The accounting principles used to prepare the consolidated fi nancial statements comply with IFRS standards and interpretations as adopted by the European Union on December 31, 2018 and available from the website: http://ec.europa.eu/internal_market/accounting/ias/index_en.htm.
These accounting principles are consistent with those used when preparing the annual consolidated fi nancial statements for the reporting period ended December 31, 2017, with the exception of the IFRS standards and IFRIC interpretations applicable from January 1, 2018 and standards possibly applied in advance, the details and individual impact of which are described in note 1.2.
Gaumont also applies the ANC (Autorité des normes comptables – the French accounting regulation authority) recommendation 2013-01 dated April 4, 2013 pertaining to the presentation of the share of net income of associates in the consolidated income statement and in segment information. Since movie production and movie theater operation businesses run by associates are in line with the production and distribution activities carried out by fully consolidated entities, Gaumont considers that reporting the share of income from associates immediately after operating income from fully consolidated entities represents an improvement on its fi nancial reporting.
The consolidated fi nancial statements are presented in thousands of euros, unless otherwise specifi ed.
1.2. Changes to the IFRS accounting principles
Impact of IFRS standards and IFRIC interpretations applicable from January 1, 2018
IFRS 15 – REVENUE FROM CONTRACTS WITH CUSTOMERS
In accordance with IFRS 15, Gaumont reviewed the accounting principles it applied to revenue from contracts with customers and concluded that the timing and methods of recognition of the revenue, were in line with the IFRS 15 principles, with the exception of pre-sales of feature fi lms which will now be included in the revenue as of the start date of the license period.
As permitted by the transitional provisions of IFRS 15, Gaumont opted for modifi ed retrospective application. The comparative accounts for the previous fi nancial year are presented according to the previous accounting principles and the impact of application of IFRS 15 over the period, leads to a k€4,640 decrease of revenues and a correlative k€3,599 adjustment of amortization i.e. a k€1,042 net impact over half year net income. Impacts are described in detail in notes 3.2 and 5.3.
The presentation of assets and liabilities linked to contracts with customers has also been revised pursuant to IFRS 15.
IFRS 9 – FINANCIAL INSTRUMENTS
In accordance with IFRS 9, Gaumont reviewed its borrowings to comply with paragraph IFRS 9.B5.4.6.
It was concluded that the successive re-negotiations did not have a material impact on the effective interest rate of the revolving credit.
Gaumont also analyzed its trade receivables to comply with the IFRS 9 credit risk assessment model and concluded that the recommended statistical approach did not require any material adjustments of the accumulated impairment losses in the fi nancial statement assets.
None of the other IFRS 9 requirements induces changes on the 2018 consolidated fi nancial statements.
The other standards and interpretations which apply from January 1, 2018 have no impact on the 2018 consolidated fi nancial statements.
Expected impact of texts adopted by the European Union and not yet compulsory as at December 31, 2018
Gaumont has decided not to use the option proposed by the European Commission for early application of standards or interpretations not yet compulsory.
IFRS 16 – LEASES
The expected impacts of the standard are presented in note 9.3.
Gaumont does not expect any material impact from the application of other standards or interpretations adopted and not yet compulsory.


Consequences for the Group of standards, amendments and interpretations published by the IASB but not yet adopted by the European Union as at December 31, 2018
| STANDARD | DATE OF APPLICATION(1) | IMPACT ON THE CONSOLIDATED FINANCIAL STATEMENTS OF THE GAUMONT GROUP |
|
|---|---|---|---|
| IFRS 14 | Regulatory deferral accounts | 01.01.2016 | Not applicable |
| IFRS 17 | Insurance policies | 01.01.2021 | Not applicable |
| Amendments to IAS 40 | Transfers of investment property | 01.01.2018 | No impact on the consolidated fi nancial statements |
| Amendments to IFRS 2 | Classifi cation and measurement of share-based payment transactions | 01.01.2016 | Not applicable |
| Amendments to IFRS 9 | Early repayment clause with negative compensation | 01.01.2019 | Not applicable |
| Amendments to IAS 28 | Long-term interests in associates or joint ventures | 01.01.2019 | Not applicable |
| Amendments to IFRS 10 and IAS 28 | Sale or contribution of assets between an investor and an associate | Deferred | |
| Annual improvements | 2015-2017 cycle | 01.01.2019 | No signifi cant impact on the consolidated fi nancial statements |
| IFRIC 22 | Foreign currency transactions and advance consideration | 01.01.2018 | No signifi cant impact on the consolidated fi nancial statements |
(1) Unless otherwise specifi ed, applicable to reporting periods beginning on or after the date indicated (date of IASB application).
Gaumont has decided to not use the option proposed by the European Commission for early application of some standards or interpretations not yet adopted.
1.3. Measurement and presentation of the consolidated fi nancial statements
Basis of preparation of consolidated fi nancial statements
The consolidated fi nancial statements have been prepared according to the historical cost principle, with the exception of some land and buildings measured at fair value at January 1, 2004. Moreover, some of the IFRS standards may provide for other measurement principles applicable to specifi c categories of assets and liabilities. Measurement principle used for each category of assets and liabilities are described in the following notes.
Use of estimates
When preparing the consolidated fi nancial statements, Group Management made estimates relying on assumptions that could have an impact on the value of assets and liabilities at the reporting date and on income and expenses for the period. The estimates are based on past experience and other factors deemed to be reasonable in view of the circumstances. They form a basis for determining accounting values of assets and liabilities which cannot be directly obtained from other sources. These estimates are re-examined on an ongoing basis. However, the fi nal amounts appearing in Gaumont's future consolidated fi nancial statements may differ from the amounts currently estimated.
Using of estimations concerns, in particular, measurement of tangible and intangible assets, accumulated amortization of fi lms, measurement of the loss of value on fi nancial assets, recognition of deferred tax assets, and current and non-current provisions. Specifi cations relating to the estimates are provided in the notes.
Foreign currency translation
FINANCIAL STATEMENTS OF FOREIGN SUBSIDIARIES
The functional currency of foreign subsidiaries is the local currency, defi ned as the currency of the economic environment in which the entity operates.
The consolidated fi nancial statements of these subsidiaries are converted into euros, the operating currency of the parent company, when being integrated into the consolidated fi nancial statements. In accordance with IAS 21, their statement of fi nancial position is translated into euros at the closing rate, and their income statement is translated at the average exchange rate of the period concerned. Differences resulting from the translation are recognized as translation adjustments in consolidated equity and reported to the net income when the entity ceases to be consolidated.
CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 2

FOREIGN CURRENCY TRANSACTIONS
IAS 21 "Effects of changes in foreign exchange rates" defi nes recognition and measurement of transactions in foreign currencies. Pursuant to this standard:
- transactions denominated in foreign currencies are translated into local currency at the exchange rate on the date of the transaction;
- monetary items in the statement of fi nancial position are remeasured at the closing rate at each reporting date and the relevant translation adjustments are recognized in income;
- translation adjustments on a monetary item that is part of a net investment in a foreign operation are recognized in other comprehensive income and reclassifi ed in net income on disposal of the net investment.
Structure of the consolidated statement of fi nancial position
IAS 1 "Presentation of fi nancial statements" requires current and non-current items to be split out on the statement of fi nancial position.
The breakdown is as follows:
- current assets are those that the Group expects to realize or use in the normal operating cycle. All other assets are deemed to be non-current assets;
- current liabilities are those that the Group expects will be paid in the normal operating cycle. All other liabilities are deemed to be non-current liabilities.
Presentation of earnings
Operating income integrates current and non-current items related to operations.
The non-current operating income represents non-recurring operations not directly related to ordinary activities.
Proceeds from the sale of fi lms, series and the associated audiovisual rights are included in current operating income. Proceeds from the sale of other intangible assets and property, plant and equipment and goodwill impairment losses are included in other non-current operating income and expenses.
Operating income after share of net income of associates also includes the share of net income of associates involved in an activity which is similar to or an extension of the activities of fully consolidated companies.
2. Scope of consolidation
2.1. Accounting principles and methods relating to the scope of consolidation
Consolidation methods
CONTROLLED ENTITIES
An entity is a subsidiary consolidated using the fully-consolidated method when the parent company exercises direct or indirect control on the subsidiary.
In accordance with IFRS 10, there is control when the following criteria are all satisfi ed:
- the parent company has power over an entity;
- the parent company is exposed or has the right to variable returns depending on the performance of the entity, from its involvement with the entity;
- the parent company has the ability to use its power to affect the amount of the returns it obtains from the entity.
Power is defi ned as the existing rights of all types conferring on the parent company the current ability to direct the relevant activities of the entity, independently of the actual exercising of these rights. Relevant activities are those that signifi cantly affect the entity's returns.
The parent company must present consolidated fi nancial statements in which the assets, liabilities, equity, income, expenses and fl ows of the parent company and its subsidiaries are measured and recognized using uniform accounting methods as those of a single economic entity.
Subsidiaries are consolidated from the date on which the parent company obtains control. Changes to the percentage of interest in a subsidiary which do not result in the loss of control are equity transactions. When the parent company loses control of a subsidiary, the assets and liabilities of this subsidiary are derecognized from the consolidated fi nancial statements, and the profi t or loss related to the loss of control is recognized in the income for the year. If appropriate, the residual investment retained in the entity is measured at fair value on the date of loss of control.
A non-controlling interest, defi ned as the share in equity of a subsidiary not attributable, directly or indirectly, to the parent company must be presented separately from the equity attributable to the parent company's shareholders.
One parent company only can control a subsidiary. In the event of collective control, no investor is deemed to have sole control of the entity, and each investor recognizes its interest in the entity using the method recommended by the applicable standard. A non-controlled entity can be classifi ed as a joint arrangement pursuant to IFRS 11, associate or joint venture pursuant to IAS 28 revised, or a fi nancial instrument pursuant to IFRS 9.
In accordance with IFRS 10, the companies controlled by Gaumont are consolidated. The share of net assets and net income attributable to non-controlling shareholders is shown separately as noncontrolling interests on the consolidated statement of fi nancial position and on the consolidated income statement.


ASSOCIATES AND JOINT VENTURES
In accordance with IFRS 11 and IAS 28 revised, interests held in a joint venture or an associate are accounted for using the equity method.
A joint venture is a company over which two investors or more exercise joint control and have rights to the net assets. Joint control means the contractually agreed sharing of control of the entity and only exists when the decisions relating to relevant activities require the unanimous agreement of the parties sharing control. An associate is an entity over which the investor has signifi cant infl uence, defi ned as the power to participate in the fi nancial and operating policy decisions without exercising control over these policies.
The equity method consists of initially recognizing the investment at cost, then adjusting its value after the acquisitions, to take into account the changes of the investor's share in the net assets of the entity. Goodwill is included in the carrying amount of the investment.
Financial statements used by the investor to determine its share in the entity's net assets shall be prepared using the same accounting methods as the investor.
The investor's net income includes the share of net income of equity-accounted entities. Other comprehensive income of the investor includes its share in the other comprehensive income of those entities. Adjustments are made to the investor's share of net income to account for in particular, amortization and depreciation of the fair value of the assets and liabilities acquired or impairment losses of goodwill.
If the investor's share in the losses of an equity-accounted entity exceeds its interest in the latter, the investor discontinues recognizing its share of further losses. After the interest is reduced to zero, additional losses are the subject of a provision and a liability is recognized, provided the investor has a legal or implicit obligation to cover these losses. When the entity returns to profi t, the investor only starts to recognize its proportional share of profi ts when it exceeds its proportional share of unrecognized losses.
In accordance with IAS 28, the companies in which Gaumont has a signifi cant infl uence or joint control are recognized using the equity method. The share of net assets of equity-accounted entities is reported as an asset on the statement of fi nancial position in the "Investments in associates" line item. Where applicable, this share is supplemented by taking into account any fair-value adjustments attributable to the assets and liabilities of the companies concerned and goodwill recorded during the acquisition.
Business combinations
RECOGNIZING BUSINESS COMBINATIONS
In accordance with IFRS 3, business combinations are recognized according to the acquisition method.
The fi rst time a controlled business is consolidated, the acquired assets and liabilities as well as contingent liabilities are measured at their fair value at the acquisition date.
Optionally for each transaction, goodwill is measured on the date of taking control, either by the difference between the acquisition price and the proportionate share of the assets, liabilities and contingent liabilities measured at fair value, or including the minority interests measured at fair value. This option, known as "full goodwill" results in the recognition of goodwill on non-controlling interests.
Earn outs are included in the acquisition price at fair value on the date of taking control. Subsequent adjustments to this value are recognized in goodwill, if they occur within the twelve-month measurement period, or in profi t or loss beyond this date.
The direct acquisition costs are recognized in expenses for the period.
In the case of staged acquisitions resulting in taking control of the entity, the proportionate shares held prior to taking control are remeasured at fair value on the date of taking control. The impact of these revaluations is recognized in profi t or loss.
Subsequent changes to the percentage of interest, while control of the acquire company is retained, constitute transactions between shareholders and have no impact on profi t or loss or on goodwill. The difference between the redemption price and the proportionate share acquired (or sold) is recognized in equity.
GOODWILL MEASUREMENT
In accordance with IFRS 3, the Group fi nalizes the analysis of the fair value of assets and liabilities acquired within a maximum of 12 months following the acquisition date.
Goodwill is allocated to the smallest identifi able group of assets or cash-generating units.
Goodwill is not amortized, but each cash-generating unit individually undergoes an impairment test at each annual closing. The impairment test is carried out by comparing the recoverable value and the carrying amount of the cash-generating unit(s) to which the goodwill was allocated.
The recoverable value of a cash-generating unit is defi ned as the higher of the fair value (usually the market price) less costs to sell and the value in use determined using the discounted future cash fl ow method.
Gaumont defi nes each entity acquired as a cash-generating unit. When the entities are integrated into a wider operating unit, the CGU is analyzed taking into account the synergies with that unit.
Key assumptions made in carrying out the impairment tests vary depending on the cash-generating unit's area of business.
For movie and television production and distribution activities, cash fl ows are based on a two-year minimum business plan, then extrapolated by applying a growth rate over a defi ned or undefi ned period depending on the activity considered. Cash fl ows are discounted using an appropriate rate for the type of business. Assumptions retained to conduct the impairment test are described in note 2.4 for each individually signifi cant goodwill.
If the carrying amounts of the cash-generating unit exceed the recoverable value, the assets of the cashgenerating unit will be impaired in order to bring them into line with their recoverable value. Impairment losses are fi rst charged against goodwill and are recognized under "Other non-current operating income and expenses".
Impairment losses on goodwill are irreversible.
Goodwill relating to investments in equity-accounted entities is presented in the "Investments in associates" line item.


2.2. Main companies included in the scope of consolidation
| NAME AND LEGAL FORM | REGISTERED OFFICE | SIREN | % INTEREST | % CONTROL | CONSOLIDATION METHOD |
|---|---|---|---|---|---|
| Holding | |||||
| Gaumont SA | 30, avenue Charles de Gaulle, 92200 Neuilly-sur-Seine | 562 018 002 | 100.00 | F.C. | |
| Gaumont USA Inc. | 750 San Vincente Blvd, Suite RW 1000, West Hollywood, CA 90069 | United States | 100.00 | 100.00 | F.C. |
| Cinema production and distribution | |||||
| Gaumont Films USA Llc | 750 San Vincente Blvd, Suite RW 1000, West Hollywood, CA 90069 | United States | 100.00 | 100.00 | F.C. |
| Gaumont Vidéo SNC | 30, avenue Charles de Gaulle, 92200 Neuilly-sur-Seine | 384 171 5 67 | 100.00 | 100.00 | F.C. |
| Gaumont Production SARL | 50, avenue des Champs-Élysées, 75008 Paris | 352 0 72 9 04 | 100.00 | 100.00 | F.C. |
| Editions la Marguerite SARL | 30, avenue Charles de Gaulle, 92200 Neuilly-sur-Seine | 602 0 24 1 50 | 100.00 | 100.00 | F.C. |
| Mitzé Editions SARL (previously Légende Editions SARL) |
30, avenue Charles de Gaulle, 92200 Neuilly-sur-Seine | 500 9 77 1 29 | 100.00 | 100.00 | F.C. |
| Gaumont Musiques SARL | 30, avenue Charles de Gaulle, 92200 Neuilly-sur-Seine | 494 5 35 2 55 | 100.00 | 100.00 | F.C. |
| Production of television dramas and cartoon series | |||||
| Gaumont Television USA Llc | 750 San Vincente Blvd, Suite RW 1000, West Hollywood, CA 90069 | United States | 100.00 | 88.60 | F.C. |
| Gaumont Télévision SAS | 30, avenue Charles de Gaulle, 92200 Neuilly-sur-Seine | 340 5 38 6 93 | 100.00 | 100.00 | F.C. |
| Gaumont Animation USA Llc | 750 San Vincente Blvd, Suite RW 1000, West Hollywood, CA 90069 | United States | 100.00 | 100.00 | F.C. |
| Gaumont Animation SAS | 30, avenue Charles de Gaulle, 92200 Neuilly-sur-Seine | 411 4 59 8 11 | 100.00 | 100.00 | F.C. |
| Gaumont Distribution TV Llc | 750 San Vincente Blvd, Suite RW 1000, West Hollywood, CA 90069 | United States | 100.00 | 100.00 | F.C. |
| Gaumont Ltd | 13/14 Dean Street, 3rd Floor, London, W1D 3RS | United Kingdom | 100.00 | 100.00 | F.C. |
| Gaumont GmbH | Kämmergasse 39-4, Köln 50676 | Germany | 100.00 | 100.00 | F.C. |
| Gaumont Production Télévision SARL | 50, avenue des Champs-Élysées, 75008 Paris | 322 9 96 2 57 | 100.00 | 100.00 | F.C. |
| Gaumont Production Animation SARL | 49-51, rue Ganneron, 75018 PARIS | 825 3 37 9 00 | 100.00 | 100.00 | F.C. |
| Gaumont Animation Musique SARL | 30, avenue Charles de Gaulle, 92200 Neuilly-sur-Seine | 433 4 38 7 69 | 100.00 | 100.00 | F.C. |
| Narcos Productions Llc | 750 San Vincente Blvd, Suite RW 1000, West Hollywood, CA 90069 | United States | 100.00 | 88.60 | F.C. |
| Leodoro Productions Llc | 750 San Vincente Blvd, Suite RW 1000, West Hollywood, CA 90069 | United States | 100.00 | 88.60 | F.C. |
| Audiovisual archive management | |||||
| Gaumont Pathé Archives SAS | 30, avenue Charles de Gaulle, 92200 Neuilly-sur-Seine | 444 5 67 2 18 | 57.50 | 57.50 | F.C. |
F.C.: Fully consolidated. E.A.: Equity accounted.

2.3. Changes in scope
Purchase of minority interests in Gaumont Television USA Llc
On February 21, 2018, Gaumont USA Inc. acquired an additional 15% share in Gaumont Television USA Llc for k\$24,000, payable in three annual installments. This acquisition was treated as a transaction between shareholders according to IFRS 3 and was posted as an equity reduction for the period. The acquisition costs for this transaction were not material.
As of December 31, 2018, the acquisition resulted in a debt of k\$16,000, which was discounted.
Changes to the scope of consolidation
COMPANY ACQUISITION
On February 14, 2018, Gaumont bought DD Catalogue, established on December 21, 2017 through the partial contribution of assets comprising producer shares and rights to a share of proceeds of Gérard Depardieu in about 60 fi lms, including Ruby & Quentin, The Best Job in the World and The Fugitives for a price, excluding costs, of k€1,277, which equates to the net assets of the company acquired. No goodwill was posted for this acquisition.
INTERNAL RESTRUCTURING
In June 2018, Mitzé Films, Nouvelles Editions de Films, Fideline Films and DD Catalogue were wound up without liquidation by the transfer of assets and liabilities to Gaumont SA.
In December 2018, Gaumont Inc. and its subsidiary Gaumont Distribution Inc., based in New York and 100% owned by Gaumont SA, were merged into Gaumont USA Inc., a wholly owned subsidiary of Gaumont SA. Prior to the merger, Gaumont Inc. disposed of its equity interest in Lincoln Cinema Associates Llc, which was previously equity-accounted.
DISPOSALS
A loss of k€431 was recorded on the sale of the 31.95% equity in Lincoln Cinema Associates. In July 2018, Gaumont sold its 20% stake in La Boétie Films. A deconsolidation profi t of k€44 was posted for the period.
2.4. Monitoring of goodwill
Goodwill resulting from business combinations is as follows:
| MOVEMENTS OF THE PERIOD | |||||
|---|---|---|---|---|---|
| 12.31.18 | + | - | OTHER (1) |
12.31.17 | |
| Animation | 15,794 | - | - | - | 15,794 |
| Mitzé Films | 856 | - | - | - | 856 |
| LGM Participations | 491 | - | - | - | 491 |
| Gross value | 17,141 | - | - | - | 17,141 |
| Animation | -4,250 | - | - | - | -4,250 |
| Mitzé Films | -856 | - | - | - | -856 |
| Accumulated impairment losses |
-5,106 | - | - | - | -5,106 |
| CARRYING VALUE | 12,035 | - | - | - | 12,035 |
(1) Change in rate of interest, write-offs.
As an exception to the accounting principles set out in note 2.1, the goodwill relating to Gaumont Animation includes acquisition costs, in accordance with IFRS 3 applicable prior to December 31, 2009.
Goodwill is tested for impairment at each reporting date, in accordance with the provisions of IAS 36 and under the assumptions described in note 2.1.

For the most signifi cant goodwill, the key assumptions are as follows:
| CARRYING VALUE | |||||||
|---|---|---|---|---|---|---|---|
| CGU CATEGORY | PROJECTION PERIOD | DISCOUNT RATE | PERPETUAL GROWTH RATE | OTHER KEY ASSUMPTIONS | 12.31.18 | 12.31.17 | |
| Animated fi lms and cartoon | Two-year budget(1) | ||||||
| Animation | series production | indefi nite | 7.5% | 1.5% | and going concern | 11,544 | 11,544 |
(1) Budgets are based on fi rm commitments known at the date the budget was prepared and include all resources immediately available. Going concern uses assumptions for futur production volumes, the cost and fi nancing structure of which is equivalent to the one historically obvserved.
As of December 31, 2018, the net carrying value of the Cash-Generating Unit (CGU) is lower than its value in use.
The sensitivity of value in use to changes in the principal assumptions is presented below, being set forth that these changes would not result in bringing the value in use of the CGU at a lower level than its net book value.
| DISCOUNT RATE | ||||
|---|---|---|---|---|
| PERPETUAL GROWTH RATE | 8.50% | 7.50% | 6.50% | |
| 1.00% | -9,300 | -3,232 | 5,054 | |
| 1.50% | -6,950 | - | 9,741 | |
| 2.00% | -4,246 | 3,809 | 15,455 |
2.5. Seller warranties received
As of December 31, 2018, Gaumont no longer held guarantees from sellers on the liabilities of companies acquired.

3. Transactions of the period
3.1. Operating segments
Defi nition of operating segments
The Group's organizational structure is based on its various businesses. Gaumont operates in two business sectors which are its operating segments:
- movie production and distribution, Gaumont's historic activity in France which has now been extended to the United States;
- production and distribution of animated feature fi lms and cartoons as well as drama series via its subsidiaries in France, the United States and Europe.
Segments used for segment reporting are the same as those used by executive management, the chief operating decision maker of the Group. Operating segments are reported without any further grouping. The measurement methods for fi gures by operating segment are in line with the principles and policies used to prepare the consolidated fi nancial statements.
In the fi rst half of 2017, Gaumont also had a movie theater operations activity through its stake in Les Cinémas Pathé Gaumont. The Group ceased this activity on May 16, 2017.
Segment information
INCOME STATEMENT
| MOVIE PRODUCTION | TELEVISION PRODUCTION | HOLDING ACTIVITIES | ||
|---|---|---|---|---|
| 2018 | AND DISTRIBUTION | AND DISTRIBUTION | AND NON-ALLOCATED | TOTAL |
| Revenue | 95,530 | 91,972 | 8,703 | 196,205 |
| Operating income from activities excluding overheads(1) | 20,457 | 9,040 | 5,960 | 35,457 |
| Overheads | -10,300 | -14,178 | -19,239 | -43,717 |
| Operating income after share of net income of associates | 10,157 | -5,138 | -13,279 | -8,260 |
| Net borrowings costs | -5 | -4,294 | -4,192 | -8,491 |
| Other fi nancial incomes and expenses | 241 | 2,995 | 5,475 | 8,711 |
| Income tax | -59 | -26 | -519 | -604 |
| NET INCOME | 10,334 | -6,463 | -12,515 | -8,644 |
(1) After share of net income of associates.

| 2017 | MOVIE PRODUCTION AND DISTRIBUTION |
TELEVISION PRODUCTION AND DISTRIBUTION |
MOVIE THEATER OPERATION |
NON-ALLOCATED | TOTAL |
|---|---|---|---|---|---|
| Revenue | 98,821 | 74,605 | 3,623 | - | 177,049 |
| Operating income from cinema and television production and distribution(1) | 12,549 | 9,900 | - | - | 22,449 |
| Operating income from movie theater operations(1) | - | - | 11,956 | - | 11,956 |
| Overheads | -11,080 | -11,934 | - | 121,676 | 98,662 |
| Operating income after share of net income of associates | 1,469 | -2,034 | 11,956 | 121,676 | 133,067 |
| Net borrowings costs | - | -3,032 | - | -4,403 | -7,435 |
| Other fi nancial incomes and expenses | 364 | 1,677 | - | -2,661 | -620 |
| Income tax | -96 | -29 | - | -1,921 | -2,046 |
| NET INCOME | 1,737 | -3,418 | 11,956 | 112,691 | 122,966 |
(1) After share of net income of associates, excluding overheads.
CONSOLIDATED FINANCIAL STATEMENTS 2 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
| 12.31.18 | MOVIE PRODUCTION AND DISTRIBUTION |
TELEVISION PRODUCTION AND DISTRIBUTION |
HOLDING ACTIVITIES AND NON-ALLOCATED |
TOTAL |
|---|---|---|---|---|
| Goodwill | 491 | 11,544 | - | 12,035 |
| Films and audiovisual rights | 70,396 | 54,135 | - | 124,531 |
| Other intangible assets | 213 | 16 | - | 229 |
| Property, plant and equipment | 47,343 | 1,245 | - | 48,588 |
| Other fi nancial assets | 34 | 119 | 63,333 | 63,486 |
| Non-current deferred tax assets | - | - | 2,835 | 2,835 |
| Inventories | 478 | - | - | 478 |
| Trade receivables | 37,854 | 60,211 | - | 98,065 |
| Current income tax assets | 1,560 | 474 | - | 2,034 |
| Other receivables and current fi nancial assets | 30,880 | 11,004 | - | 41,884 |
| Cash and cash equivalents | 117,638 | 12,193 | - | 129,831 |
| TOTAL ASSETS | 306,887 | 150,941 | 66,168 | 523,996 |
| Equity | - | - | 274,998 | 274,998 |
| Non-current provisions | 3,680 | 155 | - | 3,835 |
| Non-current deferred tax liabilities | 1,521 | 862 | - | 2,383 |
| Non-current fi nancial liabilities | - | 42,302 | 63,943 | 106,245 |
| Other non-current liabilities | - | - | 6,828 | 6,828 |
| Current provisions | 373 | 1,022 | - | 1,395 |
| Current fi nancial liabilities | - | - | 3,530 | 3,530 |
| Trade payables | 18,937 | 8,374 | - | 27,311 |
| Current income tax liabilities | 19 | - | - | 19 |
| Other payables | 37,975 | 26,695 | - | 64,670 |
| Deferred income and contract liabilities | 19,221 | 13,561 | - | 32,782 |
| TOTAL LIABILITIES | 81,726 | 92,971 | 349,299 | 523,996 |
| Investments in fi lms and audiovisual rights | 27,448 | 68,516 | - | 95,964 |

| MOVIE THEATER | |||||
|---|---|---|---|---|---|
| 12.31.17 | CINEMA PRODUCTION | TELEVISION PRODUCTION | OPERATION | NON-ALLOCATED | TOTAL |
| Goodwill | 491 | 11,544 | - | - | 12,035 |
| Films and audiovisual rights | 78,957 | 68,441 | - | - | 147,398 |
| Other intangible assets | 323 | - | - | - | 323 |
| Property, plant and equipment | 46,594 | 492 | - | - | 47,086 |
| Investments in associates | -44 | - | 423 | - | 379 |
| Other fi nancial assets | 68 | 95 | - | 126,667 | 126,830 |
| Non-current deferred tax assets | - | - | - | 2,604 | 2,604 |
| Inventories | 540 | - | - | - | 540 |
| Trade receivables | 42,296 | 49,161 | - | - | 91,457 |
| Current income tax assets | 3,976 | 578 | - | - | 4,554 |
| Other receivables and current fi nancial assets | 33,285 | 9,399 | - | - | 42,684 |
| Cash and cash equivalents | 76,185 | 8,005 | - | - | 84,190 |
| TOTAL ASSETS | 282,671 | 147,715 | 423 | 129,271 | 560,080 |
| Equity | - | - | - | 308,018 | 308,018 |
| Non-current provisions | 3,580 | 139 | - | - | 3,719 |
| Non-current deferred tax liabilities | - | - | - | 2,293 | 2,293 |
| Non-current fi nancial liabilities | - | 43,570 | - | 64,099 | 107,669 |
| Other non-current liabilities | 370 | - | - | - | 370 |
| Current provisions | 818 | - | - | - | 818 |
| Current fi nancial liabilities | - | 1,026 | - | 3,175 | 4,201 |
| Trade payables | 29,465 | 3,923 | - | - | 33,388 |
| Current income tax liabilities | - | - | - | - | - |
| Other payables | 63,367 | 36,237 | - | - | 99,604 |
| TOTAL LIABILITIES | 97,600 | 84,895 | - | 377,585 | 560,080 |
| Investments in fi lms and audiovisual rights | 47,479 | 63,967 | - | - | 111,446 |


Information by region
REVENUE
At December 31, 2018, revenue broken down per region by reference to the company that contributes to it is as follows:
| TOTAL | 196,205 | 177,049 |
|---|---|---|
| American companies | 87,611 | 67,275 |
| European companies | 66 | - |
| French companies | 108,528 | 109,774 |
| 2018 | 2017 |
Revenue below is broken down by clientele commercialization zone:
| TOTAL | 196,205 | 177,049 |
|---|---|---|
| International | 116,766 | 101,634 |
| • Rest of the world | 428 | 1,029 |
| • Africa/Middle East | 638 | 1,368 |
| • Asia/Russia | 3,570 | 3,513 |
| • Americas | 92,312 | 75,142 |
| • Europe | 19,818 | 20,582 |
| France | 79,439 | 75,415 |
| 2018 | 2017 |
NON-CURRENT ASSETS
Non-current assets other than fi nancial instruments, deferred tax assets and assets relating to post-employment benefi ts, are broken down depending on where the consolidated companies are located. The geographical distribution of non-current assets was as follows:
| 12.31.18 | 12.31.17 | ||||||
|---|---|---|---|---|---|---|---|
| FRANCE | EUROPE | AMERICAS | TOTAL | FRANCE | AMERICAS | TOTAL | |
| Goodwill | 12,035 | - | - | 12,035 | 12,035 | - | 12,035 |
| Films and audiovisual rights | 87,417 | - | 37,114 | 124,531 | 109,139 | 38,259 | 147,398 |
| Other intangible assets | 213 | 16 | - | 229 | 323 | - | 323 |
| Property, plant and equipment | 47,394 | 46 | 1,148 | 48,588 | 46,746 | 340 | 47,086 |
| Investments in associates | - | - | - | - | -44 | 423 | 379 |
| Other fi nancial assets | 63,464 | 22 | - | 63,486 | 126,830 | - | 126,830 |
| TOTAL NON-CURRENT ASSETS | 210,523 | 84 | 38,262 | 248,869 | 295,029 | 39,022 | 334,051 |
Information about the Group's major customers
The Group's top ten customers together accounted for 72% of the Group's consolidated revenue. The breakdown between customers varies signifi cantly from one year to the next. In 2018, sales to Netfl ix accounted for 44.3% of consolidated revenue. No other single customer contributed more than 10% of the Group's consolidated revenue.
CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 2

3.2. Revenue
Recognition of revenue
From January 1, 2018, revenue is recognized in accordance to IFRS 15. According to this standard, revenue is recognized separately depending on the nature of Gaumont's performance obligations and the rate at which they are satisfi ed. Where a contract contains several performance obligations, each performance obligation is analyzed separately. Three types of revenue are identifi ed as components of Gaumont's revenue: license sales, royalties and service provision.
Revenue recognized in the income statement is representative of the transactions carried out by Gaumont on its own behalf. When Gaumont acts as agent, the sale proceeds are recognized in the statement of fi nancial position as a liability to the principal and Gaumont's revenue consists solely of the commission received as consideration for the service.
LICENSING AGREEMENTS
Sales of broadcasting or distribution rights attached to Gaumont's works based on a lump sum or a guaranteed minimum are analyzed under IFRS 15 as licensing agreements giving rise to a right to use the works as they exist at the date of the sale. This revenue is recognized once Gaumont's performance obligations are satisfi ed and control over the use of the rights is effectively transferred to the customer, i.e. when all of the following events have occurred:
- the agreement defi ning the terms and conditions of the sale of rights is signed by all of the parties and enforceable;
- the seller's obligations have been fulfi lled i.e. delivery has been made and the material's compliance has been acknowledged;
- the customer has unrestricted use of the rights acquired.
Where a contract provides for multiple deliveries or where the sale relates to several separate works (or episodes), the price is allocated between the works and the revenues are recognized separately for each work.
ROYALTIES
The royalties Gaumont earns from the exploitation of its works by third parties particularly in theaters or on vidéo, as well as the producer's share of proceeds, are recognized when the sale is effectively completed, in accordance with the exception envisaged by IFRS 15.B63 for proportional income derived from intellectual property licenses. These royalties are recognized on receipt of the royalty statements issued by the distributor or the producer in charge or royalties management. Royalties are recognized net of distribution fees that may be imputed to Gaumont and for video sales, net of estimated refunds.
When contracts include both a fi xed fee component and variable revenue, each component is measured and recognized separately according to the principles described above.
SERVICE PROVISION
Where Gaumont is commissioned to produce a work by a broadcaster and retains no intellectual property rights attached to that work, the service rendered gives rise to revenue recognition on a percentage of completion basis, provided that there is an enforceable right to payment for the service already performed and control over the work is gradually transferred to the customer.
When Gaumont acts as agent, the service is considered to be performed over the term of the contract. The commission is recognized as the sales are made.
DETERMINATION OF THE TRANSACTION PRICE
The transaction price is determined by reference to the consideration expected from the contract, whether cash or non-cash. Variable items are also included from the outset in the transaction price, except for royalties, which are recognized according to the principles described above. Faire value of the transaction is considered equal to the agreed consideration, unless the agreement includes a fi nancing component.
When the contract provides for payment terms similar to fi nancing granted to the purchaser, the transaction price takes this component into account if it is material. The revenue is determined by discounting the future cash fl ows using an imputed interest rate. This rate is determined for each transaction by referring to the prevailing rate that would be obtained by the third party from a credit institution to fi nance a similar transaction.

Revenue for the period
| 2018 | 2017 | |||||
|---|---|---|---|---|---|---|
| FRANCE | ABROAD | TOTAL | FRANCE | ABROAD | TOTAL | |
| Movie production and distribution | 61,515 | 23,097 | 84,612 | 65,505 | 31,432 | 96,937 |
| Movie theater distribution | 20,444 | 133 | 20,577 | 30,690 | - | 30,690 |
| Video publishing and video on demand | 12,355 | 333 | 12,688 | 11,599 | 231 | 11,830 |
| Television broadcasting rights | 24,007 | 113 | 24,120 | 18,634 | - | 18,634 |
| International sales | - | 21,775 | 21,775 | - | 30,652 | 30,652 |
| Other movie distribution income | 4,709 | 743 | 5,452 | 4,582 | 549 | 5,131 |
| Production and distribution of television series | 9,221 | 82,218 | 91,439 | 4,403 | 70,202 | 74,605 |
| American series | 512 | 74,882 | 75,394 | 490 | 67,317 | 67,807 |
| French dramas | 6,997 | 892 | 7,889 | 2,541 | 1,049 | 3,590 |
| French cartoon series | 1,712 | 6,444 | 8,156 | 1,372 | 1,836 | 3,208 |
| Line production | - | 11,451 | 11,451 | 5,507 | - | 5,507 |
| Feature fi lms | - | 10,918 | 10,918 | - | - | - |
| Television dramas | - | 533 | 533 | - | - | - |
| Trademark royalties | 6,217 | - | 6,217 | 3,623 | - | 3,623 |
| Other miscellaneous revenue | 2,486 | - | 2,486 | 1,884 | - | 1,884 |
| TOTAL | 79,439 | 116,766 | 196,205 | 75,415 | 101,634 | 177,049 |
In 2018, movie production and distribution and television series production and distribution accounted for 49% and 47% of consolidated revenue, respectively.
The Group generated 60% of its revenue outside France in 2018, compared with 57% in 2017.
The rent collected as of December 31, 2018, for the rental of part of the Champs Élysées property, was k€620 and is included in other miscellaneous revenue.

In 2018, the impact of the application of IFRS 15 on revenue led to the cancellation of pre-sales on movies released in theaters during the period for k€4,230 and the restatement of pre-sales of television series for k€410. If IFRS 15 had not been applied, 2018 revenue would have been as follows:
| 2018 | 2017 | |||||
|---|---|---|---|---|---|---|
| FRANCE | ABROAD | TOTAL | FRANCE | ABROAD | TOTAL | |
| Movie production and distribution | 65,745 | 23,097 | 88,842 | 65,505 | 31,432 | 96,937 |
| Movie theater distribution | 20,444 | 133 | 20,577 | 30,690 | - | 30,690 |
| Video publishing and video on demand | 12,355 | 333 | 12,688 | 11,599 | 231 | 11,830 |
| Television broadcasting rights | 28,237 | 113 | 28,350 | 18,634 | - | 18,634 |
| International sales | - | 21,775 | 21,775 | - | 30,652 | 30,652 |
| Other movie distribution income | 4,709 | 743 | 5,452 | 4,582 | 549 | 5,131 |
| Production and distribution of television series | 9,631 | 82,218 | 91,849 | 4,403 | 70,202 | 74,605 |
| American series | 512 | 74,882 | 75,394 | 490 | 67,317 | 67,807 |
| French dramas | 7,407 | 892 | 8,299 | 2,541 | 1,049 | 3,590 |
| French cartoon series | 1,712 | 6,444 | 8,156 | 1,372 | 1,836 | 3,208 |
| Line production | - | 11,451 | 11,451 | 5,507 | - | 5,507 |
| Feature fi lms | - | 10,918 | 10,918 | - | - | - |
| Television dramas | - | 533 | 533 | - | - | - |
| Trademark royalties | 6,217 | - | 6,217 | 3,623 | - | 3,623 |
| Other miscellaneous revenue | 2,486 | - | 2,486 | 1,884 | - | 1,884 |
| TOTAL | 84,079 | 116,766 | 200,845 | 75,415 | 101,634 | 177,049 |

3.3. Personnel costs
Breakdown of personnel costs
Personnel costs include all fi xed and variable compensation, employee benefi t and share-based costs payments issued for Gaumont personnel or executive offi cers.
The employment competitiveness tax credit is measured and recognized as income when the eligible compensation expenses are incurred. Under IAS 19, the corresponding saving is deducted from personnel costs. In 2018, k€225 in accrued income for the Employment competitiveness tax credit was recognized against social security contributions, compared to k€363 in 2017.
| 2018 | 2017 | |
|---|---|---|
| Salaries | -22,169 | -22,640 |
| Social security contributions | -6,988 | -7,846 |
| Employee profi t-sharing | -88 | -293 |
| Pensions and similar benefi ts | -196 | -155 |
| Share based payments expense | - | - |
| TOTAL | -29,441 | -30,934 |
Average workforce broken down by category
The table below gives the workforce of the companies consolidated using the full consolidation method:
| 2018 | 2017 | |
|---|---|---|
| Managers | 118 | 121 |
| Supervisors | 50 | 46 |
| Employees | 48 | 52 |
| TOTAL WORKFORCE | 216 | 219 |
Compensation of corporate offi cers
Corporate offi cers as defi ned by IAS 24 only include individuals who are or were during the year members of the Board of directors or the Executive management.
The gross salaries and benefi ts prior to social security and tax deductions allocated by Gaumont with respect to the position of corporate offi cer broke down as follows:
| 2018 | 2017 | |
|---|---|---|
| Total gross compensation(1) | 1,960 | 1,360 |
| Post-employment benefi ts(2) | - | - |
| Termination or end of contract benefi ts | - | - |
| Other long term benefi ts | - | - |
| Share-based payments(3) | - | - |
(1) Salaries, bonuses, indemnities, directors' fees and benefi ts in kind, payable for the year.
(2) Current service cost.
(3) Expense recognized in income for Gaumont stock option plans.
No compensation or directors' fees were paid to corporate offi cers by the controlled or controlling companies within the meaning of article L. 233-16 of the French Commercial code.
Corporate offi cers did not benefi t from any golden hello, golden handshake or supplementary pension plan applicable for corporate offi cers.


3.4. Other current operating income and expenses
Other income and expenses by type
| 2018 | 2017 | |
|---|---|---|
| Audiovisual support fund | 12,970 | 12,124 |
| Other subsidies | 331 | 169 |
| Audiovisual and cinema tax credit | 6,080 | 3,508 |
| Distribution costs and other purchases | -8,832 | -11,365 |
| Project development | -4,813 | -4,737 |
| Inventoried products | 140 | - |
| Subcontracting | -1,634 | -2,121 |
| Rentals and rental expenses | -2,827 | -2,568 |
| Outside personnel | -1,261 | -1,358 |
| Fees | -5,729 | -6,794 |
| Advertising, publications and public relations | -1,813 | -1,975 |
| Travel and entertainment expenses | -2,438 | -2,662 |
| Other external expenses | -3,374 | -2,507 |
| Taxes and similar payments | -3,060 | -3,412 |
| Foreign exchange gains and losses on operating activities | 212 | -718 |
| Copyrights, royalties and similar | -8,482 | -7,418 |
| Shares of co-producers and guaranteed minima | -17,934 | -29,024 |
| Income from the sale of operating assets | 66 | 37 |
| Other income and expenses | -6,783 | 5,615 |
| NET OTHER CURRENT OPERATING INCOME/EXPENSES | -49,181 | -55,206 |
Public grants
FINANCIAL SUPPORT FOR THE CINEMA INDUSTRY AND THE AUDIOVISUAL INDUSTRY
Films generate fi nancial support on account of their commercial distribution in movie theaters, their broadcasting on television and their video distribution. The fi nancial support for fi lm production, distribution, exportation and video publishing is recognized in tandem with the revenue of the fi lms that generate the support. It is recognized under assets on the statement of fi nancial position in "Other receivables", offset by an operating income account. The support fund invested in the production of new fi lms is charged against "Other receivables".
The support fund for the audiovisual program industry (COSIP) follows the same rule. Financial support for the production of audiovisual works is recognized as the series and dramas that generate the support are broadcast.
The automatic fi nancial support includes k€6,905 of fi nancial support for fi lm production, distribution, and exportation and k€5,590 of support for audiovisual production. This item also includes k€438 of grants for digitization of works.
OTHER SUBSIDIES
Subsidies received, insofar as they are defi nitively vested, are recognized in income from the date of the fi rst release in theaters of the relevant fi lms, and, for television productions, from the date of delivery and acceptance of material by the principal television broadcasters.
AUDIOVISUAL AND CINEMA TAX CREDIT
The tax credit granted to production companies is recognized in the consolidated fi nancial statements in current operating income. It is recognized in income, from the fi rst screening of fi lms in theaters or from the date of delivery and acceptance of the broadcasting material in the case of dramas and cartoons, on a prorata basis of the accumulated amortization of the fi lm which it helped fi nance.
In 2018, this item included k€1,718 related to American series, versus k€1,356 in 2017, k€925 for cinema production and k€3,436 for French television production. The amount of tax credits recognized on a deferred basis is posted to liabilities in the statement of fi nancial position.
Tax credits like fi nancial support and operating subsidies are collected by Gaumont and its subsidiaries as part of their activity of producing and distributing works. Their amount varies based on the production number, the shooting location, and for the cinema production support funds, the success of movies in theaters.
Operating expenses
The operating costs incurred by the investment properties over the period were k€169 and include costs for securing the premises, energy costs, taxes and miscellaneous professional fees.
Shares of co-producers and minimum guarantees represent amounts due to co-producers and other partners of a fi lm or series. This item is dependent on the method of fi nancing and the success of the movies and series delivered during the year.
CONSOLIDATED FINANCIAL STATEMENTS 2 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
3.5. Other non-current operating income and expenses
| 2018 | 2017 | |
|---|---|---|
| Proceeds from disposals of assets | 46 | 5 |
| Carrying value of assets sold or disposed of | -70 | -302 |
| Gains from disposals of investments in consolidated companies | - | 143,884 |
| Earn out adjustments | - | - |
| Impairment losses on goodwill | - | - |
| Gains on bargain purchases | - | - |
| TOTAL | -24 | 143,587 |
Non-current income for 2017 includes the proceeds from the disposal of the stake in Les Cinémas Pathé Gaumont for k€143,884, net of fees.
3.6. Other fi nancial income and expenses
| 2018 | 2017 | |
|---|---|---|
| Income from investments | - | - |
| Interest expense capitalized | 3,238 | 2,068 |
| Interest from assets and liabilities excluding cash equivalents | 3,372 | 3,529 |
| Discounting effect of liabilities and receivables | 307 | -188 |
| Proceeds from disposals of fi nancial assets | - | -3 |
| Accumulated impairment losses and fi nancial provisions | 943 | 3 |
| Foreign exchange gains and losses | 1,773 | -4,521 |
| Changes in fair value | -131 | -1,511 |
| Other fi nancial incomes and expenses | -791 | 3 |
| NET OTHER FINANCIAL INCOME/EXPENSES | 8,711 | -620 |
Capitalized interest expenses concern movie and television series productions. They rise and fall in line with the productions each year.
The interest collected includes the fi nancial components of the sales agreements with payment conditions over one year, that may vary depending on the amounts collected in the period. The interest income for the period also includes k€1,607 in accrued interest on the receivable with Pathé resulting from the disposal of shares of Les Cinémas Pathé Gaumont, for which payment is deferred.
The foreign exchange gains and losses are essentially linked to Gaumont's exposure to changes in the American dollar related to the fi nancing of the American activities.
4. Long-term assets and investments
4.1. Films and audiovisual rights
Principles of recognition of audiovisual rights
PRELIMINARY COSTS
Preliminary costs represent the expenses, such as searches for themes, talent and locations required to develop projects, incurred prior to the decision to make the fi lm. These costs are recognized as an expense in the year in which they are incurred.
EVALUATION OF FILMS AND AUDIOVISUAL RIGHTS
Films and audiovisual rights include:
- the production costs of works of which the Group is executive producer, intended to be marketed in France or abroad through all audiovisual media;
- French or foreign co-production investments;
- the acquisition value of rights allowing distribution of an audiovisual work;
- the restoration and digitization costs incurred to enable long-term use of works.
The gross value reported as an asset in the fi nancial statement is constituted in particular of:
- the production costs of movies and television programs, net of contributions from co-producers, when the Group was involved as executive producer;
- the amounts invested as lump-sum contributions, when the Group was involved in the production as co-producer;
- the amount of the non-refundable advances paid to the executive producer when the Group was involved as a distributor;
- the acquisition cost of rights when the Group was not involved in the production of the work.
Capitalized cost of works produced includes interest expenses incurred during the production period as well as a portion of overheads that are directly attributable to the production.


AMORTIZATION OF FILMS AND AUDIOVISUAL RIGHTS
Films and audiovisual rights are intangible assets with a fi xed useful life. The future economic advantages that Gaumont obtains in consideration for the use of these assets largely depends on the success of these works with the public upon the fi rst screening and the artistic characteristics of each work, essential to its commercial potential.
During the screening of fi lms and television programs over time, the income received for license renewals and royalties indicate the public's continued interest or the progressive disinterest in the work, and are directly representative of the expected future economic advantages of the asset.
The proceeds for a period being accordingly directly associated with the progressive consumption of economic advantages associated with these assets, Gaumont deems that the cost-unit amortization, based on the ratio of net proceeds acquired in the year to total net proceeds, is the most appropriate method.
In order to take into account the release of works and the erosion of the demand, total net proceeds include Gaumont's share of net proceeds received for the year and estimated net proceeds, over a maximum period of ten years from release date. Management reviews the estimated net proceeds regularly and adjusts them, if need be, taking into account operating profi ts, new contracts signed or planned and the audiovisual environment at the reporting date. These adjustments may result in additional amortization to cover the insuffi cient revenue when the carrying amount of the asset exceeds the revised estimated net proceeds.
For feature fi lms that experience great success with the public when they are released in movie theaters, Gaumont examines the artistic characteristics of the work in order to determine if the fi lm is likely to produce future economic advantages beyond ten years. If applicable, a residual value is allocated to the fi lm concerned. Pursuant to the provisions of IAS 36, the justifi cation for the recoverability of this residual value is reviewed at each reporting date.
IMPAIRMENT OF ASSETS
If there is an indication of impairment, the Group estimates the recoverable amount of the asset defi ned as the higher of the fair value, less cost of disposal, and the value in use. The value in use is determined by discounting the future cash fl ows expected from using the asset and from its sale.
In the event that the carrying amount of the asset exceeds its recoverable value, an impairment loss is recognized to bring the carrying amount down to the recoverable value. Impairment losses may be subsequently reversed where the net recoverable value becomes higher than the net carrying amount (up to the amount of the initial impairment loss).
ONGOING PRODUCTIONS
Ongoing productions represent all direct costs and fi nancial expenses incurred to produce a fi lm or a series and include a share of overheads directly attributable to the production. Production costs are transferred from the "Ongoing productions" item to the fi nal asset account once the production is complete and available for release.
An impairment loss may be recognized for productions in progress where the budget initially provided for has been signifi cantly overrun or where, for fi lms marketed between the reporting date and the publication of the fi nancial statements, the estimate of future proceeds is below the value of the investment.
OTHER RIGHTS
Musical rights are amortized by type:
- musical productions are eligible to the declining balance method whose duration varies depending on the type of work: two years for pop music, three years for classical music productions;
- music publishing rights acquired are amortized on a straight-line basis over fi ve years.

Change in audiovisual rights
| MOVEMENTS OF THE PERIOD | |||||
|---|---|---|---|---|---|
| 12.31.18 | + | - | OTHER (1) |
12.31.17 | |
| Films and cinema rights | 1,909,705 | 22,698 | -178 | 11,491 | 1,875,694 |
| Television series, dramas and broadcasting rights | 456,818 | 39,969 | -95 | 39,521 | 377,423 |
| Animated fi lms and series | 216,881 | 5,600 | - | 24,783 | 186,498 |
| Musical productions and publishing rights | 2,943 | 1 | - | -1 | 2,943 |
| Video games | 1,525 | - | - | - | 1,525 |
| Movies in production | 4,781 | 4,749 | - | -10,448 | 10,480 |
| Television series and dramas in production | 13,964 | 17,745 | - | -22,025 | 18,244 |
| Animated fi lms and series in production | 5,248 | 5,202 | - | -23,610 | 23,656 |
| Gross value | 2,611,865 | 95,964 | -273 | 19,711 | 2,496,463 |
| Films and cinema rights | -1,844,138 | -37,173 | 43 | 273 | -1,807,281 |
| Television series, dramas and broadcasting rights | -429,813 | -61,376 | 95 | -15,832 | -352,700 |
| Animated fi lms and series | -208,853 | -28,391 | - | -1,036 | -179,426 |
| Musical productions and publishing rights | -2,895 | -17 | - | 1 | -2,879 |
| Video games | -1,525 | - | - | - | -1,525 |
| Television series and dramas in production | -110 | - | - | -1 | -109 |
| Animated fi lms and series in production | - | - | 5,145 | - | -5,145 |
| Accumulated amortization and impairment losses | -2,487,334 | -126,957 | 5,283 | -16,595 | -2,349,065 |
| CARRYING VALUE | 124,531 | -30,993 | 5,010 | 3,116 | 147,398 |
(1) Changes in scope, transfers between items and foreign currency translation adjustments.
As of December 31, 2018, ongoing productions essentially correspond to works that will be delivered in 2019 and 2020, in particular:
- for feature fi lms: The Mystery of Henri Pick, No Filter, Ibiza and Trois Jours et Une Vie;
- for television series: Narcos Season 5 and Murder in Lisieux;
- for animated fi lms and series: Do Re and Mi and Noddy Season 2.
Films released in theaters between the reporting date and approval by the board can be subject to impairment when the expected net proceeds are lower than investments. Impairment losses are reversed when the fi lm is released and the corresponding amount is included in the amortization for the year.
Films released in early 2019 have not resulted in any impairment losses.
Other changes of the period include mainly the foreign currency translation adjustments from the accounts of American subsidiaries.

4.2. Other intangible assets
| MOVEMENTS OF THE PERIOD | |||||
|---|---|---|---|---|---|
| 12.31.18 | + | - | OTHER (1) |
12.31.17 | |
| Franchises, patents, licenses, brands and software |
2,512 | 116 | -14 | 33 | 2,377 |
| Other intangible assets | - | - | - | - | - |
| Other intangible assets in progress |
- | - | - | - | - |
| Advances and prepayments to suppliers |
- | - | - | -31 | 31 |
| Gross value | 2,512 | 116 | -14 | 2 | 2,408 |
| Franchises, patents, licenses, brands and software |
-2,283 | -108 | 14 | -104 | -2,085 |
| Other intangible assets | - | - | - | - | - |
| Accumulated amortization and impairment losses |
-2,283 | -108 | 14 | -104 | -2,085 |
| CARRYING VALUE | 229 | 8 | - | -102 | 323 |
(1) Changes in scope, transfers between items and foreign currency translation adjustments.
Other intangible assets primarily consist of software, amortized over the duration of the license.
4.3. Property, plant and equipment
Principles and methods of measurement of property, plant and equipment
MEASUREMENT OF PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment include all identifi able physical assets controlled by Gaumont that generate future economic benefi ts. Property, plant and equipment are recorded as assets in the fi nancial statement starting from the date Gaumont acquires control and is assured that it will receive virtually all of the future economic benefi ts that it could generate.
The gross value of property, plant and equipment consists of purchase price net of potential discounts, and also includes all incidental expenses related to the acquisition and all costs directly related to startup.
As an exception, as part of the fi rst application of IFRS, the Group opted to measure certain land and buildings located in the 8th Arrondissement of Paris and in Neuilly-sur-Seine at their fair value.
The borrowing costs incurred to purchase, build or manufacture eligible property, plant or equipment are included in the gross value of the assets until the asset's startup date.
ACCUMULATED AMORTIZATION OF PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment are amortized over their useful life. When property, plant or equipment has distinct components with their own use, each element is recognized separately and amortized over its own useful life.
The depreciable amount includes the acquisition cost less any potential residual value allocated to each asset. Residual value is allocated to assets when Gaumont intends to sell the asset concerned after its useful life and the asset has a measurable market value. Residual value comprises the resale value net of selling costs.
Amortization methods and periods generally used for property, plant and equipment are as follows:
| FIXED ASSETS | COMPONENT | AMORTIZATION METHOD |
AMORTIZATION PERIOD |
|---|---|---|---|
| Property | Structural works | Straight-line | 40 years |
| Property | Facade | Straight-line | 30 years |
| Property | Roofi ng and exterior fi xtures and fi ttings | Straight-line | 20 to 25 years |
| Property | Plant and equipment | Straight-line | 10 to 15 years |
| Property | Interior fi xtures and fi ttings | Straight-line | 5 to 10 years |
| Movable property |
Passenger vehicles | Straight-line | 4 years |
| Movable property |
Furniture and equipment | Straight-line | 3 to 5 years |
A different method and amortization period may be used for certain assets depending on the actual consumption of related economic benefi ts.
Items purchased for a fee and added to the Gaumont Museum's inventory are recorded under Gaumont assets when their acquisition cost is individually signifi cant. They are considered collection pieces with an indefi nite useful life and are not amortized.
When the use of property, plant or equipment changes, the amortization method may change if the prior amortization schedule no longer suits the new consumption method for the asset's expected economic benefi ts. Revisions to the amortization schedule are prospective and calculated based on the asset's net carrying value at the beginning of the period.

IMPAIRMENT OF ASSETS
If there is an indication of impairment, the Group estimates the recoverable amount of the asset defi ned as the higher of the fair value, less cost of disposal, and the value in use. The value in use is determined by discounting the future cash fl ows expected from using the asset and from its sale.
In the event that the carrying amount of the asset exceeds its recoverable value, an impairment loss is recognized to bring the carrying amount down to the recoverable value. Impairment losses may be subsequently reversed where the net recoverable value becomes higher than the net carrying amount (up to the amount of the initial impairment loss).
PROPERTY, PLANT AND EQUIPMENT HELD UNDER FINANCE LEASE
IAS 17 defi nes a fi nance lease as a lease that transfers the lessee substantially all the risks and rewards incidental to ownership of an asset. Classifi cation of lease contract is determined independently of the effective transfer of title at the end of the lease.
Pursuant to IAS 17, at the commencement of the leasing term, the asset held under fi nance lease is recognized as asset and liabilities at amounts equal to the fair value of the leased property or, if it is lower, to the net present value of the minimum lease payments. The discount rate to be used to calculate the present value of the minimum lease payments is the implicit interest rate of the lease.
Minimum lease payments installments are broken down between the fi nancial cost and the reduction of the outstanding liability.
Depreciation is calculated over the expected useful life, using a method consistent with the one applied to the Group's wholly-owned assets. If there is a reasonable certainty that the Group will become the owner of the asset at the end of the operating lease, the expected useful life is the period during which the asset can be used, otherwise the asset is depreciated over the shorter of the lease term and its useful life.
INVESTMENT PROPERTIES
Buildings owned or held under fi nancial leases and leased to third parties not exercising an activity in keeping with those of Gaumont and its subsidiaries are qualifi ed as investment properties.
In application of the options offered by IAS 40, the method used for the measurement of the investment properties is the cost model. The provisions of IAS 16 are thus applicable to investment properties and the depreciation methods used for the investment properties are identical to those used for properties actually occupied.
Except in rare cases rendering this measurement impossible, the fair value of the investment properties is subject to a periodic assessment by an independent surveyor exercising his activity in the geographic area in which the building is located.
Change in property, plant and equipment
| MOVEMENTS OF THE PERIOD | |||||
|---|---|---|---|---|---|
| 12.31.18 | + | - | OTHER (1) |
12.31.17 | |
| Land | 10,063 | - | - | - | 10,063 |
| Buildings and fi ttings | 25,715 | 692 | -33 | 30 | 25,026 |
| Plant, equipment and machinery | 1,387 | 6 | -12 | - | 1,393 |
| Other property, plant and equipment | 8,601 | 579 | -212 | 11 | 8,223 |
| Properties measured in accordance with IAS 40 |
35,074 | 1,513 | - | - | 33,561 |
| Property, plant and equipment held under fi nance lease |
451 | - | - | - | 451 |
| Property, plant and equipment in progress | 457 | 410 | - | -1 | 48 |
| Gross value | 81,748 | 3,200 | -257 | 40 | 78,765 |
| Land | - | - | - | - | - |
| Buildings and fittings | -15,230 | -849 | 28 | -6 | -14,403 |
| Plant, equipment and machinery | -1,251 | -48 | 12 | 1 | -1,216 |
| Other property, plant and equipment | -6,224 | -491 | 146 | -3 | -5,876 |
| Properties measured in accordance with IAS 40 |
-10,267 | -247 | 14 | -1 | -10,033 |
| Property, plant and equipment held under fi nance lease |
-188 | -37 | - | - | -151 |
| Accumulated amortization and impairment losses |
-33,160 | -1,672 | 200 | -9 | -31,679 |
| CARRYING VALUE | 48,588 | 1,528 | -57 | 31 | 47,086 |
(1) Changes in scope, transfers between items and foreign currency translation adjustments.
Gaumont is currently restructuring and renovating its property on the Champs-Élysées in Paris with a view to its future lease. Given the progress in operations, in particular the current marketing of available spaces, Gaumont deems that the fair value of all the properties as of the reporting date is not representative of the fair value of the property at the end of the project and that the reporting of this value may adversely affect the relevance of the fi nancial disclosures for those using the fi nancial statements. Gaumont has however made sure that the fair value of the buildings at reporting date exceeded the carrying value of the properties.
Pending the start of the renovation works, part of the building was under temporary lease until July 2018. The leasing revenue corresponding to this operation is presented in note 3.2.
A breakdown of lease commitments and discounted future cash fl ows from property, plant and equipment held under fi nance lease is shown in note 9.3.

4.4. Other fi nancial assets
Change in non-current fi nancial assets
Measurement of non-current fi nancial assets
INVESTMENTS IN NON-CONSOLIDATED COMPANIES
Investments in non-consolidated companies represent the Group's interest in the share capital of nonconsolidated companies.
Investments are analyzed as being available for sale and are therefore recognized at their fair value. For listed securities, this fair value corresponds to the stock market price. If the fair value cannot be reliably determined, the securities are recognized at historical purchase cost. Changes in fair value are recognized directly in equity.
If there is an objective indication that a fi nancial asset may be impaired, and in particular if there is a signifi cant or permanent decrease in the asset's value, an impairment loss is recognized in the income statement. This loss will be reversed in the income statement only when the securities are sold.
LOANS TO ASSOCIATES, OTHER LOANS, DEPOSITS AND GUARANTEES
These fi nancial assets are measured at amortized cost. Their carrying amount in the statement of fi nancial position includes the outstanding capital and the unamortized share of purchase costs.
An impairment loss may be recognized if there is an objective indication of impairment. The impairment representing the difference between the net carrying amount and recoverable value is recognized as an expense and is reversible when there is an improvement in recoverable value.
| MOVEMENTS OF THE PERIOD | |||||
|---|---|---|---|---|---|
| 12.31.18 | + | - | OTHER (1) |
12.31.17 | |
| Investments in non consolidated entities |
2 | - | - | - | 2 |
| Loans, deposits and bonds and other fi nancial assets |
151 | 23 | -34 | 1 | 161 |
| Receivables and other non-current fi nancial assets |
63,333 | - | -63,334 | - | 126,667 |
| Gross value | 63,486 | 23 | -63,368 | 1 | 126,830 |
| Investments in non consolidated entities |
- | - | - | - | - |
| Loans, deposits and bonds and other fi nancial assets |
- | - | - | - | - |
| Receivables and other non-current fi nancial assets |
- | - | - | - | - |
| Accumulated impairment losses | - | - | - | - | - |
| CARRYING VALUE | 63,486 | 23 | -63,368 | 1 | 126,830 |
(1) Changes in scope, transfers between items and foreign currency translation adjustments.
Non-current receivables consist of the amount due on the sale of the securities of Les Cinémas Pathé Gaumont. In April 2018, Pathé made an early payment of the fi rst installment originally due in June 2019. The balance is due by 2020. This receivable earns 2% interest.
Uninvested cash assigned to the Group's liquidity contract is unavailable and is therefore reported under other fi nancial assets.
The investments in non-consolidated entities are not material in relation to the Group's assets, fi nancial position and results. They consist of companies where the Group has less than a 10% stake.
Impairment testing of fi nancial assets revealed no unrealized losses.

4.5. Impact of investments on the statement of cash fl ows
Analysis of net allowance to depreciation, amortization, provisions and impairment of non-current assets
| 2018 | 2017 | |
|---|---|---|
| Intangible assets | ||
| • Reversals of impairment losses | 5,173 | 83 |
| • Amortization expense and impairment losses | -127,065 | -106,533 |
| Subtotal | -121,892 | -106,450 |
| Property, plant and equipment | ||
| • Reversals of impairment losses | 14 | - |
| • Amortization expense and impairment losses | -1,672 | -2,423 |
| Subtotal | -1,658 | -2,423 |
| Financial assets | ||
| • Reversals of impairment losses | - | 3 |
| • impairment losses | - | - |
| Subtotal | - | 3 |
| Risks and expenses | ||
| • Reversals of provisions | 641 | 418 |
| • increases in provisions | -1,189 | -251 |
| Subtotal | -548 | 167 |
| TOTAL | -124,098 | -108,703 |
Breakdown of acquisitions of fi xed assets
| NOTE | 2018 | 2017 | |
|---|---|---|---|
| Acquisition of intangible assets | 96,080 | 111,465 | |
| Acquisition of tangible assets | 3,200 | 1,874 | |
| Acquisition of fi nancial assets | 23 | 68 | |
| TOTAL | 99,303 | 113,407 |
Impact of changes in scope
| 21,772 | - |
|---|---|
| - | - |
| 21,772 | - |
| 2018 | 2017 |
In 2018, amortization expense on intangible assets included k€61,277 for amortization of American series, against k€49,563 in 2017.
Change in liabilities and receivables on investments
| 12.31.18 | CHANGE IN LIABILITIES ON INVESTMENTS |
OTHER CHANGES(1) | 12.31.17 | CHANGE IN LIABILITIES ON INVESTMENTS |
OTHER CHANGES(1) | 12.31.16 | |
|---|---|---|---|---|---|---|---|
| Fixed assets liabilities | 13,900 | -9,443 | 144 | 23,199 | 10,333 | -280 | 13,146 |
| Liabilities on acquisition of shares | 13,793 | 13,567 | 226 | - | - | - | - |
| Receivables on sales of shares | -63,975 | 64,496 | - | -128,471 | -128,471 | - | - |
| TOTAL | -36,282 | 68,620 | 370 | -105,272 | -118,138 | -280 | 13,146 |
(1) Changes in scope, transfers between items and foreign currency translation adjustments.
CONSOLIDATED FINANCIAL STATEMENTS NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 2

5. Current assets and liabilities
5.1. Inventories
Inventories are assessed at the lower of the purchase cost of the inventory or the net recoverable value. An impairment loss is recognized at the reporting date if the market value becomes less than the carrying amount.
| MOVEMENTS OF THE PERIOD | ||||
|---|---|---|---|---|
| 12.31.18 | + | - | 12.31.17 | |
| Semi-manufactured product inventories | 140 | 11 | - | 129 |
| Merchandise inventories | 1,245 | - | -402 | 1,647 |
| Gross value | 1,385 | 11 | -402 | 1,776 |
| Semi-manufactured product inventories | -95 | -95 | 90 | -90 |
| Merchandise inventories | -812 | -812 | 1,146 | -1,146 |
| Accumulated impairment losses | -907 | -907 | 1,236 | -1,236 |
| CARRYING VALUE | 478 | -896 | 834 | 540 |
5.2. Trade receivables and other current assets
Measurement of receivables and other current assets
Receivables are recognized at amortized cost. Their value in the statement of fi nancial position corresponds to their nominal value, after deducting accumulated impairment losses on the non recoverable amounts.
According to IFRS 9, the estimate of irrecouvrable amount is carried out by category of receivables regarding the historical risk associated to each category. The irrecouvrable part of receivables are subject to an impairment.
According to IFRS 15, contract assets represent the consideration expected by Gaumont in exchange for services rendered, for which payment is not yet due and is contingent on special conditions other than the payment terms alone.
When payment is conditional only on the passage of time, the expected consideration is recognized as a receivable.
| 12.31.18 | 12.31.17 | |
|---|---|---|
| Trade receivables | 98,847 | 92,213 |
| Contract assets | - - |
|
| Current fi nancial assets | 494 | 1,424 |
| Advances and prepayments to suppliers | 556 | 1,060 |
| Payroll receivables | 87 | 138 |
| Tax receivables | 8,028 | 10,293 |
| Subsidies receivables | 26,099 | 24,219 |
| Current income tax assets | 2,034 | 4,554 |
| Current accounts | - - |
|
| Receivables on asset sales | 642 | 1,804 |
| Other receivables | 5,354 | 5,014 |
| Derivatives | 152 | 47 |
| Prepaid expenses | 1,081 | 663 |
| Gross value | 143,374 | 141,429 |
| Trade receivables | -782 | -756 |
| Current fi nancial assets | - -943 |
|
| Current accounts | - - |
|
| Other receivables | -609 | -1,035 |
| Accumulated impairment losses | -1,391 | -2,734 |
| CARRYING VALUE | 141,983 | 138,695 |
| Maturities: | ||
| • less than 1 year | 123,664 | 138,176 |
| • 1 to 5 years | 18,319 | 14,360 |
| • more than 5 years | - - |
Outstanding trade receivables mainly consist of the portion of outstanding receivables linked to presales and sales of the American series delivered at the end of the year, and of the fi lms released in late 2018. The level of receivables is strongly impacted by the volumes and the schedule of deliveries of new productions.
As of December 31, 2018, tax receivables included k€883 in tax credits for American productions, compared to k€1,245 as of the end of December 2017.


Breakdown of accumulated impairment losses
| 12.31.18 | + | - | OTHER (1) |
12.31.17 | |
|---|---|---|---|---|---|
| Trade receivables | -782 | -154 | 128 | - | -756 |
| Current fi nancial assets | - | - | 943 | - | -943 |
| Current accounts | - | - | - | - | - |
| Other receivables | -609 | - | 426 | - | -1,035 |
| IMPAIRMENTS | -1,391 | -154 | 1,497 | - | -2,734 |
| Impact on current operating income |
-154 | 554 | - | ||
| Impact on non-current operating income |
- | - | - | ||
| Impact on fi nancial income | - | 943 | - |
(1) Changes in scope, transfers between items and foreign currency translation adjustments.
5.3. Trade payables and other liabilities
| 12.31.18 | 12.31.17 | |
|---|---|---|
| Tax liabilities | - | - |
| Current accounts | - | 370 |
| Payables on acquisitions | 6,828 | - |
| Other payables | - | - |
| Total other non-current liabilities | 6,828 | 370 |
| Trade payables | 13,925 | 10,243 |
| Liabilities on films and audiovisual rights | 13,386 | 23,145 |
| Advances and deposits received | 59 | 98 |
| Payroll liabilities | 6,070 | 8,012 |
| Tax liabilities | 3,992 | 3,605 |
| Current income tax liabilities | 19 | - |
| Current accounts | - | 112 |
| Payables on acquisitions | 6,965 | - |
| Liabilities on other property, plant and equipment and intangible assets | 514 | 54 |
| Payables on distribution of works | 33,010 | 44,695 |
| Other payables | 13,094 | 9,440 |
| Derivatives | 966 | 1,264 |
| Contract liabilities | 22,019 | - |
| Tax credit to be amortized | 6,254 | 9,014 |
| Deferred income | 4,509 | 23,310 |
| Total other current liabilities | 124,782 | 132,992 |
| TOTAL | 131,610 | 133,362 |
| Maturities: | ||
| • less than 1 year | 124,366 | 132,992 |
| • 1 to 5 years | 7,027 | 148 |
| • more than 5 years | 217 | 222 |
Trade payables include payables relating to fi lm distribution campaigns. They are closely linked to the theater release schedule.
Fixed asset liabilities include Gaumont's investments in fi lms and series and are directly linked to the production cycle of the works.
According to IFRS 15, contract liabilities represent the consideration that Gaumont receives from contracts with customers for which performance obligations are unsatisfi ed at the end of the period. Contract liabilities include pre-sales received as production progresses, in the case of the fi nancing of


television series, and pre-sales on feature fi lms for which the rights are not yet available due to the media release schedule.
Under the previous accounting principles, these amounts were included in deferred income. With the simplifi ed retrospective transitional method, the fi gures are not restated at the beginning of the period.
Future revenues from contracts with customers will be recognized according to the following schedule.
| EXPIRATION DATE | ||||
|---|---|---|---|---|
| 2019 | 2020 | 2021 AND BEYOND | TOTAL | |
| Movie production and distribution | 10,339 | 2,043 | 239 | 12,621 |
| Production and distribution of television series | 6,831 | 431 | 376 | 7,638 |
| Line production | 1,760 | - | - | 1,760 |
| TOTAL | 18,930 | 2,474 | 615 | 22,019 |
Expiration date is representative of the rights opening period or, in the case of line production recognized upon completion, of the expected production schedule.
5.4. Change in contract assets and liabilities
Details of changes in contract assets and liabilities are presented in the table below.
| 12.31.18 | |||
|---|---|---|---|
| CONTRACT ASSETS | CONTRACT LIABILITIES | ||
| POSITION AT BEGINNING OF YEAR | - | - | |
| Income recognized for the year included in contract liabilities at the beginning of the year |
- | - | |
| Cash from unrecognized income for the year | - | 20,259 | |
| Reclassifi cation of contract assets to trade receivables | - | - | |
| Reclassifi cation between contract assets and contract liabilities |
- | - | |
| Contract progress or alteration | - | 1,760 | |
| Changes in scope | - | - | |
| Other | - | - | |
| POSITION AT YEAR-END | - | 22,019 |
5.5 . Changes in net working capital requirement
| 2018 | 2017 | |
|---|---|---|
| Changes in operating assets | -2,032 | 11,526 |
| Changes in operating liabilities | -8,673 | 21,457 |
| Premiums paid on fi nancial instruments | - | - |
| Current income tax expense | -865 | -1,524 |
| Tax paid | 1,185 | 157 |
| Pension and similar benefi ts allowance | 196 | 155 |
| TOTAL | -10,189 | 31,771 |

The table below details the change in operating assets constituting the working capital requirement net of impairment (impairment losses on items constituting the working capital requirement are deemed to be disbursable).
| 12.31.18 | CAPITAL REQUIREMENT | OTHER CHANGES(1) | 12.31.17 | CAPITAL REQUIREMENT | OTHER CHANGES(1) | 12.31.16 |
|---|---|---|---|---|---|---|
| 478 | -62 | - | 540 | -38 | - | 578 |
| 98,065 | 5,229 | 1,379 | 91,457 | -9,328 | -6,625 | 107,410 |
| 494 | 14 | -1 | 481 | 63 | 47 | 371 |
| 556 | -504 | - | 1,060 | 251 | - | 809 |
| 87 | -53 | 2 | 138 | 91 | - | 47 |
| 8,028 | -2,334 | 69 | 10,293 | -9,070 | -1,124 | 20,487 |
| 26,099 | 1,880 | - | 24,219 | 4,704 | - | 19,515 |
| 2,034 | -2,536 | 16 | 4,554 | 304 | -40 | 4,290 |
| - | - | - | - | -1 | - | 1 |
| 4,745 | -17 | 783 | 3,979 | 1,692 | -47 | 2,334 |
| 1,081 | 415 | 3 | 663 | -194 | -9 | 866 |
| 156,708 | ||||||
| 141,667 | CHANGES IN WORKING 2,032 |
2,251 137,384 |
CHANGES IN WORKING -11,526 |
-7,798 |
(1) Changes in scope, transfers between items and foreign currency translation adjustments.
A decrease in receivables is refl ected in the cash position by a collection. As a result, the negative change above is represented as an infl ow in the statement of cash fl ows.
An increase in receivables is refl ected in the cash position by a non collection. As a result, the positive change above is represented as an outfl ow in the statement of cash fl ows.
The table below sets out the change in operating liabilities constituting the working capital requirement.
| CHANGES IN WORKING | CHANGES IN WORKING | ||||||
|---|---|---|---|---|---|---|---|
| 12.31.18 | CAPITAL REQUIREMENT | OTHER CHANGES(1) | 12.31.17 | CAPITAL REQUIREMENT | OTHER CHANGES(1) | 12.31.16 | |
| Trade payables | 13,925 | 3,738 | -56 | 10,243 | 773 | -57 | 9,527 |
| Advances and deposits received | 59 | -39 | - | 98 | -219 | - | 317 |
| Payroll liabilities | 6,070 | -1,992 | 50 | 8,012 | 1,166 | -95 | 6,941 |
| Tax liabilities | 3,992 | 387 | - | 3,605 | -270 | - | 3,875 |
| Current income tax liabilities | 19 | 19 | - | - | -2 | - | 2 |
| Current accounts | - | -482 | - | 482 | -112 | - | 594 |
| Other payables | 46,104 | -10,386 | 2,355 | 54,135 | 20,261 | -341 | 34,215 |
| Deferred income and contract liabilities | 32,782 | 82 | 376 | 32,324 | -140 | -745 | 33,209 |
| LIABILITIES THAT CONSTITUTE THE WORKING | |||||||
| CAPITAL REQUIREMENT | 102,951 | -8,673 | 2,725 | 108,899 | 21,457 | -1,238 | 88,680 |
(1) Changes in scope, transfers between items and foreign currency translation adjustments.


6. Financing
6.1. Equity
Share capital of the parent company
| MOVEMENTS OF THE PERIOD | ||||
|---|---|---|---|---|
| 12.31.18 | + | - | 12.31.17 | |
| Number of shares | 3,119,923 | 200 | - | 3,119,723 |
| Par value | €8 | €8 | €8 | €8 |
| CAPITAL (in euros) | 24,959,384 | 1,600 | - | 24,957,784 |
Average number of shares in circulation
In accordance with IAS 33, the base result of earnings per share is determined by dividing the net income attributable to equity owners of the parent by the weighted average number of shares outstanding over the reporting period is as follow:
| 2018 | 2017 | |
|---|---|---|
| Number of shares at January 1 | 3,119,723 | 4,280,269 |
| Capital increases relating to the exercise of stock options (prorata temporis) |
153 | -491,534 |
| Average number of ordinary shares | 3,119,876 | 3,788,735 |
Treasury shares
Purchases of treasury shares are recognized as a deduction from equity at their acquisition cost. When treasury shares are sold, any resulting gains or losses are recognized in the consolidated retained earnings, net of tax.
At December 31, 2018 Gaumont held 4,649 treasury shares traded under the liquidity contract and 200 registered shares for a total purchase value of k€257.
Dividends
Gaumont SA paid out the following dividends for the last two years:
| (in euros) | 2018 | 2017 |
|---|---|---|
| Dividends paid | 3,115,047 | 3,114,575 |
| Dividends per share | 1.00 | 1.00 |

Stock options
Stock options were awarded to some executive offi cers and employees of the Group, except for the Chairman of the Board of directors. These options give rise, when being exercised, to new shares being issued by a capital increase.
All these plans are equity-settled.
In accordance with the provisions of IFRS 2, the fair value of the options is valued on the grant date, using the Black & Scholes mathematical model as a basis. Fair value is reported as personnel costs on a straight-line basis over the period of acquiring the rights and recognized in exchange for equity. In the last two years, no expenses have been recognized in respect of stock option plans, the vesting period for rights being complete for all plans since February 28, 2009.
No new stock option plans were established in the fi nancial year.
Outstanding option plans as per December 31, 2018, are detailed below.
| INITIAL GRANT | ADJUSTED GRANT | OPTIONS AT END OF PERIOD | |||||||
|---|---|---|---|---|---|---|---|---|---|
| PLAN | PRICE | NUMBER | PRICE | NUMBER | CANCELED | SUBSCRIBED | OUTSTANDING | EXERCISABLE | |
| Plan V (February 1996) | €50.31 | 104,000 | €44.14 | 118,689 | 46,792 | 70,755 | 1,142 | 1,142 | |
| Plan VI (March 1998) | €64.03 | 168,000 | €56.17 | 191,736 | 99,333 | 90,119 | 2,284 | 2,284 | |
| Plan VII (April 2002) | €48.00 | 165,000 | €42.11 | 188,527 | 124,228 | 64,299 | - | - | |
| Plan VIII (February 2005) | €64.00 | 196,750 | €56.26 | 224,653 | 103,080 | 101,050 | 20,523 | 20,523 | |
| TOTAL | 633,750 | 723,605 | 373,433 | 326,223 | 23,949 | 23,949 |
No change occurred in 2018.
Potential capital
Diluted earnings per share are calculated by dividing net income attributable to owners of the parent company by the weighted average number of ordinary shares, adjusted for the dilutive effect of stock options.
In the case of stock options, the difference between the number of ordinary shares issued and the number of ordinary shares that would have been issued at the average market price is treated as an issue of ordinary shares with a dilutive effect. Options and share warrants have a dilutive effect when their exercise would incur the issue of ordinary shares at a price below the average market price for ordinary shares during the year. Options and share warrants only have a dilutive effect when the average market price of ordinary shares during the year exceeds the strike price of the options or share warrants.
If a loss is made during the period, diluted earnings per share are calculated by dividing the net income attributable to equity owners of the parent by the number of shares at the reporting date, taking into account the accretive effect of exercising stock options.
| 2018 | 2017 | |
|---|---|---|
| Average number of ordinary shares | 3,119,876 | 3,788,735 |
| Dilutive effect of stock options | 13,800 | 8,278 |
| Average potential number of ordinary shares | 3,133,676 | 3,797,013 |
Equity attributable to non-controlling interests
Equity attributable to non-controlling interests represents participation of minority shareholders in Gaumont Pathé Archives and Gaumont Television USA Llc.
6.2. Net borrowings
Principles of measurement of borrowings
LOANS AND BORROWINGS
Loans and other borrowings are measured at amortized cost based on the effective interest rate of the transaction, including the cost of the loan issue fees.
SOFICAS
The rights to a share of proceeds of Sofi cas guaranteed by Gaumont are measured at amortized cost and recorded for their nominal value in the liabilities of the statement of fi nancial position. The payback of the share of proceeds to which Sofi cas are entitled is directly recognized as an offset to these liabilities.

SALE AND BUYOUT COMMITMENTS
In accordance with IAS 32, when the Group has made a binding and unconditional commitment to buy out a subsidiary's non-controlling interests ("buyout commitment") and, conversely, the subsidiary's non-controlling interest shareholders have made a commitment to sell the Group their full interest ("sale commitment"), the commitments to buy out the share of non-controlling interests ("puts") are treated as liabilities and regularly remeasured.
The Group recognizes a fi nancial liability against a reduction of the share of equity attributable to the noncontrolling shareholders and, if applicable, as goodwill for the balance. Subsequent changes in value are recognized as re-classifi cations within equity without any impact on income.
Change in borrowings
| 12.31.18 | MOVEMENTS OF THE PERIOD WITH AN IMPACT ON THE CASH POSITION | MOVEMENTS OF THE PERIOD WITHOUT AN IMPACT ON THE CASH POSITION | ||||||
|---|---|---|---|---|---|---|---|---|
| + | - | OTHER (1) |
CURRENCY TRANSLATION ADJUSTMENTS |
CHANGES IN SCOPE | OTHER(1) | 12.31.17 | ||
| Revolving credit facility | - | - | - | - | - | - | 1,149 | -1,149 |
| Bonds | 59,742 | - | - | - | - | - | 75 | 59,667 |
| Finance lease debt | 235 | - | -49 | - | - | - | - | 284 |
| Production loans(2) | 13,382 | 52,185 | -58,485 | -523 | 716 | - | 257 | 19,232 |
| Assignments of receivables | 28,532 | 40,576 | -38,534 | - | 1,237 | - | 192 | 25,061 |
| Financial contribution from the Caisse des dépôts | 4,409 | 692 | -753 | - | - | - | - | 4,470 |
| Other loans | 915 | - | -535 | - | - | - | - | 1,450 |
| Advances repayable on distribution proceeds | 1,774 | 140 | -4 | - | - | - | - | 1,638 |
| Deposits received | 161 | 157 | -253 | - | 4 | - | - | 253 |
| Bank overdraft | 72 | - | -373 | - | 3 | - | - | 442 |
| Accrued interest | 553 | - | - | - | 4 | - | 27 | 522 |
| TOTAL | 109,775 | 93,750 | -98,986 | -523 | 1,964 | - | 1,700 | 111,870 |
| Maturities: | ||||||||
| • less than 1 year | 3,530 | 4,201 | ||||||
| • 1 to 5 years | 88,861 | 92,521 | ||||||
| • more than 5 years | 17,384 | 15,148 |
(1) Transaction costs paid on loan issue, amortization of loan transaction costs, reclassifi cations, changes in accrued interests.
(2) Production loans are reported according to their contractual maturity. However, since they are repaid via pre-fi nancing contracts and proceeds from the series, part of the loans will be repaid early from this consolidated maturity.

CREDIT FACILITY
The revolving credit facility initially contracted on November 5, 2014 was terminated in advance in the fi rst half-year of 2018. The deferred balance of the corresponding loan issue costs was reversed over the period.
BOND
Gaumont issued a bond on November 14, and December 22, 2014 in the form of a listed Euro private placement (EuroPP) for a total amount of k€60,000. This bond is made up of two separate parts whose respective characteristics are presented below.
| PART 1 | PART 2 | |||||
|---|---|---|---|---|---|---|
| Listing market | Euronext Paris | |||||
| ISIN | FR0012303170 | FR0012303188 | ||||
| Par value | k€45,000 | k€15,000 | ||||
| Maturity | 7 years | 10 years | ||||
| Expiration date | November 14, 2021 | November 14, 2024 | ||||
| Annual coupon | 4.75% | 5.125% | ||||
| Payment of the coupon | annually in arrears | |||||
| Repayment | in fi ne – no premium | |||||
| Guarantees | None | |||||
| Covenants | 3 covenants to be respected every 6 months |
The bond has three covenants, which are specifi ed in note 7.1.
Effective interest rate
At December 31, the effective interest rate of the outstanding borrowing was as follows:
| 12.31.18 | 12.31.17 | |
|---|---|---|
| Before hedging | 4.97% | 4.97% |
| After hedging | - | - |
Average interest rate
The changes in the loan average interest rate are presented below.
| 2018 | 2017 | |
|---|---|---|
| Before hedging | 4.84% | 4.82% |
| After hedging | - | - |
PRODUCTION LOANS
Production loans are self-liquidating loans used to fi nance the production of American television series. These loans have the following characteristics:
- repayment of each loan takes place via a senior call on pre-fi nancing payments and proceeds from the series fi nanced;
- interest is variable rate, Libor-based;
- collateral for the loans consists of pledging of assets fi nanced.
Interest on these loans and the associated transaction costs are capitalized in the production costs of the assets until the series fi nanced is delivered in full.

Details of outstanding production loans as of December 31 are presented below.
| (in thousands of US dollars) | ||||||||
|---|---|---|---|---|---|---|---|---|
| SERIES | RECIPIENT(1) | LENDER | SUBSCRIPTION | MATURITIES | TOTAL AMOUNT AUTHORIZED |
REMAINING AMOUNT AVAILABLE |
POSITION AS OF 12.31.18 |
POSITION AS OF 12.31.17 |
| F is for Family season 3 | Leodoro Productions Llc | MUFG Union Bank | 09.13.2017 | 05.31.2018 | 15,348 | - | - | 7,641 |
| Narcos season 4 | Narcos Productions Llc | MUFG Union Bank | 11.09.2017 | 06.30.2020 | 57,192 | - | - | 15,905 |
| Narcos season 5 | Narcos Productions Llc | MUFG Union Bank | 11.16.2018 | 06.30.2021 | 72,235 | 57,085 | 15,828 | - |
| TOTAL | 144,775 | 57,085 | 15,828 | 23,546 |
(1) Subsidiaries wholly-owned by Gaumont Television USA Llc.
The loans associated with season 4 of the Narcos series, season 3 of the F is For Family series were fully repaid in 2018.
Effective interest rate
Average interest rate
At December 31, the effective interest rate of the outstanding borrowing was as follows:
The changes in the loan average interest rate are presented below.
| 12.31.18 | 12.31.17 | 2018 | 2017 | ||
|---|---|---|---|---|---|
| Before hedging | 3.11% | 3.16% | Before hedging | 3.73% | 4.85% |
| After hedging | - | - | After hedging | - | - |
ASSIGNMENTS OF RECEIVABLES
In France, the Group assigns receivables as allowed by the Dailly Law to fund production of feature fi lms, animated fi lms and cartoon series and French television dramas. The balance of the receivables assigned under the Dailly Act was repaid early in May 2018.
In the United States, Gaumont has a receivables assignment agreement for a maximum authorized amount of k\$50,000, based on the series' operating receivables, with the exception of receivables pledged to fi nance production.
The interest is variable and Libor-based.
The detail of this credit facility is presented below.
| (in thousands of US dollars) | STATUS OF ASSIGNED RECEIVABLES | DEBT SITUATION | ||||||
|---|---|---|---|---|---|---|---|---|
| ACTIVITY | VALUE OF ASSIGNED CONTRACTS |
BALANCE OF ASSIGNED RECEIVABLES |
BALANCE SHEET BALANCE |
OFF-BALANCE SHEET COMMITMENTS |
AUTHORIZED MAXIMUM AMOUNT |
REMAINING AMOUNT AVAILABLE |
POSITION AS OF 12.31.18 |
POSITION AS OF 12.31.17 |
| Fiction USA | 179,929 | 69,818 | 57,619 | 12,199 | 50,000 | 8,851 | 33,010 | 29,392 |
| TOTAL | 179,929 | 69,818 | 57,619 | 12,199 | 50,000 | 8,851 | 33,010 | 29,392 |

Since all the risks associated with assigned receivables remain with the Group, the receivables are kept on as assets on the statement of fi nancial position, or included as off-balance sheet commitments.
Effective interest rate
At December 31, the effective interest rate of the outstanding borrowing was as follows:
| 12.31.18 | 12.31.17 | |
|---|---|---|
| Before hedging | 2.76% | 2.98% |
| After hedging | - | - |
Average interest rate
The changes in the loan average interest rate are presented below.
| 2018 | 2017 | |
|---|---|---|
| Before hedging | 2.91% | 3.43% |
| After hedging | - | - |
CAISSE DES DÉPÔTS ET CONSIGNATIONSINVESTMENT FOR THE RESTORATION AND DIGITIZATION OF THE CATALOG
On July 6, 2012, Gaumont signed a fi nancial investment agreement with Caisse des dépôts et consignations, for a maximum amount of k€9,828 to restore and digitize 270 fi lms in its catalog. This fi nancial investment is repayable when receipts are earned on the restored fi lms over a maximum 15-year period, and is guaranteed by the pledge of the assets concerned, as detailed in note 9.2.
At December 31, 2018, outstanding debt to Caisse des dépôts et consignations amounted to k€4,409.
Cash and cash equivalents
Cash and cash equivalents include liquidity held in bank current accounts and investments in money market instruments that may be liquidated or sold in the very short term, in view of Management intentions, and do not entail a signifi cant risk of loss in value in the event of interest rate changes.
These fi nancial instruments are measured at their fair value through profi t and loss.
| TOTAL | 129,831 | 84,190 |
|---|---|---|
| Bank accounts and petty cash | 95,824 | 80,187 |
| Cash equivalents | 34,007 | 4,003 |
| 12.31.18 | 12.31.17 |
7. Financial risks and hedging
7.1. Financial risks
Credit and counterparty risk
The main credit risk to which the Group is exposed is the risk of non-payment by its customers or fi nancial partners involved in the production of works. The Group operates in France and internationally with the main market players and considers that its credit risk is very limited.
As of December 31, 2018, exposure to credit risk was as follows:
| RECEIVABLES OWING | ||||||||
|---|---|---|---|---|---|---|---|---|
| 12.31.18 | OUTSTANDING | FROM 1 TO 30 DAYS |
FROM 31 TO 60 DAYS |
FROM 61 TO 90 DAYS |
FROM 91 TO 180 DAYS |
FROM 181 TO 360 DAYS |
OVER 360 DAYS |
|
| Trade receivables | 77,721 | 67,273 | 2,682 | 3,495 | 371 | 1,779 | 1,978 | 143 |
| Net receivables on movies and series | 5,886 | 5,886 | - | - | - | - | - | - |
| TOTAL | 83,607 | 73,159 | 2,682 | 3,495 | 371 | 1,779 | 1,978 | 143 |

Liquidity risk
The k€60,000 bond, whose key features are described in note 6.2, comes with three covenant ratios that must be met half-yearly.
The R1 ratio requires the value of the Group's main assets to be at least equal to 2.75 times its net fi nancial borrowings, plus outstanding fi nancial advances granted by Gaumont SA to Gaumont USA Inc. subsidiaries. The Group's main assets comprise the fi lm catalog, the interest in Gaumont Animation and the real estate assets on the Group's balance sheet.
The R2 ratio requires the Group to keep borrowings below equity.
The R3 ratio requires the Group to maintain net average revenue from its catalog at a minimum of 15% of its net borrowings at the calculation date.
For the R1, R2 and R3 ratios, borrowings are defi ned excluding Caisse des dépôts et consignations fi nancial investment and excluding loans taken out by American subsidiaries, as long as they are without recourse against the Group.
At December 31, 2018, given that Gaumont had a positive cash position, thus the R1 and R3 ratios are not applicable. The R2 ratio amount to 0.23.
Market risks
INTEREST RATE RISK
In France, the Group fi nances its general requirements by means of external fi xed or variable rate loans. French productions are fi nanced either by drawing on the credit facility, or by assigning receivables in accordance with the Dailly Law. As of December 31, 2018, Gaumont's debt in France consisted of a fi xed-rate bond for k€60,000 and available cash of k€116,794.
In the United States, the Group fi nances its productions by drawing on dedicated production credit lines and by assigning receivables for a line of credit with a maximum amount of k\$50,000. These variable rate credit lines are arranged with banks specializing in television production fi nance.
The key features of these credit lines are described in note 6.2.
As of December 31, 2018, the Group's interest rate exposure was as follows:
| MATURITY SCHEDULE | ||||
|---|---|---|---|---|
| 12.31.18 | LESS THAN 1 YEAR |
1 TO 5 YEARS |
MORE THAN 5 YEARS |
|
| Fixed-rate fi nancial assets | - | - | - | - |
| Variable-rate fi nancial assets | 129,831 | 129,831 | - | - |
| Financial assets not exposed | - | - | - | - |
| Financial assets(1) | 129,831 | 129,831 | - | - |
| Fixed-rate fi nancial liabilities | -64,386 | -655 | -46,669 | -17,061 |
| Variable-rate fi nancial liabilities | -42,539 | -398 | -42,141 | - |
| Financial liabilities not exposed | -2,850 | -2,477 | -51 | -323 |
| Financial liabilities(2) | -109,775 | -3,530 | -88,861 | -17,384 |
(1) Cash and cash equivalents.
(2) Borrowings.
The Group manages its exposure to rate risk by using interest rate swap and cap contracts.
At December 31, 2018, Gaumont had no running interest rate derivatives.
The net exposure to interest rate risk is as follows:
| TOTAL | FIXED RATE | VARIABLE RATE | NOT EXPOSED | |
|---|---|---|---|---|
| Financial assets(1) | 129,831 | - | 129,831 | - |
| Financial liabilities(2) | -109,775 | -64,386 | -42,539 | -2,850 |
| Net position before hedging | 20,056 | -64,386 | 87,292 | -2,850 |
| Hedging | - | - | - | - |
| Net position after hedging | 20,056 | -64,386 | 87,292 | -2,850 |
| Sensitivity | 873 | - | 873 | - |
(1) Cash and cash equivalents.
(2) Borrowings.
As Gaumont's exposure to interest rate risk is reversed due to the cash surplus, sensitivity to this risk represents an opportunity cost.

FOREIGN EXCHANGE RISK
The Group is exposed to operating foreign exchange risks on commercial transactions posted on the balance sheet and on likely future transactions. When the Group produces fi lms or television series outside the home country of the producer company, it is also exposed to foreign exchange risks on its production expenses.
Throughout 2018, revenue invoiced in a currency other than that of the company behind the transaction amounted to k€23,831, or 12.1% of total revenue, and breaks down as follows.
| (in thousands of euros) | TOTAL | USD | CAD | GBP | CHF | JPY | AUD | EUR(1) | MISCELLANEOUS |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23,831 16,555 | 195 | 130 | 192 | 4,675 | 114 | 1,830 | 140 |
(1) Revenue generated by entities outside the euro zone.
Gaumont examines on a case-by-case basis the necessity and feasibility of currency hedging for this risk, taking into account the unit transaction amount.
As of December 31, 2018, as part of its production of American series, the Group entered into forward currency sale or purchase contracts to hedge against future fl uctuations in the Canadian dollar, the Euro and the Mexican peso against the US dollar.
| NOTIONAL AMOUNT | EXPIRATION DATE | |||||||
|---|---|---|---|---|---|---|---|---|
| CURRENCY | COUNTERPARTY | (in thousands of currency) |
-90 DAYS | FROM 90 TO 180 DAYS | FROM 180 TO 360 DAYS | OVER 360 DAYS | (in thousands of US dollars) |
|
| Forward currency purchases | CAD | USD | 5,000 | - | - | - | 5,000 | -140 |
| Forward currency purchases | MXN | USD | 418,000 | 228,000 | 190,000 | - | - | -837 |
| Forward currency purchases | EUR | USD | 3,618 | 413 | 623 | 1,477 | 1,105 | -129 |
| TOTAL | -1,106 |
At December 31, 2018, the Group's exposure to operating foreign exchange risk was as follows:
| RISK RELATED TO A CHANGE IN THE EURO VALUE | |||||||
|---|---|---|---|---|---|---|---|
| TOTAL (in thousands of euros) |
USD/EUR | AUD/EUR | JPY/EUR | CAD/EUR | ILS/EUR | AUTRES/EUR | |
| Assets | 5,445 | 5,131 | 119 | 21 | 109 | 52 | 13 |
| Liabilities | -82 | -72 | - | - | -10 | - | - |
| Off balance sheet | -79 | -79 | - | - | - | - | - |
| Net position before hedging | 5,284 | 4,980 | 119 | 21 | 99 | 52 | 13 |
| Hedging | -3,618 | -3,618 | - | - | - | - | - |
| Net position after hedging | 1,666 | 1,362 | 119 | 21 | 99 | 52 | 13 |
| Sensitivity | -166 | -136 | -12 | -2 | -10 | -5 | -1 |
An across-the-board 10% decrease in all of the above-mentioned currencies against the euro would have a negative impact of k€166 on the Group's net income.

| S | ||
|---|---|---|
| rs | ||
| RISK RELATED TO A CHANGE IN THE DOLLAR VALUE | |||||||
|---|---|---|---|---|---|---|---|
| TOTAL (in thousands of dollars ) |
CAD/USD | MXN/USD | GBP/USD | ||||
| Assets | 1,052 | 312 | 738 | 2 | |||
| Liabilities | - | - | - | - | |||
| Off balance sheet | -24,700 | - | -24,700 | - | |||
| Net position before hedging | -23,648 | 312 | -23,962 | 2 | |||
| Hedging | 25,607 | 3,816 | 21,791 | - | |||
| Net position after hedging | 1,959 | 4,128 | -2,171 | 2 | |||
| Sensitivity | -196 | -413 | 217 | - |
An across-the-board 10% decrease in all of the above-mentioned currencies against the US dollar would have a negative impact of k\$196 on the Group's net income.
The Group is exposed to fi nancial foreign exchange risk via its bank accounts and advances denominated in currencies other than the functional currency of the company concerned. The Group endeavors to keep foreign currency balances in its accounts at a low level to ensure natural hedging between collection and disbursement fl ows of foreign currencies and to keep advances made in foreign currencies to a minimum.
At December 31, 2018, Gaumont had forward currency sale contracts in place to hedge against future movements in the dollar against the euro.
| NOTIONAL AMOUNT | EXPIRATION DATE | FAIR VALUE | ||||||
|---|---|---|---|---|---|---|---|---|
| CURRENCY | COUNTERPARTY | (in thousands of currency) | -90 DAYS | FROM 90 TO 180 DAYS | FROM 180 TO 360 DAYS | OVER 360 DAYS | (in thousands of euros) | |
| Forward currency sales | USD | EUR | -19,720 | -19,720 | - | - | - | 152 |
| TOTAL | 152 |
At December 31, 2018, the Group's exposure to fi nancial foreign exchange risk was as follows:
| RISK RELATED TO A CHANGE IN THE EURO VALUE |
RISK RELATED TO A CHANGE IN THE DOLLAR VALUE |
||||
|---|---|---|---|---|---|
| TOTAL (in thousands of euros) |
USD/EUR | GBP/EUR | TOTAL (in thousands of US dollars) |
MXN/USD | |
| Assets | 40,303 | 39,495 | 808 | 238 | 238 |
| Liabilities | - | - | - | - | - |
| Off balance sheet | - | - | - | - | - |
| Net position before hedging | 40,303 | 39,495 | 808 | 238 | 238 |
| Hedging | -19,720 | -19,720 | - | - | - |
| Net position after hedging | 20,583 | 19,775 | 808 | 238 | 238 |
| Sensitivity | -2,059 | -1,978 | -81 | -24 | -24 |
As a result of its investments in subsidiaries based in the United States and the United Kingdom, the Group is also exposed to foreign exchange risk when it translates its subsidiaries' accounts into the reporting currency of its consolidated fi nancial statements. The impacts of this risk are recognized in equity.
At December 31, 2018, the Group's exchange rate exposure from foreign investments was as follows:
| (in thousands of euros) | USD/EUR | GBP/EUR |
|---|---|---|
| Assets | 144,261 | 251 |
| Liabilities | -178,134 | -885 |
| Off balance sheet | 30,615 | - |
| Net position before hedging | -3,258 | -634 |
| Hedging | - | - |
| Net position after hedging | -3,258 | -634 |
| Sensitivity to a 10% change | 326 | 63 |
A 10% decrease in the dollar and the sterling pound against the euro would have a negative impact of k€2,059 on the Group's net income. A 10% decrease in Mexican Peso against the US dollar would have a negative impact of k\$24 on the Group's net income.
A 10% decrease in the dollar against the euro would have a positive impact of k€326 and a 10% decrease in the pound sterling would have a positive impact ok k€63 on the Group's equity.

CONSOLIDATED FINANCIAL STATEMENTS 2 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
EQUITY RISK
Gaumont and its subsidiaries are not engaged in speculative stock market operations.
At December 31, 2018 Gaumont held 4,649 treasury shares traded under the liquidity contract and 200 registered shares for a total amount of k€257.
The risk of impairment of treasury shares related to volatility in the Gaumont share price remains marginal in view of the amounts invested.
7.2. Financial instruments
Derivatives and hedging operations
The Group uses derivatives to manage and reduce its exposure to the risk of changes in interest rates and foreign exchange rates. These instruments include interest rate swap agreements and foreign exchange options as well as forward contracts to purchase or sell currencies.
Derivatives are initially recognized at their fair value on the effective date of the contract and then remeasured at each reporting date. The fair value of derivatives is shown on the statement of fi nancial position as "Other receivables" or "Other payables", depending on whether it results in an unrealized gain or loss.
NON-HEDGING DERIVATIVES
For instruments that do not qualify as hedges, the change in fair value is reported in fi nancial income under "Other fi nancial income and expenses".
HEDGING DERIVATIVES
IFRS standards defi nes three categories of hedging instruments, each having its own accounting method:
- fair value hedges are intended to provide protection from exposure to a change in the fair value of an asset or of a liability that has been recognized, or of a fi rm commitment that has not been recognized, which has an impact on net income;
- cash fl ow hedges are intended to provide protection from exposure to fl uctuations in cash fl ows attributable to a particular risk associated with an asset or with a liability that has been recognized, or to a highly probable forecast transaction, which could affect net income;
• hedges of net investments in foreign operations are designed to protect from exposure to fl uctuations in foreign exchange rates affecting an investment in a foreign entity.
When the Group enters into a hedging transaction, it ensures that:
- at the inception of the transaction, formal designation and documentation describe the hedging relationship and the Management's objective in relation to the relevant risk management and hedging strategy;
- management expects the hedge to be highly effective in offsetting risks;
- the transactions hedged are highly probable and involve exposure to variations in cash fl ows that could ultimately affect net income;
- the effectiveness of the hedge can be measured reliably;
- the effectiveness of the hedge is assessed on an ongoing basis and is determined to be highly effective throughout the life of the hedge.
For cash fl ow hedges, any changes in fair value relating to the effective portion of the derivative are recognized in other comprehensive income. The ineffective portion of these changes is recognized in operating income or in fi nancial income for the year, depending on the nature of the hedged item. The changes in fair value that are recorded in equity are transferred to net income for the year in which the hedged transaction occurs and affects net income.
In 2018, the Group used foreign exchange derivatives to hedge its exposure to fl uctuations in the value of the dollar.
Derivatives included in the statement of fi nancial position at their fair value at the reporting date are reported below.
| 12.31.18 | 12.31.17 | ||||
|---|---|---|---|---|---|
| ASSETS | LIABILITIES | ASSETS | LIABILITIES | ||
| Interest rate derivatives | - | - | - | - | |
| Foreign exchange derivatives | 152 | 966 | 47 | 1,264 | |
| TOTAL | 152 | 966 | 47 | 1,264 |

Changes in the fair value of derivatives recorded in net income or other comprehensive income are presented as follow:
| 12.31.18 | OTHER COMPREHENSIVE INCOME |
NET INCOME | CURRENCY TRANSLATION ADJUSTMENTS |
PREMIUMS PAID | 12.31.17 | |
|---|---|---|---|---|---|---|
| Derivative instruments – assets | 152 | 263 | -160 | 2 | - | 47 |
| Derivative instruments – liabilities | -966 | 319 | 29 | -50 | - | -1,264 |
| TOTAL | -814 | 582 | -131 | -48 | - | -1,217 |
The ineffective portion recognized in income for the period for these contracts resulted in a k\$147 loss.
Derivatives designated as hedging instruments against the Group's foreign exchange exposure have the following characteristics:
| EXPIRATION DATE | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| CURRENCY | COUNTERPARTY | NOTIONAL AMOUNT (in thousands of currency) |
-90 DAYS | FROM 90 TO 180 DAYS | FROM 180 TO 360 DAYS | OVER 360 DAYS | |||
| Forward currency purchases | CAD | USD | 5,000 | - | - | - | 5,000 | ||
| Forward currency purchases | MXN | USD | 418,000 | 228,000 | 190,000 | - | - | ||
| Forward currency purchases | EUR | USD | 3,618 | 413 | 623 | 1,477 | 1,105 | ||
| Forward currency sales | USD | EUR | -19,720 | -19,720 | - | - | - |
Financial instruments by category and fair value hierarchy
IFRS standards allocates fi nancial assets into three separate categories:
- fi nancial assets valued at amortized cost, which essentially comprises loans and receivables;
- fi nancial assets held for transaction purposes, measured at fair value through profi t and loss;
- available-for-sale fi nancial assets, measured at fair value through equity.
Financial liabilities mainly include borrowings, which are valued at amortized cost.
Furthermore, IFRS standards classify fi nancial assets and liabilities measured at fair value according to three hierarchical levels, depending on the more or less observable nature of the fair value of the instrument:
- level 1 instruments are fi nancial instruments listed on an active market;
- level 2 instruments are those for which measurement at fair value requires using techniques based on observable market data;
- level 3 instruments are measured using techniques based on non-observable data.

The table below compares, by category, the carrying amount and the fair value of all of the Group's fi nancial instruments.
Financial assets and liabilities are measured at fair value in the fi nancial statements.
| 12.31.18 | BREAKDOWN BY CATEGORY OF INSTRUMENTS | |||||||
|---|---|---|---|---|---|---|---|---|
| NET CARRYING VALUE | FAIR VALUE | FAIR VALUE THROUGH PROFIT AND LOSS |
AVAILABLE-FOR-SALE ASSETS |
LOANS AND RECEIVABLES AT AMORTIZED COST |
LIABILITIES AT AMORTIZED COST |
DERIVATIVES | HIERARCHICAL LEVEL | |
| Investments in non consolidated entities | 2 | 2 | - | 2 | - | - | - | na |
| Other non-current fi nancial assets | 63,484 | 63,484 | - | - | 63,484 | - | - | na |
| Other current fi nancial assets | 140,750 | 140,750 | - | - | 140,750 | - | - | na |
| Derivative instruments – assets | 152 | 152 | - | - | - | - | 152 | 2 |
| Cash and cash equivalents | 129,831 | 129,831 | 129,831 | - | - | - | - | 1 |
| Financial assets | 334,219 | 334,219 | 129,831 | 2 | 204,234 | - | 152 | |
| Non-current fi nancial liabilities | 106,245 | 106,245 | - | - | - | 106,245 | - | na |
| Other non-current fi nancial liabilities | 6,828 | 6,828 | - | - | - | 6,828 | - | na |
| Current fi nancial liabilities | 3,530 | 3,530 | - | - | - | 3,530 | - | na |
| Other current fi nancial liabilities | 91,034 | 91,034 | 10,185 | - | - | 80,849 | - | 3/na |
| Derivative instruments – liabilities | 966 | 966 | - | - | - | - | 966 | 2 |
| Financial liabilities | 208,603 | 208,603 | 10,185 | - | - | 197,452 | 966 |
Investments in non-consolidated companies are categorized as available-for-sale fi nancial assets and carried at purchase cost as fair value cannot be reliably measured.
The fair value of interest rate and foreign exchange derivatives is estimated from measurements provided by banks or fi nancial models commonly used in fi nancial markets on the basis of market inputs at the reporting date for the year (level 2 valuation). These derivatives are designated as hedging derivatives.
Other current fi nancial liabilities included a liability of k€10,185 measured at fair value through profi t and loss. This liability represents Gaumont's commitment to repurchase, at the end of a fi ve years period, the right to a share of proceeds held by the investors in the French-language feature fi lms produced and distributed by Gaumont, as well as the residual assets and liabilities of the investment structure as of the settlement date. The fair value of this commitment was measured by applying the discounted cash fl ow method to the fi lms released in movie theaters and to the asset and liability components identifi ed as of the reporting date. As of December 31, 2018, the impact on net income of the discounted fair value of this commitment was k€-3,160 .
No transfers in fair value hierarchy took place during the period.

| irs | |
|---|---|
| NTS | |
| 12.31.17 | BREAKDOWN BY CATEGORY OF INSTRUMENTS | |||||||
|---|---|---|---|---|---|---|---|---|
| NET CARRYING VALUE | FAIR VALUE | FAIR VALUE THROUGH PROFIT AND LOSS |
AVAILABLE-FOR-SALE ASSETS |
LOANS AND RECEIVABLES AT AMORTIZED COST |
LIABILITIES AT AMORTIZED COST |
DERIVATIVES | HIERARCHICAL LEVEL | |
| Investments in non consolidated entities | 2 | 2 | - | 2 | - | - | - | na |
| Other non-current fi nancial assets | 126,828 | 126,828 | - | - | 126,828 | - | - | na |
| Other current fi nancial assets | 137,985 | 137,985 | - | - | 137,985 | - | - | na |
| Derivative instruments – assets | 47 | 47 | - | - | - | - | 47 | 2 |
| Cash and cash equivalents | 84,190 | 84,190 | 84,190 | - | - | - | - | 1 |
| Financial assets | 349,052 | 349,052 | 84,190 | 2 | 264,813 | - | 47 | |
| Non-current fi nancial liabilities | 107,669 | 107,669 | - | - | - | 107,669 | - | na |
| Other non-current fi nancial liabilities | 370 | 370 | - | - | - | 370 | - | na |
| Current fi nancial liabilities | 4,201 | 4,201 | - | - | - | 4,201 | - | na |
| Other current fi nancial liabilities | 99,404 | 99,404 | 6,664 | - | - | 92,740 | - | na |
| Derivative instruments – liabilities | 1,264 | 1,264 | - | - | - | - | 1,264 | 2 |
| Financial liabilities | 212,908 | 212,908 | 6,664 | - | - | 204,980 | 1,264 |

8. Provisions and contingent liabilities
In accordance with IAS 37, a provision is accounted for where an obligation exists at the reporting date towards a third party as a result of a past event and it is probable that an outfl ow of resources embodying economic benefi ts will be required to settle the obligation, without the Group receiving at least equivalent consideration, and a reliable estimate can be made of the amount of the obligation.
8.1. Change in current and non-current provisions
| MOVEMENTS OF THE PERIOD | ||||||
|---|---|---|---|---|---|---|
| 12.31.18 | INCREASES | USES | REVERSALS (1) |
OTHER(2) | 12.31.17 | |
| Provisions for pension and similar benefi ts | 3,835 | 345 | -149 | - | -80 | 3,719 |
| Non-current provisions | 3,835 | 345 | -149 | - | -80 | 3,719 |
| Provisions for legal proceedings relating to intellectual property rights over works | 100 | - | -70 | -190 | - | 360 |
| Provisions for legal proceedings with personnel | 77 | - | -46 | - | - | 123 |
| Provisions for commercial legal proceedings | - | - | - | - | - | - |
| Provisions for other legal proceedings | - | - | -335 | - | - | 335 |
| Provisions for risks on investments in associates | - | - | - | - | - | - |
| Provisions for risks on creative works | - | - | - | - | - | - |
| Other provisions for miscellaneous risks | - | - | - | - | - | - |
| Provisions for property-related expenses | 197 | 197 | - | - | - | - |
| Provisions for personnel costs | - | - | - | - | - | - |
| Provisions for income taxes | - | - | - | - | - | - |
| Provisions for other costs | 1,021 | 992 | - | - | 29 | - |
| Current provisions | 1,395 | 1,189 | -451 | -190 | 29 | 818 |
| TOTAL | 5,230 | 1,534 | -600 | -190 | -51 | 4,537 |
| Impact on current operating income | 1,534 | -600 | -190 | |||
| Impact on non-current operating income | - | - | - | - | ||
| Impact on share of net income of associates | - | - | - | - | ||
| Impact on other comprehensive income | - | - | - | -51 |
(1) Unused amounts.
(2) Changes in scope, transfers between items, foreign currency translation adjustments and actuarial gains and losses.
Provisions for intellectual property disputes include ongoing disputes over ownership of creative works or over how proceeds from their distribution should be divided up. Provisions for other legal proceedings relate to suits over the application of French employment regulations, but do not include disputes with employees going through arbitration which are reported under legal proceedings with personnel.
Provisions for other risks covers risks related to regulatory controls or partners in fi nancial diffi culties.
These provisions are adjusted according to changes in risk estimated using information available on the closing date. As of December 31, 2018, provisions recognized for contingent liabilities were measured on the basis of the amounts for which the Group is being sued, where it is considered probable that it will have to pay.
The provisions for costs related to personnel are representative of severance pay whose obligating event occurred prior to December 31, 2018.


8.2. Employee benefi ts
The provision for post employment benefi ts relates to the Group's pension commitment to its employees.
Provisions for pension and similar benefi ts include pensions and other retirement benefi ts provided for under the collective agreements of the Group's companies and commitments related to bonuses granted subject to certain seniority conditions. These provisions solely relate to the Group's French employees.
In accordance with IAS 19, it is calculated, by independent actuaries, on the basis of the projected unit credit method at the date of retirement, based on the salary at that date, and regarding the following assumptions:
- rights under agreements measured in relation to the length of service accrued by the various categories of personnel;
- an assumption of the retirement date varying based on the employees' job category and date of birth, in order to take into account the regulations in force;
- an estimated turnover rate based on past experience;
- wages and salaries, including employer's social security contributions, measured at the prevailing rates;
- an annual rate of salary increase;
- mortality based on statistical tables;
- discount rate reviewed at each reporting date, based on long-term corporate bonds ("Euro zone AA rated corporate bonds +10 years").
In accordance with IAS 19:
- commitments are all recognized as a liability on the consolidated statement of fi nancial position;
- past service costs, profi ts and losses on liquidation and the net interest on the liabilities recognized in respect of the services defi ned are recognized as net income for the year and presented in "Personnel costs";
- the actuarial gains and losses are recognized in "Other comprehensive income";
- impacts of plan amendments are immediately recorded in net income;
- the expected rate of return on plan assets is the same as the discount rate applied to the defi ned benefi t obligation.
The Group has no assets in respect of its defi ned benefi t plans.
The Group also recognizes its commitments related to bonuses granted subject to certain seniority conditions. The value of these commitments is calculated by applying the method and assumptions used to measure the pension benefi t.
Analysis of provisions for pension and similar benefi ts break down as follows:
| 12.31.18 | 12.31.17 | |
|---|---|---|
| Pensions | 3,688 | 3,579 |
| Seniority bonuses | 147 | 140 |
| TOTAL | 3,835 | 3,719 |
The commitment for post-employment benefi ts is expected to result in the payment schedule set out below.
| 12.31.18 | 12.31.17 | |
|---|---|---|
| Expected payments in the next ten years | ||
| less than 1 year | 368 | 397 |
| 1 to 5 years | 614 | 778 |
| 5 to 10 years | 788 | 789 |
| AVERAGE DURATION OF THE COMMITMENT (in years) | 13.01 | 12.50 |

The changes in actuarial liability for the last three years are detailed in the table below.
| 2018 | 2017 | ||||||
|---|---|---|---|---|---|---|---|
| PENSIONS | SENIORITY BONUSES | TOTAL | PENSIONS | SENIORITY BONUSES | TOTAL | ||
| ACTUARIAL LIABILITY AT THE BEGINNING OF THE YEAR | 3,579 | 140 | 3,719 | 3,726 | 142 | 3,868 | |
| Current service cost | 280 | 14 | 294 | 275 | 15 | 290 | |
| Plan amendments | - | - | - | 15 | - | 15 | |
| Benefi ts paid | -142 | -7 | -149 | -177 | -1 | -178 | |
| Service cost | 138 | 7 | 145 | 113 | 14 | 127 | |
| Discounting effect | 51 | 2 | 53 | 44 | 2 | 46 | |
| Interest expense | 51 | 2 | 53 | 44 | 2 | 46 | |
| Actuarial gains/losses recognized in income | - | -2 | -2 | - | -18 | -18 | |
| Net expense recognized in income | 189 | 7 | 196 | 157 | -2 | 155 | |
| Experience gains/losses | -168 | - | -168 | -173 | - | -173 | |
| Changes in demographic assumptions | - | - | - | - | - | - | |
| Changes in fi nancial assumptions | 88 | - | 88 | -131 | - | -131 | |
| Actuarial gains/losses recognized in comprehensive income | -80 | - | -80 | -304 | - | -304 | |
| Amounts recognized in other comprehensive income | -80 | - | -80 | -304 | - | -304 | |
| Changes in scope | - | - | - | - | - | - | |
| ACTUARIAL LIABILITY AT THE END OF THE YEAR | 3,688 | 147 | 3,835 | 3,579 | 140 | 3,719 |


The future liability for pension and similar benefi ts was assessed based on the following actuarial assumptions:
PENSIONS SENIORITY BONUSES 12.31.18 12.31.17 12.31.18 12.31.17 Discount rate 1.65% 1.50% 1.65% 1.50% Expected return on plan assets 0.00% 0.00% 0.00% 0.00% Infl ation rate 1.90% 1.50% 1.90% 1.50% Average expected increase in salaries 1.90% 1.50% 1.90% 1.50%
Applying the actuarial assumptions, the expected charge for 2019 breaks down as follows:
| 2019 | |||||
|---|---|---|---|---|---|
| PENSIONS | SENIORITY BONUSES |
TOTAL | |||
| Current service cost | 280 | 14 | 294 | ||
| Plan amendment | - | - | - | ||
| Service cost | 280 | 14 | 294 | ||
| Discounting effect | 51 | 2 | 53 | ||
| Interest expense | 51 | 2 | 53 | ||
| EXPECTED CHARGE FOR THE PERIOD | 331 | 16 | 347 |
The table below shows the sensitivity of the commitment and future charge to a 100 basis points change in the discount rate. The amounts shown represent the change compared with the liability reported in the statement of fi nancial position or to the expected charge for the next period.
| PRESENT VALUE OF LIABILITY | SERVICE COST IN 2019 | |||||
|---|---|---|---|---|---|---|
| ASSUMPTIONS | PENSIONS | SENIORITY BONUSES |
TOTAL | PENSIONS | TOTAL | |
| Discount rate (Base rate: 1.65%) |
||||||
| 0.65% | 710 | 19 | 729 | 25 | 1 | 26 |
| 2.65% | -266 | -15 | -281 | -78 | -3 | -81 |

9. Financial commitments
9.1. Commitments related to ordinary business activities
| 12.31.18 | 12.31.17 | |
|---|---|---|
| Commitments given | 153,680 | 85,644 |
| Assignment of receivables as loan security | 10,654 | |
| Guarantees | - | - |
| Other commitments given: | ||
| • Contracts to research and develop fi lm projects | 79 | 200 |
| • Production of fi lms and project development | 146,196 | 81,149 |
| • Real estate commitments | 50 | - |
| • Commitments to employees | 7,355 | 4,295 |
| Commitments received | 266,777 | 221,383 |
| Unused credit facility | 57,586 | 125,866 |
| Other commitments received: | ||
| • Purchases of rights and fi nancing of fi lms and series | 206,795 | 95,042 |
| • Contracts to research and develop fi lm projects | 27 | - |
| • Real estate rental contracts | 2,369 | 475 |
Unused credit facilities consist of:
- k\$57,085 in respect of production loans arranged for US activities;
- k\$8,851 for the receivables assignment agreement entered into by Gaumont USA.
At December 31, 2018, Gaumont and its subsidiaries had committed to invest k€146, 275 in fi lm and series production and project development. At the same time, the Group had received commitments for the purchase of rights and contributions by co-producers for fi lms and series totaling k€206,822, in addition to the amounts reported in receivables.
The revenue backlog from contracts with customers is presented below.
For license sales, expiration date corresponds to the rights opening date. For line production recognized upon completion, it is representative of the expected production schedule.
| EXPIRATION DATE | ||||
|---|---|---|---|---|
| 2019 | 2020 | 2021 AND BEYOND |
TOTAL | |
| Movie production and distribution | 15,016 | 8,073 | 3,036 | 26,125 |
| Production and distribution of television series | 90,372 | 33,729 | - | 124,101 |
| Line production | 31,271 | 24,077 | - | 55,348 |
| TOTAL | 136,659 | 65,879 | 3,036 | 205,574 |
9.2. Pledging of assets
In guarantee of the fi nancial contribution from the Caisse des dépôts et consignations for the digitization of 270 fi lms from its catalog, Gaumont pledged the works restored with the help of this funding. As of December 31, 2018, this concerned 237 fi lms from Gaumont's catalog. They represent a carrying value of k€10,740.
The Group pledged all of the assets fi nanced in guarantee of the production loans taken out by Gaumont Television USA subsidiaries.
At December 31, 2018, the pledges made by Gaumont and its subsidiaries had a total net carrying amount of k€23,707.
| TYPE OF PLEDGES/MORTGAGES | 12.31.18 | 12.31.17 |
|---|---|---|
| On intangible assets | 21,236 | 25,988 |
| On property, plant and equipment | - | - |
| On fi nancial assets | - | - |
| On receivables | 966 | 2,003 |
| On cash accounts | 1,505 | 3,383 |
| TOTAL | 23,707 | 31,374 |


These pledges expire at the same date as the associated loans.
| EXPIRATION DATE | ||||
|---|---|---|---|---|
| TYPE OF PLEDGES/MORTGAGES | 12.31.18 | LESS THAN 1 YEAR | 1 TO 5 YEARS | MORE THAN 5 YEARS |
| On intangible assets | 21,236 | - | 10,496 | 10,740 |
| On property, plant and equipment | - | - | - | - |
| On fi nancial assets | - | - | - | - |
| On receivables | 966 | - | 966 | - |
| On cash accounts | 1,505 | - | 1,505 | - |
| TOTAL | 23,707 | - | 12,967 | 10,740 |
9.3. Leases
Lease commitments
| PAYMENTS DUE BY PERIOD | ||||
|---|---|---|---|---|
| CONTRACTUAL OBLIGATIONS | 12.31.18 | LESS THAN 1 YEAR | 1 TO 5 YEARS | MORE THAN 5 YEARS |
| Operating leases | 18,399 | 2,401 | 10,931 | 5,067 |
| Finance leases | 276 | 69 | 207 | - |
| TOTAL | 18,675 | 2,470 | 11,138 | 5,067 |
The operating leases concern offi ces and warehouses used by Gaumont and its subsidiaries for their current business activities. These leases on buildings in France and the United States are characterized by linear non-indexed rents and straightforward renewal arrangements.
The operating leases fall under the scope of the new IFRS 16, applicable as of January 1, 2019. They will result in the recognition of an asset representing the right-of-use and a debt corresponding to the rental commitments. In return of these obligations, Gaumont have received real estate rental commitments for k\$2,713.
At December 31, 2018, the present value of future payments in respect of fi nance leases totaled k€231.
Impact of the application of IFRS 16 on the fi nancial position as at December 31, 2018
The operating leases fall under the scope of the new IFRS 16, applicable as of January 1, 2019. They will result in the recognition of an asset representing the right-of-use and a debt corresponding to the rental commitments. The lease term for measurement of the right of use corresponds to the non-cancelable period plus, where applicable, renewal options that are reasonably certain to be exercised.
For the initial application of IFRS 16, the Group decided to apply the simplifi cation measures provided for by the standard under the modifi ed retrospective method. Leases with an underlying asset with a value in use of less than k\$5 and leases with a term of less than one year are not restated.
According to the estimated impact on the fi nancial position at December 31, 2018, the net value of the right of use to be recognized is around €15.5 million and the discounted lease commitment presented in liabilities is €16 million. The impact on reserves would not be signifi cant.
9.4. Other commitments
Mortgage commitments
The Group has no mortgage over its assets.
Complex commitments
The Group had not entered into any complex commitments as at December 31, 2018.

10. Other information
10.1. Income tax and other taxes
Principles and methods of recognition of duties and taxes
OBLIGATING EVENT FOR LEVY RECOGNITION
In accordance with the interpretation of IFRIC 21, the obligating event for levy recognition is the event that triggers the payment, as defi ned in legal and regulatory provisions. When the obligating event occurs over a certain period of time, the tax liability is recognized gradually over the period.
When legal and regulatory provisions state that a minimum threshold must be reached for the tax to be payable, it is recognized when the threshold is actually reached.
DEFERRED TAX
In accordance with IAS 12, deferred tax is recognized for all temporary differences identifi ed between the carrying amount of assets and liabilities and their tax bases, using the liability method.
Deferred tax assets on tax loss carryforwards are recognized when their recovery is considered probable based on recent business plans.
In accordance with IAS 12, deferred tax assets and liabilities are not discounted.
Deferred tax assets and liabilities are assessed at the tax rates that are expected to be applied during the year in which the asset will be realized or the liabilities paid, based on known tax rates applicable in the various countries on the reporting date.
The Group considers the local business tax (Contribution économique territoriale) and in particular the contributions based on the added value of companies (Cotisation sur la valeur ajoutée des entreprises, or CVAE) as an operating expense which does not come under the scope of IAS 12. No deferred tax liability is recognized on this basis.
Reconciliation of recorded tax and theoretical tax
| 2018 | 2017 | |
|---|---|---|
| Net income of companies before tax | -8,040 | 125,012 |
| Current tax rate applicable to the parent company | 28.00% | 33.33% |
| Theoretical tax | 2,251 | -41,671 |
| Reduced tax rate differentials | - | - |
| Effect of change in rates on temporary differences | 13 | -40 |
| Tax rate differentials between France and abroad | -180 | -43 |
| Share of net income of associates | - | 2,747 |
| Permanent differences | -260 | -143 |
| Long-term gains on disposals of consolidated shares | -26 | 37,084 |
| Change in unrecognized tax loss carryforwards | -4,548 | -2,262 |
| Tax consolidation | 576 | 1,061 |
| Tax credits in operating income(1) | 1,372 | 838 |
| Income tax without base and tax credits | 198 | 383 |
| Effective tax benefi t (expense) | -604 | -2,046 |
| Effective tax rate | -7.51% | 1.64% |
(1) In the consolidated fi nancial statements, the cinema tax credit and the employment competitiveness tax credit are presented in current operating income (loss).
Breakdown of the tax expense or benefi t
| TOTAL TAXES | -604 | -2,046 |
|---|---|---|
| Deferred tax | 261 | -522 |
| Current income tax | -865 | -1,524 |
| 2018 | 2017 |
CURRENT INCOME TAX
Current tax income or expense is equal to the amounts of income tax, net of tax credits, owed to the tax authorities for the year under the tax law, and rates in force in the various countries.
Gaumont and the French subsidiaries of which it owns 95% or more have elected for the tax consolidation scheme.

The tax consolidation group includes Gaumont SA, Gaumont Télévision SAS, Gaumont Production SARL, Gaumont Animation SAS, Gaumont Animation Musique SARL, Gaumont Musiques SARL, Editions la Marguerite SARL, Gaumont Production Télévision SARL, Mitzé Editions SARL and Gaumont Production Animation SARL.
The tax consolidation is neutral for the subsidiaries, as the tax savings or expenses generated by consolidation are recognized in the fi nancial statements of Gaumont SA. The tax saving on profi ts inherent in the tax losses of the consolidated subsidiaries are systematically repaid to the latter.
The tax consolidation generated tax savings of k€576 for the year.
DEFERRED TAX
The rate used to calculate deferred tax is as follows:
| 2018 | 2017 | |
|---|---|---|
| Standard tax rate for French companies | 28.00% | 33.33% |
| Tax rate for companies based in Germany | 20.50% | 20.50% |
| Tax rate for companies based in the United Kingdom | 19.00% | 20.00% |
| Tax rate for companies based in The United States | 28.00% | 28.00% |
The tax rate used for the assessment of deferred tax of French entities at December 31, 2018, factors in the gradual reduction of the income tax rate laid down in the 2018 fi nance law that plans to bring down the tax rate from 33.33% in 2017 to 25% in 2022.
There is no impact from the change in the French tax rate on the Group's net earnings to the extent that the tax losses of the integrated group are recognized in the fi nancial statements so that the net deferred tax assets of group companies do not exceed their net deferred tax liabilities and that the unrecognized tax losses of the tax consolidation group are adequate to cover the changes linked to the decrease in tax rate.
Deferred tax is presented in the statement of fi nancial position under non-current assets and/or noncurrent liabilities, as applicable. They break down as follows:
| 12.31.18 | EFFECT ON COMPREHENSIVE INCOME |
OTHER CHANGES(1) | 12.31.17 | |
|---|---|---|---|---|
| Deferred tax assets | 2,835 | 1,225 | -994 | 2,604 |
| Deferred tax liabilities | -2,383 | -1,177 | 1,087 | -2,293 |
| NET DEFERRED TAX | 452 | 48 | 93 | 311 |
(1) Changes in scope, transfers between items and foreign currency translation adjustments.
The origin of the net deferred tax is presented below.
| EFFECT ON COMPREHENSIVE |
||||
|---|---|---|---|---|
| 12.31.18 | INCOME | OTHER CHANGES(1) | 12.31.17 | |
| Recognized unused tax losses | 11,040 | -6,442 | 81 | 17,401 |
| Fair value of fi lms | -1,576 | 653 | 329 | -2,558 |
| Fair value of land and buildings | -5,205 | 97 | - | -5,302 |
| Accelerated amortization of fi lms | -4,884 | 996 | 82 | -5,962 |
| Other temporary differences | 1,077 | 4,744 | -399 | -3,268 |
| NET DEFERRED TAX | 452 | 48 | 93 | 311 |
(1) Changes in scope, transfers between items and foreign currency translation adjustments.
At December 31, 2018, the losses of the Gaumont tax consolidation group that could be carried over indefi nitely and against which there is a probability of charging future profi ts amounted to k€69,505.
Tax losses of the integrated group are recognized in the fi nancial statements so that the net deferred tax assets of group companies do not exceed their net deferred tax liabilities, after using any tax losses available prior to the fi scal consolidation. At December 31, 2018, recognized consolidated tax losses were k€39,874, compared with k€48,370 at the end of 2017.
A total of k€1,194 in individual tax loss carryforwards related to reporting periods prior to tax consolidation were also recognized at December 31, 2018 for companies in the scope of tax consolidation.
At December 31, 2018, net deferred tax assets of European companies and French companies outside the scope of tax consolidation stood at k€1,464.
The tax losses of the American companies are recognized in the fi nancial statements so that the deferred tax assets do not exceed their net deferred tax liabilities. At December 31, 2018, the losses recognized for the American companies total k\$2, 244, compared with k\$16,610 at the end of 2017.

Income tax on other comprehensive income
| 2018 | 2017 | |||||
|---|---|---|---|---|---|---|
| OTHER COMPREHENSIVE INCOME | GROSS AMOUNT |
TAX EFFECT |
CARRYING VALUE |
GROSS AMOUNT |
TAX EFFECT |
CARRYING VALUE |
| Translation adjustments of foreign operations |
-830 | - | -830 | 454 | - | 454 |
| Changes in fair value of available-for-sale fi nancial assets |
- | - | - | - | - | - |
| Changes in fair value of hedging fi nancial instruments |
564 | -161 | 403 | -1,965 | 589 | -1,376 |
| Changes in asset revaluation surplus |
- | - | - | - | - | - |
| Actuarial gains (losses) on defi ned benefi t plans |
80 | -52 | 28 | 304 | -101 | 203 |
| Share in other comprehensive income of associates |
9 | - | 9 | -60 | - | -60 |
| TOTAL | -177 | -213 | -390 | -1,267 | 488 | -779 |
10.2. Investments in associates
Investments in associates
| COMPANY | 12.31.18 | 12.31.17 |
|---|---|---|
| Lincoln Cinema Associates (USA) | - | 423 |
| La Boétie Films (e.g. LGM) | - | -44 |
| Gross value | - | 379 |
| Accumulated impairment losses | - | - |
| CARRYING VALUE | - | 379 |
In 2018, Gaumont disposed of its equity interests in Lincoln Cinéma Associates (in the United States) and La Boétie Films SAS (in France).
Share of net income of associates
| COMPANY | 2018 | 2017 |
|---|---|---|
| Les Cinémas Pathé Gaumont | - | 8,361 |
| Lincoln Cinema Associates (USA) | -431 | -28 |
| La Boétie Films (e.g. LGM) | 44 | -92 |
| SHARE OF NET INCOME OF ASSOCIATES | -387 | 8,241 |
Les Cinémas Pathé Gaumont is included in the scope of consolidation until the date of the sale. The share of income represents the 34% interest owed to Gaumont for the period from January 1 to May 18, 2017.
In 2018, the share of net income of equity-accounted companies represents the net income from deconsolidation of those associates.

10.3. Statutory auditors' fees
The fees of the statutory auditors and members of their network paid by the Group in 2017 and 2018 are as follows:
| TOTAL | ADVOLIS | EY | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||
| AMOUNT | % | AMOUNT | % | AMOUNT | % | AMOUNT | % | Amount | % | AMOUNT | % | |
| Auditing | ||||||||||||
| Certifi cation and review of separate and consolidated fi nancial statements |
||||||||||||
| • Issuer | 230 | 225 | 81 | 82 | 149 | 143 | ||||||
| • Consolidated subsidiaries | 151 | 159 | - | 7 | 151 | 152 | ||||||
| Related services | ||||||||||||
| • Issuer | - | 8 | 8 | - | ||||||||
| • Consolidated subsidiaries | - | - | - | - | ||||||||
| TOTAL | 381 | 100% | 392 | 100% | 81 | 100% | 97 | 100% | 300 | 100% | 295 | 100% |
Related services are those in connection with typical service delivered following the statutory auditors' assignment or any other special mission, in general, non-recurring and by contract.
10.4. Subsequent events
No signifi cant events occurred between the year-end and the approval of the fi nancial statements by Gaumont's Board of directors.
CONSOLIDATED FINANCIAL STATEMENTS 2 STATUTORY AUDITORS' REPORT ON THE CONSOLIDATED FINANCIAL STATEMENTS
STATUTORY AUDITORS' REPORT ON THE CONSOLIDATED FINANCIAL STATEMENTS
Year ended December 31, 2018
To the General meeting of Gaumont,
Opinion
In compliance with the engagement entrusted to us by your G eneral meeting, we have audited the accompanying consolidated fi nancial statements of Gaumont for the year ended December 31, 2018.
In our opinion, the consolidated fi nancial statements give a true and fair view of the assets and liabilities and of the fi nancial position of the Group as at December 31, 2017 and of the results of its operations for the year then ended in accordance with international fi nancial reporting standards as adopted by the European union.
The audit opinion expressed above is consistent with our report to the Audit committee.
Basis for our opinion
Audit principles
We conducted our audit in accordance with professional standards applicable in France. We believe that the audit evidence we have obtained is suffi cient and appropriate to provide a basis for our opinion.
Our responsibilities under those standards are further described in the "Statutory auditors' responsibilities for the audit of the consolidated fi nancial statements" section of our report.
Independence
We conducted our audit engagement in compliance with independence rules applicable to us, for the period from January 1, 2018 to the date of our report and specifi cally we did not provide any prohibited non-audit services referred to in article 5(1) of regulation (EU) no. 537/2014 or in the French Code of ethics (Code de déontologie) for statutory auditors.
Observation
Without qualifying our opinion, we draw your attention to the matter set out in notes 1.2 "Presentation of the consolidated fi nancial statements" and 3.2 "Revenue" to the consolidated fi nancial statements regarding the impacts of the application of the standard IFRS 15 "Revenue from contracts with customers" from January 1, 2018.
Justifi cation of our assessment - Key audit points
In accordance with the requirements of articles L. 823-9 and R. 823-7 of the French Commercial code (Code de commerce) relating to the justifi cation of our assessments, we inform you of the key audit matters relating to risks of material misstatement that, in our professional judgment, were of most signifi cance in our audit of the consolidated fi nancial statements of the current period, as well as how we addressed those risks.
These matters were addressed in the context of our audit of the consolidated fi nancial statements as a whole, and in forming our opinion thereon. We do not provide a separate opinion on specifi c items of the consolidated fi nancial statements.
STATUTORY AUDITORS' REPORT ON THE CONSOLIDATED FINANCIAL STATEMENTS 2

Assessment of the value of fi lms and audiovisual rights (note 4.1 to the consolidated fi nancial statements)
| Risk identifi ed | Notes 2.6 and 3.2 to the consolidated fi nancial statements Feature fi lms and animations, as well as audiovisual series produced or distributed by the Gaumont group are fi xed assets whose net amount totals €124.5 million in the consolidated fi nancial statements of the Gaumont group at December 31, 2018. The Gaumont group believes that the most appropriate way to refl ect the progressive consumption of economic benefi ts linked to fi lms and audiovisual rights is to account for a cost-unit based amortization, defi ned as the ratio of net proceeds acquired in the year to total net proceeds. Estimates of future economic benefi ts correspond to the expected revenue in the different distribution channels (over-the-air TV broadcasting, video on demand, sales abroad, etc.) minus any charges applicable according to the contractual provisions specifi c to each fi lm, taking into account a variety of parameters. Moreover, a residual value is attached to fi lms that have great public success when presented in movie theaters and that also present a major commercial potential beyond a ten-year horizon. Consequently, the estimates of future economic benefi ts, that are subject to regular updates, infl uence the valuation of the fi lms and audiovisual rights. This is why we have considered these estimates as a key point of our audit. |
|---|---|
| Our response | Our audit approach is intended to verify that the use of these estimates does not lead to a situation of over-or underestimation of the net carrying amount of the fi lms and audiovisual rights. Our work consisted in: • assessing the consistency of the estimates from information provided by the fi nance department and with respect to the history of the estimates, and performing sensitivity analyses; • testing the compliance and proper implementation of the rule for calculating amortization; • verifying, on a test basis, the details of calculations of estimates of future economic benefi ts of fi lms/series; • assessing the relevance of the information provided in the notes. |
Recognition of revenue
Risk identifi ed As mentioned in note 3.2 to the consolidated fi nancial statements, the Group's revenue is primarily generated by the licences and distribution royalties. The diversity of the distribution channels, the rights opening periods and conditions of distribution are a source of complexity in the recognition of revenue, and each contract also contains indications that are specifi c to it. We have therefore considered compliance with the criteria for the recognition of revenue from license and royalties, except for revenue from the release in theaters, as a key point of our audit.
- Our response Our work consisted in:
- documenting our understanding of the process of revenue recognition;
• analyzing the contractual clauses over a sample of contracts, in particular the most signifi cant new contracts in the period and the special transactions, and assessing the criteria used for the recognition of revenue from those contracts;
- testing, using a sampling method, the reality and completeness of the revenue recognized with reference to the contracts or external documents, and the recovery of trade receivables;
- analyzing the evolution of revenue compared with the previous year-end;
- test the correct attachment of the revenue to the period on a sample of sales recognized on the previous and following period of the closing;
- examinate the reconciliation of auxiliary accounts with the overall balance;
- verifying manual book entries, using a sample of them;
- assessing the relevance of the information provided in the notes p articularly in regard with IFRS 15.

CONSOLIDATED FINANCIAL STATEMENTS 2 STATUTORY AUDITORS' REPORT ON THE CONSOLIDATED FINANCIAL STATEMENTS
Specifi c verifi cation
We have also performed the specifi c verifi cations of the disclosures pertaining to the Group, as required by French laws and regulations and in accordance with professional standards applicable in France. We have no matters to report as to its fair presentation and its consistency with the consolidated fi nancial statements.
Report on other legal and regulatory requirements
Appointment of the statutory auditors
We have been appointed statutory auditors de la société Gaumont by your General meeting of May 2, 2005 for the fi rm ADVOLIS and May 3, 2011 for the fi rm ERNST & YOUNG et Autres.
At December 31, 2018, the fi rm ADVOLIS was in its 14th year of uninterrupted engagement and the fi rm ERNST & YOUNG et Autres in its 8th year. Pr eviously, the fi rm ERNSY & YOUNG Audit was statutory auditors since 1988.
Responsibilities of management and persons charged with governance for the consolidated fi nancial statements
Management is responsible for the preparation and fair presentation of the consolidated fi nancial statements in accordance with international fi nancial reporting standards as adopted by the European Union and for such internal control as management determines is necessary to enable the preparation of consolidated fi nancial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated fi nancial statements, management is responsible for assessing the ability of de la société to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless it is expected to liquidate la société or to cease operations.
Audit Com mittee is responsible for monitoring the fi nancial reporting process and the effectiveness of internal control and risks management systems and where applicable, its internal audit, regarding the accounting and fi nancial reporting procedures.
The conso lidated fi nancial statements were approved by the Board of directors.
Statutory auditors' responsibilities for the audit of the consolidated fi nancial statements
Objectives and audit approach
Our role is to issue a report on the consolidated fi nancial statements. Our objective is to obtain reasonable assurance about whether the consolidated fi nancial statements as a whole are free from material misstatement. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with professional standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to infl uence the economic decisions of users taken on the basis of these consolidated fi nancial statements.
As specifi ed in article L. 823-10-1 of the French Commercial code (Code de commerce), our statutory audit does not include assurance on the viability of the company or the quality of management of the affairs of the company.
As part of an audit conducted in accordance with professional standards applicable in France, the statutory auditor exercises professional judgment throughout the audit and furthermore:
- identifi es and assesses the risks of material misstatement of the consolidated fi nancial statements, whether due to fraud or error, designs and performs audit procedures responsive to those risks, and obtains audit evidence considered to be suffi cient and appropriate to provide a basis for his opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control;
- obtains an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control;
- evaluates the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management in the consolidated fi nancial statements;
- assesses the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast signifi cant doubt on the company's ability to continue as a going concern. This assessment is based on the audit evidence obtained up to the date of his audit report. However, future events or conditions may cause the company to cease to continue as a going concern. If the statutory auditor concludes that a material uncertainty exists, there is a requirement to draw attention in the audit report to the related disclosures in the consolidated fi nancial statements or, if such disclosures are not provided or inadequate, to modify the opinion expressed therein;
- evaluates the overall presentation of the consolidated fi nancial statements and assesses whether these statements represent the underlying transactions and events in a manner that achieves fair presentation;

STATUTORY AUDITORS' REPORT ON THE CONSOLIDATED FINANCIAL STATEMENTS 2

• obtains suffi cient appropriate audit evidence regarding the fi nancial information of the entities or business activities within the Group to express an opinion on the consolidated fi nancial statements. The statutory auditor is responsible for the direction, supervision and performance of the audit of the consolidated fi nancial statements and for the opinion expressed on these consolidated fi nancial statements.
Report to the Audit Committee
We submit a report to the Audit Committee which includes in particular a description of the scope of the audit and the audit program implemented, as well as the results of our audit. We also report, if any, signifi cant defi ciencies in internal control regarding the accounting and fi nancial reporting procedures that we have identifi ed.
Our report to the Audit Committee includes the risks of material misstatement that, in our professional judgment, were of most signifi cance in the audit of the consolidated fi nancial statements of the current period and which are therefore the key audit matters that we are required to describe in this report.
We also provide the Audit Committee with the declaration provided for in article 6 of regulation (EU) No. 537-2014, confi rming our independence within the meaning of the rules applicable in France such as they are set in particular by articles L. 822-10 to L. 822 of the French Commercial code (Code de commerce) and in the French Code of ethics (Code de déontologie) for statutory auditors. Where appropriate, we discuss with the Audit Committee the risks that may reasonably be thought to bear on our independence, and the related safeguards.
Paris and Paris-La Défense, April 2 , 2019 The statutory auditors
Hugues de Noray Christine Vitrac
ADVOLIS ERNST & YOUNG et Autres


| Operating Board members | 96 |
|---|---|
Compensation of Corporate offi cers 106


OPERATING BOARD MEMBERS
Missions and duties exercised in all companies during the year ended by each corporate offi cer
NICOLAS SEYDOUX
Born on July 16, 1939 French national Number of Gaumont shares held at December 31, 2018: 526 Voting rights at December 31, 2018: 1,052
Business address
30 avenue Charles de Gaulle
92200 Neuilly-sur-Seine
France
Biography
Graduate of the Paris Institut d'Études Politiques (IEP) and bachelor in law and economics. Head of the legal department at the Compagnie Internationale pour l'Informatique (CII) Paris (1967-1970), fi nancial analyst at Morgan Stanley & Co. Inc. New York (1970-1971), and Morgan & Cie International SA Paris (1971-1974).Gaumont group: Vice-Chairman and Chief Executive Offi cer (1974), Chairman and Chief Executive Offi cer (1975-2004), Chairman of the Supervisory board (2004-2010), and since May 6, 2010, Chairman of the Board of directors. Since 2002, Chairman of the ALPA (Association de Lutte contre la Piraterie Audiovisuelle – a society to combat audiovisual pirating). Since 2003, Vice-Chairman of the Supervisory board of Arte. From 2008 to 2014, Chairman of the Forum d'Avignon association. Chairman of the General meeting of shareholders of Arte GEIE since 2016.
Family ties with another Board member
Father of Sidonie Dumas, Vice-Chairwoman of the Board of directors and Chief Executive Offi cer, father of Pénélope Seydoux and brother of Michel Seydoux, Board members.
Functions and offi ces held in Gaumont SA
• Chairman of the Board of directors
Term of appointment ends at the General meeting called to approve the 2019 fi nancial statements.
• Chairman of the Appointments and compensation committee
Other functions and offi ces held in the Group
- Chairman of Ciné Par SAS, controlling shareholder of Gaumont
- Board member of Gaumont Television USA Llc. United States
Other functions and offi ces held outside the Group
- Chairman of the ALPA (Association de Lutte contre la Piraterie Audiovisuelle an association to combat audiovisual pirating)
- Chairman of the General meeting of shareholders of Arte GEIE
- Vice-Chairman of the Supervisory board of Arte France SA
- Member of the Management committee of Les Cinémas Pathé Gaumont SAS
- Chairman of the Fondation C Génial
- Chairman of Grands Vins de Pazac SCA
- Board member of Val Richer SC
-
Board member of the Fondation des Diaconesses de Reuilly
-
Chairman of Gaumont Inc. (United States) (until December 2018)
- Chairman of Gaumont Distribution Inc. (United States) (until December 2018)
- Chairman of the Forum d'Avignon association (until October 2014)

SIDONIE DUMAS
Born on April 28, 1967 French national
Number of Gaumont shares held at December 31, 2018: 1,165
Voting rights at December 31, 2018: 2,330
Business address
30 avenue Charles de Gaulle 92200 Neuilly-sur-Seine
France
Biography
After studying law, Sidonie Dumas swiftly embarked on a career in movies alongside Luc Besson.
In 2010, she was appointed Chief Executive Offi cer of Gaumont. The company, which celebrated its 120th anniversary in 2015, is the oldest fi lm production company in the world.
From Don Giovanni (Joseph Losey) to Monsieur Gangster (Georges Lautner), not to mention Fantomas (André Hunnebelle), The Dinner Game (Francis Veber), The Fifth Element (Luc Besson), and countless other blockbusters, the company has been entertaining millions of viewers worldwide for decades.
Since her arrival at the helm of Gaumont, Sidonie Dumas has carried on the legacy preservation policy by systematically restoring fi lms from the catalog, which now includes more that 1,200 titles.
Pursuing the eclectic editorial line that defi nes the Gaumont brand, Sidonie Dumas has produced numerous box-offi ce hits, including Untouchable, directed by Olivier Nakache and Eric Toledano and starring Omar Sy, winner of the César Award for Best Actor in 2012. It has alone brought together over 50 million viewers worldwide, becoming not only Gaumont's biggest hit, but also becoming the second largest French blockbuster of all time.
Gaumont has received numerous other awards for its fi lms, including Me Myself and Mum, directed by Guillaume Gallienne in 2015, or more recently See You Up There, directed by Albert Dupontel, which won fi ve César Awards, including Best Director for Albert Dupontel.
Today, Sidonie Dumas continues to produce box-offi ce hits such as C'est la Vie !, directed by Eric Toledano and Olivier Nakache, and Rolling to You, directed by Franck Dubosc.
She has also enjoyed international success with Ballerina, directed by Eric Summer and Eric Warin. This Franco-Canadian animated fi lm sold 1.8 million tickets in France and generated \$65 million at the global box offi ce.
For the past eight years Sidonie Dumas has been overseeing Gaumont's return to television production, creating subsidiaries in the United States, Germany and the United Kingdom.
Under her watch, the company has gained widespread international recognition for the hit series Narcos, currently in its fi fth season.
Through Gaumont and its teams, Sidonie Dumas strives to develop an art form for which it has always been and still is one of the most ardent promoters.
Family ties with another Board member
Daughter of Nicolas Seydoux, Chairman of the Board of directors, sister of Pénélope Seydoux and niece of Michel Seydoux, Board members.
Functions and offi ces held in Gaumont SA
• Board member and Vice-Chairwoman of the Board of directors
Term of appointment ends at the General meeting called to approve the 2019 fi nancial statements.
• Chief Executive Officer since May 6, 2010, appointed for an indefi nite term
Other functions and offi ces held in the Group
- Legal representative of Gaumont, Manager of Gaumont Vidéo SNC
- Chairwoman of Gaumont Télévision SAS and Gaumont Animation SAS
- Chairwoman and Member of the Management committee of Gaumont Pathé Archives SAS
- Board member and Chairwoman of Gaumont USA Inc. (United States)
- Board member and Chief Executive Officer of Gaumont Television USA Llc. (United States)
- Director and Chief Executive Officer of Gaumont Ltd (United Kingdom)
- Chief Executive Officer of Gaumont Animation USA Llc. (United States), Gaumont Films USA Llc. (United States) and Gaumont Distribution TV Llc. (United States)
- Manager of Editions La Marguerite SARL, Gaumont Animation Musique SARL, Gaumont Musiques SARL, Gaumont Production SARL, Gaumont Production Animation SARL, Gaumont Production Télévision SARL and Mitzé Editions SARL
Other functions and offi ces held outside the Group
- Chairwoman of the API (Association of Independent Producers)
- Managing Partner of Apar SC
- Legal representative of Gaumont, Board member of La Cinemathèque française (an association that aims at preserving and promoting French fi lm archives)
- Member of the Supervisory board of Banque Neufl ize OBC SA
- Board member of Havas SA
- Board member of the Forum des Images association
-
Representative of Gaumont, Member of the Board of Trustees of the Academy Museum of Motion Pictures (United States) (since October 2018)
-
Chairwoman of Mitzé Films SAS (until May 2018)
- Manager of Prestations et Services SARL (until May 2016), DD Catalogue SARL (from February to May 2018), Fideline Films SARL (until May 2018) and Nouvelles Editions de Films (until May 2018)
- Chairwoman of the Bureau de liaison des industries cinématographiques (BLIC) (from January 2017 to January 2018)
- Chairwoman of Gaumont Inc. (United States) (until December 2018) and Gaumont Distribution Inc. (United States) (until December 2018)
- Permanent representative of Gaumont, Member of the Management committee of Les Cinémas Gaumont Pathé SAS (until May 2017)
- Chairwoman of the Board of directors of Gaumont Animation SA (until May 2015)

ANTOINE GALLIMARD
Born on 19, 1947 French national Number of Gaumont shares held at December 31, 2018: 400 Voting rights at December 31, 2018: 800
Business address
5 rue Sébastien Bottin
75007 Paris
France
Biography
At the beginning of 1973, Antoine Gallimard joined the publishing house created in 1911 by his grandfather Gaston Gallimard and chaired as of January 1976 by his father, Claude.
Chief Executive Offi cer of Éditions Gallimard (1981), and since 1988, Chairman and Chief Executive Offi cer.
Chairman of the Syndicat national de l'édition (2010-2012) and since 2012, Vice-Chairman.
Since 2012, Chairman of the association of "Petits Champions de la Lecture", set up by the Syndicat national du livre to promote books and reading for children in elementary school.
Family ties with another Board member
None
Functions and offi ces held in Gaumont SA
• Board member
Term of appointment ends at the General meeting called to approve the 2019 fi nancial statements.
• Member of the Appointments and compensation committee
Other functions and offi ces held in the Group
None
Other functions and offi ces held outside the Group
- Board member, Chairman and Chief Executive Officer of Madrigall SA and Editions Gallimard SA
- Board member of Groupe Eyrolles SA and Flammarion SA
- Board member and Chairman of RCS Livres SAS
- Permanent representative of Editions Gallimard SA on the Board of directors of POL Éditeur SA and of Madrigall SA on the Board of directors of Mercure de France SA
-
Member of the Supervisory board of Electre SA and Sodefi s SAS
-
Permanent representative of Magridall SA on the Board of directors of Editions de la Table Ronde SA
- Board member of Scérén and of BNF, public-sector organizations (until 2014)

FÉLICITÉ HERZOG
Born on April 23, 1968
French national
Number of Gaumont shares held at December 31, 2018: 10
Voting rights at December 31, 2018: 10
Business address
1 rue Euler
75008 Paris
France
Biography
Manager and director of companies in Paris. Graduate of the Paris Institut d'études politiques (IEP, 1991) and has an MBA from INSEAD (June 2000). She began her career at Lazard Frères in Paris (1992) and New York (1993), before moving to JP Morgan in London (1996) and then Apax Ventures & Co, a London-based investment fund (1997). Partner at Madison Dearborn Partners (2000). Head of M&A at the Publicis Group in Paris (2002-2006). Head of d evelopment at the Areva group (2007) and then Deputy Chief Executive Offi cer of Technicatome, a subsidiary of Areva (2009-2013).
Since 2013, Chairwoman of Apremont Conseil, a strategy and M&A consultancy. From 2015 to 2018, Member of the Board of d irectors of Telecom Italia and its Risk control committee. Since 2018, Member of the Board of d irectors of the Paris Museum of modern art and of the scientifi c committee of Dialogues franco-italiens pour l'Europe.
Author of two novels, Un Héros (Éd. Grasset, 2012) and Gratis (Éd. Gallimard, 2015), and one essay, La France Retrouvée (Éd. Flammarion, 2017).
Family ties with another Board member
None
Functions and offi ces held in Gaumont SA
• Board member
Term of appointment ends at the General meeting called to approve the 2018 fi nancial statements.
• Member of the Audit c ommittee
Other functions and offi ces held in the Group
None
Other functions and offi ces held outside the Group
- Chairwoman and CEO of Apremont Conseil SAS
-
Director of Friends of the Paris Museum of modern art
-
Member of the Board of directors of Telecom Italia SpA (until 2018)
- Member of the Risk and c ontrol c ommittee of Telecom Italia SpA (until 2018)

MICHEL SEYDOUX
Born September 11, 1947 French national Number of Gaumont shares held at December 31, 2018: 580 Voting rights at December 31, 2018: 1,160
Business address
19 rue de la Trémoille
75008 Paris
France
Biography
Assistant to the Chairman of the Central Organization for Camps and Youth Activities (OCCAJ) (1968-1970). Since 1971, founder and Manager of the company Caméra One. Former Chairman of Air Littoral Holding. Chairman of Losc Lille football club (2002-2017).
Since July 2002, Member of the Management board of Pathé SAS
Producer or co-producer of numerous fi lms, including: F as in Fairbanks, directed by Maurice Dugowson (1976), Don Giovanni, directed by Joseph Losey (1979), Hotel de France, directed by Patrice Chéreau (1987), Cyrano de Bergerac, directed by Jean-Paul Rappeneau (1990), Urga, directed by Nikita Mikhalkov (1991), Prospero's Books, directed by Peter Greenaway (1991), Toxic Affair, directed by Philomène Esposito (1993), Smoking and No Smoking, directed by Alain Resnais (1993), Anna: from Six till Eighteen and Burnt by the Sun, directed by Nikita Mikhalkov (1994), Same Old Song, directed by Alain Resnais (1997), The Barber of Siberia, directed by Nikita Mikhalkov (1999), Rene, directed by Alain Cavalier (2002), The Filmmaker, directed by Alain Cavalier (2005), Ambitious, directed by Catherine Corsini (2006), Leaving, directed by Catherine Corsini (2008), Irene, directed by Alain Cavalier (2008), Pater, directed by Alain Cavalier (2011), The Dance of Reality, directed by Alejandro Jodorowsky (2013), Le Paradis, directed by Alain Cavalier (2014), Le Caravage, directed by Alain Cavalier (2015), The Sense of Wonder, directed by Eric Besnard (2015), With Open Arms, directed by Philippe de Chauveron (2016), and Six Portraits XL directed by Alain Cavalier (2017).
Family ties with another Board member
Brother of Nicolas Seydoux, Chairman of the Board of directors; uncle of Sidonie Dumas, Vice-Chairwoman of the Board of directors and Chief Executive Offi cer and uncle of Pénélope Seydoux, Board member.
Functions and offi ces held in Gaumont SA
• Board member
Term of appointment ends at the General meeting called to approve the 2019 fi nancial statements.
• Member of the Appointments and compensation committee
Other functions and offi ces held in the Group
None
Other functions and offi ces held outside the Group
- Chairman of MSI SAS, Citadelle Invest SAS, Les Cabrettes SAS and Socle SAS
- Member of the Management board of Pathé SAS
- Manager of Camera One SARL, FMS SNC and La Serdinière SARL
-
Managing Partner of Liberté 25 Citadelle SC
-
Manager of JSI SC (until March 2018)
- Member of the Management committee of Gaya Rive Gauche SAS (until June 2017)
- Chairman of the Board of directors of Socle SA (until February 2017 following change to SAS) and of LOSC Lille SA (until January 2017)
- Member of the Supervisory board of Grand Lille TV SAS (until February 2017)
- Manager of the SCI du Domaine de Luchin SC (until January 2017)
- Board member of Financière Bon SA (November 2015) and of Groupement de Luchin GIE (until January 2017)
- Representative of MSI SAS, Board member of Airport Communication SA (June 2014)
- Representative of MSI SAS, Managing Partner of MSEB et Cie SNC (until December 2014)

PÉNÉLOPE SEYDOUX
Born on May 25, 1966 French national Number of Gaumont shares held at December 31, 2018: 530 Voting rights at December 31, 2018: 1060
Business address
Chemin de Haute Brise 1A
1012 Lausanne
Switzerland
Family ties with another Board member
Daughter of Nicolas Seydoux, Chairman of the Board of directors, sister of Sidonie Dumas, Vice-Chairwoman of the Board of directors and Chief Executive Offi cer and niece of Michel Seydoux, Board member.
Functions and offi ces held in Gaumont SA
• Board member
Term of appointment ends at the General meeting called to approve the 2019 fi nancial statements.
• Member of the Audit c ommittee
Other functions and offi ces held in the Group
None
Other functions and offi ces held outside the Group
• Manager of La Fermière SARL (Switzerland)
Functions and offi ces ceased within the last fi ve years
• Board member of UMA Food and Beverages SA (Switzerland) (until 2014)

MARC TESSIER
Born on July 21, 1946 French national Number of Gaumont shares held at December 31, 2018: 123 Voting rights at December 31, 2018: 217
Business address
10 rue de l'Arche
92400 Courbevoie
France
Biography
Graduate of the École Polythechnique and École Nationale d'Administration (ENA). Inspector of Finances (1971), Seminar Director at the Institut d'Etudes Politiques (IEP) Paris (1972-1974), then Mission Head at the Department for External Economic Relations (DREE) (1976-1978). Deputy to the General director of energy and raw materials at the Ministry for Industry (1978-1979) then Deputy Director of the Cabinet to André Giraud (Minister of Industry) (1980-1981). Chief Financial Offi cer of Havas (1982-1983), before becoming Chief Executive Offi cer (1983-1987). Chief Executive Offi cer of Canal+ (1984-1986), and later Advisor to the Chairman of Canal+ (1987-1989). Chief Executive Offi cer of the Company for the study and exploitation of satellite television (SEETS) (1987-1989), before becoming Chief Executive Offi cer of Canal+ International (1989-1993), and then Chief Executive Offi cer and Head of development at Canal+ (1993-1995). Chief Executive Offi cer of the National Center for Cinematography (CNC) (1995-1999). Chairman of the Audiovisual and Telecommunications Institute in Europe (IDATE) (1998-2000). Chairman of France Télévisions then of France Télévisions group (1999-2005).
Since January 2006, various roles in Netgem SA's electronic media subsidiaries (Netgem Media Services, Glowria and Videofutur). Since November 2016, Advisor to the Chairman of Vitis, a subsidiary of Netgem SA.
Family ties with another Board member
None
Functions and offi ces held in Gaumont SA
• Board member
Term of appointment ends at the General meeting called to approve the 2019 fi nancial statements.
• Chairman of the Audit committee
Other functions and offi ces held in the Group
None
Other functions and offi ces held outside the Group
- Board member of Société éditrice du Monde SA, Fondation de France SAS, Aquaboulevard SAS and the group Antenne Réunion
- Non-voting Board member on the Board of directors of Groupe Rousselet SAS (ex-G7) and on the Board of directors of Netgem SA
- Chairman of the Forum des Images association and the France Film association
-
Manager with a controlling interest of NJEE Productions SARL
-
Board member of Ediradio SAS (RTL) (until October 2017)
- Board member of Netgem SA (until January 2017) and the association Idate (until 2014)

JEAN TODT
Born on February 25, 1946 French national Number of Gaumont shares held at December 31, 2018: 500
Voting rights at December 31, 2018: 1,000
Business address
2 rue des Granges
1204 Geneva
Switzerland
Biography
Rally co-driver (1966-1981). Head of motor racing for Peugeot (1982) and founder of Peugeot Talbot Sport. Head of sport at PSA Peugeot-Citroën (1990). Ferrari (Fiat group company): Head of motor sport management at Ferrari and Maserati (1993), Member of the Board of directors (2001), Chief Executive Offi cer (2004), then Deputy board member (2006). President of the Fédération internationale de l'automobile (FIA) (2009-2017). Since 2015, Special Envoy for Road Safety of the United Nations Secretary-General.
Family ties with another Board member
None
Functions and offi ces held in Gaumont SA
• Board member
Term of appointment ends at the General meeting called to approve the 2019 fi nancial statements.
Other functions and offi ces held in the Group
None
Other functions and offi ces held outside the Group
- Chairman of the Fédération internationale de l'automobile (FIA)
- Member of the Board of Trustees of the FIA Foundation for the Automobile and Society
- Member of the Board of the Ban Ki-moon Centre for Global Citizens (since 2018)
- Vice-Chairman of the Institut du cerveau et de la moelle épinière (ICM)
-
Member of the Board of directors of Groupe Lucien Barrière SAS and Edmond de Rothschild SA (formerly Compagnie fi nancière Saint-Honoré)
-
Chairman of eSafety Aware (FIA) (until 2018)
- Chairman of the Board of directors of the SUU Foundation (until 2018)
- Member of the Board of directors of the Société des Amis du Musée d'Art Moderne de la Ville de Paris and of the International Peace Institute (IPI) (until 2018)
- Member of the Advisory board of Sotheby's International (until 2018)
- Member of the Advisory board of Hangar Bicocca (Italy) (until 2014)

Missions and duties exercised in all companies during the year ended by each non-voting Board member
THIERRY DASSAULT
Born on March 26, 1957
French national
Number of Gaumont shares held at December 31, 2018: 0
Voting rights at December 31, 2018: 0
Business address
9 rond-point des Champs-Élysées – Marcel Dassault
75008 Paris
France
Biography
Head of civil equipment for the company Electronique Serge Dassault in Brazil (1979-1981), Chief Executive Offi cer of an alarm systems company (1982-1984), Associate producer and Director of advertising and institutional fi lms at Claude Delon Productions (1985-1993). Chairman of Dassault Multimédia (1994-2006). Since 2004, Chairman of IDnomic.
At the end of 2006, founder of TDH, a company specializing in investments in emerging technologies and niche sectors.
Deputy CEO of Groupe Industriel Marcel Dassault (GIMD) and member of the boards of Artcurial, Dassault Belgique Aviation, Dassault Médias (Le Figaro), Gaumont (non-voting member), GIMD, Gstaad Palace, Halys, IDnomic, Immobilière Dassault (non-voting member), Particulier et Finances Editions, TwoOnpark and Wallix Group.
Member of YouScribe's Strategy committee.
Chairman of the 58th National Session of the Institute of Higher National Defense Studies (IHEDN) and Colonel in the French Air Force Reserve.
Vice-Chairman of Fondation du Rein and Member of the Board of directors of the Fondation Serge Dassault and of Association pour la recherche sur Alzheimer (IFRAD, an Alzheimers research foundation).
Family ties with another Board member
None
Functions and offi ces held in Gaumont SA
• Non-voting Board member until May 16, 2018
Other functions and offi ces held in the Group
None
Other functions and offi ces held outside the Group
- Deputy CEO and Member of the Supervisory board of Groupe Industriel Marcel Dassault SAS
- Chairman and Member of the Board of directors of IDnomic SA
- Board member of Dassault Médias SA (formerly Socpresse), Dassault Belgique Aviation SA (Belgium), Société du Figaro SAS, Artcurial SA and Gstaad Palace SA
- Member of the Supervisory board of Particulier et Finances Editions SA
-
Permanent representative of TDH SC on the Boards of directors of Halys SAS and of IF Research SAS (Wallix) and of TwoOnpark SAS
-
Board member of Gaumont (until May 2017)
- Member of the Supervisory board of Bluwan SA (until October 2015)
- Non-voting Board member of Veolia Environnement SA (until March 2014)
- Member of the Supervisory board of Veolia Eau Compagnie générale des Eaux SCA (until March 2014)
- Board member of Bluwan SA (until January 2014)


BERTRAND SIGUIER
Born on June 10, 1941 French national Number of Gaumont shares held at December 31, 2018: 45 Voting rights at December 31, 2018: 90
Business address
191 rue de l'Université
75007 Paris
France
Biography
Graduate of the Paris Institut d'Etudes Politiques (IEP) and bachelor's in law. Financial analyst at Neufl ize Bank, Schlumberger and Mallet (NSM) (1967-1969). Head of Advertising at Publicis-Conseil (1970), Head of Group (1971-1972), then Group Director (1973-1974). Deputy Director and International Coordinator of the Publicis-Intermarco-Farner Group (1975-1979). Chief Executive Offi cer of the McCormick Publicis agency in London (1980-1982). Director of Publicis-Conseil (1982-1988). Vice-Chairman of Publicis FCB Communication, later Publicis Communication (1988-2008). Member of the Publicis Group's Executive Board (1999-2008). Since 2008, Manager of Bertrand Siguier et Associés.
Family ties with another Board member
None
Functions and offi ces held in Gaumont SA
• Non-voting Board member until May 16, 2018
Other functions and offi ces held in the Group
None
Other functions and offi ces held outside the Group
- Manager of Bertrand Siguier et Associés SARL
- Chairman of Indépendance Média SAS
- Board member of Vivaki Performance SA
-
Board member of Saatchi & Saatchi Fallon Tokyo K.K. (Japan), Beacon Communications K.K. (Japan), Publicis Yorum (Turkey), Publicis Bold (Turkey) and Publicis Zone (Turkey)
-
Board member and Member of the Audit committee of Gaumont (until May 2017)
- Board member of Hanmer MSL Communications (India) (until 2015) and of Saatchi & Saatchi (Korea) (until 2015)


COMPENSATION OF CORPORATE OFFICERS
Salaries and benefi ts of any kind paid to executive corporate offi cers
Tables 1 and 2 of the AMF recommendation No. 2014-14
The executive corporate offi cers, within the meaning of article L. 225-185 of the French Commercial code include the Chairman of the Board of directors, the Chief Executive Offi cer, the Deputy CEOs, the members of the Executive board or the manager(s) of a stock company:
| 2018 | 2017 | |||||
|---|---|---|---|---|---|---|
| (in euros) | TITLE | COMPENSATION(1) | AMOUNTS PAID(2)(3) | POSTED AMOUNTS | AMOUNTS PAID(2) | POSTED AMOUNTS |
| Nicolas Seydoux | Chairman of the Board of directors | Fixed compensation | 750,000 | 750,000 | 450,000 | 450,000 |
| Variable compensation(4) | - | - | 412,684 | - | ||
| Directors' fees | - | - | 51,765 | - | ||
| TOTAL | 750,000 | 750,000 | 914,449 | 450,000 | ||
| Sidonie Dumas | Chief Executive Offi cer | Fixed compensation | 750,000 | 750,000 | 450,000 | 450,000 |
| Exceptional premium | - | - | - | - | ||
| Variable compensation(4) | - | - | 412,684 | - | ||
| Allocation of stock options | - | - | - | - | ||
| Board member, Vice Chairwoman | Directors' fees | - | - | 41,765 | - | |
| TOTAL | 750,000 | 750,000 | 904,449 | 450,000 |
(1) Before social and tax deductions.
(2) Amounts paid = all amounts paid by Gaumont during the year, it being specifi ed that the variable compensation and directors' fees allocated under one year are actually paid during the following year.
(3) Payment of the variable and special components of the compensation of the Chairman and of the Chief Executive Offi cer for the year 2018 are submitted to the vote of the General meeting of shareholders of May 7, 2019.
(4) The basis for calculating the variable compensation is comprised of the consolidated net income Group share, after income tax, excluding exceptional items.
Detailed information on the granting, exercise and exercisable balances of stock option plans for managing corporate offi cers is presented in the report of the Board of directors on stock option plans and in the section on changes in the share capital of Gaumont SA.
Managing corporate offi cers do not receive any free shares or performance shares.

Directors' fees and other compensation paid to non-executive corporate offi cers
Table 3 of the AMF recommendation No. 2014-14
| 2018 | 2017 | |||||
|---|---|---|---|---|---|---|
| (in euros) | TITLE | TYPE OF COMPENSATION | AMOUNTS PAID(1) | POSTED AMOUNTS | AMOUNTS PAID(1) | POSTED AMOUNTS |
| Antoine Gallimard | Board member | Directors' fees | 62,857 | 60,000 | 51,765 | 62,857 |
| Félicité Herzog | Board member | Directors' fees | 62,857 | 60,000 | 35,882 | 62,857 |
| Michel Seydoux | Board member | Directors' fees | 62,857 | 60,000 | 51,765 | 62,857 |
| Pénélope Seydoux | Board member | Directors' fees | 58,285 | 60,000 | 48,824 | 58,286 |
| Marc Tessier | Board member | Directors' fees | 72,857 | 70,000 | 51,765 | 72,857 |
| Jean Todt | Board member | Directors' fees | 48,285 | 50,000 | 38,824 | 48,286 |
(1) Directors' fees are allocated by the Board of directors following the General meeting approving the fi nancial statements, funded over the period and paid the following year.
The total amount of directors' fees granted in 2018 by Gaumont SA to its executive and non-executive directors was €460,000.
No compensation or directors' fees were paid to corporate offi cers by the controlled or controlling companies within the meaning of article L. 233-16 of the French Commercial code.
Directors' fees and other compensation paid to non-voting Board members
On May 16, 2017, the Board of directors decided to allocate non-voting Board members the same director's fees as voting members.
| 2018 | 2017 | |||||
|---|---|---|---|---|---|---|
| (in euros) | TITLE | TYPE OF COMPENSATION | AMOUNTS PAID(1) | POSTED AMOUNTS | AMOUNTS PAID(1) | POSTED AMOUNTS |
| Thierry Dassault | Non-voting Board member(2) | Directors' fees | 43,714 | 50,000 | 35,882 | 43,714 |
| Bertrand Siguier | Non-voting Board member(2) | Directors' fees | 48,285 | 50,000 | 51,765 | 48,286 |
(1) Directors' fees are allocated by the Board of directors following the General meeting approving the fi nancial statements, funded over the period and paid the following year.
(2) Thierry Dassault and Bertrand Siguier were appointed non-voting Board members on May 16, 2017. Their term of offi ce expired on May 16 , 2018.

Grant and exercise of stock options plans in favor of the executive corporate offi cers
Ms. Sidonie Dumas benefi ts from options giving the right to subscribe for shares, as part of the stock option plans instituted by the company from February 1996 to February 2005.
The conditions of the allocation of stock options of the plans put in place by the Board are compliant with recommendation No. 18 of the Middlenext code against the excessive concentration of stock options on managers and against allocating options to executive corporate offi cers when they leave.
The conditions for the exercise and fi nal allocation of options do not include performance conditions after the date of initial allocation, and for all benefi ciaries whether they are managers, corporate offi cers or other employees. As the exercise and allocation for managers is carried out according to conditions identical as those for other employees, the exercise and fi nal allocation of these options are not subject to future performance conditions.
During 2018, no share purchase or subscription options were granted to executive corporate offi cers of Gaumont SA or any of its subsidiaries.
During 2018, Sidonie Dumas did not exercise any options.
Free and performance share grant programs
The Group shall not grant any free shares or performance shares in favor of the corporate offi cers.

| Shareholders | 110 |
|---|---|
Information on share capital 114


Shareholders holding over 5% of voting rights and treasury shares
Change in shareholding over the last three years
| 12.31.18 | 12.31.17 | 12.31.16 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BREAKDOWN OF CAPITAL |
BREAKDOWN OF VOTING RIGHTS |
BREAKDOWN OF CAPITAL |
BREAKDOWN OF VOTING RIGHTS |
BREAKDOWN OF CAPITAL |
BREAKDOWN OF VOTING RIGHTS |
|||||||
| SHAREHOLDERS | Number | % | Number | % | Number | % | Number | % | Number | % | Number | % |
| Ciné Par(1) | 2,798,628 | 89.70 | 5,563,256 | 94.27 | 2,798,628 | 89.71 | 5,528,030 | 94.24 | 2,764,628 | 64.59 | 5,288,800 | 70.84 |
| First Eagle Investment Management LLC (USA)(2) |
- | - | - | - | - | - | - | - | 508,037 | 11.87 | 508,037 | 6.81 |
| Bolloré(2) | - | - | - | - | - | - | - | - | 408,852 | 9.55 | 817,704 | 10.95 |
| Groupe Industriel Marcel Dassault(2) | - | - | - | - | - | - | - | - | 232,670 | 5.44 | 465,340 | 6.23 |
| Public | 316,446 | 10.14 | 338,229 | 5.73 | 316,410 | 10.14 | 338,101 | 5.76 | 360,878 | 8.43 | 385,469 | 5.16 |
| Shares held by Gaumont SA | 4,849 | 0.16 | - | - | 4,685 | 0.15 | - | - | 5,204 | 0.12 | - | - |
| TOTAL | 3,119,923 | 100.00 | 5,901,485 | 100.00 | 3,119,723 | 100.00 | 5,866,131 | 100.00 | 4,280,269 | 100.00 | 7,465,350 | 100.00 |
(1) Since October 2, 2017, Ms. Sidonie Dumas has control of Ciné Par, up to that time held by Mr. Nicolas Seydoux
(2) Shares tendered on July 5 and 6, 2017 to the OPRA (public share buyback offer) of Gaumont approved by the Combined General Meeting of May 16, 2017
To Gaumont's knowledge, no shareholder other than those mentioned in the above table held directly, indirectly or together more than 5% of the share capital or voting rights.
Gaumont is unable to estimate the exact number of its shareholders to date. At December 31, 2018, the number of registered shareholders was 77.
At December 31, 2018, Gaumont held 4,849 treasury shares: including 4,649 shares with a par value of €8 under its liquidity contract and 200 registered shares, representing a total investment of k€257. These shares constituted 0.16% of the capital and carried no voting rights or dividend rights.
No controlled entity owns Gaumont shares.
Signifi cant events that had an impact on shareholding structure during the last three years
As part of the public share buyback offer (OPRA) initiated by Gaumont concerning 1,657,313 of its own shares approved by the General meeting on May 16, 2017:
- on July 5, 2017, the company Bolloré tendered the 408,852 Gaumont shares registered in its name;
- on July 6, 2017, the fund managed by First Eagle Investment Management tendered the 503,091 Gaumont shares registered in its name as well as its bearer shares;
- on July 6, 2017, the Groupe Industriel Marcel Dassault tendered the 232,670 Gaumont shares registered in its name.
Following their respective contributions to the public share buyback offer (OPRA), these three main minority shareholders held no further shares nor voting rights of Gaumont.

On October 2, 2017, Mr. Nicolas Seydoux completed a shared gift with usufruct bearing on the 1,886,494 shares of the company Ciné Par, including 1,386,494 Ciné Par shares to Ms. Sidonie Dumas and 500,000 Ciné Par shares to Ms. Pénélope Seydoux. At the conclusion of this donation of shares, Ms. Sidonie Dumas holds, directly or indirectly, 88.66% of the capital and 93.69% of the voting rights of Gaumont, through the company Ciné Par which she acquired control of on the same date.
On June 22, 2018, Ciné Par received double voting rights for the 35,226 Gaumont shares registered in its name since June 2015.
Breaching of shareholding thresholds
In letters dated January 13, 2016, Ciné Par disclosed to the AMF and to Gaumont that it exceeded the legal threshold of two thirds of Gaumont voting rights following the decrease in total number of Gaumont voting rights as declared by the company on January 12, 2016.
This information was made public by the AMF, by notice dated January 13, 2016.
On July 10 and 11, 2017, Bolloré, the First Eagle Investment Management fund and Groupe Industriel Marcel Dassault informed the AMF and the company of the downward crossing of the 5% and 10% thresholds of the capital and voting rights of Gaumont, following their contribution to the public share buyback offer initiated by Gaumont.
On July 28, 2017, Ciné Par informed the AMF and the company of the upward crossing, in concert with Mr. Nicolas Seydoux, of the two thirds threshold of capital and of 90% of the voting rights of Gaumont, following Gaumont's capital reduction recognized on July 25, 2017 as part of the public share buyback offer initiated by Gaumont.
On October 2, 2017, Mr. Nicolas Seydoux informed the AMF and the company that he had directly and indirectly, acting in concert with Ms. Sidonie Dumas and the company Ciné Par, crossed downward the thresholds of 5%, 10%, 15%, 20%, 25%, 30%, one third, 50% and two thirds of the voting rights of Gaumont and 90% of the voting rights of Gaumont, following the gift with usufruct reservation of the bare ownership of 500,000 Ciné Par shares to Ms. Pénélope Seydoux and 1,386,494 Ciné Par shares to Ms. Sidonie Dumas.
On October 2 and 4, 2017, Ms. Sidonie Dumas informed the AMF and the company that she had directly and indirectly, by the intermediary of the company Ciné Par, crossed upward the thresholds of 5%, 10%, 15%, 20%, 25%, 30%, one third, 50% and two thirds of the capital and voting rights of Gaumont and 90% of the voting rights of Gaumont, following the gift with usufruct reservation of the bare ownership of Ciné Par shares that was granted to her by Mr. Nicolas Seydoux. Concomitantly, Ms. Sidonie Dumas declared her intentions for the six following months to the AMF and the company.
This upward crossing of the 30% thresholds of the capital and the voting rights of Gaumont, by Ms. Sidonie Dumas, was exempted, in a decision of the AMF on September 19, 2017, from the obligation to fi le a draft public offer on the shares of Gaumont.
To Gaumont's knowledge, no thresholds were crossed in 2018 or at the date of this report.
Trading in Gaumont's own shares
To ensure the Gaumont share conti nues to be liquidly traded and regularly quoted on the market, the Group has a counterparty account with broker Exane BNP Paribas under a liquidity contract, signed on July 1, 2010, for tacitly renewable periods of one year. The initial contributions of k€300 were supplemented by an additional k€100 in November 2010.
At December 31, 2018, resources allocated to this contract included 4,649 treasury shares and k€16 in cash.
The liquidity contract is managed by Exane BNP Paribas, which is authorized to assess the need to intervene in the market solely for:
- facilitating the listing of the shares;
- improving the distribution of the share ownership;
- improving the security's liquidity in the market.
In addition, at December 31, 2018, Gaumont held 200 registered shares.
In 2018, Gaumont carried out the following transactions in its own shares:
| 2018 | 2017 | |
|---|---|---|
| Number of shares purchased | 200 | 1,042 |
| Average purchase price | €56.26 | €56.29 |
| Number of shares sold | 36 | 1,561 |
| Average sale price | €138.38 | €46.15 |
| Trading fees | - | - |
| Number of shares held on December 31 | 4,849 | 4,685 |
| Value of shares held on December 31 | €257,519 | €248,019 |
| Percentage of capital held on December 31 | 0.16% | 0.15% |
| Par value of shares | €8 | €8 |

Employee and executive shareholding
Executive shareholders
To Gaumont's knowledge, the Board members together directly held 3,834 shares, representing 0.12% of the company's capital and 0.13% of the company's voting rights as of December 31, 2018.
Trading in the company's shares by executive offi cers and directors
No trading in shares of the company was carried out by Gaumont's executive offi cers in 2018.
Employee shareholders
To Gaumont's knowledge, none of its employees held shares at December 31, 2018.
To Gaumont's knowledge, there is no savings plan or fund invested in the company's shares for the benefi t of its current or former employees.
Dividend policy
The distribution policy in relation to future dividends is based on various criteria, in particular, the company's investment requirement, its fi nancial position and market practices.
Unclaimed dividends are forfeited fi ve years after they become payable, as provided by article 2224 of the French Civil code (Code civil). Such unpaid dividends are paid to the French Treasury, pursuant to article L. 1126-1 of the French State Property code (Code général de la propriété des personnes publiques).
Gaumont paid out the following dividends for the last fi ve years:
| DIVIDENDS PAID FOR THE PERIOD (in euros) | ||||||
|---|---|---|---|---|---|---|
| YEARS | NUMBER OF SHARES PAID(1) |
NET | TAX ASSET | TOTAL | ||
| 2013 | 4,266,045 | 1.00 | - | 1.00 | ||
| 2014 | 4,267,078 | 1.00 | - | 1.00 | ||
| 2015 | 4,268,621 | 1.00 | - | 1.00 | ||
| 2016 | 3,114,575 | 1.00 | - | 1.00 | ||
| 2017 | 3,115,047 | 1.00 | - | 1.00 |
(1) Excluding treasury shares at payment date.
Factors likely to have an impact in the event of a public offering
Reference shareholders
The reference shareholder of Gaumont is Ciné Par, controlled by Ms. Sidonie Dumas since October 2, 2017, who holds 89.70% of the share capital and 94.27% of the voting rights at December 31, 2018.
At the date of this report, the presence of independent members on the company's Board of directors (four out of the eight Board members) and the fact that certain decisions are submitted to the Board of directors for prior approval, ensure that the control of the company is lawfully exercised. In particular, the Board's prior approval is required for certain transactions carried out by Executive management.
Shareholders' agreements
To Gaumont's knowledge, there is no agreement between shareholders (in particular between offi cers) that could limit the transfer of shares and the exercise of voting rights.
Lock-up agreement
On October 2, 2017, Mr. Nicolas Seydoux, Ms. Pénélope Seydoux, Ms. Sidonie Dumas, and Ciné Par renewed the collective lock-up agreement signed on February 4, 2004, and subsequently renewed on March 17, 2008 and April 2, 2014, for the 2,764,632 Gaumont shares held by them and representing 88.61% of the share capital and 93.69% of the voting rights of the company at December 31, 2018.

As of December 31, 2018, the features of the lock-up agreement are as follows:
| LOCK-UP AGREEMENT D | |
|---|---|
| Legal Regime | article 787-B of the French General tax code on donations |
| Signature date | October 2, 2017 |
| Term of the lock-up agreement | two years from the signing date |
| Contractual term of the agreement | October 2, 2017 to October 2, 2019 |
| Terms of renewal | - |
| Percentage of the share capital covered by the shareholders' agreement at the signature date of that agreement |
88.61% |
| Percentage of voting rights covered by the shareholders' agreement on the signature date of that agreement | 93.69% |
| Names of signatories who are executive offi cers | Nicolas Seydoux Sidonie Dumas |
| Names of signatories related to executive offi cers | Pénélope Seydoux Ciné Par SAS |
| Names of signatories holding at least 5% of the company's share capital and/or voting rights | Ciné Par SAS |
To Gaumont's knowledge, there is no other provision that could delay, defer or prevent a change in its control.
Pledging of shares
To Gaumont's knowledge, no Gaumont shares were pledged as collateral as of December 31, 2018.
Changes in share capital and share rights
Any change in the share capital or the rights attached to each share is subject to compliance with applicable laws. The bylaws do not place any conditions or restrictions on such transactions.
Gaumont agreements with a specifi c change of control clause
To Gaumont's knowledge, the material agreements that are amended or that terminate in the event of a change of control of the company are as follows:
- a fi nancial investment agreement with the Caisse des dépôts et consignations for the restoration and digitization of titles in its catalog signed on July 6, 2012;
- a bond for a total of k€60,000, maturing on November 14, 2021 and November 14, 2024;
- memorandum of investment reached with Entourage Pictures, for the fi nancing of French-language fi lms produced or co-produced by Gaumont, signed on July 19, 2016 with a completion date of January 6, 2017, for a period of fi ve years.

INFORMATION ON SHARE CAPITAL
Changes in Gaumont SA's share capital other the last three years
At December 31, 2018, the share capital of Gaumont was €24,959,384. It is comprised of 3,119,923 shares, each with a par value of €8, all fully paid up and of the same category.
In all, there were 5,901,485 voting rights attached to shares, including 2,781,562 shares with double voting rights.
Gaumont had not issued any securities other than equity securities.
Potential capital
At December 31, 2018, 23,949 shares could potentially be issued upon the exercise of stock options granted to employees of Gaumont and other affi liated companies.
All 23,949 exercisable options received an exercise price lower than the average listed price for the period and showed a dilutive effect equivalent to 13,800 shares as of December 31, 2018.
The following table shows the effects on capital and earnings per share of exercising all the options that are dilutive.
| 2018 | 2017 | |
|---|---|---|
| Average number of shares | 3,119,876 | 3,788,735 |
| Consolidated net income attributable to owners of the parent (in thousands of euros) |
-8,771 | 123,044 |
| Net income per share (in euros) | -2.81 | 32.48 |
| Number of stock options with a dilutive impact | 13,800 | 8,278 |
| Average potential number of shares | 3,133,676 | 3,797,013 |
| Diluted net income per share (in euros) | -2.80 | 32.41 |
| Percentage of dilution (in %) | 0.44 | 0.22 |

History of stock option plans
Since December 1987, Gaumont has set up eight stock option plans for some of its employees, and in particular its executives, except for the Chairman of the Board of directors who does not receive any plan.
Stock option plans outstanding at the end of the period
Table 8 of the AMF recommendation No. 2014-14
Plans I and II expired December 2, 2002 and December 22, 2003, respectively.
All options granted under the plans III, IV and VII were fully exercised.
Plans V, VI and VIII were still outstanding as of December 31, 2018. They have the following characteristics:
| PLAN V | PLAN VI | PLAN VIII |
|---|---|---|
| 06.02.94 | 04.25.96 | 04.29.04 |
| 02.15.96(1) | 03.12.98(1) | 02.28.05(2) |
| Subscription | Subscription | Subscription |
| 02.15.01 | 03.12.03 | 02.28.09 |
| 02.14.46 | 03.11.48 | 02.27.49 |
| €50.31 | €64.03 | €64.00 |
| €44.14 | €56.17 | €56.26 |
| 104,000 | 168,000 | 196,750 |
| 118,689 | 191,736 | 224,653 |
| 46,792 | 99,333 | 103,080 |
| 70,755 | 90,119 | 101,050 |
| 1,142 | 2,284 | 20,523 |
| - | - | 20,523 |
| - | - | - |
(1) Board of directors.
(2) Executive board.
(3) When more than ten employees are concerned in equal terms, the number specifi ed takes account of all concerned parties (including individuals who left the company).

Number of options held by top ten employees of the company granted the largest number of options
Table 9 of the AMF recommendation No. 2014-14
During 2018, no share purchase or subscription options were granted to employees of Gaumont SA or of its subsidiaries. At January 1, 2018, the ten employees who received the highest number of options no longer held any exercisable stock options.
Delegations of authority granted by the General meeting to the Board of directors to carry out capital transactions
| CURRENT AUTHORIZATIONS | AUTHORIZATIONS PROPOSED TO THE GM OF MAY 7, 2019 | ||||||
|---|---|---|---|---|---|---|---|
| GM DATE (RESOLUTION NO.) |
TERM (EXPIRY DATE) |
MAXIMUM AMOUNT OR MAXIMUM CEILING |
USE OF THE AUTHORIZATION IN 2018 |
RESOLUTION NO. |
TERM | MAXIMUM CEILING |
|
| Increase in share capital(1) | |||||||
| By issuing shares, securities or marketable securities with shareholder pre-emption rights |
GM of 05.16.17 (20) |
26 months (07.15.19) |
k€15,000 | Not used | (13) | 26 months | k€15,000 |
| By capitalization of reserves, profi ts or premiums | GM of 03.05.18 (12) |
26 months (07.02.20) |
k€15,000 | Not used | |||
| Reserved to employees of the Group, members of the company s avings p lan | GM of 05.03.18 (13) |
26 months (07.02.20) |
200,000 shares | Not used | |||
| Company's purchase of its own shares | |||||||
| Company's purchase of its own shares(2) | GM of 05.03.18 (9) |
18 months (11.02.19) |
k€23,398 | Used | (10) | 18 months | k€23,399 |
| Reduction of share capital by cancellation of treasury shares | GM of 05.03.18 (10) |
18 months (11.02.19) |
10% of the share capital on the day of the GM |
Not used | (12) | 18 months | 10% of the share capital on the day of the GM |
| Stock option plans | |||||||
| Grant of share subscription and/or purchase options(3) | GM of 05.03.18 (11) |
38 months (07.02.21) |
Legal limit(4) | Used |
(1) Share capital capped at a total nominal amount of k€15,000.
(2) Within the limit of 10% of the number of shares of the company's capital at the time of purchase.
(3) For employees and corporate offi cers of the company and/or those affi liated with it.
(4) Articles L. 225-182 and R. 225-143 of the French Commercial code: the total amount of the options awarded and not exercised cannot exceed one third of the equity.

Capital increases by the issue of shares, stock or securities and by capitalization of reserves, profi ts or premiums
These delegations of authority are granted by the General meeting to the Board of directors in order to:
- one or more issuances, maintaining the preferential subscription right of the shareholders, of shares or marketable securities giving access to capital securities to be issued, limited to k€15,000;
- to conduct a capital increase, in one or more installments, by capitalization of reserves, profi ts or premiums, followed by the creation and free grant of share capital securities or elevating the par value of the exiting share capital securities, or a combination of these two modes, limited to k€15,000.
The objective of these delegations is to enable the company to conduct all issues of marketable securities to quickly and fl exibly gather the necessary fi nancial means.
All issuances of shares, capital securities or other marketable securities is capped at a global par value of k€15,000.
The delegation of authority granted to the Board of directors to increase the capital by capitalization of reserves, profi ts or premiums was renewed by the General meeting of May 3, 2018 for a term of 26 months.
At the General meeting of May 7, 2019, a proposal will be made to grant the Board of directors, for a term of 26 months, authority to increase the capital by issuing shares, securities or marketable securities.
Capital increase reserved for employees who are members of the company savings plan
In application of Article L. 225-129-6 of the French Commercial code, the General meeting on May 3, 2018 granted, for term of 26 months, authorization to the Board of directors to conduct a capital increase, limited to 200,000 shares, with waiver of preferential subscription rights for the shareholders in favor of the employees of the company and/or those affi liated with it under the conditions set forth by Article L. 225-180 of the French Commercial code, who are members of the company savings plan and under the conditions set by Articles L. 3332-18 et seq. of the French Labor code.
Company's purchase of its own shares
The General meeting on May 3, 2018 renewed, for a term of 18 months, the authorization given to the Board of directors to purchase shares of the company within the maximum limit of 10% of the number of shares that comprise the company's capital at the time of the purchase, within the limit of k€23,398 and for a maximum authorized unit price of €75.
In accordance with the legislative and regulatory provisions in force, this authorization was granted to the Board of directors to:
- stimulate trading in or the liquidity of the shares via an investment service provider through a liquidity agreement;
- holding and using the shares at a later date in payment or exchange within external growth transactions as permitted by the AMF;
- grant shares to employees and/or corporate offi cers (under the conditions and according to the terms set forth by law), particularly under a stock option plan, free share awards, or corporate savings plan;
- grant shares to holders of securities convertible to the company's capital when they exercise the rights attached to those securities, in accordance with regulations in effect;
- the potential cancellation of shares acquired.
As this authorization will expire on November 2, 2019, it will be proposed to the General meeting on May 7, 2019 to renew it for a term of 18 months, within the limit of k€23,399, for a maximum price of €75 per share.
Grant of share subscription or purchase options
The General meeting on May 3, 2018 renewed, for a term of 38 months, the authorization given to the Board of directors by the General meeting on May 5, 2015 to grant one or more issuances of stock options in the company in favor of those that it shall appoint from among the staff members and executive corporate offi cers of the company or those affi liated with it under the conditions set forth by Article L. 225-180 of the French Commercial code.
At December 31, 2018 , 23,949 shares could potentially be issued upon the exercise of stock options granted to employees of Gaumont and other affi liated companies.
SHARE CAPITAL AND SHAREHOLDERS

| 2019 fi nancial disclosure timetable | 120 | |
|---|---|---|
Persons responsible for information 121


2019 FINANCIAL DISCLOSURE TIMETABLE
Publication of the fi nancial statements
February 21: 2018 full-year results September 11: 2019 half-year results
General meeting of shareholders
May 7: Combined Ordinary and Extraordinary General meeting called to approve the fi nancial statements for the year ended December 31, 2018

PERSONS RESPONSIBLE FOR INFORMATION
Person responsible for the Registration document
Sidonie Dumas
Chief Executive Offi cer
CERTIFICATE
After taking all reasonable measures to this effect, I certify that, to the best of my knowledge, the information contained in this Registration document is consistent with the facts and does not contain such omissions as may adversely affect its scope.
I hereby certify that, to my knowledge, the fi nancial statements have been prepared in accordance with the applicable accounting standards and give a true and fair view of the assets, fi nancial position and results of Gaumont and all entities included in the consolidated group, and that the management report provides a true and fair view of the business trends, results and fi nancial position of the company and all entities included in the consolidated group, together with a description of the main risks and uncertainties that they face.
The consolidated fi nancial statements for the year ended December 31, 2018, as presented in this Registration document, were the subject of a statutory auditors' report on pages 90 to 93 , which contains the following observation: "Without qualifying our opinion, we draw your attention to the matter set out in notes 1.2 "Presentation of the consolidated fi nancial statements" and 3.2 "Revenue" to the consolidated fi nancial statements regarding the impacts of the application of the standard IFRS 15 "Revenue from contracts with customers" from January 1, 2018."
I have obtained from the statutory auditors a completion report, in which they state that they have verifi ed the information relating to the fi nancial position and fi nancial statements provided in this Registration document and that they have read the entire document.
Neuilly-sur-Seine, April 12 , 2019
Sidonie Dumas Chief Executive Offi cer

Persons responsible for auditing
Statutory auditors
| Advolis | Ernst & Young et Autres |
|---|---|
| • Member of the Compagnie régionale de Paris • Address: 38 avenue de l'Opéra 75002 Paris |
• Member of the Compagnie régionale de Versailles • Address: 1-2 place des Saisons 92400 Courbevoie - Paris-La Défense 1 |
| • Represented by Hugues de Noray | • Represented by Christine Vitrac |
| • First appointment: General meeting of May 2, 2005, taking over from KPMG, formerly RSM Salustro Reydel. | • First appointment: General meeting of May 3, 2011, taking over from Ernst & Young Audit. |
Person responsible for fi nancial information
Sami Tritar
Chief Financial Offi cer Address: 30 avenue Charles de Gaulle 92200 Neuilly-sur-Seine Telephone: +33 (0) 1 46 43 20 00 Email: [email protected]

This document is printed in compliance with ISO 14001.2018 for an environment management system


30 avenue Charles de Gaulle 92200 Neuilly sur Seine France – Tel: +33 1 46 43 20 00 – Fax: +33 1 46 43 21 68 – www.gaumont.fr A French company with share capital of €24,959,384 - Registered in Nanterre under SIREN number: 562 018 002 – Siret: 562 018 002 00013 – Code APE 5911 C