Quarterly Report • Oct 25, 2021
Quarterly Report
Open in ViewerOpens in native device viewer

October, 2021

This document may include forward-looking statements, including, without limitation, regarding future results, namely cash flows, dividends, and shareholder returns; liquidity; capital and operating expenditures; performance levels, operational or environmental goals, targets or commitments and project plans, timing, and outcomes; production rates; developments of Galp's markets; and impacts of the COVID-19 pandemic on Galp's businesses and results; any of which may significantly differ depending on a number of factors, including supply and demand for oil, gas, petroleum products, power and other market factors affecting them; the outcome of government policies and actions, including actions taken to address COVID-19 and to maintain the functioning of national and international economies and markets; the impacts of the COVID-19 pandemic on people and economies; the impact of Galp's actions to protect the health and safety of its employees, customers, suppliers and communities; actions of Galp's competitors and commercial counterparties; the ability to access short- and long-term debt markets on a timely and affordable basis; the actions of consumers; other legal and political factors, including changes in law and regulations and obtaining necessary permits; unexpected operating events or technical difficulties; the outcome of commercial negotiations, including negotiations with governments and private entities; and other factors discussed in Galp's Management Report & Accounts filed with the Portuguese Securities Market Commission (CMVM) for the year ended December 31, 2020 and available on our website at galp.com. This document may also contain statements regarding the perspectives, objectives, and goals of Galp, including with respect to energy transition, carbon intensity reduction or carbon neutrality. An ambition expresses an outcome desired or intended by Galp, it being specified that the means to be deployed may not depend solely on Galp. It is important to note that as of June 2, 2021, Galp's business plans and budgets do not fully reflect Galp's Net Zero Emissions target. Galp aims that, in the future, its business plans and budgets will progressively change to reflect in full this movement towards its Net Zero Emissions target. All statements other than statements of historical facts are, or may be deemed to be, forward-looking statements. Forward-looking statements express future expectations that are based on management's expectations and assumptions as of the date they are disclosed and involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from those expressed or implied in such those statements. Accordingly, neither Galp nor any other person can assure that its future results, performance or events will meet those expectations, nor assume any responsibility for the accuracy and completeness of the forward-looking statements. Forward-looking statements include, among other things, statements concerning the potential exposure of Galp to market risks and statements expressing management's expectations, beliefs, estimates, forecasts, projections, and assumptions. These forward-looking statements may generally be identified by the use of the future, gerund or conditional tense or the use of terms and phrases such as "aim", "ambition", "anticipate", "believe", "consider", "could", "develop", "envision", "estimate", "expect", "goals", "intend", "may'', "objectives", "outlook", "plan", "potential", "probably", "project", "pursue", "risks", "schedule", "seek", "should", "target", "think", "will" or the negative of these terms and similar terminology. Financial information by business segment is reported in accordance with the Galp's management reporting policies and shows internal segment information that is used to manage and measure the Group's performance. In addition to IFRS measures, certain alternative performance measures are presented, such as performance measures adjusted for special items (adjusted operational cash flow, adjusted earnings before interest, taxes, depreciation and amortisation, adjusted earnings before interest and taxes, and adjusted net income), return on equity (ROE), return on average capital employed (ROACE), investment return rate (IRR), equity investment return rate (eIRR), gearing ratio, cash flow from operations and free cash flow. These indicators are meant to facilitate the analysis of the financial performance of Galp and comparison of results and cash flow among periods. In addition, the results are also measured in accordance with the replacement cost method, adjusted for special items. This method is used to assess the performance of each business segment and facilitate the comparability of the segments' performance with those of its competitors. This document also contains non-financial performance indicators, including a carbon intensity indicator for energy products sold by Galp, that measures the amount of greenhouse gas emissions of those products, from their production to their end use, per unit of energy delivered. This indicator covers the direct GHG emissions of production and processing facilities (scope 1) and their indirect emissions associated with energy purchased (scope 2), as well as the emissions associated with the use of products by Galp's costumers (scope 3). The same emissions are considered for products purchased from third parties and sold or transformed by Galp. For a complete definition of scopes 1, 2 and 3 and the methodology used by Galp for this indicator please refer to Galp's website at galp.com. This document may include data and information from sources that are publicly available. This document may also include data and information provided by third parties, including Wood Mackenzie, Rystad and market analysts, which are not publicly available. Such data and information should not be interpreted as advice and you should not rely on it for any purpose. You may not copy or use this data and information except as expressly permitted by those third parties in writing. To the fullest extent permitted by law, those third parties accept no responsibility for your use of such data and information except as specified in a written agreement you may have entered into with those third parties for the provision of such data and information.
Galp and its respective representatives, agents, employees or advisers do not intend to, and expressly disclaim any duty, undertaking or obligation to, make or disseminate any supplement, amendment, update or revision to any of the information, opinions or forward-looking statements contained in this document to reflect any change in events, conditions or circumstances. This document does not constitute investment advice nor forms part of and should not be construed as an offer to sell or issue or the solicitation of an offer to buy or otherwise acquire securities of Galp or any of its subsidiaries or affiliates in any jurisdiction or an inducement to engage in any investment activity in any jurisdiction.

| 1. | Results highlights __________________ |
5 |
|---|---|---|
| 2. | Upstream __________________ |
9 |
| 3. | Commercial________________ | 12 |
| 4. | Industrial & Energy Management _________________ |
14 |
| 5. | Renewables & New Businesses ___________________ |
18 |
| 6. | Financial Data ____________________ |
22 |
| 6.1 | Income Statement ____________________ |
22 |
| 6.2 | Capital Expenditure ___________________ |
24 |
| 6.3 | Cash flow _____________________ |
25 |
| 6.4 | Financial position _____________________ |
27 |
| 6.5 | Financial debt________________________ | 28 |
| 6.6 | IFRS consolidated income statement _________________ |
31 |
| 6.7 | Consolidated financial position ______________________ |
32 |
| 7. | Basis of reporting _________________ |
35 |
| 8. | Appendices ________________ |
37 |
| 8.1 | Unaudited Condensed Consolidated Financial Statements for the period ended 30 September 2021__________37 | |
| 9. | Definitions ________________ |
66 |


Galp's adjusted operating cash flow (OCF)1 reached €468 m, up €143 m YoY, driven by a higher Upstream contribution and a more supportive Industrial performance. Cash flow from operations (CFFO) was €175 m, impacted by a working capital build, which includes temporary margin accounts of €373 m related to hedges to de-risk gas sourcing and supply prices.
Considering the above-mentioned effects, free cash flow (FCF) generation was negative at -€113 m, with net debt at €2,028 m, also reflecting dividends paid to Galp's shareholders of €207 m.
Net debt to RCA Ebitda was 1.1x at the end of the period.
RCA Ebitda was €607 m, with the following highlights:
negative contribution from Energy Management, mostly due to natural gas sourcing restrictions during the period, increased regasification costs in Portugal and a negative impact in supply from the lag in the pricing formulas for oil products.
• Renewables & New Businesses: No relevant RCA Ebitda as most of the operations are not consolidated. The pro-forma Ebitda 2 of the Renewables operations reached €28 m in the period, capturing the robust Iberian solar prices in Iberia.
RCA Ebit was up €261 m YoY to €369 m, following the stronger operational performance.
RCA net income was €161 m. IFRS net income was -€334 m, with an inventory effect of €50 m and special items of -€545 m, which include mark-to-market swings from derivatives.
Galp's OCF1 was €1,383 m, 59% higher YoY, while RCA Ebitda was €1,678 m, 45% higher YoY, supported by the improved macro conditions. CFFO was €992 m, also reflecting a working capital build, from derivatives margin accounts.
Capex totalled €680 m, with Upstream accounting for 69% of total investments, whilst the downstream activities represented 12% and Renewables & New Businesses 17%. Net capex was of €253 m, considering the proceeds from divestments during the 1H21, most notably the stake sale in Galp Gás Natural Distribuição (GGND).
FCF amounted to €633 m. Considering dividends paid to shareholders of €498 m and to non-controlling interests of €78 m, as well as other adjustments, net debt decreased €38 m, compared to the end of last year.
1 Adjusted operating cash flow (OCF) indicator represents a proxy of Galp's operational performance excluding inventory effects, working capital changes and special items. The reconciliation of this indicator with CFFO using IFRS is in chapter 6.3 Cash Flow.
2 Pro-forma considers all Renewables projects as if they were consolidated according to Galp's equity stakes.
Galp updated its guidance for 2021, based on the past performance and the updated macro and operational outlook.
Group RCA Ebitda is now expected to surpass €2.3 bn (vs. >€2.0 bn previously):
Group OCF is estimated at >€1.8 bn (vs. >€1.7 bn previously), while net capex is expected in the range of €0.5 – 0.6 bn (vs. €0.5 – 0.7 bn previously).
€m (IFRS, except otherwise stated)
| Quarter | Nine Months | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 3Q20 | 2Q21 | 3Q21 | Var. YoY | % Var. YoY | 2020 | 2021 | Var. YoY | % Var. YoY | ||
| 401 | 571 | 607 | 206 | 51% RCA Ebitda | 1,161 | 1,678 | 517 | 45% | ||
| 302 | 467 | 522 | 220 | 73% Upstream | 792 | 1,428 | 635 | 80% | ||
| 105 | 73 | 87 | (18) | (17%) | Commercial | 255 | 229 | (26) | (10%) | |
| (12) | 50 | 15 | 28 | n.m. | Industrial & Energy Management | 97 | 60 | (37) | (38%) | |
| (2) | (6) | (6) | 4 | n.m. | Renewables & New Businesses | (6) | (14) | 8 | n.m. | |
| 108 | 305 | 369 | 261 | n.m. RCA Ebit | 268 | 957 | 689 | n.m. | ||
| 133 | 290 | 375 | 241 | n.m. | Upstream | 246 | 978 | 732 | n.m. | |
| 81 | 48 | 58 | (23) | (28%) | Commercial | 185 | 149 | (36) | (19%) | |
| (108) | (9) | (43) | (66) | (61%) | Industrial & Energy Management | (159) | (119) | (40) | (25%) | |
| (2) | (5) | (6) | 5 | n.m. | Renewables & New Businesses | (17) | (14) | (3) | (20%) | |
| (23) | 140 | 161 | 184 | n.m. RCA Net income | (45) | 327 | 372 | n.m. | ||
| (85) | (137) | (545) | 460 | n.m. | Special items | (111) | (648) | 537 | n.m. | |
| 2 | 68 | 50 | 48 | n.m. | Inventory effect | (360) | 219 | 579 | n.m. | |
| (106) | 7 1 | (334) | 228 | n.m. IFRS Net income | (516) | (102) | (414) | (80%) | ||
| 325 | 470 | 468 | 143 | 44% Adjusted operating cash flow (OCF) | 870 | 1,383 | 513 | 59% | ||
| 253 | 346 | 364 | 112 | 44% Upstream | 508 | 1,100 | 593 | n.m. | ||
| 101 | 69 | 84 | (17) | (17%) | Commercial | 246 | 220 | (26) | (11%) | |
| (18) | 64 | 31 | 49 | n.m. | Industrial & Energy Management | 116 | 86 | (30) | (26%) | |
| (2) | (2) | (2) | (0) | (17%) | Renewables & New Businesses | (6) | (6) | (1) | (13%) | |
| 391 | 440 | 175 | (216) | (55%) Cash flow from operations (CFFO) | 794 | 992 | 197 | 25% | ||
| (432) | (186) | (261) | (171) | (40%) Net Capex | (792) | (253) | (540) | (68%) | ||
| (49) | 228 | (113) | 6 4 | n.m. Free cash flow (FCF) | 5 8 | 633 | 575 | n.m. | ||
| (29) | (78) | - | 2 9 | n.m. Dividends paid to non-controlling interests | (223) | (78) | (145) | (65%) | ||
| - | (290) | (207) | (207) | n.m. Dividends paid to shareholders | (318) | (498) | 179 | 56% | ||
| 2,091 | 1,711 | 2,028 | (63) | (3%) Net debt | 2,091 | 2,028 | (63) | (3%) | ||
| 1.3x | 1.0x | 1.1x | -0.2x | n.m. Net debt to RCA Ebitda1 | 1.3x | 1.1x | -0.2x | n.m. |
1Ratio considers the LTM Ebitda RCA (€1,902 m), which includes the adjustment for the impact from the application of IFRS 16 (€186 m).
| Quarter | Nine Months | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 3Q20 | 2Q21 | 3Q21 | Var. YoY | % Var. YoY | 2020 | 2021 | Var. YoY | % Var. YoY | ||
| 133.8 | 128.4 | 128.2 | (5.6) | (4%) Average working interest production (kboepd) | 132.5 | 127.3 | (5.2) | (4%) | ||
| 132.0 | 126.6 | 126.6 | (5.4) | (4%) Average net entitlement production (kboepd) | 130.6 | 125.6 | (5.0) | (4%) | ||
| (4.4) | (8.9) | (8.5) | (4.1) | (94%) Oil & gas realisations - Dif. to Brent (USD/boe) | (5.8) | (8.0) | (2.2) | (39%) | ||
| 23.4 | 21.0 | 22.5 | (0.9) | (4%) Raw materials processed (mboe) | 63.7 | 63.3 | (0.4) | (1%) | ||
| (0.7) | 2.4 | 4.0 | 4.8 | n.m. Galp refining margin (USD/boe) | 0.9 | 2.8 | 1.9 | n.m. | ||
| 3.6 | 3.6 | 3.9 | 0.3 | 8% Oil products supply1 (mton) |
10.2 | 11.1 | 0.9 | 9% | ||
| 15.8 | 18.1 | 16.6 | 0.7 | 5% NG/LNG supply & trading volumes1 (TWh) |
40.8 | 53.0 | 12.2 | 30% | ||
| 340 | 269 | 261 | (79) | (23%) Sales of electricity from cogeneration (GWh) | 1,003 | 861 | (143) | (14%) | ||
| 1.5 | 1.5 | 1.8 | 0.2 | 15% Oil Products - client sales (mton) | 4.5 | 4.6 | 0.2 | 4% | ||
| 5.3 | 4.5 | 4.4 | (1.0) | (18%) Natural gas - client sales (TWh) | 16.8 | 13.8 | (3.0) | (18%) | ||
| 871 | 1,020 | 1,086 | 215 | 25% Electricity - client sales (GWh) | 2,449 | 3,057 | 608 | 25% | ||
| 143 | 475 | 408 | 265 | n.m. Gross renewable power generation (GWh) | 157 | 1,074 | 917 | n.m. | ||
| 42.3 | 69.1 | 110.6 | n.m. | n.m. Galp average solar generation sale price2 (EUR/MWh) |
42.3 | 80.3 | n.m. | 90% |
1 Includes volumes sold to the Commercial segment.
2 3Q20 and 9M20 considering only September aligned with Galp's start of production.
| Quarter | Nine Months | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 3Q20 | 2Q21 | 3Q21 | Var. YoY | % Var. YoY | 2020 | 2021 | Var. YoY | % Var. YoY | ||
| 1.17 | 1.21 | 1.18 | 0.01 | 1% Average exchange rate EUR:USD | 1.13 | 1.20 | 0.07 | 6% | ||
| 6.28 | 6.38 | 6.16 | (0.12) | (2%) Average exchange rate EUR:BRL | 5.71 | 6.38 | 0.67 | 12% | ||
| 42.9 | 69.0 | 73.4 | 30.4 | 71% Dated Brent price (USD/bbl) | 41.1 | 67.8 | 26.7 | 65% | ||
| 0.1 | (2.0) | (2.3) | (2.4) | n.m. Heavy-light crude price spread1 (USD/bbl) |
(0.8) | (1.9) | 1.1 | n.m. | ||
| 9.0 | 25.0 | 48.7 | 39.7 | n.m. Iberian MIBGAS natural gas price (EUR/MWh) | 8.5 | 31.5 | 23.0 | n.m. | ||
| 8.2 | 24.8 | 47.4 | 39.2 | n.m. Dutch TTF natural gas price (EUR/MWh) | 7.8 | 30.2 | 22.5 | n.m. | ||
| 3.6 | 10.1 | 18.2 | 14.6 | n.m. Japan/Korea Marker LNG price (USD/mbtu) | 3.1 | 12.8 | 9.6 | n.m. | ||
| 37.5 | 71.8 | 117.8 | 80.2 | n.m. Iberian baseload pool price (EUR/MWh) | 31.9 | 78.5 | 46.6 | n.m. | ||
| 37.5 | 69.2 | 110.9 | 73.4 | n.m. Iberian solar captured price (EUR/MWh) | 31.5 | 80.7 | 49.2 | n.m. | ||
| 13.5 | 13.6 | 15.2 | 1.8 | 13% Iberian oil market (mton) | 38.4 | 41.5 | 3.1 | 8% | ||
| 109 | 97 | 101 | (8) | (8%) Iberian natural gas market (TWh) | 312 | 312 | (1) | (0%) |
Source: Platts for commodities prices; MIBGAS for Iberian natural gas price; APETRO and CORES for Iberian oil market; REN and Enagás for Iberian natural gas market; OMIE and REE for Iberian pool price and solar capture price. 1 Urals NWE dated for heavy crude; dated Brent for light crude.


€m (RCA, except otherwise stated; unit figures based on total net entitlement production)
| Quarter | Nine Months | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 3Q20 | 2Q21 | 3Q21 | Var. YoY | % Var. YoY | 2020 | 2021 | Var. YoY | % Var. YoY | ||
| 133.8 | 128.4 | 128.2 | (5.6) | (4%) Average working interest production1 (kboepd) |
132.5 | 127.3 | (5.2) | (4%) | ||
| 120.0 | 114.9 | 117.5 | (2.5) | (2%) | Oil production (kbpd) | 118.9 | 114.9 | (4.0) | (3%) | |
| 132.0 | 126.6 | 126.6 | (5.4) | (4%) Average net entitlement production1 (kboepd) |
130.6 | 125.6 | (5.0) | (4%) | ||
| 11.8 | 11.6 | 10.9 | (0.9) | (8%) | Angola | 12.9 | 11.3 | (1.6) | (12%) | |
| 120.2 | 115.0 | 115.7 | (4.5) | (4%) | Brazil | 117.8 | 114.3 | (3.5) | (3%) | |
| (4.4) | (8.9) | (8.5) | (4.1) | (94%) Oil and gas realisations - Dif. to Brent (USD/boe) | (5.8) | (8.0) | (2.2) | (39%) | ||
| 3.5 | 5.6 | 6.0 | 2.5 | 71% Royalties (USD/boe) | 3.3 | 5.5 | 2.2 | 68% | ||
| 2.0 | 1.2 | 2.0 | 0.0 | 2% Production costs (USD/boe) | 2.4 | 1.7 | (0.7) | (31%) | ||
| 16.3 | 13.4 | 15.3 | (0.9) | (6%) DD&A2 (USD/boe) |
14.2 | 14.1 | (0.1) | (1%) | ||
| 302 | 467 | 522 | 220 | 73% RCA Ebitda | 792 | 1,428 | 635 | 80% | ||
| (169) | (177) | (147) | (22) | (13%) Depreciation, Amortisation and Impairments2 | (542) | (451) | (91) | (17%) | ||
| - | - | - | - | n.m. Provisions | (4) | 1 | 5 | n.m. | ||
| 133 | 290 | 375 | 241 | n.m. RCA Ebit | 246 | 978 | 732 | n.m. | ||
| 132 | 290 | 375 | 243 | n.m. IFRS Ebit | 309 | 1,005 | 696 | n.m. | ||
| 253 | 346 | 364 | 112 | 44% Adjusted operating cash flow | 508 | 1,100 | 593 | n.m. | ||
| 71 | 135 | 187 | 115 | n.m. Capex | 257 | 470 | 214 | 83% |
1 Includes natural gas exported; excludes natural gas used or reinjected.
2 Includes abandonment provisions. 2020 and 2021 unit figures exclude impairments of €90 m and €48 m respectively, related with smaller scale exploration assets.
Working interest (WI) production was down 4% YoY to 128.2 kboepd, mostly impacted by planned maintenance activities constraining natural gas exports. Natural gas accounted for 8% of Galp's Upstream production.
In Brazil, production was 4% lower YoY, at 115.7 kboepd, as the continued ramp-up of the FPSOs Tupi North, Berbigão/Sururu and Atapu, and the start of production in the Sépia field in August, was offset by maintenance activities. Angola WI production decreased YoY, from 13.7 kbpd to 12.6 kbpd.
The Group's net entitlement (NE) production followed the production WI decrease to 126.6 kboepd.
RCA Ebitda was €522 m, a 73% m increase YoY, reflecting the higher oil price environment, despite an increased discount on realisations, which more than offset the lower production. OCF was €364 m, compared to €253 m in 3Q20.
Production costs were €20 m, in line YoY. In unit terms, and on a net entitlement basis, production costs were \$2.0/boe. As per the application of IFRS 16, the production costs exclude the amounts related with IFRS16 leases, which accounted for €32 m during the period.
Amortisation and depreciation charges (including abandonment provisions) were down 13% YoY to €147 m, as 3Q20 was impacted by the one-off adjustments on equipment's charges. On a net entitlement basis, unit DD&A and Provisions decreased 6% YoY to \$15.3/boe.
RCA Ebit was €375 m, up €241 m YoY. IFRS Ebit also amounted to €375 m.
Average WI production during the first nine months of 2021 was 127.3 kboepd, 4% lower YoY, as the ramp-up of the FPSOs in Berbigão/Sururu and Atapu, was more than offset by the operational restrictions registered during the period.
NE production decreased 4% YoY, to 125.6 kboepd.
RCA Ebitda was €1,428 m, up 80% YoY, reflecting the increased oil price environment. OCF was €1,100 m, up YoY from €508 m.
Production costs were €48 m, excluding IFRS 16 leases of €91 m. In unit terms, and on a net entitlement basis, production costs were \$1.7/boe.
Amortisation and depreciation charges (including abandonment provisions) amounted to €450 m, including impairments of €48 m registered in 2Q21, related with smaller scale exploration assets. On a net entitlement basis, and not considering the impacts from impairments, DD&A was \$14.1/boe.
RCA Ebit was €978 m, up €732 m YoY, and IFRS Ebit was of €1,005 m.
On August 23, Galp announced the start of production in the Sépia field, in the pre-salt of the Santos basin through FPSO Carioca. The FPSO, chartered from Modec, has a processing capacity of up to 180 kbpd and 6 million m³ of natural gas daily, being the largest operating unit in the Santos basin. More information here.


€m (RCA, except otherwise stated)
| Quarter | Nine Months | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 3Q20 | 2Q21 | 3Q21 | Var. YoY | % Var. YoY | 2020 | 2021 | Var. YoY | % Var. YoY | ||
| Commercial sales to clients | ||||||||||
| 1.5 | 1.5 | 1.8 | 0.2 | 15% Oil products (mton) | 4.5 | 4.6 | 0.2 | 4% | ||
| 5.3 | 4.5 | 4.4 | (1.0) | (18%) | Natural Gas (TWh) | 16.8 | 13.8 | (3.0) | (18%) | |
| 871 | 1,020 | 1,086 | 215 | 25% Electricity (GWh) | 2,449 | 3,057 | 607.6 | 25% | ||
| 105 | 73 | 87 | (18) | (17%) RCA Ebitda | 255 | 229 | (26) | (10%) | ||
| (24) | (25) | (29) | 5 | 20% Depreciation, Amortisation and Impairments | (69) | (79) | 10 | 14% | ||
| (0) | 1 | (0) | 0 | 16% Provisions | (0) | (0) | 0 | n.m. | ||
| 81 | 48 | 58 | (23) | (28%) RCA Ebit | 185 | 149 | (36) | (19%) | ||
| 79 | 49 | 62 | (18) | (22%) IFRS Ebit | 177 | 156 | (22) | (12%) | ||
| 101 | 69 | 84 | (17) | (17%) Adjusted operating cash flow | 246 | 220 | (26) | (11%) | ||
| 28 | 22 | 21 | (7) | (24%) Capex | 78 | 47 | (31) | (39%) |
Oil products' sales increased 15% YoY to 1.8 mton, reflecting the demand recovery in Iberia from both B2C and B2B activities, namely in the retail and aviation segments.
Natural gas volumes sold declined 18% YoY to 4.4 TWh, following the lower sales in the B2B segment in Spain, whilst sales of electricity were 1,086 GWh, 25% up YoY.
RCA Ebitda for the Commercial business was €87 m, lower 17% YoY, while OCF was €84 m, down 17% YoY, despite the higher volumes of oil products, as 3Q20 benefited from an increased and concentrated contribution from higher-value segments.
RCA Ebit was €58 m, while IFRS Ebit was €62 m.
Total oil products' sales were 4.6 mton, up 4% YoY, following the higher demand during the period, as lockdown measures gradually eased.
Natural gas volumes were 13.8 TWh, down 18% YoY, impacted by the lower sales in B2B segment. Electricity sales were 3,057 GWh, 25% higher YoY.
RCA Ebitda decreased 10% YoY to €229 m, as 2020 benefited from a higher contribution from high value segments. OCF was €220 m, down 11% YoY.
RCA Ebit was €149 m, while IFRS Ebit was €156 m.


€m (RCA, except otherwise stated)
| Quarter | Nine Months | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 3Q20 | 2Q21 | 3Q21 | Var. YoY | % Var. YoY | 2020 | 2021 | Var. YoY | % Var. YoY | ||
| 23.4 | 21.0 | 22.5 | (0.9) | (4%) Raw materials processed (mboe) | 63.7 | 63.3 | (0.4) | (1%) | ||
| 21.0 | 18.6 | 19.2 | (1.8) | (9%) | Crude processed (mbbl) | 57.5 | 54.7 | (2.8) | (5%) | |
| (0.7) | 2.4 | 4.0 | 4.8 | n.m. Galp refining margin (USD/boe) | 0.9 | 2.8 | 1.9 | n.m. | ||
| 2.4 | 1.5 | 1.5 | (0.8) | (35%) Refining cost (USD/boe) | 2.6 | 1.6 | (1.0) | (39%) | ||
| - | (0.1) | 0.0 | 0.0 | n.m. Refining margin hedging1 (USD/boe) |
0.3 | (0.0) | (0.3) | n.m. | ||
| 3.6 | 3.6 | 3.9 | 0.3 | 8% Oil products supply2 (mton) |
10.2 | 11.1 | 0.9 | 9% | ||
| 15.8 | 18.1 | 16.6 | 0.7 | 5% NG/LNG supply & trading volumes2 (TWh) |
40.8 | 53.0 | 12.2 | 30% | ||
| 3.6 | 9.1 | 7.5 | 4.0 | n.m. | Trading (TWh) | 8.2 | 25.0 | 16.8 | n.m. | |
| 340 | 269 | 261 | (79) | (23%) Sales of electricity from cogeneration (GWh) | 1,003 | 861 | (143) | (14%) | ||
| (12) | 50 | 15 | 28 | n.m. RCA Ebitda | 97 | 60 | (37) | (38%) | ||
| (96) | (60) | (58) | (38) | (40%) Depreciation, Amortisation and Impairments | (255) | (179) | (77) | (30%) | ||
| 0 | 0 | 0 | (0) | (94%) Provisions | (0) | (0) | (0) | (68%) | ||
| (108) | (9) | (43) | (66) | (61%) RCA Ebit | (159) | (119) | (40) | (25%) | ||
| (118) | 61 | (0) | (118) | (100%) IFRS Ebit | (658) | 110 | 768 | n.m. | ||
| (18) | 64 | 31 | 49 | n.m. Adjusted operating cash flow | 116 | 86 | (30) | (26%) | ||
| 15 | 11 | 15 | 0 | 2% Capex | 51 | 32 | (19) | (36%) |
Note: Following the decision to discontinue refining activities in Matosinhos, 2021 refining indicators only reflect Sines refinery operations.
1 Impact on Ebitda.
2 Includes volumes sold to the Commercial segment.
Following the decision to discontinue refining activities in Matosinhos, 2021 Industrial & Energy Management indicators exclude Matosinhos refining contribution. The 2020 figures were kept as reported, including Matosinhos' contribution.
Raw materials processed in the quarter were 22.5 mboe, 4% lower YoY, now just considering the processing capacity of Sines refinery, although following the more supportive market conditions during the period.
Supply & trading volumes of NG/LNG increased 5% YoY to 16.6 TWh, driven by increased network trading of natural gas.
Sales of electricity to the grid from the cogeneration plants were down 23% YoY to 261 GWh, given the lower contribution from Matosinhos' cogeneration.
RCA Ebitda for Industrial & Energy Management was €15 m, up from -€12 m in 3Q20, a period highly impacted by the pandemic. OCF was €31 m, up €49 m YoY.
Galp's refining margin was up YoY from -\$0.7/boe to \$4.0/boe, following an improved international refining environment, namely on gasoline and middle distillates cracks.
Refining costs were €29 m, or \$1.5/boe, in unit terms, only considering Sines refining operations.
The stronger YoY Industrial contribution, which includes refining, cogeneration and logistics activities, mostly reflected the improved refining performance.
Energy Management registered a negative contribution during the period, impacted by unplanned natural gas sourcing restrictions, high regasification costs in Portugal and impacted by the lag in the pricing formulas for oil products as commodities prices increased.
RCA Ebit was -€43 m and IFRS Ebit was -€0 m.
Raw materials processed were 63.3 mboe during the period, down 1% YoY, considering in 2021 only the processing capacity of Sines refinery, which operated in more favourable macro conditions.
Crude oil accounted for 86% of raw materials processed, of which 87% corresponded to medium and heavy crudes. All crudes processed were sweet grades.
Middle distillates (diesel and jet) accounted for 45% of production, gasoline for 25% and fuel oil for 21%. Consumption and losses accounted for 8% of raw materials processed.
Total oil products supplied increased 9% YoY to 11.1 mton, driven by improved market demand conditions in Iberia.
Supply & trading volumes of NG/LNG were 53.0 TWh, up 30% YoY, following the higher volumes in the network trading activities.
Sales of electricity to the grid were 861 GWh during the period, down 14% YoY, following the lower contribution from Matosinhos' cogeneration.
RCA Ebitda for Industrial & Energy Management decreased €37 m YoY to €60 m, despite the improved refining performance in 2021. OCF was €86 m, following Ebitda.
Galp's refining margin was up YoY, from \$0.9/boe to \$2.8/boe, following the improvement of the international refining environment.
Refining costs decreased YoY from \$2.6/boe to \$1.6/boe, now only reflecting Sines operational costs, and as last year the system operated at sub optimal conditions.
Industrial operational results reflect the improvement of the international refining environment YoY and a higher contribution from cogeneration activities, despite lower sales.
Energy Management contribution decreased YoY, mostly due to natural gas sourcing restrictions, increased regasification costs in Portugal and given the material swing registered in the pricing formulas for oil products between the two periods, which was positive in the first nine months of 2020 and negative in 2021, reflecting the different trends on the commodity prices.
RCA Ebit was -€119 m and IFRS Ebit was €110 m.
On October 15, Galp announced an unplanned event occurred in one of the furnaces of the Sines atmospheric distillation unit (ADU).
Following the standard safety protocols, the Company shutdown the ADU, which is planned to restart through the use of the remaining furnace. After restart, the ADU is expected to operate at lower run rates for some weeks. The conversion units were not affected by the event and are operating under normal conditions.
At the date of the release of this report and according to the best Company's estimate, this event will only impact the operations during the fourth quarter of 2021, with raw materials processed estimated at c.15 mboe and margins to stand in the range of \$4-5/boe during the quarter, also considering other previously planned maintenance activities, namely on the hydrocracker.


| €m (RCA, except otherwise stated) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Quarter | Nine Months | ||||||||
| 3Q20 | 2Q21 | 3Q21 | Var. YoY | % Var. YoY | 2020 | 2021 | Var. YoY | % Var. YoY | |
| Renewable power generation (GWh) | |||||||||
| 143 | 475 | 408 | 265 | n.m. | Gross | 157 | 1,074 | 917 | n.m. |
| 106 | 355 | 304 | 198 | n.m. | Net to Galp | 113 | 801 | 687 | n.m. |
| 42.3 | 69.1 | 110.6 | n.m. | n.m. Galp average solar generation sale price (EUR/MWh) | 42.3 | 80.3 | n.m. | 90% | |
| (2) | (6) | (6) | 4 | n.m. | RCA Ebitda | (6.4) | (14) | 8 | n.m. |
| (2) | (5) | (6) | 5 | n.m. | RCA Ebit | (17) | (14) | (3) | (20%) |
| (2) | (5) | (6) | 5 | n.m. | IFRS Ebit | (17) | (14) | (3) | (20%) |
| (2) | (2) | (2) | (0) | (17%) Adjusted operating cash flow | (6) | (6) | (1) | (13%) | |
| 328 | 51 | 52 | (276) | (84%) Capex | 330 | 118 | (212) | (64%) |
€m
| Quarter | Nine Months | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 3Q20 | 2Q21 | 3Q21 | Var. YoY | % Var. YoY | 2020 | 2021 | Var. YoY | % Var. YoY | |
| Renewables pro-forma - equity to Galp1 | |||||||||
| 3 | 17 | 28 | 26 | n.m. | Ebitda | 2 | 47 | 46 | n.m. |
| (0) | 11 | 23 | 23 | n.m. | Ebit | (1) | 31 | 32 | n.m. |
| 3 | 17 | 28 | 26 | n.m. Renewables pro-forma adjusted operating cash flow | 2 | 47 | 46 | n.m. |
1 Pro-forma considers all Renewables projects as if they were consolidated according to Galp's equity stakes.
Renewable energy generation, on a 100% basis, amounted to 408 GWh, reflecting the higher seasonally output. The generation was however impacted by a transformer upset constraining c.200 MW of the installed capacity. Considering Galp's equity stake in these businesses, renewable generation was 304 GWh.
Current operational capacity is entirely placed at merchant conditions. Galp's average solar generation sale price was €111/MWh during the quarter, capturing the increase registered in the Iberian market prices, which reflected higher natural gas and CO2 prices, as well as the lower hydro and wind generation during the period.
Renewables & New Businesses RCA Ebitda of -€6 m in 3Q21, mostly including G&A and corporate expenses, as most of the renewables' projects under operation are not consolidated into Galp's accounts.
Renewables pro-forma Ebitda, which considers all projects as if they were consolidated according to Galp's equity stakes, was €28 m in 3Q21, supported by the increased solar captured prices. Pro-forma OCF was €28 m.
In the first nine months of 2021, renewable energy generation amounted to 1,074 GWh, on a 100% basis, or 801 GWh considering Galp's equity stake.
During the first nine months of 2021, Renewables & New Businesses consolidated RCA Ebitda was -€14 m. Renewables pro-forma Ebitda and OCF reached €47 m, mostly supported by the third quarter contribution.
| In operation | Under Construction | Under Development | Total | |
|---|---|---|---|---|
| Galp Renewable capacity (MW) | ||||
| Gross | 927 | 557 | 3,263 | 4,746 |
| Spain | 914 | 413 | 2,318 | 3,645 |
| Portugal | 12 | 144 | 351 | 507 |
| Brazil | - | - | 594 | 594 |
| Equity to Galp (pro-forma) | 692 | 469 | 2,857 | 4,018 |
| Spain | 686 | 325 | 1,912 | 2,923 |
| Portugal | 6 | 144 | 351 | 501 |
| Brazil | - | - | 594 | 594 |
On August 2, Galp announced it signed final agreements with Enerland for the acquisition, development and construction of a renewable portfolio in Spain with a combined capacity of around 220 MW. The operation involves the acquisition of one cluster of projects totalling 62 MW in Zaragoza, already at Ready-to-Build phase and with Commercial Operation Date (COD) in 2022, and three projects in Castilla y Léon and Aragón totalling 161 MW at an advanced stage of development and to start operations by 2023. More information here.
In October, Galp agreed to acquire and develop solar projects in Brazil with a combined capacity of 594 MWp, moving forward with its renewable expansion ambitions and taking an important leap in its drive to reshape its portfolio and lower its carbon footprint.
The acquisition comprises two solar projects under development in the states of Bahia and Rio Grande do Norte, with capacities of 282 MWp and 312 MWp, respectively. The projects are set to reach its COD before 2025. With this portfolio addition, Galp's total gross renewable generation portfolio increases to c.4.7 GW spread through Portugal, Spain and Brazil. More information here.


€m (RCA, except otherwise stated)
| Quarter | Nine Months | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 3Q20 | 2Q21 | 3Q21 | Var. YoY | % Var. YoY | 2020 | 2021 | Var. YoY | % Var. YoY | |
| 2,899 | 3,636 | 4,365 | 1,466 | 51% Turnover | 8,552 | 11,338 | 2,786 | 33% | |
| (2,012) | (2,695) | (3,254) | 1,242 | 62% Cost of goods sold | (5,892) | (8,359) | 2,467 | 42% | |
| (370) | (352) | (380) | 10 | 3% Supply & Services | (1,175) | (1,088) | (87) | (7%) | |
| (73) | (68) | (78) | 5 | 7% Personnel costs | (223) | (216) | (6) | (3%) | |
| (38) | 53 | (43) | 5 | 12% Other operating revenues (expenses) | (94) | 9 | 103 | n.m. | |
| (4) | (3) | (2) | (2) | (41%) Impairments on accounts receivable | (7) | (5) | (2) | (27%) | |
| 401 | 571 | 607 | 206 | 51% RCA Ebitda | 1,161 | 1,678 | 517 | 45% | |
| 362 | 644 | 655 | 293 | 81% IFRS Ebitda | 695 | 1,943 | 1,248 | n.m. | |
| (294) | (266) | (238) | (56) | (19%) Depreciation, Amortisation and Impairments | (877) | (720) | (157) | (18%) | |
| 1 | (0) | (1) | (1) | n.m. Provisions | (15) | (1) | (14) | (95%) | |
| 108 | 305 | 369 | 261 | n.m. RCA Ebit | 268 | 957 | 689 | n.m. | |
| 69 | 376 | 415 | 346 | n.m. IFRS Ebit | (202) | 1,218 | 1,420 | n.m. | |
| 23 | 26 | 42 | 19 | 86% Net income from associates | 65 | 68 | 3 | 4% | |
| (93) | (4) | (28) | (65) | (70%) Financial results | (163) | (88) | (75) | (46%) | |
| (7) | (7) | (7) | (0) | (3%) | Net interests | (19) | (23) | 4 | 19% |
| (1) | 4 | 4 | 5 | n.m. | Capitalised interest | 9 | 11 | 2 | 18% |
| (25) | 8 | (2) | (23) | (92%) | Exchange gain (loss) | (112) | (11) | (101) | (90%) |
| (36) | (0) | 0 | 36 | n.m. | Mark-to-market of derivatives | (102) | - | 102 | n.m. |
| (20) | (18) | (18) | (2) | (8%) | Interest on leases (IFRS 16) | (61) | (55) | (6) | (10%) |
| (3) | 10 | (5) | 1 | 43% Other financial costs/income | 123 | (10) | (133) | n.m. | |
| 37 | 327 | 382 | 345 | n.m. RCA Net income before taxes and minority interests | 171 | 937 | 766 | n.m. | |
| (52) | (153) | (184) | 132 | n.m. Taxes | (218) | (518) | 300 | n.m. | |
| (80) | (142) | (149) | 69 | 86% Taxes on oil and natural gas production1 | (229) | (400) | 170 | 74% | |
| (9) | (34) | (37) | 28 | n.m. Non-controlling interests | 1 | (93) | (94) | n.m. | |
| (23) | 140 | 161 | 184 | n.m. RCA Net income | (45) | 327 | 372 | n.m. | |
| (85) | (137) | (545) | 460 | n.m. Special items | (111) | (648) | 537 | n.m. | |
| (108) | 3 | (384) | 276 | n.m. RC Net income | (156) | (321) | 165 | n.m. | |
| 2 | 68 | 50 | 48 | n.m. Inventory effect | (360) | 219 | 579 | n.m. | |
| (106) | 71 | (334) | 228 | n.m. IFRS Net income | (516) | (102) | (414) | (80%) |
1 Includes income taxes and taxes on oil and natural gas production, such as SPT payable in Brazil and IRP payable in Angola.
RCA Ebitda increased €206 m YoY to €607 m, driven by a higher Upstream contribution, supported by increased oil prices, as well as a more supportive international refining environment. IFRS Ebitda amounted to €655 m, considering €69 m of inventory effect and -€21 m of special items.
RCA Ebit was up to €369 m, supported by the RCA Ebitda increase. IFRS Ebit was €415 m.
Income from associated companies was €42 m, higher €19 m YoY, reflecting the increased contribution of the renewables joint ventures.
Financial results were -€28 m, reflecting the IFRS 16 leases and net interests. Mark-tomarket is now registered as a special item, as per the note below.
RCA taxes increased YoY, from €52 m to €184 m, following the increased operational results.
Non-controlling interests of -€37 m, mostly attributed to Sinopec's stake in Petrogal Brasil.
RCA net income was €161 m. IFRS net income was negative at -€334 m, with a positive inventory effect of €50 m and special items of -€545 m, which includes mark-to-market swings with derivatives.
Note: for the purpose of better assessing Galp's recurrent performance, from 1Q21 onwards markto-market swings related with derivative hedges to cover client positions, which have no direct translation into operational results, are considered as special items. No adjustments were made in the reported figures from previous periods.
RCA Ebitda of €1,678 m was 45% higher YoY, supported by the improved market conditions during the period.
RCA Ebit was €957 m, up from €268 m in the first nine months of 2020, following higher operational contribution, although reflecting €48 m of impairments related with exploration assets in Upstream.
Financial results were -€88 m, including IFRS 16 leases, net interests and FX differences registered in the period.
RCA taxes increased YoY from €218 m to €518 m, mostly following the higher performance in Upstream.
Non-controlling interests of -€93 m, related with Sinopec's stake in Petrogal Brasil.
RCA net income was €327 m, while IFRS net income was -€102 m, with a positive inventory effect of €219 m and special items of -€648 m.
| €m | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Quarter | Nine Months | ||||||||
| 3Q20 | 2Q21 | 3Q21 | Var. YoY | % Var. YoY | 2020 | 2021 | Var. YoY | % Var. YoY | |
| 71 | 135 | 187 | 115 | n.m. Upstream | 257 | 470 | 214 | 83% | |
| - | - | - | - | n.m. | Exploration and appraisal activities | 0 | - | (0) | n.m. |
| 71 | 135 | 187 | 115 | n.m. | Development and production activities | 256 | 470 | 214 | 83% |
| 28 | 22 | 21 | (7) | (24%) Commercial | 78 | 47 | (31) | (39%) | |
| 15 | 11 | 15 | 0 | 2% Industrial & Energy Management | 51 | 32 | (19) | (36%) | |
| 328 | 51 | 52 | (276) | (84%) Renewables & New Businesses | 330 | 118 | (212) | (64%) | |
| 3 | 5 | 4 | 1 | 33% Others | 9 | 12 | 3 | 33% | |
| 444 | 224 | 278 | (166) | (37%) Capex (economic)1 | 724 | 680 | (45) | (6%) |
1Capex figures based in change in assets during the period.
Capex totalled €278 m during the quarter.
Investments in the Upstream were mostly directed to projects under development in the Brazilian pre-salt, namely Tupi/Iracema and Bacalhau, which also includes a €34 m payment to Barra Energia related with the increased stake in BM-S-8, announced in 2017 (see here).
Commercial capex was mainly directed to business transformation and retail segment in Portugal, whilst Industrial & Energy Management capex was allocated towards initiatives to improve the refining system efficiency.
Investments within the Renewables & New Businesses segment were mostly deployed towards the execution of the solar projects' pipeline.
Capex was €680 m, of which 69% allocated to the Upstream business.
Upstream investments were mainly directed to Brazil, namely Bacalhau and BM-S-11.
Commercial capex was mostly allocated to business transformation, namely non-fuel activities, and Mozambique logistic facilities. Industrial & Energy Management investments were allocated towards initiatives to improve systems efficiency.
Renewables & New Businesses capex is mainly related to the development and execution of solar projects in Iberia.
| (IFRS figures) €m |
|||||
|---|---|---|---|---|---|
| Quarter | Nine | Months | |||
| 3Q20 | 2Q21 | 3Q21 | 2020 | 2021 | |
| 401 | 571 | 607 | RCA Ebitda |
1,161 | 1,678 |
| 17 | 42 | 35 | Dividends from associates |
52 | 125 |
| (93) | (144) | (174) | Taxes paid |
(343) | (420) |
| 325 | 470 | 468 | flow Adjusted operating cash |
870 | 1,383 |
| (42) | (20) | (21) | Special items |
26 | (30) |
| 4 | 92 | 69 | effect Inventory |
(492) | 295 |
| 103 | (102) | (342) | Changes working capital in |
391 | (656) |
| 391 | 440 | 175 | Cash flow from operations |
794 | 992 |
| (432) | (186) | (261) | capex1 Net |
(792) | (253) |
| (432) | (211) | (261) | Investment | (792) | (621) |
| - | 25 | - | Divestment | - | 368 |
| (3) | (7) | (8) | financial Net expenses |
(41) | (50) |
| (17) | (18) | (19) | IFRS 16 leases interest |
(61) | (56) |
| 17 | - | - | Realised income from derivatives |
78 | - |
| (3) | - | - | Proceeds from equalisation |
80 | - |
| (49) | 228 | (113) | flow Free cash |
58 | 633 |
| (29) | (78) | - | interest2 Dividends paid non-controlling to |
(223) | (78) |
| - | (290) | (207) | Dividends paid Galp shareholders to |
(318) | (498) |
| (30) | (28) | (30) | Reimbursement of leases principal IFRS 16 |
(84) | (84) |
| (51) | 9 | 33 | Others | (88) | 64 |
| 159 | 159 | 317 | Change in financial debt net |
656 | (38) |
12021 includes the proceeds from the GGND stake sale of €368 m.
2 Mainly dividends paid to Sinopec.
Galp's OCF1 reached €468 m, up €143 m YoY, driven by a higher Upstream contribution, as well as a more supportive refining performance.
CFFO was down €216 m YoY to €175 m, impacted by a temporary working capital build, caused by derivatives margin accounts of €373 m. Most of the natural gas sourced by Galp is acquired on a Brent-indexed basis, a significant proportion of which is sold to clients on a TTF index basis. The gains from the recent sharp increase in TTF are neutralised by derivatives set to cover TTF vs Brent spread risk. Some of the derivatives require margin deposits (exchange-traded TTF futures), which temporarily affect Galp's cash position and which are released as TTF prices adjust downwards and/or gas is delivered to clients throughout 2022.
Net capex during the period was of €261 m, leading to a FCF generation of -€113 m.
Considering dividends' payments to shareholders of €207 m and other adjustments, net debt increased €317 m in the period.
Galp's OCF reached €1,383 m, while CFFO amounted to €992 m, driven by the improved macro environment, although partially offset by a working capital build.
Net capex was €253 m, considering the proceeds from the GGND stake sale of €368 m, as well as €35 m of partial proceeds related to the sale of FPSO P-71 to Petrobras.
FCF amounted to €633 m, with the cash generation in the period supported by operational performance and divestments.
Considering dividends paid to shareholders and to non-controlling interests, as well as other adjustments, net debt was reduced by €38 m during the first nine months of 2021.
1 The OCF indicator represents a proxy of Galp's operational performance excluding inventory effects, working capital changes and special items. The reconciliation of this indicator with CFFO using IFRS is in chapter 6.3 Cash Flow.
| 31 Dec. 2020 | 30 Jun. 2021 | 30 Set. 2021 | Var. vs 31 Dec. 2020 |
Var. vs 31 Jun. 2021 |
|
|---|---|---|---|---|---|
| Net fixed assets | 6,259 | 6,284 | 6,484 | 226 | 201 |
| Rights of use (IFRS 16) | 1,002 | 1,008 | 1,061 | 59 | 52 |
| Working capital | 703 | 1,017 | 1,359 | 656 | 342 |
| Other assets/liabilities | (710) | (1,267) | (1,895) | (1,186) | (628) |
| Capital employed | 7,254 | 7,042 | 7,009 | (246) | (33) |
| Short term debt | 539 | 177 | 523 | (17) | 346 |
| Medium-Long term debt | 3,204 | 3,068 | 2,762 | (442) | (305) |
| Total debt | 3,743 | 3,244 | 3,285 | (458) | 41 |
| Cash and equivalents | 1,678 | 1,533 | 1,257 | (421) | (276) |
| Net debt | 2,066 | 1,711 | 2,028 | (38) | 317 |
| Leases (IFRS 16) | 1,089 | 1,105 | 1,166 | 77 | 60 |
| Equity | 4,100 | 4,225 | 3,815 | (285) | (410) |
| Equity, net debt and leases | 7,254 | 7,042 | 7,009 | (246) | (33) |
On September 30, 2021, net fixed assets were €6,484 m, including work-in-progress of €1,691 m, mostly related to the Upstream business.
Other assets / liabilities were down €628 m QoQ, with the swing mostly reflecting temporary impacts of €638 m from the mark-to-market of gas derivatives. Equity was down €410 m QoQ, mostly reflecting the negative IFRS net income and distributions to shareholders in the quarter.
| 31 Dec. 2020 | 30 Jun. 2021 | 30 Set. 2021 | Var. vs 31 Dec. 2020 |
Var. vs 31 Jun. 2021 |
|
|---|---|---|---|---|---|
| Cash and equivalents | 1,678 | 1,533 | 1,257 | (421) | (276) |
| Undrawn credit facilities | 1,262 | 1,133 | 1,133 | (129) | 0 |
| Bonds | 2,904 | 2,410 | 2,415 | (488) | 5 |
| Bank loans and other debt | 840 | 834 | 870 | 30 | 35 |
| Net debt | 2,066 | 1,711 | 2,028 | (38) | 317 |
| Leases (IFRS 16) | 1,089 | 1,105 | 1,166 | 77 | 60 |
| Average life (years)1 | 2.8 | 2.7 | 2.5 | (0.3) | (0.2) |
| Average funding cost1 | 1.7% | 1.4% | 1.4% | (0 p.p.) | (0.0 p.p.) |
| Debt at floating rate1 | 52% | 60% | 61% | 9 p.p. | 0 p.p. |
| Net debt to RCA Ebitda 2 | 1.5x | 1.0x | 1.1x | -0.4x | 0.1x |
1Debt does not include Financial leases.
2 Ratio considers the LTM Ebitda RCA (€1,902 m), which includes the adjustment for the impact from the application of IFRS 16 (€186 m).
On September 30, 2021, net debt was €2,028 m, up €317 m QoQ, as the CFFO was impacted by a temporary build in working capital and including the dividends' payments to shareholders. Net debt to RCA Ebitda increased to 1.1x.
At the end of the period, Galp had unused credit lines of approximately €1.1 bn, of which c.75% were contractually guaranteed.

| €m | |
|---|---|
| Third Quarter | Nine months 2021 |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| IFRS Ebitda |
Inventory effect |
RC Ebitda |
Special items | RCA Ebitda |
IFRS Ebitda |
Inventory effect |
RC Ebitda |
Special items | RCA Ebitda |
||
| 655 | (69) | 586 | 21 | 607 | Galp | 1,943 | (295) | 1,648 | 30 | 1,678 | |
| 522 | - | 522 | (0) | 522 | Upstream | 1,454 | - | 1,454 | (26) | 1,428 | |
| 91 | (4) | 87 | - | 87 | Commercial | 235 | (6) | 229 | - | 229 | |
| 59 | (65) | (6) | 21 | 15 | Ind. & Energy Management | 292 | (289) | 4 | 56 | 60 | |
| (6) | - | (6) | - | (6) Renewables & New Businesses | (14) | - | (14) | - | (14) | ||
| (11) | - | (11) | 0 | (11) | Others | (24) | - | (24) | 0 | (24) |
€m
| Third Quarter | Nine months 2021 |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| IFRS Ebit |
Inventory effect |
RC Ebit |
Special items | RCA Ebit |
IFRS Ebit |
Inventory effect |
RC Ebit |
Special items | RCA Ebit |
||
| (69) 415 |
346 | 23 | 369 | Galp | 1,218 | (295) | 924 | 33 | 957 | ||
| 375 - |
375 | (0) | 375 | Upstream | 1,005 | - | 1,005 | (26) | 978 | ||
| (4) 62 |
58 | - | 58 | Commercial | 156 | (6) | 149 | - | 149 | ||
| (0) (65) |
(65) | 23 | (43) | Ind. & Energy Management | 110 | (289) | (178) | 60 | (119) | ||
| (6) - |
(6) | - | (6) Renewables & New Businesses | (14) | - | (14) | - | (14) | |||
| (15) - |
(15) | - | (15) | Others | (38) | - | (38) | - | (38) |
OCTOBER 2021
€m
| Quarter | Nine Months | ||||
|---|---|---|---|---|---|
| 3Q20 | 2Q21 | 3Q21 | 2020 | 2021 | |
| 42 | 20 | 21 | Items impacting Ebitda | (26) | 30 |
| 1 | - | - | Margin (Change in production) - Unitisation | (30) | - |
| 1 | - | - | Exchange rate differences related with Brazil unitisation processes | (37) | - |
| - | 0 | (0) | Termination agreement for service and equipment (P-71) | - | (26) |
| - | 20 | 21 | Matosinhos Refinery operations (under decomissioning) | - | 56 |
| (0) | 1 | 1 | Items impacting non-cash costs | 4 | 3 |
| (0) | - | - | Depreciations and Amortisations - Unitisation | 4 | - |
| - | 1 | 1 | Asset impairments (Matosinhos Refinery) | - | 3 |
| 11 | 184 | 617 | Items impacting financial results | (44) | 741 |
| 0 | 1 | 1 | Gains/losses on financial investments (GGND)1 | 9 | 11 |
| 10 | - | - | Gains/losses on financial investments - Unitisation | (57) | - |
| (0) | - | - | Financial costs - Unitisation | 5 | - |
| - | 0 | 0 | Financial costs - Others | - | 0 |
| - | 185 | 638 | Mark-to-Market of derivatives | - | 786 |
| - | (2) | (22) | MTM of derivatives and FX from natural gas derivatives | - | (57) |
| 53 | (75) | (88) Items impacting taxes | 194 | (132) | |
| (12) | (62) | (117) | Taxes on special items | 8 | (154) |
| 58 | (22) | 24 | BRL/USD FX impact on deferred taxes in Brazil | 154 | (1) |
| 7 | 8 | 5 | Energy sector contribution taxes | 32 | 23 |
| (21) | 7 | (7) Non-controlling interests (Unitisation and FX on deferred taxes Brazil) | (18) | 5 | |
| 85 | 137 | 545 | Total special items | 111 | 648 |
1 Includes adjustments from the correspondent CESE, previously booked at GGND.
| €m | |||||
|---|---|---|---|---|---|
| Quarter | Nine Months | ||||
| 3Q20 | 2Q21 | 3Q21 | 2020 | 2021 | |
| 2,747 | 3,520 | 4,243 | Sales | 8,070 | 10,977 |
| 152 | 117 | 121 | Services rendered | 482 | 362 |
| 46 | 55 | 31 | Other operating income | 159 | 154 |
| 2,944 | 3,691 | 4,396 | Operating costs | 8,711 | 11,492 |
| (2,009) | (2,609) | (3,206) | Inventories consumed and sold | (6,354) | (8,096) |
| (370) | (358) | (387) | Materials and services consumed | (1,175) | (1,107) |
| (114) | (73) | (84) | Personnel costs | (264) | (235) |
| (4) | (3) | (2) | Impairments on accounts receivable | (7) | (5) |
| (85) | (4) | (61) | Other operating costs | (216) | (107) |
| (2,582) | (3,047) | (3,740) Total operating costs | (8,017) | (9,550) | |
| 362 | 644 | 655 | Ebitda | 695 | 1,943 |
| (294) | (267) | (239) Depreciation, Amortisation and Impairments | (882) | (723) | |
| 1 | (0) | (1) Provisions | (15) | (1) | |
| 69 | 376 | 415 | Ebit | (202) | 1,218 |
| 12 | 25 | 41 | Net income from associates | 114 | 57 |
| (93) | (188) | (645) Financial results | (167) | (817) | |
| 9 | 4 | 5 | Interest income | 23 | 13 |
| (16) | (11) | (12) | Interest expenses | (43) | (36) |
| (1) | 4 | 4 | Capitalised interest | 9 | 11 |
| (20) | (18) | (19) | Interest on leases (IFRS 16) | (61) | (56) |
| (25) | 9 | 20 | Exchange gain (loss) | (112) | 46 |
| (36) | (185) | (638) | Mark-to-market of derivatives | (102) | (786) |
| (3) | 10 | (5) | Other financial costs/income1 | 119 | (10) |
| (12) | 213 | (188) Income before taxes | (256) | 458 | |
| (99) | (94) | (110) Taxes2 | (239) | (429) | |
| (7) | (8) | sector contribution taxes3 (5) Energy |
(41) | (33) | |
| (118) | 111 | (304) Income before non-controlling interests | (535) | (3) | |
| 12 | (41) | (30) Income attributable to non-controlling interests | 19 | (98) | |
| (106) | 71 | (334) Net income | (516) | (102) |
1 2020 includes €105 m relative to realised income from derivatives and €34 m related to the anticipated closure of refining margin positions.
2 Includes SPT payable in Brazil and IRP payable in Angola.
3 Includes €8 m, €15 m and €9 m related to CESE I, CESE II and FNEE, respectively, during the nine months of 2021.
| €m | ||||
|---|---|---|---|---|
| 31 Dec. 2020 |
30 Jun. 2021 |
30 Set. 2021 |
||
| Assets | ||||
| Tangible fixed assets |
4,878 | 4,988 | 5,066 | |
| Goodwill | 85 | 90 | 89 | |
| Other intangible fixed assets |
532 | 543 | 601 | |
| of Rights use (IFRS 16) |
1,002 | 1,008 | 1,061 | |
| Investments in associates |
483 | 339 | 371 | |
| Receivables | 267 | 279 | 285 | |
| Deferred tax assets |
509 | 479 | 468 | |
| Financial investments |
402 | 614 | 933 | |
| Total non-current assets |
8,157 | 8,340 | 8,873 | |
| Inventories1 | 708 | 852 | 914 | |
| Trade receivables |
781 | 1,063 | 1,059 | |
| Other receivables |
877 | 585 | 619 | |
| Financial investments |
190 | 360 | 650 | |
| Current Income recoverable tax |
101 | 57 | 195 | |
| Cash and equivalents |
1,678 | 1,533 | 1,257 | |
| Total current assets |
4,335 | 4,450 | 4,693 | |
| Total assets |
12,492 | 12,791 | 13,566 |
1 Includes €42 m of stocks made on behalf of third parties on 30 September 2021.
3Q21 RESULTS OCTOBER 2021 €m
| 31 Dec. 2020 | 30 Jun. 2021 | 30 Set. 2021 | |
|---|---|---|---|
| Equity | |||
| Share capital |
829 | 829 | 829 |
| Share premium |
82 | 82 | 82 |
| Reserves | 967 | 1,135 | 1,259 |
| Retained earnings |
1,832 | 996 | 788 |
| Net income | (551) | 232 | (102) |
| Total equity attributable to equity holders of the parent |
3,160 | 3,274 | 2,857 |
| Non-controlling interests |
940 | 951 | 958 |
| Total equity |
4,100 | 4,225 | 3,815 |
| Liabilities | |||
| Bank loans and overdrafts |
801 | 707 | 597 |
| Bonds | 2,404 | 2,360 | 2,165 |
| Leases (IFRS 16) |
923 | 939 | 993 |
| Other payables |
111 | 102 | 99 |
| Retirement and other benefit obligations |
381 | 367 | 355 |
| Deferred tax liabilities |
479 | 480 | 563 |
| Other financial instruments |
37 | 175 | 757 |
| Provisions | 1,008 | 1,081 | 1,111 |
| Total non-current liabilities |
6,144 | 6,212 | 6,640 |
| Bank loans and overdrafts |
39 | 127 | 273 |
| Bonds | 500 | 50 | 250 |
| Leases (IFRS 16) |
166 | 166 | 173 |
| Trade payables |
650 | 849 | 907 |
| Other payables |
763 | 870 | 935 |
| Other financial instruments |
130 | 292 | 573 |
| Income tax payable | 0 | - | 0 |
| Total current liabilities |
2,248 | 2,354 | 3,111 |
| Total liabilities |
8,392 | 8,565 | 9,752 |
| Total equity and liabilities |
12,492 | 12,791 | 13,566 |

Galp's consolidated financial statements have been prepared in accordance with IFRS. The financial information in the consolidated income statement and in the consolidated financial position is reported for the quarters ended on September 30 and June 30, 2021 and 2020 and December 31, 2020.
Galp's financial statements are prepared in accordance with IFRS, and the cost of goods sold is valued at weighted-average cost. When goods and commodity prices fluctuate, the use of this valuation method may cause volatility in results through gains or losses in inventories, which do not reflect the Company's operating performance. This is called the inventory effect.
Another factor that may affect the Company's results, without being an indicator of its true performance, is the set of special items considering the Group's activities.
For the purpose of evaluating Galp's operating performance, RCA profitability measures exclude special items and the inventory effect, the latter because the cost of goods sold and materials consumed has been calculated according to the Replacement Cost (RC) valuation method.
Following the decision to discontinue the Matosinhos refinery, the Company is now booking all Matosinhos related activities as a special item, in order to provide a better proxy of Galp's refining operations going forward.
From 1Q21 onwards mark-to-market swings related with derivative hedges to cover client positions, which have no direct translation into operational results, are considered as special items. No adjustments were made in the reported figures from previous periods.
With regards to risks and uncertainties, please read Part I – C. III Internal control and risk management of Corporate Governance Report 2020.


| Unaudited Interim Condensed Consolidated Statement of Financial Position _________________39 | |
|---|---|
| Unaudited Interim Condensed Consolidated Income Statement and Consolidated Statement of Comprehensive Income ________41 | |
| Unaudited Interim Condensed Consolidated Statement of Changes in Equity_________________42 | |
| Unaudited Interim Condensed Consolidated Statement of Cash Flow__________________43 | |
| Notes to the Unaudited Condensed Consolidated Financial Statements ________________44 | |
| 1. Corporate information________________________44 | |
| 2. Basis for preparation, changes to the Group's accounting policies and matters related to the condensed consolidated financial statements __________44 | |
| 3. Segment reporting ____________________45 | |
| 4. Tangible assets_______________________48 | |
| 5. Goodwill and intangible assets _______________________49 | |
| 6. Leases________________________49 | |
| 7. Investments in associates and joint ventures__________________51 | |
| 8. Inventories ____________________52 | |
| 9. Trade and other receivables ___________________53 | |
| 10. Other financial assets _____________________54 |
|
| 11. Cash and cash equivalents _______________________54 |
|
| 12. Financial debt _____________________55 |
|
| 13. Trade payables and other payables ______________________56 |
|
| 14. Taxes and other contributions_____________________57 |
|
| 15. Post-employment benefits__________________58 |
|
| 16. Provisions ________________________58 |
|
| 17. Other financial instruments _______________________59 |
|
| 18. Non-controlling interests ___________________60 |
|
| 19. Revenue and income______________________61 |
|
| 20. Costs and expenses_______________________62 |
|
| 21. Financial results____________________63 |
|
| 22. Related party transactions__________________63 |
|
| 23. Subsequent Events _______________________64 |
|
| 24. Approval of the financial statements______________________65 |
|
| 25. Explanation regarding translation __________________65 |
| Assets | Notes | September 2021 | December 2020 |
|---|---|---|---|
| Non-current assets: | |||
| Tangible assets | 4 | 5,066 | 4,878 |
| Goodwill and intangible assets | 5 | 690 | 617 |
| Right-of-use of assets | 6 | 1,061 | 1,002 |
| Investments in associates and joint ventures | 7 | 371 | 483 |
| Deferred tax assets | 14.1 | 468 | 509 |
| Other receivables | 9.2 | 285 | 266 |
| Other financial assets | 10 | 933 | 402 |
| Total non-current assets: | 8,873 | 8,157 | |
| Current assets: | |||
| Inventories | 8 | 914 | 708 |
| Other financial assets | 10 | 650 | 190 |
| Current income tax receivable | 195 | 101 | |
| Trade receivables | 9.1 | 1,059 | 781 |
| Other receivables | 9.2 | 619 | 877 |
| Cash and cash equivalents | 11 | 1,257 | 1,678 |
| Total current assets: | 4,693 | 4,335 | |
| Total assets: | 13,566 | 12,492 |
| Equity and Liabilities | Notes | September 2021 | December 2020 |
|---|---|---|---|
| Equity: | |||
| Share capital and share premium | 911 | 911 | |
| Reserves | 1,259 | 967 | |
| Retained earnings | 686 | 1,281 | |
| Total equity attributable to shareholders: | 2,857 | 3,160 | |
| Non-controlling interests | 18 | 958 | 940 |
| Total equity: | 3,815 | 4,100 | |
| Liabilities: | |||
| Non-current liabilities: | |||
| Financial debt | 12 | 2,762 | 3,204 |
| Lease liabilities | 6 | 993 | 923 |
| Other payables | 13 | 99 | 111 |
| Post-employment and other employee benefit liabilities | 15 | 355 | 381 |
| Deferred tax liabilities | 14.1 | 563 | 479 |
| Other financial instruments | 17 | 757 | 37 |
| Provisions | 16 | 1,111 | 1,008 |
| Total non-current liabilities: | 6,640 | 6,144 | |
| Current liabilities: | |||
| Financial debt | 12 | 523 | 539 |
| Lease liabilities | 6 | 173 | 166 |
| Trade payables | 18 | 907 | 650 |
| Other payables | 13 | 935 | 763 |
| Other financial instruments | 17 | 573 | 130 |
| Total current liabilities: | 3,111 | 2,248 | |
| Total liabilities: | 9,751 | 8,392 | |
| Total equity and liabilities: | 13,566 | 12,492 |
The accompanying notes form an integral part of the condensed consolidated statement of financial position and should be read in conjunction.
Unaudited Condensed Consolidated Income Statement and Consolidated Statement of Comprehensive Income for the nine-month periods ended 30 September 2021 and 30 September 2020
(Amounts stated in million Euros - € m)
| Notes | September 2021 | September 2020 | |
|---|---|---|---|
| Sales | 19 | 10,977 | 8,070 |
| Services rendered | 19 | 362 | 482 |
| Other operating income | 19 | 154 | 159 |
| Financial income | 21 | 21 | 62 |
| Earnings from associates and joint ventures | 7/19 | 57 | 114 |
| Total revenues and income: | 11,570 | 8,887 | |
| Cost of sales | 20 | (8,096) | (6,375) |
| Supplies and external services | 20 | (1,107) | (1,175) |
| Employee costs | 20 | (235) | (264) |
| Amortisation and depreciation on fixed assets | 20 | (681) | (782) |
| Impairment losses on fixed assets | 20 | (42) | (100) |
| Provisions and impairment losses on receivables | 20 | (6) | (22) |
| Other operating costs | 20 | (107) | (195) |
| Financial expenses | 21 | (838) | (230) |
| Total costs and expenses: | (11,112) | (9,143) | |
| Profit/(Loss) before taxes and other contributions: | 458 | (256) | |
| Taxes and SPT | 14.1 | (429) | (239) |
| Energy sector extraordinary contribution | 14.2 | (33) | (41) |
| Consolidated net profit/(loss) for the period | (3) | (535) | |
| Attributable to: | |||
| Galp Energia, SGPS, S.A. Shareholders | (102) | (516) | |
| Non-controlling interests | 18 | 98 | (19) |
| Basic and Diluted Earnings per share (in Euros) | (0.12) | 0.62 | |
| Consolidated net profit/(loss) for the period | (3) | (536) | |
| Items which will not be recycled in the future through net income: | |||
| Remeasurements | 5 | (2) | |
| Income taxes related to remeasurements | 0 | - | |
| Items which may be recycled in the future through net income: | - | ||
| Currency translation adjustments | 308 | (230) | |
| Hedging reserves | 56 | 9 | |
| Income taxes related to the above item | (13) | (2) | |
| Total Comprehensive income for the period, attributable to: | 352 | (761) | |
| Galp Energia, SGPS, S.A. Shareholders | 194 | (717) | |
| Non-controlling interests | 158 | (44) |
The accompanying notes form an integral part of the condensed consolidated income statement and consolidated statement of comprehensive income and should be read in conjunction.
Unaudited Condensed Consolidated Statement of changes in equity for the nine-month periods ended 30 September 2021 and 30 September 2020 (Amounts stated in million Euros - € m)
| Share Capital and Share Premium |
Reserves | Non | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Share Capital |
Share Premium |
Currency Translation Reserves |
Hedging Reserves |
Other Reserves |
Retained earnings |
Sub-Total | controlling interests |
Total | ||
| As at 1 January 2020 | 829 | 82 | (169) | (10) | 1,535 | 2,153 | 4,420 | 1,237 | 5,657 | |
| Consolidated net loss for the period | - | - | - | - | - | (516) | (516) | (19) | (535) | |
| Other gains and losses recognised in equity | - | - | (206) | 7 | - | (2) | (201) | (25) | (225) | |
| Comprehensive income for the period | - | - | (206) | 7 | - | (518) | (717) | (44) | (761) | |
| Dividends distributed | - | - | - | - | - | (318) | (318) | (98) | (416) | |
| Decrease in reserves | - | - | - | - | - | - | - | (145) | (145) | |
| As at 30 September 2020 | 829 | 82 | (375) | (3) | 1,535 | 1,316 | 3,385 | 950 | 4,335 | |
| - | - | - | - | - | - | - | - | - | ||
| Balance as at 1 January 2021 | 829 | 82 | (570) | 3 | 1,535 | 1,281 | 3,160 | 940 | 4,100 | |
| Consolidated net loss for the period | - | - | - | - | - | (102) | (102) | 98 | (3) | |
| Other gains and losses recognised in equity | - | - | 249 | 43 | - | 5 | 296 | 60 | 355 | |
| Comprehensive income for the period | - | - | 249 | 43 | - | (97) | 194 | 158 | 352 | |
| Dividends distributed | - | - | - | - | - | (498) | (498) | (52) | (550) | |
| Increase/decrease in reserves | - | - | - | - | - | - | (88) | (88) | ||
| Balance as at 30 September 2021 | 829 | 82 | (321) | 46 | 1,535 | 686 | 2,857 | 958 | 3,815 |
The accompanying notes form an integral part of the condensed consolidated statement of changes in equity and should be read in conjunction.
Unaudited Condensed Consolidated Statement of Cash Flow for the nine-month periods ended 30 September 2021 and 30 September 2020
| Notes | September 2021 | September 2020 | |
|---|---|---|---|
| Income/(Loss) before taxation for the period | 458 | (256) | |
| Adjustments for: | |||
| Depreciation, depletion and amortisation | 20 | 723 | 882 |
| Adjustments to net realisable value of inventories | 20 | 6 | (1) |
| Interest Expense, net | 21 | 817 | 167 |
| Underlifting and/or Overlifting | 19;20 | 50 | 172 |
| Share of profit/(loss) of joint ventures and associates | 19 | (57) | (114) |
| Others | 1 | 2 | |
| Increase / decrease in assets and liabilities: | |||
| (Increase) in inventories | (213) | 311 | |
| (Increase)/decrease in current receivables | (292) | 49 | |
| (Decrease)/increase in current payables | 247 | (97) | |
| (Increase)/decrease in other receivables, net | (454) | (31) | |
| Dividends from associates | 125 | 52 | |
| Taxes paid | (420) | (343) | |
| Cash flow from operating activities | 992 | 794 | |
| Equalization in cash flow from operations | 0 | (137) | |
| Cash flow from operating activities adjusted by equalization | 992 | 657 | |
| Capital expenditure in tangible and intangible assets | (593) | (510) | |
| Investments in associates and joint ventures, net | 444 | (222) | |
| Other investment cash outflows, net | (103) | (44) | |
| Equilization Impact in net investment | 0 | 217 | |
| Cash flow from investing activities | (251) | (560) | |
| Loans obtained | 3,601 | 2,290 | |
| Loans repaid | (4,128) | (1,388) | |
| Interest paid | (55) | (54) | |
| Leases repaid | (84) | (80) | |
| Interest on leases paid | (56) | (64) | |
| Change in non-controlling interest | (46) | (145) | |
| Dividends paid to Galp shareholders | (498) | (318) | |
| Dividends paid to non-controlling interest | (32) | (78) | |
| Realised income on derivative financial instruments | 0 | 78 | |
| Cash flow from financing activities | (1,297) | 241 | |
| (Decrease)/increase in cash and cash equivalents | (557) | 339 | |
| Currency translation differences in cash and cash equivalents | 84 | (108) | |
| Cash and cash equivalents at the beginning of the period | 1,675 | 1,431 | |
| Cash and cash equivalents at the end of the period | 1,203 | 1,662 |
The accompanying notes form an integral part of the condensed consolidated statement of Cash Flow and should be read in conjunction.
Galp Energia SGPS, S.A. (the Company) has its Head Office in Lisbon, Portugal and its shares are listed on Euronext Lisbon.
The condensed consolidated financial statements for the nine-month period ended 30 September 2021 were prepared in accordance with IAS 34 - Interim Financial Reporting.
The Galp Group has prepared the financial statements on the basis that it will continue to operate as a going concern. The Board of Directors considers that there no material uncertainties that may cast doubt over this assumption. The Board has formed a judgement that there is a reasonable expectation that the Galp Group has adequate resources to continue in operational existence for the foreseeable future, and not less than 12 months from the end of the reporting period.
These financial statements do not include all of the information and disclosures required for annual financial statements, and therefore should be read in conjunction with the consolidated financial statements of the Galp Group for the year ended as of 31 December 2020.
The condensed consolidated financial statements have been prepared in millions of Euros, except where expressly indicated otherwise. Due to the effects of rounding, the totals and sub-totals of tables may not be equal to the sum of the individual figures presented.
During Q3 2021 we have witnessed major macroeconomic events with soaring energy prices in all commodities, gas, electricity and oil due to supply restrictions and a rise in consumption after the Covid-19 economic slowdown.
We have not identified impairment triggers for core assets as at 30 September 2021. A detailed impairment analysis for December 2021 consolidated financial statements will be carried out at year-end.
Nevertheless, since Group Galp is subjected to some financial risks, like volatility in energy prices and foreign exchange currencies, financial derivatives are traded to reduce short and long term uncertainties, As a consequence of the high volatility in financial markets observed in Q3 2021, financial derivatives held by Galp suffered high Mark-to Market impact on Financial results, mostly related with natural gas activities. Most of the gas sourced by Galp is acquired on a Brent-indexed basis, a significant proportion of which is sold to clients on a TTF index basis. The gains from the recent sharp increase in TTF are neutralized by derivatives set to cover TTF vs Brent spread risk. Some of the derivatives require margin deposits (exchange-traded TTF futures) which temporarily affect the Galp cash position, most of which will be reverted as gas is delivered to clients throughout 2022.
On March 11, 2020, COVID-19 was declared a pandemic by the World Health Organization (WHO). Strict social isolation measures have been put in place since then in several countries, contributing to a significant slowdown in the global economic environment, reduced demand for oil and its products, including in key markets in which Galp operates such as Portugal and Spain.
Even though Galp is observing throughout 2021 a progressive economic recovery in these regions, demand is still below pre-Covid levels in all the commercial segments, more notably in the aviation and maritime bunkering and industrial activites.
As permitted by IAS 7 – Cash Flow Statement, Galp has decided to change the method of presenting the condensed consolidated statement of cash flow from direct to indirect method. For better comparison, the condensed consolidated statement of cash flows for the period of nine-months ended as of 30 September 2020 has been restated.
During the nine-month period Galp has acquired the following entities:
| Country | % Acquired | Transaction | Consolidation Method | ||
|---|---|---|---|---|---|
| Spain | 100% | Acquisition of Control | Full consolidation | ||
| Spain | 100% | Acquisition of Control | Full consolidation | ||
| Spain | 100% | Acquisition of Control | Full consolidation | ||
| Spain | 100% | Acquisition of Control | Full consolidation | ||
| Spain | 100% | Acquisition of Control | Full consolidation | ||
| Portugal | 100% | Acquisition of Control | Full consolidation | ||
Galp has decided to change the presentation of the cost of emissions from other operating costs to Cost of sales in the amount of €45m during nine months of 2021, for better comparison the condensed consolidated statement of profit or loss for the period of nine-months ended as of 30 September 2020 was restated.
The Group operates across four different operating segments based on the types of products sold and services rendered: (i) Upstream, (ii) Industrial & Energy Management; (iii) Commercial and (iv) Renewables and New Businesses.
The Upstream segment represents Galp's presence in the upstream sector of the oil and gas industry, which involves the management of all activities relating to the exploration, development and production of hydrocarbons, mainly focused in Brazil, Mozambique and Angola.
The Industrial & Energy Management segment incorporates the refining and logistics business, as well as the Group's oil, gas and power supply and trading activities. This segment also includes co-generation infrastructures.
The Commercial segment integrates the entire offering to Galp's clients - business to business (B2B) and business to consumer (B2C), of oil, gas, power and non-fuel products. This commercial activity also extends to certain countries in Africa.
The Renewables & New Businesses segment encompasses renewables power generation, mobility and new businesses.
Besides these four business segments, the Group has also included within the category "Others" the holding company Galp Energia, SGPS, S.A. and companies with various other activities including Tagus Re, S.A. and Galp Energia, S.A., a reinsurance company and a provider of shared services at the corporate level, respectively.
Segmented reporting is presented on a replacement cost (RC) basis, which is the earnings metric used by the Chief Operating Decision Maker to make decisions regarding the allocation of resources and to assess performance. Based on the RC method, the current cost of sales measured under IFRS (the weighted average cost) is replaced by the crude reference price (i.e. Brent-dated) as at the balance sheet date, as though the cost of sales had been measured at the replacement cost of the inventory sold.
| Unit: € m |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated | Upstream | Industrial & Energy Management |
Commercial | Renewables and New businesses |
Others | Consolidation adjustments |
||||||||
| 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |
| Sales and services rendered | 11,338 | 8,552 | 1,996 | 1,501 | 4,809 | 3,253 | 5,450 | 4,469 | 37 | 22 | 133 | 153 | (1,087) | (846) |
| Cost of sales | (8,390) | (5,862) | (47) | 2 | (4,492) | (2,744) | (4,685) | (3,703) | (23) | (17) | (27) | - | 883 | 600 |
| of which Variation of Production | 108 | (213) | (29) | (4) | 136 | (210) | - | - | - | - | - | - | - | - |
| Other revenue & expenses | (1,300) | (1,503) | (494) | (644) | (314) | (426) | (537) | (512) | (28) | (12) | (129) | (155) | 203 | 246 |
| of which Under & Overlifting | (50) | (172) | (50) | (172) | - | - | - | - | - | - | - | - | - | - |
| EBITDA at Replacement Cost | 1,648 | 1,187 | 1,454 | 859 | 4 | 83 | 229 | 254 | (14) | (6) | (24) | (3) | - | - |
| Amortisation, depreciation and impairment losses on fixed assets |
(723) | (882) | (451) | (546) | (182) | (255) | (79) | (69) | (1) | (1) | (11) | (10) | - | - |
| Provisions (net) | (1) | (15) | 1 | (4) | - | - | - | - | 2 | (10) | (3) | - | - | - |
| EBIT at Replacement Cost | 924 | 290 | 1,005 | 309 | (178) | (173) | 149 | 184 | (14) | (17) | (38) | (12) | - | - |
| Earnings from associates and joint ventures | 57 | 114 | 5 | 64 | 21 | 48 | 6 | (1) | 25 | 2 | - | - | - | - |
| Financial results | (817) | (167) | - | - | - | - | - | - | - | - | - | - | - | - |
| Taxes at Replacement Cost | (353) | (371) | - | - | - | - | - | - | - | - | - | - | - | - |
| Energy Sector Extraordinary Contribution | (33) | (41) | - | - | (16) | (19) | (9) | (9) | - | - | (7) | (13) | - | - |
| Consolidated net income at Replacement Cost, of which: |
(223) | (175) | - | - | - | - | - | - | - | - | - | - | - | - |
| Attributable to non-controlling interests | (98) | 19 | - | - | - | - | - | - | - | - | - | - | - | - |
| Attributable to shareholders of Galp Energia SGPS SA |
(321) | (156) | - | - | - | - | - | - | - | - | - | - | - | - |
| OTHER INFORMATION Segment Assets (1) |
||||||||||||||
| Financial investments (2) | 371 | 483 | 193 | 329 | 10 | 32 | 25 | 16 | 130 | 104 | 12 | 2 | - | - |
| Other assets | 13,196 | 12,009 | 6,688 | 6,223 | 3,435 | 2,335 | 2,481 | 2,310 | 454 | 316 | 1,119 | 1,348 | (981) | (524) |
| Segment Assets | 13,566 | 12,492 | 6,881 | 6,552 | 3,445 | 2,367 | 2,506 | 2,326 | 584 | 420 | 1,131 | 1,350 | (981) | (524) |
| of which Rights of use of assets | 1,061 | 1,002 | 626 | 606 | 184 | 195 | 194 | 141 | - | - | 71 | 74 | (14) | (15) |
| Investment in Tangible and Intangible Assets | 632 | 475 | 522 | 359 | 32 | 52 | 44 | 51 | 20 | 5 | 13 | 9 | - | - |
| 1) Net amount | ||||||||||||||
| 2) Accounted for based on the equity method of accounting |
| Unit: € m | |||||||
|---|---|---|---|---|---|---|---|
| Sales and services rendered 1 |
Tangible and intangible assests |
Financial investiments | |||||
| 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | ||
| 11,338 | 8,552 | 5,756 | 5,494 | 371 | 483 | ||
| Europe | 9,917 | 7,424 | 1,561 | 1,665 | 117 | 105 | |
| Latin America | 1.136 | 687 | 3,106 | 2,808 | 48 | 209 | |
| Africa | 285 | 441 | 1,089 | 1,021 | 205 | 168 |
1Net consolidation operation
The reconciliation between the segment reporting and the Condensed Consolidated Income Statement for the periods ended 30 September 2021 and 30 September 2020 was as follows:
| Unit: € m | ||
|---|---|---|
| 2021 | 2020 | |
| Sales and services rendered | 11,338 | 8,552 |
| Cost of sales | (8,096) | (6,354) |
| Replacement cost adjustments (1) | (295) | 492 |
| Cost of sales at Replacement Cost | (8,390) | (5,862) |
| Other revenue and expenses | (1,300) | (1,503) |
| Depreciation and amortisation | (723) | (882) |
| Provisions (net) | (1) | (15) |
| Earnings from associates and joint ventures | 57 | 114 |
| Financial results | (817) | (167) |
| Profit before taxes and other contributions at Replacement Cost | 163 | 237 |
| Replacement Cost adjustments | 295 | (492) |
| Profit before taxes and other contributions at IFRS | 458 | (256) |
| Taxes and SPT | (429) | (239) |
| Income tax on Replacement Cost Adjustment (2) | 75 | (132) |
| Energy Sector Extraordinary Contribution | (33) | (41) |
| Consolidated net income for the period at Replacement Cost | (223) | (175) |
| Replacement Cost (1) +(2) | 219 | (359) |
| Consolidated net income for the period based on IFRS | (3) | (535) |
| Unit: € m | |||||
|---|---|---|---|---|---|
| Land, natural resources and buildings |
Plant and machinery |
Other equipment | Assets under construction |
Total | |
| As at 30 September 2021 | |||||
| Acquisition cost | 1,269 | 11,288 | 500 | 1,709 | 14,767 |
| Impairment | (28) | (122) | (1) | (214) | (365) |
| Accumulated depreciation and depletion | (786) | (8,098) | (452) | - | (9,336) |
| Net Value | 455 | 3,069 | 47 | 1,495 | 5,066 |
| Balance as at 1 January 2021 | 454 | 2,955 | 52 | 1,417 | 4,878 |
| Additions | - | 16 | - | 566 | 582 |
| Depreciation, depletion and impairment | (16) | (521) | (15) | (42) | (593) |
| Disposals/Write-offs | (1) | - | - | - | (1) |
| Transfers | 13 | 499 | 9 | (520) | 1 |
| Currency exchange differences and other adjustments | 4 | 120 | 1 | 75 | 200 |
| Balance as at 30 September 2021 | 455 | 3,069 | 47 | 1,495 | 5,066 |
During the nine-month period under review the Group has made investments in the amount of €582 m, essentially related to projects in upstream Brazil (€417 m), Angola (€19 m) and Mozambique (€66 m) and in the businesses units Industrial & Energy Management (€63 m) and Commercial (€12m). The additions to tangible assets for the nine-month period ended 30 September 2021 also include the capitalisation of financial charges amounting to €11 m (Note 21).
In addition, regarding Exploration and Appraisal assets, and based on the assessment of prospects' potential performed during the second quarter of 2021, a write-off of €50 m was recorded related to Potiguar and smaller scale exploration prospects.
| Unit: € m | ||||
|---|---|---|---|---|
| Industrial properties and other rights |
Intangible assets in progress |
Goodwill | Total | |
| As at 30 September 2021 | ||||
| Acquisition cost | 1,046 | 86 | 91 | 1,223 |
| Impairment | (20) | (22) | (2) | (44) |
| Accumulated amortisation | (489) | - | - | (489) |
| Net Value | 537 | 64 | 89 | 690 |
| Balance as at 1 January 2021 | 482 | 49 | 85 | 617 |
| Additions | 5 | 59 | - | 64 |
| Amortisation and impairment | (32) | - | - | (32) |
| Write-offs/Disposals | (3) | - | (2) | (5) |
| Transfers | 46 | (45) | - | 1 |
| Currency exchange differences and other adjustments | 38 | - | 5 | 44 |
| Balance as at 30 September 2021 | 537 | 64 | 89 | 690 |
Goodwill adjustments are mainly regarding the acquisition of entities Eter Solarbay, SLU, Ciclope Solarbay, SLU, Duplexia Experts, SL, Gastroselector Market, SL and SDC International Solar Development Corportation, Lda and Enerland Solar 3. Fair value adjustments of €16m in relation to licences were reflected as Industrial properties and other rights. Deferred Tax liabilities due to fair value adjustments of €4m were also accounted for.
Right-of-use assets
| Unit: € m | ||||||
|---|---|---|---|---|---|---|
| FPSO's1 | Buildings | Service stations | Vessels | Other usage rights | Total | |
| As at 30 September 2021 | ||||||
| Acquisition cost | 670 | 90 | 240 | 184 | 211 | 1,396 |
| Accumulated amortisation | (113) | (14) | (50) | (115) | (43) | (334) |
| Net Value | 557 | 76 | 190 | 70 | 168 | 1,061 |
| As at 1 January 2020 | 513 | 80 | 135 | 94 | 179 | 1,002 |
| Additions | 44 | - | 77 | 5 | 1 | 126 |
| Amortisation | (30) | (4) | (18) | (34) | (12) | (98) |
| Write-offs/Disposals | - | - | (5) | - | - | (5) |
| Currency exchange differences and other adjustments | 30 | - | 1 | 4 | - | 35 |
| Balance as at 30 September 2021 | 557 | 76 | 190 | 70 | 168 | 1,061 |
1 Floating, production, storage and offloading unit,
Unit: € m
| September 2021 | December 2020 | |
|---|---|---|
| Maturity analysis – contractual undiscounted cash flow | 1,677 | 1,709 |
| Less than one year | 174 | 180 |
| One to five years | 544 | 545 |
| More than five years | 959 | 984 |
| Lease liabilities included in the statement of financial position | 1,166 | 1,089 |
| Non current | 993 | 923 |
| Current | 173 | 166 |
| Unit: € m | ||
|---|---|---|
| September 2021 | September 2020 | |
| 283 | 405 | |
| Interest on lease liabilities | 56 | 61 |
| Expenses related to short term, low value and variable payments of operating leases 1 | 227 | 344 |
1 Includes variable payments and short term leases recognised under the heading of transport of goods,
Amounts recognised in the consolidated statement of cash flow were as follows:
| Unit: € m | ||
|---|---|---|
| September 2021 | September 2020 | |
| Financing activities | 140 | 144 |
| (Payments) relating to leasing (IFRS 16) | 84 | 80 |
| (Payments) relating to leasing (IFRS 16) interests | 56 | 64 |
| Unit: € m | ||
|---|---|---|
| September 2021 | December 2020 | |
| 371 | 483 | |
| Joint ventures | 288 | 405 |
| Associates | 82 | 78 |
| Unit: € m | ||||||
|---|---|---|---|---|---|---|
| As at 31 December 2020 |
Share capital increase/ decrease |
Equity Method | Other adjustments | Dividends | As at 30 September 2021 |
|
| 405 | (99) | 21 | 26 | (64) | 288 | |
| Tupi B,V, | 168 | (101) | 5 | (10) | (60) | 2 |
| Galp Disa Aviacion, S,A, | 5 | - | - | - | - | 5 |
| CLC - Companhia Logistica de Combustíveis, S,A, | 8 | - | - | - | - | 8 |
| Zero -E-Euro Assets, S,A, | 58 | 1 | 13 | 6 | - | 79 |
| Coral FLNG, S,A, | 161 | - | - | 31 | - | 192 |
| Other joint ventures | 4 | - | 2 | (1) | (4) | 1 |
In addition, Tupi B.V. repaid share premium contributions in the amount of €101 m, which includes proceeds from the sale of equipment to the E&P operations in Brazil.
During the nine-month period under review, the amount of €60 m was declared and paid in dividends from investments in joint ventures (Tupi BV).
| Unit: € m | ||||||
|---|---|---|---|---|---|---|
| As at 31 December 2020 |
Share capital increase/ decrease |
Equity Method | Foreign exchange rate differences |
Dividends | As at 30 September 2021 |
|
| 78 | 1 | 48 | (45) | 82 | ||
| EMPL - Europe Magreb Pipeline, Ltd | 14 | - | 29 | (1) | (31) | 11 |
| Sonangalp - Sociedade Distribuição e Comercialização de Combustíveis, Lda. | 6 | - | 1 | 0 | (0) | 7 |
| Gasoduto Al-Andaluz, S.A. | 3 | - | - | (0) | (2) | 0 |
| Tauá Brasil Palma, S.A. | 42 | - | 12 | 1 | (7) | 47 |
| Galp Gás Natural Distribuição, S.A. | 8 | - | 0 | 0 | (1) | 8 |
| Other associates | 6 | 1 | 6 | 0 | (4) | 10 |
The Earnings from associates and joint ventures for the nine-month period ended as of 30 September 2021 in the Condensed Consolidated Income Statement is € 57 m, The amount was impacted by the obligation assumed by Galp with the Galp Gás Natural Distribuição, S.A.(GGND) shareholders in relation to the CESE I liability (€11 m). In accordance with the agreements made between Galp and GGND shareholders. Galp has assumed the responsibility to reimburse the GGND shareholders in the event the CESE I liability is settled.
| Unit: € m | |
|---|---|
| September 2021 | December 2020 |
| 914 | 708 |
| Raw, subsidiary and consumable materials 315 |
272 |
| Crude oil 115 |
166 |
| Other raw materials 75 |
67 |
| Raw materials in transit 126 |
40 |
| Finished and semi-finished products 468 |
339 |
| Goods 151 |
111 |
| Adjustments to net realisable value (21) |
(14) |
The movements in the adjustments to net realisable value balance for the nine-month period ended 30 September 2021 were as follows:
| Raw, subsidiary and consumable materials |
Finished and semi-finished products |
Goods | Adjustments | Total | |
|---|---|---|---|---|---|
| Adjustments to net realisable value at 1 January 2021 | 13 | - | 1 | - | 14 |
| Net reductions | 4 | 2 | - | (1) | 6 |
| Other adjustments | - | - | - | 1 | 1 |
| Adjustments to net realisable value at 30 September 2021 | 17 | 2 | 1 | - | 21 |
The net reductions in the amount of €7 m were recorded in the income statement as part of cost of sales. These reductions, which resulted from the application of the net realisable value method (NRV), are mainly related to adjustments to reflect expected market price movements during the period under review.
Unit: € m
3Q21 RESULTS OCTOBER 2021
| Unit: € m | |||
|---|---|---|---|
| Notes | September 2021 | December 2020 | |
| Current | Current | ||
| 1,059 | 781 | ||
| Trade receivables | 1,206 | 926 | |
| Impairments | 9.3 | (148) | (145) |
| Unit: € m | |||||||
|---|---|---|---|---|---|---|---|
| September 2021 | December 2020 | ||||||
| Notes | Current | Non-current | Current | Non-current | |||
| 619 | 285 | 877 | 266 | ||||
| State and other Public Entities | 29 | 7 | 28 | 17 | |||
| Other debtors | 244 | 118 | 587 | 85 | |||
| Non-operated oil blocks | 76 | - | 77 | - | |||
| Underlifting | 38 | - | 85 | - | |||
| Other receivables | 129 | 118 | 425 | 85 | |||
| Related Parties | 3 | - | 1 | - | |||
| Contract Assets | 271 | 68 | 183 | 68 | |||
| Sales and services rendered but not yet invoiced | 139 | - | 57 | - | |||
| Adjustments to tariff deviations - "pass through" | 22 | - | 19 | - | |||
| Other accrued income | 110 | 68 | 108 | 68 | |||
| Deferred charges | 78 | 93 | 82 | 96 | |||
| Energy sector extraordinary contribution (CESE II) | 14.2 | 10 | 28 | 11 | 35 | ||
| Deferred charges for services | 5 | 14 | 3 | 14 | |||
| Other deferred charges | 62 | 51 | 68 | 46 | |||
| Impairment of other receivables | 9.3 | (6) | - | (5) | - |
Including in the balance of €76 m recorded under "Other debtors - Non-operated oil blocks" is €43 m related to receivables from partners for payments made by the Group on their behalf, which will be recovered from the respective partners during the production period.
The balance of €38 m recorded in "Other debtors – Underlifting" corresponds to the amounts receivable by the Group as a result of the lifting of barrels of crude oil below the production quota, and is valued at the lower of the market price as at the sale date and the market price as at 30 September 2021.
Other deferred charges (non-current) include the amount of €50 m relating to post-employment benefits (Note 15).
In 2020, Galp agreed to sell 75.01% of Galp Gas Natural Distribuição, S.A. (GGND) for a total consideration of €368 m. From this transaction, a capital gain of €99 m was recongnized in the Consolidated Income Statement for the year-ended 31 December 2020. During the period, the transaction has been completed and Galp received €368 m, which was deducted from "Other debtors – other receivables".
The movements in the impairment of trade receivables and other receivables, for the nine-month period ended 30 September 2021, were as follow:
| Unit: € m | |||||
|---|---|---|---|---|---|
| Opening balance |
Increase | Decrease | Utilisation | Others Closing balance |
|
| 150 | 9 | (4) | (3) | 153 | |
| Trade receivables | 145 | 9 | (3) | (3) | 148 |
| Other receivables | 5 | 1 | - | - | 6 |
As of 30 September 2021, and 31 December 2020. Other financial assets were as follow:
| Unit: € m | |||||
|---|---|---|---|---|---|
| September 2021 | December 2020 | ||||
| Notes | Current | Non-current | Current | Non-current | |
| 650 | 933 | 190 | 402 | ||
| Financial Assets at fair value through profit & loss | 17 | 652 | 492 | 149 | 49 |
| Financial Assets at fair value through comprehensive income | - | 3 | - | 3 | |
| Financial Assets not measured at fair value - Loans and Capital subscription | (2) | 413 | 42 | 330 | |
| Others | - | 26 | - | 21 | |
The balance in the non-current portion is predominantly related to a shareholder loan to Group Zero E Euro Assets, of €349 m, of which €254m related to a shareholder loan to Group Zero-E assumed by Galp as total consideration paid for the joint venture at acquisition date.
| Unit: € m | |||
|---|---|---|---|
| Notes | September 2021 | December 2020 | |
| 1,203 | 1,675 | ||
| Cash at bank | 1,257 | 1,678 | |
| Bank overdrafts | 12 | (54) | (2) |
| Unit: € m | |||||
|---|---|---|---|---|---|
| September 2021 | December 2020 | ||||
| Notes | Current | Non-current | Current | Non-current | |
| 523 | 2,762 | 539 | 3,204 | ||
| Bank loans | 273 | 597 | 39 | 801 | |
| Origination fees | - | - | - | - | |
| Loans and commercial paper | 218 | 597 | 37 | 801 | |
| Bank overdrafts | 12 | 54 | - | 2 | - |
| Bonds and notes | 250 | 2,165 | 500 | 2,404 | |
| Origination fees | - | (7) | - | (9) | |
| Bonds | 250 | 1,173 | - | 1,413 | |
| Notes | - | 1,000 | 500 | 1,000 | |
Changes in financial debt during the period from 31 December 2020 to 30 September 2021 were as follows:
| Unit: € m | ||||||
|---|---|---|---|---|---|---|
| Opening balance |
Loans obtained | Principal Repayment |
Changes in Overdrafts |
Foreign exchange rate differences and others |
Closing balance | |
| 3,743 | 3,602 | (4,128) | 52 | 17 | 3,285 | |
| Bank Loans: | 840 | 3,602 | (3,628) | 52 | 5 | 870 |
| Origination fees | - | - | - | - | - | - |
| Loans and commercial papers | 837 | 3,602 | (3,628) | - | 5 | 816 |
| Bank overdrafts | 3 | - | - | 52 | - | 54 |
| Bond and Notes: | 2,904 | - | (500) | - | 12 | 2,415 |
| Origination fees | (9) | - | - | - | 2 | (7) |
| Bonds | 1,413 | - | - | - | 10 | 1,423 |
| Notes | 1,500 | - | (500) | - | - | 1,000 |
The average cost of financial debt for the period under review, including charges for credit lines, amounted to 1.43%.
During the first nine months of 2021, the Group repaid the following notes:
| Issuance | Due amount | Interest rate | Maturity | |
|---|---|---|---|---|
| 500 | ||||
| GALP 3.00% 01.2021 | 500 | Fixed Rate 3.00% | January '21 |
During this period, €33 m of other bank loans and project finance were repaid.
Financial debt, excluding origination fees and bank overdrafts, had the following repayment plan as at 30 September 2021:
| Unit: € m | |||
|---|---|---|---|
| Maturity | Loans | ||
| Total | Current | Non-current | |
| 3,238 | 468 | 2,770 | |
| 2021 | 2 | 2 | - |
| 2022 | 568 | 466 | 102 |
| 2023 | 870 | - | 870 |
| 2024 | 693 | - | 693 |
| 2025 | 605 | - | 605 |
| 2026 | 500 | - | 500 |
| Unit: € m | ||||
|---|---|---|---|---|
| September 2021 | December 2020 | |||
| Current | Non-current | Current | Non-current | |
| Trade payables | 907 | - | 650 | - |
| Other payables | 935 | 99 | 763 | 111 |
| State and other public entities | 355 | 283 | - | |
| Payable VAT | 205 | - | 157 | - |
| Tax on oil products (ISP) | 103 | - | 94 | - |
| Other taxes | 47 | 32 | - | |
| Other payables | 152 | 50 | 128 | 65 |
| Suppliers of tangible and intangible assets | 95 | 50 | 96 | 65 |
| Advances on sales | - | - | 1 | - |
| Overlifting | - | - | - | - |
| Other Creditors | 58 | - | 30 | - |
| Related parties | - | - | - | |
| Other accounts payable | 67 | 7 | 55 | 5 |
| Accrued costs | 326 | 31 | 284 | 29 |
| External supplies and services | 163 | - | 138 | - |
| Holiday, holiday subsidy and corresponding contributions | 51 | 4 | 38 | 4 |
| Other accrued costs | 112 | 28 | 108 | 25 |
| Contract liabilities | 34 | - | 12 | - |
| Other deferred income | 1 | 11 | 1 | 11 |
The Group operations take place in several regions and are carried out by various legal entities, subject to locally established income tax rates, varying between 25% in Spain and the Netherlands, 31.5% in Portugal, and 34% for companies based in Brazil.
Group companies headquartered in Portugal in which the Group has an interest equal to or greater than 75%, if such participation grants voting rights of more than 50%, are taxed in accordance with the special regime for the taxation of groups of companies, with the taxable income being determined at the level of Galp Energia, SGPS, S.A..
Spanish tax resident companies, in which the percentage held by the Group exceeds 75%, are taxed on a consolidated basis in Spain since 2005. Currently, fiscal consolidation in Spain is performed by Galp Energia España S.A..
The Company and its subsidiaries' income tax estimates are recorded based on the taxable income.
Taxes and SPT recognised in the condensed consolidated income statement for the six-month periods ended 30 September 2021 and 30 September 2020 were as follows:
| Unit: € m | |||||||
|---|---|---|---|---|---|---|---|
| September 2021 | September 2020 | ||||||
| Current tax | Deferred tax | Total | Current tax | Deferred tax | Total | ||
| Taxes for the period | 338 | 91 | 429 | 128 | 110 | 239 | |
| Current income tax | (65) | 94 | 29 | (108) | 117 | 9 | |
| Oil income Tax (IRP) | 19 | (3) | 16 | 20 | (7) | 13 | |
| Special Participation Tax (SPT) | 384 | - | 384 | 216 | - | 216 |
As of 30 September 2021, the movements in deferred tax assets and liabilities were as follows:
| Unit: € m | |||||
|---|---|---|---|---|---|
| As at 31 December 2020 | Impact on the income statement |
Impact on equity | Foreign exchange rate changes |
As at 30 September 2021 |
|
| Deferred Taxes – Assets | 509 | (39) | (13) | 11 | 468 |
| Adjustments to tangible and intangible assets | 79 | (39) | - | 2 | 43 |
| Retirement benefits and other benefits | 110 | (8) | - | 103 | |
| Tax losses carried forward | 69 | 3 | - | 2 | 74 |
| Regulated revenue | 6 | 1 | - | - | 7 |
| Temporarily non-deductible provisions | 179 | (12) | - | 4 | 171 |
| Potential FX rate differences in Brazil | 37 | - | - | 2 | 39 |
| Others | 28 | 14 | (13) | 1 | 31 |
| Deferred Taxes – Liabilities | (479) | (51) | - | (34) | (563) |
| Adjustments to tangible and intangible assets | (441) | (45) | - | (34) | (519) |
| Adjustments to the fair value of tangible and intangible assets | (5) | (5) | - | - | (10) |
| Regulated revenue | (13) | - | - | - | (13) |
| Potential FX rate differences in Brazil | - | - | - | - | - |
| Others | (20) | (1) | - | - | (21) |
During the period under review there were no significant changes compared to 31 December 2020.
On 30 September 2021 and 31 December 2020, the assets of the Pension Funds, valued at fair value, were as follows, in accordance with the report presented by the pension plan management company:
| Unit: € m | ||
|---|---|---|
| September 2021 | December 2020 | |
| Total | 257 | 259 |
| Shares | 56 | 52 |
| Bonds | 149 | 158 |
| Real Estate | 43 | 43 |
| Liquidity | 2 | 6 |
| Others | 7 | - |
As of 30 September 2021 and 31 December 2020, the details of post employment benefits were as follow:
| Unit: € m | ||
|---|---|---|
| September 2021 | December 2020 | |
| Assets under the heading "Other Receivables" | 50 | 45 |
| Liabilities | (355) | (381) |
| Net responsibilities | (305) | (336) |
| Liabilities, of which: | (562) | (595) |
| Past service liabilities covered by the pension fund | (207) | (214) |
| Other employee benefit liabilities | (355) | (381) |
| Assets | 257 | 259 |
During the nine-month period ended 30 September 2021, the movements in Provisions were as follows:
| Unit: € m | ||||||
|---|---|---|---|---|---|---|
| September 2021 | ||||||
| Decomissioning/ environmental provisions |
CESE (I and II) |
Other provisions |
Total | December 2020 | ||
| At the beginning of the period | 513 | 343 | 152 | 1,008 | 819 | |
| Additional provisions and increases to existing provisions | 29 | 16 | 15 | 60 | 212 | |
| Decreases of existing provisions | (8) | (1) | (3) | (12) | (3) | |
| Amount used during the period | - | - | (1) | (2) | (12) | |
| Adjustments during the period | 23 | - | 34 | 57 | (7) | |
| At the end of the period | 556 | 358 | 197 | 1,111 | 1,008 |
| Unit: € m | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| September 2021 | December 2020 | |||||||||
| Assets (Note 10) Liabilities |
Assets (Note 10) | Liabilities | ||||||||
| Current | Non current | Current | Non current | Equity | Current | Non current | Current | Non current | Equity | |
| 652 | 492 | (573) | (757) | 59 | 149 | 49 | (130) | (37) | 12 | |
| Commodity swaps | 523 | 486 | (560) | (754) | (9) | 98 | 49 | (102) | (18) | (1) |
| Options | - | - | - | - | - | 19 | - | - | - | - |
| Commodity futures | 107 | - | - | - | 68 | 29 | - | - | - | 12 |
| Forwards | 21 | 6 | (13) | (3) | - | 4 | 1 | (29) | (19) | - |
The accounting impacts of gains and losses on derivative financial instruments on the income statement and comprehensive income as at 30 September 2021 and 2020 are presented below:
| Unit: € m | ||||||||
|---|---|---|---|---|---|---|---|---|
| September 2021 | September 2020 | |||||||
| Income statement | Income statement | |||||||
| MTM | Realised | MTM + Realised |
Equity | MTM | Realised | MTM + Realised | Equity | |
| (732) | 174 | (558) | 47 | (76) | (59) | (135) | 9 | |
| Commodities | (786) | 184 | (602) | 47 | (44) | (7) | (51) | 9 |
| Swaps | (319) | 165 | (153) | (9) | (17) | (19) | (36) | 1 |
| Swaps - Fair value hedge | (8) | - | (8) | - | 12 | - | 12 | - |
| Options | (10) | (28) | (38) | - | (19) | 105 | 86 | - |
| Futures | (449) | 46 | (403) | 56 | (20) | (93) | (113) | 8 |
| Currency | 54 | (10) | 44 | - | (32) | (52) | (84) | - |
| Forwards | 54 | (10) | 44 | - | (32) | (52) | (84) | - |
The table above includes a positive MTM of Swaps derivatives (€73 m) related to Synthetic Power Purchase Agreements of solar projects in Spain, for which the fair value valuations were not based on observable market data (level 3). The derivatives commencement date ocurred during 2020 and have a life span of approximate 12 years. With these Synthetic Power Purchase Agreements a fixed quantity of Guarantees of Origin will be transferred from the solar projects to Galp during the same time frame. During Q3, high volatility in overall energy prices was observed that led to high variation in MTM comparable to prior period (Note 2.2.).
The realised results of derivative financial instruments are mainly recognised as part of the cost of sales (Note 21), financial income or expenses.
The breakdown of the financial results related to derivative financial instruments (Note 21) is as follows:
| Unit: € m | ||
|---|---|---|
| September 2021 | September 2020 | |
| (786) | 36 | |
| Commodity Swaps | (326) | (3) |
| Options | (10) | 86 |
| Commodity Futures | (449) | (20) |
| Other trading operations | - | (27) |
The derivatives above are entered into to hedge commercial positions.
The table above excludes MTM and gains or losses on FX Forwards which are reflected in the caption of Foreign exchange gains/losses.

(a) Non-controlling interest dividends in the amount of €20 m were declared during the period, but still not paid.
The details of revenue and income for the nine-month periods ended 30 September 2021 and 30 September 2020 were as follow:
| Unit: € m | |||
|---|---|---|---|
| Notes | September 2021 | September 2020 | |
| 11,570 | 8,887 | ||
| Total sales | 10,977 | 8,070 | |
| Goods | 4,913 | 3,438 | |
| Products | 6,061 | 4,638 | |
| Exchange differences | 3 | (6) | |
| Services rendered | 362 | 482 | |
| Other operating income | 154 | 159 | |
| Underlifting income | |||
| Others | 154 | 158 | |
| Earnings from associates and joint ventures | 7 | 57 | 114 |
| Financial income | 21 | 21 | 62 |
The amount in the caption Earnings from associates and joint ventures of €57 m includes the Equity Method Value of associates and joint ventures in the amount of €68m positive (Note 7.2).
The details of costs and expenses, for the nine-month periods ended 30 September 2021 and 30 September 2020 were as follow:
| Unit: € m | ||
|---|---|---|
| September 2020 | ||
| 9,143 | ||
| 8,096 | 6,374 | |
| 4,694 | 3,191 | |
| 1,711 | 1,084 | |
| 1,923 | 1,788 | |
| (108) | 213 | |
| 8 | 6 | (1) |
| 17 | (184) | 83 |
| 8 | (5) | |
| 45 | 21 | |
| 1,107 | 1,175 | |
| 255 | 232 | |
| 174 | 292 | |
| 82 | 111 | |
| 23 | 30 | |
| 157 | 104 | |
| 415 | 406 | |
| 235 | 264 | |
| 4/ 5/ 6 | 723 | 882 |
| 9,3 / 16 | 6 | 22 |
| 107 | 195 | |
| 14 | 18 | |
| 50 | 172 | |
| 43 | 5 | |
| 21 | 838 | 230 |
| Notes | September 2021 11,112 |
The details of financial income and costs for the nine-month periods ended 30 September 2021 and 30 September 2020 were as follow:
| Unit: € m | |||
|---|---|---|---|
| Notes | September 2021 | September 2020 | |
| (817) | (167) | ||
| Financial income | 21 | 62 | |
| Interest on bank deposits | 5 | 21 | |
| Interest and other income from related companies | 8 | 2 | |
| Other financial income | 8 | 3 | |
| Derivative financial instruments | 17 | - | 36 |
| Financial expenses | (838) | (230) | |
| Interest on bank loans, bonds, overdrafts and others | (38) | (55) | |
| Interest capitalised within fixed assets | 4 | 11 | 9 |
| Interest on lease liabilities | 6 | (56) | (61) |
| Derivative financial instruments | 17 | (786) | - |
| Exchange gains/(losses) | 46 | (112) | |
| Other financial costs | (16) | (10) |
The Group had the following transactions with related parties:
| Unit: € m | ||||
|---|---|---|---|---|
| September 2021 | December 2020 | |||
| Current | Non-current | Current | Non-current | |
| Assets: | 8 | - | 77 | 350 |
| Associates | 6 | - | 16 | 57 |
| Joint ventures | 1 | - | 7 | 273 |
| Other related entities | 2 | - | 54 | - |
| September 2021 | December 2020 | |||
|---|---|---|---|---|
| Current | Non-current | Current | Non-current | |
| Liabilities: | (64) | - | (62) | - |
| Associates | (9) | - | (12) | - |
| Joint Ventures | (55) | - | (46) | - |
| Other related entities | - | - | (3) | - |
| September 2021 | September 2020 | |||||
|---|---|---|---|---|---|---|
| Purchases1 | Operating cost/income |
Financial costs/income |
Purchases | Operating cost/income |
Financial costs/income |
|
| Transactions: | (61) | 1 | - | (58) | (1) | - |
| Associates | (61) | (4) | - | (58) | (1) | - |
| Joint Ventures | - | (8) | - | - | (9) | - |
| Other related entities | - | 14 | - | - | 9 | - |
1 Purchases from associate entity EMPL.
No material subsequent events occurred between the reporting date and the date of approval of these statements.
The consolidated financial statements were approved by the Board of Directors on 22 October 2021.
Paula Amorim
Independent Director: Miguel Athayde Marques
Andrew Brown
Filipe Silva
Paula de Freitas Gazul
These English language financial statements are a translation of the financial statements prepared in Portuguese in accordance with IAS 34 – Interim Financial Reporting, and with the International Financial Reporting Standards adopted by the European Union. In the event of any discrepancy, the Portuguese language version shall prevail.
According to this method of valuing inventories, the cost of goods sold is valued at the cost of replacement, i.e. at the average cost of raw materials of the month when sales materialise irrespective of inventories at the start or end of the period. The Replacement Cost Method is not accepted by the IFRS and is consequently not adopted for valuing inventories. This method does not reflect the cost of replacing other assets.
In addition to using the replacement cost method, RCA items exclude special items such as derivatives hedges, capital gains or losses on the disposal of assets, extraordinary taxes, impairment or reinstatement of fixed assets and environmental or restructuring charges which may affect the analysis of the Company's profit and do not reflect its operational performance.
%: Percentage ACS: Actividades de Construccion Y Servicios SA APETRO: Associação Portuguesa de Empresas Petrolíferas (Portuguese association of oil companies) B2B: Business to business B2C: Business to consumer bbl: barrel of oil bn: billion boe: barrels of oil equivalent BRL: Brazilian real c.: circa CO2: Carbon dioxide COD: Commercial Operation Date Capex: Capital expenditure
CESE: Contribuição Extraordinária sobre o Sector Energético (Portuguese Extraordinary Energy Sector Contribution) CFFO: Cash flow from operations COFINS: Contribution for the Financing of Social Security CMVM: Portuguese Securities Market Commission CORES: Corporación de Reservas Estratégicas de Produtos Petrolíferos (Spain) d: day DD&A: Depreciation, Depletion and Amortisation Ebit: Earnings before interest and taxes Ebitda: Ebit plus depreciation, amortisation and provisions EMPL: Europe Magreb Pipeline, Ltd EUR/€: Euro FCC: Fluid Catalytic Cracker FCF: Free Cash Flow FID: Final Investment Decision FLNG: Floating liquified natural gas FNEE: Fondo Nacional de Eficiência Energética (Spain) FPSO: Floating, production, storage and offloading unit Galp, Company or Group: Galp Energia, SGPS, S.A., subsidiaries and participated companies GGND: Galp Gás Natural Distribuição, S.A. GSBV: Galp Sinopec Brazil Services GW: Gigawatt GWh: Gigawatt hour I&EM: Industrial & Energy Management IAS: International Accounting Standards IRC: Income tax IFRS: International Financial Reporting Standards IRP: Oil income tax (Oil tax payable in Angola) ISP: Payments relating to tax on oil products kboepd: thousands of barrels of oil equivalent per day kbpd: thousands of barrels of oil per day LNG: liquefied natural gas LTM: last twelve months m: million MIBGAS: Iberian Market of Natural Gas mbbl: million barrels of oil mboe: millions of barrels of oil equivalent
3Q21 RESULTS OCTOBER 2021
mbtu: million British thermal units mm³: million cubic metres MTM : Mark -to -Market mton: millions of tonnes MW: Megawatt MWh: Megawatt -hour NE: Net entitlement NG: natural gas n.m.: not meaningful NWE: Northwestern Europe OCF: Adjusted Operating Cash Flow PV: photovoltaic p.p.: percentage point Q: Quarter QoQ: Quarter -on -quarter
R&N B: Renewables & New Businesses REN: Rede Eléctrica Nacional RC: Replacement Cost RCA: Replacement Cost Adjusted SPA: Sale and purchase agreement SPT: Special participation tax ton: tonnes TTF: Title transfer facility TWh: Terawatt -hour UA: Unitisation Agreements U.S.: United States UOP: Units of production USD/\$: Dollar of the United States of America Var .: Variation WI: working interest YoY: year -on -year

Galp Energia, SGPS, S.A. Investor Relations
Otelo Ruivo, Director Inês C. Santos João Antunes João G. Pereira Teresa Rodrigues
Contacts: +351 21 724 08 66
Address: Rua Tomás da Fonseca, Torre A, 1600-209 Lisbon Portugal
Website: www.galp.com/corp/en/investors Email: [email protected]
Reuters: GALP.LS Bloomberg: GALP PL

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.