Quarterly Report • Jul 26, 2021
Quarterly Report
Open in ViewerOpens in native device viewer

July, 2021

This document may include forward-looking statements, including, without limitation, regarding future results, namely cash flows, dividends, and shareholder returns; liquidity; capital and operating expenditures; performance levels, operational or environmental goals, targets or commitments and project plans, timing, and outcomes; production rates; developments of Galp's markets; and impacts of the COVID-19 pandemic on Galp's businesses and results; any of which may significantly differ depending on a number of factors, including supply and demand for oil, gas, petroleum products, power and other market factors affecting them; the outcome of government policies and actions, including actions taken to address COVID-19 and to maintain the functioning of national and international economies and markets; the impacts of the COVID-19 pandemic on people and economies; the impact of Galp's actions to protect the health and safety of its employees, customers, suppliers and communities; actions of Galp's competitors and commercial counterparties; the ability to access short- and long-term debt markets on a timely and affordable basis; the actions of consumers; other legal and political factors, including changes in law and regulations and obtaining necessary permits; unexpected operating events or technical difficulties; the outcome of commercial negotiations, including negotiations with governments and private entities; and other factors discussed in Galp's Management Report & Accounts filed with the Portuguese Securities Market Commission (CMVM) for the year ended December 31, 2020 and available on our website at galp.com. This document may also contain statements regarding the perspectives, objectives, and goals of Galp, including with respect to energy transition, carbon intensity reduction or carbon neutrality. An ambition expresses an outcome desired or intended by Galp, it being specified that the means to be deployed may not depend solely on Galp. It is important to note that as of June 2, 2021, Galp's business plans and budgets do not fully reflect Galp's Net Zero Emissions target. Galp aims that, in the future, its business plans and budgets will progressively change to reflect in full this movement towards its Net Zero Emissions target. All statements other than statements of historical facts are, or may be deemed to be, forward-looking statements. Forward-looking statements express future expectations that are based on management's expectations and assumptions as of the date they are disclosed and involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from those expressed or implied in such those statements. Accordingly, neither Galp nor any other person can assure that its future results, performance or events will meet those expectations, nor assume any responsibility for the accuracy and completeness of the forward-looking statements. Forward-looking statements include, among other things, statements concerning the potential exposure of Galp to market risks and statements expressing management's expectations, beliefs, estimates, forecasts, projections, and assumptions. These forward-looking statements may generally be identified by the use of the future, gerund or conditional tense or the use of terms and phrases such as "aim", "ambition", "anticipate", "believe", "consider", "could", "develop", "envision", "estimate", "expect", "goals", "intend", "may'', "objectives", "outlook", "plan", "potential", "probably", "project", "pursue", "risks", "schedule", "seek", "should", "target", "think", "will" or the negative of these terms and similar terminology. Financial information by business segment is reported in accordance with the Galp's management reporting policies and shows internal segment information that is used to manage and measure the Group's performance. In addition to IFRS measures, certain alternative performance measures are presented, such as performance measures adjusted for special items (adjusted operational cash flow, adjusted earnings before interest, taxes, depreciation and amortisation, adjusted earnings before interest and taxes, and adjusted net income), return on equity (ROE), return on average capital employed (ROACE), investment return rate (IRR), equity investment return rate (eIRR), gearing ratio, cash flow from operations and free cash flow. These indicators are meant to facilitate the analysis of the financial performance of Galp and comparison of results and cash flow among periods. In addition, the results are also measured in accordance with the replacement cost method, adjusted for special items. This method is used to assess the performance of each business segment and facilitate the comparability of the segments' performance with those of its competitors. This document also contains non-financial performance indicators, including a carbon intensity indicator for energy products sold by Galp, that measures the amount of greenhouse gas emissions of those products, from their production to their end use, per unit of energy delivered. This indicator covers the direct GHG emissions of production and processing facilities (scope 1) and their indirect emissions associated with energy purchased (scope 2), as well as the emissions associated with the use of products by Galp's costumers (scope 3). The same emissions are considered for products purchased from third parties and sold or transformed by Galp. For a complete definition of scopes 1, 2 and 3 and the methodology used by Galp for this indicator please refer to Galp's website at galp.com. This document may include data and information from sources that are publicly available. This document may also include data and information provided by third parties, including Wood Mackenzie, Rystad and market analysts, which are not publicly available. Such data and information should not be interpreted as advice and you should not rely on it for any purpose. You may not copy or use this data and information except as expressly permitted by those third parties in writing. To the fullest extent permitted by law, those third parties accept no responsibility for your use of such data and information except as specified in a written agreement you may have entered into with those third parties for the provision of such data and information.
Galp and its respective representatives, agents, employees or advisers do not intend to, and expressly disclaim any duty, undertaking or obligation to, make or disseminate any supplement, amendment, update or revision to any of the information, opinions or forward-looking statements contained in this document to reflect any change in events, conditions or circumstances. This document does not constitute investment advice nor forms part of and should not be construed as an offer to sell or issue or the solicitation of an offer to buy or otherwise acquire securities of Galp or any of its subsidiaries or affiliates in any jurisdiction or an inducement to engage in any investment activity in any jurisdiction.

| 1. | Results highlights __________________ |
4 |
|---|---|---|
| 2. | Upstream _________________ |
10 |
| 3. | Commercial________________ | 13 |
| 4. | Industrial & Energy Management _________________ |
16 |
| 5. | Renewables & New Businesses___________________ |
20 |
| 6. | Financial Data ____________________ |
23 |
| 6.1 | Income Statement ____________________ |
24 |
| 6.2 | Capital Expenditure ___________________ |
26 |
| 6.3 | Cash flow _____________________ |
27 |
| 6.4 | Financial position _____________________ |
29 |
| 6.5 | Financial debt________________________ | 30 |
| 6.6 | IFRS consolidated income statement _________________ |
33 |
| 6.7 | Consolidated financial position ______________________ |
34 |
| 7. | Basis of reporting _________________ |
36 |
| 8. | Appendices ________________ |
38 |
| 8.1 | Governing bodies_____________________ | 39 |
| 8.2 | Statement of compliance of information presented __________________ |
41 |
| 8.3 | Unaudited Condensed Consolidated Financial Statements for the period ended 30 June 2021_______________44 | |
| 9. | Definitions ________________ |
78 |


Galp's adjusted operating cash flow (OCF)1 reached €470 m, up €231 m YoY, considering the very challenging macro conditions during 2020, supported by a higher Upstream contribution as well as a better downstream performance. Cash flow from operations (CFFO) was €440 m.
Free cash flow (FCF) generation was strong at €228 m, with net capex during the period of €186 m.
Net debt at the end of the period was €1,711 m, with net debt to RCA Ebitda decreasing to 1.0x.
RCA Ebitda was €571 m, with the following highlights:
Ebitda benefited from timing differences on trading gas derivatives, which should be partially reverted during 2H21.
• Renewables & New Businesses: No relevant RCA Ebitda as most of the operations are not consolidated. The pro-forma Ebitda 2 of the Renewables operations reached €17 m in the period, driven by robust Iberian solar capture prices in Iberia.
RCA Ebit was up €362 m YoY to €305 m, supported by the stronger operational performance, whilst including €50 m of impairments in exploration assets in Upstream.
RCA net income was €140 m. IFRS net income was €71 m, with an inventory effect of €68 m and special items of -€137 m.
Galp's OCF1 was €914 m, 68% higher YoY, while RCA Ebitda was €1,071 m, 41% higher YoY, given the improved macro conditions.
Capex totalled €402 m, with Upstream accounting for 71% of total investments, whilst the downstream activities represented 11% and Renewables & New Businesses 16%. Net capex represented a gain of €8 m, considering the proceeds from divestments during the period, most notably the stake in GGND.
FCF amounted to €746 m, with the strong cash generation supported by operational performance and the GGND divestment.
Considering dividends paid to shareholders of €290 m and to non-controlling interests of €78 m, as well as other adjustments, net debt decreased €354 m, compared to the end of last year.
1 Adjusted operating cash flow (OCF) indicator represents a proxy of Galp's operational performance excluding inventory effects, working capital changes and special items. The reconciliation of this indicator with CFFO using IFRS is in chapter 6.3 Cash Flow.
2 Pro-forma considers all Renewables projects as if they were consolidated according to Galp's equity stakes.
On June 2, Galp presented a refreshed strategy, aiming to thrive through the energy transition, continuing to deliver growth from one of the most efficient portfolios in the industry, whilst progressively transforming its activities in alignment with the energy transition. The strategy relies on a clear capital allocation framework, with a strict investment plan capable of delivering both cash flow growth and a competitive shareholder remuneration. Galp' strategy also incorporates a commitment to the progressive decarbonisation of its operations and customers' sales, as it is committed to be a net zero emissions Company by 2050, with clear intermediate targets by 2030.
The capital allocation framework relies on a solid financial position, with the Company targeting to keep a net debt to Ebitda ratio of c.1x. Net capex to average €0.8-1.0 bn p.a. during 2021-25, a c.20% reduction compared with Galp's previous plan, with 2021 guidance maintained at €0.5-0.7 bn.
The net capex target includes portfolio management initiatives to support our investment plan, crystallise value and maintain a robust financial position. The shareholder's remuneration framework considers a baseline dividend of €0.50/sh and an additional variable component which should be triggered by net debt to Ebitda ratio being below 1x. Total base and variable distributions may reach 1/3 of CFFO depending on maintaining the net debt to Ebitda ratio at c.1x. More information here.
On June 1, Galp, through its subsidiary Petrogal Brasil, together with its partners Equinor (operator), ExxonMobil, and Pré-sal Petróleo SA (PPSA) have decided to sanction the development of the Bacalhau field in the Brazilian pre-salt Santos area. The investment estimated is of approximately \$8 bn. Bacalhau is a highly competitive project, with an NPV10 breakeven below \$35/bbl and a low carbon intensity of c.9 kgCO2e/bbl. The project first oil is expected in the second half of 2024 and will add c.40 kbpd to Galp's working interest production once at plateau, through a 220 kbpd capacity FPSO. Phase I recoverable volumes are estimated at over 1 bn bbl. More information here.
Following Galp´s strategic update presented at its Capital Markets Day by the recently appointed CEO Andy Brown, the Board of Directors approved on July 23 changes in its composition and in the Company´s Executive Committee (Exco) to enhance the potential of each of its activities, adopting a leaner and more agile management model. The new Exco structure is the following:
The Board of Directors is in the process of recruiting the new COO for the Renewables & New Businesses unit, which will be, in the interim, managed by CEO Andy Brown. Additionally, the development of Energy Management businesses will be led by Andy Brown.
The changes in the organisational structure will not impact Galp's reporting segments during 2021, which should follow the structure announced in the Capital Markets Day 2021 presentation.
More information at Galp's website (here).
€m (IFRS, except otherwise stated)
| Quarter | First Half | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2Q20 | 1Q21 | 2Q21 | Var. YoY | % Var. YoY | 2020 | 2021 | Var. YoY | % Var. YoY | |
| 291 | 499 | 571 | 281 | 97% RCA Ebitda | 760 | 1,071 | 311 | 41% | |
| 204 | 438 | 467 | 263 | n.m. | Upstream | 490 | 906 | 416 | 85% |
| 59 | 69 | 73 | 13 | 22% Commercial | 149 | 142 | (7) | (5%) | |
| 19 | (6) | 50 | 31 | n.m. | Industrial & Energy Management | 109 | 45 | (64) | (59%) |
| (4) | (2) | (6) | 2 | 58% | Renewables & New Businesses | (5) | (8) | 4 | 79% |
| (57) | 284 | 305 | 362 | n.m. RCA Ebit | 161 | 588 | 428 | n.m. | |
| (32) | 314 | 290 | 322 | n.m. | Upstream | 113 | 603 | 490 | n.m. |
| 36 | 44 | 48 | 12 | 32% Commercial | 104 | 92 | (13) | (12%) | |
| (60) | (67) | (9) | (51) | (85%) | Industrial & Energy Management | (51) | (76) | 25 | 50% |
| (9) | (3) | (5) | (4) | (45%) | Renewables & New Businesses | (16) | (8) | (8) | (52%) |
| (52) | 26 | 140 | 192 | n.m. RCA Net income | (22) | 166 | 188 | n.m. | |
| (154) | 161 | 71 | 225 | n.m. IFRS Net income | (410) | 232 | 642 | n.m. | |
| (18) | 34 | (137) | 119 | n.m. | Special items | (26) | (103) | 77 | n.m. |
| (84) | 101 | 68 | 152 | n.m. | Inventory effect | (362) | 169 | 531 | n.m. |
| 239 | 445 | 470 | 231 | 96% Adjusted operating cash flow | 544 | 914 | 370 | 68% | |
| 123 | 390 | 346 | 223 | n.m. | Upstream | 255 | 736 | 481 | n.m. |
| 55 | 67 | 69 | 14 | 26% Commercial | 145 | 136 | (9) | (6%) | |
| 49 | (9) | 64 | 15 | 31% | Industrial & Energy Management | 134 | 55 | (79) | (59%) |
| (4) | (2) | (2) | (2) | (56%) | Renewables & New Businesses | (4) | (4) | (1) | (12%) |
| 160 | 377 | 440 | 280 | n.m. Cash flow from operations | 404 | 817 | 413 | n.m. | |
| (149) | 195 | (186) | 37 | 25% Net Capex | (360) | 8 | 368 | n.m. | |
| 16 | 518 | 228 | 212 | n.m. Free cash flow | 107 | 746 | 639 | n.m. | |
| (86) | - | (78) | (8) | (9%) Dividends paid to non-controlling interests | (194) | (78) | (116) | (60%) | |
| (318) | - | (290) | (28) | (9%) Dividends paid to shareholders | (318) | (290) | (28) | (9%) | |
| 1,932 | 1,552 | 1,711 | (221) | (11%) Net debt | 1,932 | 1,711 | (221) | (11%) | |
| 1.1x | 1.1x | 1.0x | 0.0x | n.m. Net debt to RCA Ebitda1 | 1.1x | 1.0x | 0.0x | n.m. |
1 Ratio considers the LTM Ebitda RCA (€1,697 m), which includes the adjustment for the impact from the application of IFRS 16 (€184 m).
| Quarter | First Half | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2Q20 | 1Q21 | 2Q21 | Var. YoY | % Var. YoY | 2020 | 2021 | Var. YoY | % Var. YoY | ||
| 132.2 | 125.2 | 128.4 | (3.8) | (3%) Average working interest production (kboepd) | 131.8 | 126.8 | (5.0) | (4%) | ||
| 130.3 | 123.5 | 126.6 | (3.6) | (3%) Average net entitlement production (kboepd) | 130.0 | 125.1 | (4.9) | (4%) | ||
| (7.8) | (6.5) | (8.9) | (1.1) | (14%) Oil & gas realisations - Dif. to Brent (USD/boe) | (6.6) | (7.6) | (1.0) | (15%) | ||
| 13.4 | 19.7 | 21.0 | 7.6 | 57% Raw materials processed (mboe) | 40.2 | 40.7 | 0.5 | 1% | ||
| 1.8 | 1.9 | 2.4 | 0.5 | 28% Galp refining margin (USD/boe) | 1.9 | 2.1 | 0.3 | 15% | ||
| 2.5 | 3.6 | 3.6 | 1.1 | 44% Oil products supply1 (mton) |
6.6 | 7.2 | 0.6 | 9% | ||
| 11.7 | 18.3 | 18.1 | 6.4 | 55% NG/LNG supply & trading volumes1 (TWh) |
29.4 | 36.4 | 7.0 | 24% | ||
| 324 | 331 | 269 | (55) | (17%) Sales of electricity from cogeneration (GWh) | 664 | 600 | (64) | (10%) | ||
| 1.2 | 1.3 | 1.5 | 0.4 | 31% Oil Products - client sales (mton) | 2.9 | 2.9 | (0.1) | (2%) | ||
| 4.8 | 4.9 | 4.5 | (0.4) | (8%) Natural gas - client sales (TWh) | 11.5 | 9.4 | (2.1) | (18%) | ||
| 678 | 950 | 1,020 | 342 | 51% Electricity - client sales (GWh) | 1,578 | 1,970 | 392 | 25% | ||
| 6 | 191 | 475 | 469 | n.m. Gross renewable power generation (GWh) | 15 | 667 | 652 | n.m. | ||
| - | 42.3 | 69.1 | n.m. | n.m. Galp average solar generation sale price (EUR/MWh) | - | 61.6 | n.m. | n.m. |
1 Includes volumes sold to the Commercial segment.
| Quarter | First Half | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2Q20 | 1Q21 | 2Q21 | Var. YoY | % Var. YoY | 2020 | 2021 | Var. YoY | % Var. YoY | ||
| 1.10 | 1.20 | 1.21 | 0.10 | 9% Average exchange rate EUR:USD | 1.10 | 1.21 | 0.10 | 9% | ||
| 5.92 | 6.60 | 6.38 | 0.46 | 8% Average exchange rate EUR:BRL | 5.41 | 6.49 | 1.08 | 20% | ||
| 29.6 | 61.1 | 69.0 | 39.4 | n.m. Dated Brent price (USD/bbl) | 40.1 | 65.0 | 24.9 | 62% | ||
| (0.1) | (1.5) | (2.0) | 1.9 | n.m. Heavy-light crude price spread1 (USD/bbl) |
(1.3) | (1.7) | 0.5 | 37% | ||
| 6.5 | 20.5 | 25.0 | 18.5 | n.m. Iberian MIBGAS natural gas price (EUR/MWh) | 8.3 | 22.8 | 14.5 | n.m. | ||
| 5.6 | 18.5 | 24.8 | 19.2 | n.m. Dutch TTF natural gas price (EUR/MWh) | 7.5 | 21.6 | 14.1 | n.m. | ||
| 2.1 | 10.0 | 10.1 | 8.0 | n.m. Japan/Korea Marker LNG price (USD/mbtu) | 2.9 | 10.0 | 7.1 | n.m. | ||
| 23.2 | 45.2 | 71.8 | 48.6 | n.m. Iberian baseload pool price (EUR/MWh) | 29.0 | 58.6 | 29.5 | n.m. | ||
| 23.3 | 42.7 | 69.2 | 45.9 | n.m. Iberian solar captured price (EUR/MWh) | 27.2 | 59.7 | 32.5 | n.m. | ||
| 10.2 | 12.6 | 13.7 | 3.5 | 34% Iberian oil market (mton) | 24.9 | 26.3 | 1.4 | 6% | ||
| 84 | 114 | 97 | 12 | 15% Iberian natural gas market (TWh) | 204 | 211 | 8 | 4% |
Source: Platts for commodities prices; MIBGAS for Iberian natural gas price; APETRO and CORES for Iberian oil market; REN and Enagás for Iberian natural gas market; OMIE and REE for Iberian pool price and solar capture price.


| Quarter | First Half | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2Q20 | 1Q21 | 2Q21 | Var. YoY | % Var. YoY | 2020 | 2021 | Var. YoY | % Var. YoY | |
| 132.2 | 125.2 | 128.4 | (3.8) | (3%) Average working interest production1 (kboepd) |
131.8 | 126.8 | (5.0) | (4%) | |
| 118.6 | 112.2 | 114.9 | (3.7) | (3%) | Oil production (kbpd) | 118.3 | 113.5 | (4.8) | (4%) |
| 130.3 | 123.5 | 126.6 | (3.6) | (3%) Average net entitlement production1 (kboepd) |
130.0 | 125.1 | (4.9) | (4%) | |
| 12.7 | 11.3 | 11.6 | (1.1) | (9%) | Angola | 13.4 | 11.5 | (1.9) | (14%) |
| 117.6 | 112.2 | 115.0 | (2.5) | (2%) | Brazil | 116.6 | 113.6 | (3.0) | (3%) |
| (7.8) | (6.5) | (8.9) | (1.1) | (14%) Oil and gas realisations - Dif. to Brent (USD/boe) | (6.6) | (7.6) | (1.0) | (15%) | |
| 2.3 | 4.8 | 5.6 | 3.2 | n.m. Royalties (USD/boe) | 3.1 | 5.2 | 2.1 | 66% | |
| 2.8 | 1.8 | 1.2 | (1.6) | (58%) Production costs (USD/boe) | 2.6 | 1.5 | (1.1) | (43%) | |
| 13.4 | 13.7 | 13.4 | (0.0) | (0%) DD&A2 (USD/boe) |
13.3 | 13.5 | 0.3 | 2% | |
| 204 | 438 | 467 | 263 | n.m. RCA Ebitda | 490 | 906 | 416 | 85% | |
| (233) | (126) | (177) | (55) | (24%) Depreciation, Amortisation and Impairments2 | (373) | (303) | (69) | (19%) | |
| (4) | 1 | - | 4 | n.m. Provisions | (4) | 1 | 5 | n.m. | |
| (32) | 314 | 290 | 322 | n.m. RCA Ebit | 113 | 603 | 490 | n.m. | |
| (4) | 340 | 290 | 294 | n.m. IFRS Ebit | 177 | 630 | 453 | n.m. | |
| 123 | 390 | 346 | 223 | n.m. Adjusted operating cash flow | 255 | 736 | 481 | n.m. | |
| 82 | 149 | 135 | 53 | 66% Capex | 185 | 283 | 98 | 53% |
1 Includes natural gas exported; excludes natural gas used or reinjected.
2 Includes abandonment provisions. 2020 and 2021 unit figures exclude impairments of €92 m and €48 m respectively, related with smaller scale exploration assets.
Working Interest (WI) production was down 3% YoY to 128.4 kboepd, impacted by offshore operational constraints. Natural gas accounted for 11% of Galp's Upstream production.
In Brazil, production was 2% lower YoY, at 115.0 kboepd, as the continued ramp-up of the FPSOs Tupi North, Berbigão/Sururu and Atapu was offset by the offshore constraints. Angola net entitlement (NE) production decreased YoY, from 12.7 kbpd to 11.6 kbpd.
The Group's NE production followed the production WI decrease to 126.6 kboepd.
RCA Ebitda was €467 m, a €263 m increase YoY, reflecting the higher oil price environment, despite a discount increase on realisations, which more than offset the lower production and the depreciation of the USD against the Euro. OCF was €346 m, compared to €123 m in 2Q20.
Production costs were €11.4 m, 63% lower YoY, benefiting lower maintenance activities. In unit terms, and on a net entitlement basis, production costs were \$1.2/boe. As per the application of IFRS 16, the production costs exclude the amounts related with leases, which accounted for €30 m during the period.
Amortisation and depreciation charges (including abandonment provisions) were down YoY to €177 m, reflecting the USD dollar depreciation against the Euro and lower asset impairments registered during the period, despite the €50 m impairments registered in 2Q21 related with exploration assets in the Potiguar and Barreirinhas basins, in Brazil. On a net entitlement basis and excluding impacts from impairments, unit DD&A and Provisions were stable YoY, at \$13.4/boe, reflecting the lower production dilution.
RCA Ebit was €290 m, up €322 m YoY. IFRS Ebit amounted to €290 m.
Average WI production during 1H21 was 126.8 kboepd, 4% lower YoY, as the continued ramp-up of the FPSOs in BM-S-11A, in Brazil, was more than offset by the operational restrictions registered during the period.
NE production decreased 4% YoY, to 125.1 kboepd.
RCA Ebitda was €906 m, up 85% YoY, reflecting the increased oil price environment. OCF was €736 m, up from €255 m in 6M20, including €59 m of dividends from associates, related with Tupi BV, mostly received in 1Q21.
Production costs were €28 m, excluding IFRS 16 leases of €59 m. In unit terms, and on a net entitlement basis, production costs were \$1.5/boe.
Amortisation and depreciation charges (including abandonment provisions) amounted to €302 m, including the €48 m in impairments. On a net entitlement basis, and not considering the impacts from impairments, DD&A was \$13.5/boe.
RCA Ebit was €603 m, up €490 m YoY.


| Quarter | First Half | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2Q20 | 1Q21 | 2Q21 | Var. YoY | % Var. YoY | 2020 | 2021 | Var. YoY | % Var. YoY | |
| Commercial sales to clients | |||||||||
| 1.2 | 1.3 | 1.5 | 0.4 | 31% | Oil products (mton) | 2.9 | 2.9 | (0.1) | (2%) |
| 4.8 | 4.9 | 4.5 | (0.4) | (8%) | Natural Gas (TWh) | 11.5 | 9.4 | (2.1) | (18%) |
| 678 | 950 | 1,020 | 342 | 51% | Electricity (GWh) | 1,578 | 1,970 | 392.1 | 25% |
| 59 | 69 | 73 | 13 | 22% RCA Ebitda | 149 | 142 | (7) | (5%) | |
| (23) | (25) | (25) | 3 | 11% | Depreciation, Amortisation and Impairments | (45) | (50) | 5 | 11% |
| (0) | (1) | 1 | 1 | n.m. | Provisions | 0 | (0) | (0) | n.m. |
| 36 | 44 | 48 | 12 | 32% RCA Ebit | 104 | 92 | (13) | (12%) | |
| 31 | 45 | 49 | 17 | 55% IFRS Ebit | 98 | 94 | (4) | (4%) | |
| 55 | 67 | 69 | 14 | 26% Adjusted operating cash flow | 145 | 136 | (9) | (6%) | |
| 26 | 4 | 22 | (4) | (15%) Capex | 50 | 26 | (24) | (48%) |
Oil products' sales increased 31% YoY to 1.5 mton, reflecting the demand recovery following the effects of the pandemic and easing of restrictions to mobility in Iberia, which supported both B2B and B2C segments.
Natural gas volumes sold declined 8% YoY to 4.5 TWh, following the lower consumption from the B2B segment in Spain.
Sales of electricity were 1,020 TWh, 51% up YoY, supported by a higher customer acquisition.
RCA Ebitda for the Commercial business was €73 m, up 22% YoY, while OCF was €69 m, up 26% YoY, also benefiting from the relief of mobility restrictions in Iberia.
RCA Ebit was €48 m, while IFRS Ebit was €49 m.
Total oil products' sales were 2.9 mton, down 2% YoY, as 1H21 was impacted by intermittent mobility restrictions and a weaker economic environment in Iberia. Note that, in 2020, the impacts from the Covid outbreak in demand were mostly felt from 2Q20 onwards.
Natural gas volumes were 9.4 TWh, down 18% YoY, impacted by the lower sales in B2B segment.
Electricity sales were 1,970 TWh, 25% higher YoY, reflecting a higher customer acquisition.
RCA Ebitda decreased 5% YoY to €142 m, reflecting the slightly lower volumes of oil products and natural gas sold to direct clients during the period. OCF was €136 m, down 6% YoY.
RCA Ebit was €92 m, while IFRS Ebit was €94 m.


€m (RCA, except otherwise stated)
| Quarter | First Half | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2Q20 | 1Q21 | 2Q21 | Var. YoY | % Var. YoY | 2020 | 2021 | Var. YoY | % Var. YoY | ||
| 13.4 | 19.7 | 21.0 | 7.6 | 57% Raw materials processed (mboe) | 40.2 | 40.7 | 0.5 | 1% | ||
| 11.3 | 16.8 | 18.6 | 7.4 | 65% | Crude processed (mbbl) | 36.4 | 35.5 | (1.0) | (3%) | |
| 1.8 | 1.9 | 2.4 | 0.5 | 28% Galp refining margin (USD/boe) | 1.9 | 2.1 | 0.3 | 15% | ||
| 2.3 | 1.8 | 1.5 | (0.8) | (34%) Refining cost (USD/boe) | 2.8 | 1.7 | (1.1) | (40%) | ||
| 0.6 | (0.0) | (0.1) | (0.7) | n.m. Refining margin hedging1 (USD/boe) |
0.4 | (0.0) | (0.5) | n.m. | ||
| 2.5 | 3.6 | 3.6 | 1.1 | 44% Oil products supply2 (mton) |
6.7 | 7.2 | 0.6 | 8% | ||
| 11.7 | 18.3 | 18.1 | 6.4 | 55% NG/LNG supply & trading volumes2 (TWh) |
29.4 | 36.4 | 7.0 | 24% | ||
| 3.7 | 8.3 | 9.1 | 5.4 | n.m. | Trading (TWh) | 4.6 | 17.4 | 12.8 | n.m. | |
| 324 | 331 | 269 | (55) | (17%) Sales of electricity from cogeneration (GWh) | 664 | 600 | (64) | (10%) | ||
| 19 | (6) | 50 | 31 | n.m. RCA Ebitda | 109 | 45 | (64) | (59%) | ||
| (79) | (61) | (60) | (19) | (24%) Depreciation, Amortisation and Impairments | (159) | (120) | (38) | (24%) | ||
| (0) | (0) | 0 | 0 | n.m. Provisions | (1) | (0) | (0) | (78%) | ||
| (60) | (67) | (9) | (51) | (85%) RCA Ebit | (51) | (76) | 25 | 50% | ||
| (171) | 49 | 61 | 232 | n.m. IFRS Ebit | (540) | 110 | 650 | n.m. | ||
| 49 | (9) | 64 | 15 | 31% Adjusted operating cash flow | 134 | 55 | (79) | (59%) | ||
| 23 | 7 | 11 | (12) | (53%) Capex | 36 | 18 | (19) | (52%) |
Note: Following the decision to discontinue refining activities in Matosinhos, 2021 refining indicators only reflect Sines refinery operations.
1 Impact on Ebitda.
2 Includes volumes sold to the Commercial segment.
Following the decision to discontinue refining activities in Matosinhos, 2021 Industrial & Energy Management indicators exclude Matosinhos refining contribution. The 2020 figures were kept as reported, including Matosinhos' contribution.
Raw materials processed in the quarter were 21.0 mboe, 57% higher YoY, considering the significant operational slowdown of the refining system in 2Q20 to face the low demand caused by the lockdown measures.
Total supply of oil products increased 44% YoY to 3.6 mton, following the demand improvement, as 2Q20 was highly impacted by lockdown restrictions in Iberia.
Supply & trading volumes of NG/LNG increased YoY to 18.1 TWh, driven by increased network trading of natural gas.
Sales of electricity to the grid from the cogeneration plants were down 17% YoY to 269 GWh, given the lower contribution from Matosinhos' cogeneration.
RCA Ebitda for Industrial & Energy Management was €50 m, up from €19 m during 2Q20. OCF was €64 m, up 31% YoY.
Galp's refining margin was up YoY to \$2.4/boe, following a marginally improved refining environment, despite pressured by higher crude oil prices and impacted by some operational constraints in the FCC unit during the quarter.
Refining costs were €27 m or \$1.5/boe, in unit terms, considering Sines refining operations.
The industrial contribution, which includes refining, cogeneration and logistics activities, also reflected an increased contribution from cogeneration operations YoY.
Energy Management Ebitda was supported by a higher contribution from trading gas, despite the one-off regasification costs in Portugal for 2021. It should be noted that trading gas Ebitda benefited from timing differences on derivative gains, which should be partially reverted during 2H21. RCA Ebit was -€9 m and IFRS Ebit was €61 m.
Raw materials processed were 40.7 mboe during the period, in line YoY, now just considering the processing capacity of Sines refinery and reflecting last year operational slowdowns.
Crude oil accounted for 87% of raw materials processed, of which 88% corresponded to medium and heavy crudes. All crudes processed were sweet grades.
Middle distillates (diesel and jet) accounted for 45% of production, gasoline for 24% and fuel oil for 22%. Consumption and losses accounted for 8% of raw materials processed.
Total oil products supplied increased 8% YoY to 7.2 mton, driven by improved market conditions in Iberia.
Supply & trading volumes of NG/LNG were 36.4 TWh, up 46% YoY, following the higher volumes in the network trading activities.
Sales of electricity to the grid were 600 GWh during the period, down 10% YoY, following the lower contribution from Matosinhos' cogeneration.
RCA Ebitda for Industrial & Energy Management decreased €64 m YoY to €45 m, despite the improved refining performance in 2021, as 1Q20 benefited from a material positive swing in pricing lag effects due to the abrupt decline in commodities prices. OCF was €55 m.
Galp's refining margin was up YoY, from \$1.9/boe to \$2.1/boe, following the slight improvement of the international refining environment.
Refining costs decreased YoY from \$2.8/boe to \$1.7/boe, now only reflecting Sines operational costs, and as last year the system operated under sub optimal conditions.
Industrial results reflect the improvement of the international refining environment YoY and a higher contribution from cogeneration activities, despite lower sales.
Energy Management contribution decreased YoY, mostly as a result of the swing in oil pricing lag formulas, the impacts from gas sourcing restrictions during 1Q21 and the increased regasification costs in Portugal. It should be noted that in 1H21 trading gas benefited from timing differences on derivative gains, which should be partially reverted during 2H21.
RCA Ebit was -€76 m and IFRS Ebit was €110 m.


21
| €m (RCA, except otherwise stated) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Quarter | First Half | ||||||||
| 2Q20 | 1Q21 | 2Q21 | Var. YoY | % Var. YoY | 2020 | 2021 | Var. YoY | % Var. YoY | |
| Renewable power generation (GWh) | |||||||||
| 6 | 191 | 475 | 469 | n.m. | Gross | 15 | 667 | 652 | n.m. |
| 3 | 141 | 355 | 352 | n.m. | Net to Galp | 8 | 496 | 489 | n.m. |
| - | 42.3 | 69.1 | n.m. | n.m. Galp average solar generation sale price (EUR/MWh) | - | 61.6 | n.m. | n.m. | |
| (4) | (2) | (6) | 2 | 58% | RCA Ebitda | (4.6) | (8) | 4 | 79% |
| (9) | (3) | (5) | (4) | (45%) | RCA Ebit | (16) | (8) | (8) | (52%) |
| (9) | (3) | (5) | (4) | (45%) | IFRS Ebit | (16) | (8) | (8) | (52%) |
| (4) | (2) | (2) | (2) | (56%) Adjusted operating cash flow | (4) | (4) | (1) | (12%) | |
| 2 | 1 5 | 5 1 | 4 9 | n.m. Capex | 2 | 6 6 | 6 3 | n.m. | |
| €m | |||||||||
| Quarter | First Half | ||||||||
| 2Q20 | 1Q21 | 2Q21 | Var. YoY | % Var. YoY | 2020 | 2021 | Var. YoY | % Var. YoY | |
| Renewables pro-forma - equity to Galp1 | |||||||||
| (1) | 2 | 17 | 18 | n.m. | Ebitda | (1) | 19 | 20 | n.m. |
| (1) | (3) | 11 | 12 | n.m. | Ebit | (1) | 8 | 9 | n.m. |
| (1) | 2 | 17 | 18 | n.m. Renewables pro-forma adjusted operating cash flow | (1) | 19 | 20 | n.m. |
1 Pro-forma considers all Renewables projects as if they were consolidated
Following the closing of the solar acquisition in September 2020 (here), Galp's current installed generation capacity consists of 926 MW, on a 100% basis, of which 914 MW from solar PV projects and the remaining from a 12 MW wind farm in Portugal.
Renewable energy generation, on a 100% basis, was significantly up QoQ to 475 GWh, driven by normalised operations and seasonally higher sunlight hours. Considering Galp's equity stake in these businesses, renewable generation was 355 GWh.
In the first half of 2021, renewable energy generation amounted to 667 GWh, on a 100% basis, and 496 GWh considering Galp's equity stake, partially impacted by operational transformers issues.
Galp's average sale price was up from €42/MWh to €69/MWh QoQ, driven by the increase in gas and CO2 prices and low hydro and wind generation in Iberia.
Renewables & New Businesses RCA Ebitda of -€6 m in 2Q21 mostly includes G&A and corporate expenses.
Renewables pro-forma Ebitda, considering all projects as if they were consolidated according to Galp's equity stakes, was €17 m in 2Q21, up €14 m QoQ, following the higher renewable energy generation and increased solar generation prices. Pro-forma OCF was €17 m in 2Q21.
In 1H21, renewables pro-forma Ebitda reached €19 m and OCF €19 m.
| In operation | Under Construction | Under Development | Total | |
|---|---|---|---|---|
| Galp Renewable capacity (MW) | ||||
| Gross | 926 | 379 | 2,603 | 3,908 |
| Spain | 914 | 235 | 2,252 | 3,401 |
| Portugal | 12 | 144 | 351 | 507 |
| Equity to Galp (pro-forma) | 692 | 321 | 2,173 | 3,185 |
| Spain | 686 | 177 | 1,822 | 2,684 |
| Portugal | 6 | 144 | 351 | 501 |


€m (RCA, except otherwise stated)
| Quarter | First Half | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2Q20 | 1Q21 | 2Q21 | Var. YoY | % Var. YoY | 2020 | 2021 | Var. YoY | % Var. YoY | ||
| 1,965 | 3,338 | 3,636 | 1,671 | 85% Turnover | 5,654 | 6,974 | 1,320 | 23% | ||
| (1,307) | (2,411) | (2,695) | 1,388 | n.m. Cost of goods sold | (3,880) | (5,106) | 1,226 | 32% | ||
| (355) | (356) | (352) | (3) | (1%) Supply & Services | (805) | (708) | (97) | (12%) | ||
| (68) | (70) | (68) | (0) | (0%) Personnel costs | (150) | (138) | (12) | (8%) | ||
| 58 | (0) | 53 | (5) | (9%) Other operating revenues (expenses) | (56) | 52 | 108 | n.m. | ||
| (2) | 0 | (3) | 1 | 56% Impairments on accounts receivable | (4) | (3) | (0) | (12%) | ||
| 291 | 499 | 571 | 281 | 97% RCA Ebitda | 760 | 1,071 | 311 | 41% | ||
| 207 | 644 | 644 | 436 | n.m. IFRS Ebitda | 332 | 1,287 | 955 | n.m. | ||
| (338) | (216) | (266) | (72) | (21%) Depreciation, Amortisation and Impairments | (584) | (482) | (101) | (17%) | ||
| (9) | 0 | (0) | (9) | (97%) Provisions | (15) | (0) | (15) | (99%) | ||
| (57) | 284 | 305 | 362 | n.m. RCA Ebit | 161 | 588 | 428 | n.m. | ||
| (144) | 427 | 376 | 520 | n.m. IFRS Ebit | (271) | 803 | 1,074 | n.m. | ||
| 24 | (0) | 26 | 2 | 10% Net income from associates | 43 | 26 | (17) | (39%) | ||
| (10) | (55) | (4) | (6) | (59%) Financial results | (70) | (59) | (10) | (15%) | ||
| (7) | (9) | (7) | 0 | 2% | Net interests | (12) | (16) | 4 | 32% | |
| 5 | 3 | 4 | (1) | (26%) | Capitalised interest | 11 | 7 | (4) | (34%) | |
| (32) | (16) | 8 | 39 | n.m. | Exchange gain (loss) | (88) | (9) | (79) | (90%) | |
| 18 | - | (0) | (18) | n.m. | Mark-to-market of derivatives | (66) | (0) | (66) | (100%) | |
| (21) | (19) | (18) | (2) | (12%) | Interest on leases (IFRS 16) | (41) | (37) | (4) | (11%) | |
| 26 | (14) | 10 | (16) | (63%) | Other financial costs/income | 127 | (5) | (131) | n.m. | |
| (43) | 228 | 327 | 370 | n.m. RCA Net income before taxes and minority interests | 134 | 555 | 421 | n.m. | ||
| (20) | (181) | (153) | 133 | n.m. Taxes | (166) | (334) | 167 | n.m. | ||
| (50) | (109) | (142) | 91 | n.m. | Taxes on oil and natural gas production1 | (149) | (250) | 101 | 68% | |
| 12 | (22) | (34) | (46) | n.m. Non-controlling interests | 10 | (56) | (66) | n.m. | ||
| (52) | 26 | 140 | 192 | n.m. RCA Net income | (22) | 166 | 188 | n.m. | ||
| (18) | 34 | (137) | 119 | n.m. Special items | (26) | (103) | 77 | n.m. | ||
| (70) | 60 | 3 | 73 | n.m. RC Net income | (48) | 63 | 111 | n.m. | ||
| (84) | 101 | 68 | 152 | n.m. Inventory effect | (362) | 169 | 531 | n.m. | ||
| (154) | 161 | 71 | 225 | n.m. IFRS Net income | (410) | 232 | 642 | n.m. |
1 Includes income taxes and taxes on oil and natural gas production, such as SPT payable in Brazil and IRP payable in Angola.
RCA Ebitda increased €281 m YoY to €571 m, driven by a higher Upstream contribution, supported by increased oil prices, as well as a less challenged downstream performance. IFRS Ebitda amounted to €644 m, considering -€92 m of inventory effect.
RCA Ebit was up to €305 m, supported by the RCA Ebitda increase and benefiting from lower DD&A and impairments, despite including the impairments registered in Upstream of €50 m. IFRS Ebit was €376 m.
Income from associated companies was €26 m, flat YoY, reflecting the contribution from the international pipelines and the solar renewables joint venture.
Financial results were -€4 m, impacted by positive FX differences registered in the period and a reclassification of premiums paid for expired Brent put options, now presented within Ebitda (€18 m booked in 2Q21).
RCA taxes increased YoY, from €20 m to €153 m, following the higher Upstream taxes.
Non-controlling interests of -€34 m, mostly attributed to Sinopec's stake in Petrogal Brasil.
RCA net income was €140 m, IFRS net income was €71 m, positively impacted by €68 m of inventory effect and negatively impacted by -€137 m of special items, which includes Matosinhos operations and mark-to-market of derivatives to hedge client positions.
Note: for the purpose of better assessing Galp's recurrent performance, from 1Q21 onwards markto-market swings related with derivative hedges to cover client positions, which have no direct translation into operational results, are considered as special items. No adjustments were made in the reported figures from previous periods.
RCA Ebitda of €1,071 m was 41% higher YoY, supported by improved market conditions during the period.
RCA Ebit was €588 m, up from €161 m in 1H20, following higher operational contribution, however reflecting the booking of impairments of €48 m in exploration assets in Upstream.
Financial results were -€59 m, mainly reflecting IFRS 16 leases interests and FX differences registered in the period.
RCA taxes increased YoY from €166 m to €334 m, following the higher production taxes in Upstream.
Non-controlling interests of -€56 m are related with Sinopec's stake in Petrogal Brasil.
RCA net income was €166 m, while IFRS net income was €232 m, with special items of -€103 m and a positive inventory effect of €169 m.
| €m | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Quarter | First Half | ||||||||
| 2Q20 | 1Q21 | 2Q21 | Var. YoY | % Var. YoY | 2020 | 2021 | Var. YoY | % Var. YoY | |
| 82 | 149 | 135 | 53 | 66% Upstream | 185 | 283 | 98 | 53% | |
| (0) | - | - | 0 | n.m. | Exploration and appraisal activities | 0 | - | (0) | n.m. |
| 82 | 149 | 135 | 53 | 65% | Development and production activities | 185 | 283 | 99 | 53% |
| 26 | 4 | 22 | (4) | (15%) Commercial | 50 | 26 | (24) | (48%) | |
| 23 | 7 | 11 | (12) | (53%) Industrial & Energy Management | 36 | 18 | (19) | (52%) | |
| 2 | 15 | 51 | 49 | n.m. Renewables & New Businesses | 2 | 66 | 63 | n.m. | |
| 4 | 3 | 5 | 1 | 38% Others | 7 | 9 | 2 | 32% | |
| 136 | 178 | 224 | 8 8 | 65% Capex1 | 280 | 402 | 121 | 43% |
1Capex figures based in change in assets during the period.
Capex totalled €224 m during the quarter.
Investments in the Upstream were mostly directed to projects under development in the Brazilian pre-salt, namely Tupi/Iracema and Bacalhau.
Commercial capex was mainly directed to the retail segment in Portugal, whilst Industrial & Energy Management capex was allocated towards initiatives to improve the refining system efficiency.
Investments within the Renewables & New Businesses segment were mostly deployed towards the execution of the solar projects' pipeline.
Capex was €402 m, of which 71% allocated to the Upstream business.
Upstream investments were mainly directed to Brazil, namely Bacalhau and BM-S-11.
Commercial capex was mostly allocated to business transformation, namely non-fuel activities, and Mozambique logistics facilities. Industrial & Energy Management investments were allocated towards initiatives to improve systems efficiency.
Renewables & New Businesses capex is mainly related to the development and execution of solar projects in Iberia.
€m (IFRS figures)
| Quarter | First | Half | |||
|---|---|---|---|---|---|
| 2Q20 | 1Q21 | 2Q21 | 2020 | 2021 | |
| 291 | 499 | 571 | RCA Ebitda |
760 | 1,071 |
| 34 | 48 | 42 | Dividends from associates |
35 | 90 |
| (85) | (102) | (144) | paid Taxes |
(250) | (246) |
| 239 | 445 | 470 | flow Adjusted operating cash |
544 | 914 |
| 33 | 11 | (20) | Special items |
68 | (9) |
| (116) | 133 | 92 | effect Inventory |
(496) | 225 |
| 4 | (212) | (102) | Changes working capital in |
287 | (314) |
| 160 | 377 | 440 | Cash flow from operations |
404 | 817 |
| (149) | 195 | (186) | capex1 Net |
(360) | 8 |
| (13) | (36) | (7) | financial Net expenses |
(38) | (43) |
| (21) | (19) | (18) | IFRS 16 leases interest |
(44) | (37) |
| (43) | - | - | Realised from derivatives income |
62 | - |
| 83 | - | - | Proceeds from equalisation |
83 | - |
| 16 | 518 | 228 | cash flow Free |
107 | 746 |
| (86) | - | (78) | interest2 Dividends paid non-controlling to |
(194) | (78) |
| (318) | - | (290) | Dividends paid Galp shareholders to |
(318) | (290) |
| (27) | (27) | (28) | Reimbursement of leases principal IFRS 16 |
(54) | (54) |
| (21) | 22 | 9 | Others | (37) | 31 |
| 436 | (513) | 159 | Change in financial debt net |
497 | (354) |
12021 includes the proceeds from the GGND stake sale of €368 m.
2 Mainly dividends paid to Sinopec.
Galp's OCF1 reached €470 m, up €231 m YoY, driven by a higher Upstream contribution, as well as a less challenging downstream performance.
CFFO was up €280 m YoY to €440 m, with a working capital build, caused by the higher commodities prices, partially offset by a positive inventory effect.
FCF generation was strong at €228 m, with net capex during the period of €186 m. Considering payments to shareholders of €290 m and to non-controlling interests of €78 m, net debt increased €159 m.
Galp's OCF reached €914 m, while CFFO amounted to €817 m, reflecting the improved macro environment.
Net capex was €8 m, considering the proceeds from the GGND stake sale of €368 m, as well as a €35 m in partial proceeds related to the sale of FPSO P-71 to Petrobras.
FCF amounted to €746 m, with the strong cash generation supported on the operational performance and divestments.
Considering dividends paid to shareholders and to non-controlling interests, as well as other adjustments, net debt was reduced by €354 m during 1H21.
1 The OCF indicator represents a proxy of Galp's operational performance excluding inventory effects, working capital changes and special items. The reconciliation of this indicator with CFFO using IFRS is in chapter 6.3 Cash Flow.
| 31 2020 Dec. |
31 2021 Mar. |
30 2021 Jun. |
Var. vs 31 Dec. 2020 |
Var. vs 31 Mar. 2021 |
|
|---|---|---|---|---|---|
| fixed Net assets |
6,259 | 6,374 | 6,284 | 25 | (91) |
| Rights of use (IFRS 16) |
1,002 | 1,033 | 1,008 | 6 | (25) |
| Working capital |
703 | 916 | 1,017 | 314 | 102 |
| Other assets/liabilities |
(710) | (1,119) | (1,267) | (558) | (149) |
| Capital employed |
7,254 | 7,204 | 7,042 | (212) | (162) |
| Short term debt |
539 | 84 | 177 | (362) | 93 |
| Medium-Long term debt |
3,204 | 3,207 | 3,068 | (137) | (139) |
| Total debt |
3,743 | 3,291 | 3,244 | (499) | (47) |
| Cash and equivalents |
1,678 | 1,739 | 1,533 | (144) | (206) |
| debt Net |
2,066 | 1,552 | 1,711 | (354) | 159 |
| (IFRS 16) Leases |
1,089 | 1,125 | 1,105 | 17 | (20) |
| Equity | 4,100 | 4,527 | 4,225 | 125 | (302) |
| Equity, net debt and leases |
7,254 | 7,204 | 7,042 | (212) | (162) |
On June 30, 2021, net fixed assets were €6,284 m, including work-in-progress of €1,550 m, mostly related to the Upstream business.
Equity was down €302 m QoQ, mostly reflecting the distributions to shareholders and to minorities in the quarter.
€m (except otherwise stated)
| 31 Dec. 2020 |
31 Mar. 2021 |
30 Jun. 2021 |
Var. vs 31 Dec. 2020 |
Var. vs 31 Mar. 2021 |
|
|---|---|---|---|---|---|
| Cash and equivalents |
1,678 | 1,739 | 1,533 | (144) | (206) |
| Undrawn credit facilities |
1,262 | 1,263 | 1,133 | (130) | (130) |
| Bonds | 2,904 | 2,412 | 2,410 | (493) | (2) |
| Bank loans and other debt |
840 | 879 | 834 | (6) | (45) |
| Net debt | 2,066 | 1,552 | 1,711 | (354) | 159 |
| Leases (IFRS 16) |
1,089 | 1,125 | 1,105 | 17 | (20) |
| (years)1 Average life |
2.8 | 3.0 | 2.7 | (0.1) | (0.2) |
| cost1 Average funding |
1.7% | 1.5% | 1.4% | (0 p.p.) |
(0 p.p.) |
| rate1 Debt at floating |
52% | 60% | 60% | 8 p.p. |
(0 p.p.) |
| 2 Net debt to RCA Ebitda |
1.5x | 1.1x | 1.0x | -0.5x | -0.1x |
1Debt does not include Financial leases.
2 Ratio considers the LTM Ebitda RCA (€1,697 m), which includes the adjustment for the impact from the application of IFRS 16 (€184 m).
On June 30, 2021, net debt was €1,711 m, up €159 m QoQ, impacted by dividends payments to shareholders and to non-controlling interests.
Net debt to RCA Ebitda decreased to 1.0x, reaching the Company's target leverage ratio.
At the end of the period, Galp had unused credit lines of approximately €1.1 bn, of which c.75% were contractually guaranteed.

| Second Quarter | 2021 | First Half | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| IFRS Ebitda |
Inventory effect |
RC Ebitda |
Special items | RCA Ebitda |
IFRS Ebitda |
Inventory effect |
RC Ebitda |
Special items | RCA Ebitda |
|
| 644 | (92) | 551 | 2 0 | 571 | Galp | 1,287 | (225) | 1,062 | 9 | 1,071 |
| 467 | - | 467 | 0 | 467 | Upstream | 932 | - | 932 | (26) | 906 |
| 74 | (1) | 73 | - | 73 | Commercial | 144 | (2) | 142 | - | 142 |
| 122 | (91) | 30 | 20 | 50 | Ind. & Energy Management | 233 | (223) | 9 | 35 | 45 |
| (6) | - | (6) | - | (6) Renewables & New Businesses | (8) | - | (8) | - | (8) | |
| (13) | - | (13) | (0) | (13) | Others | (13) | - | (13) | (0) | (13) |
| Second Quarter | 2021 | First Half | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| IFRS Ebit |
Inventory effect |
RC Ebit |
Special items | RCA Ebit |
IFRS Ebit |
Inventory effect |
RC Ebit |
Special items | RCA Ebit |
|
| 376 | (92) | 283 | 2 1 | 305 | Galp | 803 | (225) | 578 | 1 1 | 588 |
| 290 | - | 290 | 0 | 290 | Upstream | 630 | - | 630 | (26) | 603 |
| 49 | (1) | 48 | - | 48 | Commercial | 94 | (2) | 92 | - | 92 |
| 61 | (91) | (30) | 21 | (9) | Ind. & Energy Management | 110 | (223) | (113) | 37 | (76) |
| (5) | - | (5) | - | (5) Renewables & New Businesses | (8) | - | (8) | - | (8) | |
| (19) | - | (19) | - | (19) | Others | (23) | - | (23) | - | (23) |
31
€m
| Quarter | First Half | ||||
|---|---|---|---|---|---|
| 2Q20 | 1Q21 | 2Q21 | 2020 | 2021 | |
| (33) | (11) | 20 | Items impacting Ebitda | (68) | 9 |
| (31) | - | - | Margin (Change in production) - Unitisation | (31) | - |
| (2) | - | - | Exchange rate differences related with Brazil unitisation processes | (38) | - |
| - | (26) | 0 | Termination agreement for service and equipment (P-71) | - | (26) |
| - | 15 | 20 | Matosinhos Refinery operations (under decomissioning) | - | 35 |
| 4 | 1 | 1 | Items impacting non-cash costs | 4 | 2 |
| 4 | - | - | Depreciations and Amortisations - Unitisation | 4 | - |
| - | 1 | 1 | Asset impairments (Matosinhos Refinery) | - | 2 |
| (61) | (61) | 184 | Items impacting financial results | (54) | 123 |
| 1 | 10 | 1 | Gains/losses on financial investments (GGND)1 | 8 | 11 |
| (67) | - | - | Gains/losses on financial investments - Unitisation | (67) | - |
| 5 | - | - | Financial costs - Unitisation | 5 | - |
| - | (37) | 185 | Mark-to-Market of derivatives | - | 148 |
| - | (33) | (2) | MTM of derivatives and FX from natural gas derivatives | - | (35) |
| 112 | 31 | (75) Items impacting taxes | 141 | (44) | |
| 8 | 24 | (62) | Taxes on special items | 20 | (37) |
| 96 | (3) | (22) | BRL/USD FX impact on deferred taxes in Brazil | 96 | (25) |
| 8 | 10 | 8 | Energy sector contribution taxes | 25 | 18 |
| (4) | 6 | 7 | Non-controlling interests (Unitisation and FX on deferred taxes Brazil) | 3 | 12 |
| 18 | (34) | 137 | Total special items | 26 | 103 |
1 Includes adjustments from the correspondent CESE, previously booked at GGND.
| €m | |||||
|---|---|---|---|---|---|
| Quarter | First Half | ||||
| 2Q20 | 1Q21 | 2Q21 | 2020 | 2021 | |
| 1,822 | 3,214 | 3,520 | Sales | 5,324 | 6,734 |
| 143 | 124 | 117 | Services rendered |
330 | 240 |
| 61 | 68 | 55 | Other operating income |
113 | 123 |
| 2,026 | 3,406 | 3,691 | Operating costs |
5,767 | 7,097 |
| (1,392) | (2,280) | (2,609) | Inventories consumed and sold |
(4,345) | (4,889) |
| (355) | (362) | (358) | Materials and services consumed |
(805) | (720) |
| (68) | (78) | (73) | Personnel costs |
(150) | (151) |
| (2) | 0 | (3) | Impairments on accounts receivable | (4) | (3) |
| (2) | (42) | (4) | Other operating costs |
(131) | (46) |
| (1,819) | (2,762) | (3,047) | Total operating costs |
(5,435) | (5,809) |
| 207 | 644 | 644 | Ebitda | 332 | 1,287 |
| (343) | (217) | (267) | Depreciation, Amortisation and Impairments |
(588) | (484) |
| (9) | (0) | (0) | Provisions | (15) | (0) |
| (144) | 427 | 376 | Ebit | (271) | 803 |
| 90 | (10) | 25 | Net income from associates |
102 | 16 |
| (15) | 15 | (188) | Financial results |
(74) | (172) |
| 7 | 4 | 4 | Interest income | 14 | 8 |
| (14) | (13) | (11) | Interest expenses | (27) | (24) |
| 5 | 3 | 4 | Capitalised interest |
11 | 7 |
| (21) | (19) | (18) | Interest on leases (IFRS 16) |
(41) | (37) |
| (32) | 17 | 9 | Exchange gain (loss) |
(88) | 27 |
| 18 | 37 | (185) | Mark-to-market of derivatives |
(66) | (148) |
| 21 | (15) | 10 | costs/income1 Other financial |
122 | (5) |
| (69) | 433 | 213 | Income before taxes |
(244) | 646 |
| (92) | (225) | (94) | Taxes2 | (139) | (319) |
| (8) | (19) | (8) | taxes3 Energy sector contribution |
(34) | (27) |
| (169) | 189 | 111 | Income before non-controlling interests |
(417) | 300 |
| 15 | (28) | (41) | Income attributable to non-controlling interests |
7 | (68) |
| (154) | 161 | 71 | Net income | (410) | 232 |
1 1Q20 includes realised income from Brent interest and 2Q20 includes the unwind of the outstanding 2020 refining hedges.
2 Includes SPT payable in Brazil and IRP payable in Angola.
3 Includes €7 m, €11 m and €9 m related to CESE I, CESE II and FNEE, respectively, during 1H21.
| 31 Dec. 2020 |
31 Mar. 2021 |
30 Jun. 2021 |
|
|---|---|---|---|
| 4,878 | 5,102 | 4,988 | |
| 85 | 86 | 90 | |
| 532 | 552 | 543 | |
| 1,002 | 1,033 | 1,008 | |
| 483 | 355 | 339 | |
| 267 | 268 | 279 | |
| 509 | 548 | 479 | |
| 402 | 459 | 614 | |
| Total non-current assets |
8,157 | 8,402 | 8,340 |
| 708 | 798 | 852 | |
| 781 | 922 | 1,063 | |
| 877 | 595 | 559 | |
| 190 | 238 | 360 | |
| 101 | 47 | 57 | |
| 1,678 | 1,739 | 1,533 | |
| Total current assets |
4,335 | 4,339 | 4,424 |
| Total assets |
12,492 | 12,741 | 12,764 |
1 Includes €37 m of stocks made on behalf of third parties on 30 June 2021.
2Q21 RESULTS JULY 2021
34
JULY 2021
€m
| 31 Dec. 2020 | 31 Mar. 2021 | 30 Jun. 2021 | |
|---|---|---|---|
| Equity | |||
| Share capital |
829 | 829 | 829 |
| Share premium |
82 | 82 | 82 |
| Reserves | 967 | 1,168 | 1,135 |
| Retained earnings |
1,832 | 1,281 | 996 |
| Net income | (551) | 161 | 232 |
| of Total equity attributable to equity holders the parent |
3,160 | 3,521 | 3,274 |
| Non-controlling interests |
940 | 1,006 | 951 |
| Total equity |
4,100 | 4,527 | 4,225 |
| Liabilities | |||
| Bank loans and overdrafts |
801 | 795 | 707 |
| Bonds | 2,404 | 2,412 | 2,360 |
| Leases (IFRS 16) |
923 | 938 | 939 |
| Other payables |
111 | 100 | 102 |
| benefit Retirement and other obligations |
381 | 374 | 367 |
| Deferred tax liabilities |
479 | 597 | 480 |
| Other financial instruments |
37 | 44 | 175 |
| Provisions | 1,008 | 1,054 | 1,081 |
| Total non-current liabilities |
6,144 | 6,315 | 6,212 |
| Bank loans and overdrafts |
39 | 84 | 127 |
| Bonds | 500 | - | 50 |
| Leases (IFRS 16) |
166 | 187 | 166 |
| Trade payables |
650 | 715 | 849 |
| Other payables |
763 | 798 | 844 |
| Other financial instruments |
130 | 114 | 292 |
| Income tax payable | 0 | - | - |
| Total current liabilities |
2,248 | 1,899 | 2,327 |
| Total liabilities |
8,392 | 8,214 | 8,539 |
| Total equity and liabilities |
12,492 | 12,741 | 12,764 |
35

Galp's consolidated financial statements have been prepared in accordance with IFRS. The financial information in the consolidated income statement and in the consolidated financial position is reported for the quarters ended on June 30 and March 31, 2021 and 2020 and December 31, 2020.
Galp's financial statements are prepared in accordance with IFRS, and the cost of goods sold is valued at weighted-average cost. When goods and commodity prices fluctuate, the use of this valuation method may cause volatility in results through gains or losses in inventories, which do not reflect the Company's operating performance. This is called the inventory effect.
Another factor that may affect the Company's results, without being an indicator of its true performance, is the set of special items considering the Group's activities.
For the purpose of evaluating Galp's operating performance, RCA profitability measures exclude special items and the inventory effect, the latter because the cost of goods sold and materials consumed has been calculated according to the Replacement Cost (RC) valuation method.
Following the decision to discontinue the Matosinhos refinery, the Company is now booking all Matosinhos related activities as a special item, in order to provide a better proxy of Galp's refining operations going forward.
From 1Q21 onwards mark-to-market swings related with derivative hedges to cover client positions, which have no direct translation into operational results, are considered as special items. No adjustments were made in the reported figures from previous periods.
With regards to risks and uncertainties, please read Part I – C. III Internal control and risk management of Corporate Governance Report 2020.
2Q21 RESULTS JULY 2021


The composition of the governing bodies of Galp Energia, SGPS, S.A. as of 30 June 2021 is as follows:
1 Resigned to office on July 22, 2021.
José Carlos da Silva Costa1
2 Terminated her office on July 22, 2021 by resignation, having been replaced by Teresa Abecasis on that date, by co-optation.
2Q21 RESULTS JULY 2021
Chairman: Andrew Richard Dingley Brown (CEO) Members: Filipe Crisóstomo Silva (CFO) Thore E. Kristiansen Carlos Manuel Costa Pina José Carlos da Silva Costa1 Sofia Fernandes Cruz Tenreiro1 Susana Quintana-Plaza2
Chairman: José Pereira Alves Members: Pedro Antunes de Almeida Maria de Fátima Castanheira Cortês Damásio Geada Alternate: Amável Alberto Freixo Calhau
Ernst & Young Audit & Associados, SROC, S.A., represented by Rui Abel Serra Martins
Alternate: Manuel Ladeiro de Carvalho Coelho da Mota
General Shareholders Meeting Board Chairman: Ana Paz Ferreira da Câmara Perestrelo de Oliveira Vice-Chairman: Rafael de Almeida Garrett Lucas Pires Secretary: Sofia Leite Borges
Company Secretary Alternate: Rita Picão Fernandes
1 Resigned to office on July 22, 2021.
2 Terminated her office on July 22, 2021 by resignation, having been replaced by Teresa Abecasis on that date, by co-optation.
2Q21 RESULTS JULY 2021
41
According to article 246, paragarph 1. c) of the Securities Code, each of the members of the Board of Directors of Galp indicated below declares that, to the best of their knowledge, the information presented in the financial statements concerning the first half of the financial year 2021 was produced in conformity with the applicable accounting requirements and gives a true and a fair view of Galp's assets and liabilities, financial position and results as well as the companies included in the consolidation as a whole, and the report and accounts for the first half of 2021 faithfully describes the main developments that occurred during the period and the impact on the income statements, as well as a description of the principal risks and uncertainties for the next six months.
| 2Q21 RESULTS | ||
|---|---|---|
| JULY 2021 |
Lisbon, 23 July 2021. The Board of Directores Chairman: Paula Amorim Vice-Chaiman and Lead Independent Director: Miguel Athayde Marques Vice-Chairman: Andrew Brown Carlos Pinto Luis Todo Bom Jorge Seabra de Freitas Rui Paulo Gonçalves Diogo Tavares Edmar de Almeida Critina Fonseca Adolfo Mesquita Nunes
| Filipe Crisóstomo Silva |
|---|
| Thore E. Kristiansen |
| Carlos Costa Pina |
| José Carlos Silva |
| Sofia Tenreiro |
| Teresa Abecasis |
| Marta Amorim |
| Francisco Teixeira Rêgo |
| Carlos Pinto |
|---|
| Luis Todo Bom |
| Jorge Seabra de Freitas |
| Rui Paulo Gonçalves |
| Diogo Tavares |
| Edmar de Almeida |
| Critina Fonseca |
2Q21 RESULTS JULY 2021
According to article 246, paragraph 1. c) of the Securities Code, each of the members of the Audit Board of Galp mentioned below declares that, to the best of their knowledge, the information presented in the financial statements concerning the first half of the financial year 2021 was produced in conformity with the applicable accounting requirements and gives a true and fair view of Galp's assets and liabilities, financial posiition and results as well as the companies inlcuded in the consolidation as a whole, and the report and accounts for the first half of 2021 faithfully describes the main developments that occurred during the period and the impact on the income statements, as well as a description of the principal risks and uncertainties for the next six months.
Lisbon, 23 July 2021.
José Pereira Alves
Pedro Antunes de Almeida
Maria de Fátima Geada
| Unaudited Condensed Consolidated Statement of Financial Position ______________ |
||
|---|---|---|
| Unaudited Condensed Consolidated Income Statement and Consolidated Statement of | 45 | |
| Comprehensive Income __________________ |
47 | |
| Unaudited Condensed Consolidated Statement of Changes in Equity______________ | 48 | |
| Unaudited Condensed Consolidated Statement of Cash Flow_______________ | 49 | |
| Notes to the Condensed Consolidated Financial Statements _______________ |
50 | |
| 1. Corporate information ____________________ |
50 | |
| 2. Basis for preparation, changes to the Group's accounting policies and matters related to |
||
| the condensed consolidated financial statements __________________ |
50 | |
| 3. Segment reporting_________________ |
52 | |
| 4. Tangible assets ___________________ |
55 | |
| 5. Goodwill and intangible assets ___________________ |
56 | |
| 6. Leases ____________________ |
57 | |
| 7. Investments in associates and joint ventures______________ |
58 | |
| 8. Inventories_______________________ |
59 | |
| 9. Trade and other receivables _____________________ |
60 | |
| 10. Other financial assets __________________ |
62 | |
| 11. Cash and cash equivalents ____________________ |
62 | |
| 12. Financial debt __________________ |
63 | |
| 13. Trade payables and other payables ___________________ |
65 | |
| 14. Taxes and other contributions _________________ |
65 | |
| 15. Post-employment benefits ____________________ |
67 | |
| 16. Provisions _____________________ |
68 | |
| 17. Other financial instruments ___________________ |
69 | |
| 18. Non-controlling interests________________ |
70 | |
| 19. Revenue and income __________________ |
71 | |
| 20. Costs and expenses ___________________ |
72 | |
| 21. Financial results ______________________ |
73 | |
| 22. Related party transactions ____________________ |
74 | |
| 23. Subsequent Events ____________________ |
75 | |
| 24. Approval of the financial statements __________________ |
75 | |
| 25. Explanation regarding translation_______________ |
76 |
Unaudited Condensed Consolidated Statement of Financial Position
(Amounts stated in million Euros - € m)
| Assets | Notes | June 2021 | December 2020 |
|---|---|---|---|
| Non-current assets: | |||
| Tangible assets | 4 | 4,988 | 4,878 |
| Goodwill and intangible assets | 5 | 633 | 617 |
| Right-of-use of assets | 6 | 1,008 | 1,002 |
| Investments in associates and joint ventures | 7 | 339 | 483 |
| Deferred tax assets | 14.1 | 479 | 509 |
| Other receivables | 9.2 | 278 | 266 |
| Other financial assets | 10 | 614 | 402 |
| Total non-current assets: | 8,340 | 8,157 | |
| Current assets: | |||
| Inventories | 8 | 852 | 708 |
| Other financial assets | 10 | 360 | 190 |
| Current income tax receivable | 57 | 101 | |
| Trade receivables | 9.1 | 1,063 | 781 |
| Other receivables | 9.2 | 585 | 877 |
| Cash and cash equivalents | 11 | 1,533 | 1,678 |
| Total current assets: | 4,450 | 4,335 | |
| Total assets: | 12,791 | 12,492 |
| JULY 2021 | ||
|---|---|---|
| Equity and Liabilities | Notes | June 2021 | December 2020 |
|---|---|---|---|
| Equity: | |||
| Share capital and share premium | 911 | 911 | |
| Reserves | 1,135 | 967 | |
| Retained earnings | 1,227 | 1.281 | |
| Total equity attributable to shareholders: | 3,273 | 3.160 | |
| Non-controlling interests | 18 | 952 | 940 |
| Total equity: | 4,225 | 4.100 | |
| Liabilities: | |||
| Non-current liabilities: | |||
| Financial debt | 12 | 3,068 | 3.204 |
| Lease liabilities | 6 | 939 | 923 |
| Other payables | 13 | 102 | 111 |
| Post-employment and other employee benefit liabilities | 15 | 367 | 381 |
| Deferred tax liabilities | 14.1 | 480 | 479 |
| Other financial instruments | 17 | 175 | 37 |
| Provisions | 16 | 1,081 | 1.008 |
| Total non-current liabilities: | 6,212 | 6.144 | |
| Current liabilities: | |||
| Financial debt | 12 | 177 | 539 |
| Lease liabilities | 6 | 166 | 166 |
| Trade payables | 18 | 849 | 650 |
| Other payables | 13 | 870 | 763 |
| Other financial instruments | 17 | 292 | 130 |
| Current income tax payable | - | - | |
| Total current liabilities: | 2,354 | 2.248 | |
| Total liabilities: | 8,565 | 8.392 | |
| Total equity and liabilities: | 12,791 | 12.492 |
The accompanying notes form an integral part of the condensed consolidated statement of financial position and should be read in conjunction.
(Amounts stated in million Euros - € m) Unid: € m
| Notes | June 2021 | June 2020 | |
|---|---|---|---|
| Sales | 19 | 6,734 | 5,324 |
| Services rendered | 19 | 240 | 330 |
| Other operating income | 19 | 123 | 113 |
| Financial income | 21 | 11 | 120 |
| Earnings from associates and joint ventures | 7/19 | 16 | 102 |
| Total revenues and income: | 7.124 | 5,989 | |
| Cost of sales | 20 | (4,889) | (4,345) |
| Supplies and external services | 20 | (720) | (805) |
| Employee costs | 20 | (151) | (150) |
| Amortisation and depreciation on fixed assets | 20 | (434) | (496) |
| Impairment losses on fixed assets | 20 | (50) | (92) |
| Provisions and impairment losses on receivables | 20 | (3) | (19) |
| Other operating costs | 20 | (46) | (131) |
| Financial expenses | 21 | (184) | (195) |
| Total costs and expenses: | (6,478) | (6,233) | |
| Profit/(Loss) before taxes and other contributions: | 646 | (244) | |
| Taxes and SPT | 14.1 | (319) | (139) |
| Energy sector extraordinary contribution | 14.2 | (27) | (34) |
| Consolidated net profit/(loss) for the period | 300 | (417) | |
| Attributable to: | |||
| Galp Energia, SGPS, S.A. Shareholders | 232 | (410) | |
| Non-controlling interests | 18 | 68 | (7) |
| Basic and Diluted Earnings per share (in Euros) | 0.28 | 0.49 | |
| Consolidated net profit/(loss) for the period | 300 | (417) | |
| Items which will not be recycled in the future through net income: | |||
| Remeasurements | 5 | (2) | |
| Income taxes related to remeasurements | - | - | |
| Items which may be recycled in the future through net income: | - | ||
| Currency translation adjustments | 179 | 7 | |
| Hedging reserves | 28 | (2) | |
| Income taxes related to the above item | (7) | - | |
| Total Comprehensive income for the period, attributable to: | 506 | (414) | |
| Galp Energia, SGPS, S.A. Shareholders | 404 | (425) | |
| Non-controlling interests | 102 | 11 |
The accompanying notes form an integral part of the condensed consolidated income statement and consolidated statement of comprehensive income and should be read in conjunction.
47
2Q21 RESULTS JULY 2021
| Share Capital and Share Premium |
Reserves | Retained | Non | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Share Capital |
Share Premium |
Currency Translation Reserves |
Hedging Reserves |
Other Reserves |
earnings | Sub-Total | controlling interests |
Total | |
| As at 1 January 2020 | 829 | 82 | (169) | (10) | 1,535 | 2,153 | 4,420 | 1,237 | 5,657 |
| Consolidated net loss for the period | - | - | - | - | - | (410) | (410) | (7) | (417) |
| Other gains and losses recognised in equity | - | - | (11) | (1) | - | (2) | (15) | 18 | 3 |
| Comprehensive income for the period | - | - | (11) | (1) | - | (412) | (425) | 11 | (414) |
| Dividends distributed | - | - | - | - | - | (318) | (318) | (98) | (416) |
| Decrease in reserves | - | - | - | - | - | - | - | (145) | (145) |
| As at 30 June 2020 | 829 | 82 | (180) | (11) | 1,535 | 1,422 | 3,676 | 1,004 | 4,682 |
| Balance as at 1 January 2021 | 829 | 82 | (570) | 3 | 1,535 | 1,281 | 3,160 | 940 | 4,100 |
| Consolidated net loss for the period | - | - | - | - | - | 232 | 232 | 68 | 300 |
| Other gains and losses recognised in equity | - | - | 146 | 21 | - | 5 | 172 | 34 | 205 |
| Comprehensive income for the period | - | - | 146 | 21 | - | 236 | 404 | 102 | 506 |
| Dividends distributed | - | - | - | - | - | (290) | (290) | (44) | (334) |
| Increase/decrease in reserves | - | - | - | - | - | - | - | (47) | (47) |
| Balance as at 30 June 2021 | 829 | 82 | (424) | 24 | 1,535 | 1,227 | 3,273 | 952 | 4,225 |
The accompanying notes form an integral part of the condensed consolidated statement of changes in equity and should be read in conjunction.
(Amounts stated in million Euros - €m)
| Notes | June 2021 | June 2020 | |
|---|---|---|---|
| Income/(Loss) before taxation for the period | 646 | (244) | |
| Adjustments for: | |||
| Amortisation, depreciation and impairment | 20 | 484 | 588 |
| Adjustments to net realisable value of inventories | 20 | 12 | 41 |
| Interest Expense, net | 21 | 172 | 74 |
| Underlifting and/or Overlifting | 19;20 | 11 | 113 |
| Share of loss of joint ventures and associates | 19 | (16) | (102) |
| Others | 2 | (5) | |
| Increase / decrease in assets and liabilities: | |||
| (Increase)/decrease in inventories | (156) | 326 | |
| (Increase)/decrease in current receivables | (288) | 229 | |
| Increase/(decrease) in current payables | 197 | (366) | |
| (Increase) in other receivables, net | (90) | (35) | |
| Dividends from associates | 90 | 35 | |
| Taxes paid | (246) | (250) | |
| Impact of equalisation | - | (137) | |
| Cash flow from operating activities | 817 | 267 | |
| Capital expenditure in tangible and intangible assets | (396) | (417) | |
| Investments in associates and joint ventures, net | 460 | 99 | |
| Other investment cash outflows, net | (57) | (24) | |
| Impact of equalisation | - | 220 | |
| Cash flow from investing activities | 7 | (122) | |
| Loans obtained | 2,533 | 1,792 | |
| Loans repaid | (3,046) | (1,117) | |
| Interest paid | (43) | (47) | |
| Leases repaid | (54) | (54) | |
| Interest on leases paid | (37) | (44) | |
| Share of non-controlling interest on share premium reductions | (46) | (145) | |
| Dividends paid to Galp shareholders | (290) | (318) | |
| Dividends paid to non-controlling interest | (32) | (49) | |
| Realised income on derivative financial instruments | - | 62 | |
| Cash flow from financing activities | (1,015) | 80 | |
| (Decrease)/increase in cash and cash equivalents | (191) | 225 | |
| Currency translation differences in cash and cash equivalents | 37 | (49) | |
| Cash and cash equivalents at the beginning of the period | 1,675 | 1,431 | |
| Cash and cash equivalents at the end of the period | 1,522 | 1,607 | |
The accompanying notes form an integral part of the condensed consolidated statement of Cash Flow and should be read in conjunction.
Galp Energia SGPS, S.A. (the Company) has its Head Office in Lisbon, Portugal and its shares are listed on Euronext Lisbon.
The condensed consolidated financial statements for the six-month period ended 30 June 2021 were prepared in accordance with IAS 34 - Interim Financial Reporting.
The Galp Group has prepared the financial statements on the basis that it will continue to operate as a going concern. The Board of Directors considers that there no material uncertainties that may cast doubt over this assumption. The Board has formed a judgement that there is a reasonable expectation that the Galp Group has adequate resources to continue in operational existence for the foreseeable future, and not less than 12 months from the end of the reporting period.
These financial statements do not include all of the information and disclosures required for annual financial statements, and therefore should be read in conjunction with the consolidated financial statements of the Galp Group for the year ended as of 31 December 2020.
The condensed consolidated financial statements have been prepared in millions of Euros, except where expressly indicated otherwise. Due to the effects of rounding, the totals and subtotals of tables may not be equal to the sum of the individual figures presented.
In June 2021, Galp has announced a refresh in its strategy in which aims to thrive through the energy transition, continuing to deliver growth from one of the most efficient portfolios in the industry, whilst progressively transforming its activities in alignment with the energy transition. Galp's strategy incorporates the progressive decabornisation of its operations and products sold to its customers with the commitment to be a net zero emission Company by 2050.
In the strategy refresh exercise, macro and micro-assumptions for each business unit for the period of 2021 to 2025 were updated compared with the budget approved in December 2020. The guidance provided to the market in our Capital Markets Day brings an improved profitability and cash generation scenario for all business units. Therefore, we have not identified impairment indicators that lead us to a detailed impairment analysis as at 30 june 2021. A detailed impairment analysis will be carried out for 2021 year-end consolidated financial statements.
2Q21 RESULTS JULY 2021
On March 11, 2020, COVID-19 was declared a pandemic by the World Health Organization (WHO). Strict social isolation measures have been put in place since then in several countries, contributing to a significant slowdown in the global economic environment, reduced demand for oil and its products, including in key markets in which Galp operates such as Portugal and Spain.
During the first semester of 2021, strict isolation measures had been put in place, mainly in Portugal and Spain, that still impact Galp's operations and sales (although in a smaller magnitude compared with 2020). Notwithstanding the referred impact, and as referred in the section 2.2 – Galp Strategy Refresh, we have not identified impairment indicators that lead us to a detailed impairment analysis.
During the first semester of 2021, Galp has assumed a commitment on one of its LNG long-term agreements to purchase natural gas to be delivered during next years. The total commitment as at 30 June 2021 is €54 m, of which €36 m refers to commitments made at fixed price that will be advanced to the LNG supplier in July 2021, and the remaining €18 m refers to commitments made at floating price that will be fulfilled and paid during the tenure of the agreement.
Impacts of the COVID-19 pandemic
As permitted by IAS 7 – Cash Flow Statement, Galp has decided to change the method of presenting the condensed consolidated statement of cash flow from direct to indirect method. For better comparison, the condensed consolidated statement of cash flows for the period of six-months ended as of 30 June 2020 has been restated.
During the six-month period Galp has acquired the following entities:
| Legal Entity | Country | % Acquired | Transaction | Consolidation Method |
|---|---|---|---|---|
| Eter Solarbay, SLU | Spain | 100% | Acquisition of Control | Full consolidation |
| Ciclope Solarbay, SLU | Spain | 100% | Acquisition of Control | Full consolidation |
| Duplexia Experts, SL | Spain | 100% | Acquisition of Control | Full consolidation |
| Gastroselector Market, SL | Spain | 100% | Acquisition of Control | Full consolidation |
| SDC International Solar Development Corporation, Lda | Portugal | 100% | Acquisition of Control | Full consolidation |
Galp has decided to change the presentation of the cost of emissions from other operating costs to Cost of sales in the amount of €37m during six months of 2021, for better comparison the condensed consolidated statement of profit or loss for the period of six-months ended as of 30 June 2020 has been restated.
2Q21 RESULTS JULY 2021
2.3. 2Q21 RESULTS JULY 2021
The Group operates across four different operating segments based on the types of products sold and services rendered: (i) Upstream, (ii) Industrial & Energy Management; (iii) Commercial and (iv) Renewable & New Businesses.
The Upstream segment represents Galp's presence in the upstream sector of the oil and gas industry, which involves the management of all activities relating to the exploration, development and production of hydrocarbons, mainly focused in Brazil, Mozambique and Angola.
The Industrial & Energy Management segment incorporates the refining and logistics business, as well as the Group's oil, gas and power supply and trading activities. This segment also includes co-generation infrastructures.
The Commercial segment integrates the entire offering to Galp's clients - business to business (B2B) and business to consumer (B2C), of oil, gas, power and non-fuel products. This commercial activity also extends to certain countries in Africa.
The Renewables & New Businesses segment encompasses renewables power generation, mobility and new businesses.
Besides these four business segments, the Group has also included within the category "Others" the holding company Galp Energia, SGPS, S.A. and companies with various other activities including Tagus Re, S.A. and Galp Energia, S.A., a reinsurance company and a provider of shared services at the corporate level, respectively.
Segmented reporting is presented on a replacement cost (RC) basis, which is the earnings metric used by the Chief Operating Decision Maker to make decisions regarding the allocation of resources and to assess performance. Based on the RC method, the current cost of sales measured under IFRS (the weighted average cost) is replaced by the crude reference price (i.e. Brent-dated) as at the balance sheet date, as though the cost of sales had been measured at the replacement cost of the inventory sold.
52
The replacement cost financial information for the segments identified above, for the six-month periods ended 30 June 2021 and 2020, is as follows:
| Industrial & | Renewables & | Consolidation | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated | Upstream | Energy Management |
Commercial | New Businesses | Others | adjustments | ||||||||
| 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |
| Sales and services rendered | 6,974 | 5,654 | 1,208 | 989 | 3,077 | 2,161 | 3,235 | 2,952 | 22 | 14 | 90 | 101 | (659) | (564) |
| Cost of sales | (5,114) (3,849) | 1 | (13) (2,862) (1,757) (2,737) (2,457) | (13) | (11) | (19) | - | 515 | 390 | |||||
| of which Inventory Variation | 118 | (252) | 18 | (20) | 100 | (232) | - | - | (1) | - | - | - | - | - |
| Other revenues & expenses | (797) | (976) | (277) | (418) | (206) | (295) | (357) | (345) | (17) | (8) | (84) | (85) | 144 | 175 |
| of which Under & Overliftings | (11) | (113) | (11) | (113) | - | - | - | - | - | - | - | - | - | - |
| EBITDA at Replacement Cost | 1,062 | 828 | 932 | 558 | 9 | 109 | 142 | 149 | (8) | (5) | (13) | 16 | - | - |
| Amortisation, depreciation and impairment losses on fixed assets |
(484) | (588) | (303) | (377) | (122) | (159) | (50) | (45) | (1) | (1) | (7) | (6) | - | - |
| Provisions (net) | - | (15) | 1 | (4) | (0) | (1) | - | - | 2 | (11) | (3) | - | - | - |
| EBIT at Replacement Cost | 578 | 225 | 630 | 177 | (113) | (51) | 92 | 104 | (8) | (16) | (23) | 10 | - | - |
| Earnings from associates and joint ventures | 16 | 102 | 4 | 71 | 10 | 33 | 6 | (1) | (4) | (1) | - | - | - | - |
| Financial results | (172) | (74) | ||||||||||||
| Taxes at Replacement Cost | (262) | (273) | ||||||||||||
| Energy Sector Extraordinary Contribution | (27) | (34) | - | - | (12) | (13) | (9) | (9) | - | - | (6) | (12) | - | - |
| Consolidated net income at Replacement Cost, of which: |
131 | (55) | ||||||||||||
| Attributable to non-controlling interests | 68 | (7) | ||||||||||||
| Attributable to shareholders of Galp Energia SGPS SA | 63 | (48) | ||||||||||||
| OTHER INFORMATION Segment Assets (1) |
||||||||||||||
| Financial investments (2) | 339 | 483 | 190 | 329 | 11 | 32 | 21 | 16 | 103 | 104 | 15 | 2 | - | - |
| Other assets | 12,452 | 12,009 | 6,804 | 6,223 | 2,637 | 2,335 | 2,290 | 2,310 | 399 | 316 | 1,081 | 1,348 | (760) | (524) |
| Segment Assets | 12,791 | 12,492 | 6,994 | 6,552 | 2,648 | 2,367 | 2,311 | 2,326 | 503 | 420 | 1,095 | 1,350 | (760) | (524) |
| of which Rights of use of assets | 1,008 | 1,002 | 587 | 606 | 184 | 195 | 179 | 141 | - | - | 72 | 74 | (14) | (15) |
| Investment in Tangible and Intangible Assets | 408 | 363 | 347 | 289 | 18 | 37 | 23 | 28 | 13 | 2 | 9 | 7 | - | - |
The details of sales and services rendered, tangible and intangible assets and financial investments for each geographical region in which Galp operates were as follow:
| Unit: € m | ||||||||
|---|---|---|---|---|---|---|---|---|
| Sales and services rendered 1 |
Tangible and intangible assests |
Financial investiments | ||||||
| 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||
| 6,974 | 5,654 | 5,621 | 5,494 | 339 | 483 | |||
| Africa | 174 | 176 | 1,055 | 1,021 | 187 | 168 | ||
| Latin America | 699 | 1,039 | 2,988 | 2,808 | 53 | 209 | ||
| Europe | 6,102 | 4,439 | 1,578 | 1,665 | 99 | 105 |
1Net consolidation operation
The reconciliation between the segment reporting and the Condensed Consolidated Income Statement for the periods ended 30 June 2021 and 30 June 2020 was as follows:
| Unit: € m | |
|---|---|
| 2021 | 2020 |
| Sales and services rendered 6.974 |
5.654 |
| Cost of sales (4.889) |
(4.345) |
| Replacement cost adjustments (1) (225) |
496 |
| Cost of sales at Replacement Cost (5.114) |
(3.849) |
| Other revenue and expenses (797) |
(976) |
| Depreciation and amortisation (484) |
(588) |
| Provisions (net) | - (15) |
| Earnings from associates and joint ventures | 16 102 |
| Financial results (172) |
(74) |
| Profit before taxes and other contributions at Replacement Cost 421 |
253 |
| Replacement Cost adjustments 225 |
(496) |
| Profit before taxes and other contributions at IFRS 646 |
(243) |
| Income tax (319) |
(139) |
| Income tax on Replacement Cost Adjustment (2) | 56 (134) |
| Energy Sector Extraordinary Contribution (27) |
(34) |
| Consolidated net income for the period at Replacement Cost 131 |
(55) |
| Replacement Cost (1) +(2) 169 |
(362) |
| Consolidated net income for the period based on IFRS 300 |
(417) |
| Unit: € m | |||||
|---|---|---|---|---|---|
| Land, natural resources and buildings |
Plant and machinery |
Other equipment | Assets under construction |
Total | |
| As at 30 June 2021 | |||||
| Acquisition cost | 1,262 | 11,053 | 500 | 1,571 | 14,386 |
| Impairment | (29) | (134) | (2) | (179) | (343) |
| Accumulated depreciation and depletion | (781) | (7,826) | (449) | - | (9,055) |
| Net Value | 452 | 3,094 | 49 | 1,392 | 4,988 |
| Balance as at 1 January 2021 | 454 | 2,955 | 52 | 1,417 | 4,878 |
| Additions | - | 8 | - | 389 | 397 |
| Depreciation, depletion and impairment | (10) | (336) | (10) | (41) | (398) |
| Disposals/Write-offs | (1) | - | - | (30) | (31) |
| Transfers | 7 | 399 | 7 | (413) | - |
| Currency exchange differences and other adjustments | 2 | 69 | 1 | 70 | 143 |
| Balance as at 30 June 2021 | 452 | 3,094 | 50 | 1,392 | 4,988 |
During the period under review the Group has made investments mostly in the Upstream business unit, in the amount of €397 m, essentially related to projects in Brazil (€306 m), Angola (€8 m), Mozambique (€40 m), Industrial & Energy Management (€34 m) and Commercial (€8 m). The additions to tangible assets for the six-month period ended 30 June 2021 also include the capitalisation of financial charges amounting to €7 m (Note 21).
In addition, regarding Exploration and Appraisal assets, and based on the assessment of prospects' potential performed during the second quarter of 2021, a write-off of €50 m was recorded related to Potiguar and smaller scale exploration prospects.
| Unit: € m | ||||
|---|---|---|---|---|
| Industrial properties and other rights |
Intangible assets in progress |
Goodwill | Total | |
| As at 30 June 2021 | ||||
| Acquisition cost | 983 | 80 | 92 | 1,155 |
| Impairment | (20) | (21) | (2) | (44) |
| Accumulated amortisation | (479) | - | - | (479) |
| Net Value | 484 | 59 | 90 | 633 |
| Balance as at 1 January 2021 | 482 | 49 | 85 | 617 |
| Additions | 5 | 15 | 4 | 24 |
| Amortisation and impairment | (22) | - | - | (22) |
| Disposals/write-offs | (3) | - | - | (3) |
| Transfers | 7 | (6) | - | 1 |
| Currency exchange differences and other adjustments | 15 | - | 1 | 16 |
| Balance as at 30 June 2021 | 481 | 58 | 90 | 633 |
Goodwill additions are regarding the acquisition of entities Eter Solarbay, SLU, Ciclope Solarbay, SLU, Duplexia Experts, SL, Gastroselector Market, SL and SDC International Solar Development Corportation, Lda totalling €4m. The Goodwill is still provisional with a time span of one year to be fully determined in accordance with IFRS 3.
Right-of-use assets
| Unit: € m | ||||||
|---|---|---|---|---|---|---|
| FPSO's1 | Buildings | Service stations | Vessels Other usage rights | Total | ||
| As at 30 June 2021 | ||||||
| Acquisition cost | 610 | 90 | 218 | 181 | 211 | 1,311 |
| Accumulated amortisation | (100) | (13) | (43) | (106) | (40) | (303) |
| Net Value | 510 | 77 | 175 | 75 | 172 | 1,008 |
| As at 1 January 2020 | 513 | 80 | 135 | 94 | 179 | 1,002 |
| Additions | - | - | 52 | - | - | 53 |
| Amortisation | (19) | (3) | (11) | (22) | (8) | (64) |
| Disposals/write-offs | - | - | (2) | - | - | (3) |
| Currency exchange differences and other adjustments | 16 | - | 1 | 3 | - | 20 |
| Balance as at 30 June 2021 | 510 | 77 | 175 | 75 | 172 | 1,008 |
1 Floating, production, storage and offloading unit.
Lease liabilities
| Unit: € m | ||
|---|---|---|
| June 2021 | December 2020 | |
| Maturity analysis – contractual undiscounted cash flow | 1,690 | 1,709 |
| Less than one year | 178 | 180 |
| One to five years | 543 | 545 |
| More than five years | 969 | 984 |
| Lease liabilities included in the statement of financial position | 1,105 | 1,089 |
| Non current | 939 | 923 |
| Current | 166 | 166 |
The amounts recognised in consolidated profit or loss were as follows:
| Unit: € m | ||
|---|---|---|
| June 2021 | June 2020 | |
| 184 | 281 | |
| Interest on lease liabilities | 37 | 41 |
| Expenses related to short term, low value and variable payments of operating leases 1 | 147 | 240 |
1 Includes variable payments and short term leases recognised under the heading of transport of goods. Amounts recognised in the consolidated statement of cash flow were as follows:
| Unit: € m | ||
|---|---|---|
| June 2021 | June 2020 | |
| Financing activities | 91 | 98 |
| (Payments) relating to leasing (IFRS 16) | 54 | 54 |
| (Payments) relating to leasing (IFRS 16) interests | 37 | 44 |
| Unit: € m | ||
|---|---|---|
| June 2021 | December 2020 | |
| 339 | 483 | |
| Joint ventures | 265 | 405 |
| Associates | 74 | 78 |
| Unit: € m | ||||||
|---|---|---|---|---|---|---|
| As at 31 December 2020 |
Share capital increase/ decrease |
Equity Method | Other adjustments | Dividends | As at 30 June 2021 |
|
| 405 | (103) | - | 26 | (62) | 265 | |
| Tupi B.V. | 168 | (105) | 4 | 6 | (58) | 15 |
| Galp Disa Aviacion, S.A. | 5 | - | - | - | - | 5 |
| CLC - Companhia Logistica de Combustíveis, S.A. | 8 | - | - | - | - | 8 |
| Zero -E-Euro Assets, S.A. | 58 | 1 | (5) | 6 | - | 61 |
| Coral FLNG, S.A. | 161 | - | 1 | 14 | - | 175 |
| Other joint ventures | 4 | - | 1 | (1) | (4) | 1 |
In addition, Tupi B.V. repaid share premium contributions in the amount of €105 m, which includes proceeds from the sale of equipment to the E&P operations in Brazil.
During the six-month period under review, the amount of €58 m was declared and paid in dividends from investments in joint ventures (Tupi BV).
| Unit: € m | ||||||
|---|---|---|---|---|---|---|
| As at 31 December 2020 |
Share capital increase/ decrease |
Equity Method | Foreign exchange rate differences |
Dividends | As at 30 June 2021 |
|
| 78 | - | 26 | - | (30) | 74 | |
| EMPL - Europe Magreb Pipeline, Ltd | 14 | - | 19 | (1) | (20) | 13 |
| Sonangalp - Sociedade Distribuição e Comercialização de Combustíveis, Lda. | 6 | - | 1 | (1) | - | 6 |
| Gasoduto Al-Andaluz, S.A. | 3 | - | - | - | (2) | - |
| Tauá Brasil Palma, S.A. | 42 | - | 1 | 1 | (5) | 38 |
| Galp Gás Natural Distribuição, S.A. | 8 | - | - | - | - | 8 |
| Other associates | 6 | - | 5 | - | (3) | 9 |
The Earnigns from associates and joint ventures for the six-month period ended as of 30 June 2021 in the Condensed Consolidated Income Statement is € 16 m. The amount was impacted by the obligation assumed by Galp with the GGND shareholders in relation to the CESE I liability (€10 m). In accordance with the agreements made between Galp and GGND shareholders, Galp has assumed the responsibility to reimburse the GGND shareholders in the event the CESE I liability is settled.
| Unit: € m | ||
|---|---|---|
| June 2021 | December 2020 | |
| 852 | 708 | |
| Raw, subsidiary and consumable materials | 289 | 272 |
| Crude oil | 104 | 166 |
| Other raw materials | 69 | 67 |
| Raw materials in transit | 116 | 40 |
| Finished and semi-finished products | 438 | 339 |
| Goods | 151 | 111 |
| Adjustments to net realisable value | (26) | (14) |
The movements in the adjustments to net realisable value balance for the six-month period ended 30 June 2021 were as follows:
| Unit: € m | |||||
|---|---|---|---|---|---|
| Raw, subsidiary and consumable materials |
Finished and semi finished products |
Goods | Adjustments | Total | |
| Adjustments to net realisable value at 1 January 2021 | 13 | - | 1 | - | 14 |
| Net reductions | 6 | 5 | 1 | - | 12 |
| Adjustments to net realisable value at 30 June 2021 | 19 | 5 | 2 | - | 26 |
The net reductions in the amount of €12 m were recorded in the income statement as part of cost of sales. These reductions, which resulted from the application of the net realisable value method (NRV), are mainly related to adjustments to reflect expected market price movements during the period under review.
| Unit: € m | ||||
|---|---|---|---|---|
| June 2021 | December 2020 | |||
| Notes | Current | Current | ||
| 1,063 | 781 | |||
| Trade receivables | 1,211 | 926 | ||
| Impairments | 9.3 | (148) | (145) |
| Unit: € m | |||||
|---|---|---|---|---|---|
| June 2021 | December 2020 | ||||
| Notes | Current | Non-current | Current | Non-current | |
| 585 | 278 | 877 | 266 | ||
| State and other Public Entities | 28 | 8 | 28 | 17 | |
| Other debtors | 251 | 108 | 587 | 85 | |
| Non-operated oil blocks | 67 | - | 77 | - | |
| Underlifting | 77 | - | 85 | - | |
| Other receivables | 107 | 108 | 425 | 85 | |
| Related Parties | 8 | - | 1 | - | |
| Contract Assets | 225 | 67 | 183 | 68 | |
| Sales and services rendered but not yet invoiced | 89 | - | 57 | - | |
| Adjustments to tariff deviations - "pass through" | 21 | - | 19 | - | |
| Other accrued income | 115 | 67 | 108 | 68 | |
| Deferred charges | 79 | 95 | 82 | 96 | |
| Energy sector extraordinary contribution (CESE II) | 14.2 | 11 | 30 | 11 | 35 |
| Deferred charges for services | 6 | 14 | 3 | 14 | |
| Other deferred charges | 62 | 51 | 68 | 46 | |
| Impairment of other receivables | 9.3 | (5) | - | (5) | - |
Including in the balance of €67 m recorded under "Other debtors - Non-operated oil blocks" is €41 m related to receivables from partners for payments made by the Group on their behalf, which will be recovered from the respective partners during the production period.
The balance of €77 m recorded in "Other debtors – Underlifting" corresponds to the amounts receivable by the Group as a result of the lifting of barrels of crude oil below the production quota, and is valued at the lower of the market price as at the sale date and the market price as at 30 June 2021.
Other deferred charges (non-current) include the amount of €50 m relating to post-employment benefits (Note 15).
In 2020, Galp agreed to sell 75.01% of Galp Gas Natural Distribuição, S.A. (GGND) for a total consideration of €368 m. From this transaction, a capital gain of €99 m was recongnized in the Consolidated Income Statement for the year-ended 31 December 2020. During the period, the transaction has been completed and Galp received €368 m, which was deducted from "Other debtors – other receivables".
The movements in the impairment of trade receivables and other receivables, for the six-month period ended 30 June 2021, were as follow:
| Unit: € m | |||||
|---|---|---|---|---|---|
| Opening balance |
Increase | Decrease | Others | Closing balance | |
| 150 | 6 | (3) | 1 | 154 | |
| Trade receivables | 145 | 6 | (3) | 1 | 148 |
| Other receivables | 5 | 1 | (1) | - | 5 |
As at 30 June 2021 and 31 December 2020, Other financial assets were as follow:
| Unit: € m | |||||
|---|---|---|---|---|---|
| June 2021 | December 2020 | ||||
| Notes | Current | Non-current | Current | Non-current | |
| 360 | 614 | 190 | 402 | ||
| Financial Assets at fair value through profit & loss | 17 | 320 | 208 | 149 | 49 |
| Financial Assets at fair value through comprehensive income | - | 3 | - | 3 | |
| Financial Assets not measured at fair value - Loans and Capital subscription | 40 | 382 | 42 | 330 | |
| Others | - | 21 | - | 21 |
Loans and capital subscription (current) in the amount of €40 m relate to the subscribed and unrealised capital increase made by Winland International Petroleum, S.A.R.L. (a Sinopec company) in Petrogal Brasil, S.A., which is considered as a financial asset given the terms established for this capital increase.
The balance in the non-current portion is predominantly related to a shareholder loan to Group Zero E Euro Assets, of €319 m, of which €254m related to a shareholder loan to Group Zero-E assumed by Galp as total consideration paid for the joint venture at acquisition date.
| Unit: € m | |||
|---|---|---|---|
| Notes | June 2021 | December 2020 | |
| 1,522 | 1,675 | ||
| Cash at bank | 1,533 | 1,678 | |
| Bank overdrafts | 12 | (12) | (2) |
| Unit: € m | ||||||
|---|---|---|---|---|---|---|
| June 2021 | December 2020 | |||||
| Notes | Current | Non-current | Current | Non-current | ||
| 177 | 3,068 | 539 | 3,204 | |||
| Bank loans | 127 | 707 | 39 | 801 | ||
| Origination fees | - | - | - | - | ||
| Loans and commercial paper | 115 | 707 | 37 | 801 | ||
| Bank overdrafts | 12 | 12 | - | 2 | - | |
| Bonds and notes | 50 | 2,360 | 500 | 2,404 | ||
| Origination fees | - | (8) | - | (9) | ||
| Bonds | 50 | 1,368 | - | 1,413 | ||
| Notes | - | 1,000 | 500 | 1,000 | ||
Changes in financial debt during the period from 31 December 2020 to 30 June 2021 were as follows:
| Unit: € m | ||||||
|---|---|---|---|---|---|---|
| Opening balance |
Loans obtained | Principal Repayment |
Changes in Overdrafts |
Foreign exchange rate differences and others |
Closing balance | |
| 3,743 | 2,530 | (3,047) | 9 | 9 | 3,244 | |
| Bank Loans: | 840 | 2,530 | (2,547) | 9 | 2 | 834 |
| Origination fees | (0) | - | - | - | - | - |
| Loans and commercial papers | 837 | 2,530 | (2,547) | - | 2 | 823 |
| Bank overdrafts | 3 | - | - | 9 | - | 12 |
| Bond and Notes: | 2,904 | - | (500) | - | 7 | 2,410 |
| Origination fees | (9) | - | - | - | 1 | (8) |
| Bonds | 1,413 | - | - | - | 5 | 1,418 |
| Notes | 1,500 | - | (500) | - | - | 1,000 |
The average cost of financial debt for the period under review, including charges for credit lines, amounted to 1.45%.
64
During the first six months of 2021, the Group repaid the following notes:
| Issuance | Due amount | Interest rate | Maturity |
|---|---|---|---|
| 500 | |||
| GALP 3.00% 01.2021 | 500 | Fixed Rate 3.00% | January '21 |
During this period, €17 m of other bank loans and project finance were repaid.
Financial debt, excluding origination fees and bank overdrafts, had the following repayment plan as at 30 June 2021:
| Unit: € m | |||
|---|---|---|---|
| Maturity | Loans | ||
| Total | Current | Non-current | |
| 3,241 | 166 | 3,075 | |
| 2021 | 18 | 18 | - |
| 2022 | 560 | 148 | 412 |
| 2023 | 870 | - | 870 |
| 2024 | 688 | - | 688 |
| 2025 | 605 | - | 605 |
| 2026 | 500 | - | 500 |
| Unit: € m | ||||
|---|---|---|---|---|
| June 2021 | December 2020 | |||
| Current | Non-current | Current | Non-current | |
| Trade payables | 849 | - | 650 | - |
| Other payables | 870 | 102 | 763 | 111 |
| State and other public entities | 347 | 283 | - | |
| Payable VAT | 193 | - | 157 | - |
| Tax on oil products (ISP) | 101 | - | 94 | - |
| Other taxes | 53 | 32 | - | |
| Other payables | 135 | 51 | 128 | 65 |
| Suppliers of tangible and intangible assets | 92 | 51 | 96 | 65 |
| Advances on sales | - | - | 1 | - |
| Overlifting | - | - | - | - |
| Other Creditors | 43 | - | 30 | - |
| Related parties | - | - | - | - |
| Other accounts payable | 53 | 6 | 55 | 5 |
| Accrued costs | 292 | 34 | 284 | 29 |
| External supplies and services | 164 | - | 138 | - |
| Holiday, holiday subsidy and related contributions | 34 | 5 | 38 | 4 |
| Other accrued costs | 93 | 29 | 108 | 25 |
| Contract liabilities | 42 | - | 12 | - |
| Other deferred income | 2 | 11 | 1 | 11 |
The Group operations take place in several regions and are carried out by various legal entities, subject to locally established income tax rates, varying between 25% in Spain and the Netherlands, 31.5% in Portugal, and 34% for companies based in Brazil.
Group companies headquartered in Portugal in which the Group has an interest equal to or greater than 75%, if such participation grants voting rights of more than 50%, are taxed in accordance with the special regime for the taxation of groups of companies, with the taxable income being determined at the level of Galp Energia, SGPS, S.A..
Spanish tax resident companies, in which the percentage held by the Group exceeds 75%, are taxed on a consolidated basis in Spain since 2005. Currently, fiscal consolidation in Spain is performed by Galp Energia España S.A..
The Company and its subsidiaries' income tax estimates are recorded based on the taxable income.
Taxes and SPT recognised in the condensed consolidated income statement for the six-month periods ended 30 June 2021 and 30 June 2020 were as follows:
| Unit: € m | |||||||
|---|---|---|---|---|---|---|---|
| June 2021 | |||||||
| Current tax | Deferred tax | Total | Current tax | Deferred tax | Total | ||
| Taxes for the period | 301 | 17 | 319 | 65 | 75 | 139 | |
| Current income tax | 48 | 20 | 68 | (88) | 79 | (10) | |
| Oil income Tax (IRP) | 14 | (3) | 11 | 12 | (4) | 8 | |
| Special Participation Tax (SPT) | 239 | - | 239 | 141 | - | 141 |
As at 30 June 2021, the movements in deferred tax assets and liabilities were as follows:
| Unit: € m | |||||
|---|---|---|---|---|---|
| As at 31 December 2020 | Impact on the income statement |
Impact on equity | Foreign exchange rate changes |
As at 30 June 2021 |
|
| Deferred Taxes – Assets | 509 | (30) | (7) | 6 | 479 |
| Adjustments to tangible and intangible assets | 79 | (27) | - | 2 | 54 |
| Retirement benefits and other benefits | 110 | (4) | - | 106 | |
| Tax losses carried forward | 69 | 5 | - | 1 | 75 |
| Regulated revenue | 6 | 1 | - | - | 7 |
| Temporarily non-deductible provisions | 179 | (9) | - | 2 | 172 |
| Potential foreign exchange rate differences in Brazil | 37 | - | - | 1 | 38 |
| Others | 28 | 4 | (7) | 1 | 26 |
| Deferred Taxes – Liabilities | (479) | 13 | - | (15) | (480) |
| Adjustments to tangible and intangible assets | (441) | 4 | - | (15) | (452) |
| Adjustments to the fair value of tangible and intangible assets | (5) | (1) | - | - | (6) |
| Regulated revenue | (13) | - | - | - | (13) |
| Others | (20) | 10 | - | - | (10) |
| Unit: € m | |||||
|---|---|---|---|---|---|
| Statement of financial position | |||||
| Provisions (Note 16) | "CESE II" Deferred Charges (Note 9.2) | ||||
| CESE I | CESE II | Current | Non-current | Contribution | |
| As at 1 January 2021 | (113) | (229) | 11 | 35 | - |
| "CESE I" Increase | (7) | - | - | - | 7 |
| "CESE II" Increase | - | (5) | - | (5) | 11 |
| Fondo Nacional de Eficiencia Energética (FNEE) | - | - | - | - | 9 |
| As at 30 June 2021 | (121) | (235) | 11 | 30 | 27 |
During the period under review there were no significant changes compared to 31 December 2020.
On 30 June 2021 and 31 December 2020, the assets of the Pension Funds, valued at fair value, were as follows, in accordance with the report presented by the respective pension plan management company:
| Unit: € m | ||
|---|---|---|
| June 2021 | December 2020 | |
| Total | 256 | 259 |
| Shares | 57 | 52 |
| Bonds | 154 | 158 |
| Real Estate | 43 | 43 |
| Liquidity | 1 | 6 |
R2Q21 RESULTS JULY 2021
As at 30 June 2021 and 31 December 2020, the details of post employment benefits were as follow:
| Unit: € m | ||
|---|---|---|
| June 2021 | December 2020 | |
| Assets under the heading "Other Receivables" | 50 | 45 |
| Liabilities | (367) | (381) |
| Net responsibilities | (317) | (336) |
| Liabilities, of which: | (573) | (595) |
| Past service liabilities covered by the pension fund | (206) | (214) |
| Other employee benefit liabilities | (367) | (381) |
| Assets | 256 | 259 |
During the six-month period ended 30 June 2021, the movements in Provisions were as follows:
| Unit: € m | |||||
|---|---|---|---|---|---|
| Decomissioning/ environmental provisions |
CESE (I and II) |
Other provisions |
Total | December 2020 | |
| At the beginning of the period | 513 | 343 | 152 | 1,008 | 819 |
| Additional provisions and increases to existing provisions | 18 | 13 | 13 | 44 | 212 |
| Decreases of existing provisions | (8) | - | (2) | (10) | (3) |
| Amount used during the period | - | - | (1) | (1) | (12) |
| Adjustments during the period | 12 | - | 28 | 41 | (7) |
| At the end of the period | 535 | 356 | 190 | 1,081 | 1,008 |
| Unit: € m | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| June 2021 | December 2020 | |||||||||
| Assets (Note 10) | Liabilities | Assets (Note 10) | Liabilities | |||||||
| Current | Non current | Current | Non current | Equity | Current | Non current | Current | Non current | Equity | |
| 320 | 208 | (292) | (175) | 32 | 149 | 49 | (130) | (37) | 12 | |
| Commodity swaps | 257 | 204 | (278) | (170) | - | 98 | 49 | (102) | (18) | (1) |
| Options | 3 | - | - | - | - | 19 | - | - | - | - |
| Commodity futures | 52 | - | - | - | 32 | 29 | - | - | - | 12 |
| Forwards | 9 | 4 | (14) | (5) | - | 4 | 1 | (29) | (19) | - |
The accounting impacts of gains and losses on derivative financial instruments on the income statement and comprehensive income as at 30 June 2021 and 2020 are presented below:
| Unit: € m | ||||||||
|---|---|---|---|---|---|---|---|---|
| June 2021 | June 2020 | |||||||
| Income statement | Income statement | |||||||
| MTM | Realised | MTM + Realised |
Equity | MTM | Realised | MTM + Realised | Equity | |
| (113) | 89 | (23) | 20 | (83) | 76 | (7) | (2) | |
| Commodities | (148) | 98 | (50) | 20 | (73) | 67 | (6) | (2) |
| Swaps | (13) | 101 | 88 | 1 | (25) | (11) | (36) | - |
| Swaps - Fair value hedge | (14) | - | (14) | - | 12 | - | 12 | - |
| Options | (17) | (18) | (35) | - | (19) | 105 | 86 | - |
| Futures | (105) | 16 | (89) | 19 | (41) | (27) | (68) | (1) |
| Currency | 35 | (9) | 26 | - | (10) | 9 | (1) | - |
| Forwards | 35 | (9) | 26 | - | (10) | 9 | (1) | - |
The table above has a negative MTM of Swaps derivatives (€6 m) related to Synthetic Power Purchase Agreements of solar projects in Spain, for which the fair value valuations were not based on observable market data (level 3). The derivatives commencement date ocurred during 2020 and have a life span of approximate 12 years. With these Synthetic Power Purchase Agreements a fixed quantity of Guarantees of Origin will be transferred from the solar projects to Galp during the same time frame.
69
The realised results of derivative financial instruments are mainly recognised as part of the cost of sales (Note 21), financial income or expenses. The breakdown of the financial results related to derivative financial instruments (Note 21) is as follows:
| Unit: € m | ||
|---|---|---|
| June 2021 | June 2020 | |
| (148) | 73 | |
| Commodity Swaps | (27) | (6) |
| Options | (17) | 86 |
| Commodity Futures | (105) | (41) |
| Other trading operations | - | 34 |
The derivatives above are entered into to hedge commercial positions.
Table above excludes MTM and gains or losses on FX Forwards which are reflected in the caption of Foreign exchange gains/losses.

(a) Non-controlling interest dividends in the amount of €12 m were declared during the period, but still not paid.
The details of revenue and income for the six-month periods ended 30 June 2021 and 30 June 2020 were as follow:
| Unit: € m | |||
|---|---|---|---|
| Notes | June 2021 | June 2020 | |
| 7,124 | 5,989 | ||
| Total sales | 6,734 | 5,324 | |
| Goods | 2,939 | 2,279 | |
| Products | 3,792 | 3,049 | |
| Exchange differences | 2 | (4) | |
| Services rendered | 240 | 330 | |
| Other operating income | 123 | 113 | |
| Earnings from associates and joint ventures | 7 | 16 | 102 |
| Financial income | 21 | 11 | 120 |
The amount in the caption Earnings from associates and joint ventures of €16 m includes the Equity Method Value of associates and joint ventures, respectively (Note 7.1).
The details of costs and expenses, for the six-month periods ended 30 June 2021 and 30 June 2020 were as follow:
| Unit: € m | |||
|---|---|---|---|
| Notes | June 2021 | June 2020 | |
| Total costs and expenditure: | 6,478 | 6,221 | |
| Cost of sales | 4,889 | 4,345 | |
| Raw and subsidiary materials | 2,841 | 2,200 | |
| Goods | 1,050 | 681 | |
| Tax on oil products | 1,166 | 1,099 | |
| Inventory variation | (118) | 252 | |
| Write downs on inventories | 8 | 12 | 41 |
| Financial derivatives | 17 | (98) | 79 |
| Exchange differences | - | (7) | |
| Costs related to CO2 emissions |
37 | 12 | |
| External supplies and services | 720 | 805 | |
| Subcontracts - network use | 177 | 160 | |
| Transportation of goods | 112 | 207 | |
| E&P - production costs | 51 | 79 | |
| E&P - exploration costs | 13 | 10 | |
| Royalties | 98 | 67 | |
| Other costs | 269 | 282 | |
| Employee costs | 151 | 150 | |
| Amortisation, and depreciation | 4/ 5/ 6 | 434 | 496 |
| Impairment on fixed assets | 50 | 92 | |
| Provision and impairment losses on receivables | 9,3 / 16 | 3 | 19 |
| Other costs | 46 | 119 | |
| Other taxes | 10 | 13 | |
| Overlifting costs | 11 | 113 | |
| Other operating costs | 25 | (8) | |
| Financial expenses | 21 | 184 | 195 |
The details of financial income and costs for the six-month periods ended 30 June 2021 and 30 June 2020 were as follow:
| Unit: € m | |||
|---|---|---|---|
| Notes | June 2021 | June 2020 | |
| (172) | (74) | ||
| Financial income | 11 | 120 | |
| Interest on bank deposits | 3 | 13 | |
| Interest and other income from related companies | 5 | 1 | |
| Other financial income | 3 | 1 | |
| Derivative financial instruments | 17 | - | 73 |
| Financial expenses | (184) | (195) | |
| Interest on bank loans, bonds, overdrafts and others | (24) | (39) | |
| Interest from related parties | - | - | |
| Interest capitalised within fixed assets | 4 | 7 | 11 |
| Interest on lease liabilities | 6 | (37) | (41) |
| Derivative financial instruments | 17 | (148) | - |
| Exchange gains/(losses) | 27 | (88) | |
| Other financial costs | (8) | (5) | |
The Group had the following material transactions with related parties:
| Unit: € m | |||||
|---|---|---|---|---|---|
| June 2021 | December 2020 | ||||
| Notes | Current | Non-current | Current | Non-current | |
| Assets: | 19 | - | 31 | 158 | |
| Associates | 17 | - | 28 | 49 | |
| Joint ventures | 1 | - | 1 | 109 | |
| Other related entities | 2 | - | 2 | - | |
Unit: € m
| June 2021 | December 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | Current | Non-current | Current | Non-current | ||
| Liabilities: | (65) | - | (58) | - | ||
| Associates | (10) | - | (11) | - | ||
| Joint Ventures | (55) | - | (48) | - | ||
| Other related entities | - | - | 1 | - | ||
| June 2021 | June 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Purchases | Operating cost/income |
Financial costs/income |
Purchases | Operating cost/income |
Financial costs/income |
||
| Transactions: | (8) | (33) | 1 | (46) | 5 | 0 | |
| Associates | (1) | (43) | 1 | (40) | (1) | - | |
| Joint Ventures | - | (5) | - | - | (6) | - | |
| Other related entities | (7) | 15 | - | (6) | 12 | 0 |
No material subsequent events occurred between the reporting date and the date of approval of these statements.
The consolidated financial statements were approved by the Board of Directors on 23 July 2021.
Chairman:
Paula Amorim
Miguel Athayde Marques
Andrew Brown
Filipe Silva Thore E. Kristiansen Carlos Costa Pina Carlos Silva Sofia Tenreiro Teresa Abecasis Marta Amorim Francisco Rêgo Carlos Pinto Luís Todo Bom Jorge Seabra Rui Paulo Gonçalves Diogo Tavares Edmar de Almeida Cristina Fonseca Adolfo Mesquita Nunes
Paula de Freitas Gazul
These English language financial statements are a translation of the financial statements prepared in Portuguese in accordance with IAS 34 – Interim Financial Reporting, and with the International Financial Reporting Standards adopted by the European Union. In the event of any discrepancy, the Portuguese language version shall prevail.

R2Q21 RESULTS JULY 2021

According to this method of valuing inventories, the cost of goods sold is valued at the cost of replacement, i.e. at the average cost of raw materials of the month when sales materialise irrespective of inventories at the start or end of the period. The Replacement Cost Method is not accepted by the IFRS and is consequently not adopted for valuing inventories. This method does not reflect the cost of replacing other assets.
In addition to using the replacement cost method, RCA items exclude special items such as derivatives hedges, capital gains or losses on the disposal of assets, extraordinary taxes, impairment or reinstatement of fixed assets and environmental or restructuring charges which may affect the analysis of the Company's profit and do not reflect its operational performance.
%: Percentage ACS: Actividades de Construccion Y Servicios SA APETRO: Associação Portuguesa de Empresas Petrolíferas (Portuguese association of oil companies) B2B: Business to business B2C: Business to consumer bbl: barrel of oil bn: billion boe: barrels of oil equivalent BRL: Brazilian real c.: circa CO2: Carbon dioxide Capex: Capital expenditure CESE: Contribuição Extraordinária sobre o Sector Energético (Portuguese Extraordinary Energy Sector Contribution)
CFFO: Cash flow from operations COFINS: Contribution for the Financing of Social Security CMVM: Portuguese Securities Market Commission CORES: Corporación de Reservas Estratégicas de Produtos Petrolíferos (Spain) d: day DD&A: Depreciation, Depletion and Amortisation Ebit: Earnings before interest and taxes Ebitda: Ebit plus depreciation, amortisation and provisions EMPL: Europe Magreb Pipeline, Ltd EUR/€: Euro FCC: Fluid Catalytic Cracker FCF: Free Cash Flow FID: Final Investment Decision FLNG: Floating liquified natural gas FNEE: Fondo Nacional de Eficiência Energética (Spain) FPSO: Floating, production, storage and offloading unit Galp, Company or Group: Galp Energia, SGPS, S.A., subsidiaries and participated companies GGND: Galp Gás Natural Distribuição, S.A. GSBV: Galp Sinopec Brazil Services GW: Gigawatt GWh: Gigawatt hour I&EM: Industrial & Energy Management IAS: International Accounting Standards IRC: Income tax IFRS: International Financial Reporting Standards IRP: Oil income tax (Oil tax payable in Angola) ISP: Payments relating to tax on oil products kboepd: thousands of barrels of oil equivalent per day kbpd: thousands of barrels of oil per day LNG: liquefied natural gas LTM: last twelve months m: million MIBGAS: Iberian Market of Natural Gas mbbl: million barrels of oil mboe: millions of barrels of oil equivalent mbtu: million British thermal units mm³: million cubic metres
R2Q21 RESULTS JULY 2021
MTM : Mark -to -Market mton: millions of tonnes MW: Megawatt MWh: Megawatt -hour NE: Net entitlement NG: natural gas n.m.: not meaningful NWE: Northwestern Europe OCF: Adjusted Operating Cash Flow PV: photovoltaic p.p.: percentage point Q: Quarter QoQ: Quarter -on -quarter
R&N B: Renewables & New Businesses REN: Rede Eléctrica Nacional RC: Replacement Cost RCA: Replacement Cost Adjusted SPA: Sale and purchase agreement SPT: Special participation tax ton: tonnes TTF: Title transfer facility TWh: Terawatt -hour UA: Unitisation Agreements U.S.: United States UOP: Units of production USD/\$: Dollar of the United States of America Var .: Variation WI: working interest YoY: year -on -year

Galp Energia, SGPS, S.A. Investor Relations
Otelo Ruivo, Director Inês C. Santos João Antunes João G. Pereira Teresa Rodrigues
Contacts: +351 21 724 08 66
Address: Rua Tomás da Fonseca, Torre A, 1600-209 Lisbon Portugal
Website: www.galp.com/corp/en/investors Email: [email protected]
Reuters: GALP.LS Bloomberg: GALP PL

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.