Quarterly Report • Apr 27, 2020
Quarterly Report
Open in ViewerOpens in native device viewer



2
This announcement may include forward-looking statements, including, without limitation, requraling future results, namely cash flows, dividends, and shareholder returns; liquidity; capital and operating expenditures; performance levels and outcomes; production rates; developments of Galp's markets; and impacts of the COVID-19 pandemic on Galls, which may significantly differ depending on a number of factors including supply and demand for oil, gas, petroleum products, power and other market factors affecting the outcome of government policies and actions taken to address COVID-19 and to maintain the functioning of national and international economies and markets; the COVID-19 pandemic on people and economies; the impact of Galp's actions to protect the health of its employees, customers, suppliers and communities; actions of Galp's competitors and commercial counterparties; the ability to access short- and long-term debt markets on a timely and affordable basis; the actions of consumers; other legal and political factors including obtaining necessary permits; unexpected operating events on technical difficulties; the outcome of commercial negotiations with governments and private entities; ond other factors discussed in Galp's Management Report & Accounts filed with the Portuguese Securities Market Commission (CMVM) for the year ended December 31, 2019 and available on our website at galp.com. Statements reqaraind future financial or operating results made at Galp's Copital Markets Day of February 18, 2020 should not be considered to re-affirmed as of any later date except to the extent specifically updated or re-affirmed in this release or in subsequent public disclosures. Forward-looking statements are statements other than in respect of historical focts and inknown risks and uncertainties that could couse actual results, performance or events to differ materially from those expessed or implied by such forward-looking statements. Important factors that may cause actual results to differ from forward-looking statement Report & Accounts for the year ended 31 December 2019. Galp and its respectives, agents, employees or advisers do not intend to, and expressly disclaim any duty, undertaking or obligation to, make or disseminate any supplement, update or revision to any of the information, opinions or forward-looking statements contained in this announcements, conditions or circumstances.

| 1. Results highlights and outlook_ | ৰা | |
|---|---|---|
| 2. Upstream ________________________ | 8 | |
| 3. Refining & Midstream_ | ||
| 4. Commercial | ______________________________ | |
| 5. Renewables & New Businesses | ||
| 6. Financial Data | ______________________________ | |
| 6.1 Income Statement | ||
| 6.2 Copital Expenditure ________________________ | ||
| 6.3 Cash flow ____________________________ | ||
| 7. Basis of reporting __________________________ | 29 | |
| 8. Appendixes_ | 31 | |
| 8.1 Condensed Consolidated Financial Statements for the period ended 31 March 2020 _____________ | ||
| 9. Definitions | 1 - 1 - 1 - 1 - 1 - 1 - 1 - 60 | |
| ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ 6.4 Financial position ______________________ 6.5 Financial debt 6.6 IFRS consolidated income statement ___________________ 6.7 Consolidated financial position _____________________ |

CFFO was down YoY to €244 m, impacted by the weaker operational performance and despite a working capital release in the period, mostly reflecting the lower commodity prices. FCF was €63 m.
Working interest (WI) production was up 17% YoY to 131.4 kboepd, supported by the increased contribution of Lula and the ramp-up of the FPSO allocated to the Berbigão/Sururu area, as well as by the higher production from the Kaombo project in block 32, in Angola;
RCA Ebit was down YoY to €217 m, following the weaker operational performance.
RCA net income was €29 m. IFRS net income was negative at -€257 m, mostly reflecting a significant accounting inventory effect of -€278 m, as a result of the sharp commodity price drop during the period.
Capex totalled €144 m, of which 72% allocated to the Upstream business, mostly focused on BM-S-11/11A and Mozambique's execution. Investments in downstream activities were directed to the refining system, as well as to logistic assets in Mozambique.
In light of the ongoing sharp drop in global oil products demand and prices, Galp is targeting significant reductions in cash spending over the next few quarters.
Some of the initiatives are already in place, whilst others will be implemented as per the evolution of market conditions. Compared to previously announced quidance, Galp's Capex + Opex is now expected to be reduced by over €500 m per annum during each of 2020 and 2021.
Therefore, Galp's revised net capex guidance following this cost adjustment is €0.5 - 0.7 bn during such period, which could be adjusted according to market conditions. Free cash flow neutrality should be reached at Brent prices of c.\$20/bbl.
Considering the current situation and macro volatility, all other operational and financial guidance provided at the Company's Capital Markets Day presentation in February should no longer be applicable. Updated projections will be released to the market in due course.
Following the current situation related with the COVID-19 pandemic and reduction of oil products demand, the Group considers premature to revaluate at this point the conclusions achieved upon the preparation of the annual financial statements of December 31, 2019, regarding the recoverability of its assets. Galp recurrently monitors and assesses these factors' evolution and, in the event of estimating that such factors may definitively impact the Company's medium and long term projections, they will considered for impairment testing purposes.
In the short term, it is important to highlight: (a) a reduction of the estimated sales in the Upstream segment due to the decline of oil and natural gas prices; and (b) a drop of volumes sold in the Refining & Midstream and Commercial segments, reflecting the
material reduction of demand for oil and natural gas products in markets where Galp operates and which leads to a lower utilisation of the refining system.
€m (IFRS, except otherwise stated)
| Quarter | |||||
|---|---|---|---|---|---|
| 1Q19 | 4Q19 | 1Q20 | Var. YoY | % Var. YoY | |
| RCA Ebitda | 494 | ર્ભ રેટર | 469 | (25) | (5%) |
| Upstream | 374 | 500 | 286 | (89) | (24%) |
| Refining & Midstream | 27 | 52 | 90 | 63 | n.m. |
| Commercial | 90 | 102 | 90 | (O) | (0%) |
| Renewables & New Businesses | (5) | (1) | (1) | n.m. | |
| RCA Ebit | 278 | 354 | 217 | (୧୦) | (22%) |
| Upstream | 256 | 332 | 145 | (110) | (43%) |
| Refining & Midstream | (48) | (44) | 9 | 57 | n.m. |
| Commercial | 70 | റ്റു | ୧୫ | (2) | (3%) |
| Renewables & New Businesses | (5) | (7) | 1 | 28% | |
| RCA Net income | 103 | 157 | 29 | (74) | (72%) |
| IFRS Net income | (8) | 106 | (257) | 249 | n.m. |
| Non-recurring items | (126) | (49) | (8) | (118) | (94%) |
| Inventory effect | 15 | (2) | (278) | (293) | n.m. |
| Cash flow from operations | 396 | 446 | 244 | (152) | (38%) |
| Capex | 149 | 282 | 144 | (4) | (3%) |
| Free cash flow | 159 | 229 | 63 | (96) | (61%) |
| Post-dividend free cash flow | 91 | 204 | (45) | (136) | n.m. |
| Net debt | 1,603 | 1,435 | 1,496 | (107) | (7%) |
| Net debt to RCA Ebitda | 0.7x | 0.7x | 0.7x |
1 Ratio considers the LTM Ebitdo RCA (€2,356 m on 31 March 2020), adjusted for the impact from the opplication of IFRS 16 (€191 m on 31 March 2020).
| Quarter | |||||
|---|---|---|---|---|---|
| 1Q19 | 4019 | 1Q20 | Var. YoY | % Var. YoY | |
| Average working interest production (kboepd) | 112.6 | 136.9 | 131.4 | 18.8 | 17% |
| Average net entitlement production (kboepd) | 110.8 | 135.1 | 129.6 | 18.9 | 17% |
| Oil & gas realisations - Dif. to Brent (USD/boe) | (8.9) | (6.3) | (5.8) | (3.1) | (35%) |
| Raw materials processed (mmboe) | 22.6 | 26.5 | 26.8 | 4.2 | 18% |
| Galp refining margin (USD/boe) | 2.3 | 3.3 | 1.9 | (0.4) | (19%) |
| Oil products supply' (mton) | 3.6 | 4.2 | 4.1 | 0.5 | 13% |
| NG/LNG trading sales' (GWh) | 22,925 | 23,232 | 17,705 | (5,220) | (23%) |
| Natural gas - client sales (GWh) | 8,863 | 7,762 | 6,728 | (2,135) | (24%) |
| Electricity - client sales (GWh) | 841 | 808 | 900 | 59 | 7% |
| Sales of electricity to the grid (GWh) | 339 | ਤੇ ਤੋਂ ਪ | 339 | (O) | (0%) |
| Includes volumes sold to the Commercial segment. |
| Quarter | |||||
|---|---|---|---|---|---|
| 1Q19 | 4Q19 | 1Q20 | Var. YoY | % Var. YoY | |
| Average exchange rate EUR:USD | 1.14 | 1.11 | 1.10 | (0.03) | (3%) |
| Average exchange rate EUR:BRL | 4.28 | 4.56 | 4.93 | 0.65 | 15% |
| Dated Brent price (USD/bbl) | 63.1 | 63.1 | 50.1 | (13.0) | (21%) |
| Heavy-light crude price spread" (USD/bbl) | (0.2) | (1.5) | (2.4) | 2.1 | n.m |
| Iberian MIBGAS natural gas price (EUR/MWh) | 21.3 | 12.8 | 10.1 | (11.2) | (52%) |
| Dutch TTF natural gas price (EUR/MWh) | 18.4 | 12.7 | 9.6 | (8.7) | (48%) |
| Japan/Korea Marker LNG price (USD/mmbtu) | 6.6 | 5.8 | 3.6 | (3.0) | (45%) |
| lberian power pool price (EUR/MWh) | 56.4 | 41.7 | 36.0 | (20.4) | (36%) |
| Iberian oil market (mton) | 16.0 | 16.3 | 14.0 | (2.1) | (13%) |
| Iberian natural gas market (mm³) | 10,194 | 10,423 | 10,204 | 10 | 0% |
Source: Platts for commodities price; MIBGAS for berion of CORES for berion oil market; Gdp and Engos for berian natural gas market. 1 Urals NWE dated for heavy crude; dated Brent for light crude.


0

€m (RCA, except otherwise stated; unit figures based on total net entitlement production)
| Quarter | |||||
|---|---|---|---|---|---|
| 1Q19 | 4Q19 | 1Q20 | Var. YoY | % Var. YoY | |
| Average working interest production' (kboepd) | 112.6 | 136.9 | 131.4 | 18.8 | 17% |
| Oil production (kbpd) | 99.5 | 121.8 | 118.1 | 18.6 | 19% |
| Average net entitlement production' (kboepd) | 110.8 | 135.1 | 129.6 | 18.9 | 17% |
| Angola | 8.7 | 13.3 | 14.1 | 5.4 | 62% |
| Brazil | 102.1 | 121.8 | 115.6 | 13.5 | 13% |
| Oil and gas realisations - Dif. to Brent (USD/boe) | (8.9) | (6.3) | (5.8) | (3.1) | (35%) |
| Royalties (USD/boe) | 5.1 | 4.8 | 3.9 | (1.2) | (23%) |
| Production costs (USD/boe) | 3.8 | 2.7 | 2.4 | (1.4) | (37%) |
| DD&A4 (USD/boe) | 13.5 | 15.2 | 13.1 | (0.4) | (3%) |
| RCA Ebitda | 374 | 500 | 286 | (89) | (24%) |
| Depreciation, Amortisation and Impairments- | 119 | 168 | 140 | 22 | 18% |
| Exploration expenditures written-off | n.m. | ||||
| Provisions | n.m. | ||||
| RCA Ebit | 256 | 332 | 145 | (110) | (43%) |
| IFRS Ebits | 56 | 333 | 181 | 125 | n.m. |
| Net Income from Upstream Associates | 16 | (0) | (1) | (17) | n.m. |
1 Includes natural gas exported; excludes natural gas used or reinjected. ² Includes abandonment provisions.
³ Includes unitisation impacts.
WI production increased 17% YoY to 131.4 kboepd, driven by the continued development of the Lula and Iracema and Berbigão/Sururu projects, as well as the higher contribution from the Kaombo project, in Angola. Natural gas amounted to 10% of Galp's total production.
In Brazil, the higher production YoY was supported by the contribution of the Lula Ext. South FPSO, producing at plateau levels during the period, as well as the ramp-up of the Lula North FPSO. The Berbigão/Sururu FPSO, which started operations in November 2019, continued its ramp-up process. During the quarter, planned stoppages were performed in two FPSO units.
In Angola, WI production increased 5.3 kbpd YoY to 15.8 kbpd, supported by the ramp-up of the Kaombo project in block 32.
The Group's net entitlement production increased 17% YoY to 129.6 kboepd.
RCA Ebitda was €286 m, down 24% YoY, reflecting the lower oil price environment and impacted by the reduction of underlifting positions related to previous periods.
Production costs were €27 m, excluding €35 m in costs related with operating leases. In unit terms, and on a net entitlement basis, production costs decreased YoY to \$2.5/boe, benefiting from a higher production dilution on the back of the projects' ramp-up in Brazil and Angola.
Amortisation and depreciation charges (including abandonment provisions) increased €22 m YoY to €140 m, reflecting the higher operating asset base mainly in Brazil, as well as a €22 m impact from IFRS 16. On a net entitlement basis, DD&A was \$13.1/boe.



€m (RCA, except otherwise stated)
| Quarter | |||||
|---|---|---|---|---|---|
| 1019 | 4Q19 | 1Q20 | Var. YoY | % Var. YoY | |
| Raw materials processed (mmboe) | 22.8 | 26.5 | 26.8 | 4.0 | 18% |
| Crude processed (mmbbl) | 19.9 | 24.3 | 25.2 | 5.2 | 26% |
| Galp refining margin (USD/boe) | 2.3 | 3.3 | 1.9 | (0.4) | (19%) |
| Refining cost (USD/boe) | 2.4 | 3.7 | 3.0 | 0.6 | 26% |
| Refining margin hedging (USD/boe) | 0.2 | 0.3 | 0.4 | 0.1 | 55% |
| Oil products supply" (mton) | 3.6 | 4.2 | 4.1 | 0.5 | 13% |
| NG/LNG supply & trading volumes2 (GWh) | 22,925 | 23,232 | 17,705 | (5,220) | (23%) |
| Trading (GWh) | 9,501 | 8,960 | 5,303 | (4,198) | (44%) |
| Sales of electricity to the grid (GWh) | 339 | 354 | 339 | (0) | (0%) |
| RCA Ebitda | 27 | 52 | 90 | 63 | n.m. |
| Depreciation, Amortisation and Impairments | (75) | (93) | (80) | 5 | 7% |
| Provisions | (O) | (3) | (1) | n.m. | |
| RCA Ebit | (48) | (44) | 0 | 57 | n.m. |
| IFRS Ebit | (24) | (52) | (369) | 346 | n.m. |
| Net Income from R&Mid. Associates | 19 | 21 | 24 | 5 | 24% |
1Impact on Ebitda.
²Includes volumes sold to the Commercial segment.
Raw materials processed were 26.8 mmboe, 18% higher YoY, as the performance of the first quarter of 2019 was impacted by operational restrictions in the refining system. Crude oil accounted for 94% of raw materials processed, of which 84% corresponded to medium and heavy crudes. During the first quarter of 2020, planned maintenance activities were performed, namely in the hydrocracker unit in Sines' refinery.
Middle distillates (diesel and jet) accounted for 45% of production and gasoline for 21%. Fuel oil production accounted for 21%, entirely very low sulphur fuel oil. Consumption and losses accounted for 7% of raw materials processed.
Total supply of oil products increased 13% YoY to 4.1 mton, mainly benefiting from higher exports, but also increased volumes to other operators.
Supply & trading sales of NG/LNG decreased YoY to 17,705 GWh, mostly impacted by the lower sales in the trading activity, considering the weaker market conditions during the period.
Sales of electricity to the grid stood at 339 GWh during the period, in line Yo Y.
RCA Ebitda for the Refining & Midstream business was €90 m, an increase of €64 m YoY, as a strong Midstream contribution more than offset the weaker refining performance.
Galp's refining margin was down YoY to \$1.9/boe, impacted by the weaker refining environment and the planned maintenance activities performed in Sines' hydrocracker during the period.
Refining costs were €74 m, or \$3.0/boe in unit terms, considering costs related with maintenance activities. Refining margin hedging had a positive impact on Ebitda of €8.6 m during the quarter.
Midstream Ebitda benefited from a positive swing in pricing lag effects, considering the steep decline in the commodities prices experienced in the period. The contribution from the oil and gas trading activities was stable YoY, supported by improved network margins.
Results from associated companies were €24 m, related to Galp's equity interest in Galp Gás Natural Distribuição, S.A. (GGND) and in the international pipelines.
RCA Ebit was €9 m. IFRS Ebit was negative at -€369 m, reflecting a significant accounting inventory effect.

100

| Quarter | |||||
|---|---|---|---|---|---|
| 1Q19 | 4Q19 | 1Q20 | Var. YoY | % Var. YoY | |
| Commercial sales to clients | |||||
| Oil products (mton) | 2.1 | 2.0 | 1.8 | (0.3) | (13%) |
| Natural Gas (GWh) | 8,863 | 7,762 | 6,728 | (2,135) | (24%) |
| Electricity (GWh) | 841 | 808 | 900 | 59 | 7% |
| RCA Ebitda | 90 | 102 | 90 | (0) | (0%) |
| Depreciation, Amortisation and Impairments | (21) | (28) | (22) | 2 | 8% |
| Provisions | O | (4) | O | (O) | (3%) |
| RCA Ebit | 70 | 69 | 68 | (2) | (3%) |
| IFRS Ebit | 70 | 78 | ୧୧ | (4) | (5%) |
| Net Income from Commercial Associates | 2 | O | (3) | (4) | n.m. |
Total oil products' sales decreased 13% YoY, reflecting a lower demand across most segments in Iberia during March, as a result of the control measures to face the Covid-19 outbreak.
Natural gas volumes sold decreased 24% YoY, following the lower consumption, mostly from B2B clients in Spain, also impacted by the above-mentioned restrictions.
Sales of electricity were 7% up YoY, mostly driven by an increased customer acquisition in Iberia.
RCA Ebitda for the Commercial business was €90 m, driven by a stronger contribution from Spanish activities.
RCA Ebit was €68 m, while IFRS Ebit was €66 m.


17
RESULTS FIRST QUARTER 2020 APRIL 2020

€m (RCA, except otherwise stated)
| Quarter | |||||
|---|---|---|---|---|---|
| 1Q19 | 4Q19 | 1Q20 | Var. YoY | % Var. YoY | |
| Indicators at 100% basis | |||||
| Renewable generation installed capacity (GW) | 12.0 | 12.0 | 12.0 | ||
| Renewable power generation (GWh) | 8.1 | 11.2 | 8.3 | 0.2 | 2% |
| Consolidated indicators | |||||
| RCA Ebitda | (5.2) | (0.8) | (0.8) | n.m. | |
| RCA Ebit | (0.0) | (5.2) | (6.7) | 6.7 | n.m. |
| IFRS Ebit | (0.0) | (5.2) | (6.7) | 6.7 n.m. |
|
| Net Income from Renewables & NB Associates | 0.1 | 0.0 | (0.5) | (0.5) | n.m. |
The recent Renewables & New Businesses unit is a step for Galp to embrace the energy transition, by developing a sustainable and diversified portfolio of renewable power generation, and represents a natural hedge to our Iberian commercial power activities. Additionally, this unit is developing new business opportunities, where Galp can have a competitive advantage to grow and scale fast.
Given that some of the projects to be included under this business unit might not consolidate into Galp's accounts, operational indicators such as installed capacity or power generation will be reported on a gross 100% basis. Operational results will be presented in a consolidated basis, with the contribution from businesses that are not consolidated to be reported under the Net Income from Associates line.
As of 31 March 2020, Galp's renewable generation installed capacity was 12 MW, from a wind farm in which the Company holds a participation, through the associate Ventinveste, S.A., Portugal (Galp 51.5%).
To date, Galp has no solar PV installed capacity under operation, with some projects currently under development.
Galp's gross wind power generation reached 8.3 GWh in the first quarter of 2020, mainly in line YoY.
Consolidated RCA Ebitda and Ebit for the Renewables & New Businesses unit was negative by €1 m and €7 m, respectively, considering the operational costs being incurred related to new business projects under development.
Results from associated companies were -€0.5 m, related to Galp's equity interest in Ventinvest and the biofuel company Belém Bioenergia Brasil.



€m (RCA, except otherwise stated)
| Quarter | |||||
|---|---|---|---|---|---|
| 1Q19 | 4Q19 | 1Q20 | Var. YoY | % Var. YoY | |
| Turnover | 3,558 | 4,141 | 3,689 | 130 | 4% |
| Cost of goods sold | (2,698) | (3,052) | (2,573) | (125) | (5%) |
| Supply & Services | (393) | (452) | (450) | 57 | 15% |
| Personnel costs | (82) | (81) | (82) | O | 0% |
| Other operating revenues (expenses) | 107 | 97 | (113) | (220) | n.m. |
| Impairments on accounts receivable | 2 | 1 | (1) | (3) | n.m. |
| RCA Ebitda | 494 | 653 | 469 | (25) | (5%) |
| IFRS Ebitda | 314 | 650 | 125 | (189) | (60%) |
| Depreciation, Amortisation and Impairments | (216) | (291) | (246) | 29 | 13% |
| Provisions | O | (8) | (6) | (6) | n.m. |
| RCA Ebit | 278 | 354 | 217 | (60) | (22%) |
| IFRS Ebit | 102 | 353 | (127) | (229) | n.m. |
| Net income from associates | 36 | 21 | 19 | (17) | (47%) |
| Financial results | 1 | 43 | (60) | (61) | n.m. |
| Net interests | (2) | (ട | (ટ | যা | n.m. |
| Capitalised interest | 6 | 7 | 5 | (1) | (19%) |
| Exchange gain (loss) | (6) | 24 | (56) | 50 | n.m. |
| Mark-to-market of hedging derivatives | 31 | 66 | (84) | (115) | n.m. |
| Operating leases interest (IFRS 16) | (22) | (22) | (21) | (1) | (5%) |
| Other financial costs/income | (7) | (26) | 101 | 108 | n.m. |
| RCA Net income before taxes and minority interests | 315 | 418 | 177 | (138) | (44%) |
| Taxes | (173) | (215) | (146) | (27) | (15%) |
| Taxes on oil and natural gas production | (110) | (193) | (99) | (11) | (10%) |
| Non-controlling interests | (39) | (46) | (1) | (38) | (97%) |
| RCA Net income | 103 | 157 | 29 | (74) | (72%) |
| Non-recurring items | (126) | (49) | (8) | (118) | (94%) |
| RC Net income | (23) | 108 | 22 | 44 | n.m. |
| Inventory effect | 15 | (2) | (278) | (293) | n.m. |
| IFRS Net income | (8) | 106 | (257) | 249 | n.m. |
1 Includes SPT payable in Brazil and IRP payable in Angola.
RCA Ebitda decreased 5% YoY to €469 m, mainly impacted by the weaker performance YoY from Upstream, following the steep decline in oil prices. IFRS Ebitda was €125 m, impacted by a large inventory effect.
RCA Ebit was down YoY to €217 m, considering the weaker operational performance and higher DD&A, namely in the Upstream segment. IFRS Ebit was negative at -€127 m.
During the quarter, financial results were -€60 m, reflecting negative mark-to-market variations of -€84 m, mostly related to derivatives to cover natural gas price risks, exchange losses of -€56 m, from the Brazilian Real depreciation against U.S. Dollar
in Galp's subsidiary Petrogal Brasil and positive €105 m realised gains from Brent derivatives.
RCA taxes decreased YoY from €173 m to €146 m, following the lower operating results, namely from the Upstream.
Non-controlling interests of -€1 m, reflecting a lower contribution from Petrogal Brasil.
RCA net income was €29 m, while IFRS net income was negative at -€257 m, with non-recurring items of -€8 m and a material inventory effect of -€278 m.
€m
| Quarter | ||||||
|---|---|---|---|---|---|---|
| 1Q19 | 4Q19 | 1Q20 | Var. YoY | % Var. YoY | ||
| Upstream | 132 | 184 | 104 | (29) | (22%) | |
| Exploration and appraisal activities | 16 | (4) | 1 | (16) | (96%) | |
| Development and production activities | 116 | 188 | 103 | (13) | (11%) | |
| Refining & Midstream | 5 | 60 | 14 | 8 | n.m. | |
| Commercial | 2 | 34 | 24 | 22 | n.m. | |
| Renewables & New Businesses | 0 | (O) | O | (5) | (92%) | |
| Others | 3 | ഗ | M | (O) | (4%) | |
| Capex | 149 | 282 | 144 | (4) | (3%) |
1 Capex figures based in change in assets during the period
Capex totalled €144 m during the quarter, of which 72% allocated to the Upstream business.
Investment in development and production activities reached €103 m and were mostly related with the execution of Lula and Berbigão/Sururu in Brazil, as well as with the Mozambican projects Coral FLNG and Rovuma LNG.
Investments in downstream activities were mainly directed to the refining system, as well as to logistic assets in Mozambique.
| 1019 4019 1Q20 |
(127) 246 |
|---|---|
| Ebit 302 354 |
|
| Depreciation, Amortisation and Impairments 216 289 |
|
| Dividends from associates 32 10 |
|
| Change in Working Capital 3 (115) |
289 |
| Corporate income taxes and oil and gas production taxes (114) (135) |
(165) |
| 396 446 Cash flow from operations |
244 |
| Net capex (152) (170) |
(211) |
| 1 (42) Net tinancial expenses |
(25) |
| (48) Operating leases payments (IFRS 16)4 (44) |
(50) |
| Realised Income from Brent derivatives | 105 |
| Free cash flow 159 229 |
63 |
| Dividends paid to non-controlling interests (୧୫) (25) |
(108) |
| Dividends paid to shareholders | |
| Post-dividend cash flow 204 01 |
(45) |
| Others 7 ਧੇ ਤੇ |
(16) |
| Change in net debt (134) (210) |
61 |
CFFO was down YoY to €244 m, impacted by the weaker operational performance.
Tax payments and capex were relatively elevated given the operating conditions as they refer mostly to the 4Q19.
FCF was €63 m, considering a net capex of €211 m and a €105 m positive contribution from Brent derivatives. Cash flow after the payment of dividends to non-controlling interests stood at -€45 m.
1 1Q19 and 4Q19 adjusted for the non-cash unitisation non-recurring item.
² Includes both interest and capital payments, which in 1Q20 amounted to €23 m, respectively.
3 Mainly dividends paid to Sinopec.
1 For the period ending in 31 December 2019, net fixed assets/libbilities include the estimated impoct from unitisations.
On March 31, 2020, net fixed assets were €7,439 m, up €81 m YoY, reflecting the Euro. Work-in-progress, mainly related to the Upstream business, stood at €1,867 m.
€m (except otherwise stated)
| Var. vs | ||||
|---|---|---|---|---|
| 31 Dec., 2019 | 31 Mar., 2020 | 31 Dec., 2019 | ||
| Cash and equivalents | 1,460 | 1,485 | 26 | |
| Undrawn credit facilities | 1,163 | 1,164 | ||
| Bonds | 1,822 | 1,926 | 105 | |
| Bank loans and other debt | 1,073 | 1,055 | (18) | |
| Net debt | 1,435 | 1,496 | 61 | |
| Operating leases (IFRS 16) | 1,223 | 1,232 | ರ | |
| Average life (years) | 2.9 | 3.0 | 0.1 | |
| Average funding cost' | 1.8% | 1.7% | (0.1 p.p.) | |
| Debt at floating rate' | 60% | 59% | (1 p.p.) | |
| Net debt to RCA Ebitda ² | 0.7x | 0.7x | - |
¹Debt does not include operating leases. ² Ratio considers the LTM Ebitda RCA (€2,356 m on 31 March 2020), adjusted for the impact from
the application of IFRS 16 (€191 m on 31 March 2020).
On March 31, 2020 net debt was €1,496 m, up €61 m QoQ, impacted by the weaker cash generation during the period, with net debt to RCA Ebitda maintained at 0.7x. Liabilities associated with operating leases were €1,232 m.
The average funding cost was 1.7% and the average life increased to 3.0 years, with medium and long term debt accounting for 81% of total debt.
At the end of the period, Galp had unused credit lines of approximately €1.2 bn, of which c.70% were contractually guaranteed.

| 2019 First Quarter | 2020 First Quarter | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| IFRS Ebitda |
Inventory effect |
RC Ebitda |
Non- recurring items |
RCA Ebitda |
IFRS Ebitda |
Inventory effect |
RC Ebitda |
Non- recurring items |
RCA Ebitda |
|
| Galp | 314 | (24) | 289 | 204 | 494 | 125 | 380 | 504 | (35) | 469 |
| Upstream | 170 | (O) | 170 | 204 | 374 | 321 | (O) | 321 | (36) | 286 |
| R&Mid. | 51 | (24) | 27 | 27 | (289) | 379 | 90 | 90 | ||
| Commercial | 91 | (O) | 90 | - | 90 | 89 | 기 | 90 | O | 90 |
| R&NB | (1) | - | (1) | (1) | ||||||
| Others | 2 | 2 | N | য | বা | বা |
| 2019 First Quarter | 2020 First Quarter | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| IFRS Ebit |
Inventory effect |
RC Ebit |
Non- recurring items |
RCA Ebit |
IFRS Ebit |
Inventory effect |
RC Ebit |
Non- recurring items |
RCA Ebit |
|
| Galp | 102 | (24) | 78 | 200 | 278 | (127) | 380 | 253 | (35) | 217 |
| Upstream | 56 | (0) | 56 | 200 | 256 | 181 | (0) | 181 | (36) | 145 |
| R&Mid. | (24) | (24) | (48) | - | (48) | (369) | 379 | 0 | ರ | |
| Commercial | 70 | (0) | 70 | - | 70 | 66 | 기 | 68 | O | 68 |
| R&NB | - | (7) | - | (7) | (7) | |||||
| Others | O | O | O | 2 | 2 | 2 |
| Quarter | ||||
|---|---|---|---|---|
| 1Q19 | 4Q19 | 1Q20 | ||
| Non-recurring items impacting Ebitda | 204.3 | (1.7) | (35.4) | |
| Margin (Change in production) - Lula unitisation | 204.3 | (1.0) | ||
| Gains/losses on disposal of assets | (21.3) | |||
| Employee restructuring charges | 20.5 | 0.4 | ||
| Exchange rate differences related with Brazil unitisation process | (35.8) | |||
| Non-recurring items impacting non-cash costs | (4.4) | (2.3) | ||
| Depreciations and Amortisations - Lula unitisation | (4.4) | (2.3) | ||
| Non-recurring items impacting financial results | 19.3 | 1.9 | 7.0 | |
| Gains/losses on financial investments | 6.9 | 2.9 | 7.0 | |
| Financial costs - Lula and Sépia unitisation | 12.4 | (1.0) | ||
| Non-recurring items impacting taxes | (51.2) | 68.6 | 29.2 | |
| Taxes on non-recurring items | (72.2) | (11.9) | 12.1 | |
| Tax deferrals on E&P | 12.4 | |||
| SPT adjustments from previous years | 58.6 | |||
| Energy sector contribution taxes | 21.0 | 9.4 | 17.1 | |
| Non-controlling interests | (42.1) | (17.1) | 7.0 | |
| Total non-recurring items | 125.9 | 49.3 | 7.8 |
€m
| Quarter | |||||
|---|---|---|---|---|---|
| 1Q19 | 4Q19 | 1Q20 | |||
| Sales | 3,400 | 3,989 | 3,502 | ||
| Services rendered | 159 | 152 | 187 | ||
| Other operating income | 128 | 170 | 52 | ||
| Operating costs | 3,686 | 4,311 | 3,741 | ||
| Inventories consumed and sold | (2,878) | (3,056) | (2,953) | ||
| Materials and services consumed | (393) | (452) | (450) | ||
| Personnel costs | (82) | (101) | (82) | ||
| Impairments on accounts receivable | 2 | 1 | (1) | ||
| Other operating costs | (21) | (52) | (129) | ||
| Total operating costs | (3,373) | (3,660) | (3,616) | ||
| Ebitda | 314 | 650 | 125 | ||
| Depreciation, Amortisation and Impairments | (212) | (289) | (246) | ||
| Provisions | O | (8) | (6) | ||
| Ebit | 102 | 353 | (127) | ||
| Net income from associates | 29 | 18 | 12 | ||
| Financial results | (11) | 44 | (60) | ||
| Interest income | 11 | 0 | 8 | ||
| Interest expenses | (13) | (14) | (13) | ||
| Capitalised interest | 6 | 7 | 5 | ||
| Operating leases interest (IFRS 16) | (22) | (22) | (21) | ||
| Exchange gain (loss) | (6) | 24 | (56) | ||
| Mark-to-market of hedging derivatives | 31 | 66 | (84) | ||
| Other financial costs/income | (19) | (25) | 101 | ||
| Income before taxes | 120 | 416 | (175) | ||
| Taxes2 | (101) | (272) | (47) | ||
| Energy sector contribution taxes | (30) | (9) | (26) | ||
| Income before non-controlling interests | (11) | 135 | (248) | ||
| Income attributable to non-controlling interests | 3 | (29) | (8) | ||
| Net income | (8) | 106 | (257) |
1 Q19 nd 4Q19 mstled to Lulo's unitisction process 1Q20 incom Bentinterest: "Includes SPT poyoble in Brook "Includes €17, €6 m ont € m related to CESE I, CESE II and FNEE, respectively, during the three months of 2020.
| €m | ||
|---|---|---|
| 31 Dec., 2019 | 31 Mar., 2020 | |
| Assets | ||
| Tangible fixed assets | 5,671 | 5,750 |
| Goodwill | 85 | 86 |
| Other intangible fixed assets | 577 | 587 |
| Rights of use (IFRS 16) | 1,167 | 1,171 |
| Investments in associates | 870 | 814 |
| Receivables | 259 | 258 |
| Deferred tax assets | 367 | 376 |
| Financial investments | 169 | 217 |
| Total non-current assets | 9,167 | 9,258 |
| Inventories | 1,055 | 878 |
| Trade receivables | 980 | 856 |
| Other receivables | 935 | 737 |
| Financial investments | 174 | 462 |
| Cash and equivalents | 1,460 | 1,485 |
| Total current assets | 4,603 | 4,419 |
| Total assets 13,770 |
13,678 |
1 Includes €45.65 m in inventories made on behalf of third parties as of 31 March 2020.
€m
| 31 Dec., 2019 | 31 Mar., 2020 | |
|---|---|---|
| Equity and liabilities | ||
| Equity | ||
| Share capital | 829 | 829 |
| Share premium | 82 | 82 |
| Reserves | 1,356 | 1,427 |
| Retained earnings | 1,764 | 2,154 |
| Net income | 389 | (257) |
| Total equity attributable to equity holders of the parent | 4,420 | 4,236 |
| Non-controlling interests | 1,237 | 1,124 |
| Total equity | 5,657 | 5,360 |
| Liabilities | ||
| Bank loans and overdrafts | 795 | 981 |
| Bonds | 1,822 | 1,426 |
| Operating leases (IFRS 16) | 1,042 | 1,050 |
| Other payables | 121 | 115 |
| Retirement and other benefit obligations | 332 | 326 |
| Deferred tax liabilities | 299 | 319 |
| Other financial instruments | ട | 70 |
| Provisions | 819 | 847 |
| Total non-current liabilities | 5,234 | 5,133 |
| Bank loans and overdrafts | 278 | 74 |
| Bonds | 500 | |
| Operating leases (IFRS 16) | 182 | 183 |
| Trade payables | 852 | 732 |
| Other payables | 1,343 | 1,279 |
| Other financial instruments | 84 | 404 |
| Income tax payable | 141 | 13 |
| Total current liabilities | 2,879 | 3,184 |
| Total liabilities | 8,113 | 8,317 |
| Total equity and liabilities | 13,770 | 13,678 |



Galp's consolidated financial statements have been prepared in accordance with IFRS. The financial information in the consolidated income statement and in the consolidated financial position is reported for the quarters ended on March 31, 2020 and 2019 and December 31, 2019.
Galp's financial statements are prepared in accordance with IFRS, and the cost of goods sold is valued at weighted-average cost. When goods and commodity prices fluctuate, the use of this valuation method may cause volatility in results through gains or losses in inventories, which do not reflect the Company's operating performance. This is called the inventory effect.
Another factor that may affect the Company's results, without being an indicator of its true performance, is the set of nonrecurring material items considering the Group's activities.
For the purpose of evaluating Galp's operating performance, RCA profitability measures exclude non-recurring items and the inventory effect, the latter because the cost of goods sold and materials consumed has been calculated according to the Replacement Cost (RC) valuation method.
With regards to risks and uncertainties, please read Part I – C. III Internal control and risk management of Corporate Governance Report 2019.


INDEX
| Condensed Consolidated Statement of Financial Position _________________ ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |
|
|---|---|
| Condensed Consolidated Income Statement of Consolidated Statement of Comprehensive Income ____________ | |
| Condensed Consolidated Statement of Changes in Equity___________________ | |
| Condensed Consolidated Statement of Cash Flow ____________________ | |
| Notes to the condensed consolidated financial statements _____________________ | |
| 1. Corporate information _______________________ | |
| 2. Basis for preparation and changes to the Group's accounting policies __________________ | |
| 3. Segment reporting ___________________________ | |
| 4. Tangible assets _______________________ | |
| 5. Intangible assets and Goodwill ____________________ | |
| 6. Leases __________________________ | |
| 7. Investments in associates and joint ventures __________________ | |
| 8. Inventories ___________________________ | |
| 9. Trade and other receivables _______________________ | |
| 10. Other financial assets _____________________ | |
| 11.Cash and cash equivalents _________________________ | |
| 12. Financial debt _______________________ | |
| 13. Trade payables and other payables_______________________ | |
| 14. Toxes and other contributions ____________________ | |
| 15. Post employment benefits__________________________ | |
| ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ 16. Provisions |
|
| 17. Other financial instruments ______________________ | |
| 18. Non-controlling interests ________________________ | |
| 19. Revenue and income _________________________ | |
| 20. Costs and expenses _________________________ | |
| 21. Financial results __________________________ | |
| 22. Approval of the financial statements ___________________ | |
| 23. Explanation regarding translation | 59 |
| Assets | Notes | March 2020 | December 2019 |
|---|---|---|---|
| Non-current assets: | |||
| Tangible assets | র্ব | 5,750 | 5,671 |
| Intangible assets and Goodwill | 5 | 673 | 663 |
| Right-of-use of assets | 6 | 1,171 | 1,167 |
| Investments in associates and joint ventures | 7 | 814 | 870 |
| Deferred tax assets | 14.1 | 376 | 367 |
| Trade receivables | 9.1 | 2 | |
| Other receivables | 9.2 | 256 | 258 |
| Other financial assets | 10 | 217 | 169 |
| Total non-current assets: | 9,258 | 9,167 | |
| Current assets: | |||
| Inventories | 8 | 878 | 1,055 |
| Other financial investments | 10 | 462 | 174 |
| Trade receivables | 9.1 | 856 | 980 |
| Other receivables | 9.2 | 737 | 935 |
| Cash and cash equivalents | 11 | 1,485 | 1,460 |
| Total current assets: | 4,419 | 4,603 | |
| Total assets: | 13,678 | 13,770 |
| Equity and Liabilities | Notes | March 2020 | December 2019 |
|---|---|---|---|
| Equity: | |||
| Share capital and share premium | 911 | 911 | |
| Reserves | 1,427 | 1,356 | |
| Retained earnings | 1,897 | 2,153 | |
| Total equity attributable to shareholders: | 4,236 | 4,420 | |
| Non-controlling interests | 18 | 1,124 | 1,237 |
| Total equity: | 5,360 | 5,657 | |
| Liabilities: | |||
| Non-current liabilities: | |||
| Financial debt | 12 | 2,407 | 2,616 |
| Lease liabilities | 6 | 1,050 | 1,042 |
| Other payables | 13 | 115 | 121 |
| Post-employment and other employee benefit liabilities | 15 | 326 | 332 |
| Deferred tax liabilities | 14.1 | 319 | 299 |
| Other financial instruments | 17 | 70 | 5 |
| Provisions | 16 | 847 | 819 |
| Total non-current liabilities: | 5,133 | 5,234 | |
| Current liabilities: | |||
| Financial debt | 12 | 574 | 278 |
| Lease liabilities | 6 | 183 | 182 |
| Trade payables | 18 | 732 | 852 |
| Other payables | 13 | 1,279 | 1,343 |
| Other financial instruments | 17 | 404 | 84 |
| Current income tax payable | 13 | 141 | |
| Total current liabilities: | 3,184 | 2,879 | |
| Total liabilities: | 8,317 | 8,113 | |
| Total equity and liabilities: | 13,678 | 13,770 |
The accompanying notes form an integral part of the condented statement of financial position and should be read in conjunction.
Galp Energia, SGPS, S.A.
Condensed Consolidated Income Statement of Comprehensive Income for the three-month periods ended 31 March 2020 and 31 March 2019 (Amounts stated in million Euros - € m)
Notes March 2020 March 2019 Sales 19 3,400 3,502 19 Services rendered 187 159 Other operating income 19 52 128 21 113 42 Financial income 12 29 Earnings from associates and joint ventures 7/19 Total revenues and income: 3,866 3,758 Cost of sales 20 (2,953) (2,878) Supplies and external services 20 (450) (393) 20 Employee costs (82) (82) Amortisation, depreciation and impairment losses on fixed assets 20 (246) (212) 20 Provisions and impairment losses on receivables (8) 2 20 (21) Other operating costs (129) 21 Financial expenses (173) (23) (4,041) Total costs and expenses: (3,638) Loss before taxes and other contributions: (175) 120 Taxes and SPT 14.1 (47) (101) Energy sector extraordinary contribution 14.2 (26) (30) Consolidated net loss for the period (248) (11) Attributable to: (8) Galp Energia, SGPS, S.A. Shareholders (257) 18 Non-controlling interests 8 (3) Basic and Diluted Earnings per share (in Euros) (0.31) (0.01) Consolidated net loss for the period (248) (11) Items which may be recycled in the future through net income: 129 94 Currency translation adjustments (18) Hedging reserves (23) 5 7 Income taxes related to the above items Total Comprehensive income for the period, attributable to: (138) 73 Galp Energia, SGPS, S.A. Shareholders (185) ટર્ 48 17 Non-controlling interests
The accompanying notes form on integral part of the cone statement and consoliated statement of compehensive income and should be read in conjunction.
Condensed Consolidated Statement of changes in equity for the three-month periods ended 31 March 2019 (Amounts stated in million Euros - € m)
| Share Capital and Share Pre- mium |
Reserves | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Share Capital |
Share Pre- mium |
Currency Transla- tion Re- serves |
Reserves | Hedging Other Re- Retained Sub-To- serves |
earnings | tal | Non- control- ling inte- rests |
Tota | |
| As at 1 January 2019 | 829 | 82 | (186) | 6 | 2,024 | 1,832 | 4,587 | 1,460 | 6,047 |
| Consolidated net loss for the period | (8) | (8) | (3) | (11) | |||||
| Other gains and losses recognised in equity | 78 | (14) | 64 | 20 | 84 | ||||
| Comprehensive income for the period | 78 | (14) | (8) | 56 | 17 | 73 | |||
| Dividends distributed | (14) | (14) | |||||||
| Increase in reserves | (489) | 489 | (244) | (244) | |||||
| As at 31 March 2019 | 829 | 82 | (108) | (8) | 1,535 | 2,313 | 4,643 | 1,219 | 5,862 |
| Balance as at 1 January 2020 | 829 | 82 | (169) | (10) | 1,535 | 2,153 | 4,420 | 1,237 | 5,657 |
| Consolidated net loss for the period | (257) | (257) | ರಿ | (248) | |||||
| Other gains and losses recognised in equity | 90 | (19) | 77 | 39 | 111 | ||||
| Comprehensive income for the period | 90 | (19) | (257) | (185) | 48 | (138) | |||
| Dividends distributed | (83) | (83) | |||||||
| Increase/decrease in reserves | (77) | (77 | |||||||
| Balance as at 31 March 2020 | 829 | 82 | (79) | (28) | 1,535 | 1,898 | 4,236 | 1,124 | 5,360 |
The accompanying notes form an integral part of the condensed consolidated statement of changes in conjunction.
| Notes | March 2020 | March 2019 | |
|---|---|---|---|
| Operating activities: | |||
| Cash received from customers | 4,428 | 4,324 | |
| (Payments) to suppliers | (2,883) | (2,897) | |
| (Payments) relating to tax on oil products ("ISP") | (519) | (521) | |
| (Payments) relating to VAT | (397) | (353) | |
| (Payments) relating to royalties, levies, "PIS" and "COFINS" and Others | (51) | (42) | |
| (Payments) relating to payroll | (74) | (72) | |
| Other (payments)/receipts relating to operating activities | (୨୧) | 82 | |
| (Payments) of income taxes - income tax (IRC), oil income tax (IRP), special participation (SPT) | (165) | (135) | |
| Cash received relating to dividends | 7 | 10 | |
| Cash Flow from operating activities (1) | 244 | 396 | |
| Investing activities: | |||
| (Payments) for the acquisition of tangible and intangible assets | (254) | (125) | |
| Cash received relating to financial investments | 00 | 5 | |
| (Payments) relating to financial investments | (33) | (18) | |
| Cash received from loans granted | 7 | 220 | |
| (Payments) relating to loans granted | (23) | (22) | |
| Cash received from interests and similar income | 7 | 10 | |
| Cash Flow from investing activities (2) | (197) | 70 | |
| Financing activities: | |||
| Cash received from loans obtained | 12 | 552 | 877 |
| (Payments) relating to loans obtained | 12 | (475) | (1,228) |
| (Payments) from interest and similar costs | (32) | (51) | |
| (Payments) relating to leasing (IFRS16) | ර | (49) | (44) |
| Capital/reserves reduction and other equity instruments | 18 | (77) | (244) |
| Dividends paid | 18 | (30) | |
| Other financing receipts/payments | 105 | ||
| Cash Flow used financing activities (3) | (8) | (690) | |
| Net change in cash and cash equivalents (4) = (1) + (2) + (3) | 40 | (224) | |
| Effect of foreign exchange rate changes in cash and cash equivalents | (17) | 10 | |
| Cash and cash equivalents at the beginning of the period | 1,431 | 1,504 | |
| Cash and cash equivalents at the end of the period | 11 | 1,454 | 1,290 |
The accompanying notes form an integral part of the condent of Cash Flow and should be read in conjunction.
Galp Energia SGPS, S.A. (the Company) has its Head Office in Lisbon, Portugal and its shares are listed on Euronext Lisbon.
The condensed consolidated financial statements for thee-month period ended 31 March 2020 were prepared in accordance with IAS 34 - Interim Financial Reporting. These financial statements do not include all the information and disclosures regured for onnual financial statements. In addition, only the material changes required by IFRS 7 and IFRS 13 are disclosed. For this reason, these financial statements should be read in conjunction with the consolidated financial statements of the year ended 31 December 2019.
The results of the Galp Group's business units, as well as macroeconomic conditions in the countries in which each business unit operates, mean that it would be premature, as at 31 March 2020, to alter the annual financial statements as at 31 December 2019 regarding the recoverability of tangible assets, goodwill and financial investments in associates and joint ventures and accounts receivable, to reflect the possible impacts of the COVID-19 pandemic and commodities price volotility on international markets . The Group monitors and evaluates developments in these two factors on a daily basis. As soon as we understand that these developments affect permanently our medium and long-term assumptions used in our strategic planning, we will factor them in our impairment analysis model to identify any potential accounting impacts in recovering non-financial assets.
However, it should be noted that the prolonged extension of the current unfovorable macroeconomic conditions, with relevant negative impacts on demand and commodity prices on international markets, may have adverse effects on the Group's results with a consequence on the recoverable amount of its non-financial assets. With reard to short-term impacts, it should be noted in the Upstream segment by the decline in oil and natural gas prices in the period; and (b) a drop in sales volume in the Refining & Midstream and Commercial segments qiven the significant decrease in demand for petroleum products and natural gas in the markets in which Galp operates, and which results in the consequent lower use of the refineries.
The condensed consolidated financial statements have been prepared in millions of Euros, except where express. Due to rounding, the totals and sub-totals of the presented tables may not be equal to the figures presented.
From 1 January 2020 and for consolidation purposes into Galp financial statements, the subsidiary Petrogal Brasil SA is deemed to have changed its functional currency from Brazilian Reais to US Dollars. Due to the significant impact of foneign currency translation movements in Petroqal Brasil's financial statements, the Group concluded that the currency which better reflects the primary environment in which Petrogal Brasil operates would be the US Dollar. As per IAS 21, a change in functional currency should be accounted for prospectively from the date of change. Therefore, opening balance sheet as at 1 January 2020 had been translian Reais to US Dollars using the exchange rate at 1 January 2020.
Galphas realigned its organisation in order to better capture the full potential of each business, cash contribution and risk profile. The new structure consists of four business units: Upstream (unchanged), Refining & Midstream, Commercial and Renewables & New Businesses.
The Upstream segment represents Golp's presence in the oil and gas industry, which involves the management of all activities relating to the exploration of hydrocarbons, mainly focused in Brazil, Mozambique and Angola.
The Refining & Midstream seqment incorporates the refining and loaistics business, as well as the Group's oil, gas and power supply and trading activities. This segment also includes co-generation and gas infrastructure.
The Commercial seqment integrates the entire offer to Galp's clients - business (B2B) and business to consumer (B2C), of oil, gas, power and non-fuel products.The retail marketing activity using the Galp brand also extends to certain countries in Africa.
The Renewables & New Businesses segment encompasses renewables power generation, mobility and new business.
Besides these four business segments, the Group has also included within the category "Others" the holding company Galp Energia, SGPS, S.A. and companies with various other activities including Tagus Re, S.A., a reinsurance company and a provider of shared services at the corporate level.
Seqmented reporting is presented on a replacement cost (RC) basis, which is the Operating Decision Maker to make decisions regarding the allocation of resources and to assess performance. Under the current cost of sales measured under IFRS (the weighted average cost) is replaced by the crude reference price (i.e. Brent-dated) as though the cost of sales had been measured at the replacement cost of the inventory sold.
| Unit: € m | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated Upstream |
Refining and Midstream |
Commercial | Renewable and New businesses |
Others | Consolidation adjustments |
|||||||||
| 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |
| Sales and services rendered | 3,689 | 3,558 | 684 | 295 | 1,473 | 1,299 | 1,885 | 2,131 | 0 | 6 | 39 | 32 | (401) | (205) |
| Cost of sales | (2,573) | (2,903) | (74) | (67) | (1,189) | (1,142) | (1,598) | (1,833) | (7) | (5) | O | (0) | 295 | 144 |
| of which Variation of Production | (11) | 18 | (76) | (28) | (1) | 76 | ||||||||
| Other revenues & expenses | (611) | (366) | (289) | (28) | (194) | (130) | (197) | (208) | (3) | (1) | (35) | (29) | 106 | 60 |
| of which Under & Overliftings | (142) | 105 | (142) | 105 | ||||||||||
| EBITDA at Replacement Cost | 504 | 289 | 321 | 170 | 90 | 26 | 90 | 90 | (1) | O | 4 | 2 | O | O |
| Amortisation, depreciation and impairment losses on fixed assets |
(246) | (212) | (140) | (114) | (80) | (74) | (22) | (21) | (O) | (0) | (3) | (2) | ||
| Provisions (net) | (6) | O | (1) | (0) | O | O | (ଚ | |||||||
| EBIT at Replacement Cost | 253 | 78 | 181 | 50 | 0 | (48) | 68 | 70 | (7) | O | 2 | O | O | O |
| Earnings from associates and joint ventures | 12 | 29 | (1) | 16 | 17 | 17 | (3) | 2 | (0) | (ව) | O | |||
| Financial results | (60) | (11) | ||||||||||||
| Taxes at Replacement Cost | (149) | (91) | ||||||||||||
| Energy Sector Extraordinary Contribution | (26) | (30) | (7) | (10) | (9) | (8) | (10) | (11) | ||||||
| Consolidated net income at Replacement Cost, of which: |
30 | (26) | ||||||||||||
| Attributable to non-controlling interests | (8) | 3 | ||||||||||||
| Attributable to shareholders of Galp Energia SGPS SA |
21 | (23) | ||||||||||||
| OTHER INFORMATION Segment Assets (1) |
||||||||||||||
| Financial investments (2) | 814 | 870 | 467 | 524 | 291 | 28 | 15 | 15 | 39 | ರಿಗೆ | ||||
| Other assets | 12,864 | 12,900 | 7,442 | 7,489 | 3,192 | 3,082 | 2,358 | 2,523 | 36 | ਕ ਤੋ | 801 | 976 | (୨୧୮ | (1,212) |
| Segment Assets | 13,678 | 13,771 | 7,909 | 8,012 | 3,483 | 3,363 | 2,373 | 2,538 | 76 | 92 | 802 | 978 | (965) | (1,212) |
| of which Rights of use of assets | 1,171 | 1,167 | 746 | 750 | 207 | 194 | 140 | 144 | O | O | 78 | 79 | ||
| Investment in Tangible and Intangible Assets | 192 | 129 | 167 | 120 | 14 | 5 | 8 | 2 | (1) | 3 | 3 |
The financial information for the previously identified segments, for the three-month periods ended 31 March 2019, is as follows:
1)Net amount
2) Accounted for based on the equity method of accounting
The details of sales and services rendered, tand intangible assets and financial investments for each geographical region in which Golp operates were as follow:
| Unit: € m | ||||||
|---|---|---|---|---|---|---|
| Sales and services rendered ' |
Tangible and intangible assests |
Financial investiments | ||||
| 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |
| 3,689 | 3,558 | 6,423 | 6,334 | 814 | 870 | |
| Africa | 112 | 119 | 1,211 | 1.168 | 52 | 53 |
| Latin America | 674 | 155 | 3,266 | 3.154 | 460 | 528 |
| Europe | 2,902 | 3,285 | 1.946 | 2,012 | 302 | 290 |
1 Net consolidation operation
The reconciliation between the segment reporting and the Concolidated Income Statement for the periods ended 31 March 2020 and 2019 was as follows:
| Unit: € m | ||
|---|---|---|
| 2020 | 2019 | |
| Sales and services rendered | 3,689 | 3,558 |
| Cost of sales | (2,953) | (2,878) |
| Replacement cost adjustments (1) | 380 | (24) |
| Cost of sales at Replacement Cost | (2,573) | (2,902) |
| Other revenue and expenses | (611) | (366) |
| Depreciation and amortisation | (246) | (212) |
| Provisions (net) | (8) | |
| Earnings from associates and joint ventures | 12 | 29 |
| Financial results | (60) | (11) |
| Profit before taxes and other contributions at Replacement Cost | 205 | 97 |
| Replacement Cost adjustments | (380) | 24 |
| Profit before taxes and other contributions at IFRS | (175) | 119 |
| Income tax | (47) | (101) |
| Income tax on Replacement Cost Adjustment (2) | (101) | 0 |
| Energy Sector Extraordinary Contribution | (26) | (30) |
| Consolidated net income for the period at Replacement Cost | 29 | (26) |
| Replacement Cost (1) +(2) | (278) | 16 |
| Consolidated net income for the period based on IFRS | (248) | (11) |
| Unit: € m | |||||
|---|---|---|---|---|---|
| Land, natural re- sources and buildings |
Plant and ma- chinery |
Other equi- pment |
Assets under construction |
Tota | |
| As at 31 March 2020 | |||||
| Acquisition cost | 1,230 | 10,516 | 493 | 1,942 | 14,181 |
| Impairment | (29) | (70) | ্য | (108) | (211) |
| Accumulated depreciation and depletion | (749) | (7,029) | (441) | (8,220) | |
| Net Value | 451 | 3,418 | 48 | 1,834 | 5,750 |
| Balance as at 1 January 2020 | 457 | 3,267 | 51 | 1,896 | 5,671 |
| Additions | 187 | 189 | |||
| Depreciation, depletion and impairment | (5) | (193) | (d) | (202 | |
| Disposals/Write-offs | (2) | (O) | (2) | ||
| Transfers | 290 | (297) | (6) | ||
| Currency exchange differences and other adjustments | (1) | 54 | 48 | 100 | |
| Balance as at 31 March 2020 | 451 | 3,418 | 48 | 1,834 | 5,750 |
During the period under review and in line with its strategy, the Group has mostly made investments in the amount of €169 m, related to projects in Brazil (€16 m) and Mozambique (€42 m). The additions to tangible assets for the three-month period ended 31 March 2020 also include the capitalisation of financial charges in the amount of € 5 m (Note 21).
| Unit: € m | ||||
|---|---|---|---|---|
| Industrial proper - ties and other rights |
Intangible assets in progress |
Goodwill | Total | |
| As at 31 March 2020 | ||||
| Acquisition cost | 1,013 | 61 | 88 | 1,161 |
| Impairment | 21 | (23) | (2) | (46) |
| Accumulated amortisation | (442) | (442) | ||
| Net Value | 550 | 37 | 86 | 673 |
| Balance as at 1 January 2019 | 542 | 35 | 85 | 663 |
| Additions | प | - | 4 | |
| Amortisation and impairment | 8 | (00 | ||
| Transfers | 8 | (2) | 6 | |
| Currency exchange differences and other adjustments | 8 | 8 | ||
| Balance as at 31 March 2020 | 550 | 37 | 86 | 673 |
The details of Right-of-use assets were as follow:
| Unit: € m | ||||||
|---|---|---|---|---|---|---|
| EbSO's | Buildings | Service stations |
Vessels | Other usage rights |
Tota | |
| As at 31 March 2020 | ||||||
| Acquisition cost | 672 | 91 | 153 | 194 | 230 | 1,339 |
| Accumulated amortisation | (61) | (6) | (22) | (56) | (23) | (169) |
| Net Value | 610 | 85 | 131 | 138 | 207 | 1,171 |
| As at 1 January 2020 | 607 | 85 | 136 | 146 | 194 | 1,167 |
| Additions | 3 | |||||
| Amortisation | (12) | (1) | (4) | (12) | (4) | (34) |
| Write-offs/Disposals | ||||||
| Currency exchange differences and other adjustments | 15 | (2) | (1) | 3 | 18 | 34 |
| Balance as at 31 March 2020 | 610 | 85 | 131 | 138 | 207 | 1,171 |
" Flocting, production, storage and offloading system, built on a ship structure, with capacity for oil and notural gas production, processing, storage and transfer of oil to tankers.
| Unit: € m | ||
|---|---|---|
| March 2020 | December 2019 | |
| Maturity analysis - contractual undiscounted cash flow | 1.861 | 1,919 |
| Less than one year | 188 | 190 |
| One to five years | 595 | 606 |
| More than five years | 1,078 | 1,123 |
| Lease liabilities included in the statement of financial position | 1,232 | 1,223 |
| Non current | 1,050 | 1,042 |
| Current | 183 | 182 |
| Unit: € m | ||
|---|---|---|
| March 2020 | March 2019 | |
| 167 | 103 | |
| Interest on lease liabilities | フフ | |
| Expenses related to short term, low value and variable payments of operating leases ' | 140 | 81 |
1 Includes variable payments and short term leases recognised under the heading of transport of goods.
| Unit: € m | ||
|---|---|---|
| March 2020 | March 2019 | |
| Financing activities | 49 | 44 |
| (Payments) relating to leasing (IFRS16) | 26 | 22 |
| (Payments) relating to leasing (IFRS16) interests | 23 | 22 |
lnvestments in associates and joint ventures were as follow:
| Unit: € m | ||
|---|---|---|
| March 2020 | December 2019 | |
| 814 | 870 | |
| Joint ventures | 697 | 758 |
| Associates | 117 | 112 |
| Unit: € m | ||||||
|---|---|---|---|---|---|---|
| As at 31 De- cember 2019 |
Share capital in- crease/ decrease |
Equity Method |
Foreign exchange rate differences |
Dividends | As at 31 March 2020 |
|
| 758 | (୧୫) | (2) | 15 | (0) | 697 | |
| Tupi BV | 368 | (98) | (1) | - | 278 | |
| lara BV | 114 | 30 | ア | 147 | ||
| Galp Gás Natural Distribuição, S.A. | 213 | 213 | ||||
| Coral FLNG, S.A. | 41 | - | 42 | |||
| Other joint ventures | 22 | (6) | 17 |
During the period, the joint ventures Tupi BV repaid share premium contributions to their shareholders as a result of a cash surplus arising from the sale of equipment to the E6P operations in Brazil from which Galp has received an amount of €100 m (€98 m and €2 m, respectively). The capital of lara BV was also increased by €32 m.
| Unit: € m | ||||
|---|---|---|---|---|
| As at 31 December 2019 |
Equity Method | Foreign exchange rate differences |
As at 31 March 2020 |
|
| 112 | 14 | (9) | 117 | |
| EMPL - Europe Magreb Pipeline, Ltd | 40 | 12 | 53 | |
| Sonangalp - Sociedade Distribuição e Comercialização de Com- bustíveis, Lda. |
8 | (1) | 00 | |
| Gasoduto Al-Andaluz, S.A. | 2 | 00 | ||
| Tauá Brasil Palma, S.A. | 45 | (1) | () | 36 |
| Other associates | 12 | (1) | 12 |
During the three-month period under review, the amount of €6 m was declared in dividends from investments and associates, but was still to be received. Additionally, €1 m was received from associates related in previous years.
Inventories as at 31 March 2020 and 31 December 2019 was as follows:
| Unit: € m | ||
|---|---|---|
| March 2020 | December 2019 | |
| 878 | 1.055 | |
| Raw, subsidiary and consumable materials | 350 | 358 |
| Crude oil | 238 | 167 |
| Other raw materials | 72 | ୧୫ |
| Raw materials in transit | 39 | 123 |
| Finished and semi-finished products | 542 | 537 |
| Goods | 220 | 180 |
| Adjustments to net realisable value | (234) | (20) |
During the first quarter 2020, the Group caried out Contango operations, whereby some cargos of Crude Oil are valued on a fair value basis with an impact on P6L (Cost of Sales). These Contang purposes. The Crude oil stock valued at fair value is included in the table above in the amount of €19 m. These operations are covered with specific financial derivatives (note 17).
The movements in the adjustments to net realisable value balance for the three-month period ended 31 March 2020 were as follow:
| Unit: € m | ||||
|---|---|---|---|---|
| Raw, subsidiary and con- sumable materials |
Finished and semi-finished products |
Goods | Total | |
| Adjustments to net realisable value at 1 January 2020 | 16 | 3 | 20 | |
| Net reductions | 115 | 81 | 17 | 214 |
| Adjustments to net realisable value at 31 March 2020 | 131 | 83 | 20 | 234 |
The net reductions in the amount of €214 m were recorded in the income statement as part of sales. These reductions are mainly related to adjustments to reflect market price as of 31 March 2020.
The details of trade receivables as at 31 March 2020 and 31 December 2019 were as follow:
| Unit: € m | |||||
|---|---|---|---|---|---|
| Notes | March 2020 | December 2019 | |||
| Current Non-current | Current Non-current | ||||
| 856 | 980 | ||||
| Trade receivables | 1.021 | ん | 1.143 | ||
| Allowance for doubtful amounts | 9.3 | (164) | l | (163) | : |
The details of other receivables as at 31 March 2020 and 31 December 2019 were as follow:
| Unit: € m | |||||
|---|---|---|---|---|---|
| March 2020 | December 2019 | ||||
| Notes | Current | Non-current | Current Non-current |
||
| 737 | 256 | 935 | 258 | ||
| State and other Public Entities | 23 | 26 | 24 | 28 | |
| Other debtors | 402 | 68 | 623 | 65 | |
| Non-operated oil blocks | 214 | 348 | |||
| Underlifting | 61 | 190 | |||
| Other receivables | 127 | 68 | 84 | 64 | |
| Related Parties | 8 | 5 | |||
| Contract Assets | 193 | 68 | 206 | ୧୫ | |
| Sales and services rendered but not yet invoiced | 79 | 96 | |||
| Adjustments to tariff deviation - "pass through" | 16 | 17 | |||
| Other accrued income | 08 | 68 | 94 | ୧୫ | |
| Deferred charges | 117 | 94 | 82 | 98 | |
| Energy sector extraordinary contribution (CESE II) | 14.2 | 14 | 43 | 15 | 46 |
| Deferred charges with services | 7 | 20 | 3 | 21 | |
| Other deferred charges | 97 | 31 | ୧୮ | 31 | |
| Impairment of other receivables | 9.3 | (6) | (6) | - | |
The bolance of €214 m recorded under "Other debtors" includes €39 m related to receivables from partners for payments made by the Group on their behalf, which will be recovered from the respective partners during the production period.
The bolance of €61 m recorded in "Other debtors – Underlifting" corresponds to the Group as a result of the lifting of barrels of crude oil below the production quota, and is valued at the lower of the sale date and the market price as at 31 March 2020.
Other deferred charges (non-current) include the amount of €30 m relating to post-employment benefits (Note 15).
The movements in the impairment of trade receivables, for the three-month period ended 31 March 2020, were as follow:
| Unit: € m | ||||
|---|---|---|---|---|
| Opening balance | Increase | Decrease | Closing balance | |
| 169 | (4) | 170 | ||
| Trade receivables | 163 | n | (4) | 164 |
| Other receivables | C | o |
As at 31 March 2020 and 31 December 2019, Other financial assets were as follow:
| Unit: € m | |||||
|---|---|---|---|---|---|
| March 2020 | December 2019 | ||||
| Notes | Current | Non-current | Current | Non-current | |
| 462 | 217 | 174 | 169 | ||
| Financial Assets at fair value through profit & loss | 17 | 418 | 34 | 131 | 0 |
| Financial Assets at fair value through comprehensive income | - | ਤ | - | m | |
| Financial Assets not measured at fair value - Loans and Capital sub- scription |
ये पे | 157 | 43 | 135 | |
| Others | - | 23 | 1 | 23 | |
Loans and Capital subscription (current) in the amount of €44 m relate to the subscribed and unrealised capital increase made by Winland International Petroleum, S.A.R.L. (a Sinopec company) in Petrogal Brasil, S.A., which is considered as a financial asset given the terms established for this capital increase.
For the periods ended 31 March 2020 and 31 December 2019, the details of Cash and cash equivalents in the Condensed consolidated statement of cash flow were as follow:
| Unit: € m | |||
|---|---|---|---|
| Notes | March 2020 | December 2019 | |
| 1.454 | 1.431 | ||
| Cash at bank | 1.485 | 1.460 | |
| Bank overdrafts | 12 | (32) | (29) |
The details of financial debt as at 31 March 2020 and 31 December 2019 were as follow:
| Unit: € m | |||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Notes | Current | Non-current | Current | Non-current | |
| 574 | 2,407 | 278 | 2,616 | ||
| Bank loans | 74 | 981 | 278 | 795 | |
| Origination fees | (1) | ||||
| Loans and commercial paper | 42 | 981 | 249 | 795 | |
| Bank overdrafts | 13 | 32 | 29 | ||
| Bonds and notes | 500 | 1,426 | - | 1,822 | |
| Origination fees | - | (6) | - | (6) | |
| Bonds | 1 | 933 | - | 828 | |
| Notes | 500 | 500 | - | 1,000 |
Changes in financial debt during the period from 31 December 2019 to 31 March 2020 were as follow:
| Unit: € m | ||||||
|---|---|---|---|---|---|---|
| Opening bal- | Loans ob- | Principal Re- | Changes in | Foreign exchange rate | Closing bal- | |
| ance | tained | payment | Overdrafts | ance | ||
| 2,895 | 552 | (475) | 2,981 | |||
| Bank Loans: | 1,073 | 452 | (475) | 5 | ર | 1,055 |
| Origination fees | ||||||
| Loans and commercial papers | 1,044 | 452 | (475) | 3 | 1,024 | |
| Bank overdrafts | 29 | 3 | 32 | |||
| Bond and Notes: | 1,822 | 100 | - | 5 | 1,926 | |
| Origination fees | (6) | (6) | ||||
| Bonds | 828 | 100 | ട | 933 | ||
| Notes | 1,000 | - | 1,000 | |||
The average cost of financial debt for the period under review, including charges for the use of credit lines, amounted to 1.75%.
During the first three months of 2020, the Group contracted new bonds as detailed below:
| Unit: € m | ||||
|---|---|---|---|---|
| lssuance | Due amount | Interest rate | Maturity | Reimbursement |
| 100 | ||||
| GALP ENERGIA 2020/2025 | 100 | Euribor 6M + spread | March '25 | March '25 |
During this period, the Group issued and repaid €450 m under commercial paper programmes.
Financial debt, excluding origination fees and bank overdrafts, had the following repayment plan as at 31 March 2020:
| Unit: € m | |||
|---|---|---|---|
| Loans | |||
| Maturity | Total | Current | Non-current |
| 2,956 | 542 | 2,414 | |
| 2020 | 26 | 26 | - |
| 2021 | 535 | 516 | 19 |
| 2022 | 467 | - | 467 |
| 2023 | 770 | - | 770 |
| 2024 onward | 1,158 | - | 1,158 |
As at 31 March 2020 and 31 December 2019, the details of Other payables were as follow:
| Unit: € m | ||||
|---|---|---|---|---|
| March 2020 | December 2019 | |||
| Current | Non-current | Current | Non-current | |
| Trade payables | 732 | 852 | ||
| Other payables | 1,279 | 115 | 1,343 | 121 |
| State and other public entities | 323 | 355 | ||
| Payable VAT | 186 | 219 | ||
| Tax on oil products (ISP) | 96 | 100 | ||
| Other taxes | 41 | - | ਤ ਤ | |
| Other payables | 376 | 67 | 477 | 70 |
| Suppliers of tangible and intangible assets | 300 | 67 | 430 | 70 |
| Advances on sales | ||||
| Overlifting | 29 | - | 20 | |
| Other Creditors | 46 | - | 26 | |
| Related parties | 39 | 3 | - | |
| Other accounts payable | 39 | 6 | 41 | 6 |
| Accrued costs | 476 | 29 | 461 | 30 |
| External supplies and services | 285 | 295 | ||
| Holiday, holiday subsidy and corresponding contributions | 64 | 4 | 52 | ব |
| Other accrued costs | 127 | 25 | 115 | 26 |
| Contract liabilities | 23 | - | 6 | - |
| Other deferred income | 3 | 12 | 15 |
The Group's operations take place in several re caried out by various legal entities, subject to locally established income tox rates, varying between 25% in Spain and the Netherlands, 31.5% in Portugal, and 34% for companies based in Brazil.
Group companies headquartered in Portugal in which the Group has an interest equal to or greater than 75%, if such participation grants voting rights of more than 50%, are taxed in accordance with the special regime for the taxation of groups of companies, with the taxable income being determined at the level of Galp Energia, SGPS, S.A.
Spanish tax resident companies, in which the percentage held by the Group exceeds 75%, have been taxed on a consolidated basis in Spain from 2005 onwards. Currently, the fiscal consolidation in Spain is performed by Galp Energia E.A.
The Company and its subsidiaries' income tax estimates are recorded based on the taxable income.
Taxes and SPT recognised in the consolidated income statement for the three-month periods ended 31 March 2020 and 2019 were as follow:
| Unit: € m | ||||||
|---|---|---|---|---|---|---|
| March 2020 | March 2019 | |||||
| Current tax | Deferred tax | Total | Current tax | Deterred tax | Total | |
| Taxes for the period | 34 | 13 | 47 | 151 | (50) | 101 |
| Current income tax | (72) | 21 | (51) | 40 | (50) | (10) |
| Oil income Tax (IRP) | 12 | (7) | प | 2 | বা | 0 |
| Special Participation Tax (SPT) | ರಿಗ | - | ರಿಗ | 108 | (4) | 104 |
As at 31 March 2020, the movements in deferred tax assets and liabilities were as follow:
| Unit: € m | |||||
|---|---|---|---|---|---|
| cember 2019 | As at 31 De- Impact on the in- come statement |
Impact on equity |
Foreign ex- change rate changes |
As at 31 March 2020 |
|
| Deferred Taxes - Assets | 367 | (1) | 5 | র্য | 376 |
| Adjustments to tangible and intangible assets | 10 | 10 | |||
| Retirement benefits and other benefits | 96 | (2) | 04 | ||
| Tax losses carried forward | 73 | 75 | |||
| Regulated revenue | 00 | (2) | 6 | ||
| Temporarily non-deductible provisions | 110 | 2 | 111 | ||
| Potential foreign exchange rate differences in Brazil | 41 | 1 | 42 | ||
| Others | 30 | ട | 37 | ||
| Deferred Taxes - Liabilities | (299) | (12) | (7) | (319) | |
| Adjustments to tangible and intangible assets | (272) | (20) | (7) | (298) | |
| Adjustments to the fair value of tangible and intangible assets | (6) | (ଚ | |||
| Regulated revenue | (14) | (13) | |||
| Others | (8 | 5 | (3) |
As at 31 March 2020, the details of the Energy Sector Extraordinary Contribution balances were as follow:
| Unit: € m | |||||
|---|---|---|---|---|---|
| Statement of financial position | Income statement | ||||
| "CESE II" Deferred Charges (Note | Energy Sector | ||||
| Provisions (Note 16) | 9.2) | Extraordinary | |||
| CESE I | CESE II | Current | Non-current | Contribution | |
| As at 1 January 2020 | (102) | (220) | 15 | 46 | |
| "CESE I" Increase | (11) | - | |||
| "CESE II" Increase | (2) | (1) | (3) | 0 | |
| Fondo Nacional de Eficiencia Energética (FNEE) | O | ||||
| As at 31 March 2020 | (113) | (223) | 14 | 43 | 26 |
During the period under review there were no significant changes compared to 31 December 2019. As at 31 March 2019, the detail of post employee benefits were as follow:
| Unit: € m | ||
|---|---|---|
| March 2020 | December 2019 | |
| Assets under the heading "Other Receivables" | 30 | 30 |
| Liabilities | (326) | (332) |
| Net responsibilities | (295) | (301) |
| Liabilities, of which: | (563) | (568) |
| Past service liabilities covered by the pension tund | (238) | (237) |
| Other employee benefit liabilities | (325) | (331) |
| Assets | 268 | 267 |
During the three-month period ended 31 March 2020, the movements in Provisions were as follow:
| Unit: € m | |||||||
|---|---|---|---|---|---|---|---|
| March 2020 | |||||||
| Decomissioning/ envi- ronmental provisions |
CESE and II) |
Other provi- sions |
l otal | December 2019 |
|||
| At the beginning of the period | 421 | 322 | 77 | 819 | 658 | ||
| Additional provisions and increases to existing provisions | ব | 13 | ර | 24 | 175 | ||
| Decreases in existing provisions | (7) | ||||||
| Amount used during the period | (2) | - | (1) | (3) | (5) | ||
| Adjustments during the period | 0 | (2) | |||||
| At the end of the period | 432 | 335 | 80 | 847 | 819 |
The details of the financial position of the balance of derivative financial instruments as at 31 March 2019 were as follow:
| Unit: € m | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| March 2020 | December 2019 | ||||||||||
| Assets (Note 10) | Liabilities | Assets (Note 10) | Liabilities | ||||||||
| Current | Non cur- rent |
Current | Non cur- rent |
Equity | Current | Non cur- rent |
Current | Non cur- rent |
Equity | ||
| 418 | 34 | (404) | (70) | (36) | 131 | (84) | (5) | (13) | |||
| Commodity swaps | 139 | 28 | (189) | (୧৪) | ୧୫ | 0 | (72) | (4) | (3) | ||
| Options | 208 | (208) | 19 | ||||||||
| Commodity futures | 48 | - | (36) | 19 | - | (10) | |||||
| Forwards | 24 | 6 | (7) | (2) | 25 | 3 | (12) | (1) |
The accounting impact on the income statements and comprehensive income as at 31 March 2019 related to gains and losses on derivative financial instruments are presented below:
Unit: € m
| March 2020 | March 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | Income statement | ||||||||
| MTM | Realised | MTM + Re- alised |
Equity | MTM | Realised | MTM + Reali- sed |
Equity | ||
| (77) | 88 | 11 | (23) | (3) | A | ||||
| Commodities | (83) | 85 | 2 | (23) | (13) | 4 | (0) | ||
| Swaps | (73) | (7) | (80) | 3 | (127) | ర | (121) | (1) | |
| Swaps - Fair value hedge | 47 | 47 | |||||||
| Options | (19) | 105 | 86 | ||||||
| Futures | 0 | (12) | (4) | (26) | 67 | (2) | റ്റ് ട | 2 | |
| Currency | 6 | 4 | 0 | 10 | |||||
| Forwards | റ | ব | 0 | 10 |
The heading of MTM includes a derivative swap in the amount of €1 m, which is contango operations carried out in March 2020 (note 8). The MTM of these derivatives is recognised directly in Cost of Sales.
The realised results from derivative financial instruments are mainly recognised as part of cost of soles (Note 20), financial income or expenses. Results from financial instruments were as follow:
| Unit: € m | ||
|---|---|---|
| March 2020 | March 2019 | |
| (84) | 31 | |
| Commodity Swaps | (74) | (80) |
| Options | (19) | - |
| Commodity Futures | 0 | 67 |
| Other trading operations | - | 44 |

The details of revenue and income for the three-month periods ended 31 March 2020 and 2019 were as follow:
| Unit: € m | |||
|---|---|---|---|
| Notes | March 2020 | March 2019 | |
| 3,866 | 3,758 | ||
| Total sales | 3,502 | 3,400 | |
| Goods | 1,446 | 1,486 | |
| Products | 2,058 | 1,905 | |
| Exchange differences | (2) | 0 | |
| Services rendered | 187 | 159 | |
| Other operating income | 52 | 128 | |
| Underlifting income | (3) | 105 | |
| Others | ਦੇ ਦੇ | 23 | |
| Earnings from associates and joint ventures | 7 | 12 | 29 |
| Financial income | 21 | 113 | 42 |
The details of costs and expenses, for the three-month periods ended 31 March 2020 and 2019 were as follow:
| Unit: € m | |||
|---|---|---|---|
| Notes | March 2020 | March 2019 | |
| Total costs and expenditures: | 4,041 | 3,638 | |
| Cost of sales | 2,953 | 2,878 | |
| Raw and subsidiary materials | 1,594 | 1,269 | |
| Goods | 422 | 1,014 | |
| Tax on oil products | 631 | 632 | |
| Variations in production | 77 | (18) | |
| Write downs on inventories | 8 | 216 | (34) |
| Financial derivatives | 17 | 19 | प |
| Exchange differences | (5) | 10 | |
| External supplies and services | 450 | 393 | |
| Subcontracts - network use | 90 | 103 | |
| Transportation of goods | 110 | 71 | |
| E&P - production costs | 36 | ನ ನ | |
| E&P - exploration costs | 8 | 15 | |
| Royalties | 42 | 45 | |
| Other costs | 165 | 115 | |
| Employee costs | 82 | 82 | |
| Amortisation, depreciation and impairment losses on fixed assets | 4/5/6 | 246 | 212 |
| Provision and impairment losses on receivables | 9,3 / 16 | 8 | (2) |
| Other costs | 129 | 21 | |
| Other taxes | র্ব | ර | |
| CO2 Emissions | 6 | 6 | |
| Overlifting costs | 139 | 1 | |
| Other operating costs | (21) | 9 | |
| Financial expenses | 21 | 173 | 53 |
The details of financial income and costs for the three-month periods ended 31 March 2020 and 2019 were as follow:
| Unit: € m | |||
|---|---|---|---|
| Notes | March 2020 | March 2019 | |
| (60) | 11) | ||
| Financial income | 113 | 42 | |
| Interest on bank deposits | 7 | 11 | |
| Interest and other income from related companies | |||
| Other financial income | |||
| Derivative financial instruments | 17 | 31 | |
| Premium option | 17 | 105 | |
| Financial expenses | (173) | (53) | |
| Interest on bank loans, bonds, overdrafts and others | (14) | (13) | |
| Interest capitalised within fixed assets | ব | 5 | 6 |
| Interest on lease liabilities | 6 | (21) | (22) |
| Derivative financial instruments | 17 | (84) | |
| Exchange gains/(losses) | (56) | (6) | |
| Other financial costs | (4) | (20) | |
The consolidated financial statements were approved by the Board of Directors on 24 April 2020.
Chairman:
Paula Amorim
Vice-chair and Lead Independent Director: Miguel Athayde Marques
Vice-chair:
Carlos Gomes da Silva
Filipe Silva Thore E. Kristiansen Carlos Costa Pina Carlos Silva Sofia Tenreiro Susana Quintana- Plaza Marta Amorim Francisco Rêgo Carlos Pinto Luís Todo Bom Jorge Seabra Rui Paulo Gonçalves Diogo Tavares Edmar de Almeida Cristina Neves Fonseca Adolfo Mesquita Nunes
Paula de Freitas Gazul
These English language financial statements are a transation of the financial statements prepared in Portuguese in accordance with IAS 34 – Interim Financial Reporting and with the International Reporting Standards adopted by the European Union, some of which may not comply with the generally accepted accountines. In the event of any discrepancy, the Portuguese language version shall prevail.
According to this method of valuing inventories, the cost of goods sold is valued at the cost of replacement, i.e. at the average cost of raw materials of the month when sales materialise irrespective of inventories at the start or end of the period. The Replacement Cost Method is not accepted by the IFRS and is consequently not adopted for valuing inventories. This method does not reflect the cost of replacing other assets.
In addition to using the replacement cost method, RCA items exclude non-recurrent events such as capital gains or losses on the disposal of assets, extraordinary taxes, impairment or reinstatement of fixed assets and environmental or restructuring charges which may affect the analysis of the Company's profit and do not reflect its operational performance.
%: Percentage ANP: Brazil's National Agency for Petroleum, Natural Gas and Biofuels APETRO: Associação Portuguesa de Empresas Petrolíferas (Portuguese association of oil companies) B2B: Business to business B2C: Business to consumer BBB: Belém Bioenergia Brasil,S.A. bbl: barrel of oil bn: billion boe: barrels of oil equivalent BRL: Brazilian real c.: circa CESE: Contribuição Extraordinária sobre o Sector Energético (Portuguese Extraordinary Energy Sector Contribution) CFFO: Cash flow from operations
COFINS: Contribution for the Financing of Social Security CORES: Corporación de Reservas Estratégicas de Produtos Petrolíferos (Spain) DD&A: Depreciation, Depletion and Amortisation Ebit: Earnings before interest and taxes Ebitda: Ebit plus depreciation, amortisation and provisions EMPL: Europe Magreb Pipeline, Ltd EUR/€: Euro FCF: Free Cash Flow FLNG: Floating liquified natural gas FNEE: Fondo Nacional de Eficiência Energética (Spain) FPSO: Floating, production, storage and offloading unit Galp, Company or Group: Galp Energia, SGPS, S.A., subsidiaries and participated companies G&A GGND: Galp Gás Natural Distribuição, S.A. GSBV: Galp Sinopec Brazil Services GW: Gigawatt GWh: Gigawatt per hour HCC: hydrocracker IAS: International Accounting Standards IFRIC: International Financial Reporting Interpretations Committee IRC: Income tax IFRS: International Financial Reporting Standards IRP: Oil income tax (Oil tax payable in Angola) ISP: Payments relating to tax on oil products kboepd: thousands of barrels of oil equivalent per day kbpd: thousands of barrels of oil per day LNG: liquefied natural gas LTM: last twelve months m: million MIBGAS: Iberian Market of Natural Gas mmbbl: million barrels of oil mmboe: millions of barrels of oil equivalent mmbtu: million British thermal units mm3: million cubic metres mton: millions of tonnes MW: Megawatt MWh: Megawatt-hour NB: New Businesses NE: Net entitlement NG: natural qas n.m.: not meaningful
NWE: Northwestern Europe PV: photovoltaic PIS: payment initiation service p.p.: percentage point PPSA: Pré-Sal Petróleo S.A. Q: Quarter QoQ: Quarter-on-quarter R&Mid: Refining & Midstream R&NB: Renewables & New Businesses RC: Replacement Cost RCA: Replacement Cost Adjusted SPT: Special participation tax ton: tonnes ToR: Transfer of Rights UA: Unitisation Agreements U.S.: United States USD/\$: Dollar of the United States of America Var.: Variation WI: working interest YoY: year-on-year

Galp Energia, SGPS, S.A. Investor Relations
Otelo Ruivo, Head Inês C. Santos João G. Pereira Teresa Rodrigues
Contacts: +351 21 724 08 66
Address: Rua Tomás da Fonseca, Torre A, 1600-209 Lisboa, Portugal
Website: www.galp.com Email: [email protected]
Reuters: GALP.LS Bloomberg: GALP PL

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.