Quarterly Report • Apr 30, 2024
Quarterly Report
Open in ViewerOpens in native device viewer
30 April, 2024 Unaudited
"The first quarter of 2024 continues to demonstrate the positive momentum of our operational delivery. Our Upstream division, our Industrial system and our Energy Management activities have contributed decisively to our sound financial results.
In Namibia, together with our two local partners Namcor and Custos, we have significantly de-risked the Mopane complex after completing the first two wells and the DST in Mopane 1X. We have encountered significant light oil columns in high quality reservoir conditions, placing Mopane as a potential major commercial discovery. This should support the growth profile of Galp for the next decades to come, as we gradually lower the carbon intensity of our downstream businesses."
Filipe Silva, CEO
Galp delivered a robust set of results, driven by a solid upstream and refining performance and the supportive contribution from energy management activities. At the end of the quarter, Galp maintained a strong financial position with net debt to LTM RCA Ebitda of 0.4x.
RCA Ebitda reached €974 m:
• Upstream: RCA Ebitda was €591 m, supported on resilient production levels and improved realisations, whilst also benefiting from a decrease of in-transit volumes and underlifting effects.
Working interest production was slightly lower YoY, given the higher concentration of planned maintenance in Brazil, whilst Coral Sul FLNG in Mozambique continued producing at plateau.
Group RCA Ebit was €776 m, mostly following RCA Ebitda. RCA net income was €337 m.
Galp's adjusted operating cash flow (OCF) was €595 m, reflecting a sound operating performance. Cash flow from operations (CFFO) reached €424 m, including a working capital build of €118 m and inventory effects of €-53 m, in a period of rising commodity prices.
Net capex totalled €310 m, with investments directed mainly towards development and exploration projects in Upstream, namely Bacalhau execution in Brazil and exploration activities in Namibia, as well as to the ramp-up of construction works of the advanced biofuels unit in Sines.
After share buybacks, net debt stood at €1.5 bn.
Galp (80%, operator), together with its partners NAMCOR and Custos (10% each), has successfully completed the first phase of the Mopane exploration campaign, which included two exploration wells and a drill stem test.
The exploratory activities identified significant oil columns containing light oil in high-quality reservoir sands and confirmed a lateral extension of one identified target. The reservoirs log measures confirm good porosities, high pressures and high permeabilities in large hydrocarbon columns. Fluid samples present very low oil viscosity and contain minimum CO2 and no H2S concentrations. The flows achieved during the well test have reached the maximum allowed limits of 14 kboepd, potentially positioning Mopane as an important commercial discovery. In the Mopane complex alone, and before drilling additional exploration and appraisal wells, hydrocarbon in-place estimates are 10 billion barrels of oil equivalent, or higher.
All acquired data from the current Mopane drilling campaign will be analysed and integrated into an updated reservoir model. The model will serve as the basis to refine Galp's near-term drilling plan to further explore, appraise and develop the wider Mopane complex.
€m (RCA, except otherwise stated)
| Quarter | ||||
|---|---|---|---|---|
| 1Q23 | 4Q23 | 1Q24 | % Var. YoY | |
| RCA Ebitda | 864 | 720 | 974 | 13% |
| Upstream | 548 | 599 | 591 | 8% |
| Industrial & Midstream | 235 | 63 | 314 | 34% |
| Commercial | 71 | 54 | 64 | (9%) |
| Renewables | 35 | 21 | 9 | (75%) |
| Corporate & Others | (24) | (17) | (5) | (81%) |
| RCA Ebit | 674 | 411 | 776 | 15% |
| Upstream | 438 | 428 | 478 | 9% |
| Industrial & Midstream | 199 | 19 | 280 | 41% |
| Commercial | 45 | 19 | 33 | (25%) |
| Renewables | 23 | (1) | (2) | n.m. |
| Corporate & Others | (31) | (54) | (14) | (56%) |
| RCA Net income | 250 | 284 | 337 | 35% |
| Special items | 192 | 45 | 73 | (62%) |
| Inventory effect | (90) | 6 | (35) | (61%) |
| IFRS Net income | 352 | 336 | 374 | 6% |
| Adjusted operating cash flow (OCF) | 363 | 488 | 595 | 64% |
| Upstream | 74 | 417 | 237 | n.m. |
| Industrial & Midstream | 235 | 29 | 314 | 33% |
| Commercial | 42 | 54 | 45 | 8% |
| Renewables | 37 | 3 | 9 | (77%) |
| Cash flow from operations (CFFO) | 500 | 457 | 424 | (15%) |
| Net Capex | (109) | (382) | (310) | n.m. |
| Free cash flow (FCF) | 352 | 22 | 55 | (84%) |
| Dividends paid to non-controlling interests | - | (80) | (2) | n.m. |
| Dividends paid to Galp shareholders | - | - | - | n.m. |
| Share buybacks | (77) | (192) | (48) | (37%) |
| Net debt | 1,341 | 1,400 | 1,506 | 12% |
| Net debt to RCA Ebitda1 | 0.4x | 0.4x | 0.4x | 20% |
1 Ratio considers the LTM Ebitda RCA (€3,391 m), which includes the adjustment for the impact from the application of IFRS 16 (€277 m).
| Quarter | |||||
|---|---|---|---|---|---|
| 1Q23 | 4Q23 | 1Q24 | % Var. YoY | ||
| Working interest production (kboepd) | 120 | 127 | 116 | (4%) | |
| Net entitlement production (kboepd) | 120 | 126 | 115 | (4%) | |
| Upstream oil realisations indicator (USD/bbl) | 75.6 | 81.6 | 79.1 | 5% | |
| Upstream gas realisations indicator (USD/boe) | 48.8 | 43.8 | 38.5 | (21%) | |
| Raw materials processed in refinery (mboe) | 19.6 | 15.4 | 22.5 | 15% | |
| Galp refining margin (USD/boe) | 14.3 | 6.1 | 12.0 | (16%) | |
| Oil products supply1 (mton) |
3.6 | 3.4 | 3.7 | 3% | |
| NG/LNG supply & trading volumes1 (TWh) |
10.7 | 10.0 | 11.9 | 12% | |
| Sales of electricity from cogeneration (TWh) | 0.2 | 0.1 | 0.2 | (0%) | |
| Oil Products - client sales (mton) | 1.7 | 1.7 | 1.6 | (5%) | |
| Natural gas - client sales (TWh) | 3.7 | 3.4 | 4.2 | 12% | |
| Electricity - client sales (TWh) | 0.9 | 1.4 | 1.7 | 82% | |
| Equity renewable power generation (GWh) | 448 | 355 | 404 | (10%) | |
| Renewables' realised sale price (EUR/MWh) | 108 | 84 | 56 | (48%) |
1 Includes volumes sold to the Commercial segment.
| Quarter | |||||
|---|---|---|---|---|---|
| 1Q23 | 4Q23 | 1Q24 | % Var. YoY | ||
| Exchange rate EUR:USD | 1.07 | 1.08 | 1.09 | 1% | |
| Exchange rate EUR:BRL | 5.58 | 5.33 | 5.38 | (4%) | |
| Dated Brent price (USD/bbl) | 81.2 | 84.3 | 83.2 | 2% | |
| Iberian MIBGAS natural gas price (EUR/MWh) | 52.2 | 38.8 | 27.4 | (48%) | |
| Dutch TTF natural gas price (EUR/MWh) | 54.1 | 40.6 | 27.4 | (49%) | |
| Japan/Korea Marker LNG price (EUR/MWh) | 52.7 | 47.5 | 28.7 | (46%) | |
| Diesel 10 ppm CIF NWE Crack (USD/ton) | 251.2 | 223.0 | 216.8 | (14%) | |
| EuroBob NWE FOB BG Crack (USD/ton) | 190.2 | 137.8 | 176.0 | (7%) | |
| Iberian baseload pool price (EUR/MWh) | 96.4 | 75.4 | 44.9 | (53%) | |
| Iberian solar captured price (EUR/MWh) | 84.4 | 66.3 | 31.4 | (63%) | |
| Iberian oil market (mton) | 15.2 | 15.7 | 15.5 | 2% | |
| Iberian natural gas market (TWh) | 104.8 | 91.2 | 99.9 | (5%) |
Source: Platts for commodities prices; MIBGAS for Iberian natural gas price; APETRO and CORES for Iberian oil market; REN and Enagás for Iberian natural gas market; OMIE and REE for Iberian pool price and solar captured price.


st QUARTER 2024
1
€m (RCA, except otherwise stated; unit figures based on total net entitlement production)
| Quarter | ||||
|---|---|---|---|---|
| 1Q23 | 4Q23 | 1Q24 | % Var. YoY | |
| Working interest production1 (kboepd) |
120 | 127 | 116 | (4%) |
| By product | ||||
| Oil production (kbpd) | 101 | 104 | 95 | (6%) |
| Gas production (kboepd) | 19 | 23 | 20 | 9% |
| By country | ||||
| Brazil | 115 | 117 | 107 | (7%) |
| Mozambique | 5 | 10 | 9 | 58% |
| Net entitlement production1 (kboepd) |
120 | 126 | 115 | (4%) |
| Realisations indicators2 | ||||
| Oil (USD/bbl) | 75.6 | 81.6 | 79.1 | 5% |
| Gas (USD/boe) | 48.8 | 43.8 | 38.5 | (21%) |
| Royalties (USD/boe) | 6.7 | 7.1 | 6.8 | 1% |
| Production costs (USD/boe) | 3.3 | 2.1 | 3.2 | (3%) |
| DD&A (USD/boe) | 11.0 | 15.9 | 11.7 | 7% |
| RCA Ebitda | 548 | 599 | 591 | 8% |
| Depreciation, Amortisation, Impairments and Provisions | (110) | (171) | (113) | 3% |
| RCA Ebit | 438 | 428 | 478 | 9% |
| IFRS Ebit | 481 | 466 | 551 | 14% |
| Adjusted operating cash flow | 74 | 417 | 237 | n.m. |
| Capex | 115 | 174 | 241 | n.m. |
1 Includes natural gas exported; excludes natural gas used or reinjected.
2 Oil realisation indicator is estimated based on the differential to the average Brent price of the period when each of Galp's oil cargoes were negotiated, deducted from logistic costs associated with its delivery. Gas realisation indicator represents the revenues collected from the equity gas sold during the period net of all gas delivery and treatment costs.
WI production was 116 kboepd, as planned, but lower YoY with increased maintenance activities in Brazil only partially offset by Coral Sul FLNG contribution, in Mozambique. Net entitlement (NE) production followed WI production and amounted to 115 kboepd.
In Brazil, production was 107 kboepd, 7% down YoY, reflecting a higher concentration of planned stoppages for maintenance, which included the gas export infrastructures. In Mozambique, WI production was 9 kboepd, up 58% YoY, as Coral Sul FLNG completed its ramp-up in 2023 and continued producing at plateau levels.
RCA Ebitda was €591 m, up YoY, benefiting from improved oil realisations and the contribution of Coral in Mozambique, whilst earnings also benefited from a decrease of in-transit volumes compared to 2023-end and underlifting effects.
Production costs were €31 m, or \$3.2/boe on a net entitlement basis, down YoY. IFRS 16 lease costs accounted for €51 m during the period.
Amortisation, depreciation and provision charges (including right-of-use of assets) were €113 m. On a net entitlement basis, DD&A was \$11.7/boe.
RCA Ebit was €478 m. IFRS Ebit amounted to €551 m, with the Angolan upstream business held for sale considered as special item.
€m (RCA, except otherwise stated)
| Quarter | ||||
|---|---|---|---|---|
| 1Q23 | 4Q23 | 1Q24 | % Var. YoY | |
| Raw materials processed (mboe) | 19.6 | 15.4 | 22.5 | 15% |
| Crude processed (mbbl) | 18.2 | 12.5 | 19.1 | 5% |
| Galp refining margin (USD/boe) | 14.3 | 6.1 | 12.0 | (16%) |
| Refining cost (USD/boe) | 5.1 | 8.7 | 1.7 | (67%) |
| Oil products supply1 (mton) |
3.6 | 3.4 | 3.7 | 3% |
| NG/LNG supply & trading volumes1 (TWh) |
10.7 | 10.0 | 11.9 | 12% |
| Trading (TWh) | 3.9 | 3.4 | 4.2 | 8% |
| Sales of electricity from cogeneration (TWh) | 0.2 | 0.1 | 0.2 | (0%) |
| RCA Ebitda | 235 | 63 | 314 | 34% |
| Depreciation, Amortisation, Impairments and Provisions | (36) | (44) | (34) | (6%) |
| RCA Ebit | 199 | 19 | 280 | 41% |
| IFRS Ebit | 69 | 51 | 232 | n.m. |
| Adjusted operating cash flow | 235 | 29 | 314 | 33% |
| Capex | 20 | 110 | 32 | 63% |
1 Includes volumes sold to the Commercial segment.
Raw materials processed in the Sines refinery amounted to 22.5 mboe, higher YoY, reflecting the supportive availability and utilisation of all the units. Galp's refining margin was \$12.0/boe, as the system fully captured the international oil cracks environment, namely the light distillates' strength.
Crude oil accounted for 83% of raw materials processed, of which 68% corresponded to medium and heavy crudes. All crudes processed were sweet grades. On the refinery yields during the period, middle distillates (diesel, bio-diesel and jet) accounted for 47% of production, light distillates (gasolines and naphtha) accounted for 27% and fuel oil for 15%, with consumption and losses representing 9%.
Refining costs were €35 m, or \$1.7/boe in unit terms, down YoY given the planned maintenance performed in the hydrocracker in 1Q23, and reflecting an adjustment related with charges from previous periods (c.\$-0.6/boe).
Total supply of oil products increased 3% YoY to 3.7 mton, following the high availability of the refining system.
Supply and trading volumes sold of natural gas and LNG reached 11.9 TWh, higher YoY, as result of the rising supply needs from the Commercial division and improved portfolio flexibility. Energy Management activities' contribution continues to be driven by portfolio optimisation across gas, oil and power.
RCA Ebitda was €314 m, higher YoY, reflecting the sound operating performance from Industrial and the continued robust midstream contribution.
RCA Ebit was €280 m, whilst IFRS Ebit followed suit at €232 m, with an inventory effect of €-48 m.
€m (RCA, except otherwise stated)
| Quarter | ||||
|---|---|---|---|---|
| 1Q23 | 4Q23 | 1Q24 | % Var. YoY | |
| Commercial sales to clients | ||||
| Oil products (mton) | 1.7 | 1.7 | 1.6 | (5%) |
| Natural Gas (TWh) | 3.7 | 3.4 | 4.2 | 12% |
| Electricity (TWh) | 0.9 | 1.4 | 1.7 | 82% |
| RCA Ebitda | 71 | 54 | 64 | (9%) |
| Depreciation, Amortisation, Impairments & Provisions | (26) | (35) | (31) | 19% |
| RCA Ebit | 45 | 19 | 33 | (25%) |
| IFRS Ebit | 52 | (8) | 33 | (37%) |
| Adjusted operating cash flow | 42 | 54 | 45 | 8% |
| Capex | (2) | 72 | 5 | n.m. |
Total oil products' sales decreased 5% YoY, to 1.6 mton, reflecting a more pressured business environment, namely in some B2B segments in Spain.
Natural gas sales were up 12% to 4.2 TWh, driven by a recovery in volumes sold in the B2B segment. Electricity sales amounted to 1.7 TWh, up 82% YoY, reflecting growing market share in Iberia.
During the period, Galp continued its transformation towards increasing the relevance of its convenience services and reinforcing its leadership position in the Electric Vehicles charging regional market. At the end of the period, Galp had 5,023 charging points installed in Portugal and Spain.
RCA Ebitda was €64 m, 9% down YoY, following the lower oil products sales, although benefiting from the contribution of nonfuel and lower carbon businesses, namely in convenience and gas & power activities, which represented €32 m.
RCA Ebit was €33 m and IFRS Ebit was also €33 m.
1 st QUARTER 2024 APRIL 2024
€m (RCA, except otherwise stated)
| Quarter | ||||
|---|---|---|---|---|
| 1Q23 | 4Q23 | 1Q24 | % Var. YoY | |
| Renewable power generation (GWh) | 448 | 355 | 404 | (10%) |
| Galp realised sale price (EUR/MWh) | 108 | 84 | 56 | (48%) |
| RCA Ebitda | 35 | 21 | 9 | (75%) |
| Depreciation, Amortisation, Impairments & Provisions | (12) | (22) | (11) | (7%) |
| RCA Ebit | 23 | (1) | (2) | n.m. |
| IFRS Ebit | 23 | (1) | (2) | n.m. |
| Adjusted operating cash flow | 37 | 3 | 9 | (77%) |
| Capex | 32 | 38 | 6 | (80%) |
Renewable energy generation amounted to 404 GWh in a seasonally weaker quarter, down 10% YoY, following lower irradiation in Iberia and planned curtailments. Installed capacity at the end of the quarter remained at 1.4 GW.
Realised sale price was €56/MWh, following a lower power price environment in Iberia, but supported on short term fixed price agreements.
Renewables RCA Ebitda was €9 m, YoY, following the lower generation and weaker price environment.
Note: From 2024 the division reflects purely the contribution of the renewable power generation business. Until the end of 2023, apart from renewables, it also accounted for the New Businesses segment, which includes activities and opportunities in the low carbon space that are still being matured and with no business revenues at this stage. The New Businesses will now be integrated into the Corporate & Others line.
OCF amounted to €9 m. On a last 3Y average basis, a 15% yearly return was achieved on an average €0.8 bn invested capital (on operating assets).
| In Operation | Under Construction | Under Development1 | Total | |
|---|---|---|---|---|
| Galp Renewable capacity (GW) | 1.4 | 0.2 | 5.6 | 7.2 |
| Spain | 1.3 | 0.2 | 2.1 | 3.5 |
| Portugal | 0.2 | 0.0 | 0.9 | 1.1 |
| Brazil | 0.0 | 0.0 | 2.6 | 2.6 |
1 Considers a portfolio of projects in very early stages of development and without significant commitments, with the development up to the construction phase dependent on the Company's assessment. Galp maintains a part of this pipeline of projects in Brazil and might pursue its development at a later stage, depending on the evolution of the projects' returns assessment.



€m (RCA, except otherwise stated)
| Quarter | ||||
|---|---|---|---|---|
| 1Q23 | 4Q23 | 1Q24 | % Var. YoY | |
| Turnover | 5,146 | 5,219 | 5,075 | (1%) |
| Cost of goods sold | (3,571) | (3,766) | (3,533) | (1%) |
| Supply & Services | (569) | (585) | (477) | (16%) |
| Personnel costs | (98) | (147) | (105) | 8% |
| Other operating revenues (expenses) | (10) | (1) | 13 | n.m. |
| Impairments on accounts receivable | (34) | (1) | 1 | n.m. |
| RCA Ebitda | 864 | 720 | 974 | 13% |
| IFRS Ebitda | 790 | 763 | 994 | 26% |
| Depreciation, Amortisation, Impairments and Provisions | (190) | (309) | (198) | 4% |
| RCA Ebit | 674 | 411 | 776 | 15% |
| IFRS Ebit | 596 | 454 | 796 | 34% |
| Net income from associates | 23 | (25) | 6 | (75%) |
| Financial results | (7) | (14) | (36) | n.m. |
| Net interests | (2) | 13 | (3) | 25% |
| Capitalised interest | 11 | 15 | 13 | 21% |
| Exchange gain (loss) | 18 | 11 | (2) | n.m. |
| Interest on leases (IFRS 16) | (22) | (36) | (34) | 51% |
| Other financial costs/income | (12) | (17) | (11) | (6%) |
| RCA Net income before taxes and minority interests | 689 | 372 | 746 | 8% |
| Taxes | (389) | (48) | (350) | (10%) |
| Taxes on oil and natural gas production1 | (150) | (173) | (159) | 7% |
| Non-controlling interests | (50) | (40) | (58) | 16% |
| RCA Net income | 250 | 284 | 337 | 35% |
| Special items | 192 | 45 | 73 | (62%) |
| RC Net income - attributable to Galp Energia shareholders | 442 | 330 | 410 | (7%) |
| Inventory effect | (90) | 6 | (35) | (61%) |
| IFRS Net income - attributable to Galp Energia shareholders | 352 | 336 | 374 | 6% |
1 Includes taxes on oil and natural gas production, such as SPT payable in Brazil.
RCA Ebitda was €974 m and reflected the strong operating performance in the quarter, namely from Upstream and Industrial & Midstream. IFRS Ebitda amounted to €994 m, considering an inventory effect of €-53 m and special items of €72 m, related to the Angolan upstream assets, which are excluded from RCA figures.
Group RCA Ebit was €776 m, a 15% increase YoY, following higher Ebitda, with DD&A stable YoY.
Income from associated companies was €6 m and financial results were €-36 m.
RCA taxes were €350 m, with an implicit tax rate of 47% and including €45 m in Iberian extraordinary taxes (CESE and FNEE).
Non-controlling interests of €-58 m, mostly attributed to Sinopec's stake in Petrogal Brasil.
RCA net income was €337 m. IFRS net income was €374 m, with an inventory effect of €-35 m and special items of €73 m.
| €m | |
|---|---|
| Quarter | ||||
|---|---|---|---|---|
| 1Q23 | 4Q23 | 1Q24 | % Var. YoY | |
| Upstream | 115 | 174 | 241 | n.m. |
| Industrial & Midstream | 20 | 110 | 32 | 63% |
| Commercial | (2) | 72 | 5 | n.m. |
| Renewables | 32 | 38 | 6 | (80%) |
| Corporate & Others | 7 | 16 | 27 | n.m. |
| Capex (economic)1 | 172 | 411 | 311 | 81% |
1 Capex figures based in change in assets during the period.
Capex totalled €311 m, with Upstream accounting for 77% of total investments, Industrial 16%, whilst Commercial and Renewables businesses represented the remaining.
Investments in Upstream were mostly directed to projects under execution and development in the Brazilian pre-salt, namely Bacalhau and Tupi & Iracema, as well as to the exploration campaign in Namibia, which represented 31% of Upstream capex (Galp 80% stake).
Industrial & Midstream capex was mostly directed to transformational projects, namely the ramp-up of construction works for the advanced biofuels unit in the Sines industrial complex.
Note: From 2024 onwards, New Businesses segment, which includes activities and opportunities in the low carbon space that are still being matured and with no business revenues at this stage, will be integrated into the Corporate & Others line.
€m
| Quarter | |||||
|---|---|---|---|---|---|
| 1Q23 | 4Q23 | 1Q24 | |||
| RCA Ebitda | 864 | 720 | 974 | ||
| Dividends from associates | 3 | 2 | - | ||
| Taxes paid | (504) | (233) | (379) | ||
| Adjusted operating cash flow1 | 363 | 488 | 595 | ||
| Special items | (16) | (40) | - | ||
| Inventory effect | (122) | 18 | (53) | ||
| Changes in working capital2 | 275 | (9) | (118) | ||
| Cash flow from operations | 500 | 457 | 424 | ||
| Net capex | (109) | (382) | (310) | ||
| o.w. Divestments | 77 | 0 | 65 | ||
| Net financial expenses | (17) | (17) | (26) | ||
| IFRS 16 leases interest | (22) | (36) | (34) | ||
| Free cash flow | 352 | 22 | 55 | ||
| Dividends paid to non-controlling interest3 | - | (80) | (2) | ||
| Dividends paid to Galp shareholders | - | - | - | ||
| Share buybacks4 | (77) | (192) | (48) | ||
| Reimbursement of IFRS 16 leases principal | (36) | (51) | (47) | ||
| Others | (24) | 113 | (63) | ||
| Change in net debt | (214) | 189 | 106 |
1 Considers adjustments to exclude contribution from Angolan assets held for sale.
2 Working Capital adjusted to include €49 m related to the repurchase of own shares as part of the Company's long-term incentives.
3 Mainly dividends paid to Sinopec.
4 Related to the 2023 fiscal year, share repurchase programme for capital reduction purposes of €350 m started in February. At 31 March, Galp had acquired the equivalent to 0.42% of the current share capital.
Galp's OCF was €595 m, reflecting the sound operating performance during the quarter and paid taxes of €379 m, reflecting a seasonal phasing effect. CFFO reached €424 m, including an inventory effect of €-53 m and a €118 working capital build, mostly related to higher commodities prices, but also including the repurchase of own shares, as part of the Company's long-term incentives framework, and the exploration carry of PEL 83 partners in Namibia.
Net capex totalled €310 m, also including a €65 m inflow related with interim distributions from Angolan upstream subsidiaries held for sale (to be deducted to the agreed sale price at completion).
FCF amounted to €55 m. Net debt increased by €106 m during the quarter, also considering the execution of the buyback programme for capital reduction purposes of €-48 m.
| €m | |
|---|---|
| 31 Dec. 2023 | 31 Mar. 2024 | Var. vs 31 Dec. 2023 |
|
|---|---|---|---|
| Net fixed assets | 6,746 | 7,087 | 341 |
| Rights-of-use of assets (IFRS 16) | 1,645 | 1,646 | 1 |
| Working capital | 783 | 852 | 69 |
| Other assets/liabilities | (1,074) | (968) | 106 |
| Assets/liabilities held for sale | 440 | 391 | (49) |
| Capital employed | 8,540 | 9,008 | 468 |
| Short term debt | 575 | 264 | (310) |
| Medium-Long term debt | 3,026 | 3,025 | (1) |
| Total debt | 3,600 | 3,289 | (311) |
| Cash and equivalents | 2,200 | 1,783 | (417) |
| Net debt | 1,400 | 1,506 | 106 |
| Leases (IFRS 16) | 1,810 | 1,817 | 7 |
| Equity | 5,330 | 5,685 | 355 |
| Equity, net debt and leases | 8,540 | 9,008 | 468 |
On March 31, 2024, net fixed assets were €7,101 m, including work-in-progress of €2.8 bn, mostly related to the Upstream business.
Assets/liabilities held for sale are entirely related to the net position of the Angola upstream portfolio.
Equity was up €355 m, supported by the IFRS net income, results attributed to minorities and USD appreciation, although partially offset by the ongoing share repurchase programmes.
€m (except otherwise stated)
| 31 Dec. 2023 | 31 Mar. 2024 | Var. vs 31 Dec. 2023 |
|
|---|---|---|---|
| Cash and equivalents | 2,200 | 1,783 | (417) |
| Undrawn credit facilities | 1,665 | 1,167 | (498) |
| Bonds | 1,929 | 1,839 | (90) |
| Bank loans and overdraft | 1,672 | 1,450 | (221) |
| Net debt | 1,400 | 1,506 | 106 |
| Leases (IFRS 16) | 1,810 | 1,817 | 7 |
| Net debt to RCA Ebitda 1 | 0.4x | 0.4x | 0.0x |
1Ratio considers the LTM Ebitda RCA (€3,391 m), which includes the adjustment for the impact from the application of IFRS 16 (€277 m).
On March 31, 2024, net debt was €1,506 m, up €106 m from year-end 2023. Net debt to RCA Ebitda continued robust at 0.4x.
At the end of the period, cash and equivalents reached €1,783 m, whilst unused credit lines were €1,167 m, of which c.73% were contractually guaranteed. The average cost of funding for the period, including the cost of credit lines, was 4.1%.

Ebitda by segment
| €m | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 1Q24 | 1Q23 | |||||||||
| Ebitda IFRS |
Inventory effect | RC Ebitda |
Special items | RCA Ebitda |
Ebitda IFRS |
Inventory effect | RC Ebitda |
Special items | RCA Ebitda |
|
| 994 | 53 | 1,046 | (72) | 974 | Galp | 790 | 122 | 912 | (48) | 864 |
| 664 | - | 664 | (72) | 591 | Upstream | 596 | - | 596 | (48) | 548 |
| 266 | 48 | 314 | - | 314 | Industrial & Midstream | 105 | 130 | 235 | - | 235 |
| 64 | 1 | 64 | - | 64 | Commercial | 78 | (8) | 71 | - | 71 |
| 9 - |
9 | - | 9 | Renewables | 35 | - | 35 | - | 35 | |
| (9) 4 |
(5) | - | (5) | Corporate & Others | (24) | - | (24) | - | (24) |
| €m | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 1Q24 | 1Q23 | |||||||||
| Ebit IFRS | Inventory effect | RC Ebit | Special items | RCA Ebit | Ebit IFRS | Inventory effect | RC Ebit | Special items | RCA Ebit | |
| 796 | 53 | 849 | (73) | 776 | Galp | 596 | 122 | 718 | (44) | 674 |
| 551 | - | 551 | (73) | 478 | Upstream | 481 | - | 481 | (44) | 438 |
| 232 | 48 | 280 | - | 280 | Industrial & Midstream | 69 | 130 | 199 | - | 199 |
| 33 | 1 | 33 | - | 33 | Commercial | 52 | (8) | 45 | - | 45 |
| (2) - |
(2) | - | (2) | Renewables | 23 | - | 23 | - | 23 | |
| (18) 4 |
(14) | - | (14) | Corporate & Others | (31) | - | (31) | - | (31) |
€m
| Quarter | ||||
|---|---|---|---|---|
| 1Q23 | 4Q23 | 1Q24 | ||
| Items impacting Ebitda | (48) | (25) | (72) | |
| Regulated market (IFRS 9) | - | 13 | - | |
| Ebitda - Assets/liabilities held for sale (Angola) | (48) | (65) | (72) | |
| Compensation from Brazilian equity gas contracts | - | 27 | - | |
| Items impacting non-cash costs | 4 | 0 | (1) | |
| DD&A-Assets/liabilities held for sale (Angola) | 4 | 0 | (1) | |
| Items impacting financial results | (161) | 41 | (20) | |
| Gains/losses on financial investments (GGND) | (44) | - | - | |
| Gains/losses on financial investments (Coral)1 | (42) | 39 | - | |
| Financial costs - Others | (0) | (1) | (1) | |
| Mark-to-Market of derivatives | (76) | 2 | (20) | |
| FX differences from natural gas derivatives | 0 | 0 | (0) | |
| Items impacting taxes | (3) | (79) | 24 | |
| Taxes on special items | 39 | (4) | 13 | |
| BRL/USD FX impact on deferred taxes in Brazil | (54) | (75) | 11 | |
| Energy sector contribution taxes | 12 | - | - | |
| Non-controlling interests | 16 | 17 | (3) | |
| Total special items | (192) | (45) | (73) |
1 Impact from transition to IFRS 16.
| Quarter | ||||
|---|---|---|---|---|
| 1Q23 | 4Q23 | 1Q24 | ||
| Sales | 5,072 | 5,122 | 4,957 | |
| Services rendered | 74 | 97 | 118 | |
| Other operating income | 110 | 105 | 222 | |
| Operating income | 5,256 | 5,324 | 5,297 | |
| Inventories consumed and sold | (3,688) | (3,748) | (3,584) | |
| Materials and services consumed | (583) | (596) | (490) | |
| Personnel costs | (98) | (147) | (105) | |
| Impairments on accounts receivable | (34) | (14) | 1 | |
| Other operating costs | (64) | (56) | (125) | |
| Operating costs | (4,466) | (4,561) | (4,303) | |
| Ebitda | 790 | 763 | 994 | |
| Depreciation, Amortisation and Impairments | (194) | (261) | (197) | |
| Provisions | 0 | (48) | (0) | |
| Ebit | 596 | 454 | 796 | |
| Net income from associates | 109 | (64) | 6 | |
| Financial results | 68 | (15) | (16) | |
| Interest income | 25 | 45 | 32 | |
| Interest expenses | (27) | (32) | (35) | |
| Capitalised interest | 11 | 15 | 13 | |
| Interest on leases (IFRS 16) | (22) | (36) | (34) | |
| Exchange gain (loss) | 18 | 11 | (2) | |
| Mark-to-market of derivatives | 76 | (2) | 20 | |
| Other financial costs/income | (11) | (17) | (10) | |
| Income before taxes | 773 | 374 | 786 | |
| Taxes1 | (269) | (74) | (312) | |
| Windfall Taxes | (60) | 99 | - | |
| Energy sector contribution taxes2 | (26) | (5) | (45) | |
| Income before non-controlling interests | 418 | 393 | 430 | |
| Income attributable to non-controlling interests | (66) | (57) | (55) | |
| Net income | 352 | 336 | 374 |
1 Includes SPT payable in Brazil
2 Includes €7 m, €6 m and €32 m related to CESE I, CESE II and FNEE, respectively, during 1Q24. 1 st QUARTER 2024 APRIL 2024
€m
| 31 Dec. 2023 | 31 Mar. 2024 | |
|---|---|---|
| Assets | ||
| Tangible fixed assets | 6,029 | 6,288 |
| Goodwill | 44 | 44 |
| Other intangible fixed assets | 659 | 659 |
| Rights of use (IFRS 16) | 1,630 | 1,631 |
| Investments in associates | 255 | 275 |
| Receivables | 305 | 326 |
| Deferred tax assets | 616 | 662 |
| Financial investments | 351 | 367 |
| Total non-current assets | 9,889 | 10,253 |
| Inventories | 1,447 | 1,204 |
| Trade receivables | 1,395 | 1,371 |
| Other receivables | 931 | 1,054 |
| Financial investments | 207 | 241 |
| Current Income tax recoverable | 0 | - |
| Cash and equivalents | 2,200 | 1,783 |
| Non-current assets held for sale | 537 | 540 |
| Total current assets | 6,716 | 6,193 |
| Total assets | 16,606 | 16,446 |
| Equity | ||
| Share capital | 773 | 773 |
| Buybacks1 | - | (98) |
| Share premium | - | - |
| Reserves | 1,449 | 1,552 |
| Retained earnings | 946 | 2,188 |
| Net income | 1,242 | 374 |
| Total equity attributable to equity holders of the parent | 4,410 | 4,790 |
| Non-controlling interests | 920 | 896 |
| Total equity | 5,330 | 5,685 |
| Liabilities | ||
| Bank loans and overdrafts | 1,392 | 1,390 |
| Bonds | 1,634 | 1,635 |
| Leases (IFRS 16) | 1,543 | 1,533 |
| Other payables | 95 | 94 |
| Retirement and other benefit obligations | 225 | 222 |
| Deferred tax liabilities | 476 | 519 |
| Other financial instruments | 99 | 83 |
| Provisions | 1,437 | 1,470 |
| Total non-current liabilities | 6,900 | 6,945 |
| Bank loans and overdrafts | 280 | 60 |
| Bonds | 294 | 204 |
| Leases (IFRS 16) | 267 | 284 |
| Trade payables | 1,268 | 921 |
| Other payables | 1,758 | 1,830 |
| Other financial instruments | 100 | 108 |
| Income tax payable | 311 | 260 |
| Liabilities related to non-current assets held for sale | 97 | 149 |
| Total current liabilities | 4,376 | 3,815 |
| Total liabilities | 11,276 | 10,760 |
| Total equity and liabilities | 16,606 | 16,446 |
1 Includes own shares purchases for share cancelation purposes and for the share-based remuneration plan as part of the Company's long-term incentives (LTIs).

Galp's consolidated financial statements have been prepared in accordance with IFRS. The financial information in the consolidated income statement and in the consolidated financial position is reported for the quarters ended on March 31 and December 31, 2023, and March 31, 2024.
Galp's financial statements are prepared in accordance with IFRS, and the cost of goods sold is valued at weighted-average cost. When goods and commodity prices fluctuate, the use of this valuation method may cause volatility in results through gains or losses in inventories, which do not reflect the Company's operating performance. This is called the inventory effect.
Other factors that may affect the Company's results, without being an indicator of its true performance, are set as special items.
For the purpose of evaluating Galp's operating performance, RCA profitability measures exclude special items and the inventory effect, the latter because the cost of goods sold and materials consumed has been calculated according to the Replacement Cost (RC) valuation method.
All mark-to-market swings related with derivatives are registered as special items (starting from January 1, 2023).
With regards to risks and uncertainties, please read Part II – C. III Internal control and risk management (page 34) of Corporate Governance Report 2023, here.

| Interim Condensed Consolidated Statement of Financial Position 25 | ||
|---|---|---|
| Interim Condensed Consolidated Income Statement and Consolidated Statement of Comprehensive Income26 | ||
| Interim Condensed Consolidated Statement of Changes in Equity27 | ||
| Interim Condensed Consolidated Statement of Cash Flows28 | ||
| Notes to the Condensed Consolidated Financial Statements 29 | ||
| 1. | Corporate information 29 | |
| 2. | Information about material accounting policies, judgments, estimates and changes related to the condensed consolidated financial statements 29 |
|
| 3. | Segment reporting 30 | |
| 4. | Tangible assets 33 | |
| 5. | Goodwill and intangible assets 34 | |
| 6. | Leases 34 | |
| 7. | Investments in associates and joint ventures 35 | |
| 8. | Inventories 35 | |
| 9. | Trade and other receivables 36 | |
| 9.1. | Trade receivables 36 | |
| 9.2. | Other receivables 36 | |
| 9.3. | Impairment of Trade Receivables and Other Receivables 37 | |
| 10. | Other financial assets 37 | |
| 11. | Cash and cash equivalents 37 | |
| 12. | Financial debt 37 | |
| 13. | Trade payables and other payables 38 | |
| 14. | Taxes and other contributions 39 | |
| 15. | Post-employment benefits 40 | |
| 16. | Provisions 40 | |
| 17. | Other financial instruments 41 | |
| 18. | Non-controlling interests 42 | |
| 19. | Revenue and income 42 | |
| 20. | Costs and expenses 43 | |
| 21. | Financial results 43 | |
| 22. | Related party transactions 44 | |
| 23. | Subsequent Events 44 | |
| 24. | Approval of the financial statements 45 |
| (Amounts stated in million Euros - € m) | ||
|---|---|---|
| Assets | Notes | March 2024 | December 2023 |
|---|---|---|---|
| Non-current assets: | |||
| Tangible assets | 4 | 6,288 | 6,029 |
| Goodwill and intangible assets | 5 | 703 | 703 |
| Right-of-use of assets | 6 | 1,631 | 1,630 |
| Investments in associates and joint ventures | 7 | 275 | 255 |
| Deferred tax assets | 14.1 | 662 | 615 |
| Other receivables | 9.2 | 326 | 305 |
| Other financial assets | 10 | 367 | 351 |
| Total non-current assets: | 10,253 | 9,888 | |
| Current assets: | |||
| Inventories | 8 | 1,204 | 1,447 |
| Other financial assets | 10 | 241 | 207 |
| Trade receivables | 9.1 | 1,371 | 1,395 |
| Other receivables | 9.2 | 1,054 | 931 |
| Cash and cash equivalents | 11 | 1,783 | 2,200 |
| Non-current assets held for sale | 2.3 | 540 | 537 |
| Total current assets: | 6,193 | 6,716 | |
| Total assets: | 16,446 | 16,606 | |
| Equity and Liabilities | Notes | March 2024 | December 2023 |
| Equity: | |||
| Share capital and share premium | 773 | 773 | |
| Own shares | 2.5 | (98) | 0 |
| Reserves | 1,552 | 1,449 | |
| Retained earnings | 2,563 | 2,187 | |
| Total equity attributable to shareholders: | 4,790 | 4,409 | |
| Non-controlling interests | 18 | 896 | 920 |
| Total equity: | 5,685 | 5,329 | |
| Liabilities: | |||
| Non-current liabilities: | |||
| Financial debt | 12 | 3,025 | 3,026 |
| Lease liabilities | 6 | 1,533 | 1,543 |
| Other payables | 13 | 94 | 95 |
| Post-employment and other employee benefit liabilities | 15 | 222 | 225 |
| Deferred tax liabilities | 14.1 | 519 | 476 |
| Other financial instruments | 17 | 83 | 99 |
| Provisions | 16 | 1,470 | 1,437 |
| Total non-current liabilities: | 6,945 | 6,900 | |
| Current liabilities: | |||
| Financial debt | 12 | 264 | 575 |
| Lease liabilities | 6 | 284 | 267 |
| Trade payables | 13 | 921 | 1,268 |
| Other payables | 13 | 1,830 | 1,758 |
| Other financial instruments | 17 | 108 | 100 |
| Current income tax payable | 14 | 260 | 311 |
| Liabilities directly associated with non-current assets held for sale | 2.3 | 149 | 97 |
| Total current liabilities: | 3,815 | 4,376 | |
| Total liabilities: | 10,760 | 11,276 | |
| Total equity and liabilities: | 16,446 | 16,606 |
The accompanying notes form an integral part of the condensed consolidated statement of financial position and should be read in conjunction.
Galp Energia, SGPS, S.A.
Condensed Consolidated Income Statement and Consolidated Statement of Comprehensive Income for the three-month periods ended 31 March 2024 and 31 March 2023 (Amounts stated in million Euros - € m) € m
| Notes | March 2024 | March 2023 | |
|---|---|---|---|
| Sales | 19 | 4,957 | 5,072 |
| Services rendered | 19 | 118 | 74 |
| Other operating income | 19 | 222 | 110 |
| Financial income | 21 | 53 | 105 |
| Earnings from associates and joint ventures | 7/19 | 6 | 109 |
| Total revenues and income: | 5,355 | 5,469 | |
| Cost of sales | 20 | (3,584) | (3,688) |
| Supplies and external services | 20 | (490) | (583) |
| Employee costs | 20 | (105) | (98) |
| Amortisation, depreciation and impairment losses on fixed assets | 20 | (197) | (194) |
| Provisions and impairment losses on receivables | 20 | 0 | (34) |
| Other operating costs | 20 | (125) | (64) |
| Financial expenses | 21 | (69) | (36) |
| Total costs and expenses: | (4,569) | (4,696) | |
| Profit/(Loss) before taxes and other contributions: | 786 | 773 | |
| Taxes and SPT | 14.1 | (312) | (269) |
| Energy sector extraordinary contribution | 14.2 | (45) | (26) |
| Windfall tax | 14.2 | 0 | (60) |
| Consolidated net profit/(loss) for the period | 430 | 418 | |
| Attributable to: | |||
| Galp Energia, SGPS, S.A. Shareholders | 374 | 352 | |
| Non-controlling interests | 18 | 55 | 66 |
| Basic and Diluted Earnings per share (in Euros) | 0.49 | 0.43 | |
| Consolidated net profit/(loss) for the period | 430 | 418 | |
| Items which may be recycled in the future through net income: | |||
| Currency translation adjustments | 120 | (70) | |
| Hedging reserves | 3 | (15) | |
| Income taxes related to the above item | (1) | 3 | |
| Total Comprehensive income for the period, attributable to: | 552 | 336 | |
| Galp Energia, SGPS, S.A. Shareholders | 478 | 286 | |
| Non-controlling interests | 74 | 49 |
The accompanying notes form an integral part of the condensed consolidated income statement and consolidated statement of comprehensive income and should be read in conjunction.
Condensed Consolidated Statement of Changes in Equity for the three-month periods ended 31 March 2024 and 31 March 2023
(Amounts stated in million Euros - € m)
| Share Capital and Share Premium |
Reserves Retained | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Share Capital |
Share Premium |
Own shares |
CTR (*) | Hedging Reserves |
Other Reserves |
earnings | Sub-Total | NCI (**) | Total | |
| As at 1 January 2023 | 815 | 82 | 0 | 13 | 14 | 1,535 | 1,701 | 4,161 | 956 | 5,117 |
| Consolidated net profit for the period | 0 | 0 | 0 | 0 | 0 | 0 | 352 | 352 | 66 | 418 |
| Other gains and losses recognised in equity | 0 | 0 | 0 | (54) | (12) | 0 | 0 | (65) | (17) | (82) |
| Comprehensive income for the period | 0 | 0 | 0 | (54) | (12) | 0 | 352 | 286 | 49 | 336 |
| Repurchases of shares | 0 | 0 | (77) | 0 | 0 | 77 | (77) | (77) | 0 | (77) |
| Cumulative income as at 31 March 2023 - CTR with Non current Asset classified as held for sale |
0 | 0 | 0 | 149 | 0 | 0 | 0 | 149 | 0 | 149 |
| Cumulative loss at 31 March 2023 - Other CTR's |
0 | 0 | 0 | (190) | 0 | 0 | 0 | (190) | 0 | (190) |
| As at 31 March 2023 | 815 | 82 | (77) | (41) | 2 | 1,612 | 1,976 | 4,370 | 1,005 | 5,375 |
| Balance as at 1 January 2024 | 773 | 0 | 0 | (128) | 48 | 1,529 | 2,187 | 4,409 | 920 | 5,329 |
| Consolidated net profit for the period | 0 | 0 | 0 | 0 | 0 | 0 | 374 | 374 | 55 | 430 |
| Other gains and losses recognised in equity | 0 | 0 | 0 | 102 | 2 | 0 | 1 | 104 | 19 | 123 |
| Comprehensive income for the period | 0 | 0 | 0 | 102 | 2 | 0 | 375 | 478 | 74 | 552 |
| Dividends distributed | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (98) | (98) |
| Repurchases of shares | 0 | 0 | (98) | 0 | 0 | 0 | 0 | (98) | 0 | (98) |
| Long term incentives | 0 | 0 | 0 | 0 | 0 | (1) | 0 | (1) | 0 | (1) |
| Cumulative income as at 31 March 2024 - CTR with Non current Asset classified as held for sale |
0 | 0 | 0 | 154 | 0 | 0 | 0 | 154 | 0 | 154 |
| Cumulative loss at 31 March 2024 - Other CTR's |
0 | 0 | 0 | (180) | 0 | 0 | 0 | (190) | 0 | (180) |
| Balance as at 31 March 2024 | 773 | 0 | (98) | (26) | 50 | 1,528 | 2,563 | 4,790 | 896 | 5,685 |
The accompanying notes form an integral part of the condensed consolidated statement of changes in equity and should be read in conjunction.
(*) Currency Translation Reserves
(**) Non-controlling Interests
| (Amounts stated in million Euros - €m) | Notes | March 2024 | March 2023 |
|---|---|---|---|
| Income/(Loss) before taxation for the period | 786 | 773 | |
| Adjustments for: | |||
| Amortisation, depreciation and impairment losses on fixed assets | 20 | 197 | 194 |
| Adjustments to net realisable value of inventories | 20 | (50) | (47) |
| Mark-to-market of derivatives | 17 | (20) | (76) |
| Other financial costs/income | 21 | 35 | 7 |
| Underlifting and/or Overlifting | (58) | (24) | |
| Share of profit/(loss) of joint ventures and associates | (6) | (109) | |
| Others | 11 | 15 | |
| Increase / decrease in assets and liabilities: | |||
| (Increase) in inventories | 293 | 169 | |
| (Increase)/decrease in current receivables | 24 | 8 | |
| (Decrease)/increase in current payables | (348) | (107) | |
| (Increase)/decrease in other receivables, net | (14) | 212 | |
| Derivatives | (28) | (8) | |
| Other (Increase)/decrease in other receivables, net | 15 | 220 | |
| Dividends from associates | 0 | 3 | |
| Taxes paid | 14 | (379) | (520) |
| Acquisition of own stocks - LTIs | 2.5 | (49) | 0 |
| Cash flow from operating activities | 424 | 500 | |
| Capital expenditure in tangible and intangible assets | (359) | (186) | |
| Investments in associates and joint ventures | (16) | 0 | |
| Other investment cash outflows | (30) | 0 | |
| Other investment cash inflows | 0 | 77 | |
| Cash flow from investing activities | (405) | (109) | |
| Loans obtained | 12 | 431 | 400 |
| Loans repaid | 12 | (627) | (1,010) |
| Interest paid | (26) | (17) | |
| Leases repaid | 6 | (47) | (36) |
| Interest on leases paid | 6 | (34) | (22) |
| Dividends paid to non-controlling interest | (2) | 0 | |
| Acquisition of own stocks | 2.5 | (48) | (77) |
| Cash flow from financing activities | (352) | (762) | |
| (Decrease)/increase in cash and cash equivalents | (333) | (372) | |
| Currency translation differences in cash and cash equivalents | 33 | (24) | |
| Cash and cash equivalents at the beginning of the period | 11 | 2,071 | 2,421 |
| Cash and cash equivalents at the end of the period | 11 | 1,772 | 2,025 |
Galp Energia SGPS, S.A. (the Company) has its Head Office in Lisbon, Portugal and its shares are listed on Euronext Lisbon.
The condensed consolidated financial statements for the three-month period ended 31 March 2024 were prepared in accordance with IAS 34 - Interim Financial Reporting.
The Galp Group has prepared the condensed consolidated financial statements on the basis that it will continue to operate as a going concern. The Board of Directors considers that there are no material uncertainties that may cast doubt over this assumption. The Board has formed a judgement that there is a reasonable expectation that the Galp Group has adequate resources to continue in operational existence for the foreseeable future, and not less than 12 months from the end of the reporting period.
These condensed consolidated financial statements do not include all of the information and disclosures required for annual financial statements, and therefore should be read in conjunction with the consolidated financial statements of the Galp Group for the year ended as of 31 December 2023.
The condensed consolidated financial statements have been prepared in millions of Euros, except where expressly indicated otherwise. Due to the effects of rounding, the totals and sub-totals of tables may not be equal to the sum of the individual figures presented.
The forecasting of future long-term commodity price assumptions and management's view on the future refining margins represent a significant estimate. Future long-term commodity price assumptions were not subject to change during the first three-month of 2024.
The Group performed its annual impairment test in December and when circumstances indicated that the carrying value may be impaired. The key assumptions used to determine the recoverable amount for the different cash generating units were disclosed in the annual consolidated financial statements for the year ended 31 December 2023.
We have not identified impairment indicators during the first quarter that would trigger a detailed impairment analysis as at 31 March 2024.
Resulting from the agreement reached for the sale of the assets and liabilities of the Angolan upstream companies, the assets and liabilities of these companies were classified as non-current assets and liabilities held for sale until the Angolan government approves the agreement's conclusion. In 2023, the Group has received €77m of initial proceeds from the Angolan upstream assets disposal (which is accounted in "Other deferred income" caption in Note 13). Completion of the transaction is expected to occur during 2024.
The assets, liabilities and accumulated conversion reserves in equity that make up the amounts presented in the financial statements on 31 March 2024 are as follows:
| Unit: € m | |
|---|---|
| March 2024 | |
| Assets | 540 |
| Intangible assets | 7 |
| Tangible assets | 501 |
| Right-of-use of assets | 1 |
| Inventories | 6 |
| Other receivables | 25 |
| Liabilities | (149) |
| Deferred tax liabilities | (3) |
| Provisions | (69) |
| Current income tax payable | (13) |
| Other payables | (64) |
| Equity – Accumulated conversion reserves | (154) |
During the three-month period, Galp and MIT Biofuels Europe B.V. have founded GEMS Biofuels, Lda. (75% and 25%, respectively). This entity has been consolidated as joint operation in these interim consolidated financial statements. Additionally, at February 2024, Multiservicios Galp Barcelona has been liquidated.
Own equity instruments that are reacquired (own shares or treasury shares) are recognised at cost and deducted from equity. No gain or loss is recognised in profit or loss on the purchase, sale, issue or cancellation of the Group's own equity instruments.
Galp has initiated on 13 February 2024 a programme to repurchase Galp Energia SGPS, S.A. own shares (to be cancelled at year-end) in the amount of €350 m and a repurchase programme of own shares for the share-based remuneration plan as part of the Company's long-term incentives (LTIs). Until 31 March 2024, 6,698,521 shares were acquired at an average price of €14.60/share, totalizing €98 m for both programs.
The accounting policies applied in the preparation of the condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended 31 December 2023, except for the adoption of new standards effective as of 1 January 2024. The Group has not early adopted any standard, interpretation or amendment that has been issued but is not yet effective.
Several amendments apply for the first time in 2024, but do not have an impact on the interim condensed consolidated financial statements of the Group.
During the three-month period of 2024, Galp Energia SGPS, S.A. provided Parent Company Guarantees amounting to €562m in connection with commercial agreements entered into by its subsidiaries. No other relevant changes on the commitments as disclosed in the consolidated financial statements for the year ended as of 31 December 2023.
The Group operates across four different operating segments based on the types of products sold and services rendered: (i) Upstream, (ii) Industrial & Midstream; (iii) Commercial and (iv) Renewables & New Businesses.
The Upstream segment represents Galp's presence in the upstream sector of the oil and gas industry, which involves the management of all activities relating to the exploration, development and production of hydrocarbons, mainly focused in Brazil, Mozambique, Namibia and Angola1 .
The Industrial & Midstream segment incorporates the refining and logistics business, as well as the Group's oil, CO2, gas and power supply and trading activities. This segment also includes co-generation.
The Commercial segment integrates the entire offering to Galp's clients - business to business (B2B) and business to consumer (B2C), of oil, gas, electric mobility, power and non-fuel products. This commercial activity is focused on Iberia but also extends to certain countries in Africa.
The Renewables & New Businesses segment encompasses renewables power generation and new businesses.
Besides these four business segments, the Group has also included within the category "Others" the holding company Galp Energia, SGPS, S.A. and companies with other activities including Tagus Re, S.A. and Galp Energia, S.A., a reinsurance company and a provider of shared services at the corporate level, respectively.
Segment reporting is presented on a replacement cost (RC) basis, which is the earnings metric used by the Chief Operating Decision Maker to make decisions regarding the allocation of resources and to assess performance. Based on the RC method, the current cost of sales measured under IFRS (the weighted average cost) is replaced by the crude reference price (i.e. Brent-dated) as at the balance sheet date, as though the cost of sales had been measured
1 Despite Angolan upstream entities being classified as non-current assets held for sale (Note 2.3), their profit or loss is included in the consolidated income statement.

at the replacement cost of the inventory sold. Replacement cost adjustments affect mainly Supply and Trading regarding Oil products.
The replacement cost financial information for the segments identified above, for the three-month periods ended 31 March 2024 and 2023, is as follows:
| Unit: € m | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated | Upstream | Industrial & Midstream |
Commercial | Renewables & New businesses |
Others | Consolidation adjustments |
||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
| Sales and services rendered | 5,075 | 5,146 | 920 | 965 | 2,144 | 1,980 | 2,340 | 2,610 | 11 | 80 | 56 | 64 | (396) | (553) |
| Cost of sales | (3,531) | (3,566) | (108) | (159) | (1,672) | (1,453) | (2,086) | (2,320) | 12 | (58) | (3) | (61) | 327 | 484 |
| of which Variation of Production | (95) | (245) | (87) | (31) | (8) | (210) | 0 | 0 | 0 | (2) | 0 | 0 | 0 | (2) |
| Other revenue & expenses | (498) | (668) | (148) | (211) | (158) | (292) | (189) | (220) | (14) | 13 | (57) | (27) | 69 | 69 |
| of which Under & Overlifting | 58 | 24 | 58 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA at Replacement Cost | 1,046 | 912 | 664 | 596 | 314 | 235 | 64 | 71 | 9 | 35 | (5) | (24) | 0 | 0 |
| Amortisation, depreciation and impairment losses on fixed assets |
(197) | (194) | (113) | (114) | (34) | (35) | (30) | (26) | (11) | (12) | (9) | (6) | 0 | 0 |
| Provisions (net) | 0 | 0 | 1 | 0 | 1 | (0) | (1) | 0 | 0 | 0 | (0) | (0) | 0 | 0 |
| EBIT at Replacement Cost | 849 | 718 | 551 | 481 | 280 | 199 | 33 | 45 | (2) | 23 | (14) | (31) | 0 | (0) |
| Earnings from associates and joint ventures | 6 | 109 | 7 | 41 | (1) | 49 | 1 | 1 | (1) | 17 | 0 | 0 | 0 | 0 |
| Goodwill impairments | ||||||||||||||
| Financial results | (16) | 68 | - | - | - | - | - | - | - | - | - | - | - | - |
| Taxes at Replacement Cost | (329) | (301) | - | - | - | - | - | - | - | - | - | - | - | - |
| Energy Sector Extraordinary Contribution | (45) | (26) | 0 | 0 | (7) | (6) | 0 | (14) | 0 | 0 | (38) | (6) | 0 | 0 |
| Windfall tax | 0 | (60) | 0 | (14) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (46) | 0 | 0 |
| Consolidated net income at Replacement Cost, of which: |
465 | 508 | - | - | - | - | - | - | - | - | - | - | - | - |
| Attributable to non-controlling interests | 55 | 66 | - | - | - | - | - | - | - | - | - | - | - | - |
| Attributable to shareholders of Galp Energia SGPS SA |
410 | 442 | - | - | - | - | - | - | - | - | - | - | - | - |
| OTHER INFORMATION Segment Assets (1) |
||||||||||||||
| Financial investments (2) | 275 | 255 | 120 | 110 | 38 | 29 | 29 | 27 | 82 | 89 | 5 | 0 | 0 | 0 |
| Other assets | 16,171 | 16,351 | 8,570 | 8,528 | 3,495 | 3,538 | 2,836 | 2,850 | 1,854 | 1,704 | 2,531 | 2,743 | (3,116) | (3,012) |
| Segment Assets | 16,446 | 16,606 | 8,690 | 8,638 | 3,534 | 3,567 | 2,865 | 2,877 | 1,937 | 1,792 | 2,536 | 2,743 | (3,116) | (3,012) |
| of which Rights of use of assets | 1,631 | 1,630 | 1,061 | 1,070 | 239 | 235 | 162 | 159 | 90 | 91 | 80 | 75 | 0 | 0 |
| Investment in Tangible and Intangible Assets | 315 | 187 | 250 | 118 | 39 | 20 | 4 | 11 | 11 | 31 | 9 | 7 | 0 | 0 |
| 1) Net amount |
2) Includes "Investments in associates and joint ventures" (Note 7)
The details of sales and services rendered, tangible and intangible assets and financial investments for each geographical region in which Galp operates were as follow:
| Unit: € m | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Sales and services rendered 1 |
Tangible and intangible assets |
Financial investments | |||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | ||||
| 5,075 | 5,146 | 6,991 | 6,732 | 275 | 255 | ||||
| Europe | 4,227 | 4,088 | 2,784 | 2,779 | 57 | 45 | |||
| Latin America | 654 | 869 | 3,280 | 3,122 | 77 | 79 | |||
| Africa | 194 | 189 | 927 | 830 | 141 | 130 | |||
1Net consolidation operation
The reconciliation between the segment reporting and the Condensed Consolidated Income Statement for the periods ended 31 March 2024 and 2023 was as follows:
| Unit: € m | ||
|---|---|---|
| 2024 | 2023 | |
| Sales and services rendered | 5,075 | 5,146 |
| Cost of sales | (3,584) | (3,688) |
| Replacement cost adjustments (1) | 53 | 122 |
| Cost of sales at Replacement Cost | (3,531) | (3,566) |
| Other revenue and expenses | (498) | (668) |
| Depreciation and amortisation | (197) | (194) |
| Earnings from associates and joint ventures | 6 | 109 |
| Financial results | (16) | 68 |
| Profit before taxes and other contributions at Replacement Cost | 839 | 895 |
| Replacement Cost adjustments | (53) | (122) |
| Profit before taxes and other contributions at IFRS | 786 | 773 |
| Income tax | (312) | (269) |
| Income tax on Replacement Cost Adjustment (2) | (18) | (32) |
| Energy Sector Extraordinary Contribution | (45) | (26) |
| Windfall tax | 0 | (60) |
| Consolidated net income for the period at Replacement Cost | 465 | 508 |
| Replacement Cost (1) +(2) | (35) | (90) |
| Consolidated net income for the period based on IFRS | 430 | 418 |
| Unit: € m | |||||
|---|---|---|---|---|---|
| Land, natural resources and buildings |
Plant and machinery |
Other equipment |
Assets under construction |
Total | |
| As at 31 March 2024 | |||||
| Acquisition cost | 1,352 | 11,515 | 536 | 2,927 | 16,330 |
| Impairment | (37) | (226) | (3) | (236) | (502) |
| Accumulated depreciation and depletion | (818) | (8,277) | (446) | 0 | (9,541) |
| Net Value | 497 | 3,013 | 88 | 2,691 | 6,288 |
| Balance as at 1 January 2024 | 489 | 3,044 | 90 | 2,406 | 6,029 |
| Additions | 0 | 0 | 0 | 310 | 310 |
| Depreciation, depletion and impairment | (6) | (119) | (6) | 1 | (131) |
| Disposals/Write-offs | 0 | (3) | 0 | 0 | (3) |
| Transfers | 13 | 58 | 3 | (75) | 0 |
| Currency exchange differences and other adjustments | 1 | 33 | 0 | 50 | 84 |
| Balance as at 31 March 2024 | 497 | 3,013 | 88 | 2,691 | 6,288 |
During the three-month period the Group has made tangible and intangible investments amounting to €315 m, of which Upstream investments in the amount of €250 m, essentially related to projects in Brazil (€166 m), Namibia (€75 m) and Mozambique (€9 m), Industrial & Midstream (€39 m), Renewables (€11 m), Commercial (€4 m) and Corporate (€9 m). The additions to tangible assets for the three-month period ended 31 March 2024 also include the capitalization of financial charges amounting to €13 m (Note 21).
| Unit: € m | ||||
|---|---|---|---|---|
| Industrial properties and other rights |
Intangible assets in progress |
Goodwill | Total | |
| As at 31 March 2024 | ||||
| Acquisition cost | 1,340 | 91 | 87 | 1,519 |
| Impairment | (176) | (24) | (43) | (243) |
| Accumulated amortisation | (573) | 0 | 0 | (573) |
| Net Value | 591 | 68 | 44 | 703 |
| Balance as at 1 January 2024 | 589 | 69 | 44 | 703 |
| Additions | 0 | 4 | 0 | 4 |
| Amortisation and impairment | (11) | 0 | 0 | (11) |
| Transfers | 5 | (5) | 0 | 0 |
| Currency exchange differences and other adjustments | 8 | 0 | 0 | 8 |
| Balance as at 31 March 2024 | 591 | 68 | 44 | 703 |
During the three-month period under review the Group has made €4 m of intangible investments (Note 4).
| Unit: € m | ||||||
|---|---|---|---|---|---|---|
| FPSO's1 | Buildings | Service stations |
Vessels | Other usage rights |
Total | |
| As at 31 March 2024 | ||||||
| Acquisition cost | 1,226 | 100 | 330 | 313 | 291 | 2,261 |
| Impairment | 0 | 0 | (33) | 0 | 0 | (33) |
| Accumulated amortisation | (265) | (20) | (87) | (136) | (88) | (597) |
| Net Value | 961 | 80 | 243 | 177 | 202 | 1,631 |
| Balance as at 1 January 2024 | 963 | 75 | 208 | 184 | 200 | 1,630 |
| Additions | 0 | 7 | 11 | 0 | 7 | 25 |
| Amortisation | (23) | (2) | (9) | (16) | (5) | (55) |
| Currency exchange differences and other adjustments | 21 | 0 | 0 | 10 | 0 | 31 |
| Balance as at 31 March 2024 | 961 | 80 | 210 | 177 | 202 | 1,631 |
1 Floating, production, storage and offloading unit – floating oil production system, built on a ship structure, with a capacity for oil and natural gas production processing, liquid storage and transfer of oil to tankers (it includes the FLNG Vessel (Floating liquified natural gas)).
| Unit: € m | ||
|---|---|---|
| March 2024 | December 2023 | |
| Maturity analysis – contractual undiscounted cash flow | 2,506 | 2,648 |
| Less than one year | 288 | 309 |
| One to five years | 960 | 1,038 |
| More than five years | 1,258 | 1,301 |
| Lease liabilities included in the statement of financial position | 1,817 | 1,810 |
| Non current | 1,533 | 1,543 |
| Current | 284 | 267 |
The amounts recognised in consolidated profit or loss were as follows:
| Unit: € m | ||
|---|---|---|
| March 2024 | March 2023 | |
| 127 | 195 | |
| Interest on lease liabilities | 34 | 22 |
| Expenses related to short term, low value and variable payments of operating leases 1 | 94 | 173 |
1 Includes variable payments and short term leases recognised under the heading of transport of goods.

Amounts recognised in the consolidated statement of cash flow were as follows:
| Unit: € m | ||
|---|---|---|
| March 2024 | March 2023 | |
| Financing activities | 81 | 58 |
| (Payments) relating to leasing (IFRS 16) | 47 | 36 |
| (Payments) relating to leasing (IFRS 16) interests | 34 | 22 |
| Unit: € m | ||
|---|---|---|
| March 2024 | December 2023 | |
| 275 | 255 | |
| Joint ventures | 151 | 131 |
| Associates | 124 | 124 |
| Unit: € m | ||||||
|---|---|---|---|---|---|---|
| As at 31 December 2023 |
Share capital increase/(decrease) |
Equity Method |
Dividends | Other adjustments |
As at 31 March 2024 |
|
| 131 | 16 | 6 | (6) | 4 | 151 | |
| Coral FLNG, S.A. | 110 | 0 | 7 | 0 | 3 | 120 |
| Other joint ventures | 21 | 16 | (1) | (6) | 1 | 31 |
The increase of €16m in caption Other joint ventures is related with a capital increase in Aurora Lith, S.A. occurred in February 2024.
| Unit: € m | ||||||
|---|---|---|---|---|---|---|
| As at 31 December 2023 |
Share capital increase/ (decrease) |
Equity Method |
Dividends | Other adjustments |
As at 31 March 2024 |
|
| 124 | 0 | 0 | 0 | 1 | 124 | |
| Belém Bioenergia Brasil, S.A. | 79 | 0 | (1) | 0 | (1) | 77 |
| Floene Energias, S.A. | 8 | 0 | 0 | 0 | 1 | 7 |
| Other associates | 37 | 0 | 1 | 0 | 1 | 39 |
| Unit: € m | ||
|---|---|---|
| March 2024 | December 2023 | |
| 1,204 | 1,447 | |
| Raw, subsidiary and consumable materials | 95 | 269 |
| Crude oil | 39 | 19 |
| Crude oil in transit | 61 | 150 |
| Other raw materials | 53 | 96 |
| Gas | 2 | 4 |
| Finished and semi-finished products | 685 | 713 |
| Finished and semi-finished products in transit | 0 | 44 |
| Goods | 292 | 375 |
| Goods in transit | 91 | 115 |
| Write-downs | (19) | (69) |
The movements in the adjustments to net realisable value balance for the three-month period ended 31 March 2024 were as follows:
| Unit: € m | |||||
|---|---|---|---|---|---|
| Notes | Raw, subsidiary and consumable materials |
Finished and semi-finished products |
Goods | Total | |
| Write-downs at 1 January 2024 | 10 | 40 | 18 | 69 | |
| Net reductions | 20 | 3 | (34) | (18) | (49) |
| Write-downs at 31 March 2024 | 13 | 6 | - | 19 |
The reduction of €49m was recognised in the caption cost of sales being part of the consolidated Profit and Loss (Note 20). This reduction, which resulted in the application on the Net realisable Value (NRV), was caused by the price fluctuation in the markets during the period.
| Unit: € m | ||||
|---|---|---|---|---|
| March 2024 | December 2023 Current |
|||
| Notes | Current | |||
| 1,371 | 1,395 | |||
| Trade receivables | 1,480 | 1,507 | ||
| Impairments | 9.3 | (109) | (111) | |
| Unit: € m | |||||
|---|---|---|---|---|---|
| March 2024 December 2023 |
|||||
| Notes | Current | Non-current | Current | Non-current | |
| 1,054 | 326 | 931 | 305 | ||
| State and other Public Entities | 122 | 0 | 109 | 0 | |
| Other debtors | 522 | 236 | 328 | 225 | |
| Non-operated oil blocks | 34 | 0 | 26 | 0 | |
| Underlifting | 235 | 0 | 108 | 0 | |
| Other receivables | 252 | 236 | 195 | 225 | |
| Related Parties | 6 | 0 | 2 | 0 | |
| Contract Assets | 277 | 49 | 347 | 48 | |
| Sales and services rendered but not yet invoiced | 179 | 0 | 224 | 0 | |
| Adjustments to tariff deviations - "pass through" | 26 | 0 | 26 | 0 | |
| Other accrued income | 72 | 49 | 97 | 48 | |
| Deferred charges | 137 | 41 | 154 | 32 | |
| Energy sector extraordinary contribution (CESE II) | 14.2 | 6 | 9 | 6 | 11 |
| Deferred charges for services | 11 | 11 | 4 | 11 | |
| Other deferred charges | 120 | 21 | 144 | 11 | |
| Impairment of other receivables | 9.3 | (10) | 0 | (10) | 0 |
Other debtors - Other receivables (non-current) include an amount of €232 m (2023: €222 m) relating to a judicial deposit regarding the lawsuit between BM-S-11 consortium and the ANP. ANP claims that the oil fields of Tupi and Iracema, which are located within the BM-S-11, should be unified for Special Participation Tax purposes. However, the consortium has a different understanding. Thus, the judicial deposit represents part of the difference between the two criteria under discussion.
Other deferred charges (current) include the amount of €76 m (2023: €73 m) regarding CO2 licenses, hold to satisfy the legal obligation of CO2 emissions, that will be transferred in April 2024. Eventual remaining licenses, after the delivery in April 2024, will be used to satisfy the CO2 emissions regarding the year 2024, obligation that will be fulfilled in April 2025.
Other accrued income (current) includes mainly accruals regarding other operating revenue while non-current includes natural gas tariffs deviations from regulated market.
The movements in the impairment of trade receivables and other receivables, for the three-month period ended 31 March 2024, were as follow:
| Unit: € m | |||||
|---|---|---|---|---|---|
| Opening balance | Increase | Decrease | Utilisation | Closing balance | |
| 121 | 1 | (3) | (2) | 119 | |
| Trade receivables | 111 | 1 | (2) | (2) | 109 |
| Other receivables | 10 | 0 | 0 | 0 | 10 |
Increase and decreases of impairment of trade receivables are related with reassessments of credit risk of Clients.
As at 31 March 2024 and 31 December 2023 Other financial assets were as follow:
| Unit: € m | |||||
|---|---|---|---|---|---|
| March 2024 | December 2023 | ||||
| Notes | Current | Non current |
Current | Non-current | |
| 241 | 367 | 207 | 351 | ||
| Financial Assets at fair value through profit & loss - derivatives | 17 | 200 | 105 | 165 | 96 |
| Financial Assets at fair value through comprehensive income | 0 | 1 | 0 | 1 | |
| Financial Assets not measured at fair value - Loans and Capital subscription |
40 | 244 | 41 | 235 | |
| Others | 1 | 17 | 1 | 19 | |
Financial assets at fair value through profit or loss refer to financial derivatives (Note 17).
| Unit: € m | |||
|---|---|---|---|
| Notes | March 2024 | December 2023 | |
| 1,772 | 2,071 | ||
| Cash at bank | 1,783 | 2,200 | |
| Bank overdrafts | 12 | (12) | (129) |
| Unit: € m | ||||||
|---|---|---|---|---|---|---|
| March 2024 | December 2023 | |||||
| Notes | Current | Non-current | Current | Non-current | ||
| 264 | 3,025 | 575 | 3,026 | |||
| Bank loans | 60 | 1,390 | 279 | 1,392 | ||
| Origination fees | 0 | (6) | 0 | (6) | ||
| Loans and commercial paper | 48 | 1,396 | 150 | 1,398 | ||
| Bank overdrafts | 11 | 12 | 0 | 129 | 0 | |
| Bonds and notes | 204 | 1,635 | 295 | 1,634 | ||
| Origination fees | 0 | (4) | 0 | (5) | ||
| Bonds | 204 | 1,139 | 295 | 1,139 | ||
| Notes | 0 | 500 | 0 | 500 | ||
Changes in financial debt during the period from 31 December 2023 to 31 March 2024 were as follows:
| Unit: € m | ||||||
|---|---|---|---|---|---|---|
| Opening balance |
Loans obtained |
Principal Repayment |
Changes in Overdrafts |
Foreign exchange rate differences and others |
Closing balance |
|
| 3,600 | 431 | (627) | (117) | 2 | 3,289 | |
| Bank Loans: | 1,672 | 431 | (535) | (117) | 0 | 1,450 |
| Origination fees | (6) | 0 | 0 | 0 | 0 | (6) |
| Loans and commercial papers | 1,548 | 431 | (535) | 0 | 0 | 1,444 |
| Bank overdrafts | 129 | 0 | 0 | (117) | 0 | 12 |
| Bond and Notes: | 1,928 | 0 | (92) | 0 | 2 | 1,839 |
| Origination fees | (5) | 0 | 0 | 0 | 1 | (4) |
| Bonds | 1,434 | 0 | (92) | 0 | 1 | 1,344 |
| Notes | 500 | 0 | 0 | 0 | 0 | 500 |
The annual average cost of financial debt for the period under review, including charges for credit lines, amounted to 4.09%.
Financial debt, excluding origination fees and bank overdrafts, had the following repayment plan as at 31 March 2024:
| Unit: € m | |||
|---|---|---|---|
| Loans | |||
| Maturity | Total | Current | Non-current |
| 3,287 | 252 | 3,035 | |
| 2024 | 252 | 252 | 0 |
| 2025 | 538 | 0 | 538 |
| 2026 | 784 | 0 | 784 |
| 2027 | 1,046 | 0 | 1,046 |
| 2028 and following years | 667 | 0 | 667 |
| Unit: € m | ||||
|---|---|---|---|---|
| March 2024 | December 2023 | |||
| Current | Non-current | Current | Non-current | |
| Trade payables | 921 | 0 | 1,268 | 0 |
| Other payables | 1,830 | 94 | 1,758 | 95 |
| State and other public entities | 439 | 0 | 421 | 0 |
| Payable VAT | 280 | 0 | 264 | 0 |
| "ISP" - Tax on oil products | 101 | 0 | 107 | 0 |
| Other taxes | 57 | 0 | 51 | 0 |
| Other payables | 233 | 42 | 279 | 43 |
| Tangible and intangible assets suppliers | 128 | 42 | 184 | 43 |
| Overlifting | 0 | 0 | 0 | 0 |
| Other Creditors | 106 | 0 | 95 | 0 |
| Related parties | 135 | (3) | 38 | (3) |
| Other accounts payable | 102 | 11 | 130 | 11 |
| Accrued costs | 816 | 22 | 781 | 23 |
| External supplies and services | 609 | 0 | 579 | 0 |
| Holiday, holiday subsidy and corresponding contributions | 121 | 2 | 102 | 1 |
| Other accrued costs | 86 | 21 | 101 | 21 |
| Contract liabilities | 30 | 0 | 28 | 0 |
| Other deferred income | 75 | 21 | 81 | 21 |
"State and other public entities – other taxes" includes an amount of €17 m referring to estimated amounts related to the windfall taxes (Note 14.2).
"Other deferred income" includes €77 m referring to the receipt of the initial proceeds (downpayment) related to the sale of Angola Upstream assets (Note 2.3).
"Related parties" includes dividend to be paid to non-controlling interest (Note 18 and 22).
The Group operations take place in several regions and are carried out by various legal entities, subject to locally established income tax rates, varying between 25% in Spain, 25.8% in the Netherlands, 31.5% in Portugal (before Energy sector extraordinary contribution and Windfall tax), and 34% in Brazil.
Group companies headquartered in Portugal in which the Group has an interest equal to or greater than 75%, if such participation grants voting rights of more than 50%, are taxed in accordance with the special regime for the taxation of groups of companies, with the taxable income being determined at the level of Galp Energia, SGPS, S.A..
Spanish tax resident companies, in which the percentage held by the Group exceeds 75%, are taxed on a consolidated basis in Spain since 2005. Currently, fiscal consolidation in Spain is performed by Galp Energia España S.A..
As of 31 March 2024 and 31 December 2023, the current income tax payable is as follows:
| Unit: € m | ||
|---|---|---|
| March 2024 | December 2023 | |
| (260) | (311) | |
| Current income tax payable | (260) | (311) |
The total taxes paid during the period was €379 m (March 2023: €520 m), of which €161 m related to SPT, €194 m related to income tax, and €19 m related to windfall taxes and CESE.
Taxes and SPT recognised in the condensed consolidated income statement for the three-month periods ended 31 March 2024 and 2023 were as follows:
| Unit: € m | ||||||
|---|---|---|---|---|---|---|
| March 2024 | March 2023 | |||||
| Current tax | Deferred tax | Total | Current tax | Deferred tax | Total | |
| Taxes for the period | 323 | (11) | 312 | 351 | (83) | 269 |
| Current income tax | 152 | (7) | 145 | 195 | (84) | 111 |
| "IRP" - Oil income Tax | 12 | (4) | 8 | 8 | 1 | 9 |
| "SPT" - Special Participation Tax | 159 | 0 | 159 | 148 | 0 | 148 |
As at 31 March 2024, the movements in deferred tax assets and liabilities were as follows:
| Unit: € m | |||||
|---|---|---|---|---|---|
| As at 31 December 2023 |
Impact on the income statement |
Impact on equity |
Foreign exchange rate changes |
As at 31 March 2024 |
|
| Deferred Taxes – Assets | 616 | 54 | (1) | (7) | 662 |
| Adjustments to tangible and intangible assets | 187 | 22 | 0 | (4) | 206 |
| Retirement benefits and other benefits | 66 | 0 | 0 | 0 | 66 |
| Tax losses carried forward | 29 | 0 | 0 | 0 | 30 |
| Regulated revenue | 2 | 5 | 0 | 0 | 7 |
| Temporarily non-deductible provisions | 237 | 1 | 0 | (1) | 237 |
| Others | 95 | 26 | (1) | (2) | 118 |
| Deferred Taxes – Liabilities | (476) | (43) | 0 | 0 | (519) |
| Adjustments to tangible and intangible assets | (457) | (21) | 0 | 0 | (478) |
| Regulated revenue | (9) | (5) | 0 | 0 | (14) |
| Others | (10) | (17) | 0 | 0 | (26) |
| Unit: € m | |||||||
|---|---|---|---|---|---|---|---|
| Income statement |
|||||||
| State and other public entities |
"CESE II" Deferred Provisions (Note 16) Charges (Note 9.2) |
Energy Sector Extraordinary |
|||||
| Other taxes (Note 14.2) |
CESE I | CESE II | Current | Non current |
Contribution | ||
| As at 1 January 2024 | (33) | (64) | (258) | 6 | 11 | 0 | |
| Increase | 0 | (7) | (4) | 0 | 0 | 45 | |
| Decrease | 16 | 0 | 0 | 0 | 1 | 0 | |
| Other adjustments | 0 | (1) | 0 | 0 | 0 | 0 | |
| As at 31 March 2024 | (17) | (71) | (262) | 6 | 9 | 45 |
During the period a cost of €45 m was recognised as "Energy Sector Extraordinary Contribution" (which includes CESE I and II and FNEE).
The Caption "State and other public entities – Other taxes" of the table above is referring only to Windfall tax.
On 31 March 2024, the assets of the pension funds, valued at fair value, were as follows, in accordance with the information provided by the pension plan management entity:
| Type of assets | March 2024 |
|---|---|
| Other investments | 3% |
| Shares | 21% |
| Real Estate | 22% |
| Bonds | 54% |
As at 31 March 2024 and 31 December 2023, the details of post-employment benefits were as follow:
| Unit: € m | ||
|---|---|---|
| March 2024 | December 2023 | |
| Assets under the heading "Other Receivables" | 9 | 9 |
| Liabilities | (222) | (225) |
| Net responsibilities | (213) | (216) |
| Liabilities, of which: | (413) | (414) |
| Past service liabilities covered by the pension fund | (190) | (188) |
| Other employee benefit liabilities | (223) | (226) |
During the three-month period ended 31 March 2024, the movements in Provisions were as follows:
| Unit: € m | |||||
|---|---|---|---|---|---|
| March 2024 | December 2023 |
||||
| Decomissioning/ environmental provisions |
CESE (I and II) |
Other Total provisions |
|||
| At the beginning of the period | 769 | 322 | 346 | 1,437 | 1,430 |
| Additional provisions and increases to existing provisions | 4 | 11 | 1 | 16 | 113 |
| Decreases of existing provisions | 0 | 0 | (1) | (2) | (13) |
| Amount used during the period | (4) | 0 | 0 | (4) | (96) |
| Adjustments during the period | 8 | 1 | 13 | 22 | 3 |
| At the end of the period | 777 | 333 | 359 | 1,470 | 1,437 |
"Other provisions" of €359 m includes a €232 m (2023: €222 m) provision relating to a dispute between ANP and BM-S-11 consortium, as explained in Note 9 and a €26 m provision related to the commitment to reimburse CESE I to the shareholders of Floene, if due, according to the agreement between the parties.
| Unit: € m | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| March 2024 | December 2023 | |||||||||
| Assets (Note 10) | Liabilities | Assets (Note 10) | Liabilities | |||||||
| Current | Non current |
Current | Non current |
Equity | Current | Non current |
Current | Non current |
Equity | |
| 200 | 105 | (108) | (83) | 74 | 169 | 96 | (100) | (99) | 71 | |
| Designated hedge derivatives | ||||||||||
| Gas | ||||||||||
| Swaps | 44 | 31 | 0 | 0 | 76 | 44 | 31 | 0 | 0 | 74 |
| Interest rate | ||||||||||
| Swaps (IRS) | 0 | 2 | 0 | (5) | (2) | 0 | 2 | 0 | (6) | (4) |
| Non designated hedge derivatives | ||||||||||
| Oil | ||||||||||
| Futures | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Swaps | 0 | 0 | 0 | 0 | 0 | 1 | 0 | (1) | 0 | 0 |
| Gas | ||||||||||
| Futures | 25 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 |
| Swaps | 96 | 29 | (92) | (36) | 0 | 87 | 36 | (89) | (39) | 0 |
| Options | 19 | 0 | (8) | (0) | 0 | 18 | 0 | (7) | (1) | 0 |
| Electricity | ||||||||||
| Futures | 7 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 |
| Swaps | 6 | 14 | (9) | (42) | 0 | 8 | 1 | (3) | (53) | 0 |
| CO2 | ||||||||||
| Futures | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest rate | ||||||||||
| Swaps (IRS) | 0 | 29 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 |
Day 1 gain or losses on derivatives that are categorized as level 3 in the fair value hierarchy do not qualify for recognition in the financial statements. These day 1 gains and losses are disclosed in the financial statements and only recognized when the prices become sufficiently observable or as the contract matures. The cumulative amounts of MTM of day 1 gains not recognised where €7.9 m (2023: €5.7 m). The cumulative amount is recognised during the life span of the derivative.
The accounting impacts of gains and losses on derivative financial instruments on the income statement and comprehensive income as at 31 March 2024 and 2023 are presented below:
| Unit: € m | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| March 2024 | March 2023 | ||||||||
| Income statement | Income statement | ||||||||
| MTM | Realised (Note 20) |
MTM + Realised |
Equity | MTM | Realised (Note 20) |
MTM + Realised |
Equity | ||
| 20 | 6 | 26 | 3 | 76 | (12) | 64 | (15) | ||
| Designated hedge derivatives | |||||||||
| Gas | |||||||||
| Swaps (Cash flow hedge) | 0 | 0 | 0 | 2 | 0 | 0 | 0 | (15) | |
| Interest rate | |||||||||
| Swaps (IRS) | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | |
| Non designated hedge derivatives | |||||||||
| Oil | |||||||||
| Futures | 0 | 1 | 1 | 0 | 1 | (2) | (2) | 0 | |
| Swaps | 0 | (5) | (5) | 0 | 51 | (26) | 25 | 0 | |
| Options | 0 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | |
| Gas | |||||||||
| Futures | 0 | (3) | (3) | 0 | (9) | 27 | 18 | 0 | |
| Swaps | 1 | 16 | 18 | 0 | 58 | (1) | 56 | 0 | |
| Options | (1) | 0 | (1) | 0 | 0 | 0 | 0 | 0 |
| Electricity | ||||||||
|---|---|---|---|---|---|---|---|---|
| Futures | (1) | (9) | (9) | 0 | 19 | (14) | 5 | 0 |
| Swaps | 17 | (1) | 16 | 0 | (41) | 5 | (36) | 0 |
| Foreign Exchange | ||||||||
| Forwards | 0 | 0 | 0 | 0 | (2) | 0 | (2) | 0 |
| Interest rate | ||||||||
| Swaps (IRS) | 3 | 2 | 5 | 0 | 0 | 0 | 0 | 0 |
The realised results of derivative financial instruments are mainly recognised as part of the cost of sales (Note 20), financial income or expenses.
The breakdown of the financial results (ie MTM) related to derivative financial instruments (Note 21) is as follows:
| Unit: € m | ||
|---|---|---|
| March 2024 | March 2023 | |
| 20 | 78 | |
| Commodity Swaps | 18 | 69 |
| Options | (1) | 0 |
| Commodity Futures | (1) | 11 |
| Interest rate swaps | 3 | 0 |
| Other trading operations | 0 | 0 |

In the period ended 30 March 2024, dividends attributable to non-controlling interests mainly related to Winland International Petroleum, S.A.R.L. (entity belonging to Sinopec group). The dividends to be paid, amounts to 135 m€ (Dec-2023: 35 m€) (Note 22).
The details of revenue and income for the three-month periods ended 31 March 2024 and 2023 were as follow:
| Unit: € m | |||
|---|---|---|---|
| Notes | March 2024 | March 2023 | |
| 5,355 | 5,469 | ||
| Total sales | 4,957 | 5,072 | |
| Goods | 2,352 | 2,556 | |
| Products | 2,604 | 2,516 | |
| Services rendered | 118 | 74 | |
| Other operating income | 222 | 110 | |
| Underlifting income | 125 | 24 | |
| Others | 97 | 86 | |
| Earnings from associates and joint ventures | 7 | 6 | 109 |
| Financial income | 21 | 53 | 105 |
st QUARTER 2024 APRIL 2024
1
The details of costs and expenses, for the three-month periods ended 31 March 2024 and 2023 were as follow:
| Unit: € m | |||
|---|---|---|---|
| Notes | March 2024 | March 2023 | |
| Total costs and expenditure: | 4,569 | 4,696 | |
| Cost of sales | 3,584 | 3,688 | |
| Raw and subsidiary materials | 863 | 801 | |
| Goods | 2,083 | 2,104 | |
| Tax on oil products | 577 | 553 | |
| Variations in production | 95 | 245 | |
| Write downs on inventories | 8 | (49) | (47) |
| Costs related to CO2 emissions | 18 | 20 | |
| Financial derivatives | 17 | (4) | 12 |
| External supplies and services | 490 | 583 | |
| Subcontracts - network use | 66 | 17 | |
| Transportation of goods | 70 | 91 | |
| E&P - production costs | 87 | 115 | |
| E&P - exploration costs | (4) | 3 | |
| Royalties | 65 | 67 | |
| Other costs | 206 | 290 | |
| Employee costs | 105 | 98 | |
| Amortisation, depreciation and impairment losses on fixed assets |
4/ 5/ 6 | 197 | 194 |
| Provision and impairment losses on receivables | 9,3 / 16 | 0 | 34 |
| Other costs | 125 | 64 | |
| Other taxes | 9 | 10 | |
| Overlifting costs | 66 | - | |
| Other operating costs | 49 | 53 | |
| Financial expenses | 21 | 69 | 36 |
The details of financial income and costs for the three-month periods ended 31 March 2024 and 2023 were as follow:
| Unit: € m | |||
|---|---|---|---|
| Notes | March 2024 | March 2023 | |
| (16) | 69 | ||
| Financial income | 53 | 105 | |
| Interest on bank deposits | 28 | 21 | |
| Interest and other income from related companies | 4 | 4 | |
| Other financial income | 1 | 4 | |
| Derivative financial instruments | 17 | 20 | 76 |
| Financial expenses | (69) | (36) | |
| Interest on bank loans, bonds, overdrafts and others | (36) | (25) | |
| Interest from related parties | 1 | 0 | |
| Interest capitalised within fixed assets | 4 | 13 | 11 |
| Interest on lease liabilities | 6 | (34) | (22) |
| Exchange gains/(losses) | (2) | 18 | |
| Other financial costs | (12) | (18) | |
The Group had the following transactions with related parties:
| Unit: € m | ||||||
|---|---|---|---|---|---|---|
| March 2024 | December 2023 | |||||
| Current | Non-current | Current | Non-current | |||
| Assets: | 70 | 175 | 64 | 168 | ||
| Associates | 62 | 0 | 61 | 0 | ||
| Joint ventures | 6 | 175 | 1 | 169 | ||
| Other related entities | 2 | 0 | 2 | 0 | ||
| Unit: € m | |||||
|---|---|---|---|---|---|
| March 2024 | December 2023 | ||||
| Current | Non-current | Current | Non-current | ||
| Liabilities: | (244) | (26) | (102) | (26) | |
| Associates | (3) | (26) | (5) | (26) | |
| Joint Ventures | (100) | 0 | (59) | 0 | |
| Tip Top Energy, S.A.R.L. | (5) | 0 | 0 | 0 | |
| Winland International Petroleum, S.A.R.L. | (135) | 0 | (37) | 0 | |
| Other related entities | 0 | 0 | (1) | 0 |
| Unit: € m | ||||
|---|---|---|---|---|
| March 2024 | December 2023 | |||
| Operating cost/income |
Financial costs/income |
Operating cost/income |
Financial costs/income |
|
| Transactions: | (10) | 4 | (2) | 3 |
| Associates | (11) | 1 | (3) | 3 |
| Joint Ventures | (4) | 2 | (4) | 0 |
| Tip Top Energy, S.A.R.L. | (5) | 0 | 0 | 0 |
| Winland International Petroleum, S.A.R.L. | 0 | 1 | 0 | 0 |
| Other related entities | 10 | 0 | 5 | 0 |
In April 2024, Galp together with its partners successfully completed the first phase of the Mopane exploration campaign with the conclusion of the Mopane-1X Well Testing operations.
All acquired data from the current Mopane drilling campaign will be analysed and integrated into an updated reservoir model. The model will serve as the basis to refine Galp's near-term drilling plan to further explore, appraise and develop the wider Mopane complex.
No impact on the Condensed Consolidated Statement of Income, Condensed Consolidated Statements of Financial Position or Condensed Consolidated Statement of Cash Flows from the events mentioned above.
1 st QUARTER 2024 APRIL 2024
The consolidated financial statements were approved by the Board of Directors on 29 April 2024.
Paula Amorim
Adolfo Mesquita Nunes
Filipe Silva
Maria João Carioca Georgios Papadimitriou
Ronald Doesburg
Cátia Cardoso

According to this method of valuing inventories, the cost of goods sold is valued at the cost of replacement, i.e. at the average cost of raw materials of the month when sales materialise irrespective of inventories at the start or end of the period. The Replacement Cost Method is not accepted by the IFRS and is consequently not adopted for valuing inventories. This method does not reflect the cost of replacing other assets.
In addition to using the replacement cost method, RCA items exclude special items such as mark-to-market of derivatives hedges, contributions from assets held for sale, capital gains or losses on the disposal of assets, impairment or reinstatement of fixed assets and environmental or restructuring charges which may affect the analysis of the Company's P&L metrics and do not reflect its operational performance.
%: Percentage ACS: Actividades de Construccion Y Servicios SA APETRO: Associação Portuguesa de Empresas Petrolíferas (Portuguese association of oil companies) B2B: Business to business B2C: Business to consumer bbl: barrel of oil bn: billion boe: barrels of oil equivalent BRL: Brazilian real c.: circa CO2: Carbon dioxide COD: Commercial Operation Date Capex: Capital expenditure CESE: Contribuição Extraordinária sobre o Sector Energético (Portuguese Extraordinary Energy Sector Contribution) CFFO: Cash flow from operations COD: Commercial Operation Date COFINS: Contribution for the Financing of Social Security CMVM: Portuguese Securities Market Commission CORES: Corporación de Reservas Estratégicas de Produtos Petrolíferos (Spain) d: day DD&A: Depreciation, Depletion and Amortisation Ebit: Earnings before interest and taxes Ebitda: Ebit plus depreciation, amortisation and provisions EMPL: Europe Magreb Pipeline, Ltd EUR/€: Euro FCC: Fluid Catalytic Cracker
FCF: Free Cash Flow FID: Final Investment Decision FLNG: Floating liquified natural gas FNEE: Fondo Nacional de Eficiência Energética (Spain) FPSO: Floating, production, storage and offloading unit Galp, Company or Group: Galp Energia, SGPS, S.A., subsidiaries and participated companies GGND: Galp Gás Natural Distribuição, S.A. GSBV: Galp Sinopec Brazil Services GW: Gigawatt GWh: Gigawatt hour I&EM: Industrial & Midstream IAS: International Accounting Standards IRC: Income tax IFRS: International Financial Reporting Standards IRP: Oil income tax (Oil tax payable in Angola) ISP: Payments relating to tax on oil products kboepd: thousands of barrels of oil equivalent per day kbpd: thousands of barrels of oil per day LNG: liquefied natural gas LTM: last twelve months m: million MIBGAS: Iberian Market of Natural Gas mbbl: million barrels of oil mboe: million barrels of oil equivalent mbtu: million British thermal units mm³: million cubic metres MTM: Mark-to-Market mton: million tonnes MW: Megawatt MWh: Megawatt-hour NE: Net entitlement NG: natural gas n.m.: not meaningful NWE: Northwestern Europe OCF: Adjusted Operating Cash Flow (RCA Ebitda + dividends associates – taxes paid) PV: photovoltaic p.p.: percentage point Q: Quarter QoQ: Quarter-on-quarter R&NB: Renewables & New Businesses REN: Rede Eléctrica Nacional RC: Replacement Cost RCA: Replacement Cost Adjusted SPA: Sale and purchase agreement SPT: Special participation tax ton: tonnes TTF: Title transfer facility TWh: Terawatt-hour UA: Unitisation Agreements U.S.: United States UOP: Units of production USD/\$: Dollar of the United States of America Var.: Variation WI: working interest YoY: year-on-year
This document may include forward-looking statements. All statements other than statements of historical facts are, or may be deemed to be, forward-looking statements. Forward-looking statements express future expectations that are based on management's expectations and assumptions as of the date they are disclosed and involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from those expressed or implied in such those statements. Accordingly, neither Galp nor any other person can assure that its future results, performance or events will meet those expectations, nor assume any responsibility for the accuracy and completeness of the forward-looking statements. Forward-looking statements include, among other things, statements concerning the potential exposure of Galp to market risks and statements expressing management's expectations, beliefs, estimates, forecasts, projections, and
assumptions. These forward-looking statements may generally be identified by the use of the future, gerund or conditional tense or the use of terms and phrases such as "aim", "ambition", "anticipate", "believe", "consider", "could", "develop", "envision", "estimate", "expect", "goals", "intend", "may'', "objectives", "outlook", "plan", "potential", "probably", "project", "pursue", "risks", "schedule", "seek", "should", "target", "think", "will" or the negative of these terms and similar terminology. Financial information by business segment is reported in accordance with the Galp management reporting policies and shows internal segment information that is used to manage and measure the Group's performance. In addition to IFRS measures, certain alternative performance measures are presented, such as performance measures adjusted for special items (adjusted operational cash flow, adjusted earnings before interest, taxes, depreciation and amortisation, adjusted earnings before interest and taxes, and adjusted net income), return on equity (ROE), return on average capital employed (ROACE), investment return rate (IRR), equity investment return rate (eIRR), gearing ratio, cash flow from operations and free cash flow. These indicators are meant to facilitate the analysis of the financial performance of Galp and comparison of results and cash flow among periods. In addition, the results are also measured in accordance with the replacement cost method, adjusted for special items. This method is used to assess the performance of each business segment and facilitate the comparability of the segments' performance with those of its competitors. This document may include data and information provided by third parties, which are not publicly available.
Such data and information should not be interpreted as advice and you should not rely on it for any purpose. You may not copy or use this data and information except as expressly permitted by those third parties in writing. To the fullest extent permitted by law, those third parties accept no responsibility for your use of such data and information except as specified in a written agreement you may have entered into with those third parties for the provision of such data and information. Galp and its respective representatives, agents, employees or advisers do not intend to, and expressly disclaim any duty, undertaking or obligation to, make or disseminate any supplement, amendment, update or revision to any of the information, opinions or forwardlooking statements contained in this document to reflect any change in events, conditions or circumstances. This document does not constitute investment advice nor forms part of and should not be construed as an offer to sell or issue or the solicitation of an offer to buy or otherwise acquire securities of Galp or any of its subsidiaries or affiliates in any jurisdiction or an inducement to engage in any investment activity in any jurisdiction.

Otelo Ruivo, Director João G. Pereira Teresa Toscano Tommaso Fornaciari César Teixeira
49
st QUARTER 2024 APRIL 2024
1
Address: Avenida da India, 8 1349-065 Lisbon Portugal
Website: www.galp.com/corp/en/investors Email: [email protected]
Reuters: GALP.LS Bloomberg: GALP PL

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.