Investor Presentation • Apr 26, 2021
Investor Presentation
Open in ViewerOpens in native device viewer
APRIL 26, 2021


This document may include forward-looking statements, including, without limitation, regarding future results, namely cash flows, dividends, and shareholder returns; liquidity; capital and operating expenditures; performance levels, operational or environmental goals, targets or commitments and project plans, timing, and outcomes; production rates; developments of Galp's markets; and impacts of the COVID-19 pandemic on Galp's businesses and results; any of which may significantly differ depending on a number of factors, including supply and demand for oil, gas, petroleum products, power and other market factors affecting them; the outcome of government policies and actions, including actions taken to address COVID-19 and to maintain the functioning of national and international economies and markets; the impacts of the COVID-19 pandemic on people and economies; the impact of Galp's actions to protect the health and safety of its employees, customers, suppliers and communities; actions of Galp's competitors and commercial counterparties; the ability to access short- and long-term debt markets on a timely and affordable basis; the actions of consumers; other legal and political factors, including changes in law and regulations and obtaining necessary permits; unexpected operating events or technical difficulties; the outcome of commercial negotiations, including negotiations with governments and private entities; and other factors discussed in Galp's Management Report & Accounts filed with the Portuguese Securities Market Commission (CMVM) for the year ended December 31, 2020 and available on our website at galp.com. This document may also contain statements regarding the perspectives, objectives, and goals of Galp, including with respect to energy transition, carbon intensity reduction or carbon neutrality. An ambition expresses an outcome desired or intended by Galp, it being specified that the means to be deployed may not depend solely on Galp. All statements other than statements of historical facts are, or may be deemed to be, forward-looking statements. Forward-looking statements express future expectations that are based on management's expectations and assumptions as of the date they are disclosed and involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from those expressed or implied in such those statements. Forwardlooking statements include, among other things, statements concerning the potential exposure of Galp to market risks and statements expressing management's expectations, beliefs, estimates, forecasts, projections, and assumptions. These forward-looking statements may generally be identified by the use of the future or conditional tense or the use of terms and phrases such as "aim", "ambition", "anticipate", "believe", "consider", "could", "envision", "estimate", "expect", "goals", "intend", "may'', "objectives", "outlook", "plan", "probably", "project", "risks", "schedule", "seek", "should", "target", "think", "will" or the negative of these terms and similar terminology.
Financial information by business segment is reported in accordance with the Galp's management reporting policies and shows internal segment information that is used to manage and measure the Group's performance. In addition to IFRS measures, certain alternative performance measures are presented, such as performance measures adjusted for special items (adjusted earnings before interest, taxes, depreciation and amortisation, adjusted earnings before interest and taxes, and adjusted net income), return on equity (ROE), return on average capital employed (ROACE), gearing ratio, cash flow from operations and free cash flow. These indicators are meant to facilitate the analysis of the financial performance of Galp and comparison of results and cash flow among periods. In addition, the results are also measured in accordance with the replacement cost method, adjusted for special items. This method is used to assess the performance of each business segment and facilitate the comparability of the segments' performance with those of its competitors. This document also contains non-financial performance indicators, including a carbon intensity indicator for energy products sold by Galp, that measures the amount of greenhouse gas emissions of those products, from their production to their end use, per unit of energy delivered. This indicator covers the direct GHG emissions of production and processing facilities (scope 1) and their indirect emissions associated with energy purchased (scope 2), as well as the emissions associated with the use of products by Galp's costumers (scope 3). The same emissions are considered for products purchased from third parties and sold or transformed by Galp. For a complete definition of scopes 1, 2 and 3 and the methodology used by Galp for this indicator please refer to Galp's website at galp.com.
Galp and its respective representatives, agents, employees or advisers do not intend to, and expressly disclaim any duty, undertaking or obligation to, make or disseminate any supplement, amendment, update or revision to any of the information, opinions or forward-looking statements contained in this document to reflect any change in events, conditions or circumstances. This document does not constitute investment advice nor forms part of and should not be construed as an offer to sell or issue or the solicitation of an offer to buy or otherwise acquire securities of Galp or any of its subsidiaries or affiliates in any jurisdiction or an inducement to engage in any investment activity in any jurisdiction.

| 1. | Results highlights _______________ 4 | |
|---|---|---|
| 2. | Upstream_________________8 | |
| 3. | Commercial ____________________ 11 | |
| 4. | Refining & Midstream___________________ 13 | |
| 5. | Renewables & New Businesses __________________ 16 | |
| 6. | Financial Data __________________ 19 | |
| 6.1 | Income Statement ____________________ 20 | |
| 6.2 Capital Expenditure_______________ 22 | ||
| 6.3 Cash flow ________________ 23 | ||
| 6.4 Financial position ________________25 | ||
| 6.5 Financial debt ___________________26 | ||
| 6.6 IFRS consolidated income statement ______________29 | ||
| 6.7 Consolidated financial position _________________ 30 | ||
| 7. | Basis of reporting _______________32 | |
| 8. | Appendices ___________________ 40 | |
| 9. | Definitions _____________________ 72 |


5
Galp's adjusted operating cash flow1 reached Ɯ445 m, up 46% YoY, driven by an improved Upstream macro context, which more than offset the weaker downstream environment. CFFO was up 54% YoY, to Ɯ377 m including changes in working capital and inventory effect, as well as special items registered during the period.
FCF generation reached Ɯ175 m, or Ɯ518 m including proceeds of Ɯ343 m from the GGND (Galp Gás Natural Distribuição, S.A.) stake sale, which was completed during the quarter.
Net debt at the end of the period was Ɯ1,552 m, leading to a net debt to RCA Ebitda ratio of 1.1x.
RCA Ebitda was Ɯ499 m, with the following highlights:
Upstream: RCA Ebitda was Ɯ438 m, a 53% increase YoY, reflecting higher oil prices, which offset the lower production and the depreciation of the USD against the Euro.
Working Interest (WI) production was down 5% YoY to 125 kboepd, impacted by offshore operational and logistics constraints.
Commercial: RCA Ebitda of Ɯ69 m, down 23% YoY, driven by the decline in oil products and natural gas sales during the quarter, reflecting the weak Iberian demand conditions resulting from the continuing lockdowns.
RCA Ebit was up 30% YoY to Ɯ284 m, supported by the stronger operational contribution and lower DD&A.
RCA net income was Ɯ26 m. IFRS net income was Ɯ161 m, with an inventory effect of Ɯ101 m and special items of Ɯ34 m.
In October 2020, Galp agreed with Allianz the sale of 75.01% of GGND for a total consideration of Ɯ368 m. Completion of the deal occurred in 1Q21 and Galp received Ɯ343 m, with the remaining Ɯ25 m expected to be received in 2Q21.
1The adjusted operating cash flow indicator represents a proxy of Galp's operational performance excluding inventory effects, working capital changes and special items. The reconciliation of this indicator with CFFO using IFRS is in chapter 6.3 Cash Flow.
Ɯm (IFRS, except otherwise stated)
| Quarter | |||||
|---|---|---|---|---|---|
| 1Q20 | 4Q20 | 1Q21 | Var. YoY | % Var. YoY | |
| RCA Ebitda | 469 | 410 | 499 | 30 | 6% |
| Upstream | 286 | 319 | 438 | 153 | 53% |
| Commercial | 90 | 71 | 69 | (20) | (23%) |
| Refining & Midstream | 90 | 17 | (6) | (96) | n.m. |
| Renewables & New Businesses | (1) | (3) | (2) | 1 | n.m. |
| RCA Ebit | 217 | 159 | 284 | 66 | 30% |
| Upstream | 145 | 161 | 314 | 168 | n.m. |
| Commercial | 68 | 47 | 44 | (24) | (35%) |
| Refining & Midstream | 9 | (51) | (67) | (76) | n.m. |
| Renewables & New Businesses | (7) | (1) | (3) | (4) | (62%) |
| RCA Net income | 29 | 3 | 26 | (4) | (13%) |
| IFRS Net income | (257) | (35) | 161 | 418 | n.m. |
| Special items | (8) | (60) | 34 | 42 | n.m. |
| Inventory effect | (278) | 22 | 101 | 379 | n.m. |
| Capex | 144 | 173 | 178 | 33 | 23% |
| Adjusted operating cash flow | 305 | 373 | 445 | 140 | 46% |
| Upstream | 132 | 241 | 390 | 258 | n.m. |
| Commercial | 90 | 70 | 67 | (24) | (26%) |
| Refining & Midstream | 84 | 42 | (9) | (94) | n.m. |
| Renewables & New Businesses | (1) | (3) | (2) | 2 | n.m. |
| Cash flow from operations | 244 | 231 | 377 | 133 | 54% |
| Free cash flow | 90 | 95 | 518 | 427 | n.m. |
| Dividends paid to non-controlling interests | (108) | (2) | - | 108 | n.m. |
| Dividends paid to shareholders | - | - | - | - | n.m. |
| Net debt | 1,496 | 2,066 | 1,552 | 56 | 4% |
| Net debt to RCA Ebitda1 | 0.7x | 1.5x | 1.1x | 0.4x | n.m. |
1Ratio considers the LTM Ebitda RCA (Ɯ1,601 m on 31 March 2021), which includes the adjustment for the impact from the application of IFRS 16 (Ɯ186 m on 31 March 2021).
| Quarter | |||||
|---|---|---|---|---|---|
| 1Q20 | 4Q20 | 1Q21 | Var. YoY | % Var. YoY | |
| Average working interest production (kboepd) | 131.4 | 122.8 | 125.2 | (6.2) | (5%) |
| Average net entitlement production (kboepd) | 129.6 | 121.1 | 123.5 | (6.1) | (5%) |
| Oil & gas realisations - Dif. to Brent (USD/boe) | (5.6) | (5.0) | (6.5) | 0.9 | 17% |
| Raw materials processed (mboe) | 26.8 | 23.5 | 19.7 | (7.1) | (26%) |
| Galp refining margin (USD/boe) | 1.9 | 1.6 | 2.0 | 0.2 | 9% |
| Oil products supply1 (mton) |
4.1 | 3.7 | 3.6 | (0.5) | (13%) |
| NG/LNG supply & trading volumes1 (TWh) |
17.7 | 24.1 | 25.7 | 8.0 | 45% |
| Sales of electricity from cogeneration (GWh) | 339 | 351 | 331 | (8) | (2%) |
| Oil Products - client sales (mton) | 1.8 | 1.5 | 1.3 | (0.4) | (25%) |
| Natural gas - client sales (TWh) | 6.7 | 5.8 | 4.9 | (1.7) | (26%) |
| Electricity - client sales (GWh) | 901 | 881 | 950 | 50 | 6% |
| Gross renewable power generation (GWh) | 8.3 | 169.8 | 191.5 | 183.2 | n.m. |
| Galp average solar generation sale price (EUR/MWh) | - | 39.2 | 42.3 | n.m. | n.m. |
| Includes volumes sold to the Commercial segment. |
Source: Platts for commodities prices; MIBGAS for Iberian natural gas price; APETRO and CORES for Iberian oil market; REN and Enagás for Iberian natural gas market; OMIE and REE for Iberian pool price and solar capture price. 1 Urals NWE dated for heavy
| Quarter | |||||
|---|---|---|---|---|---|
| 1Q20 | 4Q20 | 1Q21 | Var. YoY | % Var. YoY | |
| Average exchange rate EUR:USD | 1.10 | 1.19 | 1.20 | 0.10 | 9% |
| Average exchange rate EUR:BRL | 4.92 | 6.44 | 6.60 | 1.68 | 34% |
| Dated Brent price (USD/bbl) | 50.1 | 44.2 | 61.1 | 11.0 | 22% |
| Heavy-light crude price spread1 (USD/bbl) |
(2.4) | (0.1) | (1.5) | (0.9) | (38%) |
| Iberian MIBGAS natural gas price (EUR/MWh) | 10.1 | 15.3 | 20.5 | 10.4 | n.m. |
| Dutch TTF natural gas price (EUR/MWh) | 9.5 | 14.8 | 18.5 | 9.0 | 94% |
| Japan/Korea Marker LNG price (USD/mbtu) | 3.6 | 7.9 | 10.0 | 6.3 | n.m. |
| Iberian baseload pool price (EUR/MWh) | 34.9 | 40.1 | 45.2 | 10.4 | 30% |
| Iberian solar captured price (EUR/MWh) | 33.7 | 39.6 | 42.6 | 8.9 | 26% |
| Iberian oil market (mton) | 14.7 | 13.4 | 12.1 | (2.6) | (18%) |
| Iberian natural gas market (TWh) | 119 | 114 | 114 | (5) | (4%) |
crude; dated Brent for light crude.



| Quarter | |||||
|---|---|---|---|---|---|
| 1Q20 | 4Q20 | 1Q21 | Var. YoY | % Var. YoY | |
| Average working interest production1 (kboepd) |
131.4 | 122.8 | 125.2 | (6.2) | (5%) |
| Oil production (kbpd) | 118.1 | 111.1 | 112.2 | (5.9) | (5%) |
| Average net entitlement production1 (kboepd) |
129.6 | 121.1 | 123.5 | (6.1) | (5%) |
| Angola | 14.1 | 11.3 | 11.3 | (2.8) | (20%) |
| Brazil | 115.6 | 109.8 | 112.2 | (3.4) | (3%) |
| Oil and gas realisations - Dif. to Brent (USD/boe) | (5.6) | (5.0) | (6.5) | 0.9 | 17% |
| Royalties (USD/boe) |
4.0 | 3.7 | 4.8 | 0.9 | 22% |
| Production costs (USD/boe) | 2.4 | 2.2 | 1.8 | (0.6) | (25%) |
| DD&A2 (USD/boe) |
13.1 | 15.9 | 13.7 | 0.5 | 4% |
| RCA Ebitda | 286 | 319 | 438 | 153 | 53% |
| Depreciation, Amortisation and Impairments2 | (140) | (159) | (126) | (14) | (10%) |
| Provisions | - | 1 | 1 | 1 | n.m. |
| RCA Ebit | 145 | 161 | 314 | 168 | n.m. |
| IFRS Ebit3 | 181 | 159 | 340 | 159 | 88% |
| Adjusted operating cash flow | 132 | 241 | 390 | 258 | n.m. |
| Capex | 104 | 69 | 149 | 45 | 43% |
1 Includes natural gas exported; excludes natural gas used or reinjected.
2 Includes abandonment provisions. 2020 figures exclude impairments related with exploration assets.
3 Includes unitisation impacts.
WI production was down 5% YoY to 125.2 kboepd, impacted by operational constraints, namely due to the pandemic circumstances which continued to restrict offshore activities. Natural gas accounted for 10% of Galp's total production.
In Brazil, production was 3% lower YoY, at 112.2 kboepd, as the continued rampup of the Berbigão/Sururu and Atapu FPSOs was more than offset by the offshore constraints. Angola net entitlement production decreased YoY, from 14.1 kbpd to 11.3 kbpd, following the lower contribution from Kaombo and Block 14's natural decline.
The Group's NE production followed the production WI decrease to 123.5 kboepd.
RCA Ebitda was Ɯ438 m, a 53% increase YoY, reflecting the higher oil price environment, which offset the lower production and the depreciation of the USD against the Euro. Adjusted operating cash flow was Ɯ390 m, compared to Ɯ132 m in 1Q20, which also includes Ɯ48 m of dividends from associates, related with Tupi BV.
Production costs were Ɯ17 m, 36% lower YoY, excluding costs related with IFRS 16 leases of Ɯ30 m. In unit terms, and on a net entitlement basis, production costs were \$1.8/boe.
Amortisation and depreciation charges (including abandonment provisions) were down YoY to Ɯ126 m, reflecting the USD dollar depreciation against the Euro. In unit terms and on a net entitlement basis, DD&A and Provisions were slightly higher YoY, at \$13.7/boe, reflecting a lower production dilution.
RCA Ebit was Ɯ314 m, up Ɯ168 m YoY. IFRS Ebit amounted to Ɯ340 m.


| Quarter | |||||
|---|---|---|---|---|---|
| 1Q20 | 4Q20 | 1Q21 | Var. YoY | % Var. YoY | |
| Commercial sales to clients | |||||
| Oil products (mton) | 1.8 | 1.5 | 1.3 | (0.4) | (25%) |
| Natural Gas (TWh) | 6.7 | 5.8 | 4.9 | (1.7) | (26%) |
| Electricity (GWh) | 901 | 881 | 950 | 50 | 6% |
| RCA Ebitda | 90 | 71 | 69 | (21) | (23%) |
| Depreciation, Amortisation and Impairments | (22) | (25) | (25) | 2 | 11% |
| Provisions | 0 | 1 | (1) | (1) | n.m. |
| RCA Ebit | 68 | 47 | 44 | (24) | (35%) |
| IFRS Ebit | 66 | 50 | 45 | (21) | (32%) |
| Adjusted operating cash flow | 90 | 70 | 67 | (24) | (26%) |
| Capex | 24 | 49 | 4 | (20) | (84%) |
Total oil products' sales decreased 25% YoY to 1.3 mton, reflecting the lower market demand in Iberia, namely in the aviation, marine bunkers and retail segments, as a result of lockdowns and weaker economic environment.
Natural gas volumes sold declined 26% YoY to 4.9 TWh, driven by the lower volumes sold to B2B segment in Iberia.
Sales of electricity were 950 GWh, 6% up YoY, driven by a supportive contribution from both B2B and B2C segments, with a higher number of customers.
RCA Ebitda for the Commercial business was Ɯ69 m, down 23% YoY, driven by the decline in oil products and natural gas sales during the quarter. Adjusted operating cash flow was Ɯ67 m, down 26% YoY.
RCA Ebit was Ɯ44 m, while IFRS Ebit was Ɯ45 m.


| Quarter | |||||
|---|---|---|---|---|---|
| 1Q20 | 4Q20 | 1Q21 | Var. YoY | % Var. YoY | |
| Raw materials processed (mboe) | 26.8 | 23.5 | 19.7 | (7.1) | (26%) |
| Crude processed (mbbl) | 25.2 | 20.8 | 16.8 | (8.3) | (33%) |
| Galp refining margin (USD/boe) | 1.9 | 1.6 | 2.0 | 0.2 | 9% |
| Refining cost (USD/boe) | 3.0 | 2.7 | 2.0 | (1.0) | (33%) |
| Refining margin hedging1 (USD/boe) |
0.4 | (0.0) | (0.0) | (0.4) | n.m. |
| Oil products supply2 (mton) |
4.1 | 3.7 | 3.6 | (0.5) | (13%) |
| NG/LNG supply & trading volumes2 (TWh) |
17.7 | 24.1 | 25.7 | 8.0 | 45% |
| Trading (TWh) | 5.3 | 11.3 | 15.8 | 10.5 | n.m. |
| Sales of electricity from cogeneration (GWh) | 339 | 351 | 331 | (8) | (2%) |
| RCA Ebitda | 90 | 17 | (6) | (96) | n.m. |
| Depreciation, Amortisation and Impairments | (80) | (67) | (61) | (19) | (24%) |
| Provisions | (1) | 0 | (0) | (0) | (40%) |
| RCA Ebit | 9 | (51) | (67) | (76) | n.m. |
| IFRS Ebit | (369) | (308) | 49 | 419 | n.m. |
| Adjusted operating cash flow | 84 | 42 | (9) | (94) | n.m. |
| Capex | 14 | 26 | 7 | (7) | (49%) |
Impact on Ebitda.
1
2 Includes volumes sold to the Commercial segment.
Following Galp's decision to discontinue refining activities in Matosinhos, and for purposes of better evaluating Galp's operating performance going forward, all 2021 Refining & Midstream indicators exclude Matosinhos refining contribution. The 2020 figures were kept as reported, including Matosinhos' contribution.
Raw materials processed in Sines refinery were 19.7 mboe, 26% lower YoY, also impacted by some operational restrictions in the system.
Crude oil accounted for 85% of the raw materials processed, of which 86% corresponded to medium and heavy crudes. All crudes processed were sweet grades.
Middle distillates (diesel and jet) accounted for 46% of the production and gasoline for 24%. Fuel oil yield was 20%, entirely very low sulphur fuel oil. Consumption and losses represented 8% of the raw materials processed.
Total supply of oil products decreased 13% YoY to 3.6 mton, considering only Sines refinery throughput and reflecting the lower demand environment.
Supply & trading volumes of NG/LNG increased 45% YoY to 25.7 TWh, driven by increased network trading of natural gas.
Sales of electricity to the grid from the cogeneration plants were 331 GWh, 2% lower YoY.
RCA Ebitda for the Refining & Midstream business was -Ɯ6 m, compared to Ɯ90 m in 1Q20. Adjusted operating cash flow amounted -Ɯ9 m, down from Ɯ84 m in 1Q20.
Galp's refining margin was up YoY to \$2.0/boe, only considering Sines refinery performance and mostly reflecting more supportive gasoline cracks.
Refining costs were Ɯ33 m, or \$2.0/boe, down YoY, now only reflecting Sines operational costs.
Midstream contribution decreased, impacted by gas sourcing restrictions and a negative swing in oil pricing lag formulas, following the increase in commodities prices. Ebitda also includes the one-off increased regasification costs in Portugal for 2021.
RCA Ebit was -Ɯ67 m, while IFRS Ebit was Ɯ49 m, considering an inventory effect of Ɯ132 m.


| Quarter | |||||
|---|---|---|---|---|---|
| 1Q20 | 4Q20 | 1Q21 | Var. YoY | % Var. YoY | |
| Renewable power generation (GWh) | |||||
| Gross | 8 | 170 | 191 | 183 | n.m. |
| Net to Galp | 4 | 125 | 141 | 137 | n.m. |
| Galp average solar generation sale price (EUR/MWh) | - | 39.2 | 42.3 | n.m. | n.m. |
| RCA Ebitda | (1) | (3) | (2) | 1 | n.m. |
| RCA Ebit | (7) | (1) | (3) | (4) | (0.6) |
| IFRS Ebit | (7) | (1) | (3) | (4) | (0.6) |
| Adjusted operating cash flow | (1) | (3) | (2) | 2 | n.m. |
| Capex | 0 | 20 | 15 | 14 | n.m. |
| Quarter | |||||
|---|---|---|---|---|---|
| 1Q20 | 4Q20 | 1Q21 | Var. YoY | % Var. YoY | |
| Pro-forma - equity to Galp1 | |||||
| Ebitda | (0) | 1 | 1 | 1 | n.m. |
| Ebit | (7) | (6) | (6) | (1) | -16% |
1 Pro-forma considers all projects as if they were consolidated according to Galp's equity stakes.
Galp's current installed generation capacity consists of 926 MW, on a 100% basis, of which 914 MW from solar PV projects and the remaining from a 12 MW wind farm in Portugal.
Renewable energy generation, on a 100% basis, was up 13% QoQ to 191 GWh, supported by slightly higher sunlight hours. Considering Galp's equity stake in these businesses, renewable generation was 141 GWh.
During most of the quarter, 375 MW of installed solar capacity was restricted due to an upset on transformers. By the end of 1Q21, the solar plants resumed operations under normal conditions.
Renewables & New Businesses Ebitda of -Ɯ2 m mostly includes G&A and corporate expenses.
Renewables & New Businesses pro-forma Ebitda, considering all projects as if they were consolidated according to Galp's equity stakes, was Ɯ1 m, flat QoQ.
Galp's average sale price was Ɯ42/MWh, up 8% QoQ, supported by a stronger power demand in Iberia.
| Operating | Under Development | Total | |
|---|---|---|---|
| Galp Renewable capacity (MW) | |||
| Gross | 926 | 2,865 | 3,791 |
| Spain | 914 | 2,370 | 3,284 |
| Portugal | 12 | 495 | 507 |
| Equity to Galp (pro-forma) | 692 | 2,362 | 3,054 |
| Spain | 686 | 1,867 | 2,553 |
| Portugal | 6 | 495 | 501 |




| Quarter | |||||
|---|---|---|---|---|---|
| 1Q20 | 4Q20 | 1Q21 | Var. YoY | % Var. YoY | |
| Turnover | 3,689 | 2,828 | 3,338 | (351) | (10%) |
| Cost of goods sold | (2,573) | (2,129) | (2,411) | (162) | (6%) |
| Supply & Services | (450) | (298) | (356) | (94) | (21%) |
| Personnel costs | (82) | (79) | (70) | (12) | (14%) |
| Other operating revenues (expenses) | (113) | 88 | (0) | (113) | (100%) |
| Impairments on accounts receivable | (1) | (0) | 0 | 2 | n.m. |
| RCA Ebitda | 469 | 410 | 499 | 30 | 6% |
| IFRS Ebitda | 125 | 418 | 644 | 519 | n.m. |
| Depreciation, Amortisation and Impairments | (246) | (253) | (216) | (30) | (12%) |
| Provisions | (6) | 2 | 0 | 6 | n.m. |
| RCA Ebit | 217 | 159 | 284 | 66 | 30% |
| IFRS Ebit | (127) | (80) | 427 | 554 | n.m. |
| Net income from associates | 19 | 8 | (0) | (19) | n.m. |
| Financial results | (60) | (19) | (55) | (4) | (7%) |
| Net interests | (5) | (19) | (9) | 4 | 71% |
| Capitalised interest | 5 | 12 | 3 | (2) | (43%) |
| Exchange gain (loss) | (56) | 34 | (16) | (40) | (71%) |
| Mark-to-market of derivatives | (84) | 59 | - | 84 | n.m. |
| Interest leases (IFRS 16) | (21) | (19) | (19) | (2) | (10%) |
| Other financial costs/income | 101 | (86) | (14) | (115) | n.m. |
| RCA Net income before taxes and minority interests | 177 | 147 | 228 | 51 | 29% |
| Taxes | (146) | (120) | (181) | 35 | 24% |
| Taxes on oil and natural gas production1 | (99) | (72) | (109) | 10 | 10% |
| Non-controlling interests | (1) | (25) | (22) | 21 | n.m. |
| RCA Net income | 29 | 3 | 26 | (4) | (13%) |
| Special items | (8) | (60) | 34 | 42 | n.m. |
| RC Net income | 22 | (57) | 60 | 38 | n.m. |
| Inventory effect | (278) | 22 | 101 | 379 | n.m. |
| IFRS Net income | (257) | (35) | 161 | 418 | n.m. |
1 Includes income taxes and taxes on oil and natural gas production, such as SPT payable in Brazil and IRP payable in Angola.
20
RCA Ebitda increased 6% YoY to Ɯ499 m, supported by a robust upstream performance, despite the constrained production, which more than offset lower contributions from the downstream business segments. IFRS Ebitda amounted to Ɯ644 m, considering Ɯ133 m of inventory effect.
RCA Ebit was up 30% YoY, to Ɯ284 m, supported by the RCA Ebitda increase and benefiting from lower DD&A, mainly related to an amortisation rate (UOP) decrease in the Upstream and to the Matosinhos discontinuity. IFRS Ebit was Ɯ427 m.
Income from associated companies was neutral, after GGND stake sale and as the contribution from Galp's equity stake in the international pipelines was offset by the negative income from the Spanish renewable joint venture, given its early development stage.
Financial results were -Ɯ55 m, reflecting operating leases interests and negative FX differences registered in the period (BRL depreciation on cash positions and the USD appreciation on USD debt).
RCA taxes increased YoY, from Ɯ146 m to Ɯ181 m, following the higher operating results in the upstream.
Non-controlling interests of -Ɯ22 m, mostly attributed to Sinopec's stake in Petrogal Brasil.
RCA net income was Ɯ26 m and IFRS net income was Ɯ161 m, positively impacted by Ɯ101 m of inventory effect and Ɯ34 m of special items.
Note: for the purpose of better assessing Galp's recurrent performance, from 1Q21 onwards mark-to-market swings related with derivative hedges to cover client positions, as well as the FX impacts related with natural gas risk coverage, which have no direct translation into operational results, are considered as special items and not included in the RCA financial statements. No adjustments were done in the reported figures from previous periods.
| Quarter | |||||
|---|---|---|---|---|---|
| 1Q20 | 4Q20 | 1Q21 | Var. YoY | % Var. YoY | |
| Upstream | 104 | 69 | 149 | 45 | 43% |
| Exploration and appraisal activities | 1 | - | - | (1) | n.m. |
| Development and production activities | 103 | 69 | 149 | 46 | 44% |
| Commercial | 24 | 49 | 4 | (20) | (84%) |
| Refining & Midstream | 14 | 25 | 7 | (7) | (49%) |
| Renewables & New Businesses | 0 | 20 | 15 | 14 | n.m. |
| Others | 3 | 10 | 3 | 1 | 24% |
| Capex1 | 144 | 173 | 178 | 33 | 23% |
1 Capex figures based in change in assets during the period.
Capex totalled Ɯ178 m during the quarter.
Investments in Upstream were mostly directed to projects under development in the Brazilian pre-salt, namely Bacalhau.
Commercial capex was mainly directed to the retail segment in Portugal, benefiting as well from an adjustment related with 4Q20, whilst Refining & Midstream capex was allocated towards initiatives to improve the system efficiency.
Investments within the Renewables & New Businesses segment were mostly deployed towards the execution of the solar photovoltaic projects' pipeline.
| Ɯm (IFRS figures) | ||||||
|---|---|---|---|---|---|---|
| Quarter | ||||||
| 1Q20 | 4Q20 | 1Q21 | ||||
| RCA Ebitda | 469 | 410 | 499 | |||
| Dividends from associates | 1 | 38 | 48 | |||
| Taxes paid | (165) | (74) | (102) | |||
| Adjusted operating cash flow | 305 | 373 | 445 | |||
| Special items | 36 | (14) | 11 | |||
| Inventory effect | (380) | 23 | 133 | |||
| Changes in working capital | 283 | (151) | (212) | |||
| Cash flow from operations | 244 | 231 | 377 | |||
| Net capex | (211) | (117) | 195 | |||
| Net financial expenses | (25) | (1) | (36) | |||
| IFRS 16 leases interest | (23) | (19) | (19) | |||
| Realised income from derivatives | 105 | 2 | - | |||
| Proceeds from equalisation | - | - | - | |||
| Free cash flow | 90 | 95 | 518 | |||
| 1 Dividends paid to non-controlling interest |
(108) | (2) | - | |||
| Dividends paid to Galp shareholders | - | - | - | |||
| Reimbursement of IFRS 16 principal leases | (27) | (27) | (27) | |||
| 2 Others |
(16) | (41) | 22 | |||
| Change in financial net debt | 61 | (25) | (513) | |||
| 1 Mainly dividends paid to Sinopec. 2 Others include carries related to Sonangol and exchange rate variations on cash positions. |
Galp's adjusted operating cash flow2 reached Ɯ445 m, up 46% YoY, following the improved Upstream macro context, which more than offset the weaker downstream environment. In 1Q21, adjusted operating cash flow also includes Ɯ48 m of dividends from associates related with the Upstream business.
CFFO was Ɯ377 m, a 54% increase YoY, reflecting a positive inventory effect, which was more than offset by a working capital build, following the impact from the commodity prices' increase on inventories and receivables.
Net capex disbursed in the quarter of Ɯ195 m includes the partial receipt related to the GGND stake sale of Ɯ343 m, as well as Ɯ35 m in partial proceeds related to the sale of FPSO P-71 to Petrobras.
FCF was Ɯ518 m. Change in net debt also reflects the principal repayment on leases and cash balances appreciation following the USD and BRL exchange rate evolutions against the Euro (registered under Others).
2 The adjusted operating cash flow indicator represents a proxy of Galp's operational performance excluding inventory effects, working capital changes and special items.
Ɯm (IFRS figures)
| Var. vs | |||
|---|---|---|---|
| 31 Dec. 2020 | 31 Mar. 2021 | 31 Dec. 2020 | |
| Net fixed assets1 | 6,308 | 6,472 | 164 |
| Rights of use (IFRS 16) | 1,002 | 1,033 | 31 |
| Working capital | 703 | 916 | 212 |
| Other assets/liabilities1 | (759) | (1,216) | (457) |
| Capital employed | 7,254 | 7,204 | (50) |
| Short term debt | 539 | 84 | (455) |
| Medium-Long term debt | 3,204 | 3,207 | 3 |
| Total debt | 3,743 | 3,291 | (452) |
| Cash and equivalents | 1,678 | 1,739 | 61 |
| Net debt | 2,066 | 1,552 | (513) |
| Leases (IFRS 16) | 1,089 | 1,125 | 37 |
| Equity | 4,100 | 4,527 | 427 |
| Equity, net debt and leases | 7,254 | 7,204 | (50) |
1 Net fixed assets and other assets/liabilities include the estimated impact from unitisations.
On March 31, 2021, net fixed assets were Ɯ6,472 m, including work-in-progress of Ɯ1,570 m, mostly related to the Upstream business. Other assets/liabilities change reflects the cash proceeds from the stake sale in GGND.
Equity was up Ɯ427 m QoQ, mostly reflecting the IFRS net income of the period of Ɯ161 m and the appreciation of the USD against the Euro at the end of the respective periods.
Ɯm (except otherwise stated)
| 31 Dec. 2020 | 31 Mar. 2021 | Var. vs 31 Dec. 2020 |
||
|---|---|---|---|---|
| Cash and equivalents | 1,678 | 1,739 | 61 | |
| Undrawn credit facilities | 1,262 | 1,263 | 1 | |
| Bonds | 2,904 | 2,412 | (492) | |
| Bank loans and other debt | 840 | 879 | 40 | |
| Net debt | 2,066 | 1,552 | (513) | |
| Leases (IFRS 16) | 1,089 | 1,125 | 37 | |
| Average life (years)1 | 2.8 | 3.0 | 0.2 | |
| Average funding cost1 | 1.7% | 1.5% | (0 p.p.) | |
| Debt at floating rate1 | 52% | 60% | 8 p.p. |
|
| 2 Net debt to RCA Ebitda |
1.5x | 1.1x | -0.4x | |
| 1 Debt does not include IFRS 16 leases. |
2 Ratio considers the LTM Ebitda RCA (Ɯ1,601 m on 31 March 2021), which includes the adjustment for the impact from the application of IFRS 16 (Ɯ186 m on 31 March 2021).
On March 31, 2021, net debt was Ɯ1,552 m, down Ɯ513 m QoQ, supported by a robust FCF generation and considering the GGND stake sale. Net debt to RCA Ebitda decreased to 1.1x.
At the end of the period, Galp had unused credit lines of approximately Ɯ1.3 bn, of which c.75% were contractually guaranteed.
A Eurobond of Ɯ500 m was repaid in January 2021, with no new material redemptions until mid-2022.

26
Ɯm
| 1Q21 | 1Q20 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| IFRS Ebitda |
Inventory effect |
RC Ebitda |
Special items | RCA Ebitda |
IFRS Ebitda |
Inventory effect |
RC Ebitda |
Special items | RCA Ebitda |
|
| 644 | (133) | 511 | (11) | 499 | Galp | 125 | 380 | 504 | (35) | 469 |
| 465 | - | 465 | (26) | 438 | Upstream | 321 | (0) | 321 | (36) | 286 |
| 71 | (1) | 69 | - | 69 | Commercial | 89 | 1 | 90 | 0 | 90 |
| 111 | (132) | (21) | 15 | (6) | R&Mid. | (289) | 379 | 90 | - | 90 |
| (2) | - | (2) | - | (2) | R&NB | (1) | - | (1) | - | (1) |
| (0) | - | (0) | 0 | (0) | Others | 4 | - | 4 | - | 4 |
Ɯm
| 1Q21 | 1Q20 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| IFRS Ebit |
Inventory effect |
RC Ebit |
Special items | RCA Ebit |
IFRS Ebit |
Inventory effect |
RC Ebit |
Special items | RCA Ebit |
|
| 427 | (133) | 294 | (11) | 284 | Galp | (127) | 380 | 253 | (35) | 217 |
| 340 | - | 340 | (26) | 314 | Upstream | 181 | (0) | 181 | (36) | 145 |
| 45 | (1) | 44 | - | 44 | Commercial | 66 | 1 | 68 | 0 | 68 |
| 49 | (132) | (83) | 16 | (67) | R&Mid. | (369) | 379 | 9 | - | 9 |
| (3) | - | (3) | - | (3) | R&NB | (7) | - | (7) | - | (7) |
| (4) | - | (4) | - | (4) | Others | 2 | - | 2 | - | 2 |
Ɯm
| Quarter | |||||
|---|---|---|---|---|---|
| 1Q20 | 4Q20 | 1Q21 | |||
| Items impacting Ebitda | (35) | 14 | (11) | ||
| Headcount restructuring charges | 0 | 13 | - | ||
| Exchange rate differences related with Brazil unitisation processes | (36) | 1 | - | ||
| Termination agreement for service and equipment (P-71) | - | - | (26) | ||
| Matosinhos Refinery operations (under decomissioning) | - | - | 15 | ||
| Items impacting non-cash costs | - | 248 | 1 | ||
| Provisions for environmental charges and others (Matosinhos Refinery) | - | 94 | 0 | ||
| Asset impairments (Matosinhos Refinery) | - | 153 | 1 | ||
| Items impacting financial results | 7 | (99) | (61) | ||
| Gains/losses on financial investments (GGND)1 | 7 | (99) | 10 | ||
| Gains/losses on financial investments - Unitisation | - | 1 | - | ||
| MTM of derivatives and FX from natural gas derivatives | - | - | (71) | ||
| Items impacting taxes | 29 | (114) | 31 | ||
| Taxes on special items | 12 | (82) | 24 | ||
| BRL/USD FX impact on deferred taxes in Brazil | - | (35) | (3) | ||
| Energy sector contribution taxes | 17 | 4 | 10 | ||
| Non-controlling interests (Unitisation and FX on deferred taxes Brazil) | 7 | 10 | 6 | ||
| Total special items | 8 | 60 | (34) |
1 Includes adjustments from the correspondent CESE, previously booked at GGND.
Ɯ m
| Quarter | |||
|---|---|---|---|
| 1Q20 | 4Q20 | 1Q21 | |
| Sales | 3,502 | 2,701 | 3,214 |
| Services rendered | 187 | 128 | 124 |
| Other operating income | 52 | 28 | 68 |
| Operating costs | 3,741 | 2,856 | 3,406 |
| Inventories consumed and sold | (2,953) | (2,107) | (2,280) |
| Materials and services consumed | (450) | (298) | (362) |
| Personnel costs | (82) | (92) | (78) |
| Impairments on accounts receivable | (1) | (0) | 0 |
| Other operating costs | (129) | 60 | (42) |
| Total operating costs | (3,616) | (2,438) | (2,762) |
| Ebitda | 125 | 418 | 644 |
| Depreciation, Amortisation and Impairments | (246) | (407) | (217) |
| Provisions | (6) | (92) | (0) |
| Ebit | (127) | (80) | 427 |
| 1 Net income from associates |
12 | 106 | (10) |
| Financial results | (60) | (19) | 15 |
| Interest income | 8 | (6) | 4 |
| Interest expenses | (13) | (14) | (13) |
| Capitalised interest | 5 | 12 | 3 |
| Interest leases (IFRS 16) | (21) | (19) | (19) |
| Exchange gain (loss) | (56) | 34 | 17 |
| Mark-to-market of derivatives | (84) | 59 | 37 |
| 2 Other financial costs/income |
101 | (86) | (15) |
| Income before taxes | (175) | 7 | 433 |
| 3 Taxes |
(47) | (3) | (225) |
| 4 Energy sector contribution taxes |
(26) | (4) | (19) |
| Income before non-controlling interests | (248) | 0 | 189 |
| Income attributable to non-controlling interests | (8) | (35) | (28) |
| Net income | (257) | (35) | 161 |
1 Includes capital gains related to GGND stake sale in 4Q20.
2 1Q20 and 4Q20 include realised gains or losses from derivates.
3 Includes SPT payable in Brazil and IRP payable in Angola.
4 Includes Ɯ4 m, Ɯ5 m and Ɯ9 m related to CESE I, CESE II and FNEE, respectively, during 1Q21.
29
Ɯm
1
| 31 Dec. 2020 | 31 Mar. 2021 | |
|---|---|---|
| Assets | ||
| Tangible fixed assets | 4,878 | 5,102 |
| Goodwill | 85 | 86 |
| Other intangible fixed assets | 532 | 552 |
| Rights of use (IFRS 16) | 1,002 | 1,033 |
| Investments in associates | 483 | 355 |
| Receivables | 267 | 268 |
| Deferred tax assets | 509 | 548 |
| Financial investments | 402 | 459 |
| Total non-current assets | 8,157 | 8,402 |
| Inventories1 | 708 | 798 |
| Trade receivables | 781 | 922 |
| Other receivables | 877 | 595 |
| Financial investments | 190 | 238 |
| Current Income tax recoverable | 101 | 47 |
| Cash and equivalents | 1,678 | 1,739 |
| Subtotal current assets | 4,335 | 4,339 |
| Non-current assets held for sale | ||
| Total current assets | 4,335 | 4,339 |
| Total assets | 12,492 | 12,741 |
Includes Ɯ43 m of stocks made on behalf of third parties on 31 March 2021.
| Ɯm | ||
|---|---|---|
| 31 Dec. 2020 | 31 Mar. 2021 | |
| Equity | ||
| Share capital | 829 | 829 |
| Share premium | 82 | 82 |
| Reserves | 967 | 1,168 |
| Retained earnings | 1,832 | 1,281 |
| Net income | (551) | 161 |
| Total equity attributable to equity holders of the parent | 3,160 | 3,521 |
| Non-controlling interests | 940 | 1,006 |
| Total equity | 4,100 | 4,527 |
| Liabilities | ||
| Bank loans and overdrafts | 801 | 795 |
| Bonds | 2,404 | 2,412 |
| Leases (IFRS 16) | 923 | 938 |
| Other payables | 111 | 100 |
| Retirement and other benefit obligations | 381 | 374 |
| Deferred tax liabilities | 479 | 597 |
| Other financial instruments | 37 | 44 |
| Provisions | 1,008 | 1,054 |
| Total non-current liabilities | 6,144 | 6,315 |
| Bank loans and overdrafts | 39 | 84 |
| Bonds | 500 | - |
| Leases (IFRS 16) | 166 | 187 |
| Trade payables | 650 | 715 |
| Other payables | 763 | 798 |
| Other financial instruments | 130 | 114 |
| Income tax payable | 0 | - |
| Total current liabilities | 2,248 | 1,899 |
| Total liabilities | 8,392 | 8,214 |
| Total equity and liabilities | 12,492 | 12,741 |
31


Galp's consolidated financial statements have been prepared in accordance with IFRS. The financial information in the consolidated income statement and in the consolidated financial position is reported for the quarters ended on March 31, 2021 and 2020 and December 31, 2020.
Galp's financial statements are prepared in accordance with IFRS, and the cost of goods sold is valued at weighted-average cost. When goods and commodity prices fluctuate, the use of this valuation method may cause volatility in results through gains or losses in inventories, which do not reflect the Company's operating performance. This is called the inventory effect.
Another factor that may affect the Company's results, without being an indicator of its true performance, is the set of special items considering the Group's activities.
For the purpose of evaluating Galp's operating performance, RCA profitability measures exclude special items and the inventory effect, the latter because the cost of goods sold and materials consumed has been calculated according to the Replacement Cost (RC) valuation method.
Following the decision to discontinue the Matosinhos refinery, the Company is now booking all Matosinhos related activities as a special item, in order to provide a better proxy of Galp's refining operations going forward.
From 1Q21 onwards, mark-to-market swings related with derivatives hedges, as well as the FX impacts related with natural gas risk coverage, which have no direct translation into operational results, are to be considered as special items.
With regards to risks and uncertainties, please read Part I – C. III Internal control and risk management of Corporate Governance Report 2020.



| Unaudited Condensed Consolidated Statement of Financial Position ______________ 36 | |
|---|---|
| Unaudited Condensed Consolidated Income Statement and Consolidated Statement of Comprehensive Income ____ 38 | |
| Unaudited Condensed Consolidated Statement of Changes in Equity______________ 39 | |
| Unaudited Condensed Consolidated Statement of Cash Flow ______________40 | |
| Notes to the Unaudited Condensed Consolidated Financial Statements____________ 41 | |
| 1. Corporate information ___________________ 41 | |
| 2. Basis for preparation, changes to the Group's accounting policies and matters related | |
| to the condensed consolidated financial statements ________________ 41 | |
| 3. Segment reporting________________ 42 | |
| 4. Tangible assets __________________ 45 | |
| 5. Goodwill and intangible assets _____________ 46 | |
| 6. Leases___________________ 47 | |
| 7. Investments in associates and joint ventures ______________ 49 | |
| 8. Inventories _______________ 51 | |
| 9. Trade and other receivables _______________ 52 | |
| 10. Other financial assets _________________ 53 |
|
| 11.Cash and cash equivalents________________ 54 | |
| 12. Financial debt _________________ 54 |
|
| 13. Trade payables and other payables _____________ 57 |
|
| 14. Taxes and other contributions _________________ 58 |
|
| 15. Post-employment benefits _____________ 60 |
|
| 16. Provisions ____________________ 61 |
|
| 17. Other financial instruments _____________ 62 |
|
| 18. Non-controlling interests_______________ 63 |
|
| 19. Revenue and income __________________ 64 |
|
| 20. Costs and expenses ___________________ 65 | |
| 21. Financial results________________ 66 |
|
| 22. Subsequent Events ___________________ 66 |
|
| 23. Approval of the financial statements ____________ 67 |
|
| 24. Explanation regarding translation ______________ 68 |
(Amounts stated in million Euros - Ɯ m)
| Assets | Notes | March 2021 | December 2020 |
|---|---|---|---|
| Non-current assets: | |||
| Tangible assets | 4 | 5,102 | 4,878 |
| Goodwill and intangible assets | 5 | 638 | 617 |
| Right-of-use of assets | 6 | 1,033 | 1,002 |
| Investments in associates and joint ventures | 7 | 355 | 483 |
| Deferred tax assets | 14.1 | 548 | 509 |
| Other receivables | 9.2 | 267 | 266 |
| Other financial assets | 10 | 460 | 402 |
| Total non-current assets: | 8,402 | 8,157 | |
| Current assets: | |||
| Inventories | 8 | 798 | 708 |
| Other financial assets | 10 | 238 | 190 |
| Current income tax receivable | 47 | 101 | |
| Trade receivables | 9.1 | 922 | 781 |
| Other receivables | 9.2 | 595 | 877 |
| Cash and cash equivalents | 11 | 1,739 | 1,678 |
| Total current assets: | 4,339 | 4,335 | |
| Total assets: | 12,741 | 12,492 |
| Equity and Liabilities | Notes | March 2021 | December 2020 |
|---|---|---|---|
| Equity: | |||
| Share capital and share premium | 911 | 911 | |
| Reserves | 1,168 | 967 | |
| Retained earnings | 1,442 | 1,281 | |
| Total equity attributable to shareholders: | 3,521 | 3,160 | |
| Non-controlling interests | 18 | 1,006 | 940 |
| Total equity: | 4,527 | 4,100 | |
| Liabilities: | |||
| Non-current liabilities: | |||
| Financial debt | 12 | 3,207 | 3,204 |
| Lease liabilities | 6 | 938 | 923 |
| Other payables | 13 | 100 | 111 |
| Post-employment and other employee benefit liabilities | 15 | 374 | 381 |
| Deferred tax liabilities | 14.1 | 597 | 479 |
| Other financial instruments | 17 | 44 | 37 |
| Provisions | 16 | 1,054 | 1,008 |
| Total non-current liabilities: | 6,315 | 6,144 | |
| Current liabilities: | |||
| Financial debt | 12 | 84 | 539 |
| Lease liabilities | 6 | 187 | 166 |
| Trade payables | 18 | 715 | 650 |
| Other payables | 13 | 798 | 763 |
| Other financial instruments | 17 | 114 | 130 |
| Total current liabilities: | 1,899 | 2,248 | |
| Total liabilities: | 8,214 | 8,392 | |
| Total equity and liabilities: | 12,741 | 12,492 |
The accompanying notes form an integral part of the unaudited condensed consolidated statement of financial position and should be read in conjunction.
| Notes | March 2021 | March 2020 | |
|---|---|---|---|
| Sales | 19 | 3,214 | 3,502 |
| Services rendered | 19 | 124 | 187 |
| Other operating income | 19 | 68 | 52 |
| Financial income | 21 | 33 | 113 |
| Earnings from associates and joint ventures | 7/19 | (10) | 12 |
| Total revenues and income: | 3,429 | 3,866 | |
| Cost of sales | 20 | (2,280) | (2,953) |
| Supplies and external services | 20 | (362) | (450) |
| Employee costs | 20 | (78) | (82) |
| Amortisation and depreciation on fixed assets | 20 | (217) | (246) |
| Provisions and impairment losses on receivables | 20 | - | (8) |
| Other operating costs | 20 | (42) | (129) |
| Financial expenses | 21 | (17) | (173) |
| Total costs and expenses: | (2,996) | (4,041) | |
| Profit/(Loss) before taxes and other contributions: | 433 | (175) | |
| Taxes and SPT | 14.1 | (225) | (47) |
| Energy sector extraordinary contribution | 14.2 | (19) | (26) |
| Consolidated net profit/(loss) for the period | 189 | (248) | |
| Attributable to: | |||
| Galp Energia, SGPS, S.A. Shareholders | 161 | (257) | |
| Non-controlling interests | 18 | 28 | 8 |
| Basic and Diluted Earnings per share (in Euros) | 0.19 | 0.31 |
| Consolidated net profit/(loss) for the period | 189 | (248) |
|---|---|---|
| Items which will not be recycled in the future through net income: | - | - |
| Items which may be recycled in the future through net income: | ||
| Currency translation adjustments | 238 | 129 |
| Hedging reserves | 8 | (23) |
| Income taxes related to the above items | (2) | 5 |
| Total Comprehensive income for the period, attributable to: | 433 | (138) |
| Galp Energia, SGPS, S.A. Shareholders | 361 | (185) |
| Non-controlling interests | 72 | 48 |
The accompanying notes form an integral part of the unaudited condensed consolidated income statement and consolidated statement of comprehensive income and should be read in conjunction.
| Share Capital and Share Premium |
Reserves | Non | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Share Capital |
Share Premium |
Currency Translation Reserves |
Hedging Reserves |
Other Reserves |
Retained earnings |
Sub-Total | controlling interests |
Total | |
| As at 1 January 2020 | 829 | 82 | (169) | (10) | 1,535 | 2,153 | 4,420 | 1,237 | 5,657 |
| Consolidated net loss for the period | - | - | - | - | - | (257) | (257) | 8 | (248) |
| Other gains and losses recognised in equity | - | - | 90 | (19) | - | - | 71 | 39 | 111 |
| Comprehensive income for the period | - | - | 90 | (19) | - | (257) | (185) | 48 | (138) |
| Dividends distributed | - | - | - | - | - | - | - | (83) | (83) |
| Decrease in reserves | - | - | - | - | - | - | - | (77) | (77) |
| As at 31 March 2020 | 829 | 82 | (79) | (29) | 1,535 | 1,898 | 4,236 | 1,124 | 5,360 |
| - | - | - | - | - | - | - | - | - | |
| Balance as at 1 January 2021 | 829 | 82 | (570) | 3 | 1,535 | 1,281 | 3,160 | 940 | 4,100 |
| Consolidated net profit for the period | - | - | - | - | - | 161 | 161 | 28 | 189 |
| Other gains and losses recognised in equity | - | - | 194 | 6 | - | - | 200 | 44 | 244 |
| Comprehensive income for the period | - | - | 194 | 6 | - | 161 | 361 | 72 | 433 |
| Dividends distributed | - | - | - | - | - | - | - | (6) | (6) |
| Increase/decrease in reserves | - | 0 | - | - | - | - | 0 | - | 0 |
| Balance as at 31 March 2021 | 829 | 82 | (376) | 9 | 1,535 | 1,442 | 3,521 | 1,006 | 4,527 |
The accompanying notes form an integral part of the unaudited condensed consolidated statement of changes in equity and should be read in conjunction.
| Notes | March 2021 | March 2020 | |
|---|---|---|---|
| Income/(Loss) before taxation for the period | 433 | (175) | |
| Adjustments for: | |||
| Depreciation, depletion and amortisation | 20 | 217 | 246 |
| Adjustment to net realisable value of inventories | 20 | 5 | 216 |
| Interest expense, net | 21 | (15) | 60 |
| Underlifting and/or overlifting | 19;20 | 10 | 142 |
| Share of profit/(loss) of joint ventures and associates | 19 | 10 | (12) |
| Others | (6) | 4 | |
| Increase / decrease in assets and liabilities: | |||
| (Increase) in inventories | (95) | (39) | |
| (Increase)/decrease in current receivables | (153) | 121 | |
| (Decrease)/increase in current payables | 64 | (160) | |
| (Increase)/decrease in other receivables, net | (41) | 6 | |
| Dividends from associates | 7 | 48 | - |
| Taxes paid | (100) | (165) | |
| Cash flow from operating activities | 377 | 244 | |
| Capital expenditure in tangible and intangible assets | (244) | (254) | |
| Investments in associates and joint ventures, net | 438 | 66 | |
| Other investment cash outflows, net | (11) | (9) | |
| Cash flow from/(used in) investing activities | 183 | (197) | |
| Loans obtained | 12 | 1.940 | 552 |
| Loans repaid | 12 | (2.456) | (475) |
| Interest paid | (36) | (32) | |
| Leases repaid | 6 | (27) | (26) |
| Interest on leases paid | 18 | (19) | (23) |
| Change in non-controlling interest | - | (78) | |
| Dividends paid to non-controlling interest | - | (30) | |
| Realised income on derivative financial instruments | 21 | - | 105 |
| Cash flow used in financing activities | (597) | (8) | |
| (Decrease)/increase in cash and cash equivalents | (37) | 40 | |
| Currency translation differences in cash and cash equivalents | 47 | (17) | |
| Cash and cash equivalents at the beginning of the period | 1.675 | 1.431 | |
| Cash and cash equivalents at the end of the period | 11 | 1.685 | 1.454 |
The accompanying notes form an integral part of the unaudited condensed consolidated statement of Cash Flow and should be read in conjunction.
FIRST QUARTER 2021 RESULTS
Galp Energia SGPS, S.A. (the Company) has its Head Office in Lisbon, Portugal and its shares are listed on Euronext Lisbon.
The condensed consolidated financial statements for the three-month period ended 31 March 2021 were prepared in accordance with IAS 34 - Interim Financial Reporting.
The Galp Group has prepared the financial statements on the basis that it will continue to operate as a going concern. The Board of Directors considers that there no material uncertainties that may cast doubt over this assumption. The Board has formed a judgement that there is a reasonable expectation that the Galp Group has adequate resources to continue in operational existence for the foreseeable future, and not less than 12 months from the end of the reporting period.
These financial statements do not include all of the information and disclosures required for annual financial statements, and therefore should be read in conjunction with the consolidated financial statements of the Galp Group for the year ended as of 31 December 2020.
The condensed consolidated financial statements have been prepared in millions of Euros, except where expressly indicated otherwise. Due to the effects of rounding, the totals and sub-totals of tables may not be equal to the sum of the individual figures presented.
As permitted by IAS 7 – Cash Flow Statement, Galp has decided to change the method of presenting the condensed consolidated statement of cash flow from direct to indirect method. For better comparison, the condensed consolidated statement of cash flows for the period of three-months ended as of 31 March 2020 had been restated.
April 2021
The Group operates across four different operating segments based on the types of products sold and services rendered: (i) Upstream, (ii) Refining and Midstream; (iii) Commercial and (iv) Renewable and New Businesses.
The Upstream segment represents Galp's presence in the upstream sector of the oil and gas industry, which involves the management of all activities relating to the exploration, development and production of hydrocarbons, mainly focused in Brazil, Mozambique and Angola.
The Refining & Midstream segment incorporates the refining and logistics business, as well as the Group's oil, gas and power supply and trading activities. This segment also includes co-generation and gas infrastructure.
The Commercial segment integrates the entire offering to Galp's clients - business to business (B2B) and business to consumer (B2C), of oil, gas, power and non-fuel products. This commercial activity also extends to certain countries in Africa.
The Renewables & New Businesses segment encompasses renewables power generation, mobility and new businesses.
Besides these four business segments, the Group has also included within the category "Others" the holding company Galp Energia, SGPS, S.A. and companies with various other activities including Tagus Re, S.A. and Galp Energia, S.A., a reinsurance company and a provider of shared services at the corporate level, respectively.
Segmented reporting is presented on a replacement cost (RC) basis, which is the earnings metric used by the Chief Operating Decision Maker to make decisions regarding the allocation of resources and to assess performance. Based on the RC method, the current cost of sales measured under IFRS (the weighted average cost) is replaced by the crude reference price (i.e. Brent-dated) as at the balance sheet date, as though the cost of sales had been measured at the replacement cost of the inventory sold.
The replacement cost financial information for the segments identified above, for the three-month periods ended 31 March 2021 and 2020, is as follows:
April 2021
April 2021
| Consolidated Upstream |
Reffining and Midstream |
Commercial | Renewable and New businesses |
Others | Consolidation adjustments |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |
| Sales and services rendered | 3,338 | 3,689 | 681 | 684 | 1,481 | 1,473 | 1,445 | 1,885 | 11 | 9 | 48 | 39 | (329) | (401) |
| Cost of sales | (2,413) | (2,573) | (86) | (74) | (1,384) | (1,189) | (1,192) | (1,598) | (7) | (7) | - | - | 255 | 295 |
| of which Variation of Production | (7) | (77) | (68) | (76) | 61 | (0) | - | - | - | - | - | - | - | - |
| Other revenue & expenses | (413) | (611) | (131) | (289) | (118) | (194) | (184) | (197) | (6) | (3) | (49) | (35) | 73 | 106 |
| of which Under & Overlifting | (10) | (142) | (10) | (142) | - | - | - | - | - | - | - | - | - | - |
| EBITDA at Replacement Cost | 511 | 504 | 465 | 321 | (21) | 90 | 69 | 90 | (2) | (1) | (0) | 4 | (0) | - |
| Amortisation, depreciation and impairment losses on fixed assets | (217) | (246) | (126) | (140) | (61) | (80) | (25) | (22) | (0) | (0) | (4) | (3) | - | - |
| Provisions (net) | - | (6) | 1 | - | (0) | (1) | (1) | - | - | (6) | - | - | - | - |
| EBIT at Replacement Cost | 294 | 253 | 340 | 181 | (83) | 9 | 44 | 68 | (3) | (7) | (4) | 2 | - | - |
| Earnings from associates and joint ventures | (10) | 12 | - | (1) | 1 | 17 | - | (3) | (11) | (0) | - | - | - | - |
| Financial results | 15 | (60) | - | - | - | - | - | - | - | - | - | - | - | - |
| Taxes at Replacement Cost | (193) | (149) | - | - | - | - | - | - | - | - | - | - | - | - |
| Energy Sector Extraordinary Contribution | (19) | (26) | - | - | (6) | (7) | (9) | (9) | - | - | (3) | (10) | - | - |
| Consolidated net income at Replacement Cost, of which: | 88 | 30 | - | - | - | - | - | - | - | - | - | - | - | - |
| Attributable to non-controlling interests | (28) | (8) | - | - | - | - | - | - | - | - | - | - | - | - |
| Attributable to shareholders of Galp Energia SGPS SA | 60 | 22 | - | - | - | - | - | - | - | - | - | - | - | - |
| OTHER INFORMATION Segment Assets (1) |
||||||||||||||
| Financial investments (2) | 355 | 483 | 194 | 329 | 44 | 32 | 16 | 16 | 99 | 104 | 2 | 2 | - | - |
| Other assets | 12,386 | 12,009 | 6,958 | 6,223 | 2,500 | 2,335 | 2,431 | 2,310 | 332 | 316 | 1,179 | 1,348 | (1,014) | (524) |
| Segment Assets | 12,741 | 12,492 | 7,152 | 6,552 | 2,544 | 2,367 | 2,447 | 2,326 | 430 | 420 | 1,181 | 1,350 | (1,014) | (524) |
| of which Rights of use of assets | 1,033 | 1,002 | 615 | 606 | 190 | 195 | 170 | 141 | 0 | 0 | 73 | 74 | (15) | (15) |
| Investment in Tangible and Intangible Assets | 233 | 192 | 213 | 167 | 7 | 14 | 4 | 8 | 6 | 0 | 3 | 3 | - | - |
| 1)Net amount | ||||||||||||||
| 2) Accounted for based on the equity method of accounting |
The details of sales and services rendered, tangible and intangible assets and financial investments for each geographical region in which Galp operates were as follow:
| Unit: Ɯ m | ||||||
|---|---|---|---|---|---|---|
| Sales and services rendered 1 |
Tangible and intangible assests |
Financial investiments | ||||
| 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |
| 3.338 | 3.689 | 5.740 | 5.494 | 355 | 483 | |
| Africa | 81 | 112 | 873 | 1.021 | 7 | 168 |
| Latin America | 434 | 363 | 3.060 | 2.808 | 38 | 209 |
| Europe | 2.823 | 3.214 | 1.807 | 1.665 | 309 | 105 |
1 Net consolidation operation
The reconciliation between the segment reporting and the Condensed Consolidated Income Statement for the periods ended 31 March 2021 and 31 March 2020 was as follows:
| Unit: Ɯ m | ||
|---|---|---|
| 2021 | 2020 | |
| Sales and services rendered | 3,338 | 3,689 |
| Cost of sales | (2,280) | (2,953) |
| Replacement cost adjustments (1) | (133) | 380 |
| Cost of sales at Replacement Cost | (2,413) | (2,573) |
| Other revenue and expenses | (413) | (611) |
| Depreciation and amortisation | (217) | (246) |
| Provisions (net) | - | (6) |
| Earnings from associates and joint ventures | (10) | 12 |
| Financial results | 15 | (60) |
| Profit before taxes and other contributions at Replacement Cost | 300 | 205 |
| Replacement Cost adjustments | 133 | (380) |
| Profit before taxes and other contributions at IFRS | 433 | (175) |
| Income tax | (225) | (47) |
| Income tax on Replacement Cost Adjustment (2) | 32 | (101) |
| Energy Sector Extraordinary Contribution | (19) | (26) |
| Consolidated net income for the period at Replacement Cost | 88 | 29 |
| Replacement Cost (1) +(2) | 101 | (278) |
| Consolidated net income for the period based on IFRS | 189 | (248) |
| Unit: Ɯ m | |||||
|---|---|---|---|---|---|
| Land, natural resources and buildings |
Plant and machinery |
Other equipment | Assets under construction |
Total | |
| As at 31 March 2021 | |||||
| Acquisition cost | 1,259 | 10,958 | 500 | 1,624 | 14,342 |
| Impairment | (92) | (1,200) | (22) | (160) | (1,473) |
| Accumulated depreciation and depletion | (713) | (6,627) | (427) | - | (7,767) |
| Net Value | 455 | 3,131 | 52 | 1,464 | 5,102 |
| Balance as at 1 January 2021 | 454 | 2,955 | 52 | 1,417 | 4,878 |
| Additions | - | 3 | - | 262 | 265 |
| Depreciation, depletion and impairment | (5) | (168) | (6) | 2 | (176) |
| Disposals/Write-offs | (1) | (0) | - | (7) | (8) |
| Transfers | 5 | 242 | 5 | (252) | (1) |
| Currency exchange differences and other adjustments | 1 | 99 | 1 | 42 | 143 |
| Balance as at 31 March 2021 | 455 | 3,131 | 52 | 1,464 | 5,102 |
During the period under review the Group has made investments mostly in the Upstream business unit, in the amount of Ɯ265 m, essentially related to projects in Brazil (Ɯ239 m), Angola (Ɯ10 m), Mozambique (Ɯ7 m) and Refining & Midstream (Ɯ8 m). The additions to tangible assets for the three-month period ended 31 March 2021 also include the capitalisation of financial charges amounting to Ɯ3 m (Note 21).
| Unit: Ɯ m | ||||
|---|---|---|---|---|
| Industrial properties and other rights |
Intangible assets in progress |
Goodwill | Total | |
| As at 31 March 2021 | ||||
| Acquisition cost | 988 | 74 | 88 | 1,150 |
| Impairment | (18) | (22) | (2) | (42) |
| Accumulated amortisation | (470) | - | - | (470) |
| Net value | 500 | 52 | 86 | 638 |
| Balance as at 1 January 2021 | 482 | 49 | 85 | 617 |
| Additions | 5 | 6 | - | 11 |
| Amortisation and impairment | (9) | - | - | (9) |
| Write-offs/Disposals | - | - | - | - |
| Transfers | 5 | (4) | - | 1 |
| Currency exchange differences and other adjustments | 16 | - | 1 | 17 |
| Balance as at 31 March 2021 | 499 | 52 | 86 | 638 |
Right-of-use assets
| Unit: Ɯ m | ||||||
|---|---|---|---|---|---|---|
| FPSO1 | Buildings | Service stations |
Vessels | Other usage rights |
Total | |
| As at 31 March 2021 | ||||||
| Acquisition cost | 619 | 91 | 204 | 183 | 212 | 1,308 |
| Accumulated amortisation | (92) | (12) | (39) | (96) | (36) | (275) |
| Net value | 527 | 79 | 165 | 87 | 175 | 1,033 |
| As at 1 January 2020 | 513 | 80 | 135 | 94 | 179 | 1,002 |
| Additions | - | - | 34 | - | - | 34 |
| Amortisation | (10) | (1) | (5) | (11) | (4) | (32) |
| Currency exchange differences and other adjustments | 24 | - | 1 | 4 | - | 29 |
| Balance as at 31 March 2021 | 527 | 79 | 165 | 87 | 175 | 1,033 |
1 Floating, production, storage and offloading unit.
Lease liabilities
| Unit: Ɯ m | ||
|---|---|---|
| March 2021 | December 2020 | |
| Maturity analysis – contractual undiscounted cash flow | 1,649 | 1,709 |
| Less than one year | 176 | 180 |
| One to five years | 529 | 545 |
| More than five years | 944 | 984 |
| Lease liabilities included in the statement of financial position | 1,125 | 1,089 |
| Non current | 938 | 923 |
| Current | 187 | 166 |
The amounts recognised in consolidated profit or loss were as follows:
| Unit: Ɯ m | |
|---|---|
| March 2021 | March 2020 | |
|---|---|---|
| 96 | 161 | |
| Interest on lease liabilities | 19 | 21 |
| Expenses related to short term, low value and variable payments of operating leases 1 | 77 | 140 |
1 Includes variable payments and short term leases recognised under the heading of transport of goods.
Amounts recognised in the consolidated statement of cash flow were as follows:
| Unit: Ɯ m | ||
|---|---|---|
| March 2021 | March 2020 | |
| Financing activities | 45 | 49 |
| Leases paid | 27 | 26 |
| Interest on leases paid | 19 | 23 |
Unit: Ɯ m
| March 2021 | December 2020 | |
|---|---|---|
| 355 | 483 | |
| Joint ventures | 268 | 405 |
| Associates | 86 | 78 |
| Unit: Ɯ m | ||||||
|---|---|---|---|---|---|---|
| As at 31 December 2020 |
Share capital increase/ decrease |
Equity Method | Other adjustments | Dividends | As at 31 March 2021 |
|
| 405 | (104) | (9) | 24 | (48) | 268 | |
| Coral FLNG, S.A. | 161 | - | - | 12 | - | 173 |
| Zero -E-Euro Assets, S.A. | 58 | - | (9) | 6 | - | 54 |
| Tupi B.V. | 168 | (105) | - | 6 | (48) | 21 |
| CLC - Companhia Logistica de Combustíveis, S.A. | 8 | - | - | - | - | 8 |
| Galp Disa Aviacion, S.A. | 5 | - | - | - | - | 5 |
| Other joint ventures | 4 | 1 | - | 1 | - | 6 |
In addition, Tupi B.V. repaid share premium contributions to their shareholders in the amount of Ɯ105 m, which includes a result of a cash surplus arising from the sale of equipment to the E&P operations in Brazil.
During the three-month period under review, the amount of Ɯ48 m was declared and paid in dividends from investments in joint ventures (Tupi BV).
| Unit: Ɯ m | ||||||
|---|---|---|---|---|---|---|
| As at 31 December 2020 |
Share capital increase/ decrease |
Equity Method | Foreign exchange rate differences |
Dividends | As at 31 March 2021 |
|
| 78 | - | 9 | (1) | - | 86 | |
| EMPL - Europe Magreb Pipeline, Ltd | 14 | - | 10 | 1 | - | 25 |
| Sonangalp - Sociedade Distribuição e Comercialização de Combustíveis, Lda. |
6 | - | - | - | - | 6 |
| Gasoduto Al-Andaluz, S.A. | 3 | - | - | - | - | 3 |
| Tauá Brasil Palma, S.A. | 42 | - | (1) | (2) | - | 38 |
| Galp Gás Natural Distribuição, S.A. (GGND) | 8 | - | - | - | - | 8 |
| Other associates | 6 | - | - | - | - | 6 |
The Earnigns from associates and joint ventures for the three-month period ended as of 31 March 2021 in the Condensed Consolidated Income Statement was Ɯ(10) m. The amount had been impacted by the obligation assumed by Galp from GGND shareholders in relation to the CESE I liability. In accordance wth the agreements made between Galp and GGND shareholders, Galp has assumed the responsibility to reimburse the GGND shareholders in the event the CESE I liability is settled.
| Unit: Ɯ m | ||
|---|---|---|
| March 2021 | December 2020 | |
| 798 | 708 | |
| Raw, subsidiary and consumable materials | 293 | 272 |
| Crude oil | 64 | 166 |
| Other raw materials | 67 | 67 |
| Raw materials in transit | 162 | 40 |
| Finished and semi-finished products | 402 | 339 |
| Goods | 122 | 111 |
| Adjustments to net realisable value | (20) | (14) |
The movements in the adjustments to net realisable value balance for the three-month period ended 31 March 2021 were as follows:
| Unit: Ɯ m | ||||
|---|---|---|---|---|
| Raw, subsidiary and consumable materials |
Goods | Adjustments | Total | |
| Adjustments to net realisable value at 1 January 2021 | 13 | 1 | - | 14 |
| Net reductions | 3 | 2 | (1) | 5 |
| Other adjustments | - | - | 1 | 1 |
| Adjustments to net realisable value at 31 March 2021 | 16 | 3 | - | 20 |
The net reductions in the amount of Ɯ5 m were recorded in the income statement as part of cost of sales. These reductions are mainly related to adjustments to reflect expected market price movements during the period under review.
April 2021
| Unit: Ɯ m | ||||
|---|---|---|---|---|
| March 2021 December 2020 Current |
||||
| Notes | Current | |||
| 922 | 781 | |||
| Trade receivables | 1,067 | 926 | ||
| Impairments | 9.3 | (145) | (145) |
| Unit: Ɯ m | ||||||
|---|---|---|---|---|---|---|
| March 2021 | December 2020 | |||||
| Notes | Current | Non-current | Current | Non-current | ||
| 595 | 267 | 877 | 266 | |||
| State and other Public Entities | 17 | 15 | 28 | 17 | ||
| Other debtors | 293 | 91 | 587 | 85 | ||
| Non-operated oil blocks | 72 | - | 77 | - | ||
| Underlifting | 78 | - | 85 | - | ||
| Other receivables | 143 | 91 | 425 | 85 | ||
| Related Parties | 1 | - | 1 | - | ||
| Contract Assets | 206 | 68 | 183 | 68 | ||
| Sales and services rendered but not yet invoiced | 79 | - | 57 | - | ||
| Adjustments to tariff deviations - "pass through" | 19 | - | 19 | - | ||
| Other accrued income | 108 | 68 | 108 | 68 | ||
| Deferred charges | 83 | 93 | 82 | 96 | ||
| Energy sector extraordinary contribution (CESE II) | 14.2 | 11 | 33 | 11 | 35 | |
| Deferred charges for services | 8 | 14 | 3 | 14 | ||
| Other deferred charges | 65 | 46 | 68 | 46 | ||
| Impairment of other receivables | 9.3 | (5) | - | (5) | - | |
The balance of Ɯ72 m recorded under "Other debtors - Non-operated oil blocks" includes Ɯ45 m related to receivables from partners for payments made by the Group on their behalf, which will be recovered from the respective partners during the production period.
Unit: Ɯ m
The balance of Ɯ78 m recorded in "Other debtors – Underlifting" corresponds to the amounts receivable by the Group as a result of the lifting of barrels of crude oil below the production quota, and is valued at the lower of the market price as at the sale date and the market price as at 31 march 2021.
Other deferred charges (non-current) include the amount of Ɯ45 m relating to post-employment benefits (Note 15).
In 2020, Galp agreed to sell 75.01% of Galp Gas Natural Distribuição, S.A. (GGND) for a total consideration of Ɯ368 m. From this transaction, a capital gain of Ɯ99 m was recognised in the Consolidated Income Statement for the year-ended 31 December 2020. During the period, the transaction has been completed and Galp received Ɯ343 m. The remainder Ɯ25 m will be received during the course of Q2.
The movements in the impairment of trade receivables and other receivables, for the three-month period ended 31 March 2021, were as follow:
| Unit: Ɯ m | |||||
|---|---|---|---|---|---|
| Opening | |||||
| balance | Increase | Decrease | Others | Closing balance | |
| 150 | 3 | (3) | - | 150 | |
| Trade receivables | 145 | 2 | (3) | 1 | 145 |
| Other receivables | 5 | - | - | - | 5 |
As at 31 March 2021 and 31 December 2020, Other financial assets were as follow:
| Unit: Ɯ m | |||||
|---|---|---|---|---|---|
| March 2021 | December 2020 | ||||
| Notes | Current | Non-current | Current | Non-current | |
| 238 | 460 | 190 | 402 | ||
| Financial Assets at fair value through profit & loss | 17 | 197 | 98 | 149 | 49 |
| Financial Assets at fair value through comprehensive income | - | 3 | - | 3 | |
| Financial Assets not measured at fair value - Loans and Capital subscription | 41 | 338 | 42 | 330 | |
| Others | - | 22 | - | 21 | |
Loans and capital subscription (current) in the amount of Ɯ41 m relate to the subscribed and unrealised capital increase made by Winland International Petroleum, S.A.R.L. (a Sinopec company) in Petrogal Brasil, S.A., which is considered as a financial asset given the terms established for this capital increase.
The balance in the non-current portion is predominantly related to a shareholder loan to Group Zero E Euro Assets, of Ɯ278 m, of which Ɯ254m related to the total consideration paid for the joint venture at acquisition date.
| Unit: Ɯ m | |||
|---|---|---|---|
| Notes | March 2021 | December 2020 | |
| 1,685 | 1,675 | ||
| Cash at bank | 1,739 | 1,678 | |
| Bank overdrafts | 12 | (54) | (2) |
| Unit: Ɯ m | ||||
|---|---|---|---|---|
| March 2021 | December 2020 | |||
| Notes | Current | Non-current | Current | Non-current |
| 84 | 3,207 | 539 | 3,204 | |
| Bank loans | 84 | 795 | 39 | 801 |
| Origination fees | - | - | - | - |
| Loans and commercial paper | 30 | 795 | 37 | 801 |
| Bank overdrafts | 12 54 |
- | 2 | - |
| Bonds and notes | - | 2,412 | 500 | 2,404 |
| Origination fees | - | (9) | - | (9) |
| Bonds | - | 1,421 | - | 1,413 |
| Notes | - | 1,000 | 500 | 1,000 |
Changes in financial debt during the period from 31 December 2020 to 31 March 2021 were as follows:
| Unit: Ɯ m | ||||||
|---|---|---|---|---|---|---|
| Opening balance |
Loans obtained | Principal Repayment |
Changes in Overdrafts |
Foreign exchange rate differences and others |
Closing balance | |
| 3,743 | 1,940 | (2,456) | 51 | 13 | 3,291 | |
| Bank Loans: | 840 | 1,940 | (1,956) | 51 | 4 | 879 |
| Origination fees | - | - | - | - | - | - |
| Loans and commercial papers | 837 | 1,940 | (1,956) | - | 4 | 826 |
| Bank overdrafts | 3 | - | - | 51 | - | 54 |
| Bond and Notes: | 2,904 | - | - | - | 9 | 2,412 |
| Origination fees | (9) | - | - | - | 1 | (9) |
| Bonds | 1,413 | - | - | - | 8 | 1,421 |
| Notes | 1,500 | - | (500) | - | - | 1,000 |
The average cost of financial debt for the period under review, including charges for the use of credit lines, amounted to 1.47%.
During the first three months of 2021, the Group repaid the following notes:
| Issuance | Due amount | Interest rate | Maturity |
|---|---|---|---|
| 500 | |||
| GALP 3.00% 01.2021 | 500 | Fixed Rate 3.0% | January '21 |
During this period, Ɯ16 m of other bank loans and project finance were repaid.
Financial debt, excluding origination fees and bank overdrafts, had the following repayment plan as at 31 March 2021:
| Unit: Ɯ m | |||
|---|---|---|---|
| Maturity | Loans | ||
| Total | Current | Non-current | |
| 3,245 | 30 | 3,215 | |
| 2021 | 30 | 30 | - |
| 2022 | 557 | - | 557 |
| 2023 | 870 | - | 870 |
| 2024 | 683 | - | 683 |
| 2025 | 605 | - | 605 |
| 2026 | 500 | - | 500 |
FIRST QUARTER 2021 RESULTS
| Unit: Ɯ m | ||||
|---|---|---|---|---|
| March 2021 | December 2020 | |||
| Current | Non-current | Current | Non-current | |
| Trade payables | 715 | - | 650 | - |
| Other payables | 798 | 100 | 763 | 111 |
| State and other public entities | 272 | - | 283 | - |
| Payable VAT | 144 | - | 157 | - |
| Tax on oil products (ISP) | 88 | - | 94 | - |
| Other taxes | 40 | - | 32 | - |
| Other payables | 136 | 51 | 128 | 65 |
| Suppliers of tangible and intangible assets | 104 | 51 | 96 | 65 |
| Advances on sales | - | - | 1 | - |
| Other Creditors | 32 | - | 30 | - |
| Related parties | 3 | - | - | - |
| Other accounts payable | 47 | 6 | 55 | 5 |
| Accrued costs | 305 | 32 | 284 | 29 |
| External supplies and services | 153 | - | 138 | - |
| Holidays and corresponding contributions | 50 | 4 | 38 | 4 |
| Other accrued costs | 102 | 27 | 108 | 25 |
| Contract liabilities | 34 | - | 12 | - |
| Other deferred income | 1 | 11 | 1 | 11 |
April 2021
FIRST QUARTER 2021 RESULTS
The Group's operations take place in several regions and are carried out by various legal entities, subject to locally established income tax rates, varying between 25% in Spain and the Netherlands, 31.5% in Portugal, and 34% for companies based in Brazil.
Group companies headquartered in Portugal in which the Group has an interest equal to or greater than 75%, if such participation grants voting rights of more than 50%, are taxed in accordance with the special regime for the taxation of groups of companies, with the taxable income being determined at the level of Galp Energia, SGPS, S.A..
Spanish tax resident companies, in which the percentage held by the Group exceeds 75%, have been taxed on a consolidated basis in Spain since 2005. Currently, fiscal consolidation in Spain is performed by Galp Energia España S.A..
The Company and its subsidiaries' income tax estimates are recorded based on the taxable income.
Taxes and SPT recognised in the condensed consolidated income statement for the three-mont periods ended 31 March 2021 and 31 March 2020 were as follows:
| Unit: Ɯ m | ||||||
|---|---|---|---|---|---|---|
| March 2021 | March 2020 | |||||
| Current tax | Deferred tax | Total | Current tax | Deferred tax | Total | |
| Taxes for the period | 159 | 66 | 225 | 34 | 13 | 47 |
| Current income tax | 50 | 67 | 117 | (72) | 21 | (51) |
| Oil income Tax (IRP) | 8 | (1) | 6 | 12 | (7) | 4 |
| Special Participation Tax (SPT) | 102 | - | 102 | 94 | - | 94 |
April 2021
As at 31 March 2021, the movements in deferred tax assets and liabilities were as follows:
| Unit: Ɯ m | |||||
|---|---|---|---|---|---|
| As at 31 December 2020 | Impact on the income statement |
Impact on equity | Foreign exchange rate changes |
As at 31 March 2021 |
|
| Deferred Taxes – Assets | 509 | 29 | (2) | 12 | 548 |
| Adjustments to tangible and intangible assets | 79 | 35 | - | 5 | 119 |
| Retirement benefits and other benefits | 110 | (2) | - | - | 108 |
| Tax losses carried forward | 69 | - | - | 2 | 71 |
| Regulated revenue | 6 | - | - | - | 6 |
| Temporarily non-deductible provisions | 179 | (4) | - | 3 | 178 |
| Potential foreign exchange rate differences in Brazil | 37 | - | 2 | 39 | |
| Others | 28 | - | (2) | 1 | 27 |
| Deferred Taxes – Liabilities | (479) | (95) | - | (24) | (597) |
| Adjustments to tangible and intangible assets | (441) | (104) | - | (24) | (569) |
| Adjustments to the fair value of tangible and intangible assets | (5) | (1) | - | - | (6) |
| Regulated revenue | (13) | - | - | - | (13) |
| Others | (20) | 10 | - | - | (10) |
Statement of financial position Income statement Provisions (Note 16) "CESE II" Deferred Charges (Note 9.2) Energy Sector Extraordinary Contribution CESE I CESE II Current Non-current As at 1 January 2021 (114) (229) 11 35 - "CESE I" Increase (4) - - - 4 "CESE II" Increase - (3) - (3) 6 Fondo Nacional de Eficiencia Energética (FNEE) - - - - 9 As at 31 March 2021 (118) (232) 11 33 19
Unit: Ɯ m
59
During the period under review there were no significant changes compared to 31 December 2020.
On 31 March 2021 and 31 December 2020, the assets of the Pension Funds, valued at fair value, were as follows, in accordance with the report presented by the respective pension plan management company:
| Unit: Ɯ m | ||
|---|---|---|
| March 2021 | December 2020 | |
| Total | 260 | 259 |
| Shares | 54 | 52 |
| Bonds | 154 | 158 |
| Real Estate | 43 | 43 |
| Liquidity | 4 | 6 |
| Others | 5 | - |
As at 31 March 2021 and 31 December 2020, the details of post employment benefits were as follow:
| Unit: Ɯ m | ||
|---|---|---|
| March 2021 | December 2020 | |
| Assets under the heading "Other Receivables" | 45 | 45 |
| Liabilities | (374) | (381) |
| Net responsibilities | (329) | (336) |
| Liabilities, of which: | (589) | (595) |
| Past service liabilities covered by the pension fund | (215) | (214) |
| Other employee benefit liabilities | (374) | (381) |
| Assets | 260 | 259 |
During the three-month period ended 31 March 2021, the movements in Provisions were as follows:
Unit: Ɯ m
| March 2021 | |||||
|---|---|---|---|---|---|
| Decomissioning/ environmental provisions |
CESE (I and II) |
Other provisions |
Total | December 2020 | |
| At the beginning of the period | 513 | 343 | 152 | 1,008 | 819 |
| Additional provisions and increases to existing provisions | 6 | 7 | 11 | 24 | 212 |
| Decreases of existing provisions | - | - | (1) | (1) | (3) |
| Amount used during the period | - | - | - | - | (12) |
| Regularization | - | 10 | 10 | 31 | |
| Adjustments during the period | 17 | - | (2) | 15 | (38) |
| At the end of the period | 536 | 350 | 169 | 1,054 | 1,008 |
| Unit: Ɯ m | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| March 2021 | December 2020 | ||||||||||
| Assets (Note 10) | Liabilities | Assets (Note 10) | Liabilities | ||||||||
| Current | Non current | Current | Non current | Equity | Current | Non current | Current | Non current | Equity | ||
| 197 | 98 | (114) | (44) | 11 | 149 | 49 | (130) | (37) | 12 | ||
| Commodity swaps | 140 | 96 | (106) | (38) | (1) | 98 | 49 | (102) | (18) | (1) | |
| Options | 11 | - | - | - | - | 19 | - | - | - | - | |
| Commodity futures | 43 | - | - | - | 12 | 29 | - | - | - | 12 | |
| Forwards | 4 | 2 | (8) | (6) | - | 4 | 1 | (29) | (19) | - |
The accounting impacts of gains and losses on derivative financial instruments on the income statement and comprehensive income as at 31 March 2021 and 2020 are presented below:
Unit: Ɯ m
| March 2021 | March 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | Income statement | ||||||||
| MTM | Realised | MTM + Realised |
Equity | MTM | Realised | MTM + Realised | Equity | ||
| 71 | 29 | 100 | (1) | (77) | 88 | 11 | (23) | ||
| Commodities | 37 | 34 | 71 | (1) | (83) | 85 | 2 | (23) | |
| Swaps | 70 | 42 | 112 | (0) | (73) | (7) | (80) | 3 | |
| Swaps - Fair value hedge | (9) | - | (9) | - | - | - | - | - | |
| Options | (18) | (9) | (27) | - | (19) | 105 | 86 | - | |
| Futures | (5) | 1 | (4) | (0) | 9 | (12) | (4) | (26) | |
| Currency | 34 | (5) | 29 | - | 6 | 4 | 9 | - | |
| Forwards | 34 | (5) | 29 | - | 6 | 4 | 9 | - |
The table above has a negative MTM of Swaps derivatives (Ɯ10 m) related to Synthetic Power Purchase Agreements of solar projects in Spain, for which the fair value valuations were not based on observable market data (level 3). The derivatives commencement date ocurred during 2020 and have a life span of approximate 12 years. With these Synthetic Power Purchase Agreements a fixed quantity of Guarantees of Origin will be transferred from the solar projects to Galp during the same time frame.
The inputs used by Galp to value the derivatives were as follows: Floating Price calculation was done by using a known market index as a proxy; For long term price predictions for which no previsable market data was available a flat price assumption was used; Credit risk mitigations of the counterparty was taken into account in the valuation model.
The realised results of derivative financial instruments are mainly recognised as part of the cost of sales (Note 21), financial income or expenses. The breakdown of the financial results related to derivative financial instruments (Note 21) is as follows:
| Unit: Ɯ m | ||
|---|---|---|
| March 2021 | March 2020 | |
| 28 | (84) | |
| Commodity Swaps | 60 | (74) |
| Options | (27) | (19) |
| Commodity Futures | (5) | 9 |
Table above excludes MTM and gains or losses on FX Forwards which are reflected in the caption of Exchange gains/losses.

(a) Non-controlling interest dividends in the amount of Ɯ6 m were declared during the period, but still not paid.
The details of revenue and income for the three-month periods ended 31 March 2021 and 31 March 2020 were as follow:
| Unit: Ɯ m | ||||
|---|---|---|---|---|
| Notes | March 2021 | March 2020 | ||
| 3,429 | 3,866 | |||
| Total sales | 3,214 | 3,502 | ||
| Goods | 1,474 | 1,446 | ||
| Products | 1,738 | 2,058 | ||
| Exchange differences | 1 | (2) | ||
| Services rendered | 124 | 187 | ||
| Other operating income | 68 | 52 | ||
| Underlifting income | (3) | |||
| Others | 68 | 55 | ||
| Earnings from associates and joint ventures | 7 | (10) | 12 | |
| Financial income | 21 | 33 | 113 | |
The amount in the caption Earnings from associates and joint ventures of (Ɯ10 m) includes the Equity Method Value of associates and joint ventures, respectively (Note 7.1).
The details of costs and expenses, for the three-month periods ended 31 March 2021 and 31 March 2020 were as follow:
| Unit: Ɯ m | |||
|---|---|---|---|
| Notes | March 2021 | March 2020 | |
| Total costs and expenditure: | 2,996 | 4,041 | |
| Cost of sales | 2,280 | 2,953 | |
| Raw and subsidiary materials | 1,316 | 1,594 | |
| Goods | 485 | 422 | |
| Tax on oil products | 504 | 631 | |
| Variations in production | 7 | 77 | |
| Write downs on inventories | 8 | 5 | 216 |
| Financial derivatives | 17 | (43) | 19 |
| Exchange differences | 8 | (5) | |
| External supplies and services | 362 | 450 | |
| Subcontracts - network use | 98 | 90 | |
| Transportation of goods | 62 | 110 | |
| E&P - production costs | 28 | 36 | |
| E&P - exploration costs | 6 | 8 | |
| Royalties | 45 | 42 | |
| Other costs | 123 | 165 | |
| Employee costs | 78 | 82 | |
| Amortisation, depreciation and impairment losses | |||
| on fixed assets | 4/ 5/ 6 | 217 | 246 |
| Provision and impairment losses on receivables | 9,3 / 16 | - | 8 |
| Other costs | 42 | 129 | |
| Other taxes | 6 | 4 | |
| Costs related to CO2 emissions | 12 | 6 | |
| Overlifting costs | 10 | 139 | |
| Other operating costs | 14 | (21) | |
| Financial expenses | 21 | 18 | 173 |
The details of financial income and costs for the three-month periods ended 31 March 2021 and 31 March 2020 were as follow:
| Unit: Ɯ m | |||
|---|---|---|---|
| Notes | March 2021 | March 2020 | |
| 15 | (60) | ||
| Financial income | 33 | 113 | |
| Interest on bank deposits | 2 | 7 | |
| Interest and other income from related companies | 2 | 1 | |
| Other financial income | 1 | 1 | |
| Derivative financial instruments | 17 | 28 | - |
| Premium options | - | 105 | |
| Financial expenses | (18) | (173) | |
| Interest on bank loans, bonds, overdrafts and others | (14) | (14) | |
| Interest capitalised within fixed assets | 4 | 3 | 5 |
| Interest on lease liabilities | 6 | (19) | (21) |
| Derivative financial instruments | 17 | - | (84) |
| Exchange gains/(losses) | 17 | (56) | |
| Other financial costs | (5) | (4) | |
No material subsequent events occurred between the reporting date and the date of approval of these statements.
The consolidated financial statements were approved by the Board of Directors on 23 April 2021.
Paula Amorim
Independent Director:
Miguel Athayde Marques
Andrew Brown
Filipe Silva Thore E. Kristiansen Carlos Costa Pina Carlos Silva Sofia Tenreiro Susana Quintana- Plaza Marta Amorim Francisco Rêgo Carlos Pinto Luís Todo Bom Jorge Seabra Rui Paulo Gonçalves Diogo Tavares Edmar de Almeida Cristina Fonseca Adolfo Mesquita Nunes
Paula de Freitas Gazul
These English language financial statements are a translation of the financial statements prepared in Portuguese in accordance with IAS 34 – Interim Financial Reporting, and with the International Financial Reporting Standards adopted by the European Union, some of which may not comply with the generally accepted accounting principles in other countries. In the event of any discrepancy, the Portuguese language version shall prevail.
According to this method of valuing inventories, the cost of goods sold is valued at the cost of replacement, i.e. at the average cost of raw materials of the month when sales materialise irrespective of inventories at the start or end of the period. The Replacement Cost Method is not accepted by the IFRS and is consequently not adopted for valuing inventories. This method does not reflect the cost of replacing other assets.
In addition to using the replacement cost method, RCA items exclude special items such as derivatives hedges, capital gains or losses on the disposal of assets, extraordinary taxes, impairment or reinstatement of fixed assets and environmental or restructuring charges which may affect the analysis of the Company's profit and do not reflect its operational performance.
%: Percentage ACS: Actividades de Construccion Y Servicios SA APETRO: Associação Portuguesa de Empresas Petrolíferas (Portuguese association of oil companies) B2B: Business to business B2C: Business to consumer bbl: barrel of oil bn: billion boe: barrels of oil equivalent BRL: Brazilian real c.: circa CO2: Carbon dioxide Capex: Capital expenditure
CESE: Contribuição Extraordinária sobre o Sector Energético (Portuguese Extraordinary Energy Sector Contribution) CFFO: Cash flow from operations COFINS: Contribution for the Financing of Social Security CMVM: Portuguese Securities Market Commission CORES: Corporación de Reservas Estratégicas de Produtos Petrolíferos (Spain) d: day DD&A: Depreciation, Depletion and Amortisation Ebit: Earnings before interest and taxes Ebitda: Ebit plus depreciation, amortisation and provisions EMPL: Europe Magreb Pipeline, Ltd EUR/Ɯ: Euro FCF: Free Cash Flow FID: Final Investment Decision FLNG: Floating liquified natural gas FNEE: Fondo Nacional de Eficiência Energética (Spain) FPSO: Floating, production, storage and offloading unit Galp, Company or Group: Galp Energia, SGPS, S.A., subsidiaries and participated companies GGND: Galp Gás Natural Distribuição, S.A. GSBV: Galp Sinopec Brazil Services GW: Gigawatt GWh: Gigawatt hour IAS: International Accounting Standards IRC: Income tax IFRS: International Financial Reporting Standards IRP: Oil income tax (Oil tax payable in Angola) ISP: Payments relating to tax on oil products kboepd: thousands of barrels of oil equivalent per day kbpd: thousands of barrels of oil per day LNG: liquefied natural gas LTM: last twelve months m: million MIBGAS: Iberian Market of Natural Gas mbbl: million barrels of oil mboe: millions of barrels of oil equivalent mbtu: million British thermal units mm³: million cubic metres MTM - Mark-to-Market
mton: millions of tonnes MW: Megawatt MWh: Megawatt-hour NB: New Businesses NG: natural gas n.m.: not meaningful NWE: Northwestern Europe PV: photovoltaic p.p.: percentage point Q: Quarter QoQ: Quarter-on-quarter R&Mid: Refining & Midstream
R&NB: Renewables & New Businesses REN: Rede Eléctrica Nacional RC: Replacement Cost RCA: Replacement Cost Adjusted SPA: Sale and purchase agreement SPT: Special participation tax ton: tonnes TTF: Title transfer facility TWh: Terawatt-hour UA: Unitisation Agreements U.S.: United States UOP: Units of production USD/\$: Dollar of the United States of America Var.: Variation WI: working interest YoY: year-on-year

Investor Relations
Otelo Ruivo, Director Inês C. Santos João Antunes João G. Pereira Teresa Rodrigues
Contacts: +351 21 724 08 66
Address: Rua Tomás da Fonseca, Torre A, 1600-209 Lisbon Portugal
Website: www.galp.com Email: [email protected]
Reuters: GALP.LS Bloomberg: GALP PL

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.