AI assistant
Gaumont — Annual Report 2015
Apr 11, 2016
1356_10-k_2016-04-11_0fe599f5-5800-4c6b-b5ce-e0d55fe36409.pdf
Annual Report
Open in viewerOpens in your device viewer
| 缴 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| $S^{(1)}$ $\zeta_{\mu}^{\rm G}$ |
缴 | $\frac{20}{5} \frac{m}{m^2}$ | ALL ׆ ֤׆֧֪֧֪֪֪֪֪֪֪֪֪֪֪֪֪֪֪֪֪֪֪֪֞֞ |
鹦 $\frac{20}{200}$ |
w $\boldsymbol{\tilde{s}}$ G $\boldsymbol{\tilde{s}}$ |
缴 $\frac{1}{2} \sum_{i=1}^{2} \frac{1}{2}$ |
|||
| $\frac{1}{2} \sum_{i=1}^{M}$ | $\frac{\sum_{i=1}^{N}x_i}{\sum_{i=1}^{N}x_i}$ .,,, |
Œ. | $\frac{1}{2} \sum_{i=1}^{M}$ | $\frac{\sum_{i=1}^{N}x_i}{\sum_{i=1}^{N}x_i}$ | $\sum_{i=1}^{N-1}$ | $\frac{1}{2} \binom{M}{M}$ | |||
| G | $\hat{\mathcal{Z}}_{\mathcal{G},\mathcal{I}}^{\mathcal{G},\mathcal{G}}$ | 鹦 | 譜 | $\frac{1}{2} \sum_{i=1}^{M} \frac{1}{2}$ | $\frac{\partial W}{\partial \mu}$ $\mathcal{M}$ |
||||
| 鹦 | $\frac{\sum_{i=1}^{N}c_i}{\sum_{i=1}^{N}c_i}$ | $\sum_{i=1}^{N-1}$ | $\sum_{i=1}^{N-1}$ | $\sum_{i=1}^{N-1}$ | $\boldsymbol{\tilde{S}}$ | ||||
| 鹦 | $\hat{\mathbf{x}}_{\mathrm{G}}^{\mathrm{m}}$ 纂 |
疆 | G | $\frac{1}{2} \sum_{i=1}^{N-1}$ | G | 鑑 | ₩ | ||
| $\sum_{i=1}^{N-1}$ | $\tilde{\xi}^{\rm{m}}_{\rm{G}}$ | 纂 | $\sum_{i=1}^{N-1}$ 瑙 |
缴 | $\sum_{i=1}^{N-1} \frac{1}{i}$ | G | |||
| 缴 | $\sum_{i=1}^{n}$ | $\mathcal{M}$ G |
$\frac{1}{2} \sum_{i=1}^{N}$ | 翁 | 鑑 | ||||
| W ĚG |
51 | 鹦 | $\frac{\partial M}{\partial \mu}$ JU, |
$\sum_{i=1}^{n}$ | $\frac{\sum_{i=1}^{M}x_i}{\sum_{i=1}^{M}x_i}$ | ||||
| 戀 | $\sum_{i=1}^{n} \frac{1}{n}$ | $\overline{\mathbf{L}}$ | 禜 | $\mathcal{M}$ $\Xi_{\rm G}$ |
$\zeta_{\mu}$ | $\hat{\mathbf{s}}_{\mathrm{G}}^{\mathrm{ss}}$ | |||
| $\frac{1}{2} \sum_{i=1}^{2}$ | 鬻 | 鹦 | |||||||
| $\sum_{i=1}^{N-1}$ | $\frac{1}{2} \sum_{i=1}^{M}$ | $\sum_{i=1}^{n} \sum_{j=1}^{n} \frac{1}{n}$ | 纂 | $\mathsf{G}$ : | G | ||||
| $\frac{\sum_{i=1}^{N}x_i}{\sum_{i=1}^{N}x_i}$ | $\sum_{i=1}^{N-1}$ | $\frac{1}{2} \sum_{i=1}^{N}$ | 鹦 恐 |
||||||
| $\sum_{i=1}^{N}$ | $\sum_{i=1}^{n} \sum_{j=1}^{n} \frac{1}{n}$ | $\hat{\mathcal{Z}}_{\Omega,\mathbb{R}}^{(0)}$ | |||||||
| 鬻 | 鑑 | $\sum_{i=1}^{n}$ | ŵ | ||||||
| $\frac{\sum_{i=1}^{N}c_i}{\sum_{i=1}^{N}c_i}$ | $\epsilon$ | 鹦 | $\boldsymbol{\tilde{\zeta}}_{\mu\nu}$ | ||||||
| W | 鹦 | 鹦 $\frac{1}{2} \sum_{i=1}^{M}$ |
2015 | 鑬 | |||||
| $\sum_{i=1}^{n}$ | Registration Document | $\sum_{i=1}^{N} \frac{1}{n_i}$ | |||||||
| 缴 | Annual Report | ||||||||
| G | $\sum_{i=1}^{N}$ | $\sum_{i=1}^{n}$ | |||||||
| $\epsilon_{\ell\ell\lambda}$ | Gaumont | ||||||||
| ON SOUTH SET OF STANDARY | |||||||||
2015 ANNUAL REPORT REGISTRATION DOCUMENT
This document is a free translation into English of some contents included in the French Document de référence fi led with the AMF (Autorité des marchés financiers, the French fi nancial markets authority) under the number D.16-0316on April 11, 2016 .
Message from the Chairman of the Board of directors 4 Message from the Chief Executive Offi cer 6
| 1 | MANAGEMENT REPORT | 9 |
|---|---|---|
| Activities and results of the Gaumont group | 10 | |
| Risk factors | 20 | |
| Corporate social responsibility | 26 |
| CONSOLIDATED FINANCIAL | ||
|---|---|---|
| 2 | STATEMENTS | 39 |
| Consolidated statement of fi nancial position | 40 | |
| Consolidated income statement | 42 | |
| Consolidated statement of comprehensive income | 43 | |
| Consolidated statement of changes in equity | 44 | |
| Consolidated statement of cash fl ows | 45 | |
| Notes to the consolidated fi nancial statements | 46 | |
| Statutory auditors' report on the consolidated fi nancial statements |
96 |
| Operating Board members | 98 |
|---|---|
| Board member application to be submitted to the | |
| General meeting | 105 |
- REGISTRATION DOCUMENT 2015 3
Message from the Chairman of the Board of directors
Fifteen years ago, the terrorist attacks on New York tragically plunged us into the 21st century, since beyond precise dates, major tragedies are the milestones in society's history, from the assassination of kings to wars and revolutions.
After New York and its towers(1), Madrid and its trains, London and its metro - at the beginning and at the end of 2015 - it happened to Paris. Our cafes, our restaurants, our bars, the places where we go to have fun and see shows, our cartoonists, our ordinary people, were victims of atrocious acts of terrorism. On March 22, 2016, the capital of Europe, Brussels, added its name to this somber list. These wounded world cities are the end result of a path fi lled with hate, death and loss.
Everyone is affected.
My thoughts are fi rst and foremost with the victims and their families, particularly the family of a member of the Cinémas Gaumont Pathé team. I can only show the utmost respect for their grief.
Then I think about our attitude, as citizens and entrepreneurs. It is very tempting to withdraw, shut ourselves away, remain far away from the places that all the terrorists targeted and wall ourselves into feeling a sense of security.
We are not equal in the presence of fear. There is no shame in being afraid. We must not hesitate to talk about it, explain it. Courage is not a denial of fear, it's controlling fear to ensure that you're not a victim or even a slave to it.
There is no good or bad response to this, only what we feel, which helps others understand fear and, if not eliminate it, at least better control and prevail over it.
Mediterranean farmers are used to fi re, alpine lumberjacks from Savoie are used to avalanches, fi shermen from Brittany are used to crashing waves. They are not used to each other's issues, but they can all look to each other as an example for inspiration, to better subdue the danger, in their own way.
Defeating terrorism requires fi rst remaining ourselves. Protecting, defending and affi rming our values.
The British royal family helped its people recover during the Second World War, fi rst by remaining in London during the Blitz, then by visiting the smoking ruins of a city bombarded by the Nazis. They acted as in peacetime, enjoying afternoon tea at the regular time. When they couldn't attack the source of the evil, eradicate Nazism, they needed to prove that the enemy couldn't touch them in their hearts and in their souls. They showed courage and dignity to everyone.
We're not at this point, and I hope we never will be. However, it is far from certain that the worst is behind us.
We must "be more vigilant", but we must try especially hard to do our job as best as we can, give others - our fellow citizens and their children - the feelings that make a difference in their everyday lives.
The better we do, the better they will handle themselves, and the more they will want to get out of the house to clear their heads of dark and defeatist thoughts.
Although movie theater attendance experienced a certain amount of necessary languor in November 2015, the exceptional results in February 2016 should make us optimistic. The fi lms available were able to lighten the melancholy mood in France.
Against this backdrop, fi ghting to defend intellectual property rights and prevent illegal downloading seems paltry. However, intellectual property is the base without which creation could not exist.
Before the attacks in January 2015, the air in the Prime Minister's offi ce vibrated with hope of a serious change in direction in governmental policy on this subject. Commitments were made by advertising agencies and by payment organizations to attempt to dry up fi nancing to criminal sites. Some results were obtained, but they did not measure up to the challenges.
The citizen in me knows that the gendarmerie and police do not have enough resources to all at once successfully fi ght against terrorist networks and be concerned about illegal websites.
1 New-York, September 11, 2001, more than 3,000 dead. Madrid, March 11, 2004, 194 dead. London, July 7, 2005, 56 dead. Paris, January 7-9, 2015 17 dead; November 13, 2015, 130 dead. Brussels, March 22, 2016, 31 dead.
4 - REGISTRATION DOCUMENT 2015
However, a few one-time actions could send a strong message of the government's desire to take action against those who take part in these practices.
The latest fi gures on illegal practices remain appalling and sadly prove that a calibrated response isn't working.
Nevertheless, the Paris Court of Appeals decision rendered on March 15, 2016 confi rming the Paris District Court's order for search engines and internet access providers to block and de-list websites clarifi es and reinforces the legal foundation of intellectual property.
The fi ght against terrorism will be long and cruel. It cannot make all other initiatives dependent upon a fi nal victory, because society cannot be left to fall apart during this time. On the contrary, people must retrieve the foundation of a courageous and entrepreneurial society.
The future of advanced societies is founded on intellectual property. Silicon Valley, one of the most prosperous regions on Earth, lives and breathes on intellectual property. France, which has championed this over the past two centuries, must continue to defe nd this conquest, which alone will help us pull ourselves out of unemployment and pessimism. It is up to our political fi gures to pull us back together.
On February 1, 2016, Marie Seydoux, Vice-Chairwoman of Gaumont's Board of directors, my wife, mother of Pénélope, Board member, and of Sidonie, Vice-Chairwoman and Chief Executive Offi cer, left us. She has been my partner throughout my entire career at Gaumont. She gave me unwavering support during diffi cult times. In calmer times, she brought humor and irony to the Board that refl ected the interest and affection she had for the company. Her opinions, which were often quite original, will be missed by her family, and by Gaumont.
Before the passing of Marie Seydoux, Félicité Herzog, whose biography has been provided elsewhere, had been chosen by the Board of directors to fi ll out the high-quality female workforce. This effort must be continued.
Nicolas SEYDOUX, March 30, 2016
2015 was unfortunately marked by two tragedies. The market could have been a disaster, but it wasn't, thanks to our ability to bounce back and our genuine desire to continue living and be happy. During this diffi cult time, movie theater attendance was fairly good, with more than 206 million moviegoers who came to get away from it all.
In 2015, market share for French fi lms declined signifi cantly compared to the previous year, leaving room for more entertaining American movies. Aside from the animated fi lm Inside Out, which was truly an innovative artistic creation, the top fi ve fi lms at the box offi ce were franchise sequels: Star Wars, Minions, Jurassic World, James Bond, and Fast and Furious. The fi rst French fi lm, The New Adventures of Aladdin, came in 7th place and totaled 4.4 million tickets sold.
Gaumont's results in 2015 are very encouraging, particularly due to the television production business in the United States. Gaumont's consolidated revenue increased 14% to €217 million in 2015, compared to €190 million in 2014.
Gaumont released 12 movies in movie theaters in 2015, most of which were less successful than expected. However, The Bitch Project, All Three of Us and Courted were nice surprises.
Nearly 200 movies from the Gaumont catalog were shown on French TV channels, with a record-breaking audience for M6 during the fi rst broadcast of Belle and Sebastian, which brought in 6 million viewers.
The video market was down once again, nearly 15%. However, Gaumont sold close to 1.2 million DVDs and Blu-rays in 2015, more than 800,000 units of which for catalog titles.
2015 was an excellent year abroad, with 106 million tickets sold for French movies worldwide. In this environment, Gaumont kept revenue high, even if it was down compared to 2014, which benefi ted from sales of an English-language fi lm. Catalog fi lms continued to appeal to our foreign partners, with a more than 25% increase in sales compared to 2014.
Gaumont Pathé Archives' business was in line with forecasts, thanks in particular to World War I commemorations, which was the subject of several documentaries using our archives.
The television production business continued to grow. Five years ago, Gaumont decided to revive its television business to fi nd a smarter balance between audiovisual programs and different profi tability profi les: more long-term cycles for feature fi lms and more short-term and predictable cycles for television series and dramas. Gaumont has achieved this in 2015. Today, Gaumont has two pillars - movies and television.
The good results from the television production business were largely achieved thanks to the production subsidiary in the United States. After three seasons of Hannibal and Hemlock Grove, Gaumont produced the fi rst 10-episode season of Narcos for Netfl ix, which has been widely acclaimed. A second season is currently being shot in Colombia.
Synergies between the businesses are also starting to emerge. An adult cartoon series, F is for family, ordered by Netfl ix at the Los Angeles offi ce, was made by Gaumont Animation in France. A second season should start production soon. Several cartoon series were delivered in 2015, such as Calimero for TF1, or Welcome to Bric-à-broc for Canal +. Other projects are in production, such as Noddy or Belle and Sebastian for future deliveries to television channels.
Signifi cant investments were also made in 2015 to develop French and European projects. 2016 started off with production beginning for The Frozen Dead, a six-episode series for M6 that is an adaptation of Bernard Minier's fi rst novel, bearing the same name.
On the movie theater operation side, Les Cinémas Gaumont Pathé is pursuing its movie theater expansion and renovation policy. The network comprises more than 1,050 screens throughout France, the Netherlands, Switzerland, and Belgium as of late 2015, after purchasing the Cinepointcom network, which includes fi ve movie theaters and approximately thirty screens.
2015 also marked Gaumont's 120-year anniversary. The exhibition on the history of cinema through the history of Gaumont at the Centquatre was very popular with the general public. Retrospectives have been or will be organized worldwide: in Madrid, in Singapore and in Thailand, at MOMA in New York and in Australia, etc.
Contrary to 2015, where fi lms co-produced and distributed by Gaumont were mainly small-budget movies, half of the fi lms coming out in 2016 have a budget that exceeds ten million euros. Gaumont will be releasing 13 fi lms this year, among them in February, Monsieur Chocolat, starring Omar Sy and James Thierée, directed by Roschdy Zem and Pattaya, directed by Franck Gastambide, which have sold more than 1.8 million cinema tickets each to date. In April, the much anticipated sequel, The Visitors, directed by Jean-Marie Poiré and starring Jean Reno and Christian Clavier will be released, followed by Sophie's Misfortunes, directed by Christophe Honoré. At the beginning of May, Up For Love, a romantic comedy starring Jean Dujardin and Virginie Efi ra will be released in movie theaters followed by Vicky Banjo starring Victoria Bedos. Lastly, fi ve fi lms will be released during the second half of the year: Odd Job, directed by Pascal Chaumeil, Brice From Nice, starring Jean Dujardin, Heartstrings, directed by Michel Boujenah, Owl You Need Is Love, directed by Ramzy and starring Elodie Bouchez and Arès.
France has kept its head up high over the past twelve months, fi lled with anger and bewilderment and fl ooded with information and images recklessly thrown at us. However, showing images involves a certain level of responsibility. Because of our profession in both fi lm and television, we tell stories and ensure that they are fi lled with dreams, hope and emotions.
Finally, I would like to thank all of the shareholders for their support and loyalty, as well as all our staff for their contribution to the company's various operations, and in particular those within the works council or professional delegations who have contributed to the proper operation of the legal institutions and employee benefi t schemes.
Sidonie DUMAS, March 30, 2016
| 10 |
|---|
| 20 |
| 26 |
Activities and results of the Gaumont group
Key fi gures
| 2015 | 2014(1) | ||||
|---|---|---|---|---|---|
| in thousands of euros |
as a % of revenue |
in thousands of euros |
as a % of revenue |
change | |
| Revenue | 217,004 | 100% | 190,074 | 100% | 14% |
| Operating income from cinema and television production and distribution(2) |
36,007 | 17% | 31,649 | 17% | 14% |
| Operating income from movie theater operations(2) |
23,796 | 11% | 22,643 | 12% | 5% |
| Operating income after share of net income of associates |
21,358 | 10% | 21,219 | 11% | 1 % |
| Consolidated net income | 17,905 | 8% | 18,338 | 10% | -2 % |
| Investments in cinema production | 47,938 | 22% | 37,583 | 20% | 28% |
| Investments in television production | 102,679 | 47% | 88,044 | 46% | 17% |
(1) The 2014 fi nancial statements include impacts of the retroactive application of the IFRIC 21 interpretation on accounting for levies.
(2) After share of net income of associates, excluding overheads.
Consolidated results
Revenue by business activity
Gaumont's consolidated revenue amounted to k€217,004 in 2015, compared with k€190,074 in 2014. The increase in revenue is due to the fast-growing television production business in the United States.
10 - REGISTRATION DOCUMENT 2015
Movie production and distribution
Revenue from the cinema production business amounted to k€70,570 in 2015, compared to k€95,143 in 2014, and broke down as follows:
* Primarily includes spin-off products, music publishing and the Gaumont Pathé Archives business.
Movie theater distribution
Revenue from the release of fi lms in movie theaters in France stood at k€15,614 as of December 31, 2015, versus k€25,662 as of December 31, 2014.
Twelve feature fi lms were released in 2015:
• I Kissed a Girl, directed by Noémie Saglio and Maxime Govare, starring Pio Marmaï and Franck Gastambide, released on January 28;
- Cerise, directed by Jérôme Enrico, starring Jonathan Zaccaï and Zoé Adjani-Vallat, released on April 1;
- The Bitch Project, directed by Noémie Saglio and Eloïse Lang, starring Camille Cottin, released on April 29;
- We were Young, directed by Philippe Guillard, starring Kad Merad, Benoît Magimel, Charles Berling and Vincent Moscato, released on June 3;
- Through the Air, directed by Fred Grivois, starring Ludivine Sagnier and Reda Kateb, released on June 17;
- Our Futures, directed by Rémy Bezançon, starring Pierre Rochefort and Pio Marmaï, released on July 22;
- Florida, directed by Philippe Le Guay, starring Jean Rochefort and Sandrine Kiberlain, released on August 12;
- Adama, directed by Mathieu Vadepied, starring Balamine Guirassy and Ali Bidanessy, released on September 16;
- My Men, directed by Emma Luchini, starring Manu Payet and Fabrice Luchini, released on September 30;
- All Three of Us, directed by Kheiron and Christophe Vassort, starring Kheiron and Leila Bekhti, released on November 4;
- Courted, directed by Christian Vincent, starring Fabrice Luchini and Sidse Knudsen, who won a César award for best supporting actress, released on November 18;
- Belle and Sebastian, the Adventure Continues, directed by Christian Duguay, starring Tcheky Karyo and Félix Bossuet, released on December 9.
Gaumont's twelve released movies resulted in nearly 6 million cinema ticket sales. Change in movie theater attendance for Gaumont fi lms was as follows:
In 2015, two movies accounted for more than 1 million tickets: The Bitch Project, with 1.2 million cinema tickets sold, and Belle and Sebastian, the Adventure Continues, with 1.3 million cinema tickets sold. Released in late 2015, the latter achieved 1.8 million ticket sales for its distribution as a whole.
Video publishing and video on demand
Revenue from video and video on demand distribution in France amounted to k€11,197 in 2015, compared with k€13,784 in 2014.
Physical video sales in France declined to k€8,045 in 2015, versus k€10,454 in 2014. They were driven by sales of new releases, with 11 recent movies published in 2015 versus 12 in 2014. Revenue for 2014 benefi tted from the sales performance of Belle and Sebastian and Me Myself and Mum. Although the catalog fi lm sales market fell nearly 14% in value this year, Gaumont sales remained stable. Physical video sales represented 1.2 million units sold.
Video on demand sales amounted to k€3,152 in 2015, versus k€3,330 in 2014. They benefi tted from sales of the fi lms Samba and La French, which accounted for more than 33% of revenue.
Sales of television broadcasting rights
Revenue from sales of broadcasting rights to French television channels amounted to k€18,483 in 2015, compared with k€17,329 in 2014.
Since Gaumont prioritized lump-sum contributions for its recent productions, no pre-sales of new fi lms to television channels were recognized over the past two years.
Sales of catalog fi lms have remained good, both to historical television channels and digital channels. Nearly 200 movies were sold since the beginning of the year, including, in particular, The Dinner Game, The Corsican File, You Are So Handsome, La 7e compagnie trilogy and The Visitors.
Sales by type of channel break down as follows:
International sales of rights
Revenue from international sales amounted to k€21,251 in 2015, versus k€32,337 in 2014. Last year's revenue benefi tted from the sales of the English-language movie The Young and Prodigious Spivet. In 2015, the main contributors were Samba, La French and Belle and Sebastian, the Adventure Continues. Sales of catalog fi lms were highly satisfactory, with a more than 25% increase compared with 2014.
Other revenues from fi lms distribution
Other revenues amounted to k€4,025 in 2015, versus k€6,031 in 2014. They mainly correspond to the distribution of archive images by Gaumont Pathé Archives, music publishing, and sales of spin-off products.
Production and distribution of dramas and cartoon series for television
Revenue from the production of television programs totaled k€140,560 in 2015, compared to k€89,429 in 2014, and broke down as follows:
- REGISTRATION DOCUMENT 2015 13
Sales of American drama and cartoon series accounted for k€127,670 as of December 31, 2015, versus k€64,397 as of December 31, 2014.
In 2015, the following programs were delivered:
- the third season of the 13-episode series Hannibal. The series directed by David Slade and starring Mads Mikkelsen, Hugh Dancy and Laurence Fishburne was sold to NBC in the United States, and to prior seasons' major international broadcasters. It was broadcast on NBC starting on June 4, 2015;
- the fi rst season of the 10-episode series, Narcos, to Netfl ix. This series, directed by José Padilha, starring Wagner Moura and Pedro Pascal, has been available on the operator's online video-ondemand platform since August 28, 2015;
- the third season of the 10-episode series Hemlock Grove, to Netfl ix. This series, produced by Eli Roth, starring Famke Janssen and Bill Skarsgard, has been available since October 23, 2015 on the operator's online video-on-demand platform;
- F is for Family, a 6-episode cartoon series, to Netfl ix. This series, created by actor Bill Burr and scriptwriter Michael Price, has been available on the operator's online video-on-demand platform since December 18, 2015.
Sales of French drama and cartoon series accounted for k€12,890 as of December 31, 2015, versus k€25,032 as of December 31, 2014.
In 2015, the following programs were delivered:
- the second season of the 6-episode series Hôtel de la plage, to France 2. Directed by Christian Merret-Palmair and starring Bruno Solo and Jonathan Zaccaï, it aired starting on June 3, 2015;
- the 39-episode cartoon series Welcome to Bric-à-Broc, to Canal+. This series started airing on July 29, 2015;
- the 52 last episodes of the cartoon series Calimero, to TF1 in December 2015.
Trademark royalties and other income
Income from trademark royalties paid by Les Cinémas Gaumont Pathé totaled k€3,675 in 2015, against k€3,813 in 2014.
Other miscellaneous income came to k€2,198 in 2015, compared to k€1,689 in 2014, and included income from real estate lease agreements and miscellaneous services provided to third parties.
Operating income after share of net income of associates
Operating income after share of net income of associates represented a profi t of k€21,358 in 2015, versus k€21,219 in 2014, and includes:
- operating income from cinema and television production and distribution, as detailed below;
- operating income from movie theater operations, as detailed below;
- overheads of the various operating activities and functional services, including non-current income and expenses linked to asset disposals, which came to k€38,446 in 2015 versus k€33,073 in 2014.
A breakdown of operating income before overheads among the various operating activities is presented below:
Operating income from cinema and television production and distribution
Operating income from cinema and television production and distribution after share of net income of associates, excluding overheads, amounted to k€36,007 in 2015, versus k€31,649 in 2014, and includes:
- the share of income attributed to feature fi lms for k€17,529 in 2015, versus k€18,969 in 2014, including the share of net income of the Légende group;
- the share of income attributed to television cartoon and drama series for k€18,478 in 2015, versus k€12,680 in 2014, including k€17,301 in 2015 for American series and k€1,177 for French productions.
Operating income from movie theater operations
Operating income from movie theater operations after share of net income of associates, excluding overheads, amounted to k€23,796 in 2015, versus k€22,643 in 2014, and includes:
- income from trademark royalties paid by Les Cinémas Gaumont Pathé for k€3,675 in 2015, against k€3,813 in 2014;
- the share of net income of associates for k€20,121 in 2015, against k€18,830 in 2014. This share mainly includes the income of Les Cinémas Gaumont Pathé, 34% owned, which amounted to k€20,024 in 2015, versus k€18,686 in 2014.
Les Cinémas Gaumont Pathé operated a total of 1,051 screens located in four countries as of the end of December 2015, breaking down as follows:
The group's move into Belgium in late 2015, is the result of the acquisition of the Cinépointcom network made up of fi ve movie theaters, representing 6,000 seats and 30 screens.
Consolidated revenue for Les Cinémas Gaumont Pathé totaled k€709,858 in 2015, compared with k€686,307 in 2014.
Les Cinémas Gaumont Pathé sold 64.5 million tickets in 2015, a 2% decrease compared with 2014. This situation is different depending on the country in which the Group operates:
Operating income totaled k€99,998 in 2015, compared with k€101,460 in 2014.
Net fi nancial expenses amounted to k€9,393 in 2015, versus k€10,426 in 2014.
Non-recurring income in 2015 amounted to a loss of k€1,112, compared with a k€5,931 loss in 2014.
Consolidated net income, group share, came to k€55,599 in 2015, versus k€52,070 in 2014. The share of net income attributable to Gaumont, after IFRS adjustments, reached k€20,024 in 2015, compared with k€18,686 in 2014.
Investments by Les Cinémas Gaumont Pathé amounted to k€170,165 in 2015, versus k€94,242 in 2014.
Group net fi nancial debt amounted to k€362,608 at December 31, 2015, versus k€294,231 at December 31, 2014.
As of December 31, 2015, equity of Les Cinémas Gaumont Pathé group totaled k€572,271, versus k€537,530 at December 31, 2014, with a balance sheet total of k€1,272,316 at December 31, 2015, compared with k€1,132,966 at December 31, 2014.
Net income
In 2015, net income stood at k€17,905, compared with k€18,338 in 2014, and includes:
- operating income after share of net income of associates, as detailed above;
- the cost of net fi nancial debt of k€9,474 in 2015, versus k€6,557 in 2014;
- other net fi nancial income of k€7,519, which mainly includes fi nancial expenses incorporated into the costs of fi lms and series until the release date, and k€2,682 in foreign exchange gains mainly related to favorable changes in the dollar over the year;
- a tax expense of k€1,498, mainly consisting of a deferred tax liability of k€1,237 and tax on dividends of k€128.
The share of net income attributable to minority shareholders was k€88 in 2015, versus k€64 in 2014. The share of net income attributable to the Group totaled k€17,817 in 2015, versus k€18,274 in 2014.
Financial structure and cash fl ows
As of December 31, 2015, equity totaled k€272,043, compared with k€254,613 as of December 31, 2014, for a consolidated fi nancial position of k€595,995, compared with k€574,084 the previous year.
Net borrowings
Group net borrowings amounted to k€207,329 as of December 31, 2015, versus k€178,444 as of December 31, 2014.
A breakdown of these net borrowings by fi nancing category is presented below.
In France, given its growth policy, Gaumont estimates that its operating cash fl ows and the revolving credit line will cover said fi nancing requirements, excluding any acquisitions.
In the United States, the Group is continuing to take out bank loans to fi nance its productions and uses assignments of receivables to fund new projects. These borrowings are guaranteed exclusively through assets held by the American subsidiaries without any recourse against the Group in France.
The Group believes that it has adequate means to honor its commitments and to guarantee the continuity of its business.
Corporate debt
To fi nance the Group's general needs, Gaumont has:
- a 5-year revolving credit facility signed on November 5, 2014 for a maximum amount of k€80,000, without guarantees, but with three fi nancial covenants to be met every semester;
- a bond in the form of a two-part listed euro private placement (EuroPP) totaling k€60,000, maturing on November 15, 2021 and November 15, 2024, and with an annual coupon of 4.75% and 5.125%, respectively. This bond features the same covenants as the revolving credit facility signed on November 5, 2014;
The characteristics of the revolving credit facility and the bond, in addition to the accompanying covenants, are set out in notes 3.12 and 6.4, respectively, to the consolidated fi nancial statements. At December 31, 2015, the unused amount of the revolving credit facility stood at k€10,000.
Self-liquidating production loans
Eight production loans have been taken out since 2012 to fi nance American series. These loans were granted to production companies, subsidiaries of Gaumont Television USA, by American credit institutions specialized in fi nancing production companies. They are exclusively allocated to fi nancing the series concerned and are guaranteed until the amount borrowed, interest and related charges are recovered, by pledging the assets fi nanced and all of the pre-sales, tax credit and sales contracts of these works, with no further guarantee given. The loans include a completion guarantee contract signed with a company specialized in audiovisual production.
Loans related to season 2 of the series Hannibal, to the fi rst two seasons of the series Hemlock Grove and to season 1 of the series Narcos were fully repaid in 2015.
The three outstanding loans were granted to Gaumont Television USA subsidiaries for an overall amount of k\$133,118, and represented a cumulative outstanding balance of k\$53,490 as of December 31, 2015, k\$18,090 of which payable in 2016.
The loan taken out to fi nance season 2 of Narcos, which is currently in production, had an undrawn balance of k\$29,683 as of December 31, 2015.
The individual characteristics of these production loans are set out in note 3.12 of the notes to the consolidated fi nancial statements.
Assignments of receivables
In order to fi nance French productions, the Group made use of the assignment of receivables under the Dailly Law. Assignments within the framework of these contracts are generally linked to pre-fi nancing the production, such as pre-sales to the main broadcaster, contributions of co-producers, or funds for supporting the audiovisual industry. As of December 31, 2015, outstanding assigned receivables totaled k€15,881, and the unused amount of these loans stood at k€6,252.
In June 2015, in the United States, Gaumont Television USA entered into a receivables assignment agreement for a maximum authorized amount of k\$50,000 to fi nance the development of its new projects. This line of credit is based on the series' operating receivables, with the exception of receivables pledged to production loans. As of December 31, 2015, outstanding assigned receivables amounted to k€37,281, and the unused amount of these loans stood at k\$3,821.
Detailed characteristics of these loans are set out in note 3.12 of the notes to the consolidated fi nancial statements.
Other borrowings
Other borrowings included, in particular, debt to the Caisse des dépôts et consignations in respect of its investment in the back catalog restoration and digitization program, which totaled k€3,712 as of December 31, 2015.
Cash fl ows
In 2015, the Group's business activities generated k€142,001 in net cash fl ows, versus k€142,770 in 2014.
Net cash fl ows from investment activities amounted to k€150,334 in 2015, compared with k€131,107 in 2014.
In terms of fi nancing activities, the year 2015 shows a k€4,267 dividend payout, a k€2,249 increase in debt and an k€8,140 interest payment on loans.
As of December 31, 2015 the Group had k€9,938 in cash, compared with k€27,478 at the beginning of the year, i.e. a negative change of k€17,540.
Investments
Over the last two years, investments were as follows:
| (in thousands of euros) | 2015 | 2014 |
|---|---|---|
| Intangible assets | 150,784 | 125,818 |
| Property, plant and equipment | 9,187 | 1,500 |
| Financial assets | 12 | 47 |
| Acquisition of shares in consolidated companies |
250 | 874 |
| TOTAL INVESTMENTS | 160,233 | 128,239 |
- REGISTRATION DOCUMENT 2015 17
Investments in intangible assets are mostly made up of investments in feature fi lm and television program production. The volume of investments vary from one year to another depending on the type and number of ongoing projects.
In 2015, investments in property, plant and equipment particularly included the acquisition of additional lots to the real estate complex owned on avenue des Champs-Elysées in Paris, which houses the Gaumont Ambassade theater. Other investments included the acquisition of a 20% investment in the new production company LGM SAS, for k€250.
Pre-sales and coverage rates
Cinema production
None of the twelve fi lms produced or co-produced by Gaumont and released in 2015 were fi nanced as executive producer. All of the fi lms received a lump-sum contribution. This type of contribution enables Gaumont to limit its fi nancial risk to the amount invested. In exchange, the majority of the fi lm cost and fi nancing, such as coproduction investments and pre-sales, are recorded in the executive producer's accounts.
French television production
The Group produced and delivered three programs in 2015. The total coverage rate exceeded 100%.
American television production
The Group produced and delivered four American series: the third seasons of Hemlock Grove and Hannibal, the cartoon series F is for Family and the fi rst season of Narcos. The total coverage rate exceeded 100%.
Preliminary costs
Preliminary costs are all costs related to feature fi lms, cartoon series or television dramas incurred prior to making the fi nal decision to invest in said projects. These may be copyrights, costs relating to rewriting the screenplay, fi nding a shooting location, documentary research, etc. Related costs are recognized as soon as they are incurred. They have to be considered in addition to investments.
For 2015, preliminary costs totaled k€4,348, versus k€2,546 in 2014, and were divided up into the different business segments as follows:
2016 outlook
Thirteen feature fi lms are scheduled to be released in theaters in 2016:
- The Boy and the Beast, an animated feature fi lm directed by Mamoru Hosoda. Released on January 13, the fi lm has generated 150,000 ticket sales;
- Monsieur Chocolat, directed by Roschdy Zem, starring Omar Sy, James Thierrée and Olivier Gourmet. Released on February 3, the fi lm has sold 1,800,000 tickets over fi ve weeks in theaters;
- Pattaya, directed by Franck Gastambide, starring Ramzy Bedia, Franck Gastambide and Gad Elmaleh. Released on February 24, the fi lm has sold 1,300,000 tickets over two weeks in theaters;
- The Visitors: Bastille Day, directed by Jean-Marie Poiré, starring Jean Reno, Christian Clavier, Franck Dubosc and Karin Viard, will be released on April 6;
- Sophie's Misfortunes, directed by Christophe Honoré, starring Muriel Robin, Anaïs Demoustier and Caroline Grant, will be released on April 20;
- Up For Love, directed by Laurent Tirard, starring Jean Dujardin and Virginie Efi ra, will be released on May 4;
- Vicky Banjo, directed by Denis Imbert, starring Victoria Bedos, François Berléand and Chantal Lauby, will be released on June 8;
- The Neon Demon, directed by Nicolas Winding Refn, starring Keanu Reeves, Elle Fanning and Jena Malone;
- Odd Job, directed by Pascal Chaumeil, starring Romain Duris, Michel Blanc and Alice Belaïdi;
- Brice From Nice, directed by James Huth, starring Jean Dujardin, Clovis Cornillac and Bruno Salomone;
- Heartstrings, directed by Michel Boujenah, starring Charles Berling and Pascal Elbé;
- Arès, directed by Jean-Patrick Benes, starring Ola Rapace;
- Owl You Need Is Love, directed by Ramzy Bedia, starring Ramzy Bedia and Elodie Bouchez.
Five television series will be delivered in 2016:
- Season 2 of Narcos, a 10-episode American drama directed by José Padilha and starring Wagner Moura and Pedro Pascal, to Netfl ix;
- The Frozen Dead, a 6-episode French drama directed by Laurent Herbiet and starring Charles Berling, Julia Piaton and Robinson Stévenin, to M6;
- The fi rst two episodes of The Art of Crime, a 6-episode French drama, to France 2;
- Atomic Puppet, a 52-episode cartoon series, to France 4;
-
Noddy, a 52-episode cartoon series, to France 5.
-
REGISTRATION DOCUMENT 2015 19
Change of scope
Main Gaumont group companies
| Cinema production and distribution |
Television production and distribution |
||||||
|---|---|---|---|---|---|---|---|
| Gaumont SA Gaumont Vidéo SNC Nouvelles Editions de Films SARL RL Fideline Films SARL Gaumont Musiques SARL Editions la Marguerite SARL rite Gaumont Production SARL Gaumont Inc. Légende SAS Légende Films Inc. LGM SAS |
12/31/15 100% 100% 100% 100% 100% 1 100% 10 100% 50% 50% 5 20% |
12/31/14 100% 00 100% 100% 100% 00% 100% 100% 100 100% 50% 50% |
12/31/15 100% Gaumont Télévision SAS t n Gaumont Animation SAS on SAS 100% 68.60% Gaumont Télévision USA Llc 100% Gaumont Télévision UK Ltd T 100% Gaumont Animation Musique SARL sique 100% Gaumont Production Télévision SARL lévision SAR 100% GaumontTV Inc. |
12/31/14 100% 100% 68.60% 100% 100% 100% |
|||
| Movie theater operations | 12/31/15 | 12/31/14 | Archive images distribution 12/31/15 |
12/31/14 | |||
| Les Cinémas Gaumont Pathé SAS Lincoln Cinema Associates |
100% 31.95% |
100 100% 31.95 31.95% |
57.50% Gaumont Pathé Archives SAS t Pathé |
57.50% |
Gaumont International Television was renamed Gaumont Television USA in 2015.
In November 2015, Gaumont created the company Gaumont Television UK in London to provide its television production subsidiaries with a dedicated international sales distribution organization.
In December 2015, Gaumont SA acquired a 20% non-controlling interest in the new production company LGM SAS for k€250.
Risk factors
Investors are requested to be aware of the risk factors set out below, prior to making investment decisions.
The Group conducted a review of the risks to which it is likely to be exposed, which, were they to materialize, could have a signifi cant negative impact on its business, fi nancial position or results. Gaumont believes that there are no other signifi cant risks, apart from those presented hereafter.
Risks inherent to the fi lm and broadcasting industry
Risks related to the economic situation
In France, the fi lm industry is not directly affected by the economic crisis. Considering changes in movie theater attendance over recent years, cinema remains a preferred past-time that is accessible to households and attracts audiences even easier since there is such a diversifi ed range of movies and programs available.
Television remains the most popular medium. Nevertheless, since the business model of the audiovisual groups is closely linked to the advertising revenue, which is affected by the economic crisis, the investments of broadcasters in cinema and television productions can be impacted.
Risks associated with the competitive environment
The movie production market
The motion picture production and distribution industry is a highly competitive market, where the success of fi lms with the public has a signifi cant impact on results.
Gaumont cannot guarantee the commercial success of the fi lms it produces, co-produces and distributes. In fact, even though artistic and technical qualities are essential, the success of a fi lm depends on other factors which are diffi cult to evaluate and quantify, such as the public's awareness of the subject broached, the popularity of the actors when the fi lm is released, the number of fi lms available during a given period, the appeal of competing fi lms, and even the weather.
Gaumont celebrated its 120th anniversary in 2015. For over a century, the company has been operating in this competitive market and considers that its experience and know-how enable it to continue its policy of developing a diverse range of feature fi lms. Furthermore, Gaumont always seeks to partner with experienced professionals, therefore ensuring quality productions for a demanding audience, which needs to be seduced at the right time.
In order to increase its chances of success, Gaumont is working on permanently enhancing and diversifying its productions. This improvement starts with artistic diversifi cation, by multiplying the genres and subjects broached, or by discovering and supporting new talents.
The television production market
In France, television production operations present a signifi cant dependence risk on the broadcasters, which are relatively few and highly concentrated. The number of series produced by television channels is constantly increasing, and television series play a major primetime role today. However, faced with the profusion of American series and light entertainment dominating television schedules, French series sometimes struggle to fi nd their audience.
Within this competitive context, Gaumont is developing its television production by keeping its operating costs under control and by optimizing the use of its overheads. The involvement of French companies in co-producing international series also contributes to this approach.
In the United States, in a highly competitive market, Gaumont Television USA aims to develop American series projects with a strong international potential and has chosen a straight-to-series production and delivery model rather than pilots, thereby optimizing general expenses and development costs associated with this activity.
Gaumont and its subsidiaries have decided to develop a diversifi ed production of television dramas, in France and abroad, and are permanently seeking to gain a foothold in new markets, in North America, Europe and the rest of the world.
The cartoon market
The cartoon market is a very dynamic market that caters to children and young adults fi rst and foremost. This industry is very competitive as the offering is wide and broadcasting times are limited.
An increasing number of animated feature fi lms are available within the audiovisual landscape. They tend to be scheduled in theaters during school vacations or close to Christmas, in order to increase the chances for the movies to stand out. The number of these periods being limited, several fi lms targeting young audiences are released at the same time and share movie theater attendance levels.
On television, cartoon series are usually broadcast in the morning, Wednesdays or the weekend, and during school breaks. Only children-themed channels offer broadcasting in all time slots. This limitation makes cartoons a highly seasonal business activity which limits producers in determining their program delivery schedule.
Gaumont, present in this segment through its subsidiary Gaumont Animation, produces cartoon series for television and video distribution and feature fi lms for cinema. In order to stand out from its competitors, Gaumont Animation opts for productions based on classic children's characters, adaptations of works under license, and it supplements its offering with series that have more international range.
Risks related to marketing
Importance of regulations on the chronology of fi lm releases by the different medias
In France, in accordance with the decree dated July 9, 2009, releasing a movie must follow a predefi ned "media chronology", which sets a fi lm's succession of release windows, starting from its release in theaters: on video and video on demand (after four months), then on pay television channels (after ten months if there's an industry-level agreement, or twelve months in other cases), followed by free television (after twenty-two or twenty-eight months if the pay channels have an industry-level agreement, or twenty-four or thirty months in other cases), then on subscription video on demand (after thirty-six months), and lastly on free video on demand (after forty-eight months).
The success of a work is defi ned on the duration of its release. The sequence of the different releases and their timing infl uences their success, because all these media, even though they represent various sources of revenue, are also competitive between themselves. Any change to the media chronology would therefore inevitably impact revenue and results of Gaumont and its subsidiaries.
Gaumont closely follows current discussions on media chronology in order to better anticipate any modifi cation of the current system, which could compromise the overall balance of the market.
Risks related to the transformation of the French audiovisual landscape
In France, television channels represent one of the main sources of fi nancing and outlets for fi lms and constitute the primary market for distributing French series, dramas and cartoons. Therefore, any change in the television market would have a substantial impact on Gaumont and its subsidiaries' results.
The reduction of time slots attributed to fi lms in television programming, notably on the historical television channels, makes it more diffi cult to sell broadcasting rights for movies, even though the regulatory system in France still requires television channels to purchase and broadcast a minimum proportion of European-produced and French-language content. The increase in cinema-themed channels and terrestrial digital television partly offsets the decline in the volume of movies purchased by historical television channels, with, however, a reduction in the average price of the sales of broadcasting rights. In this environment, Gaumont endeavors to optimize the marketing of the 1,000 plus titles in its fi lm catalog.
The drop in French drama and documentary purchases, in favor of sporting events, reality shows and American series could signifi cantly penalize the development of the television production business in France.
Faced with this situation, Gaumont has chosen to produce American dramas through its American subsidiary, Gaumont Television USA, to develop international and European series and to develop business synergies between its movies and television drama catalogs.
The production of cartoon series and animated feature fi lms is also impacted by the change in the French audiovisual market, particularly with the emergence of themed channels. Channels for children and young adults offer new sales perspectives but have lower budgets than historical television channels. In order to increase their commercial opportunities, Gaumont and its subsidiaries endeavor to create partnerships with all of the players in the market, in France and abroad.
Risks associated with technological changes
The rise of digital technologies is bringing about major changes in the fi lm industry. These changes are visible at all levels of the production and distribution chain, and require signifi cant investments for all of the players in the industry.
Risks related to digitization
The digital revolution and the convergence between traditional content and digital technologies have substantially changed how fi lms are produced and distributed in movie theaters and in other medias: television, video, video on demand.
Substantial investments have been made in movie theaters to enable digital fi lms to be screened, and now virtually all movie theater holdings in France have gone digital. The 2010 law on fi nancing the digital roll-out, which requires distributors to help fi nance digital equipment for movie theaters, as well as national and regional assistance, have signifi cantly helped expand of the number of digital theaters.
Gaumont was one of the fi rst French distributors to offer its movies in digital format, regardless of the print format provided to movie theaters. Currently, all new fi lms released by Gaumont in theaters are available in digital format.
In addition, companies that have a fi lm catalog fi nd themselves obligated to restore and digitize back catalog fi lms if they want to release them, given the standards imposed by the television channels.
With a fi lm catalog of more than 1,000 titles, Gaumont is mindful of these developments and took measures early on to protect its business. Since 2009, Gaumont has put in place digitization and restoration programs for over 400 fi lms in its catalog. However, the new technology race and the speed of change in standards may require signifi cant new investments.
Risks associated with impacts from new technologies in the video market
Restoring and digitizing its catalog also enables Gaumont to offer new fi lms previously unedited on video, and enlarge its digitized video and high-defi nition video offering.
After years of growth, the low-resolution DVD market is now declining and the high-resolution Blu-ray market is not managing to offset the decrease in DVD, despite numerous promotional sales.
Video on demand is growing thanks in particular to the emergence of new online video platforms and to subscription video on demand offerings. However, revenue from this market is still less than physical video revenue.
The development of all online services enabling programs to be downloaded at home is changing the movie distribution and broadcasting chain as well as consumers' habits. The arrival of operators offering affordable unlimited downloading subscriptions is contributing to these transformations.
In order to benefi t from the development of the video on demand market as much as possible, Gaumont has signed partnership agreements with leading players in this market and pays specifi c attention to new offerings such as subscription video on demand.
$$
\begin{array}{ll}\n\text{if } \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{y} = \hat{
$$
Risk of pirating
Pirating is a practice that severely jeopardizes the creation and broadcasting of movies and programs. According to a survey conducted by Médiamétrie in France, at least 14 million Internet users watch illegal videos, or nearly one out of every three Internet users. While P2P (peer to peer) has sharply declined over the past few years, DDL (direct download) and streaming have increased considerably. Digitizing movies also makes it easier to create, transmit and share high-quality unauthorized copies.
In order to combat this phenomenon, France is equipped with an independent public authority, the Hadopi (Haute autorité pour la diffusion des uvres et la protection des droits sur Internet – an institution for protecting intellectual property rights on the internet). The different areas of intervention and assignments of the Hadopi are defi ned in the Code of intellectual property, and notably aim at protecting works from the violation of their respective rights as part of the "calibrated response".
Nevertheless, the dilution of the calibrated response system confi rmed by the decree of July 8, 2013 removing the possibility of blocking internet access in the case of illegal downloading, jeopardizes this protective system.
Gaumont is particularly sensitive to the risks that pirating causes to its distribution business, and supports the development of warning and penalty measures introduced by the Hadopi Law authorizing the agency to record infringements, to monitor the dissemination of fi lms and to protect rights on the internet. Gaumont considers that this system favors the dissemination and protection of creativity on the internet.
Gaumont also supports new laws that reinforce anti-piracy efforts. The Ministry for Culture has created an online advertising best practices charter signed by advertisers, advertising professionals and rights holders, as well as an online payment means best practice monitoring committee. These two initiatives aim to fi nancially drain pirating sites. Two draft laws currently being reviewed also contain measures related to counterfeiting: the "Digital Republic" draft law proposes that online platforms implement illegal content recognition systems, whereas the "Liberty of Creation, Architecture and Property" draft law would strengthen the anti-piracy role of the CNC (Centre national du cinéma et de l'image animée – a public administrative organization in charge of regulating, supporting and promoting fi lm and television production industries and preserving fi lm heritage).
Additionally, as a preventative measure, Gaumont strictly supervises the conditions around manufacture, promotion and release of its works in order to limit the risk of fraudulent copies. In particular, Gaumont makes sure to include upstream protection, for security and traceability of the copies, by "marking" or placing "footprints" on the works, in close cooperation with the laboratories, auditoriums and inventory companies with whom it works.
Gaumont's productions are declared with TMG, a technical platform commissioned by ALPA to detect fraud. The ALPA then supplies the Hadopi with data pertaining to illegal connections allowing it to proceed with the "calibrated response".
Gaumont also monitors online public communication networks, enabling it to detect the unauthorized presence of a movie and limit the risk of pirating, particularly when a fi lm is released in theaters, in video on demand and, more generally, whenever it is disseminated, regardless of the medium.
Lastly, contracts with video-on-demand operators, television channels and agreements for international sales of rights also include a specifi c clause under which the third-party company undertakes to comply with Gaumont's video protection systems.
Risks associated with French policies in support of the fi lm and audiovisual industry
Audiovisual support fund
The French fi lm and broadcasting industry is governed by complex regulations, the implementation of which is overseen by the CNC. Signifi cant benefi ts fl ow to fi lm and audiovisual companies from this French regulatory system, and to a lesser extent from the European system.
Film fi nancing is largely made up of private funding from private producers or television channels, broadcasting rights pre-sales and lastly, selective grants. Among those grants are the support funds for fi lm and television activities, managed by the CNC.
Financial support for motion picture production is essentially fi nanced by a special tax levied on the price of movie tickets. The income from this levy is then redistributed to fi lm producers, distributors, video publishers and movie theater operators in order to encourage them to invest in new fi lms or to modernize their movie theaters. Gaumont benefi ts from these measures, particularly from the CNC's automatic support fund system for its production, distribution and video publishing activities.
Financial support for the production of television works, the COSIP (Compte de soutien à l'industrie des programmes audiovisuels) is primarily funded by the tax on videograms and taxes from television. The COSIP is redistributed to executive producers based on the program's length and genre. They can then reinvest the funds in future productions.
Gaumont believes that this system helps maintain varied audiovisual production in France, in terms of nature, genre and budget of the programs, and that questioning the system could have signifi cant consequences on its business.
Television channel pre-sales
French regulations also set forth an obligation for free and pay television channels to contribute fi nancially to original French-language fi lm production, by dedicating a percentage of their revenue to broadcasting rights pre-sales or to investments as a co-producer. In exchange for these investments, the television channels receive exclusive fi rst broadcasting rights.
Consequently, television channels represent an important source of funding for movie production and, on average, contribute approximately a third of a movie's budget, divided between pre-sales and coproduction contributions. The reduction in time slots for fi lms in the program schedule, especially on historical television channels, could further complicate the fi nancing of new fi lms.
As for movies, fi nancing television productions (dramas, series and documentaries) is essentially based on the television channels insofar as in France, the television channels are legally obligated to invest a percentage of their resources in television dramas.
Gaumont believes that this system helps maintain audiovisual production in France, and that challenging the system could have signifi cant consequences on its business.
Risks associated with the operations of Gaumont and its subsidiaries
Risks associated with fi nancing productions
Risks pertaining to the ability to fi nance fi lm production volume
Cinema is a business that requires signifi cant investments prior to a release. As fi rst stakeholder in the economic life of a fi lm, the producer is the party in charge of raising the capital necessary for its production.
A producer's risk depends on the type of participation it is committed to in each fi lm produced or coproduced:
- when it is involved as executive producer or co-producer, it is tasked with organizing the fi nancing of the fi lm prior to production beginning. During production, it is responsible for all of the decisions pertaining to the content of the work, both the artistic and fi nancial aspects, and supports the potential budget overspending. In certain cases, the executive producer's role can be entrusted to two coproducers who jointly assume the decision-making responsibility;
- when it operates as a non-executive co-producer, its contribution and risk is limited to a lump sum contribution. The commitment being limited to this contribution, the main part of the fi nance risk is carried by the executive producer.
With a view to controlling its investment and fi nancing capacities, Gaumont commits to productions across a range of budgets, alternating large-budget projects with more modest budgets, and also diversifi es the type of contributions it makes.
When it acts as executive producer or co-producer, Gaumont only decides to produce a fi lm once the fi nancial coverage is deemed to be satisfactory, taking into account fi rm commitments obtained, mainly including co-production contributions, pre-sales of rights to television channels, pre-sales to foreign distributors, and distribution minimum guarantees. When Gaumont participates in a production by providing a lump sum, and although its risk is limited to its contribution, it ensures that the executive producer has suffi cient funding before making the decision to invest.
Risks related to television production fi nancing
French-language dramas generally have a limited useful life. Aside from rare cases, these works are subject to single broadcasting and present few sales opportunities in the long-run and on other distribution channels. It is therefore important for the producers to limit the risks for losses from the prefi nancing stage.
For French television productions, Gaumont Télévision and Gaumont Animation make sure that a fi nancing plan is drawn up for each drama or series prior to starting production. The fi nancing plan brings together various partners' contributions to ensure production profi tability. Financing plans are primarily made up of pre-sales to television channels, support for audiovisual production and the audiovisual tax credit.
American series have a more global market and a longer operating cycle: many series run for at least two seasons and are released on video or video on demand, which helps amortize investments over a longer period.
Gaumont Television USA pays careful attention to the pre-fi nancing of productions of American television series and only decides to start production when the fi nancial coverage rate is deemed satisfactory, given, in particular, pre-sales of rights and tax credits. Gaumont Television USA also ensures that the project's international sales prospects are suffi cient.
Risks related to controlling production costs
Production delays and feature fi lms production budget overruns
Several external events can cause production delays, infl ation in production costs and related fi nancial charges, or induce the need to postpone the release of a fi lm. The risk associated with these events depends on the type of participation in the movie's fi nancing:
- when acting as executive producer or co-producer, the producer (alone or with the co-executive producer) bears the risks related to increased production costs and fi nancial charges, and is the sole benefi ciary of any savings achieved. In order to limit the risk of increased costs as a result of production delays, the production budget includes a specifi c line for contingencies, usually set at 10% of production costs. Insurance policies are also taken out to cover certain fi nancial hazards;
- when acting as a non-executive co-producer, the producer's risk is limited to its fi nancial contribution, the overruns being the executive producer's responsibility.
In order to limit its risk exposure, Gaumont alternates executive producing and lump sum investments. Moreover, when acting as executive producer, Gaumont entrusts the supervision of the production to a line producer whose role is to, in particular, ensure that the fi lm's budget is followed, authorize expenses, ensure the shooting schedule is being adhered to, and supervise the editing work. This line producer can be a Gaumont employee or independent. He/she carries out his/her assignment under Gaumont's direction and in close cooperation with the fi lm's director.
Production delays and budget overruns of television dramas and cartoon series
As the long-term sales potential of French television productions is limited, prior fi nancing usually covers the entire production budget. Due to this economic model, controlling production costs is essential to preserving the fi nancial balance of the business.
In the United States, the producer assumes the risk of exceeding the budget and benefi ts from potential savings. In order to limit these risks, it is common practice to include a line for contingencies in the budget and sign a completion guarantee with a third party specialized in this business.
For its television productions, Gaumont Television organizes to continually monitor and control the production through the line producer, and systematically signs a completion guarantee for its American productions.
$$
\frac{1}{2}
$$
Risks related to Gaumont and its subsidiaries' growth
As the oldest French production company, Gaumont considers that it has to participate in the preservation of French fi lm heritage. Consequently, the acquisitions made by Gaumont and its subsidiaries tend to concern independent production companies or former production companies that have a back-catalog of titles.
These growth transactions present limited risk, insofar as Gaumont has good knowledge of the market through its own businesses.
In all cases, Gaumont strive to maintain the overall balance characteristic of its business model: involvement in production and distribution activities whose results are unpredictable, activities with results that are by nature more recurrent, such as the release of a catalog, and regular fi nancial resources such as those derived from its investment in one of the main movie theater networks, Les Cinémas Gaumont Pathé.
Additionally, when the opportunity presents itself, Gaumont does not hesitate to diversify itself and enter new markets, in France and abroad. For this it regularly joins forces with partners whose quality and notoriety are well-known in the industry, so as to manage risks associated with new business activities.
Legal Risks
Risks related to obtaining operating permits
In France, the right to operate a fi lm and the conditions of its operation depend on a certain number of administrative authorizations.
Releasing a fi lm in movie theaters requires an operating permit, issued by the Minister of Culture to the fi lm distributor. The regulations governing the granting of this visa state that this administrative authorization can only be refused for reasons pertaining to "child and youth protection or respect for human dignity". This is why obtaining the visa is determined by an opinion from the Film classifi cation commission.
At the same time, broadcasting television programs is subject to a similar classifi cation system, organized by the CSA (Conseil supérieur de l'audiovisuel – an independent authority to protect audiovisual communication freedom), including the distribution of visual pictograms reminding viewers of the recommended age range for the program.
In order to limit the risks related to obtaining the operating permit, Gaumont and its subsidiaries endeavors to produce and distribute fi lms and series that are accessible to all audiences.
Risks associated with intellectual property rights
Intellectual property constitutes the heart of the cultural and artistic industry. Like other cultural industries, the motion picture industry is therefore exposed to legal risks, primarily including disputes relating to intellectual property rights and sharing proceeds from a work.
The chain of rights is one of the vital elements allowing for peaceful distribution and use of rights, as any break in the chain of rights could make it impossible to release the fi lm and could expose Gaumont to lawsuits.
In order to minimize the risks of disputes concerning the property rights of a fi lm as much as possible, when Gaumont, or one of its subsidiaries, is the executive producer, it always states that it is the holder of the copyright and related rights enabling the production and distribution of the fi lms and ensures the protection of material.
When Gaumont is not the executive producer of a fi lm, it is co-producer and/or distributor and is exposed to the risk of non-validity of the chain of rights. In order to reduce this risk, Gaumont ensures the chain of rights is respected by demanding the delivery of the contracts when it acts as a co-producer or distributor. Gaumont insists on all of the contracts being forwarded to it no later than before the release of the fi lm, and analyzes them thoroughly. In the event of a dispute, Gaumont also has the right to take legal action against its co-contractor. Conversely, when Gaumont is the executive producer and transfers the distribution rights to third parties, it guarantees the latter against recourse.
In the event of a dispute concerning intellectual property rights, Gaumont records provisions in its accounts concerning these risks. These provisions are presented in note 3.11 to the consolidated fi nancial statements.
Commercial and employment litigation risks
In addition to intellectual property risks, the motion picture industry may be exposed to other specifi c legal risks.
Litigation or legal rulings of any kind, whether in Gaumont or its subsidiaries' favor or not, may generate signifi cant costs and adverse publicity for Gaumont or members of its management.
A provision for risk is set aside as soon as Gaumont or its subsidiaries enter into an obligation with a third party, assuming an outfl ow of resources, and that the indemnity amount can be reliably estimated.
The provisions for risks and expenses pertaining to commercial and employment litigation are presented in note 3.11 to the consolidated fi nancial statements.
The company, to the best of its knowledge, is not subject to any on-going or threatened governmental, legal or arbitration proceedings that could have a material effect on Gaumont or its subsidiaries' fi nancial position or profi tability.
Insurance and coverage of legal risks
Gaumont has taken out insurance policies whose coverage, coverage limits and deductibles are in accordance with current practice and correspond to a desire to optimize costs.
These policies are the following:
- a property liability policy that covers the company's assets (real-estate, fi lmography, information systems) against all direct physical damage caused to insured property, as well as fees and consecutive losses and additional fees resulting from said losses;
- a basket policy on works of art covering the works and the collections in the Gaumont Museum against all risks of loss, theft, fi re and other physical damage;
- a professional civil liability policy covering against the consequences of civil liability for bodily injury, physical or non-physical, consecutive or not, caused to third parties which could fall on the company;
- a civil liability policy for its corporate offi cers, covering them against any claim submitted against its directors for joint and several liability for real or alleged professional misconduct in the exercise of their functions;
- a professional missions policy that covers risks or repatriation and medical expenses for persons on missions;
- a car insurance policy that covers risks during business trips made by staff using their own vehicles;
- a car insurance policy that covers risks inherent in the automobile fl eet;
- a production insurance policy for each movie produced by Gaumont to cover the preparation and production stages up to the fi lm budget, risks of accident/illness of the main actors and the director, as well as the risk of damage to the negatives. Gaumont does not take out "completion guarantee" insurance for French fi lms but does so for American fi lms and series, in accordance with the industry's standard practices.
Financial risks
Credit and counterparty risks
Risk of customer default
Customer risk is presented in note 6.4 to the consolidated fi nancial statements.
Risks of dependency on customers
In 2015, the top ten customers accounted for 69.9% of consolidated revenue.
| Consolidated revenue | |||
|---|---|---|---|
| Customer | in thousands of euros | as a % | |
| 1. | Netfl ix | 91,902 | 42.4% |
| 2. | NBC | 11,551 | 5.3% |
| 3. | TF1 group | 10,875 | 5.0% |
| 4. | Les Cinémas Gaumont Pathé group | 8,073 | 3.7% |
| 5. | France Télévisions group | 7,838 | 3.6% |
| 6. | Sony group | 6,878 | 3.2% |
| 7. | Amazon | 6,711 | 3.1% |
| 8. | Canal+ group | 3,556 | 1.6% |
| 9. | UGC group | 2,339 | 1.1% |
| 10. FNAC | 2,058 | 0.9% | |
| TOTAL | 151,781 | 69.9% | |
| CONSOLIDATED REVENUE | 217,004 | 100.00% |
Other dependency risks
Gaumont is not exposed to a risk of dependency in industrial, commercial or fi nancial terms or in relation to industrial property rights (patents, licenses, etc.) that could have a major impact on its business or its profi tability.
Gaumont is not exposed to a risk of dependency with regard to its suppliers or its subcontractors.
Liquidity risk
Liquidity risk is presented in note 6.4 to the consolidated fi nancial statements.
Gaumont regularly conducts a special review of its liquidity risk and believes that it has adequate means to honor its commitments and to guarantee the continuity of its business.
The fi nancial structure and cash fl ows are presented on pages 15-16 of this Registration document.
Market risks
Interest rate risk, foreign exchange risk, and equity risk are presented in note 6.4 to the consolidated fi nancial statements.
Corporate social responsibility
Social data
Gaumont's social and cultural footprint in France and abroad
Founded in 1895 by Léon Gaumont, Gaumont is the only movie company in the world that is today as old as motion picture itself.
Since the beginning of the 20th century, Gaumont has been involved in cinematic production, with Alice Guy, the fi rst female director, then with Louis Feuillade, famous for The Vampires, Fantômas and Judex.
Throughout the 20th century, and particularly starting from the 1950's, following the arrival of the producer Alain Poiré, Gaumont has produced and distributed more than 400 feature fi lms, some of which were big hits in French fi lm history, and partnered up with renowned directors such as Sacha Guitry, Edouard Molinaro, Yves Robert, Georges Lautner, André Cayatte, Gérard Oury, Claude Pinoteau, Francis Veber and Jean-Paul Rappeneau.
In 1975, Mr. Nicolas Seydoux took over the company and gave it new momentum. He committed to an ambitious production policy and expanded Gaumont's business activities internationally. With Daniel Toscan du Plantier, Chief Executive Offi cer, he set a fl amboyant style and led a European production policy matching up big popular hits with avant-garde works. Gaumont also launched the fi lm-opera concept by producing Carmen, directed by Francesco Rosi, and Don Giovanni, directed by Joseph Losey. From the end of the eighties onwards, under the management of Patrice Ledoux, then Sidonie Dumas, Gaumont started leaning towards promoting young talents. Major successes for this period include The Big Blue and The Fifth Element, directed by Luc Besson, The Visitors, directed by Jean-Marie Poiré, or Untouchable, directed by Eric Toledano and Olivier Nakache.
Today, Gaumont has hundreds of masterpieces in its catalog which have enchanted hundreds of millions of viewers across the world. From Monsieur Gangster to OSS 117, from Greed in the Sun to The Dinner Game, from Delusions of Grandeur to Boum 1, from Knock on Wood to That Night in Varennes, from Fantomas to Untouchable, its movies feature world-famous stars and directors and some of them have written the most beautiful pages in the history of cinema.
120 years of cinema in 2015
In order to celebrate its 120th anniversary, Gaumont organized an exhibition at the Centquatre, 104 rue d'Aubervilliers, Paris 19th Arrondissement, from April 15 to August 5, 2015. This exhibit received almost 50,000 visitors, and was an opportunity to introduce the general public to the history of cinema through the production, authors, actors and history of Gaumont. This event enabled visitors to see what happens behind the scenes and discover unknown treasures, thanks to educational workshops, screening of "heritage movies" on a large screen and an interactive exhibit based on objects from the Gaumont Museum.
Two books were published during the year to honor this anniversary:
- "120 ans de cinéma Gaumont"in April, published by Editions de la Martinière and written by Jean-Luc Douin, itretraces the 120-year history of Gaumont asan exhibit brochure and is illustrated by 400 photos provided by the Gaumont Museum;
- in October, an updated edition of "Gaumont, un siècle de cinéma" by François Garçon, was published. It was originally published by Découverte Gallimard editions in 1994.
Gaumont Vidéo released nine DVD boxsets dedicated to the Gaumont heritage. The fi rst, which includes solely silent fi lms, covers the period from 1895-1929 and has been available since May. The eight other boxsets were gradually released through October and showcase the wealth of Gaumont's catalog and French fi lm.
Additionally, a portion of the Gaumont collection is going to be showcased around the world throughout 2016 during a travelling exhibit organized in partnership with the Institut Français.
An important portfolio of movies
Through its history and longevity, Gaumont has made a huge contribution to the creation of fi lm and plays a vital role in preserving French fi lm heritage. With more than 1,000 feature fi lms, the Gaumont catalog, the second largest catalog in France in terms of the number of works, faithfully represents the entire history of French cinema from its origin to the present day.
Breakdown of Gaumont catalog feature fi lms by period
Backed by this history and conscious of its role, in 1989, Gaumont created the Gaumont Museum, a place dedicated to the history of fi lm, where documents, correspondence, objects and materials having supported the production and release of fi lms in its catalog since its creation are assembled. Everything pertaining to the history of the company is meticulously assembled, purchased, restored and conserved at the company's head offi ce. Throughout the years, this reference documentation has become a source of precious and unique information for universities, researchers and visual arts professionals.
In order to share this part of history with as many people as possible, the Gaumont Museum is open to the public on Heritage Days. 240 visitors attended this event in 2015.
Lastly, Gaumont Pathé Archives, a company created in 2003 by Gaumont and Pathé, is the fi rst Frenchlanguage bank of black & white and color motion picture images and brings together over 250,000 documents and 17,000 fi lms and documentaries illustrating the history of the 20th century and the news of the 21st century. These images mainly come from weekly fi lm journals, Gaumont Actualités, Eclair Journal and Pathé Journal, which were shown in movie theaters in the mid-20th century, before fi lms were projected.
Cinema, promoter of French culture abroad
Gaumont actively participates in preserving the legacy of French fi lm and promoting French fi lm in France and abroad through its business and its heritage, which contributes to France's cultural representation and infl uence across the world.
Today, French cinema is strong in its own territory with around 35% market share in 2015, which makes it the second strongest cinema in Europe, after British cinema . It is also the second largest exporter of movies after the United States, with two-thirds of French fi lms being exported to at least one foreign country. In 2015, this represented:
- 106 million tickets sold worldwide for French fi lms, i.e. more tickets sold abroad than in France for the second year in a row;
- m ore than 500 movies released in foreign movie theaters;
- 600 million in proceeds from foreign countries;
- 30 to 40 French fi lms per day broadcast on television channels abroad.
- Sources: Unifrance (www.unifrance.org), "results of French fi lm abroad in 2015"; European Audiovisual Observatory (www. obs.coe.int).
Gaumont distributes its fi lm catalog in over 70 territories worldwide and close to 260 feature fi lms were sold abroad in 2015. One of Gaumont's biggest hits with international audiences is the movie Untouchable, directed by Eric Toledano and Olivier Nakache, starring François Cluzet and Omar Sy. Released in more than 70 countries across the world, Untouchable soldmore than 51 million cinema tickets , 31.8 million of which were outside France. With more than \$440 million in revenue from movie theaters, it is the biggest hit of all time for a French-language fi lm.
| Untouchable – Countries with over a million cinema tickets sold |
Number of cinema tickets (in millions) |
|---|---|
| France | 19.4 |
| Germany | 9.0 |
| Italy | 2.8 |
| Spain | 2.5 |
| South Korea | 1.7 |
| Mexico | 1.6 |
| United States and Canada | 1.5 |
| Switzerland | 1.5 |
| Japan | 1.3 |
| Netherlands | 1.2 |
| Brazil | 1.1 |
| TOTAL | 43.6 |
| Share of the total number of cinema tickets | 85% |
Since its creation, Gaumont has always promoted originality, preserved heritage and contributed to the expansion of French culture abroad. Most of Gaumont's actions are led in the spirit of leaving a societal and cultural imprint in France and worldwide.
Against this backdrop, since the end of the 2000's, Gaumont has added television drama production to its historic movie production and distribution business. After the purchase of Alphanim (one of the largest French animation production studios) in late 2008, Gaumont created two drama production companies in 2010: Gaumont Télévision in France and Gaumont International Television in Los Angeles. These companies have been very successful since their creation, and in particular with the series Hannibal (3 seasons), Hemlock Grove (3 seasons), Narcos (2 seasons to date), Hôtel de la plage (2 seasons) and Calimero (104 episodes).
Relationships with stakeholders
Stakeholders
Gaumont conducts its production and distribution business at all levels of the industry's value chain: production, distribution in France or abroadby any means and in all formats (theaters, television, video, video on demand) and movie theater operation through its investment in Les Cinémas Gaumont Pathé, one of the largest theater networks in Europe, present in France, the Netherlands, Belgium and Switzerland with almost 1,000 screens in total.
Gaumont, therefore, has direct relations with all of the players in the motion picture and audiovisual industry, and in particular:
- authors, scriptwriters, dialogue writers and directors, without whom movies would not exist, and who bring the innovation and creativity necessary for the work's success with audiences;
- producers and co-producers, with whom Gaumont shares the production experience and the corresponding risks;
- shooting and editing teams, essentially the show's contract workers, who bring their know-how to produce quality fi lms and series;
- players in the technical industry who assist Gaumont in manufacturing and storing the "source material" and distribution material for the works, in 35 mm and digital;
- public authorities and public organizations, and particularly the CNC, which organizes the business on a regulatory level and manages the funds necessary to fi nance movies, notably through the cinema and audiovisual support program;
- movie theater operators, independent or organized in networks, which release the fi lms in theaters;
- television channels, primary fi nancers of new productions, with which Gaumont signs co-production and pre-sale television broadcasting rights agreements, and which make up the main outlet for television productions and catalog fi lms;
- foreign distributors which purchase the distribution rights of the fi lms internationally;
- telecommunication operators which offer new marketing opportunities for movies in video on demand.
Conditions of dialogue with stakeholders
Keen to put a lot into business relationships, Gaumont is a member of various professional organizations and unions in the movie, audiovisual and multimedia industries, such as:
• the API (Association des producteurs indépendants), a union representing the fi lm production companies Gaumont, Pathé, MK2 and UGC, chaired by Sidonie Dumas. In 2015, the API was opened up to include independent producers;
- the FNCF (Fédération nationale des cinémas français), a professional union of movie theater owners and operators, which unites almost all of the 5,500 French movie theaters in all of their diversity – large national companies, small and medium-sized operators, art house theaters, municipal movie theaters;
- the FNDF (Fédération nationale des distributeurs de films), which brings together more than 50 movie distribution companies. This federation, with Nicolas Seydoux as one of its board members, represents distributors at different festivals and industry events and organizes "distributors day" with the FNCF, which has become a major professional event;
- the SEVN (Syndicat de l'édition video numérique), which unites publishers and distributors of programs and cinema works published in DVD, Blu-ray or marketed in video on demand rental or electronic sales. The SEVN, of which Gaumont's Director of video, television and new medias is treasurer, has 14 members representing the majority of the publishing – distribution market, and partner members belonging to peripheral industries such as technical industries (laboratories, press operators, etc.);
- the ADEF (Association des exportateurs de films), which unites almost all French feature fi lm exporters. The ADEF, of which Gaumont's Deputy Director of international sales is Vice-Chairman and a member of the Executive Committee, works closely with UniFrance Films at designing and carrying out operations abroad in order to ensure the presence of French fi lm and the exporters in the main festivals and international markets, and with the CNC, from which it receives fi nancial aid;
- UniFrance, under the care of the CNC, which includes approximately 600 members, feature fi lm and short fi lm producers, exporters, directors, actors, writers and artistic agents. This organization, of which Gaumont's Director of international sales is a member of the Executive Committee, is responsible for promoting French cinema throughout the world. It supports French movies in international markets, from their sale to their release, and organizes special events dedicated to French fi lm;
- the Independent fi lm and television alliance (IFTA), an international organization over 30 years old, that brings together close to 150 major fi lm and television program production and distribution companies in the world, spread out over 23 countries. The IFTA is known in particular for organizing one of the largest fi lm markets in the world, the American Film Market (AFM) in Los Angeles, bringing together more than 8,000 companies from 70 countries each year;
- The USPA (Union syndicale de la production audiovisuelle), which brings together the major drama and cartoon producers.
This presence within different professional organizations and unions allows Gaumont to take part in numerous projects, studies and discussions led each year, on all subjects pertaining to the profession and the industry.
Support, partnerships or sponsorships
Under its partnerships, Gaumont chose to support various social players involved in spreading French fi lm heritage as widely as possible. These choices illustrate Gaumont's attachment to assert a strong heritage policy. In this spirit, Gaumont partners with:
- the association Les toiles enchantées . Since 1997, Gaumont has supported this association, which drives through France by truck and shows movie projections on big screens to hospitalized or disabled children for free. Within this context, Gaumont lends free copies of its fi lms released each year;
- the Centre des monuments nationaux(a civil entity in charge of preserving and managing about 100 French national monuments). Within the context of exhibitions, Gaumont renews its support and has provided items from its collections such as costumes, decor elements, posters, photos or operating equipment free of charge since 2010.
In addition, Gaumont regularly acts as an exhibition partner, as with the following events that took place in 2015:
- "The Fashion World of Jean-Paul Gaultier" exhibition, which continued its tour throughout the world and to which Gaumont loaned the original costume drawings for Luc Besson's fi lm The Fifth Element;
- "Cinéma Premiers Crimes" in Paris, for which the Gaumont Museum loaned posters and photos;
- The "Lumière ! Le cinéma inventé" exhibit presented at the Grand Palais from March 27, 2015 to June 14, 2015;
- "The Eiffel Tower in fi lms" taking place on the 1st fl oor of the Eiffel Tower until 2019;
Lastly, Gaumont regularly takes part in books and exhibition brochures about cinema such as, in 2015:
- the exhibit catalog for "Cinéma Premiers Crimes" in Paris;
- "Quel Scandale", a book written by Guillaume Evin, published by Editions de La Martinière;
- "Fantômas tombe le masque", a book written by Jean-Noël Grando and published by Alliance Editions;
- "Je ne sais rien mais je dirai tout", a book written by Pierre Richard and Jérémie Imbert, published by Flammarion.
Territorial, economic and labor impact of the business
Gaumont's economic imprint
Gaumont wishes to continue producing movies and television dramas to enhance its catalog and help talented individuals express their artistic creativity.
In 2015, French fi lm production represented approximately 326(1) feature fi lms with a total investment budget of €1.5 billion (1), i.e. an average budget of €4.7 million per movie.
Gaumont produces around ten fi lms per year on average. In 2015, Gaumont produced or co-produced 12 movies (excluding animation), which will be released in 2016 and 2017, representing a total production budget of roughly €124 million, i.e. 3.7% of French national production in volume and 8% in value. Among these 12 movies, 3 were fully shot in France and 5 fully shot in the European Union.
Breakdown of cinema production expenses by type
(1) Estimatesbased on fi gures from FICAM (Cinema, Audiovisual and Multimedia Industries Federation). Estimates can show discrepancies with defi nitive data issued by the CNC.
Within the context of its television productions, in 2015, Gaumont produced approximately 2 hours of French dramas and 25 hours of American dramas, representing an accumulated production budget of €2 million for French series and \$147 million for American series. Filming took place in France, Italy, North America and Colombia.
Breakdown of American television production expenses by type(1)
Breakdown of French television series and drama production expenses by type
Lastly, in terms of French cartoon production, Gaumont produced around 26 hours of cartoon series in 2015, representing an accumulated production budget of €9 million.
Breakdown of French cartoon production expenses by type
As a whole, production budgets in 2015 amounted to just under €270 million, with over 40% being used to compensate the authors, actors, artists and technicians involved in the productions. To produce animated fi lms and cartoon series, Gaumont regularly uses subcontractors to face temporary increase in work and overcome the cyclical effects of the business. Gaumont ensures that it only works with recognized French and foreign cartoon studios that respect international conventions concerning labor conditions. Consequently, subcontracting spending essentially corresponds to the cost of external personnel.
Impact of the business in terms of employing contract workers
Gaumont and its subsidiaries use contract workers for short-term jobs when producing fi lms and series.
As a producer, Gaumont and its subsidiaries are led to intervene in various ways, each position having its own responsibilities, notably in relation to labor law. Therefore, when Gaumont or its subsidiaries are the line producers of a fi lm or series, they establish contracts directly with contract workers employed for the production and assume the responsibility of employer in the contractual relationship. When Gaumont participates in a production as an executive producer not acting as line producer, or as a non-executive co-producer, the employer responsibility is assumed by the line producer, acting under the direction of the executive producer.
In 2015, Gaumont and its subsidiaries directly employed 6,456 contract workers for a total of approximately 480,000 hours. Furthermore, in executive productions where it was not line producer, Gaumont and its subsidiaries contributed to the employment of some 10,707 people, in France and the United States, representing roughly 870,000 working hours, approximately 450,000 of which were spent working on the production of American series (partial data for 1 series out of 3 produced).
The breakdown of contract workers in the production of works where Gaumont orits subsidiaries are the executive producer(either acting or not acting as line producer), by profession and according to the production company's country of origin, is presented in the following manner:
| 2015 | 2014 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Number of contract workers by profession | Volume | Number of contract workers by profession | Volume | |||||||
| Business segment | Technicians | Artists & Actors |
Extras | TOTAL | of hours(1) (in thousands) |
Technicians | Artists & Actors |
Extras | TOTAL | of hours(1) (in thousands) |
| Feature fi lm production(2) | 1,903 | 1,130 | 6,306 | 9,339 | 580 | 568 | 257 | 1,142 | 1,967 | 150 |
| Animated fi lms and series production | 284 | 20 | - | 304 | 161 | 173 | 3 | - | 176 | 84 |
| Television series and dramas production(3) | 5,836 | 596 | 1,088 | 7,520 | 612 | 3,123 | 570 | 5,702 | 9,395 | 662 |
| TOTAL | 8,023 | 1,746 | 7,394 | 17,163 | 1,353 | 3,864 | 830 | 6,844 | 11,538 | 896 |
| France | 2,217 | 1,158 | 6,306 | 9,681 | 746 | 1,181 | 495 | 1,946 | 3,622 | 329 |
| United States | 5,806 | 588 | 1,088 | 7,482 | 607 | 2,683 | 335 | 4,898 | 7,916 | 562 |
(1) The daily number of hours worked depends in particular on the collective agreement, the duration of the contract and the duties of each contract worker. For example: technicians work 7 hours a day in animation, 8 hours in French television drama and movie production, and workday length varies from 8 to 12 hours, depending on agreements, in American productions.
(2) Partial data for 1 fi lm out of 9 produced in 2015 as executive producer.
(3) Partial data for 1 series out of 3 produced in 2015.
As a distributor, Gaumont also employs contract workers during promotional events, tours and festivals. In 2015, 10 people were employed for these purposes totaling 215 hours.
In the United States, 25% of contract workers employed on productions in 2015 were members of a union.
Contract workers directly employed by the Group's French companies are covered, depending on the type of production concerned, by the collective agreement for the production of animated fi lms, audiovisual production, or the cinema production collective agreement, signed in 2012 by the main production unions. Contract workers employed by Gaumont's partners when these partners have the role of line producer, are covered by the partner's collective agreement, or failing that, by the French Labor code.
Both the French collective agreements and the American unions set out scales of minimum wages applicable to technicians. In addition, French collective agreements include a capping system for working hours and set mandatory payment of overtime and night hours.
Contract workers also receive social security coverage and workman's compensation coverage. In France, companies employing contract workers have to contribute to a single fund used to ensure safety, manage vacation pay and ensure social protection. In the United States, private insurance is taken out to protect workers during fi lming.
Sub-contracting and supplier relations
In addition to partnerships that Gaumont maintains with producers and co-producers for the production of new fi lms, Gaumont develops very close ties with two categories of sub-contractors vital to its fi lm and television series production and distribution activities: technical laboratories and video distributors.
Technical laboratories are involved in each major stage of the fi lm-making process, from creation to post-production: editing, calibration, sub-titling, making copies, and for storage on photochemical or digital media, the latter format being mostly used in the last three years. The technical laboratories also participate in creating special effects, editing of credits or movie trailers, restoring old works, creating video masters and are an essential partner in obtaining "ready to operate" agreements for television broadcastings.
Given the critical nature of this link in the value chain, over time, Gaumont has developed close relationships with the company Eclair, the leading fi lm development laboratory in France, whose expertise is based on over a century of experience serving the 7th Art. Two Gaumont employees are permanently integrated within the Eclair teams to coordinate different actions, along with Gaumont's technical services.
For the video distribution of its movies, Gaumont formed a partnership with Paramount home entertainment France, which is currently in charge of marketing, stocking, logistics and the physical delivery of video products (DVD, Blu-ray) with the large retailers and big distribution brands. Gaumont
started this collaboration in 2008, in light of the complementary nature of Paramount's catalog, mainly comprised of English-language fi lms for very large audiences, with the Gaumont catalog consisting of French fi lms, mostly comedies, and the quality of Paramount's sales force in France. The marketing and publicity plan, the product placement actions and the commercial operations are discussed in advance between Paramount and Gaumont's video teams. Following Paramount home entertainment's announcement in 2015 to close down its operations in France, Gaumont chose to enter into partnership with Twentieth Century Fox, which offers similar opportunities for synergy.
Fair practice
Preserving intellectual property and the chain of rights vis-à-vis authors or their benefi ciaries
"Throughout the ages, only a small number of artists have been able to captivate and innovate. The representation of human thought, in whatever form, is the privilege of just a few great talents." (excerpt from the Chairman of Gaumont's message in the 2009 Registration document). The economy of cinema relies on creation, that's why, conscious of the crucial position of authors in even the foundation of movie production, Gaumont strives to develop transparent and long-term relationships with its authors.
The creative industry being driven by copyrights, preserving intellectual, artistic and literary property, and respecting the chain of rights with third parties are a cornerstone of Gaumont's policy, illustrated in particular by Gaumont's participation in the ALPA (Association de lutte contre la piraterie audiovisuelle – an association to combat audiovisual pirating) against piracy, from which the industry suffers.
Management of authors' contracts
Out of concern for preserving intellectual property and the chain of rights with authors, scriptwriters or their rights holders, Gaumont endeavors to impose standard contracts drawn up by Gaumont's legal department in compliance with the law and in agreement with other stakeholders (mainly the SACD – Société des auteurs et compositeurs dramatiques, an organization to ensure the collective management of copyrights by collecting and distributing their associated royalties – agents, lawyers).
Gaumont strives to maintain completely transparent and trusting relationships with its authors or rights holders. Although it is not obliged to issue consulting assignments, Gaumont supports its authors and makes it its duty to respond to their questions and to show availability and assistance.
Gaumont's policy towards its authors encourages the development of sustainable and trusting relationships, and throughout its history, Gaumont has supported several large names in French fi lm.
Author contracts are signed for the legal duration for copyrights or for a minimum of 30 years from the release of the work in theaters, in order to allow for the peaceful enjoyment of the work over a long period of time.
At the end of 2015, more than 2,000 author contracts were active and subject to internal management. Additionally, in 2015, 58 contracts concerning 43 different authors and 51 movies were subject to copyright renewal.
Transparency in compensation to rights holders
The "Liberty of Creation, Architecture and Property" draft law currently being debated in the French Parliament must increase transparency in the fi lm industry by requiring fi lm production and distribution accounts to be relayed to all third parties with a stake in the proceeds. These measures should then be adopted in the audiovisual industry.
Gaumont is constantly striving to maintain quality service with regard to accountability, without waiting on new legislation.
Whether it is a case of artists and their representatives (agents, heirs, etc.), production companies, fi nancial partners or professional bodies (CNC, SACD, ADAMI, etc.), Gaumont seeks to forge and maintain relationships based on trust and transparency, ensuring that contractual and inter-professional undertakings are respected to the letter.
With this in mind, Gaumont has developed its own IT tools for over 15 years and has put in place procedures ensuring that royalties are reliable and can be audited. The Group employs a team of seven people in its royalties department who endeavor to provide the most precise responses as quickly as possible to questions asked.
Every year, almost 3,000 copyright statements are prepared by this team to comply with recommendations concerning transparency(1) between producers, distributors, authors and other benefi ciaries. Approximately half of the copyright statements give rise to compensation.
Gaumont, player in combating pirating
Gaumont is taking decisive actions to reduce pirating and taking any measures necessary to protect its copyright owners' works and interests.
Gaumont protects the works and objects to which copyright or neighboring rights are attached by referencing its works as much as possible with legal institutions.
Gaumont and its subsidiaries are striving to build in protection to ensure that copies are secure and traceable by marking works or putting an imprint on them. This detection system blocks the dissemination of copyright-protected content. Gaumont also ensures that online public communication networks are monitored in order to detect any unauthorized presence of a work and to limit the risk of pirating.
Gaumont and its subsidiaries also protect their works by referencing them with legal institutions. Upon the request of Gaumont, an ISAN (International standard audiovisual number) is given to each new audiovisual work. Derived from the joint initiative of professional organizations in the motion picture and audiovisual industry, of which Gaumont is a member, the ISAN is a unique number allowing any kind of audiovisual work to be registered. The ISAN constitutes a major advantage in controlling and managing the distribution of works in a digital environment.
Lastly, to further reinforce the fi ght against pirating, Gaumont works in collaboration with ALPA, chaired by Mr. Nicolas Seydoux.
At the regulatory level, Gaumont supports all legal provisions that reinforce anti-piracy efforts, like the online advertising best practices charter and the online payment means best practices monitoring
(1) René Bonnell's report on "Le droit des auteurs dans le domaine cinématographique: coûts, recettes et transparence" ("Copyright in the fi lm industry: costs, receipts and transparency"), December 2008 and Michel Gomez's report "Mission sur la transparence de la fi lière cinématographique – la relation entre le producteur et ses mandataires" ("Transparency in the fi lm industry – the relationship between the producer and its agents"), September 2011.
committee; two initiatives by the Ministry for Culture aiming to fi nancially drain illegal downloading sites. Two draft laws currently being reviewed also contain stricter anti-counterfeiting measures: the "Digital Republic" draft law proposes that online platforms implement illegal content recognition systems, whereas the "Liberty of Creation, Architecture and Property" draft law would strengthen the CNC's antipiracy role.
Human rights
Gaumont conducts its business mainly in countries that respect the United Nations Universal Declaration of Human Rights and ensures that its guidelines are complied with in all of its productions.
Consumer protection, health and safety
Protection of minors
The French system is equipped with a movie classifi cation system controlled by the Classifi cation commission of the CNC, the family associations, the administration, infant expert institutions and movie industry professionals. This commission has a range of age ratings: under 12 years old, under 16 years old, under 18 years old, X rated and total ban. Its opinions, almost always monitored by the Minister of Culture and communication, are intended for movie theaters but also determine the broadcasting schedule of fi lms on television, and are used during physical video or video on demand releases. The age rating must be publicly displayed at the entrance of movie theaters where the work is shown.
Without legal obligation, and in line with the commission's opinion, Gaumont sometimes spontaneously advises operators of disturbing scenes included in its movies.
Access for hearing or vision-impaired audiences
In order to meet the needs of hearing and vision-impaired audiences, Gaumont has made subtitled versions and versions with audio description available to operators since 2011. In addition, a periodic email is sent to associations in order to keep them informed of new releases, particularly by means of subtitled trailers.
Since 2008, Gaumont Vidéo has been consistently publishing its DVDs and Blu-rays with subtitles for the deaf and hearing-impaired and with audio description.
Employee data
Employment
Breakdown of workforce
Salaried employees
As of December 31, 2015, Gaumont and its subsidiaries have 208 employees, excluding contract workers.
The average workforce in 2015 totaled 205 full-time equivalent workers, and breaks down as follows:
| 2015 | 2014 | ||||||
|---|---|---|---|---|---|---|---|
| Business segment | Men | Women | Total | Men | Women | Total | |
| Gaumont SA | 50 | 90 | 140 | 46 | 86 | 132 | |
| Feature fi lm production and distribution subsidiaries(1) |
8 | 10 | 18 | 9 | 11 | 20 | |
| Animated fi lms and series production |
7 | 6 | 13 | 8 | 7 | 15 | |
| Television series and dramas production |
21 | 13 | 34 | 14 | 12 | 26 | |
| AVERAGE WORKFORCE | 86 | 119 | 205 | 77 | 116 | 193 | |
| France | 73 | 109 | 182 | 67 | 107 | 174 | |
| United States | 13 | 10 | 23 | 10 | 9 | 19 |
(1) Archive images management companies are included in this scope.
The workforce is growing, essentially due to the development of television program production in France and the United States. Open-ended contracts accounted for 88% of the average total workforce.
Overall, the workforce was made up of 58% women and 42% men.
The average age of employees present at December 31, 2015 was 41 for women and 40 for men.
The breakdown of average workforce by age group is shown below.
Hiring of interns
Gaumont wants to be actively involved in training and integrating young people into jobs. Gaumont and its subsidiaries therefore regularly receive school or university interns for internships that can last from one week to six months.
In 2015, 56 paid interns worked with the Group. They accounted for around 3,923 work days, or 15 fulltime equivalents.
Furthermore, Gaumont actively participates in the actions of the French educational system designed to introduce pupils to the world of work. Each year, numerous middle school students spend time with the company as part of their "discovery" internship. In 2015, 35 students spent one to twoweeks with the Group for individual internships.
In order to make these internships as educational as possible, the human resource department has built a special program organized into half-days enabling students to discover the different jobs existing in the company, to visit the Gaumont Museum, to attend the screening of fi lms before their release and, if possible, to visit a technical laboratory or spend some time on a shooting.
Hires and layoffs
The average length of service is up slightly compared with 2014, at 11 years for women and 8 years for men.
Changes that affected the permanent workforce in 2015 were as follows:
| Men | Women | TOTAL | |
|---|---|---|---|
| Hires | 14 | 17 | 31 |
| Transfer from contract worker to permanent employee | 4 | 1 | 5 |
| Resignations | 7 | 8 | 15 |
| Layoffs & Contractual terminations | 3 | 4 | 7 |
The permanent workforce increased by 4.5% between January 1 and December 31, 2015, which corresponds to the employment of an additional 8 people. This growth is essentially linked to the increase in French and American television production.
Gaumont and its subsidiaries employed on average 25 people under fi xed-term contracts in 2015, compared with 28 in 2014. Thirty new fi xed-term contracts were signed during the period. Among these contracts, 13 were linked to temporary professional events and, in particular, the Cannes Festival. Moreover, 5 fi xed-term contracts were converted into permanent contracts in 2015.
Salaries
Overall gross compensation
The overall amount of gross compensation paid in 2015 by Gaumont and its fully consolidated subsidiaries amounted to k€16,309, compared with k€14,268 in 2014, i.e. a 14% increase. The average annual salary came to k€78 in 2015, versus k€74 in 2014.
Incentive bonuses and company savings plan
Gaumont, Gaumont Vidéo, Gaumont Télévision and Prestations et Services are grouped together within the UES (Union économique et sociale – an economic and employment group formed of separate legal entities operating together and depending on the same management).
UES employees benefi t from an agreement providing for the payment of an incentive bonus calculated based on the consolidated net income before tax. The amounts are broken down among employees, for 50% uniformly and 50% in proportion with salaries.
Under the company savings plan, all or part of the incentive bonus that any employee pays into the plan may be increased by an employer contribution amount equal to a maximum of 2/3 of the amount of the incentive calculated uniformly and within 8% of the annual social security ceiling.
In 2015, the overall amount of incentive bonuses paid totaled k€539, representing an average of k€2 per employee. The employer contribution on the amounts invested totaled k€87. The incentive bonus amount due in respect of 2015 earnings and accounted for as of December 31, 2015 totaled k€549.
The employees of Gaumont Pathé Archives, who are not part of the UES, benefi t from a distinct company savings plan. Voluntary payments are made to the latter by employees who are members of it. At the beginning of each year, the member undertakes to make a monthly payment to the company savings plan. Payments are made by monthly automatic deduction from salaries.
Apart from the voluntary monthly payments, each member may make at least two exceptional payments per year on the dates of his or her choice. Gaumont Pathé Archives makes an additional employer contribution to the voluntary payments of employees, which is capped at €1,829.39 per employee. In 2015, 13 employees joined this plan. Payments under the savings plan amounted to k€13, and employer contributions paid by the company totaled k€21.
Employee profi t sharing
UES employees also receive, in accordance with the law, a profi t-sharing benefi t calculated in accordance with legislation currently in effect. In 2015, UES companies paid employees a total of k€72, plus a k€16 employer contribution on the amount invested. For 2015, the special reserve for profi t-sharing recognized in the fi nancial statements amounted to k€59.
Allocation of stock options
Since 1987, Gaumont has set up eight stock option plans for a certain number of its employees, in particular for its executives. No new plan has been set up since 2005.
Details of the stock option plans still in effect as of December 31, 2015 are given on pages 112-113of this Registration document.
Organization of working time
Corporate agreements pertaining to the organization of work time
Within the UES, an agreement on the organization of work time concluded in March 2010 organizes the working time of employees according to their degree of independence. In 2014, a rider was added to this agreement, enabling employees concerned by the collective fi xed weekly hour system to add together the compensatory rest days they have acquired or add them to their paid leave.
Employees who have real autonomy in the organization of their work time, and where the job justifi es it, have an annual agreement in days. The annual fi xed number of days worked, subject to the acquisition of full rights to annual time off, is 218 days per year.
Other employees have their working time spread out over the year. They follow a collective fi xed weekly hour basis of 36.80 hours and receive time-off days, the number of which varies depending on the number of working days legally not worked.
Gaumont has not signed any special agreement on the organization of working time for American employees. Employment contracts are governed by laws in the relevant states.
Part-time workforce
The part-time workforce is made up of 5 men and 9 women, corresponding to 7 full-time employees, i.e. 3% of the Group's average workforce.
Absenteeism
Gaumont and its subsidiaries have a generally low level of absenteeism among employees. Consequently, in 2015, the Group's employees accumulated 1,362 days absent, excluding annual leave and rest days related to the reduction of working hours, i.e. a rate of absenteeism(1) of 3%.
A breakdown by type of absence is shown below.
Social relations
Organization of social dialogue
Gaumont, Gaumont Vidéo, Gaumont Télévision, and Prestations et Services, organized into a UES, as well as Gaumont Pathé Archives and Gaumont Animation acting individually, all have a collective agreement corresponding to their main business activity and employee representative bodies with which the Group maintains a sustained policy of dialog.
Gaumont and its subsidiaries had 11 employee representatives in 2015, versus 10 in 2014. Two employee representatives, members of the works' council, are affi liated with union organizations.
In 2015, 15 meetings were held with the different works councils or employee representatives, for all entities combined.
(1) (Number of days absent (excluding paid leave) x 7 hours/1,820)/average workforce.
Summary of collective agreements
In 2015, the incentive bonus agreement was renewed without changes, and an amendment aiming to revise allocation rules was appended to the profi t-sharing agreement.
An amendment to the corporate savings plan aiming to add new investmentfunds was signed in 2015.
A cross-generation contract to encourage integrating young people into jobs, hiring and keeping older workers employed and sharing knowledge and skills was signed in 2015.
Health and safety at work
Issues related to health and safety at work are of major concern to Gaumont. Within UES, no collective agreement has been signed concerning health and safety at work; nevertheless, these subjects are tackled with the Comité d'hygiène et de sécurité (Health and Safety committee) in quarterly meetings, and permanent measures for improving the environment and working conditions have been implemented.
Every two years, employees who have a workplace fi rst-aid qualifi cation follow a refresher course in order to maintain their knowledge. Every year, new employees are trained in relation to this qualifi cation whose goal is to be able to provide fi rst aid to any victims of a workplace accident or illness while working, as well as being a player in prevention in the company. In 2015, 21 employees followed training concerning health and safety at work.
The number of workplace accidents is traditionally low. In 2015, 2 commuting accidents were recorded, compared to zero accidents in 2014. Only one accident resulted in work stoppage, which totaled 32 days.
The Group recorded no cases of occupational illness in 2015.
Training
Gaumont and its subsidiaries offer employees continuous assistance in professional training to maintain or improve skills. Training wants and needs are reviewed at least once per year, during annual reviews.
These training courses cover all of Gaumont and its subsidiaries' businesses and are available to all employees, regardless of their status.
The cross-generation contract signed in 2015 also redefi ned the framework of this support to guarantee that employees will receive the same access to training regardless of their age.
In 2015, 42 employees received training, representing 21% of the average workforce. 650 hours of training were delivered, representing an average of 15 hours per employee.
13 employees having worked for the company for more than 10 years took training courses. They received a total of 168 hours of professional training.
Equal opportunity
Gender equality
Breakdown of men and women by socio-professional category is as follows:
| Category | Men | Women | Total |
|---|---|---|---|
| Managers | 50 | 68 | 118 |
| Supervisors | 17 | 26 | 43 |
| Employees | 19 | 25 | 44 |
| TOTAL | 86 | 119 | 205 |
| as a % of the whole | 42% | 58% |
Overall, Gaumont and its subsidiaries employ 58% women and 42% men.
This gender equality can be observed at all hierarchical levels and is refl ected in the most recent hires:
- executive staff is made up of 58% women and 42% men;
- the Management committee, chaired by the Chief Executive Offi cer, which meets each week in the presence of the Chairman of the Board of directors, comprises 15 members who are employed by the company. The Board is made up of 7 women and 8 men;
- of the employees who have been with the Group for less than two years, 49% are men and 51% are women.
Moreover, for an identical average age of around 40, on average, women worked for the company longer than men.
Employment and integration of disabled workers
Gaumont and its subsidiaries wish to participate in integrating disabled workers and make efforts to encourage their employment. Nonetheless, in 2015, disabled workers only accounted for 1% of the average workforce.
Non-discrimination
In accordance with legal obligations, posters are displayed in the offi ces and other premises concerning measures relating to fi ghting workplace discrimination.
As part of its recruitment policy to promote diversity in candidates, Gaumont ensures that no illegal or discriminatory criterion appears in the circulation of job offers, internally or externally, and regardless of the type of employment contract or type of job offered.
Regardless of the type of candidate received, the recruiting process is unique, and strictly identical selection criteria are applied. Recruitment, compensation or career advancements are only based on professional expertise, skills, aptitude, and experience.
The cross-generation contract signed in 2015 reaffi rmed equality at the workplace and the absence of all forms of discrimination.
Promotion and compliance with fundamental International Labour Organization (ILO) conventions
Employer-employee relations are subject to regulations in effect in France and in the United States – the only countries where Gaumont or its subsidiaries are located and operate directly. In these countries, the ILO's fundamental conventions, especially those pertaining to freedom of association and the right to collective bargaining, prohibiting forced or mandatory labor, and non-discrimination in the workplace, are transposed into local law.
Regarding child labor, French law states that children under 16 years of age cannot be employed by show business companies without prior administrative authorization. This authorization, issued by the Prefect of the administrative department in which the company is domiciled, is granted upon the opinion of a commission that assesses for each individual case:
- the morality of the role or service;
- the child's aptitude to perform the work offered to him/her (according to his/her age, education and health condition);
- conditions for employing children (number of performances, remuneration, vacation and time off, health and safety, protection of welfare and morality);
- the arrangements made with a view to ensuring the child has a normal education.
Working hours are strictly regulated.
Child labor is also regulated in the United States at both the local and federal level. For example, the state of California requires the entertainment industry to ensure that children have work permits and that companies have a permit to employ minors. Both are issued by the California Department of Industrial Relations. Hours and volume of work are regulated, and the child must be able to attend school normally.
Gaumont or its subsidiaries directly employed 26 children under 16 years of age for feature fi lm productions and television series, for a total of 2,280 hours of work. In addition, 314 children were employed by partner line producers for fi lming where Gaumont assumed the role of executive co-producer.
Environmental data
Gaumont and its subsidiaries' on-going business activities are essentially administrative and commercial in nature. In order to conduct its business, Gaumont and its French subsidiaries are located at three sites in Paris, one of which expanded in 2015 due to its growth. Gaumont Television USA is located at a site in Los Angeles, and Gaumont Inc. has a small offi ce space in New York (less than 100 m2 ). Gaumont owns its head offi ce in Neuilly-sur-Seine, two commercial buildings on the Champs-Elysées in Paris and a group of apartments located in the Paris area.
For its cinema production business, Gaumont is responsible for decisions pertaining only to production when it acts as executive producer, or for co-productions, when it is responsible for fi lming (primary executive producer). For the last few years, Gaumont has mostly acted as co-producer and is therefore not directly responsible for decisions relating to productions that could have an impact on the environment. In 2015, out of 326 feature fi lms produced in France, Gaumont was involved in the production of 12 fi lms, two of which as primary executive producer.
In the case of television programs production (drama and cartoons), Gaumont's subsidiaries act almost exclusively as sole executive producer, and are thus responsible for the environmental impact of their productions. However, the Group's output remains extremely limited. Together, Gaumont Animation and Gaumont Télévision produced fewer than 30 hours of television programing, around 26 of which as executive producer, out of approximately 800 hours of drama and 300 hours of cartoon programs produced in France each year. In the United States, in 2015, Gaumont Television USA produced approximately 25 hours of programs, in other words, the equivalent of 3 10-episode series, in a market which, every year, counts almost a hundred renewed series and the same number of pilots of original series ordered.
I n general, Gaumont and its subsidiaries' environmental impact therefore remains limited.
General policy
Gaumont assumes responsibility for environmental impacts produced by its administrative and commercial business activities, as well as by its real estate assets.
For its administrative business activities, Gaumont is working on using recycled and low consumption materials, but its business activities, by virtue of their limited scope, do not lead to signifi cant environmental impacts.
In its production and distribution activities, Gaumont and its subsidiaries prioritize the artistic and technical quality of the works produced and distributed and endeavors to reduce its environmental impacts when it does not change the quality of the works produced. For example, today Gaumont shoots most of its fi lms in digital format, therefore limiting the use of magnetic recording media.
Since its direct business activities do not bring about signifi cant environmental risk, no systematic measures are taken by Gaumont or its subsidiaries, nor imposed upon its sub-contractors. No specifi c training courses for personnel or pollution risk prevention have been conducted.
Insofar as its business activities have a limited impact on the environment, Gaumont does not make provisions for environmental risks.
Pollution and waste management
Gaumont and its subsidiaries' businesses do not cause any signifi cant air, water or soil pollution, nor any signifi cant emission of environmental, noise or visual pollution.
The executive producer is responsible for managing waste from shooting. With regards to set dressing and props, common practice within fi lm and audiovisual industry is to sell themto contract workers and others involved in the movie at the end of fi lming. These practices limit waste and encourage recycling.
In addition, waste production directly attributable to productions remains marginal due to the small number of productions in which Gaumont and its subsidiaries operates as primary executive producer.
The management of copies, from their manufacture to their destruction at the end of their run in theaters is the distributor's responsibility. When Gaumont distributes its movies, it calls on specialized subcontractors which destroy the copies in compliance with the standards in effect. In addition, the increasing digitization of copies and the increasingly systematic use of digitized media tend to signifi cantly reduce the production of waste and the emission of polluting substances.
Sustainable use of resources
Gaumont and its subsidiaries' use of resources is essentially tied to their administrative activities and their production shooting. For general functioning, Gaumont exclusively uses domestic water, and the main raw material consumed is printing paper. Depending on shooting, raw material use is determined by the particular requirements of each production. However, the environmental impact attributable to Gaumont and its subsidiaries remains extremely limited, since productions the companies work on as primary executive producer represent less than 3% of production volumes, both in France and the United States.
In terms of energy, Gaumont adheres to a rational consumption policy, which includes, in particular, automatic room temperature control, motion sensor lighting, etc. In the case of productions, the Group's energy choices are tailored to the specifi c needs of each shooting. Overall, energy spending accounted for less than 1% of production costs.
As part of its video publishing activity, Gaumont Vidéo produced approximately 1.5 million DVDs and Blu-rays in 2015. The manufacturing, storage and management of media at end-of-life are entirely subcontracted to specialized companies.
Gaumont Group's land use is minimal, consisting of occupying a few buildings in urban areas.
Change in climate and biodiversity
It is generally admitted that the ecological impact of the audiovisual and motion picture sector is considered as marginal compared with other industries. In 2011, a study to evaluate the industry's carbon footprint, conducted by the company Carbone 4, confi rmed this point. In fact, the study shows that the industry as a whole produces approximately 1 million equivalent tons of CO2 , annually, i.e. less than 0.2% of total CO2 emissions in France (statistical data from the Ministry of Ecology and Sustainable Development/International Energy Agency).
According to the Carbone 4 study, one quarter of these emissions come directly from the production of works, 44% are directly related to their exploitation in movie theaters, their broadcasting on television channels and their video distribution and 25% of emissions are indirectly generated by the industry to the extent that they result from the travel of spectators to movie theaters.
Due to the small number of productions in which Gaumont and its subsidiaries operate as primary executive producer, the greenhouse gas emissions directly attributable to the Group remain marginal.
Climate change does not represent a risk and offers no specifi c opportunity for the Group's business activities.
Gaumont and its subsidiaries' business activities do not damage the balance of nature, natural environments or protected species other than through their carbon footprint.
Methodological approach
This section is drawn up in accordance with article L. 225-102-1 of the French Commercial code, stipulated in its implementation by decree No. 2012-557 of April, 24, 2012, codifi ed in articles R. 225- 104, R. 225-105, R. 225-105-1 and R. 225-105-2 of the French Commercial code.
Scope of responsibility
Gaumont and its subsidiaries' scope of responsibility is defi ned below.
Employee data is prepared at the consolidated level and includes all French and foreign fully-consolidated companies.
Environmental data mainly concerns movie and audiovisual production companies. The scope of responsibility is also limited to productions in which Gaumont or its subsidiaries act as executive producer.
Data collection
The information on which this report is based is gathered through annual reporting by the various departments in charge of monitoring this data: human resources, production controllers and production managers, royalties department, legal department, communications department, etc. The data forwarded is the responsibility of the departments concerned. A consistency check is carried out at Group level upon consolidation.
Indicators
The indicators reported are used consistently from one period to another. Where necessary, clarifi cation on the defi nition applicable to the indicator is provided in a note. The data in this report is for the 2015 fi scal year, unless otherwise indicated.
2 CONSOLIDATED FINANCIAL STATEMENTS
| Consolidated statement of fi nancial position | 40 | Consolidated statement of cash fl ows 45 |
|---|---|---|
| Consolidated income statement | 42 | Notes to the consolidated fi nancial statements 46 |
| Consolidated statement of comprehensive income |
43 | Statutory auditors' report on the consolidated fi nancial statements 96 |
| Consolidated statement of changes in equity | 44 |
- REGISTRATION DOCUMENT 2015 39
Consolidated statement of fi nancial position
| Assets (in thousands of euros) | Note | 12.31.15 | 12.31.14(1) |
|---|---|---|---|
| Goodwill | 3.1 | 12,035 | 12,035 |
| Films and audiovisual rights | 3.2 | 159,444 | 157,992 |
| Other intangible assets | 3.3 | 655 | 787 |
| Property, plant and equipment | 3.4 | 40,144 | 32,293 |
| Investments in associates | 3.5 | 220,060 | 207,430 |
| Other fi nancial assets | 3.6 | 179 | 1,125 |
| Non-current deferred tax assets | 4.8 | 1,458 | 1,675 |
| Non-current assets | 433,975 | 413,337 | |
| Inventories | 3.7 | 599 | 503 |
| Trade receivables | 3.8 | 107,242 | 90,306 |
| Current tax assets | 3.8 | 1,766 | 1,600 |
| Other receivables and current fi nancial assets | 3.8 | 42,257 | 40,818 |
| Cash and cash equivalents | 3.9 | 10,156 | 27,520 |
| Current assets | 162,020 | 160,747 | |
| TOTAL ASSETS | 595,995 | 574,084 |
(1) The fi nancial statements as of 12.31.14 include impacts of the retroactive application of the IFRIC 21 interpretation on accounting for levies.
| Liabilities and equity (in thousands of euros) | Note | 12.31.15 | 12.31.14(1) |
|---|---|---|---|
| Capital | 34,208 | 34,180 | |
| Retained earnings and comprehensive income | 234,853 | 217,541 | |
| Equity attributable to the shareholders of the parent company | 269,061 | 251,721 | |
| Non-controlling interests | 2,982 | 2,892 | |
| Equity | 3.10 | 272,043 | 254,613 |
| Non-current provisions | 3.11 | 3,164 | 3,079 |
| Non-current deferred tax liabilities | 4.8 | 3,484 | 1,939 |
| Non-current fi nancial liabilities | 3.12 | 167,564 | 185,491 |
| Other non-current liabilities | 3.13 | 594 | 706 |
| Non-current liabilities | 174,806 | 191,215 | |
| Current provisions | 3.11 | 1,161 | 1,262 |
| Current fi nancial liabilities | 3.12 | 49,921 | 20,473 |
| Trade payables | 3.13 | 25,158 | 12,856 |
| Current tax liabilities | 3.13 | 9 | - |
| Other payables | 3.13 | 72,897 | 93,665 |
| Current liabilities | 149,146 | 128,256 | |
| TOTAL LIABILITIES | 595,995 | 574,084 |
(1) The fi nancial statements as of 12.31.14 include impacts of the retroactive application of the IFRIC 21 interpretation on accounting for levies.
- REGISTRATION DOCUMENT 2015 41
Consolidated income statement
| (in thousands of euros) | Note | 2015 | 2014(1) |
|---|---|---|---|
| Revenue | 4.1 | 217,004 | 190,074 |
| Purchases | -1,708 | -2,014 | |
| Personnel costs | 4.2 | -29,976 | -25,257 |
| Other current operating income and expenses | 4.3 | -25,977 | -36,900 |
| Impairment, depreciation, amortization and provisions | 4.4 | -157,234 | -121,017 |
| Current operating income (loss) | 2,109 | 4,886 | |
| Other non-current operating income and expenses | 4.5 | -5 | -1,967 |
| Operating income (loss) | 2,104 | 2,919 | |
| Share of net income of associates | 4.7 | 19,254 | 18,300 |
| Operating income after share of net income of associates | 21,358 | 21,219 | |
| Gross borrowingcosts | -9,475 | -6,560 | |
| Income from cash and cash equivalents | 1 | 3 | |
| Net borrowing cost s | -9,474 | -6,557 | |
| Other fi nancial income and expenses | 4.6 | 7,519 | 4,768 |
| Net income (loss) before tax | 19,403 | 19,430 | |
| Income tax | 4.8 | -1,498 | -1,092 |
| NET INCOME | 17,905 | 18,338 | |
| Share attributable to non-controlling interests | 88 | 64 | |
| Share attributable to the shareholders of the parent company | 17,817 | 18,274 | |
| Earnings per share attributable to the shareholders of the parent company | |||
| • Average number of shares in circulation | 4.9 | 4,272,994 | 4,272,530 |
| • In euros per share | 4.17 | 4.28 | |
| Diluted earnings per share attributable to the shareholders of the parent company | |||
| • Average potential number of shares | 4.9 | 4,274,334 | 4,272,530 |
| • In euros per share | 4.17 | 4.28 |
(1) The 2014 fi nancial statements include impacts of the retroactive application of the IFRIC 21 interpretation on accounting for levies.
42 - REGISTRATION DOCUMENT 2015
Consolidated statement of comprehensive income
| (in thousands of euros) | Note | 2015 | 2014(1) |
|---|---|---|---|
| Net income | 17,905 | 18,338 | |
| Translation adjustments of foreign operations | 742 | 703 | |
| Share in currency adjustments of foreign operations of associates | 1,125 | 230 | |
| Changes in fair value of available-for-sale fi nancial assets | - | - | |
| Changes in fair value of hedging fi nancial instruments | 6.5 | 1,163 | -1,060 |
| Share of changes in fair value of hedging fi nancial instruments of associates | 887 | -1,470 | |
| Income tax on gains and losses recognized directly in equity | 4.8 | -435 | 435 |
| Other elements of comprehensive income that could be reclassifi ed later in net income | 3,482 | -1,162 | |
| Changes in asset revaluation surplus | - | - | |
| Actuarial gains and losses on defi ned benefi t plans | 3.11 | 83 | -30 |
| Share of actuarial gains and losses of associates | 85 | -313 | |
| Income tax on gains and losses recognized directly in equity | 4.8 | -28 | 10 |
| Other elements of comprehensive income that cannot be reclassifi ed in net income | 140 | -333 | |
| Total of other elements of comprehensive income after taxes | 3,622 | -1,495 | |
| COMPREHENSIVE INCOME FOR THE YEAR | 21,527 | 16,843 | |
| Share attributable to non-controlling interests | 90 | 61 | |
| Share attributable to the shareholders of the parent company | 21,437 | 16,782 |
(1) The 2014 fi nancial statements include impacts of the retroactive application of the IFRIC 21 interpretation on accounting for levies.
- REGISTRATION DOCUMENT 2015 43
Consolidated statement of changes in equity
| Attributable to the shareholders of the parent company | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Changes in equity(1) (in thousands of euros) |
Number of shares |
Capital | Additional paid in capital(2) |
Treasury shares | Retained earnings |
Other comprehensive income |
Total | Attributable to non-controlling interests |
Total equity |
| AS OF DECEMBER 31, 2013 | 4,272,530 | 34,180 | 27,771 | -260 | 161,826 | 17,000 | 240,517 | 2,916 | 243,433 |
| Net income for the year | - | - | - | - | 18,274 | - | 18,274 | 64 | 18,338 |
| Other comprehensive income | - | - | - | - | - | -1,492 | -1,492 | -3 | -1,495 |
| Comprehensive income for the year | - | - | - | - | 18,274 | -1,492 | 16,782 | 61 | 16,843 |
| Capital transactions | - | - | - | - | - | - | - | - | - |
| Share-based payments | - | - | - | - | - | - | - | - | - |
| Dividends paid | - | - | - | - | -4,266 | - | -4,266 | -85 | -4,351 |
| Elimination of treasury shares | - | - | - | 8 | 15 | - | 23 | - | 23 |
| Other(3) | - | - | - | - | -1,335 | - | -1,335 | - | -1,335 |
| AS OF DECEMBER 31, 2014 | 4,272,530 | 34,180 | 27,771 | -252 | 174,514 | 15,508 | 251,721 | 2,892 | 254,613 |
| Net income for the year | - | - | - | - | 17,817 | - | 17,817 | 88 | 17,905 |
| Other comprehensive income | - | - | - | - | - | 3,620 | 3,620 | 2 | 3,622 |
| Comprehensive income for the year | - | - | - | - | 17,817 | 3,620 | 21,437 | 90 | 21,527 |
| Capital transactions | 3,428 | 28 | 119 | - | - | - | 147 | - | 147 |
| Share-based payments | - | - | - | - | - | - | - | - | - |
| Dividends paid | - | - | - | - | -4,267 | - | -4,267 | - | -4,267 |
| Elimination of treasury shares | - | - | - | -55 | 78 | - | 23 | - | 23 |
| Other | - | - | - | - | - | - | - | - | - |
| AS OF DECEMBER 31, 2015 | 4,275,958 | 34,208 | 27,890 | -307 | 188,142 | 19,128 | 269,061 | 2,982 | 272,043 |
(1) The statement of changes in equity includes impacts of the retroactive application of the IFRIC 21 interpretation on accounting for levies on opening equity, net income and other comprehensive income from different periods.
(2) Issue premiums, contribution premiums, merger premiums, legal reserves.
(3) Mainly the impact of the purchase and cancellation of a part of its own shares by Légende, accounted for under the equity method.
Consolidated statement of cash fl ows
| Note (in thousands of euros) |
2015 | 2014(1) |
|---|---|---|
| Operating activities | ||
| Consolidated net income (including non-controlling interests) | 17,905 | 18,338 |
| Net allowances for depreciation, amortization and provisions 5.1 |
157,019 | 121,860 |
| Impairment of goodwill 3.1 |
- | 2,250 |
| Gain on a bargain purchase 1.2 |
- | - |
| Unrealized gains and losses related to changes in fair value 6.5 |
-986 | -566 |
| Expenses and income related to stock options and similar | - | - |
| Other calculated income and expenses | -3,073 | -3,161 |
| Gains and losses on disposal of assets | 450 | -3 |
| Share of net income of associates 4.7 |
-19,254 | -18,300 |
| Dividends received from associates 5.2 |
8,971 | 6,266 |
| Cash fl ow from operating activities after tax and net borrowing costs | 161,032 | 126,684 |
| Net borrowingcosts | 9,474 | 6,557 |
| Tax expenses (including deferred tax) 4.8 |
1,498 | 1,092 |
| Cash fl ow from operating activities before tax and net borrowing costs | 172,004 | 134,333 |
| Tax paid | -312 | -260 |
| Change in working capital requirement related to operating activities 5.3 |
-29,691 | 8,697 |
| (A) Net cash fl ow from operating activities | 142,001 | 142,770 |
| Investment activities | ||
| Proceeds from sales of fi xed assets | 12 | 366 |
| Acquisition of fi xed assets 5.4 |
-159,983 | -127,365 |
| Change in liabilities on investments 5.5 |
9,887 | -3,234 |
| Net impact of changes in scope, net of cash acquired 5.6 |
-250 | -874 |
| (B) Net cash fl ow from investment activities | -150,334 | -131,107 |
| Financing activities | ||
| Gaumont SA capital increase 3.10 |
147 | - |
| Dividends paid to Gaumont SA shareholders 3.10 |
-4,267 | -4,266 |
| Dividends paid to non-controlling interests in consolidated companies | - | -85 |
| Change in treasury shares | 23 | 23 |
| Change in borrowings 3.12 |
2,249 | 18,855 |
| Interest paid | -8,140 | -4,618 |
| (C) Net cash fl ow from fi nancing operations | -9,988 | 9,909 |
| (D) Impact of changes in foreign exchange rates | 781 | 642 |
| NET CHANGE IN CASH & CASH EQUIVALENTS: (A) + (B) + (C) + (D) | -17,540 | 22,214 |
| Cash and cash equivalents at beginning of period | 27,520 | 5,794 |
| Bank overdraft at beginning of period | -42 | -530 |
| Cash position at beginning of period | 27,478 | 5,264 |
| Cash and cash equivalents at end of period 3.9 |
10,156 | 27,520 |
| Bank overdraft at end of period 3.12 |
-218 | -42 |
| Cash position at end of period | 9,938 | 27,478 |
| NET CHANGE IN CASH & CASH EQUIVALENTS | -17,540 | 22,214 |
(1) The 2014 fi nancial statements include impacts of the retroactive application of the IFRIC 21 interpretation on accounting for levies.
Notes to the consolidated fi nancial statements
| 1. | The Gaumont group 47 | |
|---|---|---|
| 1.1. Group's businesses 47 | ||
| 1.2. Scope of consolidation 47 | ||
| 2. | Accounting principles and methods 49 | |
| 2.1. General principles 49 | ||
| 2.2. Changes to the IFRS accounting principles 49 | ||
| 2.3. Consolidation methods 51 | ||
| 2.4. Business combinations 51 | ||
| 2.5. Measurement and presentation of the consolidated fi nancial statements 52 |
||
| 2.6. Intangible assets 53 | ||
| 2.7. Property, plant and equipment 54 | ||
| 2.8. Impairment of assets 54 | ||
| 2.9. Inventories 55 | ||
| 2.10. Financial assets and liabilities 55 | ||
| 2.11. Equity instruments 56 | ||
| 2.12. Provisions and contingent liabilities 56 | ||
| 2.13. Employee benefi ts 57 | ||
| 2.14. Income tax and other taxes 57 | ||
| 2.15. Operating segments 57 | ||
| 2.16. Revenue 58 | ||
| 2.17. Government grants and assistance 58 | ||
| 2.18. Operating income 59 | ||
| 2.19. Earnings per share 59 | ||
| 3. | Notes to the consolidated statement of fi nancial position 60 |
|
|---|---|---|
| 3.1. Goodwill 60 | ||
| 3.2. Films and audiovisual rights 61 | ||
| 3.3. Other intangible assets 61 | ||
| 3.4. Property, plant and equipment 62 | ||
| 3.5. Investments in associates 62 | ||
| 3.6. Other fi nancial assets 63 | ||
| 3.7. Inventories 63 | ||
| 3.8. Trade receivables and other current assets 64 | ||
| 3.9. Cash and cash equivalents 64 | ||
| 3.10. Equity 65 | ||
| 3.11. Current and non-current provisions 67 | ||
| 3.12. Financial liabilities 69 | ||
| 3.13. Trade payables and other liabilities 73 | ||
| 4. | Notes to the consolidated income statement 74 | |
| 4.1. Revenue 74 | ||
| 4.2. Personnel costs 74 | ||
| 4.3. Other current operating income and expenses 75 | ||
| 4.4. Impairment, depreciation, amortization and provisions 75 | ||
| 4.5. Other non-current operating income and expenses 76 | ||
| 4.6. Other fi nancial income and expenses 76 | ||
| 4.7. Share of net income of associates 76 | ||
| 4.8. Income tax 76 |
4.9. Earnings per share............................................................. 79
| Note | Page | Note | Page | Note | Page |
|---|---|---|---|---|---|
| 1. | The Gaumont group 47 | 3. | Notes to the consolidated statement | 5. | Notes to the consolidated statement |
| 1.1. Group's businesses 47 | of fi nancial position 60 | of cash fl ows 79 | |||
| 1.2. Scope of consolidation 47 | 3.1. Goodwill 60 | 5.1. Analysis of net allowance to depreciation, | |||
| 3.2. Films and audiovisual rights 61 | amortization, provisions and impairment of non-current assets 79 |
||||
| 2. | Accounting principles and methods 49 | 3.3. Other intangible assets 61 | 5.2. Dividends received from associates 80 | ||
| 2.1. General principles 49 | 3.4. Property, plant and equipment 62 | 5.3. Changes in net operating working capital requirement 80 | |||
| 2.2. Changes to the IFRS accounting principles 49 | 3.5. Investments in associates 62 | 5.4. Breakdown of acquisitions of fi xed assets 81 | |||
| 2.3. Consolidation methods 51 | 3.6. Other fi nancial assets 63 | 5.5. Change in liabilities on investments 81 | |||
| 2.4. Business combinations 51 | 3.7. Inventories 63 | ||||
| 2.5. Measurement and presentation of the consolidated | 3.8. Trade receivables and other current assets 64 | 5.6. Impact of changes in scope 82 | |||
| fi nancial statements 52 | 3.9. Cash and cash equivalents 64 | 6. | Other information 82 | ||
| 2.6. Intangible assets 53 | 3.10. Equity 65 | 6.1. Average workforce broken down by category 82 | |||
| 2.7. Property, plant and equipment 54 | 3.11. Current and non-current provisions 67 | 6.2. Compensation of corporate offi cers 82 | |||
| 2.8. Impairment of assets 54 | 3.12. Financial liabilities 69 | 6.3. Commitments and contingent liabilities 82 | |||
| 2.9. Inventories 55 | 3.13. Trade payables and other liabilities 73 | 6.4. Financial risks 84 | |||
| 2.10. Financial assets and liabilities 55 | 6.5. Financial instruments 87 | ||||
| 2.11. Equity instruments 56 | 4. | Notes to the consolidated income statement 74 | 6.6. Operating segments 91 | ||
| 2.12. Provisions and contingent liabilities 56 | 4.1. Revenue 74 | 6.7. Statutory auditors' fees 95 | |||
| 2.13. Employee benefi ts 57 | 4.2. Personnel costs 74 | 6.8. Subsequent events 95 | |||
1. The Gaumont group
1.1. Group's businesses
The Gaumont group is specialized in the production and distribution of movies, a business it has conducted since 1895, and for the last few years has developed a television program production business. These programs primarily include American series, French series, and cartoon series.
In addition, having combined its movie theater holdings with those of Pathé in early 2000, Gaumont holds a 34% interest in Les Cinémas Gaumont Pathé, a large movie theater network established in France, Switzerland, the Netherlands and Belgium.
1.2. Scope of consolidation
Change in scope of consolidation
Equity investment in LGM SAS
On December 29, 2015, Gaumont made a 20% equity investment in the capital of LGM SAS, a movie production company created in July 2015, for k€250. In accordance with the criteria defi ned by IFRS 11 and IAS 28, LGM SAS is an associate over which Gaumont has a signifi cant infl uence. The interest that Gaumont holds in the company is recorded in the consolidated fi nancial statements starting from December 29, 2015 using the equity method.
Since the acquisition took place in late December 2015, no share of income was taken into account by the group for 2015.
The fi nal purchase price allocation is specifi ed below.
(in thousands of euros)
| Acquisition cost (A) | 250 |
|---|---|
| Net equity after fair value adjustment | -31 |
| Percentage of net equity acquired | 20.00% |
| Net equity acquired after fair value adjustments (B) | -6 |
| GOODWILL (G = A - B) | 256 |
Creation of Gaumont Television UK Ltd
In its effort to structure its television production operations in France and the United States, Gaumont chose to create a company dedicated to providing international commercial support to its production subsidiaries.
Gaumont Television UK Ltd, held by Gaumont SA, was formed in November 2015 and was fully consolidated in Gaumont's fi nancial statements as of this date.
Main consolidated companies
| Consolidating company Gaumont SA 30, avenue Charles de Gaulle, 92200 Neuilly-sur-Seine 562 018 002 100.00 Movie production and distribution Légende SAS 15, avenue d'Eylau, 75116 Paris 449 912 609 50.00 50.00 LGM SAS 53, rue du Faubourg Poissonnière, 75009 Paris 814 155 461 20.00 20.00 Gaumont Vidéo SNC 30, avenue Charles de Gaulle, 92200 Neuilly-sur-Seine 384 171 567 100.00 100.00 Fideline Films SARL 30, avenue Charles de Gaulle, 92200 Neuilly-sur-Seine 308 240 480 100.00 100.00 Nouvelles Editions de Films SARL 30, avenue Charles de Gaulle, 92200 Neuilly-sur-Seine 562 054 817 100.00 100.00 |
Company and legal form | Registered offi ce | Siren | % interest | % control | Consolidation method |
|---|---|---|---|---|---|---|
| F.C. | ||||||
| E.A. | ||||||
| E.A. | ||||||
| F.C. | ||||||
| F.C. | ||||||
| F.C. | ||||||
| Gaumont Production SARL | 5, rue du Colisée, 75008 Paris | 352,072,904 | 100.00 | 100.00 | F.C. | |
| Editions la Marguerite SARL 30, avenue Charles de Gaulle, 92200 Neuilly-sur-Seine 602 024 150 100.00 100.00 |
F.C. | |||||
| Gaumont Musiques SARL 30, avenue Charles de Gaulle, 92200 Neuilly-sur-Seine 494 535 255 100.00 100.00 |
F.C. | |||||
| Gaumont Inc 520 West 43rd Street, New York, NY 10036 United States 100.00 100.00 |
F.C. | |||||
| Production of television dramas and cartoon series | ||||||
| Gaumont Television USA Llc 750 San Vincente Blvd, Suite 1550, West Hollywood, CA 90069 United States 100.00 68.60 |
F.C. | |||||
| Gaumont Télévision SAS 30, avenue Charles de Gaulle, 92200 Neuilly-sur-Seine 340 538 693 100.00 100.00 |
F.C. | |||||
| Gaumont Animation SAS 142, rue de Charonne, 75011 Paris 411 459 811 100.00 100.00 |
F.C. | |||||
| Gaumont Television UK Ltd Unit 2.23 Morley House, 314-322 Regent Street, London W1B 3BD United Kingdom 100.00 100.00 |
F.C. | |||||
| Gaumont Production Télévision SARL 5, rue du Colisée, 75008 Paris 322 996 257 100.00 100.00 |
F.C. | |||||
| Gaumont Animation Musique SARL 142, rue de Charonne, 75011 Paris 433 438 769 100.00 100.00 |
F.C. | |||||
| Ouroboros Productions Llc 750 San Vincente Blvd, Suite 1550, West Hollywood, CA 90069 United States 100.00 68.60 |
F.C. | |||||
| Chiswick Productions Llc 750 San Vincente Blvd, Suite 1550, West Hollywood, CA 90069 United States 100.00 68.60 |
F.C. | |||||
| Narcos Productions Llc 750 San Vincente Blvd, Suite 1550, West Hollywood, CA 90069 United States 100.00 68.60 |
F.C. | |||||
| Leodoro Productions Llc 750 San Vincente Blvd, Suite 1550, West Hollywood, CA 90069 United States 100.00 68.60 |
F.C. | |||||
| Movie theater operations | ||||||
| Les Cinémas Gaumont Pathé SAS 2, rue Lamennais, 75008 Paris 392 962 304 34.00 34.00 |
E.A. | |||||
| Lincoln Cinema Associates 1886 Broadway, New York, NY 10023 United States 31.95 31.95 |
E.A. | |||||
| Audiovisual archive management | ||||||
| Gaumont Pathé Archives SAS 30, avenue Charles de Gaulle, 92200 Neuilly-sur-Seine 444 567 218 57.50 57.50 |
F.C. |
F.C.: fully consolidated.
E.A.: equity-accounted.
- REGISTRATION DOCUMENT 2015 49
2. Accounting principles and methods
2.1. General principles
Pursuant to Regulation (EC) No. 1606/2002 of July 19, 2002, Gaumont's consolidated fi nancial statements for the year ended December 31, 2015 were prepared in accordance with the International Financial Reporting Standards (IFRS) as adopted by the European Union and applicable on that date.
The accounting principles used to prepare the consolidated fi nancial statements comply with IFRS standards and interpretations as adopted by the European Union on December 31, 2015 and available from the website: http://ec.europa.eu/internal_market/accounting/ias/index_en.htm.
These accounting principles are consistent with those used when preparing the annual consolidated fi nancial statements for the reporting period ended December 31, 2014, with the exception of the IFRS standards and IFRIC interpretations applicable from January 1, 2015 and standards possibly applied in advance, the details and individual impact of which are described in note 2.2.
The Group also applies the ANC (Autorité des normes comptables – the French accounting regulation authority) recommendation 2013-01 dated April 4, 2013 pertaining to the presentation of the share of net income of associates in the consolidated income statement and in segment information. Since movie production and movie theater operation businesses run by associates are in line with the production and distribution activities carried out by fully consolidated entities, the Group considers that reporting the share of income from associates immediately after operating income from fully consolidated entities represents an improvement on its fi nancial reporting.
The consolidated fi nancial statements are presented in thousands of euros, unless otherwise specifi ed.
2.2. Changes to the IFRS accounting principles
Impact of IFRS standards and IFRIC interpretations applicable from January 1, 2015
| Standard | Effective date(1) | Impact on the consolidated fi nancial statements of the Gaumont group | |
|---|---|---|---|
| IFRIC 21 | Levies | 06/17/2014 | Change in method for recognizing certain levies. The impact of changing methods is presented separately in each note concerned. |
| Annual improvements | 2011-2013 cycle | 01/01/2015 | No impact on the consolidated fi nancial statements |
(1) Unless otherwise specifi ed, applicable to reporting periods beginning on or after the date indicated (date of EU application).
Texts adopted by the European Union and not yet compulsory as at December 31, 2015
Amendment to IAS 38 – Clarifi cation of acceptable methods of depreciation and amortization
Gaumont conducted a review of the principles set forth in IAS 38 and concluded that the method currently used to amortize fi lms and audiovisual rights, based on revenue made from their distribution, remains justifi ed since there is a strong correlation between income received and consumption of economic benefi ts related to movies and programs distributed. The economic value of an audiovisual work is very much dependent upon the number of times it is aired, each broadcast causing a greater or lesser erosion of public interest for it.
This amendment is applicable for fi scal years beginning on or after January 1, 2016.
Other standards and amendments applicable to Gaumont
| Standard | Effective date(1) | Impact on the consolidated fi nancial statements of the Gaumont group | |
|---|---|---|---|
| Amendments to IAS 1 | Disclosure initiative | 1/1/2016 | No signifi cant impact on the consolidated fi nancial statements |
| Amendments to IAS 19 | Defi ned benefi t plans: employee contributions | 2/1/2015 | No impact on the consolidated fi nancial statements |
| Amendments to IFRS 11 | Accounting for acquisitions of interests in joint operations | 1/1/2016 | No signifi cant impact on the consolidated fi nancial statements |
| Annual improvements | 2010-2012 and 2012-2014 cycles | 2/1/2015 1/1/2016 |
No impact on the consolidated fi nancial statements |
(1) Unless otherwise specifi ed, applicable to reporting periods beginning on or after the date indicated (date of EU application).
Consequences for the Group of standards, amendments and interpretations published by the IASB but not yet adopted by the European Union as at December 31, 2015
IFRS 15 – Revenue from contracts with customers
Impacts related to the implementation of IFRS 15 are currently being assessed. At this stage, Gaumont does not anticipate signifi cant impacts concerning the way and timing at which revenue is recognized. The new standard may require income assessment principles to be revised, but no material impact is expected from this.
The standard and its amendment are applicable for fi scal years beginning on or after January 1, 2018.
Other standards and amendments applicable to Gaumont currently being adopted by the European Union
| Standard | Effective date(1) | Impact on the consolidated fi nancial statements of the Gaumont group | |
|---|---|---|---|
| IFRS 16 | L eases | 1/1/2019 | Impacts from this standard are currently being assessed. |
| IFRS 9 | Financial instruments | 1/1/2018 | No signifi cant impact on the consolidated fi nancial statements |
| Amendments to IFRS 9 and IFRS 7 |
Mandatory Effective Date and Transition disclosures | 01/01/2015 | No signifi cant impact on the consolidated fi nancial statements |
| IFRS 9, IFRS 7 and IAS 39 amendments |
Hedge accounting | To be determined | No signifi cant impact on the consolidated fi nancial statements |
| Amendments to IAS 12 | Recognition ofdeferred tax assets forunrealized losses | 1/1/2017 | No signifi cant impact on the consolidated fi nancial statements |
| Amendments to IAS 7 | Disclosure initiative | 1/1/2017 | No signifi cant impact on the consolidated fi nancial statements |
(1) Unless otherwise specifi ed, applicable to reporting periods beginning on or after the date indicated (date of IASB application).
The Group has decided to not use the option proposed by the European Commission for early application of some standards or interpretations not yet adopted.
2.3. Consolidation methods
Controlled entities
An entity is a subsidiary consolidated using the fully-consolidated method when the parent company exercises direct or indirect control on the subsidiary.
In accordance with IFRS 10, there is control when the following criteria are all satisfi ed:
- the parent company has power over an entity;
- the parent company is exposed or has the right to variable returns depending on the performance of the entity, from its involvement with the entity;
- the parent company has the ability to use its power to affect the amount of the returns it obtains from the entity.
Power is defi ned as the existing rights of all types conferring on the parent company the current ability to direct the relevant activities of the entity, independently of the actual exercising of these rights. Relevant activities are those that signifi cantly affect the entity's returns.
The parent company must present consolidated fi nancial statements in which the assets, liabilities, equity, income, expenses and fl ows of the parent company and its subsidiaries are measured and recognized using uniform accounting methods as those of a single economic entity.
Subsidiaries are consolidated from the date on which the parent company obtains control. Changes to the percentage of interest in a subsidiary which do not result in the loss of control are equity transactions. When the parent company loses control of a subsidiary, the assets and liabilities of this subsidiary are derecognized from the consolidated fi nancial statements, and the profi t or loss related to the loss of control is recognized in the income for the year. If appropriate, the residual investment retained in the entity is measured at fair value on the date of loss of control.
A non-controlling interest, defi ned as the share in equity of a subsidiary not attributable, directly or indirectly, to the parent company must be presented separately from the equity attributable to the parent company's shareholders.
One parent company only can control a subsidiary. In the event of collective control, no investor is deemed to have sole control of the entity, and each investor recognizes its interest in the entity using the method recommended by the applicable standard. A non-controlled entity can be classifi ed as a joint arrangement pursuant to IFRS 11, associate or joint venture pursuant to IAS 28 revised, or a fi nancial instrument pursuant to IFRS 9.
In accordance with IFRS 10, the companies controlled by Gaumont are consolidated. The share of net assets and net income attributable to non-controlling shareholders is shown separately as noncontrolling interests on the consolidated statement of fi nancial position and on the consolidated income statement.
Associates and joint ventures
In accordance with IFRS 11 and IAS 28 revised, interests held in a joint venture or an associate are accounted for using the equity method.
A joint venture is a company over which two investors or more exercise joint control and have rights to the net assets. Joint control means the contractually agreed sharing of control of the entity and only exists when the decisions relating to relevant activities require the unanimous agreement of the parties sharing control. An associate is an entity over which the investor has signifi cant infl uence, defi ned as the power to participate in the fi nancial and operating policy decisions without exercising control over these policies.
The equity method consists of initially recognizing the investment at cost, then adjusting its value after the acquisitions, to take into account the changes of the investor's share in the net assets of the entity. Goodwill is included in the carrying amount of the investment.
Financial statements used by the investor to determine its share in the entity's net assets shall be prepared using the same accounting methods as the investor.
The investor's net income includes the share of net income of equity-accounted entities. Other comprehensive income of the investor includes its share in the other comprehensive income of those entities. Adjustments are made to the investor's share of net income to account for in particular, amortization and depreciation of the fair value of the assets and liabilities acquired or impairment losses of goodwill.
If the investor's share in the losses of an equity-accounted entity exceeds its interest in the latter, the investor discontinues recognizing its share of further losses. After the interest is reduced to zero, additional losses are the subject of a provision and a liability is recognized, provided the investor has a legal or implicit obligation to cover these losses. When the entity returns to profi t, the investor only starts to recognize its proportional share of profi ts when it exceeds its proportional share of unrecognized losses.
In accordance with IAS 28, the companies in which Gaumont has a signifi cant infl uence or joint control are recognized using the equity method. The share of net assets of equity-accounted entities is reported as an asset on the statement of fi nancial position in the "Investments in associates" line item. Where applicable, this share is supplemented by taking into account any fair-value adjustments attributable to the assets and liabilities of the companies concerned and goodwill recorded during the acquisition.
2.4. Business combinations
Recognizing business combinations
In accordance with IFRS 3, business combinations are recognized according to the acquisition method.
The fi rst time a controlled business is consolidated, the acquired assets and liabilities as well as contingent liabilities are measured at their fair value at the acquisition date.
Optionally for each transaction, goodwill is measured on the date of taking control, either by the difference between the acquisition price and the proportionate share of the assets, liabilities and contingent liabilities measured at fair value, or including the minority interests measured at fair value. This option, known as "full goodwill" results in the recognition of goodwill on non-controlling interests.
Earn outs are included in the acquisition price at fair value on the date of taking control. Subsequent adjustments to this value are recognized in goodwill, if they occur within the twelve-month measurement period, or in profi t or loss beyond this date.
The direct acquisition costs are recognized in expenses for the period.
In the case of staged acquisitions resulting in taking control of the entity, the proportionate shares held prior to taking control are remeasuredat fair value on the date of taking control. The impact of these revaluations is recognized in profi t or loss.
Subsequent changes to the percentage of interest, while control of the acquire company is retained, constitute transactions between shareholders and have no impact on profi t or loss or on goodwill. The difference between the redemption price and the proportionate share acquired (or sold) is recognized in equity.
Goodwill measurement
In accordance with IFRS 3, the Group fi nalizes the analysis of the fair value of assets and liabilities acquired within a maximum of 12 months following the acquisition date.
Goodwill is allocated to the smallest identifi able group of assets or cash-generating units.
Goodwill is not amortized, but each cash-generating unit individually undergoes an impairment test at each annual closing. The impairment test is carried out by comparing the recoverable value and the carrying amount of the cash-generating unit(s) to which the goodwill was allocated.
The recoverable value of a cash-generating unit is defi ned as the higher of the fair value (usually the market price) less costs to sell and the value in use determined using the discounted future cash fl ow method.
For its past acquisitions, the Group has defi ned each entity acquired as a cash-generating unit.
Key assumptions made in carrying out the impairment tests vary depending on the cash-generating unit's area of business.
For movie and television production and distribution activities, cash fl ows are based on a two-year minimum business plan, then extrapolated by applying a growth rate over a defi ned or undefi ned period depending on the activity considered. Cash fl ows are discounted using an appropriate rate for the type of business. Assumptions retained to conduct the impairment test are described in note 3.1 for each individually signifi cant goodwill.
In the case of movie theater operating companies, the Group applies a method that is in line with industry practice, which consists of determining the fair value less costs to sell, based on a multiple of standard EBITDA less net debt. This method is used, with the agreement of Gaumont's banking partners, to measure the value of assets linked to this line of business, when assessing compliance with its fi nancial covenants.
If the carrying amounts of the cash-generating unit exceed the recoverable value, the assets of the cashgenerating unit will be impaired in order to bring them into line with their recoverable value. Impairment losses are fi rst charged against goodwill and are recognized under "Other non-current operating income and expenses".
Impairment losses on goodwill are irreversible.
Goodwill relating to investments in equity-accounted entities is presented in the "Investments in associates" line item.
2.5. Measurement and presentation of the consolidated fi nancial statements
Basis of preparation of consolidated fi nancial statements
The consolidated fi nancial statements have been drawn up according to the historical cost principle, with the exception of some land and buildings measured at fair value at January 1, 2004. Moreover, some of the IFRS standards may provide for other measurement principles applicable to specifi c categories of assets and liabilities. Measurement principle used for each category of assets and liabilities are described in the following notes.
Use of estimates
When preparing the consolidated fi nancial statements, Group Management made estimates relying on assumptions that could have an impact on the value of assets and liabilities at the reporting date and on income and expenses for the period. The estimates are based on past experience and other factors deemed to be reasonable in view of the circumstances. They form a basis for determining accounting values of assets and liabilities which cannot be directly obtained from other sources. These estimates are re-examined on an ongoing basis. However, the fi nal amounts appearing in Gaumont's future consolidated fi nancial statements may differ from the amounts currently estimated.
Using of estimations concerns, in particular, measurement of tangible and intangible assets, accumulated amortization of fi lms, measurement of the loss of value on fi nancial assets, recognition of deferred tax assets, and current and non-current provisions. Specifi cations relating to the estimates are provided in the notes below.
Foreign currency translation
Financial statements of foreign subsidiaries
The functional currency of foreign subsidiaries is the local currency, defi ned as the currency of the economic environment in which the entity operates.
The consolidated fi nancial statements of these subsidiaries are converted into euros, the operating currency of the parent company, when being integrated into the consolidated fi nancial statements. In accordance with IAS 21, their statement of fi nancial position is translated into euros at the closing rate, and their income statement is translated at the average exchange rate of the period concerned. Differences resulting from the translation are recognized as translation adjustments in consolidated equity and reported to the net income when the entity cease to be consolidated.
Foreign currency transactions
IAS 21 "Effects of changes in foreign exchange rates" defi nes recognition and measurement of transactions in foreign currencies. Pursuant to this standard:
- transactions denominated in foreign currencies are translated into local currency at the exchange rate on the date of the transaction;
- monetary items in the statement of fi nancial position are remeasured at the closing rate at each reporting date and the relevant translation adjustments are recognized in income;
- translation adjustments on a monetary item that is part of a net investment in a foreign operation are recognized in other comprehensive income and reclassifi ed in net income on disposal of the net investment.
Structure of the consolidated statement of fi nancial position
IAS 1 "Presentation of fi nancial statements" requires current and non-current items to be split out on the statement of fi nancial position.
The breakdown is as follows:
- current assets are those that the Group expects to realize or use in the normal operating cycle. All other assets are deemed to be non-current assets;
- current liabilities are those that the Group expects will be paid in the normal operating cycle. All other liabilities are deemed to be non-current liabilities.
2.6. Intangible assets
In accordance with IAS 38, identifi able items are only recognized as an asset if, and only if, it is probable that the future economic benefi ts associated with the items will fl ow to the Group and the cost of the item can be measured reliably.
Preliminary costs
Preliminary costs represent the expenses, such as searches for themes or talent and locations required to develop projects, incurred prior to the decision to make the fi lm. These costs are recognized as an expense in the year in which they are incurred.
Evaluation of fi lms and audiovisual rights
Films and audiovisual rights include:
- the production costs of worksof which the Group is executive producer, intended to be marketed in France or abroad through all audiovisual media;
- French or foreign co-production investments;
- the acquisition value of rights allowing distribution of an audiovisual work.
The gross value reported as an asset in the fi nancial statement is constituted in particular of:
• the production costs of movies and television programs , net of contributions from co-producers, when the Group was involved as executive producer;
- the amounts invested as lump-sum contributions, when the Group was involved in the production as co-producer;
- the amount of the non-refundable advances paid to the executive producer when the Group was involved as a distributor;
- the acquisition cost of rights when the Group was not involved in the production of the work.
Capitalized cost of works produced includes interest expenses incurred during the production period as well as a portion of overheads that are directly attributable to the production.
Amortization of fi lms and audiovisual rights
Amortization is calculated by applying the estimated revenue value method, which takes the net carrying value at January 1 and applies the ratio of net proceeds received for the year to total net proceeds .
Total net proceeds include Gaumont's share of net proceeds received for the year and estimated net proceeds, over a maximum period of 10 years from release date.
Management reviews the estimated net proceeds regularly and adjusts them, if need be, taking into account operating profi ts, new contracts signed or planned and the audiovisual environment at the reporting date.
In the event the net value of the investment resulting from the application of this method exceeds the estimated net proceeds, additional amortization is recognized to cover the shortfall in proceeds.
As from the 2011 reporting period, a residual value is allocated to fi lms produced after 2001, which have been a great success and for which Gaumont anticipates receiving future proceeds well beyond ten years from release date. The residual value, which offsets the amortizable cost of the fi lm, is based on the number of tickets sold during the fi lm's commercial distribution in the movie theaters and on its artistic features. Pursuant to the provisions of IAS 36, the justifi cation for the recoverability of this residual value is reviewed at each reporting date.
Ongoing productions
Ongoing productions represent all direct costs and fi nancial expenses incurred to produce a fi lm or a series and include a share of overheads directly attributable to the production. Production costs are transferred from the "Ongoing productions" item to the fi nal asset account once the production is complete and available for release.
An impairment loss may be recognized for productions in progress where the budget initially provided for has been signifi cantly overrun or where, for fi lms marketed between the reporting date and the publication of the fi nancial statements, the estimate of future proceeds is below the value of the investment.
Other intangible assets
Musical rights are amortized by type:
- musical productions are subject to the declining balance method whose duration varies depending on the type of work: 2 years for pop music, 3 years for classical music productions;
- music publishing rights acquired are amortized on a straight-line basis over fi ve years.
Other intangible assets primarily consist of software and are amortized over the duration of the license.
2.7. Property, plant and equipment
Measurement of property, plant and equipment
Property, plant and equipment include all identifi able physical assets controlled by Gaumont that generate future economic benefi ts. Property, plant and equipment are recorded as assets in the fi nancial statement starting from the date Gaumont acquires control and is assured that it will receive virtually all of the future economic benefi ts that it could generate.
The gross value of property, plant and equipment consists of purchase price net of potential discounts, and also includes all incidental expenses related to the acquisition and all costs directly related to startup.
As an exception, as part of the fi rstapplication of IFRS, the group opted to measurecertain land and buildings located in the 8th Arrondissement of Paris and in Neuilly-sur-Seine at their fair value.
The borrowing costs incurred to purchase, build or manufacture eligible property, plant or equipment are included in the gross value of the assets until the asset's startup date.
Accumulated amortization of property, plant and equipment
Property, plant and equipment are amortized over their useful life. When property, plant or equipment has distinct componentswith their own use, each element is recognized separately and amortized over its own useful life.
The depreciable amount includes the acquisition cost less any potential residual value allocated to each asset. Residual value is allocated to assets when Gaumont intends to sell the asset concerned after its useful life and the asset has a measurable market value. Residual value comprises the resale value net of selling costs.
Amortization methods and periods generally used for property, plant and equipment are as follows:
| Asset type | Component | Amortization method |
Amortization period |
|---|---|---|---|
| Property | Structural works | Straight-line | 40 years |
| Property | Facade | Straight-line | 30 years |
| Property | Roofi ng and exterior fi xtures and fi ttings | Straight-line | 20 to 25 years |
| Property | Plant and equipment | Straight-line | 10 to 15 years |
| Property | Interior fi xtures and fi ttings | Straight-line | 5 to 10 years |
| Movable property Passenger vehicles | Straight-line | 4 years | |
| Movable property Furniture and equipment | Straight-line | 3 to 5 years |
A different method and amortization period may be used for certain assets depending on the actual consumption of related economic benefi ts.
Items purchased for a fee and added to the Gaumont Museum's inventory are recorded under Gaumont assets when their acquisition cost is individually signifi cant. They are considered collection pieces with an indefi nite useful life and are not amortized.
When the use of property, plant or equipment changes, the amortization method may change if the prior amortization schedule no longer suits the new consumption method for the asset's expected economic benefi ts. Revisions to the amortization schedule are prospectiveand calculated based on the asset's net carrying value at the beginning of the period.
Property, plant and equipment held under fi nance lease
IAS 17 defi nes a fi nance lease as a lease that transfers the lessee substantially all the risks and rewards incidental to ownership of an asset. Classifi cation of lease contract is determined independently of the effective transfer of title at the end of the lease.
Pursuant to IAS 17, at the commencement of the leasing term, the asset held under fi nance lease is recognized as asset and liabilities at amounts equal to the fair value of the leased property or, if it is lower, to the net present value of the minimum lease payments. The discount rate to be used to calculate the present value of the minimum lease payments is the implicit interest rate of the lease.
When due, minimum lease payments are broken down between the fi nancial cost and the reduction of the outstanding liability.
Depreciation is calculated over the expected useful life, using a method consistent with the one applied to the Group's wholly-owned assets. If there is a reasonable certainty that the Group will become the owner of the asset at the end of the operating lease, the expected useful life is the period during which the asset can be used, otherwise the asset is depreciated over the shorter of the lease term and its useful life.
2.8. Impairment of assets
Under the provision of IAS 36, the carrying amount of goodwill, intangible assets and property, plant and equipment is reviewed at each reporting date and is tested for impairment whenever there is an indication that the unit may be impaired.
In the case of assets with an indefi nite useful life, the test is carried out at least once a year. For the Group, only goodwill is included in this asset category. The method of conducting impairment tests on goodwill is presented in note 2.4.
For intangible assets that have a defi nite useful life and property, plant and equipment, if there is an indication of impairment, the Group estimates the recoverable amount of the asset defi ned as the higher of the fair value, less cost of disposal, and the value in use. The value in use is determined by discounting the future cash fl ows expected from using the asset and from its sale.
In the event that the carrying amount of the asset exceeds its recoverable value, an impairment loss is recognized to bring the carrying amount down to the recoverable value.
Impairment losses on intangible assets with defi nite useful lives and on property, plant and equipment may be subsequently reversed where the net recoverable value becomes higher than the net carrying amount (up to the amount of the initial impairment loss).
2.9. Inventories
Inventories are assessed at the lower of the purchase cost of the inventory or the net recoverable value. An impairment loss is recognized at the reporting date if the market value becomes less than the carrying amount.
2.10. Financial assets and liabilities
In reference to IAS 39, IFRS 13 and IFRS 7, fi nancial assets are divided into three separate categories:
- fi nancial assets valued at amortized cost, which essentially comprises loans and receivables;
- fi nancial assets held for transaction purposes, measured at fair value through profi t and loss;
- available-for-sale fi nancial assets, measured at fair value through equity.
Financial liabilities mainly include borrowings, which are valued at amortized cost.
Furthermore, IFRS 13 and IFRS 7 classify fi nancial assets and liabilities measured at fair value according to three hierarchical levels, depending on the more or less observable nature of the fair value of the instrument:
- level 1 instruments are fi nancial instruments listed on an active market;
- level 2 instruments are those for which measurement at fair value requires using techniques based on observable market data;
- level 3 instruments are measured using techniques based on non-observable data.
Measurement of fi nancial assets
Investments in non-consolidated companies
Investments in non-consolidated companies represent the Group's interest in the share capital of nonconsolidated companies.
Investments in non-consolidated companies are analyzed as being available for sale and are therefore recognized at their fair value. Changes in fair value are recognized directly in equity.
For listed securities, this fair value corresponds to the stock market price. If the fair value cannot be reliably determined, the securities are recognized at historical purchase cost.
If there is an objective indication that a fi nancial asset may be impaired, and in particular if there is a signifi cant or permanent decrease in the asset's value, an impairment loss is recognized in the income statement. This loss will be reversed in the income statement only when the securities are sold.
Receivables from non consolidated entities, other loans, deposits and bonds
These fi nancial assets are measured at amortized cost. Their carrying amount in the statement of fi nancial position includes the outstanding capital and the unamortized share of purchase costs.
An impairment loss may be recognized if there is an objective indication of impairment. The impairment representing the difference between the net carrying amount and recoverable value is recognized as an expense and is reversible when there is an improvement in recoverable value.
Trade receivables and other receivables
Trade receivables are recognized at amortized cost. Their value in the statement of fi nancial position corresponds to their nominal value, after deducting accumulated impairment losses on the nonrecoverable amounts.
An estimate of the non-recoverable amount is made individually for each receivable when it is no longer probable that the entire receivable will be recovered. An impairment loss is recognized for the nonrecoverable portion of receivables.
Cash and cash equivalents
Cash and cash equivalents include liquidity held in bank current accounts and investments in money market instruments that may be liquidated or sold in the very short term, in view of Management intentions, and do not entail a signifi cant risk of loss in value in the event of interest rate changes. These fi nancial instruments are measured at their fair value through profi t and loss.
Measurement of fi nancial liabilities
Loans and borrowings
Loans and other borrowings are measured at amortized cost based on the effective interest rate of the transaction, including the cost of the loan issue fees.
Sofi cas
The rights to a share of proceeds of Sofi cas guaranteed by Gaumont are measured at amortized cost and recorded for their nominal value in the liabilities of the statement of fi nancial position. The payback of the share of proceeds to which Sofi cas are entitled is directly recognized as an offset to these liabilities.
Sale and buyout commitments
In accordance with IAS 32, when the Group has made a binding and unconditional commitment to buy out a subsidiary's non-controlling interests ("buyout commitment") and, conversely, the subsidiary's non-controlling interest shareholders have made a commitment to sell the Group their full interest ("sale commitment"), the commitments to buy out the share of non-controlling interests ("puts") are treated as liabilities and measured at their net present value.
The Group recognizes a fi nancial liability against a reduction of the share of equity attributable to the noncontrolling shareholders and, if applicable, as goodwill for the balance. Subsequent changes in value are recognized as re-classifi cations within equity without any impact on income.
Derivatives and hedging operations
The Group uses derivatives to manage and reduce its exposure to the risk of changes in interest rates and foreign exchange rates. These instruments include interest rate swap agreements and foreign exchange options as well as forward contracts to purchase or sell currencies.
Derivatives are initially recognized at their fair value on the effective date of the contract and then remeasured at each reporting date in accordance with IAS 39. The fair value of derivatives is shown on the statement of fi nancial position as "Other receivables" or "Other payables", depending on whether it results in an unrealized gain or loss.
Non-hedging derivatives
For instruments that do not qualify as hedges, the change in fair value is reported in fi nancial income under "Other fi nancial income and expenses".
Hedging derivatives
IAS 39 defi nes three categories of hedging instruments, each having its own accounting method:
- fair value hedges are intended to provide protection from exposure to a change in the fair value of an asset or of a liability that has been recognized, or of a fi rm commitment that has not been recognized, which has an impact on net income;
- cash fl ow hedges are intended to provide protection from exposure to fl uctuations in cash fl ows attributable to a particular risk associated with an asset or with a liability that has been recognized, or to a highly probable forecast transaction, which could affect net income;
- hedges of net investments in foreign operations are designed to protect from exposure to fl uctuations in foreign exchange rates affecting an investment in a foreign entity.
When the Group enters into a hedging transaction, it ensures that:
- at the inception of the transaction, formal designation and documentation describe the hedging relationship and the Management's objective in relation to the relevant risk management and hedging strategy;
- management expects the hedge to be highly effective in offsetting risks;
- the transactions hedged are highly probable and involve exposure to variations in cash fl ows that could ultimately affect net income;
- the effectiveness of the hedge can be measured reliably;
- the effectiveness of the hedge is assessed on an ongoing basis and is determined to be highly effective throughout the life of the hedge.
For cash fl ow hedges, any changes in fair value relating to the effective portion of the derivative are recognized in other comprehensive income. The ineffective portion of these changes is recognized in operating income or in fi nancial income for the year, depending on the nature of the hedged item. The changes in fair value that are recorded in equity are transferred to net income for the year in which the hedged transaction occurs and affects net income.
2.11. Equity instruments
Stock options
Stock options were awarded to certain executive offi cers and employees of the Group. These options give rise, when being exercised, to new shares being issued by a capital increase.
In accordance with the provisions of IFRS 2, the fair value of the options is valued on the grant date, using the Black & Scholes mathematical model as a basis. Fair value is reported as personnel costs on a straight-line basis over the period of acquiring the rights and recognized in exchange for equity.
Treasury shares
Purchases of treasury shares are recognized as a deduction from equity at their acquisition cost.
When treasury shares are sold, any resulting gains or losses are recognized in the consolidated reserves, net of tax.
2.12. Provisions and contingent liabilities
In accordance with IAS 37, a provision is established where an obligation exists at the reporting date towards a third party as a result of a past event and it is probable that an outfl ow of resources embodying economic benefi ts will be required to settle the obligation, without the Group receiving at least equivalent consideration, and a reliable estimate can be made of the amount of the obligation.
2.13. Employee benefi ts
Provisions for post employment benefi ts
The provision for post employment benefi ts relates to the Group's pension commitment to its employees.
This is limited to the pensions and other retirement benefi ts provided for under the collective agreements of the Group's companies. In accordance with IAS 19, it is calculated, by independent actuaries, on the basis of the projected unit credit method having regard to the following assumptions:
- rights under agreements measured in relation to the length of service accrued by the various categories of personnel;
- an assumption of the retirement date varying based on the employees' job category and date of birth, in order to take into account the regulations in force;
- an estimated turnover rate based on past experience;
- wages and salaries, including employer's social security contributions, measured at the prevailing rates;
- an annual rate of salary increase;
- mortality based on statistical tables;
- discount rate reviewed at each reporting date, based on long-term corporate bonds ("Euro zone AA rated corporate bonds +10 years").
In accordance with IAS 19:
- commitments are all recognized as a liability on the consolidated statement of fi nancial position;
- past service costs, profi ts and losses on liquidation and the net interest on the liabilities recognized in respect of the services defi ned are recognized as net income for the year and presented in "Personnel costs";
- the actuarial gains and losses are recognized in "Other comprehensive income";
- impacts of plan amendments are immediately recorded in net income;
- the expected rate of return on plan assets is the same as the discount rate applied to the defi ned benefi t obligation.
The Group has no assets in respect of its defi ned benefi t plans.
Seniority bonuses
The Group also recognizes its commitments related to bonuses granted subject to certain seniority conditions. The value of these commitments is calculated by applying the method and assumptions used to measure the pension benefi t.
2.14. Income tax and other taxes
Obligating event for levy recognition
In accordance with the interpretation of IFRIC 21, the obligating event for levy recognition is the event that triggers the payment, as defi ned in legal and regulatory provisions. When the obligating event occurs over a certain period of time, the tax liability is recognized gradually over the period.
When legal and regulatory provisions state that a minimum threshold must be reached for the tax to be payable, it is recognized when the threshold is actually reached.
Deferred tax
In accordance with IAS 12, deferred tax is recognized for all temporary differences identifi ed between the carrying amount of assets and liabilities and their tax bases, using the liability method.
Deferred tax assets on tax loss carryforwards are recognized when their recovery is considered probable based on recent business plans. An impairment loss on deferred tax assets is recognized when it is unlikely that they will be used in the future.
In accordance with IAS 12, deferred tax assets and liabilities are not discounted.
Deferred tax assets and liabilities are assessed at the tax rates that are expected to be applied during the year in which the asset will be realized or the liabilities paid, based on known tax rates applicable in the various countries on the reporting date.
Contributions based on the added value of companies
The Group considers the local business tax (contribution économique territoriale) and in particular the contributions based on the added value of companies (cotisation sur la valeur ajoutée des entreprises, or CVAE) as an operating expense which does not come under the scope of IAS 12. No deferred tax liability is recognized on this basis.
2.15. Operating segments
In application of IFRS 8, the segment information presented by the Group is based on the same management data available to executive management, the chief operating decision maker. The measurement methods for fi gures by operating segment are in line with the principles and policies used to prepare the consolidated fi nancial statements.
The Group's organizational structure is based on its various businesses. The Gaumont group operates in three business sectors which constitute its operating segments:
- feature fi lm production and distribution, which includes the various distribution phases of movies: distribution to theaters, sales to television channels, on video and video on demand, both in France and internationally;
- production and distribution of animated feature fi lms and cartoon and drama series via its subsidiaries Gaumont Animation, Gaumont Télévision and Gaumont Television USA in the United States;
- operation of movie theaters via its interest in Les Cinémas Gaumont Pathé.
2.16. Revenue
IAS 18 defi nes three categories of revenue from operations that apply to Gaumont: sales of goods, rendering of services and royalties.
In accordance with IAS 18, sales of rights made for a fi xed fee are license sales to be considered in substance as a sale of goods and are recognized entirely when the majority of risks and benefi ts related to the distribution of the work are transferred to the customer. These transactions mainly include sales of television broadcasting rights (pre-sales and subsequent sales) and sales of distribution rights to foreign distributors as minimum guarantees or simple lump-sum sales. For these sales, most of the risks and benefi ts related to distributing the work are considered transferred once all of the following events have taken place:
- the contract defi ning the terms and conditions of the sale of rights is signed by all of the parties and enforceable;
- the seller's obligations have been fulfi lleddelivery has been made and material's compliance has been acknowledged ;
- the customer is able to use the right acquired without restrictions, it being specifi ed that in the particular case of television rights pre-sales, regulatory restrictions related to a potential media chronology are not taken into account beyond the entitlement date defi ned in the contract.
Revenue from the transactions is measured at estimated fair value on the day it is recognized, given the recovery risks identifi ed by Gaumont. If no recovery risks are identifi ed, the fair value of the sale is deemed to be equal to the contractual amount as long as the contract does not include any signifi cant fi nancing component. When the contract provides for payment terms similar to fi nancing granted to the purchaser, the licence's fair value is determined by discounting the future cash fl ows using an imputed interest rate. This rate is determined for each transaction by referring to the prevailing rate that would be obtained by the third party from a credit institution to fi nance an similar transaction.
In accordance with IAS 18, revenue resulting from a third party's use of rights attached to a work that Gaumont produced or co-produced are royalties recognized when sales to the fi nal customer are completed. This revenue particularly includes proceeds from the distribution of fi lms to movie theaters, revenue from video and video on demand distribution, music revenue and producer's share of proceeds . Sales to the fi nal customer are considered complete when the distributor or the executive producer responsible for managing rights has communicated the number and value of the sales to Gaumont via a distribution copyright statement. Royalties are recognized net of distribution fees opposable to Gaumont and of estimated refunds.
When contracts include both a fi xed fee component and variable revenue, each component is measured and recognized separately according to the principles described above.
In the case of contracts including multiple deliveries or when the sale pertains to several distinct works (or several distinct episodes) and when the sales price can be accurately allocated between the works, the proceeds are recognized when the risks and benefi ts are transferred to the customer. When the sales price cannot be allocated, revenue is recognized when all of the works have been delivered and accepted by the customer.
In accordance with IAS 18, barter transactions are individually analyzed to determine if they can be recognized as revenue. Transactions including a media advertising space in exchange for brand visibility in a work or on a poster are analyzed by Gaumont as transactions relating to dissimilar services and recognized as revenue at the fair value of the services received.
In accordance with IAS 18, the services provided by Gaumont are recognized as an income by reference to the stage of completion at the end of the period. For line production services provided by Gaumont to third parties, stage of completion is measured according to the production work progress rate expressed as a percentage of the total amount of services expected.
Revenue recognized in the income statement is representative of the transactions carried out by Gaumont on its own behalf. When Gaumont acts as distributor without owning the fi lm and when the risks related to distributing the work remain the producer's responsibility, Gaumont is considered acting on the producer's behalf. In this situation, income from sales to the fi nal customer is recognized in the consolidated statement of fi nancial position as debt to the producer. The commission received by Gaumont as compensation for its service is recognized in net income when the sales are completed.
2.17. Government grants and assistance
Financial support for the cinema industry and the audiovisual industry
Films generate fi nancial support on account of their commercial distribution in movie theaters, their broadcasting on television and their video distribution. The fi nancial support for the movie production, distribution and video publishing is recognized in tandem with the revenue of fi lms that generate the support. It is recognized under assets on the statement of fi nancial position in "Other receivables", offset by an operating income account. The support fund invested in the production of new fi lms is charged against "Other receivables".
The support fund for the audiovisual program industry (COSIP) follows the same rule. Financial support for the production of audiovisual works is recognized in tandem with the proceeds from the series and dramas that generate the support.
Other subsidies
Subsidies received, insofar as they are defi nitively vested, are recognized in income from the date of the fi rst release in theaters of the relevant fi lms, and, for television productions, from the date of delivery and acceptance of material by the principal television broadcasters.
Tax credits linked to current operations
Audiovisual and cinema tax credit
The tax credit granted to production companies is recognized in the consolidated fi nancial statements in current operating income. It is recognized, from the fi rst screening of fi lms in theaters or from the date of delivery and acceptance of the broadcasting material in the case of dramas and cartoons, on a prorata basis of the accumulated amortization of the fi lm which it helped fi nance.
Employment competitiveness tax credit
The employment competitiveness tax credit is measured and recognized as income when the eligible compensation expenses are incurred. Under IAS 19, the corresponding saving is deducted from personnel costs.
2.18. Operating income
Operating income integrates current and non-current items related to operations.
The non-current operating income represents non-recurring operations not directly related to ordinary activities.
Proceeds from the sale of fi lms, series and the associated audiovisual rights are included in current operating income. Proceeds from the sale of other intangible assets and property, plant and equipment and goodwill impairment losses are included in other non-current operating income and expenses.
Operating income after share of net income of associates also includes the share of net income of associates involved in an activity which is similar to or an extension of the activities of fully consolidated companies.
2.19. Earnings per share
In accordance with IAS 33, the base result of earnings per share is determined by dividing the net income attributable to equity owners of the parent by the weighted average number of shares outstanding over the reporting period.
Diluted earnings per share are determined by dividing the net income attributable to equity owners of the parent by the weighted average number of shares outstanding over the reporting period, plus the number of shares that would result if all dilutive stock options that can be exercised were exercised at the beginning of the reporting period.
In the case of stock options, the difference between the number of ordinary shares issued and the number of ordinary shares that would have been issued at the average market price is treated as an issue of ordinary shares with a dilutive effect. Options and share warrants have a dilutive effect when their exercise would incur the issue of ordinary shares at a price below the average market price for ordinary shares during the year.
Options and share warrants only have a dilutive effect when the average market price of ordinary shares during the year exceeds the strike price of the options or share warrants.
If a loss is made during the period, diluted earnings per share are calculated by dividing the net income attributable to equity owners of the parent by the number of shares at the reporting date, taking into account the accretive effect of exercising stock options.
3. Notes to the consolidated statement of financial position
3.1. Goodwill
| Movements of the period | |||||
|---|---|---|---|---|---|
| 12.31.15 | + | - | Other (1) |
12.31.14 | |
| Gaumont Animation | 15,794 | - | - | - | 15,794 |
| LGM Participations | 491 | - | - | - | 491 |
| Gross value | 16,285 | - | - | - | 16,285 |
| Gaumont Animation | -4,250 | - | - | - | -4,250 |
| Accumulated impairment losses | -4,250 | - | - | - | -4,250 |
| CARRYING VALUE | 12,035 | - | - | - | 12,035 |
As an exception to the accounting principles set out in note 2.4, the goodwill relating to Gaumont Animation includes acquisition costs, in accordance with IFRS 3 applicable prior to December 31, 2009. Goodwill is tested for impairment at each reporting date, in accordance with the provisions of IAS 36 and under the assumptions described in note 2.4.
(1) Changes in percentage interest, disposals.
For the most signifi cant goodwill, the key assumptions are as follows:
| Carrying value | |||||||
|---|---|---|---|---|---|---|---|
| CGU category | Projection period | Discount rate | Perpetual growth rate | Other key assumptions | 12.31.15 | 12.31.14 | |
| Animated fi lms and | Two-year budget(1) and | ||||||
| Gaumont Animation | cartoon series production | indefi nite | 7.5% | 1.5% | going concern | 11,544 | 11,544 |
(1) Budgets are based on fi rm commitments known at the date the budget was prepared and include all resources immediately available. They do not rely on any signifi cant estimates except for planning forecasts.
As of December 31, 2015, the net carrying value of the cash-generating unit (CGU) is equivalent to its value in use. An adverse change in one or more key assumptions would entail the recognition of an additional impairment loss for the asset concerned.
The sensitivity of value in use to changes in the principal assumptions is presented below.
| Discount rate | |||
|---|---|---|---|
| Perpetual growth rate | 8.50% | 7.50% | 6.50% |
| 1.00% | -4,679 | -1,815 | 2,076 |
| 1.50% | -3,622 | - | 4,210 |
| 2.00% | -2,402 | 1,378 | 6,819 |
60 - REGISTRATION DOCUMENT 2015
3.2. Films and audiovisual rights
| Movements of the period | |||||
|---|---|---|---|---|---|
| 12.31.15 | + | - | Other (1) |
12.31.14 | |
| Films and cinema rights | 1,664,670 | 19,236 | -2 | - | 1,645,436 |
| Television series, dramas and | |||||
| broadcasting rights | 320,894 | 14,818 | - | 125,838 | 180,238 |
| Animated fi lms and series | 168,597 | 4,812 | - | 9,612 | 154,173 |
| Musical productions | 2,823 | - | - | - | 2,823 |
| Video games | 1,525 | - | - | - | 1,525 |
| Movies in production | 35,432 | 28,702 | - | -500 | 7,230 |
| Television series and dramas in production |
15,483 | 76,711 | -415 | -107,929 | 47,116 |
| Animated fi lms and series in production |
8,589 | 6,338 | - | -4,727 | 6,978 |
| Gross value | 2,218,013 | 150,617 | -417 | 22,294 | 2,045,519 |
| Films and cinema rights | -1,604,988 | -25,589 | 72 | - | -1,579,471 |
| Television series, dramas and broadcasting rights |
-289,151 | -114,862 | - | -15,482 | -158,807 |
| Animated fi lms and series | -159,569 | -14,816 | 223 | -75 | -144,901 |
| Musical productions | -2,823 | - | - | - | -2,823 |
| Video games | -1,525 | - | - | - | -1,525 |
| Television series and dramas in production |
-513 | -513 | - | - | - |
| Animated fi lms and series in production |
- | - | - | - | - |
| Accumulated amortization and impairment losses |
-2,058,569 | -155,780 | 295 | -15,557 | -1,887,527 |
| CARRYING VALUE | 159,444 | -5,163 | -122 | 6,737 | 157,992 |
Films released in theaters between the reporting date and approval by the board can be the subject of accumulated impairment losses when the expected income is lower than investments. These accumulated impairment losses are reversed when the fi lm is released and the corresponding amount is included in the amortization for the year.
Films released in early 2016 have not resulted in any impairment losses.
3.3. Other intangible assets
| Movements of the period | |||||
|---|---|---|---|---|---|
| 12.31.15 | + | - | Other (1) |
12.31.14 | |
| Franchises, patents, licenses, brands and software |
3,555 | 155 | -107 | - | 3,507 |
| Other intangible assets | 166 | - | - | - | 166 |
| Other intangible assets in progress |
- | - | - | - | - |
| Advances and prepayments to suppliers |
12 | 12 | - | - | - |
| Gross value | 3,733 | 167 | -107 | - | 3,673 |
| Franchises, patents, licenses, brands and software |
-2,977 | -298 | 107 | - | -2,786 |
| Other intangible assets | -101 | -1 | - | - | -100 |
| Accumulated depreciation and impairment losses |
-3,078 | -299 | 107 | - | -2,886 |
| CARRYING VALUE | 655 | -132 | - | - | 787 |
(1) Changes in scope, transfers between items, foreign currency translation adjustments.
(1) Changes in scope, transfers between items, foreign currency translation adjustments.
As of December 31, 2015, ongoing productions essentially correspond to works that will be delivered in 2016 and 2017, in particular:
- for feature fi lms: The Visitors Bastille Day, Odd Job, Up For Love and Monsieur Chocolat;
- for television series: Narcos Season 2 and The Frozen Dead;
- for cartoon series and fi lms: Noddy.
3.4. Property, plant and equipment
| Movements of the period | |||||
|---|---|---|---|---|---|
| 12.31.15 | + | - | Other (1) |
12.31.14 | |
| Land | 20,896 | 636 | - | - | 20,260 |
| Buildings and fi ttings | 38,157 | 6,603 | - | 3 | 31,551 |
| Plant, equipment and machinery | 2,290 | 169 | - | 8 | 2,113 |
| Other property, plant and equipment |
6,963 | 1,760 | -265 | 14 | 5,454 |
| Property, plant and equipment held under fi nance lease |
451 | - | - | - | 451 |
| Property, plant and equipment in progress |
27 | 19 | - | -7 | 15 |
| Gross value | 68,784 | 9,187 | -265 | 18 | 59,844 |
| Land | -310 | - | - | - | -310 |
| Buildings and fi ttings | -21,734 | -876 | - | - | -20,858 |
| Plant, equipment and machinery | -1,891 | -100 | - | -2 | -1,789 |
| Other property, plant and equipment |
-4,630 | -320 | 252 | -6 | -4,556 |
| Property, plant and equipment held under fi nance lease |
-75 | -38 | - | 1 | -38 |
| Accumulated depreciation and impairment losses |
-28,640 | -1,334 | 252 | -7 | -27,551 |
| CARRYING VALUE | 40,144 | 7,853 | -13 | 11 | 32,293 |
(1) Changes in scope, transfers between items, foreign currency translation adjustments.
Investments made during the period particularly include:
- purchase of additional lots to the real estate complex owned on avenue des Champs-Elysées in Paris, which houses the Gaumont Ambassade theater;
- purchase of a chronomegaphone, the fi rst fi lm apparatus to synchronize the projection of sounds and images, invented by Léon Gaumont in 1902.
A breakdown of lease commitments and discounted future cash fl ows from property, plant and equipment held under fi nance lease is shown in note 6.3.
3.5. Investments in associates
| Company | % Interest | 12.31.15 | 12.31.14 |
|---|---|---|---|
| Les Cinémas Gaumont Pathé | 34.00% | 215,862 | 202,527 |
| Lincoln Cinema Associates (USA) | 31.95% | 368 | 400 |
| Légende | 50.00% | 3,580 | 4,503 |
| LGM | 20.00% | 250 | - |
| Gross value | 220,060 | 207,430 | |
| Accumulated impairment losses | - | - | |
| CARRYING VALUE | 220,060 | 207,430 |
The fi nancial statements as of December 31, 2014 include the retroactive effects of applying the IFRIC 21 interpretation on accounting for levies. These effects are presented below.
| 12.31.15 | 12.31.14 | |
|---|---|---|
| Carrying value of the investment, excluding change of method | 220,523 | 207,305 |
| Change in methods for recognizing income tax and other taxes | -463 | 125 |
| Investment carrying value after applying the IFRIC 21 interpretation | 220,060 | 207,430 |
Summarized fi nancial information of associates
| Les Cinémas Gaumont Pathé |
Lincoln Cinema Associates (USA) |
Légende | LGM | |
|---|---|---|---|---|
| Non-current assets | 1,032,586 | 1,270 | 36,049 | 19 |
| Current assets | 167,091 | 77 | 17,863 | 69 |
| Total assets | 1,199,677 | 1,347 | 53,912 | 88 |
| Equity attributable to the shareholders of the parent company |
452,087 | 1,131 | 483 | -31 |
| Non-controlling interests | 26,493 | - | - | - |
| Non-current liabilities | 345,844 | - | 42,219 | 100 |
| Current liabilities | 375,253 | 216 | 11,210 | 19 |
| Total equity and liabilities | 1,199,677 | 1,347 | 53,912 | 88 |
| Revenue | 709,858 | 4,225 | 5,584 | - |
| Net income | 58,894 | 371 | -1,808 | - |
Summarized fi nancial data is presented according to IFRS in the event of sub-consolidation. Separate fi nancial statements include the impacts of harmonizing accounting rules and methods and fair value adjustments made on their acquisition date, where applicable.
Interests held by the Group in the associates
Interests in associates held by the Groupare presented in the table below.
| Les Cinémas Gaumont Pathé |
Lincoln Cinema Associates (USA) |
Légende | LGM | |
|---|---|---|---|---|
| Equity of the associate | 452,087 | 1,131 | 483 | -31 |
| % interest | 34.00% | 31.95% | 50.00% | 20.00% |
| Share attributable to the shareholders of the parent company |
153,710 | 361 | 242 | -6 |
| Adjustments on share: cancellation of internal results |
- | 7 | -519 | - |
| Fair value of assets and liabilities, net value |
47,328 | - | - | - |
| Goodwill, net value | 14,824 | - | 3,857 | 256 |
| INVESTMENTS IN ASSOCIATES | 215,862 | 368 | 3,580 | 250 |
3.6. Other fi nancial assets
| Movements of the period | |||||
|---|---|---|---|---|---|
| 12.31.15 | + | - | Other(1) | 12.31.14 | |
| Investments in non consolidated entities |
2 | - | -1 | - | 3 |
| Loans, deposits and bonds and other fi nancial assets |
180 | 12 | -33 | -924 | 1,125 |
| Gross value | 182 | 12 | -34 | -924 | 1,128 |
| Investments in non consolidated entities |
- | - | - | - | - |
| Loans, deposits and bonds and other fi nancial assets |
-3 | - | - | - | -3 |
| Accumulated impairment losses |
-3 | - | - | - | -3 |
| CARRYING VALUE | 179 | 12 | -34 | -924 | 1,125 |
Transactions with associates
Only Gaumont SA enters into transactions with associate s. These transactions come under ordinary operations and are concluded under normal market conditions.
| 12.31.15 | 12.31.14 | |
|---|---|---|
| Trade receivables | 2,496 | 4,496 |
| Other receivables | 50 | - |
| Non-current liabilities | 594 | 706 |
| Trade payables | 116 | 31 |
| Liabilities on property, plant and equipment and intangible assets | 20 | 825 |
| Other payables | 993 | 167 |
| Revenue and other current income | 8,430 | 11,221 |
| Other current expenses | 1,114 | 1,125 |
(1) Changes in scope, transfers between items, foreign currency translation adjustments.
Other changes in the year corresponded to transfersof non-current fi nancial assets tocurrent fi nancial assets.
Uninvested cash assigned to the Group's liquidity contract is unavailable and is therefore reported under other fi nancial assets.
The investments in non-consolidated entities are not material in relation to the Group's assets , fi nancial position and results. They consist of companies where the Group has less than a 10% stake.
Impairment testing of fi nancial assets revealed no unrealized losses.
3.7. Inventories
| Movements of the period | ||||
|---|---|---|---|---|
| 12.31.15 | + | - | 12.31.14 | |
| Semi-manufactured products inventories | 96 | 93 | - | 3 |
| Merchandise inventories | 1,492 | 122 | - | 1,370 |
| Gross value | 1,588 | 215 | - | 1,373 |
| Semi-manufactured product inventories | -46 | -46 | - | - |
| Merchandise inventories | -943 | -73 | - | -870 |
| Accumulated impairment losses | -989 | -119 | - | -870 |
| CARRYING VALUE | 599 | 96 | - | 503 |
3.8. Trade receivables and other current assets
| 12.31.15 | 12.31.14 | |
|---|---|---|
| Trade receivables | 107,471 | 90,439 |
| Current fi nancial assets | 1,230 | 1,381 |
| Advances and prepayments to suppliers | 605 | 620 |
| Payroll receivables | 116 | 58 |
| Tax receivables | 18,655 | 18,463 |
| Subsidies receivables | 18,055 | 15,378 |
| Current tax assets | 1,766 | 1,600 |
| Current accounts | 49 | 1 |
| Other receivables | 2,011 | 3,555 |
| Derivatives | 1,933 | 1,466 |
| Prepaid expenses | 1,032 | 982 |
| Gross value | 152,923 | 133,943 |
| Trade receivables | -229 | -133 |
| Current fi nancial assets | -343 | - |
| Current accounts | - | - |
| Other receivables | -1,086 | -1,086 |
| Accumulated impairment losses | -1,658 | -1,219 |
| CARRYING VALUE | 151,265 | 132,724 |
| Maturities: | ||
| • less than 1 year | 120,929 | 119,380 |
| • 1 to 5 years | 30,336 | 13,344 |
| • more than 5 years | - | - |
Outstanding trade receivables mainly consist of the portion of outstanding receivables linked to pre-sales and sales of the American series delivered at the end of the year, as well as to fi lms released in November and December 2015. The level of receivables is strongly impacted by the volumes and the schedule of deliveries of American series.
As of December 31, 2015, tax receivables included k€14,029 in tax credits for American productions, compared to k€14,027 as of the end of December 2014.
| 12.31.15 | + | - | (1) Other |
12.31.14 | |
|---|---|---|---|---|---|
| Trade receivables | -229 | -128 | 32 | - | -133 |
| Current fi nancial assets | -343 | -343 | - | - | - |
| Current accounts | - | - | - | - | - |
| Other receivables | -1,086 | - | - | - | -1,086 |
| ACCUMULATED IMPAIRMENT | |||||
| LOSSES | -1,658 | -471 | 32 | - | -1,219 |
| Impact on current operating income |
-128 | 32 | - | ||
| Impact on non-current operating income |
- | - | - | ||
| Impact on fi nancial income | -343 | - | - |
(1) Changes in scope, transfers between items, foreign currency translation adjustments.
3.9. Cash and cash equivalents
| 12.31.15 | 12.31.14 | |
|---|---|---|
| Cash equivalents | - | 11,320 |
| Bank accounts and petty cash | 10,156 | 16,200 |
| TOTAL | 10,156 | 27,520 |
- REGISTRATION DOCUMENT 2015 65
3.10. Equity
Share capital of the parent company
As of December 31, 2015, Gaumont SA's share capital consisted of 4,275,958 shares (including treasury shares) with a par value of €8.
The 3,428 share increase over the period was due to the exercise of stock options, 1,143 of which were related to stock options exercised in December 2015 and paid up in January 2016. The capital increase carried out in December 2015 was submitted to the Board of directors for approval on March 8, 2016.
| Movements of the period(1) | ||||
|---|---|---|---|---|
| 12.31.15 | + | - | 12.31.14 | |
| Number of shares | 4,275,958 | 3,428 | - | 4,272,530 |
| Par value | €8 | €8 | €8 | |
| CAPITAL (in euros) | 34,207,664 | 27,424 | - | 34,180,240 |
(1) subject to approval by the Board of directors on March 8, 2016 of the 1,143 share capital increase due to stock options exercised in December 2015
Treasury shares
At December 31, 2015, Gaumont SA held 6,017 of its own shares, purchased under its liquidity contract. These shares were recognized against equity.
Dividends
Gaumont SA paid out the following dividends for the last two years:
| (in euros) | 2015 | 2014 |
|---|---|---|
| Dividends paid | 4,267,078 | 4,266,045 |
| Dividends per share | 1.00 | 1.00 |
Stock options
Gaumont SA has set up eight stock option plans since December 1987 for some of its employees, in particular its managing executives, except for the Chairman of the Board of directors who does not benefi t from any plan. All these plans are equity-settled.
No new stock option plans were established in 2015.
The Combined ordinary and extraordinary general meeting of Gaumont SA on May 5, 2015 approved a dividend of €1.00 per share paid on May 12, 2015, by drawing on the company's income. In accordance with the legal provisions for the protection of all employees' rights, the offer price and number of shares still to be subscribed were adjusted.
The impact of this adjustment on option plans is detailed in the table below.
| Initial grant | Adjusted grant | Options at end of period | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Plan | Price | Number | Price | Number | Canceled Subscribed Outstanding Exercisable | ||||
| Plan V (February 1996) |
€50.31 | 104,000 | €44.14 | 118,689 | 46,792 | 67,442 | 4,455 | 4,455 | |
| Plan VI (March 1998) €64.03 |
168,000 | €56.17 | 191,736 | 99,333 | 82,120 | 10,283 | 10,283 | ||
| Plan VII (April 2002) |
€48.00 | 165,000 | €42.11 | 188,527 | 124,228 | 46,500 | 17,799 | 17,799 | |
| Plan VIII (February 2005) |
€64.00 | 196,750 | €56.26 | 224,653 | 101,648 | 2,284 | 120,721 | 120,721 | |
| TOTAL | 633,750 | 723,605 | 372,001 | 198,346 | 153,258 | 153,258 |
The changes in outstanding options are presented in the following tables:
| Option exercise period | Movements of the period | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Plan | Grant date | start | end | 12.31.15 | Adjusted | Granted | Canceled | Subscribed | 12.31.14 | |
| Plan V | 02.15.96 | 02.15.01 | 02.14.46 | 4,455 | 122 | - | - | -1,142 | 5,475 | |
| Plan VI | 03.12.98 | 03.12.03 | 03.11.48 | 10,283 | 248 | - | -1,143 | - | 11,178 | |
| Plan VII | 04.09.02 | 04.09.06 | 04.08.46 | 17,799 | 457 | - | -3,637 | -2,286 | 23,265 | |
| Plan VIII | 02.28.05 | 02.28.09 | 02.27.49 | 120,721 | 2,666 | - | -6,755 | - | 124,810 | |
| TOTAL | 153,258 | 3,493 | - | -11,535 | -3,428 | 164,728 |
In the last two years, no charges have been recognized in respect of stock option plans, the vesting period for rights being complete for all plans since February 28, 2009.
Equity attributable to non-controlling interests
Equity attributable to non-controlling interests represents participation of minority shareholders in Gaumont Pathé Archives.
Financial instruments issued by Gaumont Television USA
As part of its television series production business in the United States, Gaumont has linked up with an American partner. This partner receives a free grant of fi nancial instruments (voting common interests) issued by Gaumont Television USA Llc, which entitle it to a share of available cash. These securities do not meet the defi nition of equity instruments under IAS 32. They are therefore booked as a fi nancial liability rather than non-controlling interests. As of December 31, 2015, the outlook for available cash was uncertain and the Group therefore recognized no fi nancial liability in respect of these instruments.
3.11. Current and non-current provisions
| Movements of the period | ||||||
|---|---|---|---|---|---|---|
| 12.31.15 | Increases | Uses | Reversals (1) |
Other(2) | 12.31.14 | |
| Provisions for pension and similar benefi ts | 3,164 | 273 | -104 | - | -84 | 3,079 |
| Non-current provisions | 3,164 | 273 | -104 | - | -84 | 3,079 |
| Provisions for legal proceedings relating to intellectual property rights over works | 290 | 170 | - | -10 | - | 130 |
| Provisions for legal proceedings with personnel | 260 | - | -26 | - | - | 286 |
| Provisions for commercial legal proceedings | - | - | - | - | - | - |
| Provisions for other legal proceedings | 564 | 3 | - | - | - | 561 |
| Provisions for risks on investments in associates | - | - | - | - | - | - |
| Provisions for risks on creative works | - | - | - | - | - | - |
| Other provisions for miscellaneous risks | 47 | - | -60 | - | - | 107 |
| Provisions for property-related expenses | - | - | - | - | - | - |
| Provisions for personnel costs | - | - | - | - | - | - |
| Provisions for income taxes | - | - | -178 | - | - | 178 |
| Provisions for other costs | - | - | - | - | - | - |
| Current provisions | 1,161 | 173 | -264 | -10 | - | 1,262 |
| TOTAL | 4,325 | 446 | -368 | -10 | -84 | 4,341 |
| Impact on current operating income | 446 | -368 | -10 | - | ||
| Impact on non-current operating income | - | - | - | - | ||
| Impact on share of net income of associates | - | - | - | - | ||
| Impact on other comprehensive income | - | - | - | -84 |
(1) Unused amounts.
(2) Changes in scope, transfers between items, foreign currency translation adjustments, actuarial gains or losses.
Provisions for intellectual property disputes include ongoing disputes over ownership of creative works or over how proceeds from their distribution should be divided up.
Provisions for other legal proceedings relate to suits over the application of French employment regulations, but do not include disputes going through arbitration which are reported under legal proceedings with personnel.
Provisions for other risks covers risks related to regulatory controls or partners in fi nancial diffi culties.
These provisions are adjusted according to changes in risk estimated using information available on the closing date. As of December 31, 2015, provisions recognized for contingent liabilities were measured on the basis of the amounts for which the Group is being sued, where it is considered probable that it will have to pay.
- REGISTRATION DOCUMENT 2015 67
Provisions for pension and similar benefi ts
Provisions for pension and similar benefi ts include pensions and other retirement benefi ts provided for under the collective agreements of the Group's companies and commitments related to bonuses granted subject to certain seniority conditions. These provisions solely relate to the Group's French employees.
Analysis of provisions for pension and similar benefi ts break down as follows:
| 12.31.15 | 12.31.14 | |
|---|---|---|
| Pensions | 3,045 | 2,952 |
| Seniority bonuses | 119 | 127 |
| TOTAL | 3,164 | 3,079 |
The commitment for post-employment benefi ts is expected to result in the payment schedule set out below.
| 12.31.15 | 12.31.14 | |
|---|---|---|
| Expected payments in the next ten years | ||
| less than 1 year | 338 | 230 |
| 1 to 5 years | 549 | 561 |
| 5 to 10 years | 901 | 933 |
| Average duration of the commitment (in years) | 12.25 | 12.75 |
The changes in actuarial liability for the last three years are detailed in the table below.
| 2015 | 2014 | ||||||
|---|---|---|---|---|---|---|---|
| Pensions | Seniority bonuses | Total | Pensions | Seniority bonuses | Total | ||
| ACTUARIAL LIABILITY AT THE BEGINNING OF THE YEAR | 2,952 | 127 | 3,079 | 2,532 | 123 | 2,655 | |
| Current service cost | 213 | 11 | 224 | 194 | 11 | 205 | |
| Plan amendments | - | - | - | 296 | - | 296 | |
| Benefi ts paid | -93 | -11 | -104 | -173 | -17 | -190 | |
| Service cost | 120 | - | 120 | 317 | -6 | 311 | |
| Discounting effect | 56 | 2 | 58 | 73 | 4 | 77 | |
| Interest expense | 56 | 2 | 58 | 73 | 4 | 77 | |
| Actuarial gains/losses recognized in income | - | -10 | -10 | - | 6 | 6 | |
| Net expense recognized in income | 176 | -8 | 168 | 390 | 4 | 394 | |
| Experience gains/losses | -49 | - | -49 | -79 | - | -79 | |
| Changes in demographic assumptions | 3 | - | 3 | -65 | - | -65 | |
| Changes in fi nancial assumptions | -37 | - | -37 | 174 | - | 174 | |
| Actuarial gains/losses recognized in comprehensive income | -83 | - | -83 | 30 | - | 30 | |
| Amounts recognized in other comprehensive income | -83 | - | -83 | 30 | - | 30 | |
| Changes in scope | - | - | - | - | - | - | |
| ACTUARIAL LIABILITY AT THE END OF THE YEAR | 3,045 | 119 | 3,164 | 2,952 | 127 | 3,079 |
68 - REGISTRATION DOCUMENT 2015
The future liability for pension and similar benefi ts was assessed based on the following actuarial assumptions:
3.12. Financial liabilities
| Pensions | Seniority bonuses | ||||
|---|---|---|---|---|---|
| 12.31.15 | 12.31.14 | 12.31.15 | 12.31.14 | ||
| Discount rate | 2.10% | 2.00% | 2.10% | 2.00% | |
| Expected return on plan assets | 0.00% | 0.00% | 0.00% | 0.00% | |
| Infl ation rate | 1.50% | 1.50% | 1.50% | 1.50% | |
| Average expected increase in salaries | 1.50% | 1.50% | 1.50% | 1.50% |
Applying the actuarial assumptions, the expected charge for 2016 breaks down as follows:
| 2016 | |||
|---|---|---|---|
| Pensions | Seniority bonuses |
Total | |
| Current service cost | 224 | 12 | 236 |
| Plan amendment | - | - | - |
| Service cost | 224 | 12 | 236 |
| Discounting effect | 60 | 2 | 62 |
| Interest expense | 60 | 2 | 62 |
| EXPECTED CHARGE FOR THE PERIOD | 284 | 14 | 298 |
The table below shows the sensitivity of the commitment and future charge to a 100basis points change in the discount rate. The amounts shown represent the change compared with the liability reported in the statement of fi nancial position or to the expected charge for the next period.
| Change in present value of liability | Change in service costs in 2016 | |||||||
|---|---|---|---|---|---|---|---|---|
| Assumptions | Seniority Pensions bonuses |
Total | Pensions | Seniority bonuses Total |
||||
| Discount rate (Base rate: 2.10%) |
||||||||
| 1.10% | 404 | 14 | 418 | 44 | 2 | 46 | ||
| 3.10% | -332 | -13 | -345 | -35 | -2 | -37 |
| 12.31.15 | + | - | Other (1) |
12.31.14 | |
|---|---|---|---|---|---|
| Revolving credit facility | 68,841 | 2,000 | - | 299 | 66,542 |
| Bonds | 59,517 | - | - | 75 | 59,442 |
| Finance lease debt | 373 | - | -40 | - | 413 |
| Production loans(2) | 48,510 | 77,604 | -105,171 | 8,055 | 68,022 |
| Assignments of receivables | 33,549 | 57,715 | -29,370 | -345 | 5,549 |
| Financial contribution from the Caisse des dépôts |
3,712 | 1,602 | -675 | - | 2,785 |
| Other loans | 829 | 697 | -1,015 | - | 1,147 |
| Advances repayable on distribution proceeds |
1,297 | - | -50 | - | 1,347 |
| Deposits received | 117 | 1 | - | - | 116 |
| Bank overdraft | 218 | 172 | - | 4 | 42 |
| Accrued interest | 522 | - | -41 | 4 | 559 |
| TOTAL | 217,485 | 139,791 | -136,362 | 8,092 | 205,964 |
| Maturities: | |||||
| • less than 1 year | 49,921 | 20,473 | |||
| • 1 to 5 years | 104,074 | 125,237 | |||
| • more than 5 years | 63,490 | 60,254 |
(1) Changes in scope and amortization of borrowing costs, translation adjustments.
(2) Production loans are reported according to their contractual maturity. However, since they are repaid via pre-fi nancing contracts and proceeds from the series, part of the loans will be repaid early from this consolidated maturity.
Credit facility
On November 5, 2014, Gaumont signed a revolving credit facility for k€80,000, maturing on November 4, 2019. This new credit facility was signed with a banking pool made up of BNP Paribas, Crédit Agricole, Neufl ize OBC and Banque Palatine.
The revolving credit facility contains the following characteristics:
- the maximum loan amount is k€80,000;
- interest is variable rate, Euribor-based;
- the loan is tied to fi nancial covenants that must be met half-yearly, see note 6.4.
At December 31, 2015, k€70,000 of the credit facility for a maximum amount of k€80,000 had been used and it was hedged by k€20,000. This left Gaumont with confi rmed drawing rights of k€10,000.
Effective interest rate
At December 31, the effective interest rate of the outstanding borrowing was as follows:
| 12.31.15 | 12.31.14 | |
|---|---|---|
| Before hedging | 2.33% | 2.94% |
| After hedging | 2.46% | 3.62% |
Average interest rate
The changes in the loan average interest rate are presented below.
| 2015 | 2014 | |
|---|---|---|
| Before hedging | 2.09% | 2.27% |
| After hedging | 2.90% | 2.70% |
Bond
In addition to the new agreement for a revolving credit facility with a maximum amount of k€80,000, Gaumont issued a bond on November 14, and December 22, 2014 in the form of a listed Euro private placement (EuroPP) for a total amount of k€60,000. This bond is made up of two separate parts whose respective characteristics are presented below.
| Part 1 | Part 2 | ||
|---|---|---|---|
| Listing market | Euronext Paris | ||
| ISIN | FR0012303170 | FR0012303188 | |
| Par value | k€45,000 | k€15,000 | |
| Maturity | 7 years | 10 years | |
| Expiration date | November 14, 2021 | November 14, 2024 | |
| Annual coupon | 4.75% | 5.125% | |
| Payment of the coupon | annually in arrears | ||
| Repayment | in fi ne – no premium | ||
| Guarantees | None | ||
| Covenants | 3 covenants to be respected every 6 months |
The bond features the same covenants as the revolving credit facility signed on November 5, 2014, which are specifi ed in note 6.4.
Effective interest rate
At December 31, the effective interest rate of the outstanding borrowing was as follows:
| 12.31.15 | 12.31.14 | |
|---|---|---|
| Before hedging | 4.97% | 4.86% |
| After hedging | - | - |
Average interest rate
The changes in the loan average interest rate are presented below.
| 2015 | 2014 | |
|---|---|---|
| Before hedging | 4.83% | 4.84% |
| After hedging | - | - |
- REGISTRATION DOCUMENT 2015 71
Production loans
Production loans are self-liquidating loans used to fi nance the production of American television series.
These loans have the following characteristics:
- repayment of each loan takes place via a senior call on pre-fi nancing payments and proceeds from the series fi nanced;
- interest is variable rate, Libor-based;
- Collateral for the loans consists of pledging of assets fi nanced.
Interest on these loans and the associated transaction costs are capitalized in the production costs of the assets until the series fi nanced is delivered in full.
Details of outstanding production loans as of December 31, 2015 are presented below.
| in thousands of US dollars | ||||||||
|---|---|---|---|---|---|---|---|---|
| Series | Recipient (1) | Lender | Subscription | Maturities | Total amount authorized |
Remaining amount available |
Position as of 12.31.15 |
Position as of 12.31.14 |
| Union Bank | ||||||||
| Hemlock Grove season 1 | Ouroboros Productions Llc | + Comerica Bank | 06.01.12 | 04.01.15 | 51,791 | - | - | 1,141 |
| Hannibal season 2 | Chiswick Productions 2 Llc | Union Bank | 08.09.13 | 08.28.15 | 41,049 | - | - | 13,858 |
| Hemlock Grove season 2 | Ouroboros Productions 2 Llc | Union Bank | 09.25.13 | 05.01.16 | 40,200 | - | - | 15,127 |
| Narcos season 1 | Narcos Productions Llc | MUFG Union Bank | 07.30.14 | 08.01.17 | 50,596 | - | - | 28,496 |
| Hannibal season 3 | Chiswick Productions Llc | MUFG Union Bank | 10.10.14 | 10.10.16 | 44,758 | 116 | 18,090 | 17,490 |
| Hemlock Grove season 3 | Ouroboros Productions 3 Llc | MUFG Union Bank | 12.03.14 | 03.01.17 | 40,600 | 1,843 | 17,323 | 8,249 |
| Narcos season 2 | Narcos 2 Productions Llc | MUFG Union Bank | 09.09.15 | 07.30.17 | 47,760 | 29,683 | 18,077 | - |
| TOTAL | 316,754 | 31,642 | 53,490 | 84,361 |
(1) Subsidiaries wholly-owned by Gaumont Television USA Llc.
Loans related to season 2 of the series Hannibal, to the fi rst two seasons of the series Hemlock Grove and to season 1 of the series Narcos were fully repaid in 2015.
Effective interest rate
Average interest rate
The changes in the loan average interest rate are presented below.
| 12.31.15 | 12.31.14 | |
|---|---|---|
| Before hedging | 3.69% | 4.90% |
| After hedging | - | - |
At December 31, the effective interest rate of the outstanding borrowing was as follows:
| 2015 | 2014 | |
|---|---|---|
| Before hedging | 3.26% | 4.10% |
| After hedging | - | - |
Assignments of receivables
In France, the Group assigns receivables as allowed by the Dailly Law to fund production of feature fi lms, animated fi lms and cartoon series and French television dramas.
For animated fi lm and series production, receivables are assigned periodically as part of a general contract for managing cash deferrals, for a maximum authorized amount of k€8,000. The available balance from this contract as of December 31, 2015 amounted to k€3,752.
Contracts are negotiated individually for each production for French dramas and feature fi lms.
Most of the receivables assigned are linked to production fi nancing: contributions from co-producers, pre-sales to French television channels and the support fund. Assignments are generally based on the contracts and fi nancing arrangements.
Additionally, in June 2015, Gaumont Television USA Llc entered into a receivables assignment agreement for a maximum authorized amount of k\$50,000, based on the series' operating receivables, with the exception of receivables pledged to fi nance production.
The interest rate for this credit facility is variable and is based on the Libor. Drawdowns available on assigned receivables as of December 31, 2015 totaled k\$3,821. The available balance of this contract is k\$14,008.
Since all the risks associated with assigned receivables remain with the Group, the receivables are kept on as assets on the statement of fi nancial position, or included as off-balance sheet commitments.
As of December 31, 2015, outstanding assigned receivables, net of payments received for all contracts amounted to k€15,881 for French contracts and k\$37,281 for American contracts, with k€3,229 and k\$37,216 in receivables reported as assets in the statement of fi nancial position and k€12,652 and k\$65 reported as fi nancing commitments received, from total authorized facilities of k€17,767 and k\$29,094.
Effective interest rate
At December 31, the effective interest rate of the outstanding borrowing was as follows:
| 12.31.15 | 12.31.14 | |
|---|---|---|
| Before hedging | 2.42% | 1.38% |
| After hedging | - | - |
Average interest rate
The changes in the loan average interest rate are presented below.
| 2015 | 2014 | |
|---|---|---|
| Before hedging | 2.29% | 1.47% |
| After hedging | - | - |
Caisse des dépôts et consignations' investment for the restoration and digitization of the catalog
On July 6, 2012, Gaumont signed a fi nancial investment agreement with Caisse des dépôts et consignations, for a maximum amount of k€9,828 to restore and digitize 270 fi lms in its catalog. This fi nancial investment is repayable when receipts are earned on the restored fi lms over a maximum 15-year period, and is guaranteed by the pledge of the assets concerned, as detailed in note 6.3.
At December 31, 2015, outstanding debt to Caisse des dépôts et consignations amounted to k€3,712.
3.13. Trade payables and other liabilities
| 12.31.15 | 12.31.14 | |
|---|---|---|
| Tax liabilities | - | - |
| Current accounts | 594 | 706 |
| Payables on acquisitions | - | - |
| Other payables | - | - |
| Total other non-current liabilities | 594 | 706 |
| Trade payables | 12,348 | 9,673 |
| Liabilities on fi lms and audiovisual rights | 12,810 | 3,183 |
| Advances and deposits received | 135 | 140 |
| Payroll liabilities | 6,736 | 6,531 |
| Tax liabilities | 3,180 | 1,986 |
| Current tax liabilities | 9 | - |
| Current accounts | 113 | 114 |
| Payables on acquisitions | 250 | - |
| Liabilities on other property, plant and equipment and intangible assets | 407 | 365 |
| Other payables | 25,284 | 28,459 |
| Derivatives | 882 | 2,526 |
| Deferred income | 35,910 | 53,544 |
| Total other current liabilities | 98,064 | 106,521 |
| TOTAL | 98,658 | 107,227 |
| Maturities: | ||
| • less than 1 year | 98,064 | 106,521 |
| • 1 to 5 years | 364 | 448 |
| • more than 5 years | 230 | 258 |
Deferred income is mainly income from pre-sales of fi lms not yet released and series not yet delivered as well as from broadcasting rights not yet used. They also include unamortized tax credits.
The fi nancial statements as of December 31, 2014 include the retroactive effects of applying the IFRIC 21 interpretation on accounting for levies. These effects are presented below.
| 12.31.15 | 12.31.14 | |
|---|---|---|
| Tax liabilities, excluding change of method | 3,257 | 2,185 |
| Change in methods for recognizing income tax and other taxes | -77 | -199 |
| Tax liabilities, after applying the IFRIC 21 interpretation | 3,180 | 1,986 |
- REGISTRATION DOCUMENT 2015 73
4. Notes to the consolidated income statement
4.1. Revenue
| 2015 | 2014 | |||||
|---|---|---|---|---|---|---|
| France | Abroad | Total | France | Abroad | Total | |
| Movie production and distribution | 48,564 | 22,006 | 70,570 | 62,180 | 32,963 | 95,143 |
| Movie theater distribution | 15,614 | - | 15,614 | 25,662 | - | 25,662 |
| Video publishing and video on demand | 11,197 | 217 | 11,414 | 13,784 | 457 | 14,241 |
| Television broadcasting rights | 18,483 | - | 18,483 | 17,329 | - | 17,329 |
| International sales | - | 21,034 | 21,034 | - | 31,880 | 31,880 |
| Other revenue from fi lm distribution | 3,270 | 755 | 4,025 | 5,405 | 626 | 6,031 |
| Production and distribution of television series | 11,785 | 128,775 | 140,560 | 26,482 | 62,947 | 89,429 |
| American series | 2,040 | 125,630 | 127,670 | 5,334 | 59,063 | 64,397 |
| French dramas | 4,811 | 54 | 4,865 | 17,785 | 407 | 18,192 |
| French cartoon series | 4,934 | 3,091 | 8,025 | 3,363 | 3,477 | 6,840 |
| Trademark royalties | 3,675 | - | 3,675 | 3,813 | - | 3,813 |
| Other miscellaneous revenue | 2,199 | - | 2,199 | 1,689 | - | 1,689 |
| TOTAL | 66,223 | 150,781 | 217,004 | 94,164 | 95,910 | 190,074 |
In 2015, movie production and distribution and television series production and distribution accounted for 33% and 65% of consolidated revenue, respectively.
The Group generated 69% of its revenue outside France in 2015, compared with 50% in 2014.
4.2. Personnel costs
Personnel costs include all fi xed and variable compensation, employee benefi t costs and share-based payments issued for Gaumont personnel or executives.
In 2015, k€195 in accrued income for the Employment competitiveness tax credit was recognized against social security contributions, compared to k€247 in 2014.
| 2015 | 2014 | |
|---|---|---|
| Salaries | -21,260 | -18,350 |
| Social security contributions | -8,488 | -6,442 |
| Employee profi t-sharing | -59 | -71 |
| Pensions and similar benefi ts | -169 | -394 |
| Share based payments expense | - | - |
| TOTAL | -29,976 | -25,257 |
74 - REGISTRATION DOCUMENT 2015
4.3. Other current operating income and expenses
| 2015 | 2014 | |
|---|---|---|
| Audiovisual support fund | 9,061 | 9,985 |
| Other subsidies | 706 | 706 |
| Audiovisual and cinema tax credit | 15,683 | 12,781 |
| Purchases of materials and supplies | -9,572 | -13,462 |
| Subcontracting | -7,670 | -3,389 |
| Rentals and rental expenses | -1,869 | -1,293 |
| Maintenance and repairs | -1,072 | -1,042 |
| Insurance premiums | -168 | -158 |
| Other purchases of studies and services | -3,409 | -3,977 |
| Outside personnel | -850 | -606 |
| Fees | -6,408 | -7,428 |
| Advertising, publications and public relations | -1,608 | -1,642 |
| Transport | -365 | -468 |
| Travel and entertainment expenses | -3,648 | -3,659 |
| Postal costs and telecommunications costs | -354 | -331 |
| Bank services | -194 | -217 |
| Other external expenses | -195 | -206 |
| Taxes and similar payments | -2,526 | -2,957 |
| Foreign exchange gains and losses on operating activities | 642 | 957 |
| Copyrights, royalties and similar | -8,943 | -7,896 |
| Shares of co-producers and guaranteed minima | -19,877 | -22,381 |
| Income from the sale of operating assets | -415 | 95 |
| Other income and expenses | 17,074 | 9,688 |
| NET OTHER CURRENT OPERATING INCOME/EXPENSES | -25,977 | -36,900 |
The audiovisual and cinema tax credits are recognized at the same pace as the amortization of the works that generate them. In 2015, the item included k€13,985 related to American series.
Shares of co-producers and minimum guarantees represent amounts due to co-producers and other partners of a fi lm or series. This item is dependent on the method of fi nancing and the success of the movies and series delivered during the year.
The 2014 fi nancial statements include the retroactive effects of applying the IFRIC 21 interpretation on accounting for levies. These effects are presented below.
| 2015 | 2014 | |
|---|---|---|
| Taxes and similar payments, excluding change of method | -2,404 | -2,954 |
| Change in methods for recognizing income tax and other taxes | -122 | -3 |
| Taxes and similar payments, after applying the IFRIC 21 interpretation | -2,526 | -2,957 |
4.4. Impairment, depreciation, amortization and provisions
| 2015 | 2014 | |
|---|---|---|
| Intangible assets | ||
| • Reversals of impairment losses | 293 | 2,394 |
| • Depreciation expense and impairment losses | -156,079 | -122,663 |
| Subtotal | -155,786 | -120,269 |
| Property, plant and equipment | ||
| • Reversals of impairment losses | - | - |
| • Depreciation expense and impairment losses | -1,334 | -1,416 |
| Subtotal | -1,334 | -1,416 |
| Current assets | ||
| • Reversals of impairment losses | 32 | 859 |
| • Impairment losses | -247 | -16 |
| Subtotal | -215 | 843 |
| Risks and expenses | ||
| • Reversals of provisions | 274 | 113 |
| • Increases in provisions | -173 | -288 |
| Subtotal | 101 | -175 |
| TOTAL | -157,234 | -121,017 |
In 2015, amortization expense on intangible assets included k€113,951 for amortization of American series, against k€57,636 in 2014.
4.5. Other non-current operating income and expenses
| 2015 | 2014 | |
|---|---|---|
| Proceeds from disposals of assets | 8 | 208 |
| Carrying value of assets sold or disposed of | -13 | -300 |
| Earnout adjustments | - | 375 |
| Impairment losses on goodwill | - | -2,250 |
| Gains on bargain purchases | - | - |
| TOTAL | -5 | -1,967 |
4.6. Other fi nancial income and expenses
| 2015 | 2014 | |
|---|---|---|
| Income from investments | - | - |
| Interest expense capitalized | 3,463 | 1,044 |
| Interest from assets and liabilities excluding cash equivalents | 731 | 266 |
| Proceeds from disposals of fi nancial assets | - | - |
| Accumulated impairment losses and fi nancial provisions | -343 | - |
| Foreign exchange gains and losses | 2,682 | 2,892 |
| Changes in fair value | 986 | 566 |
| Other fi nancial income and expenses | - | - |
| NET OTHER FINANCIAL INCOME/EXPENSES | 7,519 | 4,768 |
Capitalized interest expenses concern movie and television series productions. They rise and fall in line with the productions each year.
4.7. Share of net income of associates
| Company | % Interest | 2015 | 2014 |
|---|---|---|---|
| Les Cinémas Gaumont Pathé | 34.00% | 20,024 | 18,686 |
| Lincoln Cinema Associates (USA) | 31.95% | 97 | 144 |
| Légende | 50.00% | -867 | -530 |
| LGM(1) | 20.00% | - | - |
| SHARE OF NET INCOME OF ASSOCIATES | 19,254 | 18,300 |
(1) The equity investment in LGM took place on December 29, 2015. No income was recorded after the purchase.
The 2014 fi nancial statements include the retroactive effects of applying the IFRIC 21 interpretation on accounting for levies. These effects are presented below.
| 2015 | 2014 | |
|---|---|---|
| Share of net income of associates, excluding change in method | 19,370 | 18,345 |
| Change in methods for recognizing income tax and other taxes | -116 | -45 |
| Share of net income of associates, after applying the IFRIC 21 | ||
| interpretation | 19,254 | 18,300 |
4.8. Income tax
Breakdown of the tax expense or benefi t
| TOTAL INCOME TAX (EXPENSE) BENEFIT | -1,498 | -1,092 |
|---|---|---|
| Deferred tax | -1,237 | -870 |
| Current income tax | -261 | -222 |
| 2015 | 2014 |
Current income tax
Current tax income or expense is equal to the amounts of income tax, net of tax credits, owed to the tax authorities for the year under the tax law, and rates in force in the various countries.
Gaumont and the French subsidiaries of which it owns 95% or more have elected for the tax consolidation scheme.
The tax consolidation group includes Gaumont SA, Gaumont Télévision SAS, Gaumont Production SARL, Prestations et Services SARL, Gaumont Animation SAS, Gaumont Animation Musique SARL, Gaumont Musiques SARL, Editions la Marguerite SARL, Gaumont Production Télévision SARL, Nouvelles Editions de Films SARL and Fideline Films SARL.
The tax consolidation is neutral for the subsidiaries, as the tax savings or expenses generated by consolidation are recognized in the fi nancial statements of Gaumont SA. The tax saving on profi ts inherent in the tax losses of the consolidated subsidiaries are systematically repaid to the latter.
The tax consolidation generated tax savings of k€825 for the year.
Deferred tax
The rates used to calculate deferred tax for the last three years were as follows:
| 2015 | 2014 | |
|---|---|---|
| Standard tax rate of French companies | 33.33% | 33.33% |
| Tax rate for companies based in California, USA | 40.00% | 40.00% |
Deferred tax is presented in the statement of fi nancial position under non-current assets and/or noncurrent liabilities, as applicable. They break down as follows:
| 12.31.15 | Effect on comprehensive income |
Other changes(1) |
12.31.14 (2) | |
|---|---|---|---|---|
| Deferred tax assets | 1,458 | -264 | 47 | 1,675 |
| Deferred tax liabilities | -3,484 | -1,436 | -109 | -1,939 |
| NET DEFERRED TAX | -2,026 | -1,700 | -62 | -264 |
(1) Changes in scope, transfers between items, foreign currency translation adjustments.
(2) The retroactive application of the IFRIC 21 interpretation on accounting for levies in the fi nancial statements as of 12.31.14 led to a k€12 reclassifi cation between deferred tax assets and liabilities.
The origin of the net deferred tax is presented below.
| 12.31.15 | Effect on comprehensive income |
Other changes(1) |
12.31.14 | |
|---|---|---|---|---|
| Unused tax losses | 19,554 | 146 | 268 | 19,140 |
| Fair value of fi lms | -2,029 | 368 | - | -2,397 |
| Fair value of land and buildings | -7,164 | 75 | - | -7,239 |
| Accelerated amortization of fi lms | -7,216 | 577 | - | -7,793 |
| Long term capital gains on Les Cinémas Gaumont Pathé shares |
-1,062 | - | - | -1,062 |
| Other temporary differences | -4,109 | -2,866 | -330 | -913 |
| NET DEFERRED TAX | -2,026 | -1,700 | -62 | -264 |
(1) Changes in scope, transfers between items, foreign currency translation adjustments.
At December 31, 2015, the losses of the Gaumont tax consolidation group that could be carried over indefi nitely and against which there is a probability of charging future profi ts amounted to k€79,747.
Tax losses of the integrated group are recognized in the fi nancial statements so that the net deferred tax assets of group companies do not exceed their net deferred tax liabilities, after using any tax losses available prior to the fi scal consolidation. At December 31, 2015, recognized consolidated tax losses were k€45,308, compared with k€48,248 at the end of 2014.
A total of k€2,227 in individual tax loss carryforwards related to reporting periods prior to tax consolidation were also recognized at December 31, 2015.
At December 31, 2015, net deferred tax assets, of companies outside the scope of tax consolidation, stood at k€83. American companies reported a net deferred tax liability of k€1,957.
Reconciliation of recorded tax and theoretical tax
| 2015 | 2014 | |
|---|---|---|
| Net income of companies before tax | 19,403 | 19,430 |
| Current tax rate applicable to the parent company | 33.33% | 33.33% |
| Theoretical tax | -6,468 | -6,477 |
| Reduced tax rate differentials | - | - |
| Tax rate differentials between France and abroad | -214 | -254 |
| Share of net income of associates | 6,386 | 6,052 |
| Permanent differences | -400 | -901 |
| Change in unrecognized tax loss carryforwards | -2,106 | -136 |
| Tax consolidation | 825 | 76 |
| Tax credits in operating income(1) | 640 | 699 |
| Income tax without base and tax credits | -161 | -151 |
| Effective tax benefi t (expense) | -1,498 | -1,092 |
| Effective tax rate | 7.72% | 5.62% |
(1) In the consolidated fi nancial statements, the cinema tax credit and the employment competitiveness tax credit are presented in current operating income (loss).
Income tax on other comprehensive income
| 2015 | 2014 | |||||
|---|---|---|---|---|---|---|
| Other comprehensive income | Gross amount |
Tax effect |
Carrying value |
Gross amount |
Tax effect |
Carrying value |
| Translation adjustments of foreign operations |
742 | - | 742 | 703 | - | 703 |
| Changes in fair value of available-for-sale fi nancial assets |
- | - | - | - | - | - |
| Changes in fair value of hedging fi nancial instruments |
1,163 | -435 | 728 | -1,060 | 435 | -625 |
| Changes in asset revaluation surplus |
- | - | - | - | - | - |
| Actuarial gains (losses) on defi ned benefi t plans |
83 | -28 | 55 | -30 | 10 | -20 |
| Share in other comprehensive income of associates |
2,097 | - | 2,097 | -1,553 | - | -1,553 |
| TOTAL | 4,085 | -463 | 3,622 | -1,940 | 445 | -1,495 |
The share of other comprehensive income of associates mainly includes impacts relating to the recognition of actuarial gains and losses and changes in fair value of fi nancial instruments for the Les Cinémas Gaumont Pathé group.
- REGISTRATION DOCUMENT 2015 79
4.9. Earnings per share
Earnings per share are calculated by dividing net income attributable to owners of the parent company by the weighted average number of ordinary shares issued and outstanding over the reporting period.
| 2015 | 2014 | |
|---|---|---|
| Number of shares at January 1 | 4,272,530 | 4,272,530 |
| Capital increases relating to the exercise of stock options (prorata temporis) |
464 | - |
| Average number of ordinary shares | 4,272,994 | 4,272,530 |
Diluted earnings per share are calculated by dividing net income attributable to owners of the parent company by the weighted average number of ordinary shares, adjusted for the dilutive effect of stock options.
| 2015 | 2014 | |
|---|---|---|
| Average number of ordinary shares | 4,272,994 | 4,272,530 |
| Dilutive effect of stock options | 1,340 | - |
| Average potential number of ordinary shares | 4,274,334 | 4,272,530 |
Stock options with an exercise price higher than the average share price over the year are accretive. They are therefore not included in the calculation of diluted earnings per share.
5. Notes to the consolidated statement of cash flows
5.1. Analysis of net allowance to depreciation, amortization, provisions and impairment of non-current assets
| 2015 | 2014 | |
|---|---|---|
| Intangible assets | ||
| • Reversals of impairment losses | 293 | 2,394 |
| • Amortizationexpense and impairment losses | -156,079 | -122,663 |
| Subtotal | -155,786 | -120,269 |
| Property, plant and equipment | ||
| • Reversals of impairment losses | - | - |
| • Depreciation expense and impairment losses | -1,334 | -1,416 |
| Subtotal | -1,334 | -1,416 |
| Financial assets | ||
| • Reversals of impairment losses | - | - |
| • Impairment losses | - | - |
| Subtotal | - | - |
| Risks and expenses | ||
| • Reversals of provisions | 274 | 113 |
| • Increases in provisions | -173 | -288 |
| Subtotal | 101 | -175 |
| TOTAL | -157,019 | -121,860 |
5.2. Dividends received from associates
| Company | % Interest | 2015 | 2014 |
|---|---|---|---|
| Les Cinémas Gaumont Pathé | 34.00% | 8,826 | 6,122 |
| Lincoln Cinema Associates (USA) | 31.95% | 145 | 144 |
| Légende | 50.00% | - | - |
| LGM | 20.00% | - | - |
| TOTAL | 8,971 | 6,266 |
5.3. Changes in net operating working capital requirement
| 2015 | 2014 | |
|---|---|---|
| Changes in operating assets | -9,506 | -10,003 |
| Changes in operating liabilities | -20,405 | 18,268 |
| Premiums paid on fi nancial instruments | - | - |
| Current income tax expense | -261 | -222 |
| Tax paid | 312 | 260 |
| Pension and similar benefi t expenses | 169 | 394 |
| TOTAL | -29,691 | 8,697 |
The table below details the change in operating assets constituting the working capital requirement net of impairment (impairment losses on items constituting the working capital requirement are deemed to be disbursable).
| Changes in working | Changes in working | ||||||
|---|---|---|---|---|---|---|---|
| 12.31.15 | capital requirement | Other changes(1) | 12.31.14 | capital requirement | Other changes(1) | 12.31.13 | |
| Inventories | 599 | 96 | - | 503 | -81 | - | 584 |
| Trade receivables | 107,242 | 11,049 | 5,887 | 90,306 | 10,540 | 4,881 | 74,885 |
| Current fi nancial assets | 887 | -1,543 | 1,049 | 1,381 | 298 | 964 | 119 |
| Advances and prepayments to suppliers | 605 | -15 | - | 620 | -628 | - | 1,248 |
| Payroll receivables | 116 | 55 | 3 | 58 | 2 | 4 | 52 |
| Tax receivables | 18,655 | -1,405 | 1,597 | 18,463 | 5,457 | 1,462 | 11,544 |
| Subsidies receivable | 18,055 | 2,677 | - | 15,378 | 2,614 | - | 12,764 |
| Current tax assets | 1,766 | 148 | 18 | 1,600 | -965 | 14 | 2,551 |
| Current accounts | 49 | 48 | - | 1 | - | - | 1 |
| Other receivables | 925 | -1,650 | 106 | 2,469 | -7,283 | 133 | 9,619 |
| Prepaid expenses | 1,032 | 46 | 4 | 982 | 49 | 3 | 930 |
| ASSETS CONSTITUTING THE WORKING CAPITAL REQUIREMENT |
149,931 | 9,506 | 8,664 | 131,761 | 10,003 | 7,461 | 114,297 |
(1) Changes in scope, transfers between items and foreign currency translation adjustments.
A decrease in receivables is refl ected in the cash position by a collection. As a result, the negative change above is represented as an infl ow in the statement of cash fl ows.
An increase in receivables is refl ected in the cash position by a non collection. As a result, the positive change above is represented as an outfl ow in the statement of cash fl ows.
The table below sets out the change in operating liabilities constituting the working capital requirement.
| 12.31.15 | Changes in working capital requirement |
Other changes(2) | 12.31.14(1) | Changes in working capital requirement |
Other changes(2) | 12.31.13(1) | |
|---|---|---|---|---|---|---|---|
| Trade payables | 12,348 | 2,580 | 95 | 9,673 | -1,043 | 84 | 10,632 |
| Advances and deposits received | 135 | -5 | - | 140 | -12 | - | 152 |
| Payroll liabilities | 6,736 | 204 | 1 | 6,531 | -61 | 8 | 6,584 |
| Tax liabilities | 3,180 | 1,194 | - | 1,986 | -345 | - | 2,331 |
| Current tax liabilities | 9 | 9 | - | - | -78 | - | 78 |
| Current accounts | 707 | -113 | - | 820 | -120 | - | 940 |
| Other payables | 25,284 | -3,683 | 508 | 28,459 | 6,255 | 373 | 21,831 |
| Deferred income | 35,910 | -20,591 | 2,957 | 53,544 | 13,672 | 2,713 | 37,159 |
| LIABILITIES THAT CONSTITUTE THE WORKING | |||||||
| CAPITAL REQUIREMENT | 84,309 | -20,405 | 3,561 | 101,153 | 18,268 | 3,178 | 79,707 |
(1) The fi nancial statements as of 12.31.14 and 12.31.13 include impacts of the retroactive application of the IFRIC 21 interpretation on accounting for levies.
(2) Changes in scope, transfers between items and foreign currency translation adjustments.
5.4. Breakdown of acquisitions of fi xed assets
| Note | 2015 | 2014 | |
|---|---|---|---|
| Acquisition of intangible assets | 3.2 & 3.3 | 150,784 | 125,818 |
| Acquisition of property, plant and equipment | 3.4 | 9,187 | 1,500 |
| Acquisition of fi nancial assets | 3.6 | 12 | 47 |
| TOTAL | 159,983 | 127,365 |
5.5. Change in liabilities on investments
| 12.31.15 | Changes | Other changes(1) | 12.31.14 | Changes | Other changes(1) | 12.31.13 | |
|---|---|---|---|---|---|---|---|
| Liabilities on property, plant and equipment and | |||||||
| intangible assets | 13,217 | 9,637 | 32 | 3,548 | -3,234 | 98 | 6,684 |
| Payables on share acquisitions | 250 | 250 | - | - | - | -375 | 375 |
| TOTAL | 13,467 | 9,887 | 32 | 3,548 | -3,234 | -277 | 7,059 |
(1) Changes in scope, transfers between items and foreign currency translation adjustments.
5.6. Impact of changes in scope
| 2015 | 2014 | |
|---|---|---|
| LGM | Légende | |
| Price paid | 250 | 874 |
| Cash acquired | - | - |
| IMPACT OF CHANGES IN SCOPE | 250 | 874 |
6. Other information
6.1. Average workforce broken down by category
The table below gives the workforce of the companies consolidated using the full consolidation method:
| 2015 | 2014 | |
|---|---|---|
| Managers | 118 | 109 |
| Supervisors | 43 | 41 |
| Employees | 44 | 43 |
| TOTAL WORKFORCE | 205 | 193 |
6.2. Compensation of corporate offi cers
Corporate offi cersas defi ned by IAS 24 only includes individuals who are or were during the year members of the Board of directors or the Executive management.
The gross salaries and benefi ts prior to social security and tax deductions allocated by Gaumont with respect to the position of corporate offi cer broke down as follows:
| 2015 | 2014 | |
|---|---|---|
| Total gross compensation(1) | 2,136 | 2,159 |
| Post-employment benefi ts(2) | - | - |
| Termination or end of contract benefi ts | - | - |
| Other long term benefi ts | - | - |
| Share-based payments(3) | - | - |
(1) Salaries, bonuses, indemnities, directors' fees and benefi ts in kind, payable for the year.
(2) Current service cost.
(3) Expense recognized in income for Gaumont stock option plans.
No compensation or directors' fees were paid to corporate offi cers by the controlled or controlling companies within the meaning of article L. 233-16 of the French Commercial code.
Corporate offi cers did not benefi t from any golden hello, golden handshake or supplementary pension plan applicable for corporate offi cers.
6.3. Commitments and contingent liabilities
Off statement of fi nancial position commitments stemming from ordinary business activities
| 12.31.15 | 12.31.14 | |
|---|---|---|
| Commitments given | 88,311 | 117,783 |
| Guarantees | 5,348 | - |
| Other commitments given: | ||
| • contracts to research and develop fi lm projects | 950 | 1,788 |
| • production of fi lms and project development | 78,908 | 113,296 |
| • commitments to employees | 3,105 | 2,699 |
| Commitments received | 170,241 | 134,263 |
| Unused credit facility | 48,826 | 83,049 |
| Other commitments received: | ||
| • purchases of rights and fi nancing of fi lms and series | 121,170 | 50,832 |
| • contracts to research and develop fi lm projects | 245 | 382 |
| • bills of exchange received as security for trade receivables | - | - |
Unused credit facilitiesconsist of:
- k€10,000 in respect of the k€80,000 credit facility arranged by Gaumont SA;
- k\$31,642 in respect of production loans arranged for US activities;
- k€6,252 in respect of authorizations to draw down amounts on sales contracts under the Dailly Law;
- k\$3,821 for thereceivables assignment agreement entered into by Gaumont Television USA.
At December 31, 2015, Gaumont and its subsidiaries had committed to invest k€79,858 in fi lm and series production and project development. At the same time, the Group had received commitments for the purchase of rights and contributions by co-producers for fi lms and series totaling k€121,415, in addition to the amounts reported in receivables.
Pledging of assets
In guarantee of the fi nancial contribution from the Caisse des dépôts et consignations for the digitization of 270 fi lms from its catalog, Gaumont pledged the works restored with the help of this funding. As of December 31, 2015, this concerned 147 fi lms from Gaumont's catalog. They represent a carrying value of k€6,511.
The Group pledged all of the assets fi nanced in guarantee of the production loans taken out by Gaumont Television USA subsidiaries.
At December 31, 2015, the pledges made by Gaumont and its subsidiaries had a total net carrying amount of k€68,132.
| Type of pledges/mortgages | 12.31.15 | 12.31.14 |
|---|---|---|
| On intangible assets | 29,319 | 54,640 |
| On property, plant and equipment | - | - |
| On fi nancial assets | - | - |
| On receivables | 37,071 | 39,506 |
| On cash accounts | 2,285 | 5,348 |
| TOTAL | 68,675 | 99,494 |
These pledges expire at the same date as the associated loans.
| Expiration date | ||||||
|---|---|---|---|---|---|---|
| Type of pledges/mortgages | 12.31.15 | Less than 1 year |
1 to 5 years | Over 5 years | ||
| On intangible assets | 29,319 | 7,785 | 15,023 | 6,511 | ||
| On property, plant and equipment | - | - | - | - | ||
| On fi nancial assets | - | - | - | - | ||
| On receivables | 37,071 | 14,482 | 22,588 | - | ||
| On cash accounts | 2,285 | 133 | 2,152 | - | ||
| TOTAL | 68,675 | 22,400 | 39,764 | 6,511 |
Mortgage commitments
The Group has no mortgage over its assets.
Seller warranties received
The Group has a seller warranty from the sellers of the shares in Nouvelles Editions de Films on May 14, 2012, for k€200 after a k€50 excess, which expires in 2016.
The Group also received a seller warranty from the sellers of the shares in Fideline Films on July 5, 2013, for k€340, which expires in 2017.
Complex commitments
The Group had not entered into any complex commitments as at December 31, 2015.
Other contractual obligations
| Payments due by period | |||||
|---|---|---|---|---|---|
| Contractual obligations | 12.31.15 | Less than 1 year |
1 to 5 years | Over 5 years | |
| Operating leases | 9,744 | 1,373 | 5,403 | 2,968 | |
| Finance leases | 483 | 69 | 345 | 69 | |
| TOTAL | 10,227 | 1,442 | 5,748 | 3,037 |
These obligations relate to real estate lease agreements in France and in the United States. At December 31, 2015, the present value of future payments in respect of fi nance leases totaled k€366.
6.4. Financial risks
Credit and counterparty risk
The main credit risk to which the Group is exposed is the risk of non-payment by its customers or fi nancial partners involved in the production of works. The Group operates in France and internationally with the main market players and considers that its credit risk is very limited.
As of December 31, 2015, exposure to credit risk was as follows:
| Receivables owing | ||||||||
|---|---|---|---|---|---|---|---|---|
| 12.31.15 | Outstanding amount |
from 1 to 30 days | from 31 to 60 days |
from 61 to 90 days |
from 91 to 180 days |
from 181 to 360 days |
Over 360 days | |
| Trade receivables | 93,430 | 83,685 | 5,489 | 2,212 | 457 | 643 | 280 | 664 |
| Net receivables on movies and series | 1,054 | 1,051 | - | - | - | - | - | 3 |
| TOTAL | 94,484 | 84,736 | 5,489 | 2,212 | 457 | 643 | 280 | 667 |
Liquidity risk
The k€80,000 credit facility and the k€60,000 bond, whose key features are described in note 3.12, come with three covenant ratios that must be met half-yearly.
The R1 ratio requires the value of the Group's main assets to be at least equal to 2.75 times its net borrowings, plus outstanding fi nancial advances granted by Gaumont SA to its subsidiary Gaumont Television USA. The Group's mainassets comprise the fi lm catalog, the interest in Les Cinémas Gaumont Pathé and Gaumont Animation and the real estate assets on the Group's balance sheet.
The R2 ratio requires the Group to keep borrowings below equity.
The R3 ratio requires the Group to maintain net average revenue from its catalog at a minimum of 15% of its net debt at the calculation date.
For the R1, R2 and R3 ratios, borrowing s are defi ned excluding Caisse des dépôts et consignations' fi nancial investment and excluding loans taken out by American subsidiaries, as long as they are without recourse against the Group.
At December 31, 2015, these ratios were met and stood at 3.34, 0.53 and 0.23 respectively.
Market risks
Interest rate risk
In France, the Group funds its general requirements through external borrowing, composed of a k€60,000 fi xed-rate bond and a revolving credit facility for a maximum of k€80,000, syndicated from a banking pool. French productions are fi nanced either by drawing on the credit facility, or by assigning receivables in accordance with the Dailly Law.
In the United States, the Group fi nances its productions by drawing on dedicated production credit lines and by assigning receivables for a line of credit with a maximum amount of k\$50,000. These variable rate credit lines are arranged with banks specializing in television production fi nance.
The key features of these credit lines are described in note 3.12.
As of December 31, 2015, the Group's interest rate exposure was as follows:
| Maturity schedule | ||||||
|---|---|---|---|---|---|---|
| 12.31.15 | Less than 1 year |
1 to 5 years | Over 5 years | |||
| Fixed-rate fi nancial assets | - | - | - | - | ||
| Variable-rate fi nancial assets | 10,156 | 10,156 | - | - | ||
| Financial assets not exposed | - | - | - | - | ||
| Financial assets(1) | 10,156 | 10,156 | - | - | ||
| Fixed-rate fi nancial liabilities | -63,602 | -379 | 95 | -63,318 | ||
| Variable-rate fi nancial liabilities | -151,640 | -48,176 | -103,464 | - | ||
| Financial liabilities not exposed | -2,243 | -1,414 | -657 | -172 | ||
| Financial liabilities(2) | -217,485 | -49,969 | -104,026 | -63,490 |
(1) Cash and cash equivalents.
(2) Borrowings.
The Group manages its exposure to rate risk by using interest rate swap and cap contracts.
At December 31, 2015, the Group had interest rate swap contracts with a total nominal value of k€15,000 and interest rate cap contracts with a nominal value of k€5,000. The maturity schedule of these contracts is as follows:
| Maturity schedule | |||||
|---|---|---|---|---|---|
| 12.31.15 | Less than 1 year |
1 to 5 years | Over 5 years | Fair value | |
| Interest rate swaps | 15,000 | 10,000 | 5,000 | - | -109 |
| Interest rate caps | 5,000 | 5,000 | - | - | - |
| TOTAL | 20,000 | 15,000 | 5,000 | - | -109 |
The fair value of fi nancial instruments at December 31, 2015 is presented excluding non-performance risk. The net risk of banking partners defaulting, which is determined based on secondary market values, is zero. Gaumont's default risk is estimated at k€1.
Allowing for the rate hedging portfolio, net exposure to rate risk is as follows:
| Total | Fixed rate | Variable rate | Not exposed | |
|---|---|---|---|---|
| Financial assets(1) | 10,156 | - | 10,156 | - |
| Financial liabilities(2) | -217,485 | -63,602 | -151,640 | -2,243 |
| Net position before hedging | -207,329 | -63,602 | -141,484 | -2,243 |
| Hedging | - | -20,000 | 20,000 | - |
| Net position after hedging | -207,329 | -83,602 | -121,484 | -2,243 |
| Sensitivity | -1,215 | - | -1,215 | - |
(1) Cash and cash equivalents.
(2) Borrowings.
A 100 basis point rise in variable interest rates would have increased borrowing costs by 12.8%, or k€1,215.
Foreign exchange risk
The Group is exposed to operating foreign exchange risks on commercial transactions posted on the balance sheet and on likely future transactions. When the Group produces fi lms or television series outside the home country of the producer company, it is also exposed to foreign exchange risks on its production expenses.
Throughout 2015, revenue invoiced in a currency other than that of the company behind the transaction amounted to k€19,094, or 8.8% of total revenue, and breaks down as follows.
| (in thousands of euros) | Total | USD | CAD | GBP | CHF | JPY | AUD | EUR(1) | Others |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19,094 12,317 | 1,372 | 1,642 | 552 | 93 | 77 | 2,971 | 70 |
(1) Revenue generated by entities outside the euro zone.
The Group endeavors to ensure natural hedging between the collection and disbursement fl ows of foreign currencies, but also investigates, on a case by case basis, the need for and feasibility of setting up a foreign exchange hedge to cover this risk.
As of December 31, 2015, as part of its production of American series, the Group entered into forward currency sale or purchase contracts to hedge against future fl uctuations in the Canadian dollar, the pound sterling and Colombian peso against the US dollar.
| Expiration date | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Currency | Counterparty | Notional amount (in thousands of currency) |
Less than 90 days | from 90 to 180 days | From 180 to 360 days |
Over 360 days | Fair value (in thousands of US dollars) |
||
| Forward currency sales | CAD | USD | 15,400 | - | 15,400 | - | - | 2,014 | |
| Forward currency sales | GBP | USD | 740 | 365 | - | 375 | - | 90 | |
| Forward currency purchases | COP | USD | 15,500,000 | 14,050,000 | 1,450,000 | - | - | -841 | |
| TOTAL | 1,263 |
At December 31, 2015, the Group's exposure to operating foreign exchange risk was as follows:
| Risk related to a change in the euro value | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Total (in thousands of euros) |
USD/EUR | CAD/EUR | GBP/EUR | CHF/EUR | JPY/EUR | SEK/EUR | Other/EUR | ||
| Assets | 9,531 | 9,155 | 80 | 97 | 62 | 116 | 14 | 7 | |
| Liabilities | 1,731 | 1,731 | - | - | - | - | - | - | |
| Off balance sheet | -1,156 | -390 | - | -766 | - | - | - | - | |
| Net position before hedging | 10,106 | 10,496 | 80 | -669 | 62 | 116 | 14 | 7 | |
| Hedging | - | - | - | - | - | - | - | - | |
| Net position after hedging | 10,106 | 10,496 | 80 | -669 | 62 | 116 | 14 | 7 | |
| Sensitivity | -1,011 | -1,050 | -8 | 67 | -6 | -12 | -1 | -1 |
An across-the-board 10% decrease in all of the above-mentioned currencies against the euro would have a negative impact of k€1,011 on the Group's net income.
| Risk related to a change in the dollar value | ||||||||
|---|---|---|---|---|---|---|---|---|
| Total (in thousands of US dollars) |
CAD/USD | GBP/USD | COP/USD | |||||
| Assets | 16,431 | 15,170 | 1,183 | 78 | ||||
| Liabilities | -25 | 11 | - | -36 | ||||
| Off balance sheet | -6,257 | - | - | -6,257 | ||||
| Net position before hedging | 10,149 | 15,181 | 1,183 | -6,215 | ||||
| Hedging | -8,635 | -13,160 | -1,183 | 5,708 | ||||
| Net position after hedging | 1,514 | 2,021 | - | -507 | ||||
| Sensitivity | -151 | -202 | - | 51 |
An across-the-board 10% decrease in all of the above-mentioned currencies against the US dollar would have a negative impact of k\$151 on the Group's net income.
The Group is exposed to fi nancial foreign exchange risk via its bank accounts and advances denominated in currencies other than the functional currency of the company concerned. The Group endeavors to keep foreign currency balances in its accounts at a low level to ensure natural hedging between collection and disbursement fl ows of foreign currencies and to keep advances made in foreign currencies to a minimum.
At December 31, 2015, the Group's exposure to fi nancial foreign exchange risk was as follows:
| Risk related to a change in the euro value |
Risk related to a change in the dollar value |
|||||
|---|---|---|---|---|---|---|
| Total (in thousands of euros) |
USD/EUR | Total (in thousands of US dollars) |
CAD/USD | COP/USD | ||
| Assets | 16,895 | 16,895 | 1,427 | 116 | 1,311 | |
| Liabilities | - | - | - | - | - | |
| Off balance sheet | - | - | - | - | - | |
| Net position before hedging | 16,895 | 16,895 | 1,427 | 116 | 1,311 | |
| Hedging | - | - | - | - | - | |
| Net position after hedging | 16,895 | 16,895 | 1,427 | 116 | 1,311 | |
| Sensitivity | -1,690 | -1,690 | -143 | -12 | -131 |
A 10% decrease in the dollar against the euro would have a negative impact of k€1,690 on the Group's net income. A 10% decrease in Canadian and Colombian currencies against the US dollar would have a negative impact of k\$143 on the Group's net income.
As a result of its investments in subsidiaries based in the United States, the Group is also exposed to foreign exchange risk when it translates its subsidiaries accounts into the reporting currency of its consolidated fi nancial statements. The impacts of this risk are recognized in equity.
At December 31, 2015, the Group's exchange rate exposure from foreign investments was as follows:
| (in thousands of euros) | USD/EUR |
|---|---|
| Assets | 106,877 |
| Liabilities | -108,887 |
| Off balance sheet | 18,945 |
| Net position before hedging | 16,935 |
| Hedging | - |
| Net position after hedging | 16,935 |
| Sensitivity | -1,694 |
A 10% decrease in the dollar against the euro would have a negative impact of k€1,694 on the Group's equity.
Equity risk
Gaumont and its subsidiaries are not engaged in speculative stock market operations.
On July 1, 2010, Gaumont contracted Exane BNP Paribas to manage its securities within the framework of a liquidity contract in accordance with the AMAFI Code of conduct, recognized by the Autorité des marchés financiers. The contract is provisioned in the amount of k€300 paid in July 2010 and increased by k€100 in November 2010. At December 31, 2015, Gaumont held 6,017 treasury shares, corresponding to securities traded in the context of its liquidity contract, and representing an investment recognized as an offset to equity for k€307.
The risk of impairment of treasury shares related to volatility in the Gaumont share price remains marginal in view of the amounts invested.
6.5. Financial instruments
Derivatives
The Group uses derivatives to manage and reduce its exposure to the risk of changes in interest rates and foreign exchange rates.
In 2015, the Group used interest rate swap agreements to reduce its exposure to Euribor, the base rate for its credit line, and currency derivatives to reduce its exposure to fl uctuations in the dollar.
Derivatives included in the statement of fi nancial position at their fair value at the reporting date are reported below.
| 12.31.15 | 12.31.14 | ||||
|---|---|---|---|---|---|
| Assets | Liabilities | Assets | Liabilities | ||
| Interest rate derivatives | - | 109 | 56 | 563 | |
| Foreign exchange derivatives | 1,933 | 773 | 1,410 | 1,963 | |
| TOTAL | 1,933 | 882 | 1,466 | 2,526 |
Changes in the fair value of derivatives were recorded in fi nancial income or other comprehensive income, in accordance with the provisions of IAS 39.
$$
\frac{1}{2} \sum_{i=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=1}^{2} \frac{1}{2} \sum_{j=
$$
| Other comprehensive | Currency translation | |||||
|---|---|---|---|---|---|---|
| 12.31.15 | income | Net income | adjustments | Premiums paid | 12.31.14 | |
| Derivative instruments – assets | 1,933 | - | 300 | 167 | - | 1,466 |
| Derivative instruments – liabilities | -882 | 1,163 | 686 | -205 | - | -2,526 |
| TOTAL | 1,051 | 1,163 | 986 | -38 | - | -1,060 |
At December 31, 2015, derivatives designated as hedging instruments against the Group's interest rate exposure had the following characteristics:
| Notional amount | |||
|---|---|---|---|
| Start date | Expiration date | (in thousands of euros) | |
| Interest rate swaps | 09.30.12 | 06.30.16 | 10,000 |
| Interest rate swaps | 12.30.13 | 06.30.17 | 5,000 |
| Interest rate cap | 12.30.13 | 12.30.16 | 5,000 |
| TOTAL | 20,000 |
At December 31, 2015, the net fair value of these instruments totaled -k€109. The ineffective portion of the interest rate caps, which was recognized in income for the period, was a profi t of k€16. Derivatives designated as hedging instruments against the Group's foreign exchange exposure have the following characteristics:
| Expiration date | |||||||
|---|---|---|---|---|---|---|---|
| Notional amount | |||||||
| Currency | Counterparty | (in thousands of currency) | Less than 90 days | from 90 to 180 days | From 180 to 360 days | Over 360 days | |
| Forward currency sales | CAD | USD | 15,400 | - | 15,400 | - | - |
| Forward currency sales | GBP | USD | 740 | 365 | - | 375 | - |
| Forward currency purchases | COP | USD | 15,500,000 | 14,050,000 | 1,450,000 | - | - |
At December 31, 2015, the net fair value of these instruments totaled k€1,263. The ineffective portion recognized in income for the period for these contracts resulted in ak\$2,117 loss.
Financial instruments by category and fair value hierarchy
The table below compares, by category, the carrying amount and the fair value of all of the Group's fi nancial instruments. Financial assets and liabilities are measured at fair value in the fi nancial statements.
| 12.31.15 | Breakdown by category of instruments | |||||||
|---|---|---|---|---|---|---|---|---|
| Net carrying value | Fair value | Fair value through profi t and loss |
Available-for-sale assets |
Loans and receivables at amortized cost |
Liabilities at amortized cost |
Derivatives | Hierarchical level | |
| Investments in non consolidated entities | 2 | 2 | - | 2 | - | - | - | na |
| Other non-current fi nancial assets | 177 | 177 | - | - | 177 | - | - | na |
| Other current fi nancial assets | 148,300 | 148,300 | - | - | 148,300 | - | - | na |
| Derivative instruments – assets | 1,933 | 1,933 | - | - | - | - | 1,933 | 2 |
| Cash and cash equivalents | 10,156 | 10,156 | 10,156 | - | - | - | - | 1 |
| Financial assets | 160,568 | 160,568 | 10,156 | 2 | 148,477 | - | 1,933 | |
| Non-current fi nancial liabilities | 167,564 | 167,564 | - | - | - | 167,564 | - | na |
| Other non-current fi nancial liabilities | 594 | 594 | - | - | - | 594 | - | na |
| Current fi nancial liabilities | 49,921 | 49,921 | - | - | - | 49,921 | - | na |
| Other current fi nancial liabilities | 61,272 | 61,272 | - | - | - | 61,272 | - | na |
| Derivative instruments – liabilities | 882 | 882 | - | - | - | - | 882 | 2 |
| Financial liabilities | 280,233 | 280,233 | - | - | - | 279,351 | 882 |
Investments in non-consolidated companies are categorized as available-for-sale fi nancial assets and carried at purchase cost as fair value cannot be reliably measured.
The fair value of interest rate and foreign exchange derivatives is estimated from measurements provided by banks or fi nancial models commonly used in fi nancial markets on the basis of market inputs at the reporting date for the year (level 2 valuation). These derivatives are designated as hedging derivatives.
The Group made no transfers between levels during the period.
- REGISTRATION DOCUMENT 2015 89
| 12.31.14 | Breakdown by category of instruments | |||||||
|---|---|---|---|---|---|---|---|---|
| Net carrying value | Fair value | Fair value through profi t and loss |
Available-for-sale assets |
Loans and receivables at amortized cost |
Liabilities at amortized cost |
Derivatives | Hierarchical level | |
| Investments in non consolidated entities | 3 | 3 | - | 3 | - | - | - | na |
| Other non-current fi nancial assets | 1,122 | 1,122 | - | - | 1,122 | - | - | na |
| Other current fi nancial assets | 130,276 | 130,276 | - | - | 130,276 | - | - | na |
| Derivative instruments – assets | 1,466 | 1,466 | - | - | - | - | 1,466 | 2 |
| Cash and cash equivalents | 27,520 | 27,520 | 27,520 | - | - | - | - | 1 |
| Financial assets | 160,387 | 160,387 | 27,520 | 3 | 131,398 | - | 1,466 | |
| Non-current fi nancial liabilities | 185,491 | 185,491 | - | - | - | 185,491 | - | na |
| Other non-current fi nancial liabilities | 706 | 706 | - | - | - | 706 | - | na |
| Current fi nancial liabilities | 20,473 | 20,473 | - | - | - | 20,473 | - | na |
| Other current fi nancial liabilities | 50,650 | 50,650 | - | - | - | 50,650 | - | na |
| Derivative instruments – liabilities | 2,526 | 2,526 | - | - | - | - | 2,526 | 2 |
| Financial liabilities | 259,846 | 259,846 | - | - | - | 257,320 | 2,526 |
90 - REGISTRATION DOCUMENT 2015
6.6. Operating segments
Segment information
The Group's organizational structure is based on its various businesses. The Gaumont group operates in three business sectors which constitute its operating segments:
- feature fi lm production and distribution, which includes the various distribution phases of movies: distribution to theaters, sales to television channels, on video and video on demand, both in France and internationally;
- production and distribution of animated feature fi lms and cartoon and drama series via its subsidiaries Gaumont Animation, Gaumont Télévision and Gaumont Television USA;
- operation of movie theaters via its interest in Les Cinémas Gaumont Pathé.
Segments used for segment reporting are the same as those used by executive management, the chief operating decision maker of the Group. Operating segments are reported without any further grouping. The Group applies ANC recommendation 2013-01 of April 4, 2013 pertaining to the share of net income of associates in the consolidated income statement and in segment information.
Income statement
| 2015 | Cinema production | Television production | Movie theater operation | Non-allocated | Total |
|---|---|---|---|---|---|
| Revenue | 72,769 | 140,560 | 3,675 | - | 217,004 |
| Operating income from cinema and television production and distribution(1) | 17,529 | 18,478 | - | - | 36,007 |
| Operating income from movie theater operations(1) | - | - | 23,796 | - | 23,796 |
| Overheads | -10,098 | -10,080 | - | -18,267 | -38,445 |
| Operating income after share of net income of associates | 7,431 | 8,398 | 23,796 | -18,267 | 21,358 |
| Net borrowings | -62 | -4,086 | - | -5,326 | -9,474 |
| Other fi nancial income and expenses | 1,315 | 2,076 | - | 4,128 | 7,519 |
| Income tax | -227 | -1,302 | - | 31 | -1,498 |
| NET INCOME | 8,457 | 5,086 | 23,796 | -19,434 | 17,905 |
(1) After share of net income of associates, excluding overheads.
| 2014(1) | Cinema production | Television production | Movie theater operation | Non-allocated | Total |
|---|---|---|---|---|---|
| Revenue | 96,832 | 89,429 | 3,813 | - | 190,074 |
| Operating income from cinema and television production and distribution(2) | 18,969 | 12,680 | - | - | 31,649 |
| Operating income from movie theater operations(2) | - | - | 22,643 | - | 22,643 |
| Overheads | -9,157 | -8,491 | - | -15,425 | -33,073 |
| Operating income after share of net income of associates | 9,812 | 4,189 | 22,643 | -15,425 | 21,219 |
| Net borrowings | - | -2,570 | - | -3,987 | -6,557 |
| Other fi nancial income and expenses | - | 1,044 | - | 3,724 | 4,768 |
| Income tax | -209 | -1,409 | - | 526 | -1,092 |
| NET INCOME | 9,603 | 1,254 | 22,643 | -15,162 | 18,338 |
(1) The 2014 fi nancial statements include impacts of the retroactive application of the IFRIC 21 interpretation on accounting for levies.
(2) After share of net income of associates, excluding overheads.
Consolidated statement of fi nancial position
| 12.31.2015 | Cinema production | Television production | Movie theater operation | Non-allocated | Total |
|---|---|---|---|---|---|
| Goodwill | 491 | 11,544 | - | - | 12,035 |
| Films and audiovisual rights | 95,114 | 64,330 | - | - | 159,444 |
| Other intangible assets | 654 | 1 | - | - | 655 |
| Property, plant and equipment | 39,300 | 844 | - | - | 40,144 |
| Investments in associates | 3,830 | - | 216,230 | - | 220,060 |
| Other fi nancial assets | 132 | 47 | - | - | 179 |
| Non-current deferred tax assets | - | - | - | 1,458 | 1,458 |
| Inventories | 599 | - | - | - | 599 |
| Trade receivables | 37,674 | 69,568 | - | - | 107,242 |
| Current tax assets | 1,511 | 255 | - | - | 1,766 |
| Other receivables and current fi nancial assets | 17,191 | 25,066 | - | - | 42,257 |
| Cash and cash equivalents | 5,425 | 4,731 | - | - | 10,156 |
| TOTAL ASSETS | 201,921 | 176,386 | 216,230 | 1,458 | 595,995 |
| Equity | - | - | - | 272,043 | 272,043 |
| Non-current provisions | 2,902 | 262 | - | - | 3,164 |
| Non-current deferred tax liabilities | - | - | - | 3,484 | 3,484 |
| Non-current fi nancial liabilities | - | 34,371 | 133,193 | 167,564 | |
| Other non-current liabilities | 594 | - | - | - | 594 |
| Current provisions | 843 | 318 | - | - | 1,161 |
| Current fi nancial liabilities | 6,267 | 41,421 | - | 2,233 | 49,921 |
| Trade payables | 21,966 | 3,192 | - | - | 25,158 |
| Current tax liabilities | - | - | - | 9 | 9 |
| Other payables | 38,891 | 34,006 | - | - | 72,897 |
| TOTAL LIABILITIES | 71,463 | 113,570 | - | 410,962 | 595,995 |
| Investments in fi lms and audiovisual rights | 47,938 | 102,679 | - | - | 150,617 |
- REGISTRATION DOCUMENT 2015 93
| 12.31.2014(1) | Cinema production | Television production | Movie theater operation | Non-allocated | Total |
|---|---|---|---|---|---|
| Goodwill | 491 | 11,544 | - | - | 12,035 |
| Films and audiovisual rights | 73,195 | 84,797 | - | - | 157,992 |
| Other intangible assets | 779 | 8 | - | - | 787 |
| Property, plant and equipment | 31,872 | 421 | - | - | 32,293 |
| Investments in associates | 4,503 | - | 202,927 | - | 207,430 |
| Other fi nancial assets | 1,081 | 44 | - | - | 1,125 |
| Non-current deferred tax assets | - | - | - | 1,675 | 1,675 |
| Inventories | 503 | - | - | - | 503 |
| Trade receivables | 31,523 | 58,783 | - | - | 90,306 |
| Current tax assets | 1,494 | 106 | - | - | 1,600 |
| Other receivables and current fi nancial assets | 14,815 | 26,003 | - | - | 40,818 |
| Cash and cash equivalents | 19,914 | 7,606 | - | - | 27,520 |
| TOTAL ASSETS | 180,170 | 189,312 | 202,927 | 1,675 | 574,084 |
| Equity | - | - | - | 254,613 | 254,613 |
| Non-current provisions | 2,815 | 264 | - | - | 3,079 |
| Non-current deferred tax liabilities | - | - | - | 1,939 | 1,939 |
| Non-current fi nancial liabilities | - | 56,600 | - | 128,891 | 185,491 |
| Other non-current liabilities | 706 | - | - | - | 706 |
| Current provisions | 679 | 583 | - | - | 1,262 |
| Current fi nancial liabilities | - | 16,970 | - | 3,503 | 20,473 |
| Trade payables | 9,225 | 3,631 | - | - | 12,856 |
| Current tax liabilities | - | - | - | - | - |
| Other payables | 47,998 | 45,667 | - | - | 93,665 |
| TOTAL LIABILITIES | 61,423 | 123,715 | - | 388,946 | 574,084 |
| Investments in fi lms and audiovisual rights | 37,583 | 88,044 | - | - | 125,627 |
(1) The fi nancial statements as of 12.31.14 include impacts of the retroactive application of the IFRIC 21 interpretation on accounting for levies.
Information by region
Revenue
At December 31, 2015, revenue broken down per region is as follows:
| 2015 | 2014 | |
|---|---|---|
| French companies | 89,729 | 126,396 |
| American companies | 127,275 | 63,678 |
| TOTAL | 217,004 | 190,074 |
Revenue below is broken down by clientele commercialization zone:
| 2015 | 2014 | |
|---|---|---|
| France | 66,223 | 94,164 |
| • Europe | 21,976 | 30,934 |
| • Americas | 124,783 | 58,231 |
| • Asia/Russia | 2,678 | 3,424 |
| • Africa/Middle East | 865 | 2,502 |
| • Rest of the world | 479 | 819 |
| International | 150,781 | 95,910 |
| TOTAL | 217,004 | 190,074 |
Non-current assets
Non-current assets (other than fi nancial instruments, deferred tax assets and assets relating to post-employment benefi ts) are broken down depending on where the consolidated companies are located. At December 31, the geographical distribution of non-current assets was as follows:
| 12.31.15 | 12.31.14 | ||||||
|---|---|---|---|---|---|---|---|
| France | Americas | Total | France | Americas | Total | ||
| Goodwill | 12,035 | - | 12,035 | 12,035 | - | 12,035 | |
| Films and audiovisual rights | 114,633 | 44,811 | 159,444 | 96,536 | 61,456 | 157,992 | |
| Other intangible assets | 655 | - | 655 | 787 | - | 787 | |
| Property, plant and equipment | 39,653 | 491 | 40,144 | 32,261 | 32 | 32,293 | |
| Investments in associates | 219,692 | 368 | 220,060 | 206,905 | 400 | 207,305 | |
| Other fi nancial assets | 179 | - | 179 | 1,125 | - | 1,125 | |
| TOTAL NON-CURRENT ASSETS | 386,847 | 45,670 | 432,517 | 349,649 | 61,888 | 411,537 |
The Group has no operations or assets outside these two geographical regions.
Information about the Group's major customers
The Group's top ten customers together accounted for 69.9% of the Group's consolidated revenue. The breakdown between customers varies signifi cantly from one year to the next. In 2015, sales to Netfl ix accounted for 42.4% of consolidated revenue. No other single customer contributed more than 10% of the Group's consolidated revenue.
6.7. Statutory auditors' fees
The fees of the statutory auditors and members of their network paid by the Group in 2014 and 2015 are as follows:
| Total | Advolis | EY | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | |||||||
| Amount | % | Amount | % | Amount | % | Amount | % | Amount | % | Amount | % | |
| Auditing | ||||||||||||
| Certifi cation and review of separate and consolidated fi nancial statements |
||||||||||||
| • Issuer | 221 | 232 | 86 | 85 | 135 | 147 | ||||||
| • Consolidated subsidiaries | 187 | 176 | - | - | 187 | 176 | ||||||
| Related services | ||||||||||||
| • Issuer | - | 35 | - | 12 | - | 23 | ||||||
| • Consolidated subsidiaries | - | - | - | - | - | - | ||||||
| TOTAL | 408 | 100% | 443 | 100% | 86 | 100% | 97 | 100% | 322 | 100% | 346 | 100% |
The Group deems that the information prescribed by Decree 2008-1487 of December 30, 2008 responds to the stipulations of article 222-8 of the French Financial Markets Authority General Regulations.
6.8. Subsequent events
No material event has taken place since January 1, 2016.
- REGISTRATION DOCUMENT 2015 95
Statutory auditors' report on the consolidated fi nancial statements
Year ended December 31, 2015
Dear Shareholders,
In compliance with the assignment entrusted to us by your Annual general meeting, we hereby submit our report for the year ended December 31, 2015, on:
- the audit of the accompanying consolidated fi nancial statements of Gaumont;
- the justifi cation for our assessment;
- the specifi c verifi cation required by law.
The consolidated fi nancial statements have been approved by the Board of directors. Our role is to express an opinion on these consolidated fi nancial statements based on our audit.
I. Opinion on the consolidated fi nancial statements
We conducted our audit in accordance with professional standards applicable in France; those standards required us to plan and perform the audit to obtain reasonable assurances as to whether the consolidated fi nancial statements were free of material misstatement. An audit involves performing procedures, using sampling techniques or other methods of selection, to obtain audit evidence about the amounts and disclosures in the consolidated fi nancial statements. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made, as well as the overall presentation of the consolidated fi nancial statements. We believe that the audit evidence we have obtained is suffi cient and appropriate to provide a basis for our audit opinion.
In our opinion, the consolidated fi nancial statements give a true and fair view of the assets and liabilities and of the fi nancial position of the Group formed by the companies and other entities included within the consolidation scope, and of the results of its operations for the year then ended in accordance with IFRS as adopted by the European Union.
II. Justifi cation for our assessment
In accordance with the requirements of article L. 823-9 of the French Commercial code (Code de commerce) relating to the justifi cation of our assessments, we bring to your attention the following matters:
• your group conducts a goodwill impairment test at year-end (see notes 2.4 and 3.1 to the consolidated fi nancial statements) and assesses whether there is any indication of impairment of long-lived assets. We have assessed the data and assumptions used for their main estimates, particularly, the cash fl ow forecasts. As part of our audit, we have assessed the reasonable nature of these estimates;
- as stated in note 2.6 to the consolidated fi nancial statements, your group recognizes as an intangible asset the cost of fi lms that meet the criteria provided for under IFRS as adopted by the European Union, and recognizes a residual value for certain blockbuster fi lms. We have examined the earnings and profi t forecasts justifying the recognition in intangible assets and the methods of accumulated amortization and calculation of the recoverable amount of movies. We checked that note 2.6 to the consolidated fi nancial statements provides the relevant information;
- notes 3.12, 4.8 and 6.3 to the consolidated fi nancial statements describe the business of television series production for the American market and the main accounting treatments and impact related to these activities. We have examined the accounting treatments applied and assessed the reasonable nature of the estimates used, as well as the appropriate nature of the information provided in these notes.
These assessments were made as part of our audit of the consolidated fi nancial statements taken as a whole, and therefore contributed to the opinion we formed which is expressed in the fi rst part of this report.
III. Specifi c verifi cation
As required by law we have also verifi ed, in accordance with professional standards applicable in France, the information presented in the group's management report.
We have no matters to report as to its fair presentation and its consistency with the consolidated fi nancial statements.
Paris and Paris-La Défense, March 10, 2016 The statutory auditors
| ADVOLIS | ERNST & YOUNG et Autres |
|---|---|
| Patrick Iweins | Bruno Bizet |
3 INFORMATION ON CORPORATE OFFICERS
| Operating Board members | ||||
|---|---|---|---|---|
| Board member application to be submitted | ||||
| to the General meeting | 105 |
- REGISTRATION DOCUMENT 2015 97
Operating Board members
Nicolas Seydoux
Born on July 16, 1939 French national Number of Gaumont SA shares held at December 31, 2015: 26 Voting rights at December 31, 2015: 52
Business address
30, avenue Charles de Gaulle
92200 Neuilly-sur-Seine
France
Biography
Graduate of the Paris Institut d'Etudes Politiques (IEP) and bachelor in law and economics. Head of the legal department at the Compagnie Internationale pour l'Informatique (CII) Paris (1967-1970), fi nancial analyst at Morgan Stanley & Co. Inc. New York (1970-1971), and Morgan & Cie International SA Paris (1971-1974). Gaumont group: Vice-Chairman and Chief Executive Offi cer (1974), Chairman and Chief Executive Offi cer (1975-2004), Chairman of the Supervisory board (2004-2010), and since May 6, 2010, Chairman of the Board of directors. Since 2002, Chairman of the ALPA (Association de lutte contre la piraterie audiovisuelle – a society to combat audiovisual pirating). Since 2003, Vice-Chairman of the Supervisory board of Arte. From 2008 to 2014, Chairman of the Forum d'Avignon association.
Family ties with another Board member
Father of Sidonie Dumas, Vice-Chairwoman of the Board of directors and Chief Executive Offi cer,father of Pénélope Seydouxand brother of Michel Seydoux, Board members.
Independent member: no
Functions and offi ces held in Gaumont SA
- Chairman of the Board of directors since fi rst appointed to the Board on May 6, 2010. Term of appointment ends at the General meeting called to approve the 2016 fi nancial statements.
- Chairman of the Appointments and compensation committee
Other functions and offi ces held in the Group
- Chairman of Ciné Par SAS, controlling shareholder of Gaumont
- Chairman of Gaumont Inc. (USA), Gaumont Distribution Inc. (USA)
- Board member of Gaumont Television USA Llc (USA)
- Member of the Management committee of Les Cinémas Gaumont Pathé SAS
Other functions and offi ces held outside the Group
- Chairman of the ALPA
- Honorary Chairman of the Forum d'Avignon association
- Chairman of Fondation C Génial
- Chairman of the General meeting of shareholders of Arte GEIE (since January 2016)
- Vice-Chairman of the Supervisory board of Arte France SA
- Chairman of Grands Vins de Pazac SCA
- Board member of Val Richer SC
- Board member of Fondation des Diaconesses de Reuilly
Functions and offi ces ceased within the last fi ve years
- Chairman of the Forum d'Avignon association (until October 2014)
- Chairman of The Visitors Inc. (USA) (end of December 2013)
98 - REGISTRATION DOCUMENT 2015
- REGISTRATION DOCUMENT 2015 99
Sidonie Dumas
Born on April 28, 1967 French national Number of Gaumont SA shares held at December 31, 2015: 1,165
Voting rights at December 31, 2015: 1,530
Business address
30, avenue Charles de Gaulle
92200 Neuilly-sur-Seine
France
Biography
In 1988, Sidonie Dumas began her career in motion pictures as an employee of Luc Besson. After working for Warner in Los Angeles in acquisitions and producing feature fi lms for a time, she returned to Europe and joined Gaumont in 1991. To this day, she has continuously advanced within the company and developed a new talent policy. In July 2004, she was appointed Chairwoman of the Executive board of Gaumont, where she led a courageous policy of producing fi lms in radically different genres including fi rst fi lms such as You Are So Handsome and OSS 117: Cairo, Nest of Spies.
Sidonie Dumas has been Chief Executive Offi cer of Gaumont since May 6, 2010 and has been developing the television production business in the United States alongside fi lm to turn the company more towards the future and to gain more international stature.
From OSS 117, Greed in the Sun , The Dinner Game, Boum , Knock on Wood, That Night in Varennes , to Nikita and The Big Blue, Gaumont has always had a very strong heritage policy and systematically restores the fi lms in its catalog, such as Monsieur Gangster, Fantômas Delusions of Grandeur, and many other masterpieces , which haveenchanted millions of viewers across the world.
Continuing the eclectic artistic investment that is a hallmark of Gaumont, Sidonie Dumas has produced several movies which have exceeded a million viewers, such as A Gang Story, directed by Olivier Marchal, The Conquest, Point Blank , Jo's Boy and The Roundup, all these fi lms were big box-offi ce hits with theater audiences, and of course , Untouchable, which has alone brought together over 50, 000,000 viewers worldwide, becoming not only Gaumont's biggest hit, but also becoming the2nd largest French blockbuster smash of all time.
Family ties with another Board member
Daughter of Nicolas Seydoux, Chairman of the Board of directors,sister of Pénélope Seydouxand niece of Michel Seydoux, Board members.
Independent member: no
Functions and offi ces held in Gaumont SA
- Board member and Vice-Chairwoman of the Board of directors since fi rst appointed to the Board on May 6, 2010. Term of appointment ends at the General meeting called to approve the 2016 fi nancial statements.
- Chief Executive Officer since May 6, 2010, appointed for an indefi nite term
Other functions and offi ces held in the Group
- Legal representative of Gaumont, Manager of Gaumont Vidéo SNC
- Permanent representative of Gaumont, Member of the Board of directors of Les Cinémas Gaumont Pathé SAS
- Chairwoman of Gaumont Télévision SAS and Gaumont Animation SAS (since May 2015)
- Chairwoman and Member of the Management committee of Gaumont Pathé Archives SAS
- Vice Chairwoman of Gaumont Inc. (USA) and Gaumont Distribution Inc. (USA)
- Sole Board member of Gaumont TV Inc. (USA)
- Board member and Chief Executive Officer of Gaumont Television USA Llc. (USA)
- Manager of Gaumont Production Télévision SARL, Nouvelles Editions de Films SARL, Gaumont Musiques SARL, Editions la Marguerite SARL, Gaumont Production SARL, Prestations et Services SARL, Fideline Films SARL, Gaumont Animation Musique SARL
- Director of Gaumont Television Ltd (UK) (from N ovember 2015)
Other functions and offi ces held outside the Group
- Legal representative of Gaumont, Board member of La Cinemathèque française (an association that aims at preserving and promoting French fi lm archives)
- Member of the board of Directors of Banque Neufl ize OBC SA
- Board member of the Forum des Images Association
- Chairwoman of the API (Association des producteurs indépendants) (since November 2015)
Functions and offi ces ceased within the last fi ve years
- Chairwoman of the Supervisory board of Gaumont Animation SA (until May 2015)
- Chairwoman and Chief Executive Officer of Nouvelles Editions de Films SA (May to December 2012)
- Chairwoman of Alphanim Digital SAS (untilDecember 2011), Léonis Productions SAS (until September 2012) and Fideline Films SAS ( July to November 2013)
- Legal representative of Gaumont, Chairman of Gaumont Musiques SAS (until June 2012)
- Manager of Forest SCI (until November 2011) and Galaxy 7 SARL (until May 2012)
Thierry Dassault
Born on March 26, 1957 French national Number of Gaumont SA shares held at December 31, 2015: 500
Voting rights at December 31, 2015: 1,000
Business address
9, rond-point des Champs-Elysées – Marcel Dassault 75008 Paris
France
Biography
After receiving a Baccalaureate in Economics and serving in the military at the Establishment of Communication and Audiovisual Production of Defense, Thierry Dassault was Head of Civil Equipment for Electronique Serge Dassault in Brazil from 1979 to 1981, then Chief Executive Offi cer of an alarm systems company from 1982 to 1984, A ssociate producer and D irector of advertising and institutional fi lms at Claude Delon Productions from 1985 to 1993.
From 1994 to 2006, he was Chairman of Dassault Multimédia, which acquired interests in Infogrames, Gemplus, Infonie, BFM, CdandCo, Net2one, Emme and Welcome Real-time. He also personally invested in Chapitre.com.
In 2004, he set up the company Keynectis (which became OpenTrust in September 2013), the leader in identity and digital transaction security, which he chairs.
At the end of 2006, Thierry Dassault created TDH, an investment structure in emerging technologies and niche sectors, which holds interests in Aquarelle, Bernardaud, Blablacar, Coravin, Halys, La Maison, L Capital, OpenTrust, Scarcell, Usmile, Wallix, YouScribe.com.
He is Deputy CEOof Groupe Industriel Marcel Dassault (GIMD) and is a member ofthe boards of: Dassault Belgique Aviation, Dassault Médias (Le Figaro), Gaumont, GIMD, Halys, OpenTrust, Particulier et Finances Editions and Wallix.
He is also a member of YouScribe's Strategy committee.
He is Chairman of the 58th National Session of the Institute of Higher National Defense Studies (IHEDN), Knight of the Legion of Honor and Colonel in the French Air Force Reserve.
Lastly, Thierry Dassault is Vice-Chairman of Fondation du Rein and a Member of the Board of directors of Serge Dassault Foundation and of Fondation pour la recherche sur Alzheimer (IFRAD, an Alzheimers Research Foundation).
Family ties with another Board member
None
Independent member: yes
Functions and offi ces held in Gaumont SA
• Board member since fi rst appointed in May 6, 2010. Term of appointment ends at the General meeting called to approve the 2016 fi nancial statements.
Other functions and offi ces held in the Group
• None
Other functions and offi ces held outside the Group
- Deputy CEOand Member of the Supervisory board of Groupe Industriel Marcel Dassault SAS
- Chairman and Member of the Board of directors of OpenTrust SA (formerly Keynectis)
- Board member of Dassault Médias SA (formerly Socpresse), of Dassault Belgique Aviation SA (Brussels) and of Société du Figaro SAS
- Member of the Supervisory board of Particulier et Finances Editions SA
- Permanent representative of TDH SC on the Boards of directors of Halys SAS and of IF Research SAS (Wallix)
Functions and offi ces ceased within the last fi ve years
- Board member of Bluwan SA (until January 2014)
- Non-voting Board member at Veolia Environnement SA (until March 2014)
- Member of the Supervisory board of Veolia Eau Compagnie Générale des Eaux SCA (Until March 2014) and of Bluwan SA (until October 2015)
Antoine Gallimard
Born on April 19, 1947 French national Number of Gaumont SA shares held at December 31, 2015: 400 Voting rights at December 31, 2015: 800
Business address
5, rue Sébastien Bottin
75007 Paris
France
Biography
Antoine Gallimard heads up the Madrigall group, which brings together the publishers Gallimard and Flammarion as well as their various subsidiaries. He was Chairman of the National Publishing Union (Syndicat national de l'édition) from 2010 to 2012, and actively participated in interprofessional discussions. He was therefore enlisted to defend retail bookstores, which includes, in particular, his report on the creation of a Reference Label of Approval for Independent Bookstores (Label pour la Librairie indépendante de référence, or LIR). Antoine Gallimard is an Offi cer of the Legion of Honor and an Offi cer of the National Order of Merit.
Family ties with another Board member
None
Independent member: yes
Functions and offi ces held in Gaumont SA
- Board member since fi rst appointed in May 6, 2010. Term of appointment ends at the General meeting called to approve the 2016 fi nancial statements.
- Member of the Appointments and compensation committee
Other functions and offi ces held in the Group
• None
Other functions and offi ces held outside the Group
- Board member, Chairman and Chief Executive Officer of Madrigall SA and Editions Gallimard SA
- Board member of Groupe Eyrolles SA and Flammarion SA
- Board member and Chairman of RCS Livres SAS
- Permanent representative of Editions Gallimard SA on the Board of POL Editeur SA and of Madrigall SA on the Boards of Editions de la Table Ronde SA and of Mercure de France SA
- Member of the Supervisory board of Electre SA and Sodefi s SAS
Functions and offi ces ceased within the last fi ve years
- Board member of Scérén and of BNF, public-sector organizations (until 2014)
- Chairman of Eden Livres SAS (until 2011)
Michel Seydoux
Born on September 11, 1947 French national Number of Gaumont SA shares held at December 31, 2015: 580 Voting rights at December 31, 2015: 1,160
Business address
19, rue de la Trémoille
75008 Paris
France
Biography
Michel Seydoux began his career as assistant to the Chairman of the Central Organization for Camps and Youth Activities (OCCAJ) between 1968 and 1970. In 1971 he founded the company Caméra One, of which he is the Manager. Formerly Chairman of Air Littoral, he is now Chairman of the football club LOSC Lille and a Member of the Pathé Board of directors. He has produced or co-produced several fi lms, and particularly: F as in Fairbanks , directed by Maurice Dugowson (1976), Don Giovanni , directed by Joseph Losey (1979), Hotel de France , directed by Patrice Chéreau (1987), Cyrano de Bergerac, directed by Jean-Paul Rappeneau (1990), Urga , directed by Nikita Mikhalkov (1991), Prospero's Books , directed by Peter Greenaway (1991), Toxic Affair , directed by Philomène Esposito (1993), Smoking and No Smoking , directed by Alain Resnais (1993), Anna: from Six till Eighteen and Burnt by the Sun , directed by Nikita Mikhalkov (1994), Same Old Song , directed by Alain Resnais (1997), The Barber of Siberia , directed by Nikita Mikhalov (1999), Rene , directed by Alain Cavalier (2002), The Filmmaker , directed by Alain Cavalier (2005), Ambitious , directed by Catherine Corsini (2006), Leaving , directed by Catherine Corsini (2008), Irene , directed by Alain Cavalier (2008), Pater , directed by Alain Cavalier (2011), La danza de la realidad , directed by Alejandro Jodorowsky (2013), Le Paradis , directed by Alain Cavalier (2014), Le Caravage, directed by Alain Cavalier (2015), Le goût des merveilles, directed by Eric Besnard (2015).
Family ties with another Board member
Brother of Nicolas Seydoux, Chairman of the Board of directors; uncle of Sidonie Dumas, Vice-Chairwoman of the Board of directors and Chief Executive Offi cer anduncle of Pénélope Seydoux, Board member.
Independent member: no
Functions and offi ces held in Gaumont SA
- Board member since fi rst appointed in May 6, 2010. Term of appointment ends at the General meeting called to approve the 2016 fi nancial statements.
- Member of the Appointments and compensation committee
Other functions and offi ces held in the Group
• None
Other functions and offi ces held outside the Group
- Chairman of MSI SAS, Citadelle Invest SAS and of Les Cabrettes SAS
- Chairman of the Board of directors of LOSC Lille SA and of Socle SA
- Board member of the Groupement de Luchin GIE and of Financière Bon SA
- Member of the Management board of Pathé SAS
- Member of the Management committee of Gaya Rive Gauche SAS
- Member of the Supervisory board of Grand Lille TV SAS
- Manager of Camera One SARL, of JSI SC, of the Domaine de Luchin SC and of FMS SNC
- Managing Partner of Liberté 25 Citadelle SC
Functions and offi ces ceased within the last fi ve years
- Representative of MSI SAS, Board member of Airport Communication SA (until June 2014) and Managing Partner of MSEB et Cie SNC (until December 2014)
- Attorney for the Société Navale Industrielle et de Plaisance SAS (until December 2013)
- Member of the Supervisory board of Foot Production SA (April 2011 to December 2012)
- Chairman of Les Cabrettes SAS (until November 2011 following the merger of Société Nouvelle Les Cabrettes to become Les Cabrettes SAS)
- Manager of the Groupement Forestier Les Cabrettes (until June 2011), of Société Nouvelle Les Cabrettes SC (June 2011 to November 2011) and of SEBI SC (until March 2011)
- Member of the Management committee of Lepapivore SAS (until February 2011)
Pénélope Seydoux
Born on May 25, 1966 French national Number of Gaumont SA shares held at December 31, 2015: 530
Voting rights at December 31, 2015: 915
Business address
Chemin de Haute Brise 1A
1012 Lausanne
Switzerland
Family ties with another Board member
Daughter of Nicolas Seydoux, Chairman of the Board of directors'sister of Sidonie Dumas, Vice-Chairwoman of the Board of directors and Chief Executive Offi cer andniece of Michel Seydoux, Board member.
Independent member: no
Functions and offi ces held in Gaumont SA
- Board member since fi rst appointed in May 6, 2010. Term of appointment ends at the General meeting called to approve the 2016 fi nancial statements.
- Member of the Audit committee
Other functions and offi ces held in the Group
• None
Other functions and offi ces held outside the Group
• Manager of La Fermière SARL (Switzerland)
Functions and offi ces ceased within the last fi ve years
• Board member of UMA Food and Beverages SA (Switzerland) (until 2014)
Bertrand Siguier
Born on June 10, 1941 French national Number of Gaumont SA shares held at December 31, 2015: 645 Voting rights at December 31, 2015: 1,095
Business address:
191, rue de l'Université
75007 Paris
France
Biography
Graduate of the Paris Institut d'Etudes Politiques (IEP) and Bachelor in law, Bertrand Siguier began his career as a fi nancial analyst at Neufl ize, Schlumberger, Mallet Bank (NSM), from 1967 to 1969. He joined Publicis-Conseil in 1970 as Head of Advertising, Head of Group (1971-1972) then Group Director (1973-1974). From 1975 to 1979 he was Deputy Director and International Coordinator of the Publicis-Intermarco-Farner Group. From 1980 to 1982, he was Chief Executive Offi cer of the Mc Cormick Publicis agency in London. From 1982 to 1988, he was Director of Publicis-Conseil. From 1988 to 2008, he was Vice-Chairman of Publicis FCB Communication, later Publicis Communication. From 1999 to 2008, he was a member of the Publicis Group's Executive board. Starting from 2008, he has been a Manager of Bertrand Siguier et Associés.
Family ties with another Board member
None
Independent member: yes
Functions and offi ces held in Gaumont SA
- Board member since fi rst appointed in May 6, 2010. Term of appointment ends at the General meeting called to approve the 2016 fi nancial statements.
- Member of the Audit committee
Other functions and offi ces held in the Group
• None
Other functions and offi ces held outside the Group
- Manager of Bertrand Siguier et Associés SARL
- Chairman of Indépendance Média SAS (since February 2015)
- Board member of Vivaki Performance SA (since June 2015)
- Board member of Saatchi & Saatchi Fallon Tokyo K.K. (Japan), of Beacon Communications K.K. (Japan), of Publicis Yorum (Turkey), of Publicis Bold (Turkey) and of Publicis Zone (Turkey)
Functions and offi ces ceased within the last fi ve years
- Chairman of Buzz Advertising Network Group SAS (until 2013)
- Board member of Capital Advertising (India) (until 2012), of Hanmer MSL Communications (India) (until 2015) and of Saatchi & Saatchi (Korea) (until 2015)
- Board member of HM Editions (until2011)
Marc Tessier
Born on July 21, 1946 French national Number of Gaumont SA shares held at December 31, 2015: 494 Voting rights at December 31, 2015: 958
Business address
10, rue de l'Arche
92400 Courbevoie
France
Biography
Having studied at the Ecole Nationale d'Administration (ENA), Marc Tessier became Inspector of Finances in 1971, Seminar Director at the Paris Institut d'Etudes Politiques (IEP) from 1972 to 1974, then Mission Head at the Department for External Economic Relations (DREE) from 1976 to 1978. He became Deputy to the Generaldirector of energy and raw materials at the Ministry for Industry from 1978 to 1979 then Deputy Director of the Cabinet to André Giraud (Minister of Industry) from 1980 to 1981. In 1982 he joined the Havas advertising agency as Chief Financial Offi cer (1982-1983) before becoming Chief Executive Offi cer (1983-1987). At the same time, he was Chief Executive Offi cer of Canal+ from 1984 to 1986. From 1987 to 1989, he was Advisor to the Chairman of Canal+ and Chief Executive Offi cer of the Company for the Study and Exploitation of Satellite Television (SEETS), before becoming Chief Executive Offi cer of Canal+ International from 1989 to 1993, and then Chief Executive Offi cer and Head of development at Canal+ from 1993 to 1995. He worked as Chief Executive Offi cer of the National Center for Cinematography (CNC) from 1995 to 1999. Marc Tessier chaired the Audiovisual and Telecommunications Institute in Europe (IDATE) from 1998 to 2000. From 1999 to 2005, he was Chairman of France Télévisions then of France Télévisions group. In January 2006 he began work for the Netgem group where he was successively Chief Executive Offi cer of Netgem Média Services, Chief Executive Offi cer of Glowria and Chairman of Video Futur. He is also currently Chairman of the Forum des Images. Since July 2011, he has been Advisor to the Chairman of Video Futur.
Family ties with another Board member
None
Functions and offi ces held in Gaumont SA
• Board member since fi rst appointed in May 6, 2010. Term of appointment ends at the General meeting called to approve the 2016 fi nancial statements.
• Chairman of the Audit committee
Other functions and offi ces held in the Group
• None
Other functions and offi ces held outside the Group
- Board member of Netgem SA, of Ediradio SAS (RTL), of Société éditrice du Monde SA, of Fondation de France and of Aquaboulevard SAS
- Non-voting member of the Board of directors of G7 Entreprises SA
- Chairman of the Forum des Images Association
- Manager of NJEE Productions SARL with a controlling interest (since January 2015)
Functions and offi ces ceased within the last fi ve years
- Vice-Chairman ofEnsemble TV SAS (editorial company for the local channel IDF1)
- Permanent representative of J2H on the Board of directors of Netgem SA (until 2012) and of Netgem SA on the Board of directors of Mediaxim SA (Belgium)
- Chairman of Video Futur Entertainment Group SA (until July 2011), of Ensemble TV SAS and of Idate (until 2014)
- Board member of Editis, of Alternative Media Initiative (Canada), of Video Futur Entertainment Group SA (following the merger with Netgem SA at the end of 2013), and of Idate (until 2014)
- Chief Executive Officer of Netgem Media Services SA
Jean Todt
Born on February 25, 1946 French national Number of Gaumont SA shares held at December 31, 2015: 500 Voting rights at December 31, 2015: 1,000 Business address:
2, rue des Granges
1204 Geneva
Switzerland
Biography
Jean Todt began his career as a rally co-driver from 1966 to 1981. In 1982 he took over as Director of Automotive Competition Peugeot, where he set up Peugeot Talbot Sport. He has been Director of PSA Peugeot-Citroën sporting activities since 1990. In 1993 he joined Ferrari (a Fiat Group company) as Director of Ferrari and Maserati sports management. Having been appointed as a Board member in 2001, he became Chief Executive Offi cer in 2004, then Deputy Board member in 2006 before leaving Ferrari in March 2009. He has been Chairman of FIA ( Fédération Internationale de l'Automobile) since October 2009. In 2015, he was appointed Special Envoy of the United Nations Secretary General on road safety.
Family ties with another Board member
None
Independent member: yes
Functions and offi ces held in Gaumont SA
• Board member since fi rst appointed in May 6, 2010. Term of appointment ends at the General meeting called to approve the 2016 fi nancial statements.
Other functions and offi ces held in the Group
• None
Other functions and offi ces held outside the Group
- Chairman of the Fédération Internationale de l'Automobile (FIA) and eSafety Aware (FIA)
- Chairman of the Board of directors of the SUU Foundation
- Vice-Chairman of the ICM Foundation, of the Institut du Cerveau et de laMoelle Epinière
- Member of the Board of directors of the Lucien Barrière SAS Group, of Edmond de Rothschild SA, the Société des Amis du Musée d'Art Moderne de la Ville de Paris and of the International Peace Institute (IPI) (since 2015)
- Member of the Board of Trustees of the FIA Foundation for the Automobile and Society
- Member of the Advisory board of Sotheby's International
Functions and offi ces ceased within the last fi ve years
• Member of the Advisory board of Hangar Bicocca (Italy) (until 2014)
104 - REGISTRATION DOCUMENT 2015
Board member application to be submitted to the General meeting
Félicité Herzog was born on april 23, 1968. She is a French national and works as a senior banker and company administrator in Paris. She is also the author of two novels, "Un Héros" (at Editions Grasset, 2012) and "Gratis" (at Gallimard éditions, 2015). Félicité Herzog is a graduate of the Paris Institut d'études politiques (IEP, 1991) and has a MBA from INSEAD (June 2000).
In 1992, Félicité Herzog began her career at the investment banking Lazard Frères in Paris and went to New York from 1993. She then went on with her career in mergers and acquisitions at JP Morgan in London in 1996.
In 1997 she joined Apax Ventures & Co, an investment fund in London and implemented venture capital and LBO operations in the European media and telecommunication industry. After obtaining her MBA at the INSEAD in 2000, she became partner at Madison Dearborn Partners, a fi rm specialized in that same business.
From 2002 to 2006, Félicité Herzog was appointed Director of mergers and acquisitions of the Publicis group. From 2007 to 2013 she joined Areva. She was appointed Director of group development in 2007. In 2009 she became Deputy CEO of Technicatome, a subsidiary of Areva.
Since 2013, Félicité Herzog runs Apremont Conseil, a company specialized in strategy and mergers and acquisitions. She is also a Board member of Telecom Italia since 2015.
- REGISTRATION DOCUMENT 2015 105
4 SHARE CAPITAL AND SHAREHOLDERS
| Shareholders | 108 | ||
|---|---|---|---|
| Information on share capital | 112 |
- REGISTRATION DOCUMENT 2015 107
Shareholders
Shareholders holding over 5% of voting rights and treasury shares
Change in shareholding
| 12.31.15 | 12.31.14 | |||||||
|---|---|---|---|---|---|---|---|---|
| Breakdown of capital | Breakdown of voting rights(1) | Breakdown of capital | Breakdown of voting rights(1) | |||||
| Shareholders | Number | % | Number | % | Number | % | Number | % |
| Ciné Par(2) | 2,764,628 | 64.66 | 5,288,800 | 70.90 | 2,729,402 | 63.88 | 5,253,574 | 66.22 |
| First Eagle Investment Management LLC (USA) | 511,415 | 11.96 | 511,415 | 6.86 | 478,078 | 11.19 | 956,017 | 12.05 |
| Bolloré | 408,852 | 9.56 | 817,704 | 10.96 | 408,852 | 9.57 | 817,704 | 10.31 |
| Groupe Industriel Marcel Dassault | 232,670 | 5.44 | 465,340 | 6.24 | 232,670 | 5.45 | 465,340 | 5.87 |
| Public | 352,376 | 8.24 | 376,629 | 5.05 | 417,033 | 9.76 | 441,332 | 5.56 |
| Shares held by Gaumont SA | 6,017 | 0.14 | - | - | 6,495 | 0.15 | - | - |
| TOTAL | 4,275,958 | 100.00 | 7,459,888 | 100.00 | 4,272,530 | 100.00 | 7,933,967 | 100.00 |
(1) In accordance with the Florange act of March 29, 2014, a double voting right is conferred to all shares that are registered in the name of the same shareholder for at least three years, regardless of nationality.
(2) Company controlled by Nicolas Seydoux.
To Gaumont's knowledge, no shareholder other than those mentioned in the above table held directly, indirectly or together more than 5% of the share capital or voting rights.
Gaumont is unable to estimate the exact number of its shareholders to date. At December 31, 2015, the number of registered shareholders was 88.
At December 31, 2015, as part of its liquidity contract, Gaumont held 6,017 treasury shares with a par value of €8, representing an investment of €306,863. These shares constituted 0.14% of the capital and carried no voting rights or dividend rights.
No controlled entity owns Gaumont shares.
Signifi cant events that had an impact on shareholding structure during the last three years
On January 31, 2014, Ciné Par received double voting rights for 140,752 Gaumont shares registered in its name since January 2011, following the universal transfer of assets from Socipar to Ciné Par, which was carried out in September 2010.
On April 25, 2014, First Eagle Investment Management received double voting right for the 478,050 Gaumont shares registered in its name, in accordance with law No. 2014-384 of March 29, 2014 (Loi Florange) amending article L. 225-123 of the French Commercial code.
On December 15, 2015, First Eagle Investment Management converted 478,050 of the Gaumont registered shares it held to bearer shares, which resulted in a loss of double voting rights to said shares and a decrease in the total number of Gaumont voting rights.
Breaching of shareholding thresholds
In letters dated May 2, 2014, First Eagle Investment Management disclosed to the AMF and to Gaumont that the shareholding threshold of 10% of Gaumont voting rights had been exceeded resulting from the grant of double voting right to its 478,050 registered Gaumont shares pursuant to law No. 2014-384 dated March 29, 2014 (Loi Florange) , amending article L. 225-123 of the French Commercial code. First Eagle Investment Management sent a statement of intent to Gaumont and to the AMF in these same letters.
First Eagle Investment Management disclosed to the AMF and to Gaumont that it fell below the legal threshold of 10% of Gaumont voting rights on December 15, 2015 following the loss of double voting rights attached to its 478,050 registered Gaumont shares after converting said shares to bearer shares.
In letters dated January 13, 2016, Ciné Par disclosed to the AMF and to Gaumont that it exceeded the legal threshold of 2/3 of Gaumont voting rights following the decrease in total number of Gaumont voting rights as declared by the company on January 12, 2016.
This information was made public by the AMF.
Trading in the company's own shares
To ensure the Gaumont share continues to be liquidly traded and regularly quoted on the market, the Group has a counterparty account with broker Exane BNP Paribas under a liquidity contract, drawn up in compliance with the AMAFI Code of conduct and signed on July 1, 2010, for tacitly renewable periods of one year.
The initial contributions of k€300 were supplemented by an additional k€100 in November 2010.
At December 31, 2015, resources allocated to this contract included 6,017 treasury shares and €92,468.32 in cash.
The liquidity contract is managed by Exane BNP Paribas, which is authorized to assess the need to intervene in the market solely for:
- facilitating the listing of the securities;
- improving the distribution of the share ownership;
- improving the security's liquidity in the market.
Gaumont carried out the following transactions in its own shares with regards to the liquidity contract:
| 2015 | 2014 | |
|---|---|---|
| Number of shares purchased | 16,819 | 9,947 |
| Average purchase price | €46.16 | €39.09 |
| Number of shares sold | 17,297 | 10,323 |
| Average sale price | €41.68 | €38.45 |
| Trading fees | - | - |
| Number of shares held on December 31 | 6,017 | 6,495 |
| Value of shares held on December 31 | €306,863 | €251,549 |
| Percentage of capital held on December 31 | 0.14% | 0.15% |
| Par value of shares | €8 | €8 |
Employee and executive shareholding in the company
Executive shareholders
To Gaumont's knowledge, the Board members together directly held 5,340 shares, representing 0.12% of the Company's share capital and 0.13 % of the Company's voting rights as of December 31, 2015.
Trading in the company's shares by executive offi cers and directors
None.
Employee shareholders
To Gaumont's knowledge, two of its employees together held 28 shares on December 31, 2015. To Gaumont's knowledge, there was no savings plan or fund invested in the company's shares for the benefi t of its current or former employees.
Dividend policy
The distribution policy in relation to future dividends is based on various criteria, in particular, the company's investment requirement, its fi nancial position and market practices.
Unclaimed dividends are forfeited fi ve years after they become payable, as provided by article 2224 of the French Civil code (Code civil) . Such unpaid dividends are paid to the French Treasury, pursuant to article L. 1126-1 of the French State Property code (Code général de la propriété des personnes publiques).
Gaumont paid out the following dividends for the last fi ve years:
| Number of | Dividends paid for the fi scal year (in euros) | ||||
|---|---|---|---|---|---|
| Year | shares paid(1) | Net | Tax credit | Total | |
| 2010 | 4,265,797 | 0.30 | - | 0.30 | |
| 2011 | 4,266,772 | 1.30 | - | 1.30 | |
| 2012 | 4,265,835 | 1.00 | - | 1.00 | |
| 2013 | 4,266,045 | 1.00 | - | 1.00 | |
| 2014 | 4,267,078 | 1.00 | - | 1.00 |
(1) Excluding treasury shares at payment date.
Factors likely to have an impact in the event of a public offering
Reference shareholders
Gaumont's reference shareholder is Ciné Par, a company controlled by Mr. Nicolas Seydoux, which held 65 .66 %of the capital and 70.90 %of the voting rights as of December 31, 2015.
The presence of independent members on the company's Board of directors (fi ve out of ten members on the Board) and the fact that certain decisions are submitted to the Board of directors for prior approval, aim to ensure that the control of the company is properly exerted and not abused. In particular, the Board's prior approval is required for certain transactions carried out by Executive management.
Shareholders' agreements
To Gaumont's knowledge, there is no agreement between shareholders (in particular between offi cers) that could limit the transfer of shares and the exercise of voting rights.
Lock-up agreement
On April 2, 2014, Mr Nicolas Seydoux, Mrs Anne-Marie Seydoux, Mrs Pénélope Seydoux, Mrs Sidonie Dumas, and the company Ciné Par renewed the collective lock-up agreement signed on February 4, 2004, and subsequently renewed on March 17, 2008, for the 2,700,004 Gaumont shares held by them, representing 63.14% of the company's share capital and 70.03% of its voting rights at December 31, 2015.
As of December 31, 2015, the features of the lock-up agreement are as follows:
| Applicable legal regime | Article 787-B of the French General tax code on donations |
|---|---|
| Signature date | April 2, 2014 |
| Term of the lock-up agreement | Two years from the date of registration with the tax offi ce |
| Contractual term of the shareholders' agreement | April 2, 2014 to April 2, 2016 |
| Renewal arrangements | After two years, may be renewed for periods of three months at a time |
| Percentage of the share capital covered by the shareholders' agreement at the signature date of that agreement |
63% |
| Percentage of voting rights covered by the shareholders' agreement on the signature date of that agreement |
70% |
| Names of signatories who are executive offi cers | Nicolas Seyoux Sidonie Dumas |
| Names of signatories related to executive offi cers | Anne-Marie Seydoux Pénélope Seydoux Ciné Par SAS |
| Names of signatories holding at least 5% of the company's share capital and/or voting rights | Ciné Par SAS |
To the company's knowledge, there is no other provision that could delay, defer or prevent a change in its control.
110 - REGISTRATION DOCUMENT 2015
- REGISTRATION DOCUMENT 2015 111
Pledging of shares
To Gaumont's knowledge, there have been no Gaumont shares pledged as collateral as of December 31, 2015.
Changes in share capital and share rights
Any change in the share capital or the rights attached to each share or each class of shares is subject to compliance with applicable laws. The Articles of Incorporation do not place any conditions or restrictions on such transactions.
Company agreements with a specifi c change of control clause
To Gaumont's knowledge, material agreements that are amended or that end in the event of change of control of the company, are as follows:
- a fi nancial investment agreement with the Caisse des dépôts et consignations for the restoration and digitization of titles in its catalog signed on July 6, 2012;
- a revolving credit facility dated November 5, 2014, for a maximum amount of k€80,000;
- a bond for a total of k€60,000, maturing on November 14, 2021 and November 14, 2024.
Information on share capital
Changes in Gaumont SA's share capital
As of December 31, 2015, Gaumont's share capital came to €34,207,664 divided in4,275,958 shares with a par value of €8each, which have all been fully paid-up and are all of the same class.
In all, there were 7,459,888 voting rights attached to shares, including 3,183,930 shares with double voting rights.
Gaumont had not issued any securities other than equity securities.
Except for the exercise of stock options described in the Board of directors' special report, no event has impacted the company's capital over the last three years.
Potential capital
At December 31, 2015, 153,258 shares could potentially be issued upon the exercise of stock options granted to employees of Gaumont and other affi liated companies.
Out of the 153,258 exercisable options, 22,254 received an exercise price lower than the average listing price for the period and showed a dilutive effect of 1,340 shares as of December 31, 2015.
The following table shows the effects on capital and earnings per share of exercising all the options that are dilutive.
| 2015 | 2014(1) | |
|---|---|---|
| Average number of shares | 4,272,994 | 4,272,530 |
| Consolidated net income attributable to owners of the parent (in thousands of euros) |
17,817 | 18,274 |
| Net income per share (in euros) | 4.17 | 4.28 |
| Dilutive effect of stock options | 1,340 | - |
| Average potential number of shares | 4,274,334 | 4,272,530 |
| Diluted net income per share (in euros) | 4.17 | 4.28 |
| Percentage of dilution (in %) | 0.03 | - |
(1) 2014 income included impacts of the retroactive application of the IFRIC 21 interpretation on accounting for levies.
History of stock option plans
Since December 1987, Gaumont has set up eight stock option plans for some of its employees, and in particular its executives, except for the Chairman of the Board of directors who does not receive any plan.
In accordance with the legal provisions for the protection of all employees' rights, the offer price and number of shares still to be subscribed were adjusted pursuant to article R. 228-91 of the French Commercial code. These adjustments are made following dividend distributions.
In accordance with the provisions of article L. 225-184 of the French Commercial code, information on the options granted and exercised in 2015concerning corporate offi cers, as well as ten non-executive employees, can be found in the special report submitted by the Board of directors to the General meeting.
Stock option plans outstanding at the end of the period
Table 8 of the AMF recommendation No. 2014-14
Plans I and II expired December 2, 2002 and December 22, 2003, respectively.
All options granted under the plans III and IV were exercised.
- REGISTRATION DOCUMENT 2015 113
Plans V to VIII were still outstanding as of December 31, 2015. They have the following characteristics:
| Plan V | Plan VI | Plan VII | Plan VIII | |
|---|---|---|---|---|
| Date of General meeting | 06.02.94 | 04.25.96 | 04.30.98 | 04.29.04 |
| Grant date | 02.15.96(1) | 03.12.98(1) | 04.09.02(1) | 02.28.05(2) |
| Type of option | Subscription | Subscription | Subscription | Subscription |
| Starting date of exercise of options | 02.15.01 | 03.12.03 | 04.09.06 | 02.28.09 |
| Expiry date | 02.14.46 | 03.11.48 | 04.08.46 | 02.27.49 |
| Exercise price (in euros) | €50.31 | €64.03 | €48.00 | €64.00 |
| Adjusted exercise price (in euros) | €44.14 | €56.17 | €42.11 | €56.26 |
| Total number of options granted | 104,000 | 168,000 | 165,000 | 196,750 |
| Total adjusted number of options granted | 118,689 | 191,736 | 188,527 | 224,653 |
| Aggregate number of options canceled at 12. 31. 2015 | 46,792 | 99,333 | 124,228 | 101,648 |
| Aggregate number of options exercised at 12. 31. 2015 | 67,442 | 82,120 | 46,500 | 2,284 |
| NUMBER OF OPTIONS OUTSTANDING AS OF DECEMBER 31, 2015 | 4,455 | 10,283 | 17,799 | 120,721 |
| Including number of options that corporate offi cers may subscribe to | ||||
| • Sidonie Dumas | 1,142 | 2,284 | 3,425 | 34,195 |
| Including the number that may be subscribed to by the top ten employees with the highest number of options granted(3) |
3,313 | 7,999 | 10,026 | 64,469 |
(1) Board of directors.
(2) Executive board.
(3) When more than ten employees are concerned in equal terms, the number specifi ed takes account of all concerned parties (including individuals who left the company).
Number of options held by top ten employees of the company granted the largest number of options
Table 9 of the AMF recommendation No. 2014-14
During 2015 , no share purchase or subscription options were granted to employees of Gaumont SA or any of its subsidiaries.
No options were exercised by these employees during the period.
Authorizations granted by the General meeting to the Board of directors with respect to capital transactions
| Current authorizations | Authorizations to be submitted to the GM on May 3, 2016 |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| GM date (Resolution N o.) |
Term (expiry date) | Maximum amount or maximum ceiling |
Use of the authorization in 2015 |
Resolution N o. |
Term | Maximum ceiling | |||
| INCREASE IN SHARE CAPITAL(1) | |||||||||
| By issuing shares, securities or marketable securities with shareholder | 05.05.15 | 26 months | k€15,000 | Not used | |||||
| pre-emption rights | (8) | (07.04.17) | |||||||
| By capitalization of reserves, profi ts or premiums | 05.05.15 | 26 months | k€15,000 | Not used | |||||
| (9) | (07.04.17) | ||||||||
| Reserved to employees of the Group, members of the company | 05.05.15 | 26 months | 200,000 shares | Not used | |||||
| Savings Plan | (10) | (07.04.17) | |||||||
| COMPANY'S PURCHASE OF ITS OWN SHARES | |||||||||
| Company's purchase of its own shares(2) | 05.05.15 | 18 months | k€17,090 | Used | (5) | 18 months | k€17,103 | ||
| (5) | (11.04.16) | ||||||||
| Reduction of share capital by cancellation of treasury shares | 05.05.15 | 18 months | 10% of capital on | Not used | (7) | 18 months | 10% of capital on | ||
| (6) | (11.04.16) | the date of the GM | the date of the GM | ||||||
| STOCK OPTION PLANS | |||||||||
| Grant of share subscription and/or purchase options(3) | 05.05.15 | 38 months | Legal limit(4) | Used | |||||
| (7) | (07.04.18) |
(1) Share capital capped at a total nominal amount of k€15,000.
(2) Within the limit of 5% of the number of shares in the company's capital at the time of purchase.
(3) In favor of employees and corporate offi cers of the company and/or those affi liated to it.
(4) Article L. 225-182 and R. 225-143 of the French Commercial code: the total amount of options granted and not exercised may not exceed one third of the share capital.
5 ADDITIONAL INFORMATION
| 2016 fi nancial disclosure timetable | ||||
|---|---|---|---|---|
| Persons responsible for information | 117 |
2016 fi nancial disclosure timetable
Publication of the fi nancial statements
March 10: 2015 full-year results July 28: 2016 half-year results
General meeting of shareholders
May 3: Combined Ordinary and Extraordinary General meeting called to approve the fi nancial statements for the year ended December 31, 2015
Persons responsible for information
Person responsible for the Registration document
Sidonie Dumas
Chief Executive Offi cer
Certifi cate
After taking all reasonable measures to this effect, I certify that, to the best of my knowledge, the information contained in this Registration document is consistent with the facts and does not contain such omissions as may adversely affect its scope.
I hereby certify that, to my knowledge, the fi nancial statements have been prepared in accordance with the applicable accounting standards and give a true and fair view of the assets, fi nancial position and results of Gaumont and all entities included in the consolidated group, and that the management report provides a true and fair view of the business trends, results and fi nancial position of the company and all entities included in the consolidated group, together with a description of the main risks and uncertainties that they face.
I have obtained from the statutory auditors a completion report, in which they state that they have verifi ed the information relating to the fi nancial position and fi nancial statements provided in this Registration document and that they have read the entire document.
Neuilly-sur-Seine, April 11, 2016
Sidonie Dumas Chief Executive Offi cer
- REGISTRATION DOCUMENT 2015 117
Persons responsible for auditing
Acting statutory auditors
| Advolis | Ernst & Young et Autres |
|---|---|
| • Member of the Compagnie régionale de Paris | • Member of the Compagnie régionale de Versailles |
| • Address: 13, avenue de l'Opéra 75001 Paris | • Address: 1-2, place des Saisons 92400 Courbevoie – Paris-La Défense 1 |
| • Represented by Patrick Iweins | • Represented by Bruno Bizet |
| • First appointment: General meeting of May 2, 2005, taking over from KPMG, formerly RSM Salustro Reydel |
• First appointment: General meeting of May 3, 2011, taking over from Ernst & Young Audit |
Alternate statutory auditors
| Damien Bourg | Auditex | ||||
|---|---|---|---|---|---|
| • Member of the Compagnie régionale de Paris | • Member of the Compagnie régionale de Versailles | ||||
| • Address: 13, avenue de l'Opéra 75001 Paris | • Address: 1-2, place des Saisons 92400 Courbevoie – Paris-La Défense 1 | ||||
| • First appointment: General meeting of May 3, 2011, taking over from Patrick Iweins | • First appointment: General meeting of May 3, 2011, taking over from Dominique Thouvenin |
The terms of all statutory auditors will expire after the General meeting called to approve the fi nancial statements for the year ended December 31, 2016.
Person responsible for fi nancial information
Fabrice Batieau Chief Financial Offi cer Address: 30, avenue Charles de Gaulle 92200 Neuilly-sur-Seine Telephone: +33 (0) 1 46 43 20 00 Fax: +33 (0) 1 46 43 21 25 Email: [email protected]
This document is printed in compliance with ISO 14001.2004 for an environment management system
| $\hat{\mathcal{Z}}_{\mathcal{G},\mathcal{G}}^{(0)}$ | 鑑 | 缴 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| $\mathcal{M}$ $\frac{1}{2}G$ |
卷 | $\mathcal{M}$ $\Xi_{\mu\nu}^G$ |
$\frac{\sum_{i=1}^{N}x_i}{\sum_{i=1}^{N}x_i}$ | $\mathcal{L}^{(1)}$ | 鹦 | $\sum_{i=1}^{n}$ | 鬻 | ||
| 戀 | 鬻 | 戀 | $\sum_{i=1}^{n}$ | 缴 | $\epsilon_{\rm obs}$ | $\frac{\mathcal{L}{\text{max}}^{(1)}}{\mathcal{L}{\text{max}}^{(2)}}$ | $\sum_{i=1}^{n} \sum_{j=1}^{n} \frac{1}{n}$ | $\frac{20}{200}$ | |
| W | 鑑 | $\frac{3\%}{2\%}$ | ŵ | $\frac{1}{2} \sum_{i=1}^{2}$ 疆 |
$\sum_{i=1}^{n} \frac{1}{n}$ | 鑑 | $\mathcal{L}^{(1)}$ | $\frac{1}{2} \sum_{i=1}^{M}$ | $\hat{\mathbf{s}}_{\mathrm{G}}^{\mathrm{m}}$ |
| $\sum_{i=1}^{n}$ | 籌 $\mathcal{L}^{(1)}$ |
$\sum_{n=1}^{\infty}$ | 鑑 | $\frac{1}{2} \sum_{i=1}^{N-1}$ | $\sum_{i=1}^{n} \sum_{j=1}^{n}$ | $\zeta$ G: $\widetilde{\mathcal{W}}$ |
$\mathbf{\tilde{c}}$ G | $\sum_{i=1}^{n} \sum_{j=1}^{n}$ | |
| 纂 | $\Xi_{\mu\nu}^G$ | 鹦 | $\sum_{i=1}^{n} \sum_{j=1}^{n}$ | $\mathcal{L}^{(1)}$ | $\mathbf{O}_{\boldsymbol{\sigma}}$ $\ddot{\bullet}$ |
纂 | $\epsilon_{\alpha\beta}$ | $\sum_{i=1}^{n}$ | |
| $\sum_{i=1}^{N-1}$ | $\frac{1}{2} \sum_{i=1}^{2} \frac{1}{2}$ | $\sum_{i=1}^{n} \sum_{j=1}^{n}$ | $\mathcal{L}^{(1)}$ $\Xi_{\mu\nu}^G$ |
EG: $\mathbf{z}_{\ell}$ |
G CONST $\bullet$ |
$\sum_{i=1}^{n}$ | $\sum_{i=1}^{n} \sum_{j=1}^{n} \frac{1}{n}$ | $\frac{1}{2} \sum_{i=1}^{N-1}$ | |
| 缴 su , |
$\mathcal{M}_{\mathcal{A}}$ | 缴 | 缴 | $\hat{\xi}^{(0)}_{\Omega}$ | $\frac{1}{2} \binom{M}{2}$ | $\sum_{i=1}^{N-1}$ | 戀 | ||
| ÈG, $\ddot{\phantom{0}}$ |
$\sum_{i=1}^{n}$ | $\frac{1}{2}$ | 鹦 | $\mathcal{A}$ $\overline{G}$ $\bullet$ |
$\sum_{i=1}^{N}$ | 缴 $\mathcal{M}$ |
|||
| $\sum_{i=1}^{N-1}$ | POWER | 戀 | $\overline{\mathcal{L}_{\mathbf{0}}$ | $\sum_{i=1}^{n}$ | G. | $\overline{\phantom{a}}$ s $\overline{\phantom{a}}$ s $\overline{\phantom{a}}$ s $\overline{\phantom{a}}$ s $\overline{\phantom{a}}$ s $\overline{\phantom{a}}$ s $\overline{\phantom{a}}$ s $\overline{\phantom{a}}$ s $\overline{\phantom{a}}$ s $\overline{\phantom{a}}$ s $\overline{\phantom{a}}$ s $\overline{\phantom{a}}$ s $\overline{\phantom{a}}$ s $\overline{\phantom{a}}$ s $\overline{\phantom{a}}$ s $\overline{\phantom{a}}$ s $\overline{\phantom{a}}$ s $\overline{\phantom{a}}$ s $\overline{\$ $\epsilon_{\alpha\beta}$ |
G $\overline{\phantom{a}}$ |
||
| 戀 | 鬻 | $\frac{200}{500}$ | $\frac{\sum_{i=1}^{N}c_i}{\sum_{i=1}^{N}c_i}$ | 戀 | $\epsilon$ | $\frac{1}{2} \sum_{i=1}^{M}$ | |||
| $\ddot{\tilde{g}}$ | $\sum_{n=1}^{N-1}$ | $\sum_{i=1}^{N-1}$ | $\frac{1}{2} \sum_{i=1}^{N-1}$ | 缴 | $\sum_{i=1}^{n}$ | $\sum_{i=1}^{n}$ | $\sum_{i=1}^{n}$ | 黨 | |
| 卷 | J'I, | $\mathcal{M}$ | W $\Xi_{\alpha}$ |
$\mathcal{L}^{(1)}$ | $\sum_{n=1}^{10}$ | su SG: |
|||
| $\sum_{n=1}^{N}$ | $\frac{1}{2} \frac{\partial^2 f}{\partial x^2}$ | G $\ddot{\bullet}$ $\bullet$ CONT Ń |
$\sum_{i=1}^{n}$ | su , $\epsilon G$ |
$\boldsymbol{\varepsilon} \in \mathbb{R}^3$ | $\sum_{i=1}^{N-1}$ $\oplus$ |
J'I | $\epsilon$ | |
| 缴 | 卷 纂 |
缴 | 鬻 | $\sum_{i=1}^{N}$ | $\hat{\mathcal{Z}}_{\mathcal{G},\mathcal{G}}^{(0)}$ | EG. | $\sum_{i=1}^{n} \frac{1}{i}$ | ||
| $\frac{\sum_{i=1}^{M}f_i}{\sum_{i=1}^{M}f_i}$ | $\sum_{i=1}^{n} \sum_{j=1}^{n}$ | $\mathcal{L}^{(1)}$ | $\otimes$ | 缴 | |||||
| $\sum_{i=1}^{N}$ | $\mathcal{L}^{(1)}$ EG: $\overline{\phantom{a}}$ |
$\widetilde{\mathcal{G}}_{\mu\nu}$ | 戀 | $\hat{z}^{\prime\prime}_{\rm G}$ | W | ||||
| 疆 | 缴 | $\mathcal{M}$ $\ddot{\cdot}$ |
ÈG. $\ddot{\phantom{0}}$ |
||||||
| 卷 | $\sum_{i=1}^{n}$ | ÈG % |
$\hat{\mathcal{Z}}_{\text{G},\text{C}}^{\text{M},\text{C}}$ | ||||||
| G | $\mathcal{M}$ | ||||||||
| $\epsilon$ | EGaumont | 崇 |