AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Galp Energia

Investor Presentation Apr 26, 2021

1908_10-q_2021-04-26_f25efb20-c883-47cd-bab6-de06427c7aac.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

RESULTS 1 st QUARTER 2021

APRIL 26, 2021

Cautionary Statement

This document may include forward-looking statements, including, without limitation, regarding future results, namely cash flows, dividends, and shareholder returns; liquidity; capital and operating expenditures; performance levels, operational or environmental goals, targets or commitments and project plans, timing, and outcomes; production rates; developments of Galp's markets; and impacts of the COVID-19 pandemic on Galp's businesses and results; any of which may significantly differ depending on a number of factors, including supply and demand for oil, gas, petroleum products, power and other market factors affecting them; the outcome of government policies and actions, including actions taken to address COVID-19 and to maintain the functioning of national and international economies and markets; the impacts of the COVID-19 pandemic on people and economies; the impact of Galp's actions to protect the health and safety of its employees, customers, suppliers and communities; actions of Galp's competitors and commercial counterparties; the ability to access short- and long-term debt markets on a timely and affordable basis; the actions of consumers; other legal and political factors, including changes in law and regulations and obtaining necessary permits; unexpected operating events or technical difficulties; the outcome of commercial negotiations, including negotiations with governments and private entities; and other factors discussed in Galp's Management Report & Accounts filed with the Portuguese Securities Market Commission (CMVM) for the year ended December 31, 2020 and available on our website at galp.com. This document may also contain statements regarding the perspectives, objectives, and goals of Galp, including with respect to energy transition, carbon intensity reduction or carbon neutrality. An ambition expresses an outcome desired or intended by Galp, it being specified that the means to be deployed may not depend solely on Galp. All statements other than statements of historical facts are, or may be deemed to be, forward-looking statements. Forward-looking statements express future expectations that are based on management's expectations and assumptions as of the date they are disclosed and involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from those expressed or implied in such those statements. Forwardlooking statements include, among other things, statements concerning the potential exposure of Galp to market risks and statements expressing management's expectations, beliefs, estimates, forecasts, projections, and assumptions. These forward-looking statements may generally be identified by the use of the future or conditional tense or the use of terms and phrases such as "aim", "ambition", "anticipate", "believe", "consider", "could", "envision", "estimate", "expect", "goals", "intend", "may'', "objectives", "outlook", "plan", "probably", "project", "risks", "schedule", "seek", "should", "target", "think", "will" or the negative of these terms and similar terminology.

Financial information by business segment is reported in accordance with the Galp's management reporting policies and shows internal segment information that is used to manage and measure the Group's performance. In addition to IFRS measures, certain alternative performance measures are presented, such as performance measures adjusted for special items (adjusted earnings before interest, taxes, depreciation and amortisation, adjusted earnings before interest and taxes, and adjusted net income), return on equity (ROE), return on average capital employed (ROACE), gearing ratio, cash flow from operations and free cash flow. These indicators are meant to facilitate the analysis of the financial performance of Galp and comparison of results and cash flow among periods. In addition, the results are also measured in accordance with the replacement cost method, adjusted for special items. This method is used to assess the performance of each business segment and facilitate the comparability of the segments' performance with those of its competitors. This document also contains non-financial performance indicators, including a carbon intensity indicator for energy products sold by Galp, that measures the amount of greenhouse gas emissions of those products, from their production to their end use, per unit of energy delivered. This indicator covers the direct GHG emissions of production and processing facilities (scope 1) and their indirect emissions associated with energy purchased (scope 2), as well as the emissions associated with the use of products by Galp's costumers (scope 3). The same emissions are considered for products purchased from third parties and sold or transformed by Galp. For a complete definition of scopes 1, 2 and 3 and the methodology used by Galp for this indicator please refer to Galp's website at galp.com.

Galp and its respective representatives, agents, employees or advisers do not intend to, and expressly disclaim any duty, undertaking or obligation to, make or disseminate any supplement, amendment, update or revision to any of the information, opinions or forward-looking statements contained in this document to reflect any change in events, conditions or circumstances. This document does not constitute investment advice nor forms part of and should not be construed as an offer to sell or issue or the solicitation of an offer to buy or otherwise acquire securities of Galp or any of its subsidiaries or affiliates in any jurisdiction or an inducement to engage in any investment activity in any jurisdiction.

1. Results highlights _______________ 4
2. Upstream_________________8
3. Commercial ____________________ 11
4. Refining & Midstream___________________ 13
5. Renewables & New Businesses __________________ 16
6. Financial Data __________________ 19
6.1 Income Statement ____________________ 20
6.2 Capital Expenditure_______________ 22
6.3 Cash flow ________________ 23
6.4 Financial position ________________25
6.5 Financial debt ___________________26
6.6 IFRS consolidated income statement ______________29
6.7 Consolidated financial position _________________ 30
7. Basis of reporting _______________32
8. Appendices ___________________ 40
9. Definitions _____________________ 72

5

1. RESULTS HIGHLIGHTS

First quarter 2021

Galp's adjusted operating cash flow1 reached Ɯ445 m, up 46% YoY, driven by an improved Upstream macro context, which more than offset the weaker downstream environment. CFFO was up 54% YoY, to Ɯ377 m including changes in working capital and inventory effect, as well as special items registered during the period.

FCF generation reached Ɯ175 m, or Ɯ518 m including proceeds of Ɯ343 m from the GGND (Galp Gás Natural Distribuição, S.A.) stake sale, which was completed during the quarter.

Net debt at the end of the period was Ɯ1,552 m, leading to a net debt to RCA Ebitda ratio of 1.1x.

RCA Ebitda was Ɯ499 m, with the following highlights:

Upstream: RCA Ebitda was Ɯ438 m, a 53% increase YoY, reflecting higher oil prices, which offset the lower production and the depreciation of the USD against the Euro.

Working Interest (WI) production was down 5% YoY to 125 kboepd, impacted by offshore operational and logistics constraints.

Commercial: RCA Ebitda of Ɯ69 m, down 23% YoY, driven by the decline in oil products and natural gas sales during the quarter, reflecting the weak Iberian demand conditions resulting from the continuing lockdowns.

  • Refining & Midstream: RCA Ebitda was -Ɯ6 m, a Ɯ96 m decrease YoY, impacted by a negative Refining contribution, reflecting the pressured refining margins environment, and a weak Midstream contribution, impacted by gas sourcing restrictions, a negative swing in pricing lag effects and higher regasification costs in Portugal.
  • Renewables & New Businesses: All solar plants have resumed normal operations by the end of the quarter, with no relevant Ebitda in the quarter

RCA Ebit was up 30% YoY to Ɯ284 m, supported by the stronger operational contribution and lower DD&A.

RCA net income was Ɯ26 m. IFRS net income was Ɯ161 m, with an inventory effect of Ɯ101 m and special items of Ɯ34 m.

Other highlights

GGND stake sale conclusion

In October 2020, Galp agreed with Allianz the sale of 75.01% of GGND for a total consideration of Ɯ368 m. Completion of the deal occurred in 1Q21 and Galp received Ɯ343 m, with the remaining Ɯ25 m expected to be received in 2Q21.

1The adjusted operating cash flow indicator represents a proxy of Galp's operational performance excluding inventory effects, working capital changes and special items. The reconciliation of this indicator with CFFO using IFRS is in chapter 6.3 Cash Flow.

Financial data

Ɯm (IFRS, except otherwise stated)

Quarter
1Q20 4Q20 1Q21 Var. YoY % Var. YoY
RCA Ebitda 469 410 499 30 6%
Upstream 286 319 438 153 53%
Commercial 90 71 69 (20) (23%)
Refining & Midstream 90 17 (6) (96) n.m.
Renewables & New Businesses (1) (3) (2) 1 n.m.
RCA Ebit 217 159 284 66 30%
Upstream 145 161 314 168 n.m.
Commercial 68 47 44 (24) (35%)
Refining & Midstream 9 (51) (67) (76) n.m.
Renewables & New Businesses (7) (1) (3) (4) (62%)
RCA Net income 29 3 26 (4) (13%)
IFRS Net income (257) (35) 161 418 n.m.
Special items (8) (60) 34 42 n.m.
Inventory effect (278) 22 101 379 n.m.
Capex 144 173 178 33 23%
Adjusted operating cash flow 305 373 445 140 46%
Upstream 132 241 390 258 n.m.
Commercial 90 70 67 (24) (26%)
Refining & Midstream 84 42 (9) (94) n.m.
Renewables & New Businesses (1) (3) (2) 2 n.m.
Cash flow from operations 244 231 377 133 54%
Free cash flow 90 95 518 427 n.m.
Dividends paid to non-controlling interests (108) (2) - 108 n.m.
Dividends paid to shareholders - - - - n.m.
Net debt 1,496 2,066 1,552 56 4%
Net debt to RCA Ebitda1 0.7x 1.5x 1.1x 0.4x n.m.

1Ratio considers the LTM Ebitda RCA (Ɯ1,601 m on 31 March 2021), which includes the adjustment for the impact from the application of IFRS 16 (Ɯ186 m on 31 March 2021).

Operational data

Quarter
1Q20 4Q20 1Q21 Var. YoY % Var. YoY
Average working interest production (kboepd) 131.4 122.8 125.2 (6.2) (5%)
Average net entitlement production (kboepd) 129.6 121.1 123.5 (6.1) (5%)
Oil & gas realisations - Dif. to Brent (USD/boe) (5.6) (5.0) (6.5) 0.9 17%
Raw materials processed (mboe) 26.8 23.5 19.7 (7.1) (26%)
Galp refining margin (USD/boe) 1.9 1.6 2.0 0.2 9%
Oil products supply1
(mton)
4.1 3.7 3.6 (0.5) (13%)
NG/LNG supply & trading volumes1
(TWh)
17.7 24.1 25.7 8.0 45%
Sales of electricity from cogeneration (GWh) 339 351 331 (8) (2%)
Oil Products - client sales (mton) 1.8 1.5 1.3 (0.4) (25%)
Natural gas - client sales (TWh) 6.7 5.8 4.9 (1.7) (26%)
Electricity - client sales (GWh) 901 881 950 50 6%
Gross renewable power generation (GWh) 8.3 169.8 191.5 183.2 n.m.
Galp average solar generation sale price (EUR/MWh) - 39.2 42.3 n.m. n.m.
Includes volumes sold to the Commercial segment.

Market indicators

Source: Platts for commodities prices; MIBGAS for Iberian natural gas price; APETRO and CORES for Iberian oil market; REN and Enagás for Iberian natural gas market; OMIE and REE for Iberian pool price and solar capture price. 1 Urals NWE dated for heavy

Quarter
1Q20 4Q20 1Q21 Var. YoY % Var. YoY
Average exchange rate EUR:USD 1.10 1.19 1.20 0.10 9%
Average exchange rate EUR:BRL 4.92 6.44 6.60 1.68 34%
Dated Brent price (USD/bbl) 50.1 44.2 61.1 11.0 22%
Heavy-light crude price spread1
(USD/bbl)
(2.4) (0.1) (1.5) (0.9) (38%)
Iberian MIBGAS natural gas price (EUR/MWh) 10.1 15.3 20.5 10.4 n.m.
Dutch TTF natural gas price (EUR/MWh) 9.5 14.8 18.5 9.0 94%
Japan/Korea Marker LNG price (USD/mbtu) 3.6 7.9 10.0 6.3 n.m.
Iberian baseload pool price (EUR/MWh) 34.9 40.1 45.2 10.4 30%
Iberian solar captured price (EUR/MWh) 33.7 39.6 42.6 8.9 26%
Iberian oil market (mton) 14.7 13.4 12.1 (2.6) (18%)
Iberian natural gas market (TWh) 119 114 114 (5) (4%)

crude; dated Brent for light crude.

Ɯm (RCA, except otherwise stated; unit figures based on total net entitlement production)

Quarter
1Q20 4Q20 1Q21 Var. YoY % Var. YoY
Average working interest production1
(kboepd)
131.4 122.8 125.2 (6.2) (5%)
Oil production (kbpd) 118.1 111.1 112.2 (5.9) (5%)
Average net entitlement production1
(kboepd)
129.6 121.1 123.5 (6.1) (5%)
Angola 14.1 11.3 11.3 (2.8) (20%)
Brazil 115.6 109.8 112.2 (3.4) (3%)
Oil and gas realisations - Dif. to Brent (USD/boe) (5.6) (5.0) (6.5) 0.9 17%
Royalties
(USD/boe)
4.0 3.7 4.8 0.9 22%
Production costs (USD/boe) 2.4 2.2 1.8 (0.6) (25%)
DD&A2
(USD/boe)
13.1 15.9 13.7 0.5 4%
RCA Ebitda 286 319 438 153 53%
Depreciation, Amortisation and Impairments2 (140) (159) (126) (14) (10%)
Provisions - 1 1 1 n.m.
RCA Ebit 145 161 314 168 n.m.
IFRS Ebit3 181 159 340 159 88%
Adjusted operating cash flow 132 241 390 258 n.m.
Capex 104 69 149 45 43%

1 Includes natural gas exported; excludes natural gas used or reinjected.

2 Includes abandonment provisions. 2020 figures exclude impairments related with exploration assets.

3 Includes unitisation impacts.

First quarter

Operations

WI production was down 5% YoY to 125.2 kboepd, impacted by operational constraints, namely due to the pandemic circumstances which continued to restrict offshore activities. Natural gas accounted for 10% of Galp's total production.

In Brazil, production was 3% lower YoY, at 112.2 kboepd, as the continued rampup of the Berbigão/Sururu and Atapu FPSOs was more than offset by the offshore constraints. Angola net entitlement production decreased YoY, from 14.1 kbpd to 11.3 kbpd, following the lower contribution from Kaombo and Block 14's natural decline.

The Group's NE production followed the production WI decrease to 123.5 kboepd.

Results

RCA Ebitda was Ɯ438 m, a 53% increase YoY, reflecting the higher oil price environment, which offset the lower production and the depreciation of the USD against the Euro. Adjusted operating cash flow was Ɯ390 m, compared to Ɯ132 m in 1Q20, which also includes Ɯ48 m of dividends from associates, related with Tupi BV.

Production costs were Ɯ17 m, 36% lower YoY, excluding costs related with IFRS 16 leases of Ɯ30 m. In unit terms, and on a net entitlement basis, production costs were \$1.8/boe.

Amortisation and depreciation charges (including abandonment provisions) were down YoY to Ɯ126 m, reflecting the USD dollar depreciation against the Euro. In unit terms and on a net entitlement basis, DD&A and Provisions were slightly higher YoY, at \$13.7/boe, reflecting a lower production dilution.

RCA Ebit was Ɯ314 m, up Ɯ168 m YoY. IFRS Ebit amounted to Ɯ340 m.

COMMERCIAL

Ɯm (RCA, except otherwise stated)

Quarter
1Q20 4Q20 1Q21 Var. YoY % Var. YoY
Commercial sales to clients
Oil products (mton) 1.8 1.5 1.3 (0.4) (25%)
Natural Gas (TWh) 6.7 5.8 4.9 (1.7) (26%)
Electricity (GWh) 901 881 950 50 6%
RCA Ebitda 90 71 69 (21) (23%)
Depreciation, Amortisation and Impairments (22) (25) (25) 2 11%
Provisions 0 1 (1) (1) n.m.
RCA Ebit 68 47 44 (24) (35%)
IFRS Ebit 66 50 45 (21) (32%)
Adjusted operating cash flow 90 70 67 (24) (26%)
Capex 24 49 4 (20) (84%)

First quarter

Operations

Total oil products' sales decreased 25% YoY to 1.3 mton, reflecting the lower market demand in Iberia, namely in the aviation, marine bunkers and retail segments, as a result of lockdowns and weaker economic environment.

Natural gas volumes sold declined 26% YoY to 4.9 TWh, driven by the lower volumes sold to B2B segment in Iberia.

Sales of electricity were 950 GWh, 6% up YoY, driven by a supportive contribution from both B2B and B2C segments, with a higher number of customers.

Results

RCA Ebitda for the Commercial business was Ɯ69 m, down 23% YoY, driven by the decline in oil products and natural gas sales during the quarter. Adjusted operating cash flow was Ɯ67 m, down 26% YoY.

RCA Ebit was Ɯ44 m, while IFRS Ebit was Ɯ45 m.

Ɯm (RCA, except otherwise stated)

Quarter
1Q20 4Q20 1Q21 Var. YoY % Var. YoY
Raw materials processed (mboe) 26.8 23.5 19.7 (7.1) (26%)
Crude processed (mbbl) 25.2 20.8 16.8 (8.3) (33%)
Galp refining margin (USD/boe) 1.9 1.6 2.0 0.2 9%
Refining cost (USD/boe) 3.0 2.7 2.0 (1.0) (33%)
Refining margin hedging1
(USD/boe)
0.4 (0.0) (0.0) (0.4) n.m.
Oil products supply2
(mton)
4.1 3.7 3.6 (0.5) (13%)
NG/LNG supply & trading volumes2
(TWh)
17.7 24.1 25.7 8.0 45%
Trading (TWh) 5.3 11.3 15.8 10.5 n.m.
Sales of electricity from cogeneration (GWh) 339 351 331 (8) (2%)
RCA Ebitda 90 17 (6) (96) n.m.
Depreciation, Amortisation and Impairments (80) (67) (61) (19) (24%)
Provisions (1) 0 (0) (0) (40%)
RCA Ebit 9 (51) (67) (76) n.m.
IFRS Ebit (369) (308) 49 419 n.m.
Adjusted operating cash flow 84 42 (9) (94) n.m.
Capex 14 26 7 (7) (49%)

Impact on Ebitda.

1

2 Includes volumes sold to the Commercial segment.

First quarter

Following Galp's decision to discontinue refining activities in Matosinhos, and for purposes of better evaluating Galp's operating performance going forward, all 2021 Refining & Midstream indicators exclude Matosinhos refining contribution. The 2020 figures were kept as reported, including Matosinhos' contribution.

Operations

Raw materials processed in Sines refinery were 19.7 mboe, 26% lower YoY, also impacted by some operational restrictions in the system.

Crude oil accounted for 85% of the raw materials processed, of which 86% corresponded to medium and heavy crudes. All crudes processed were sweet grades.

Middle distillates (diesel and jet) accounted for 46% of the production and gasoline for 24%. Fuel oil yield was 20%, entirely very low sulphur fuel oil. Consumption and losses represented 8% of the raw materials processed.

Total supply of oil products decreased 13% YoY to 3.6 mton, considering only Sines refinery throughput and reflecting the lower demand environment.

Supply & trading volumes of NG/LNG increased 45% YoY to 25.7 TWh, driven by increased network trading of natural gas.

Sales of electricity to the grid from the cogeneration plants were 331 GWh, 2% lower YoY.

Results

RCA Ebitda for the Refining & Midstream business was -Ɯ6 m, compared to Ɯ90 m in 1Q20. Adjusted operating cash flow amounted -Ɯ9 m, down from Ɯ84 m in 1Q20.

Galp's refining margin was up YoY to \$2.0/boe, only considering Sines refinery performance and mostly reflecting more supportive gasoline cracks.

Refining costs were Ɯ33 m, or \$2.0/boe, down YoY, now only reflecting Sines operational costs.

Midstream contribution decreased, impacted by gas sourcing restrictions and a negative swing in oil pricing lag formulas, following the increase in commodities prices. Ebitda also includes the one-off increased regasification costs in Portugal for 2021.

RCA Ebit was -Ɯ67 m, while IFRS Ebit was Ɯ49 m, considering an inventory effect of Ɯ132 m.

Ɯm (RCA, except otherwise stated)

Quarter
1Q20 4Q20 1Q21 Var. YoY % Var. YoY
Renewable power generation (GWh)
Gross 8 170 191 183 n.m.
Net to Galp 4 125 141 137 n.m.
Galp average solar generation sale price (EUR/MWh) - 39.2 42.3 n.m. n.m.
RCA Ebitda (1) (3) (2) 1 n.m.
RCA Ebit (7) (1) (3) (4) (0.6)
IFRS Ebit (7) (1) (3) (4) (0.6)
Adjusted operating cash flow (1) (3) (2) 2 n.m.
Capex 0 20 15 14 n.m.
Quarter
1Q20 4Q20 1Q21 Var. YoY % Var. YoY
Pro-forma - equity to Galp1
Ebitda (0) 1 1 1 n.m.
Ebit (7) (6) (6) (1) -16%

1 Pro-forma considers all projects as if they were consolidated according to Galp's equity stakes.

First quarter

Operations

Galp's current installed generation capacity consists of 926 MW, on a 100% basis, of which 914 MW from solar PV projects and the remaining from a 12 MW wind farm in Portugal.

Renewable energy generation, on a 100% basis, was up 13% QoQ to 191 GWh, supported by slightly higher sunlight hours. Considering Galp's equity stake in these businesses, renewable generation was 141 GWh.

During most of the quarter, 375 MW of installed solar capacity was restricted due to an upset on transformers. By the end of 1Q21, the solar plants resumed operations under normal conditions.

Results

Renewables & New Businesses Ebitda of -Ɯ2 m mostly includes G&A and corporate expenses.

Renewables & New Businesses pro-forma Ebitda, considering all projects as if they were consolidated according to Galp's equity stakes, was Ɯ1 m, flat QoQ.

Galp's average sale price was Ɯ42/MWh, up 8% QoQ, supported by a stronger power demand in Iberia.

Operating Under Development Total
Galp Renewable capacity (MW)
Gross 926 2,865 3,791
Spain 914 2,370 3,284
Portugal 12 495 507
Equity to Galp (pro-forma) 692 2,362 3,054
Spain 686 1,867 2,553
Portugal 6 495 501

6.1 Income Statement

Ɯm (RCA, except otherwise stated)

Quarter
1Q20 4Q20 1Q21 Var. YoY % Var. YoY
Turnover 3,689 2,828 3,338 (351) (10%)
Cost of goods sold (2,573) (2,129) (2,411) (162) (6%)
Supply & Services (450) (298) (356) (94) (21%)
Personnel costs (82) (79) (70) (12) (14%)
Other operating revenues (expenses) (113) 88 (0) (113) (100%)
Impairments on accounts receivable (1) (0) 0 2 n.m.
RCA Ebitda 469 410 499 30 6%
IFRS Ebitda 125 418 644 519 n.m.
Depreciation, Amortisation and Impairments (246) (253) (216) (30) (12%)
Provisions (6) 2 0 6 n.m.
RCA Ebit 217 159 284 66 30%
IFRS Ebit (127) (80) 427 554 n.m.
Net income from associates 19 8 (0) (19) n.m.
Financial results (60) (19) (55) (4) (7%)
Net interests (5) (19) (9) 4 71%
Capitalised interest 5 12 3 (2) (43%)
Exchange gain (loss) (56) 34 (16) (40) (71%)
Mark-to-market of derivatives (84) 59 - 84 n.m.
Interest leases (IFRS 16) (21) (19) (19) (2) (10%)
Other financial costs/income 101 (86) (14) (115) n.m.
RCA Net income before taxes and minority interests 177 147 228 51 29%
Taxes (146) (120) (181) 35 24%
Taxes on oil and natural gas production1 (99) (72) (109) 10 10%
Non-controlling interests (1) (25) (22) 21 n.m.
RCA Net income 29 3 26 (4) (13%)
Special items (8) (60) 34 42 n.m.
RC Net income 22 (57) 60 38 n.m.
Inventory effect (278) 22 101 379 n.m.
IFRS Net income (257) (35) 161 418 n.m.

1 Includes income taxes and taxes on oil and natural gas production, such as SPT payable in Brazil and IRP payable in Angola.

20

First quarter

RCA Ebitda increased 6% YoY to Ɯ499 m, supported by a robust upstream performance, despite the constrained production, which more than offset lower contributions from the downstream business segments. IFRS Ebitda amounted to Ɯ644 m, considering Ɯ133 m of inventory effect.

RCA Ebit was up 30% YoY, to Ɯ284 m, supported by the RCA Ebitda increase and benefiting from lower DD&A, mainly related to an amortisation rate (UOP) decrease in the Upstream and to the Matosinhos discontinuity. IFRS Ebit was Ɯ427 m.

Income from associated companies was neutral, after GGND stake sale and as the contribution from Galp's equity stake in the international pipelines was offset by the negative income from the Spanish renewable joint venture, given its early development stage.

Financial results were -Ɯ55 m, reflecting operating leases interests and negative FX differences registered in the period (BRL depreciation on cash positions and the USD appreciation on USD debt).

RCA taxes increased YoY, from Ɯ146 m to Ɯ181 m, following the higher operating results in the upstream.

Non-controlling interests of -Ɯ22 m, mostly attributed to Sinopec's stake in Petrogal Brasil.

RCA net income was Ɯ26 m and IFRS net income was Ɯ161 m, positively impacted by Ɯ101 m of inventory effect and Ɯ34 m of special items.

Note: for the purpose of better assessing Galp's recurrent performance, from 1Q21 onwards mark-to-market swings related with derivative hedges to cover client positions, as well as the FX impacts related with natural gas risk coverage, which have no direct translation into operational results, are considered as special items and not included in the RCA financial statements. No adjustments were done in the reported figures from previous periods.

6.2 Capital Expenditure

Ɯm

Quarter
1Q20 4Q20 1Q21 Var. YoY % Var. YoY
Upstream 104 69 149 45 43%
Exploration and appraisal activities 1 - - (1) n.m.
Development and production activities 103 69 149 46 44%
Commercial 24 49 4 (20) (84%)
Refining & Midstream 14 25 7 (7) (49%)
Renewables & New Businesses 0 20 15 14 n.m.
Others 3 10 3 1 24%
Capex1 144 173 178 33 23%

1 Capex figures based in change in assets during the period.

First quarter

Capex totalled Ɯ178 m during the quarter.

Investments in Upstream were mostly directed to projects under development in the Brazilian pre-salt, namely Bacalhau.

Commercial capex was mainly directed to the retail segment in Portugal, benefiting as well from an adjustment related with 4Q20, whilst Refining & Midstream capex was allocated towards initiatives to improve the system efficiency.

Investments within the Renewables & New Businesses segment were mostly deployed towards the execution of the solar photovoltaic projects' pipeline.

6.3 Cash Flow

Ɯm (IFRS figures)
Quarter
1Q20 4Q20 1Q21
RCA Ebitda 469 410 499
Dividends from associates 1 38 48
Taxes paid (165) (74) (102)
Adjusted operating cash flow 305 373 445
Special items 36 (14) 11
Inventory effect (380) 23 133
Changes in working capital 283 (151) (212)
Cash flow from operations 244 231 377
Net capex (211) (117) 195
Net financial expenses (25) (1) (36)
IFRS 16 leases interest (23) (19) (19)
Realised income from derivatives 105 2 -
Proceeds from equalisation - - -
Free cash flow 90 95 518
1
Dividends paid to non-controlling interest
(108) (2) -
Dividends paid to Galp shareholders - - -
Reimbursement of IFRS 16 principal leases (27) (27) (27)
2
Others
(16) (41) 22
Change in financial net debt 61 (25) (513)
1 Mainly dividends paid to Sinopec.
2 Others include carries related to Sonangol and exchange rate variations on cash positions.

First quarter

Galp's adjusted operating cash flow2 reached Ɯ445 m, up 46% YoY, following the improved Upstream macro context, which more than offset the weaker downstream environment. In 1Q21, adjusted operating cash flow also includes Ɯ48 m of dividends from associates related with the Upstream business.

CFFO was Ɯ377 m, a 54% increase YoY, reflecting a positive inventory effect, which was more than offset by a working capital build, following the impact from the commodity prices' increase on inventories and receivables.

Net capex disbursed in the quarter of Ɯ195 m includes the partial receipt related to the GGND stake sale of Ɯ343 m, as well as Ɯ35 m in partial proceeds related to the sale of FPSO P-71 to Petrobras.

FCF was Ɯ518 m. Change in net debt also reflects the principal repayment on leases and cash balances appreciation following the USD and BRL exchange rate evolutions against the Euro (registered under Others).

24

2 The adjusted operating cash flow indicator represents a proxy of Galp's operational performance excluding inventory effects, working capital changes and special items.

6.4 Financial Position

Ɯm (IFRS figures)

Var. vs
31 Dec. 2020 31 Mar. 2021 31 Dec. 2020
Net fixed assets1 6,308 6,472 164
Rights of use (IFRS 16) 1,002 1,033 31
Working capital 703 916 212
Other assets/liabilities1 (759) (1,216) (457)
Capital employed 7,254 7,204 (50)
Short term debt 539 84 (455)
Medium-Long term debt 3,204 3,207 3
Total debt 3,743 3,291 (452)
Cash and equivalents 1,678 1,739 61
Net debt 2,066 1,552 (513)
Leases (IFRS 16) 1,089 1,125 37
Equity 4,100 4,527 427
Equity, net debt and leases 7,254 7,204 (50)

1 Net fixed assets and other assets/liabilities include the estimated impact from unitisations.

On March 31, 2021, net fixed assets were Ɯ6,472 m, including work-in-progress of Ɯ1,570 m, mostly related to the Upstream business. Other assets/liabilities change reflects the cash proceeds from the stake sale in GGND.

Equity was up Ɯ427 m QoQ, mostly reflecting the IFRS net income of the period of Ɯ161 m and the appreciation of the USD against the Euro at the end of the respective periods.

6.5 Financial debt

Ɯm (except otherwise stated)

31 Dec. 2020 31 Mar. 2021 Var. vs
31 Dec. 2020
Cash and equivalents 1,678 1,739 61
Undrawn credit facilities 1,262 1,263 1
Bonds 2,904 2,412 (492)
Bank loans and other debt 840 879 40
Net debt 2,066 1,552 (513)
Leases (IFRS 16) 1,089 1,125 37
Average life (years)1 2.8 3.0 0.2
Average funding cost1 1.7% 1.5% (0 p.p.)
Debt at floating rate1 52% 60% 8
p.p.
2
Net debt to RCA Ebitda
1.5x 1.1x -0.4x
1 Debt does not include IFRS 16 leases.

2 Ratio considers the LTM Ebitda RCA (Ɯ1,601 m on 31 March 2021), which includes the adjustment for the impact from the application of IFRS 16 (Ɯ186 m on 31 March 2021).

Debt maturity profile (Ɯ m)

On March 31, 2021, net debt was Ɯ1,552 m, down Ɯ513 m QoQ, supported by a robust FCF generation and considering the GGND stake sale. Net debt to RCA Ebitda decreased to 1.1x.

At the end of the period, Galp had unused credit lines of approximately Ɯ1.3 bn, of which c.75% were contractually guaranteed.

A Eurobond of Ɯ500 m was repaid in January 2021, with no new material redemptions until mid-2022.

26

Reconciliation of IFRS and RCA figures

Ebitda by segment

Ɯm

1Q21 1Q20
IFRS
Ebitda
Inventory
effect
RC
Ebitda
Special items RCA
Ebitda
IFRS
Ebitda
Inventory
effect
RC
Ebitda
Special items RCA
Ebitda
644 (133) 511 (11) 499 Galp 125 380 504 (35) 469
465 - 465 (26) 438 Upstream 321 (0) 321 (36) 286
71 (1) 69 - 69 Commercial 89 1 90 0 90
111 (132) (21) 15 (6) R&Mid. (289) 379 90 - 90
(2) - (2) - (2) R&NB (1) - (1) - (1)
(0) - (0) 0 (0) Others 4 - 4 - 4

Ebit by segment

Ɯm

1Q21 1Q20
IFRS
Ebit
Inventory
effect
RC
Ebit
Special items RCA
Ebit
IFRS
Ebit
Inventory
effect
RC
Ebit
Special items RCA
Ebit
427 (133) 294 (11) 284 Galp (127) 380 253 (35) 217
340 - 340 (26) 314 Upstream 181 (0) 181 (36) 145
45 (1) 44 - 44 Commercial 66 1 68 0 68
49 (132) (83) 16 (67) R&Mid. (369) 379 9 - 9
(3) - (3) - (3) R&NB (7) - (7) - (7)
(4) - (4) - (4) Others 2 - 2 - 2

Special items

Ɯm

Quarter
1Q20 4Q20 1Q21
Items impacting Ebitda (35) 14 (11)
Headcount restructuring charges 0 13 -
Exchange rate differences related with Brazil unitisation processes (36) 1 -
Termination agreement for service and equipment (P-71) - - (26)
Matosinhos Refinery operations (under decomissioning) - - 15
Items impacting non-cash costs - 248 1
Provisions for environmental charges and others (Matosinhos Refinery) - 94 0
Asset impairments (Matosinhos Refinery) - 153 1
Items impacting financial results 7 (99) (61)
Gains/losses on financial investments (GGND)1 7 (99) 10
Gains/losses on financial investments - Unitisation - 1 -
MTM of derivatives and FX from natural gas derivatives - - (71)
Items impacting taxes 29 (114) 31
Taxes on special items 12 (82) 24
BRL/USD FX impact on deferred taxes in Brazil - (35) (3)
Energy sector contribution taxes 17 4 10
Non-controlling interests (Unitisation and FX on deferred taxes Brazil) 7 10 6
Total special items 8 60 (34)

1 Includes adjustments from the correspondent CESE, previously booked at GGND.

6.6 IFRS consolidated income statement

Ɯ m

Quarter
1Q20 4Q20 1Q21
Sales 3,502 2,701 3,214
Services rendered 187 128 124
Other operating income 52 28 68
Operating costs 3,741 2,856 3,406
Inventories consumed and sold (2,953) (2,107) (2,280)
Materials and services consumed (450) (298) (362)
Personnel costs (82) (92) (78)
Impairments on accounts receivable (1) (0) 0
Other operating costs (129) 60 (42)
Total operating costs (3,616) (2,438) (2,762)
Ebitda 125 418 644
Depreciation, Amortisation and Impairments (246) (407) (217)
Provisions (6) (92) (0)
Ebit (127) (80) 427
1
Net income from associates
12 106 (10)
Financial results (60) (19) 15
Interest income 8 (6) 4
Interest expenses (13) (14) (13)
Capitalised interest 5 12 3
Interest leases (IFRS 16) (21) (19) (19)
Exchange gain (loss) (56) 34 17
Mark-to-market of derivatives (84) 59 37
2
Other financial costs/income
101 (86) (15)
Income before taxes (175) 7 433
3
Taxes
(47) (3) (225)
4
Energy sector contribution taxes
(26) (4) (19)
Income before non-controlling interests (248) 0 189
Income attributable to non-controlling interests (8) (35) (28)
Net income (257) (35) 161

1 Includes capital gains related to GGND stake sale in 4Q20.

2 1Q20 and 4Q20 include realised gains or losses from derivates.

3 Includes SPT payable in Brazil and IRP payable in Angola.

4 Includes Ɯ4 m, Ɯ5 m and Ɯ9 m related to CESE I, CESE II and FNEE, respectively, during 1Q21.

29

6.7 Consolidated financial Position

Ɯm

1

31 Dec. 2020 31 Mar. 2021
Assets
Tangible fixed assets 4,878 5,102
Goodwill 85 86
Other intangible fixed assets 532 552
Rights of use (IFRS 16) 1,002 1,033
Investments in associates 483 355
Receivables 267 268
Deferred tax assets 509 548
Financial investments 402 459
Total non-current assets 8,157 8,402
Inventories1 708 798
Trade receivables 781 922
Other receivables 877 595
Financial investments 190 238
Current Income tax recoverable 101 47
Cash and equivalents 1,678 1,739
Subtotal current assets 4,335 4,339
Non-current assets held for sale
Total current assets 4,335 4,339
Total assets 12,492 12,741

Includes Ɯ43 m of stocks made on behalf of third parties on 31 March 2021.

Ɯm
31 Dec. 2020 31 Mar. 2021
Equity
Share capital 829 829
Share premium 82 82
Reserves 967 1,168
Retained earnings 1,832 1,281
Net income (551) 161
Total equity attributable to equity holders of the parent 3,160 3,521
Non-controlling interests 940 1,006
Total equity 4,100 4,527
Liabilities
Bank loans and overdrafts 801 795
Bonds 2,404 2,412
Leases (IFRS 16) 923 938
Other payables 111 100
Retirement and other benefit obligations 381 374
Deferred tax liabilities 479 597
Other financial instruments 37 44
Provisions 1,008 1,054
Total non-current liabilities 6,144 6,315
Bank loans and overdrafts 39 84
Bonds 500 -
Leases (IFRS 16) 166 187
Trade payables 650 715
Other payables 763 798
Other financial instruments 130 114
Income tax payable 0 -
Total current liabilities 2,248 1,899
Total liabilities 8,392 8,214
Total equity and liabilities 12,492 12,741

31

7. BASIS OF REPORTING

Galp's consolidated financial statements have been prepared in accordance with IFRS. The financial information in the consolidated income statement and in the consolidated financial position is reported for the quarters ended on March 31, 2021 and 2020 and December 31, 2020.

Galp's financial statements are prepared in accordance with IFRS, and the cost of goods sold is valued at weighted-average cost. When goods and commodity prices fluctuate, the use of this valuation method may cause volatility in results through gains or losses in inventories, which do not reflect the Company's operating performance. This is called the inventory effect.

Another factor that may affect the Company's results, without being an indicator of its true performance, is the set of special items considering the Group's activities.

For the purpose of evaluating Galp's operating performance, RCA profitability measures exclude special items and the inventory effect, the latter because the cost of goods sold and materials consumed has been calculated according to the Replacement Cost (RC) valuation method.

Following the decision to discontinue the Matosinhos refinery, the Company is now booking all Matosinhos related activities as a special item, in order to provide a better proxy of Galp's refining operations going forward.

From 1Q21 onwards, mark-to-market swings related with derivatives hedges, as well as the FX impacts related with natural gas risk coverage, which have no direct translation into operational results, are to be considered as special items.

With regards to risks and uncertainties, please read Part I – C. III Internal control and risk management of Corporate Governance Report 2020.

Unaudited Condensed Consolidated Statement of Financial Position ______________ 36
Unaudited Condensed Consolidated Income Statement and Consolidated Statement of Comprehensive Income ____ 38
Unaudited Condensed Consolidated Statement of Changes in Equity______________ 39
Unaudited Condensed Consolidated Statement of Cash Flow ______________40
Notes to the Unaudited Condensed Consolidated Financial Statements____________ 41
1. Corporate information ___________________ 41
2. Basis for preparation, changes to the Group's accounting policies and matters related
to the condensed consolidated financial statements ________________ 41
3. Segment reporting________________ 42
4. Tangible assets __________________ 45
5. Goodwill and intangible assets _____________ 46
6. Leases___________________ 47
7. Investments in associates and joint ventures ______________ 49
8. Inventories _______________ 51
9. Trade and other receivables _______________ 52
10.
Other financial assets _________________ 53
11.Cash and cash equivalents________________ 54
12.
Financial debt _________________ 54
13.
Trade payables and other payables _____________ 57
14.
Taxes and other contributions _________________ 58
15.
Post-employment benefits _____________ 60
16.
Provisions ____________________ 61
17.
Other financial instruments _____________ 62
18.
Non-controlling interests_______________ 63
19.
Revenue and income __________________ 64
20. Costs and expenses ___________________ 65
21.
Financial results________________ 66
22.
Subsequent Events ___________________ 66
23.
Approval of the financial statements ____________ 67
24. Explanation regarding translation ______________ 68

Unaudited Condensed Consolidated Statement of Financial Position

Galp Energia, SGPS, S.A.

(Amounts stated in million Euros - Ɯ m)

Assets Notes March 2021 December 2020
Non-current assets:
Tangible assets 4 5,102 4,878
Goodwill and intangible assets 5 638 617
Right-of-use of assets 6 1,033 1,002
Investments in associates and joint ventures 7 355 483
Deferred tax assets 14.1 548 509
Other receivables 9.2 267 266
Other financial assets 10 460 402
Total non-current assets: 8,402 8,157
Current assets:
Inventories 8 798 708
Other financial assets 10 238 190
Current income tax receivable 47 101
Trade receivables 9.1 922 781
Other receivables 9.2 595 877
Cash and cash equivalents 11 1,739 1,678
Total current assets: 4,339 4,335
Total assets: 12,741 12,492
Equity and Liabilities Notes March 2021 December 2020
Equity:
Share capital and share premium 911 911
Reserves 1,168 967
Retained earnings 1,442 1,281
Total equity attributable to shareholders: 3,521 3,160
Non-controlling interests 18 1,006 940
Total equity: 4,527 4,100
Liabilities:
Non-current liabilities:
Financial debt 12 3,207 3,204
Lease liabilities 6 938 923
Other payables 13 100 111
Post-employment and other employee benefit liabilities 15 374 381
Deferred tax liabilities 14.1 597 479
Other financial instruments 17 44 37
Provisions 16 1,054 1,008
Total non-current liabilities: 6,315 6,144
Current liabilities:
Financial debt 12 84 539
Lease liabilities 6 187 166
Trade payables 18 715 650
Other payables 13 798 763
Other financial instruments 17 114 130
Total current liabilities: 1,899 2,248
Total liabilities: 8,214 8,392
Total equity and liabilities: 12,741 12,492

The accompanying notes form an integral part of the unaudited condensed consolidated statement of financial position and should be read in conjunction.

Unaudited Condensed Consolidated Income Statement and Consolidated Statement of Comprehensive Income

Galp Energia, SGPS, S.A. (Amounts stated in million Euros - Ɯ m) Unid: Ɯ m

Notes March 2021 March 2020
Sales 19 3,214 3,502
Services rendered 19 124 187
Other operating income 19 68 52
Financial income 21 33 113
Earnings from associates and joint ventures 7/19 (10) 12
Total revenues and income: 3,429 3,866
Cost of sales 20 (2,280) (2,953)
Supplies and external services 20 (362) (450)
Employee costs 20 (78) (82)
Amortisation and depreciation on fixed assets 20 (217) (246)
Provisions and impairment losses on receivables 20 - (8)
Other operating costs 20 (42) (129)
Financial expenses 21 (17) (173)
Total costs and expenses: (2,996) (4,041)
Profit/(Loss) before taxes and other contributions: 433 (175)
Taxes and SPT 14.1 (225) (47)
Energy sector extraordinary contribution 14.2 (19) (26)
Consolidated net profit/(loss) for the period 189 (248)
Attributable to:
Galp Energia, SGPS, S.A. Shareholders 161 (257)
Non-controlling interests 18 28 8
Basic and Diluted Earnings per share (in Euros) 0.19 0.31
Consolidated net profit/(loss) for the period 189 (248)
Items which will not be recycled in the future through net income: - -
Items which may be recycled in the future through net income:
Currency translation adjustments 238 129
Hedging reserves 8 (23)
Income taxes related to the above items (2) 5
Total Comprehensive income for the period, attributable to: 433 (138)
Galp Energia, SGPS, S.A. Shareholders 361 (185)
Non-controlling interests 72 48

The accompanying notes form an integral part of the unaudited condensed consolidated income statement and consolidated statement of comprehensive income and should be read in conjunction.

Unaudited Condensed Consolidated Statement of Changes in Equity

Galp Energia, SGPS, S.A (Amounts stated in million Euros - Ɯ m)

Share Capital and
Share Premium
Reserves Non
Share
Capital
Share
Premium
Currency
Translation
Reserves
Hedging
Reserves
Other
Reserves
Retained
earnings
Sub-Total controlling
interests
Total
As at 1 January 2020 829 82 (169) (10) 1,535 2,153 4,420 1,237 5,657
Consolidated net loss for the period - - - - - (257) (257) 8 (248)
Other gains and losses recognised in equity - - 90 (19) - - 71 39 111
Comprehensive income for the period - - 90 (19) - (257) (185) 48 (138)
Dividends distributed - - - - - - - (83) (83)
Decrease in reserves - - - - - - - (77) (77)
As at 31 March 2020 829 82 (79) (29) 1,535 1,898 4,236 1,124 5,360
- - - - - - - - -
Balance as at 1 January 2021 829 82 (570) 3 1,535 1,281 3,160 940 4,100
Consolidated net profit for the period - - - - - 161 161 28 189
Other gains and losses recognised in equity - - 194 6 - - 200 44 244
Comprehensive income for the period - - 194 6 - 161 361 72 433
Dividends distributed - - - - - - - (6) (6)
Increase/decrease in reserves - 0 - - - - 0 - 0
Balance as at 31 March 2021 829 82 (376) 9 1,535 1,442 3,521 1,006 4,527

The accompanying notes form an integral part of the unaudited condensed consolidated statement of changes in equity and should be read in conjunction.

Unaudited Condensed Consolidated Statement of Cash Flow

Galp Energia, SGPS, S.A.

(Amounts stated in million Euros - Ɯm)

Notes March 2021 March 2020
Income/(Loss) before taxation for the period 433 (175)
Adjustments for:
Depreciation, depletion and amortisation 20 217 246
Adjustment to net realisable value of inventories 20 5 216
Interest expense, net 21 (15) 60
Underlifting and/or overlifting 19;20 10 142
Share of profit/(loss) of joint ventures and associates 19 10 (12)
Others (6) 4
Increase / decrease in assets and liabilities:
(Increase) in inventories (95) (39)
(Increase)/decrease in current receivables (153) 121
(Decrease)/increase in current payables 64 (160)
(Increase)/decrease in other receivables, net (41) 6
Dividends from associates 7 48 -
Taxes paid (100) (165)
Cash flow from operating activities 377 244
Capital expenditure in tangible and intangible assets (244) (254)
Investments in associates and joint ventures, net 438 66
Other investment cash outflows, net (11) (9)
Cash flow from/(used in) investing activities 183 (197)
Loans obtained 12 1.940 552
Loans repaid 12 (2.456) (475)
Interest paid (36) (32)
Leases repaid 6 (27) (26)
Interest on leases paid 18 (19) (23)
Change in non-controlling interest - (78)
Dividends paid to non-controlling interest - (30)
Realised income on derivative financial instruments 21 - 105
Cash flow used in financing activities (597) (8)
(Decrease)/increase in cash and cash equivalents (37) 40
Currency translation differences in cash and cash equivalents 47 (17)
Cash and cash equivalents at the beginning of the period 1.675 1.431
Cash and cash equivalents at the end of the period 11 1.685 1.454

The accompanying notes form an integral part of the unaudited condensed consolidated statement of Cash Flow and should be read in conjunction.

Notes to the Unaudited Condensed Consolidated Financial Statements

1. Corporate information

FIRST QUARTER 2021 RESULTS

Galp Energia SGPS, S.A. (the Company) has its Head Office in Lisbon, Portugal and its shares are listed on Euronext Lisbon.

2. Basis for preparation, changes to the Group's accounting policies and matters related to the condensed consolidated financial statements

2.1. Basis for preparation

The condensed consolidated financial statements for the three-month period ended 31 March 2021 were prepared in accordance with IAS 34 - Interim Financial Reporting.

The Galp Group has prepared the financial statements on the basis that it will continue to operate as a going concern. The Board of Directors considers that there no material uncertainties that may cast doubt over this assumption. The Board has formed a judgement that there is a reasonable expectation that the Galp Group has adequate resources to continue in operational existence for the foreseeable future, and not less than 12 months from the end of the reporting period.

These financial statements do not include all of the information and disclosures required for annual financial statements, and therefore should be read in conjunction with the consolidated financial statements of the Galp Group for the year ended as of 31 December 2020.

The condensed consolidated financial statements have been prepared in millions of Euros, except where expressly indicated otherwise. Due to the effects of rounding, the totals and sub-totals of tables may not be equal to the sum of the individual figures presented.

2.2. Cash Flow statement – indirect method

As permitted by IAS 7 – Cash Flow Statement, Galp has decided to change the method of presenting the condensed consolidated statement of cash flow from direct to indirect method. For better comparison, the condensed consolidated statement of cash flows for the period of three-months ended as of 31 March 2020 had been restated.

April 2021

The Group operates across four different operating segments based on the types of products sold and services rendered: (i) Upstream, (ii) Refining and Midstream; (iii) Commercial and (iv) Renewable and New Businesses.

The Upstream segment represents Galp's presence in the upstream sector of the oil and gas industry, which involves the management of all activities relating to the exploration, development and production of hydrocarbons, mainly focused in Brazil, Mozambique and Angola.

The Refining & Midstream segment incorporates the refining and logistics business, as well as the Group's oil, gas and power supply and trading activities. This segment also includes co-generation and gas infrastructure.

The Commercial segment integrates the entire offering to Galp's clients - business to business (B2B) and business to consumer (B2C), of oil, gas, power and non-fuel products. This commercial activity also extends to certain countries in Africa.

The Renewables & New Businesses segment encompasses renewables power generation, mobility and new businesses.

Besides these four business segments, the Group has also included within the category "Others" the holding company Galp Energia, SGPS, S.A. and companies with various other activities including Tagus Re, S.A. and Galp Energia, S.A., a reinsurance company and a provider of shared services at the corporate level, respectively.

Segmented reporting is presented on a replacement cost (RC) basis, which is the earnings metric used by the Chief Operating Decision Maker to make decisions regarding the allocation of resources and to assess performance. Based on the RC method, the current cost of sales measured under IFRS (the weighted average cost) is replaced by the crude reference price (i.e. Brent-dated) as at the balance sheet date, as though the cost of sales had been measured at the replacement cost of the inventory sold.

The replacement cost financial information for the segments identified above, for the three-month periods ended 31 March 2021 and 2020, is as follows:

April 2021

April 2021

Consolidated
Upstream
Reffining and
Midstream
Commercial Renewable and New
businesses
Others Consolidation
adjustments
2021 2020 2021 2020 2021 2020 2021 2020 2021 2020 2021 2020 2021 2020
Sales and services rendered 3,338 3,689 681 684 1,481 1,473 1,445 1,885 11 9 48 39 (329) (401)
Cost of sales (2,413) (2,573) (86) (74) (1,384) (1,189) (1,192) (1,598) (7) (7) - - 255 295
of which Variation of Production (7) (77) (68) (76) 61 (0) - - - - - - - -
Other revenue & expenses (413) (611) (131) (289) (118) (194) (184) (197) (6) (3) (49) (35) 73 106
of which Under & Overlifting (10) (142) (10) (142) - - - - - - - - - -
EBITDA at Replacement Cost 511 504 465 321 (21) 90 69 90 (2) (1) (0) 4 (0) -
Amortisation, depreciation and impairment losses on fixed assets (217) (246) (126) (140) (61) (80) (25) (22) (0) (0) (4) (3) - -
Provisions (net) - (6) 1 - (0) (1) (1) - - (6) - - - -
EBIT at Replacement Cost 294 253 340 181 (83) 9 44 68 (3) (7) (4) 2 - -
Earnings from associates and joint ventures (10) 12 - (1) 1 17 - (3) (11) (0) - - - -
Financial results 15 (60) - - - - - - - - - - - -
Taxes at Replacement Cost (193) (149) - - - - - - - - - - - -
Energy Sector Extraordinary Contribution (19) (26) - - (6) (7) (9) (9) - - (3) (10) - -
Consolidated net income at Replacement Cost, of which: 88 30 - - - - - - - - - - - -
Attributable to non-controlling interests (28) (8) - - - - - - - - - - - -
Attributable to shareholders of Galp Energia SGPS SA 60 22 - - - - - - - - - - - -
OTHER INFORMATION
Segment Assets (1)
Financial investments (2) 355 483 194 329 44 32 16 16 99 104 2 2 - -
Other assets 12,386 12,009 6,958 6,223 2,500 2,335 2,431 2,310 332 316 1,179 1,348 (1,014) (524)
Segment Assets 12,741 12,492 7,152 6,552 2,544 2,367 2,447 2,326 430 420 1,181 1,350 (1,014) (524)
of which Rights of use of assets 1,033 1,002 615 606 190 195 170 141 0 0 73 74 (15) (15)
Investment in Tangible and Intangible Assets 233 192 213 167 7 14 4 8 6 0 3 3 - -
1)Net amount
2) Accounted for based on the equity method of accounting

The details of sales and services rendered, tangible and intangible assets and financial investments for each geographical region in which Galp operates were as follow:

Unit: Ɯ m
Sales and services
rendered 1
Tangible and intangible
assests
Financial investiments
2021 2020 2021 2020 2021 2020
3.338 3.689 5.740 5.494 355 483
Africa 81 112 873 1.021 7 168
Latin America 434 363 3.060 2.808 38 209
Europe 2.823 3.214 1.807 1.665 309 105

1 Net consolidation operation

The reconciliation between the segment reporting and the Condensed Consolidated Income Statement for the periods ended 31 March 2021 and 31 March 2020 was as follows:

Unit: Ɯ m
2021 2020
Sales and services rendered 3,338 3,689
Cost of sales (2,280) (2,953)
Replacement cost adjustments (1) (133) 380
Cost of sales at Replacement Cost (2,413) (2,573)
Other revenue and expenses (413) (611)
Depreciation and amortisation (217) (246)
Provisions (net) - (6)
Earnings from associates and joint ventures (10) 12
Financial results 15 (60)
Profit before taxes and other contributions at Replacement Cost 300 205
Replacement Cost adjustments 133 (380)
Profit before taxes and other contributions at IFRS 433 (175)
Income tax (225) (47)
Income tax on Replacement Cost Adjustment (2) 32 (101)
Energy Sector Extraordinary Contribution (19) (26)
Consolidated net income for the period at Replacement Cost 88 29
Replacement Cost (1) +(2) 101 (278)
Consolidated net income for the period based on IFRS 189 (248)

4. Tangible assets

Unit: Ɯ m
Land, natural
resources and
buildings
Plant and
machinery
Other equipment Assets under
construction
Total
As at 31 March 2021
Acquisition cost 1,259 10,958 500 1,624 14,342
Impairment (92) (1,200) (22) (160) (1,473)
Accumulated depreciation and depletion (713) (6,627) (427) - (7,767)
Net Value 455 3,131 52 1,464 5,102
Balance as at 1 January 2021 454 2,955 52 1,417 4,878
Additions - 3 - 262 265
Depreciation, depletion and impairment (5) (168) (6) 2 (176)
Disposals/Write-offs (1) (0) - (7) (8)
Transfers 5 242 5 (252) (1)
Currency exchange differences and other adjustments 1 99 1 42 143
Balance as at 31 March 2021 455 3,131 52 1,464 5,102

During the period under review the Group has made investments mostly in the Upstream business unit, in the amount of Ɯ265 m, essentially related to projects in Brazil (Ɯ239 m), Angola (Ɯ10 m), Mozambique (Ɯ7 m) and Refining & Midstream (Ɯ8 m). The additions to tangible assets for the three-month period ended 31 March 2021 also include the capitalisation of financial charges amounting to Ɯ3 m (Note 21).

5. Goodwill and intangible assets

Unit: Ɯ m
Industrial properties
and other rights
Intangible assets in
progress
Goodwill Total
As at 31 March 2021
Acquisition cost 988 74 88 1,150
Impairment (18) (22) (2) (42)
Accumulated amortisation (470) - - (470)
Net value 500 52 86 638
Balance as at 1 January 2021 482 49 85 617
Additions 5 6 - 11
Amortisation and impairment (9) - - (9)
Write-offs/Disposals - - - -
Transfers 5 (4) - 1
Currency exchange differences and other adjustments 16 - 1 17
Balance as at 31 March 2021 499 52 86 638

6. Leases

Right-of-use assets

Unit: Ɯ m
FPSO1 Buildings Service
stations
Vessels Other usage
rights
Total
As at 31 March 2021
Acquisition cost 619 91 204 183 212 1,308
Accumulated amortisation (92) (12) (39) (96) (36) (275)
Net value 527 79 165 87 175 1,033
As at 1 January 2020 513 80 135 94 179 1,002
Additions - - 34 - - 34
Amortisation (10) (1) (5) (11) (4) (32)
Currency exchange differences and other adjustments 24 - 1 4 - 29
Balance as at 31 March 2021 527 79 165 87 175 1,033

1 Floating, production, storage and offloading unit.

Lease liabilities

Unit: Ɯ m
March 2021 December 2020
Maturity analysis – contractual undiscounted cash flow 1,649 1,709
Less than one year 176 180
One to five years 529 545
More than five years 944 984
Lease liabilities included in the statement of financial position 1,125 1,089
Non current 938 923
Current 187 166

The amounts recognised in consolidated profit or loss were as follows:

Unit: Ɯ m
March 2021 March 2020
96 161
Interest on lease liabilities 19 21
Expenses related to short term, low value and variable payments of operating leases 1 77 140

1 Includes variable payments and short term leases recognised under the heading of transport of goods.

Amounts recognised in the consolidated statement of cash flow were as follows:

Unit: Ɯ m
March 2021 March 2020
Financing activities 45 49
Leases paid 27 26
Interest on leases paid 19 23

7. Investments in associates and joint ventures

Unit: Ɯ m

March 2021 December 2020
355 483
Joint ventures 268 405
Associates 86 78

7.1. Investments in joint ventures

Unit: Ɯ m
As at 31 December
2020
Share capital
increase/ decrease
Equity Method Other adjustments Dividends As at 31 March
2021
405 (104) (9) 24 (48) 268
Coral FLNG, S.A. 161 - - 12 - 173
Zero -E-Euro Assets, S.A. 58 - (9) 6 - 54
Tupi B.V. 168 (105) - 6 (48) 21
CLC - Companhia Logistica de Combustíveis, S.A. 8 - - - - 8
Galp Disa Aviacion, S.A. 5 - - - - 5
Other joint ventures 4 1 - 1 - 6

In addition, Tupi B.V. repaid share premium contributions to their shareholders in the amount of Ɯ105 m, which includes a result of a cash surplus arising from the sale of equipment to the E&P operations in Brazil.

During the three-month period under review, the amount of Ɯ48 m was declared and paid in dividends from investments in joint ventures (Tupi BV).

7.2. Investments in associates

Unit: Ɯ m
As at 31
December 2020
Share capital
increase/
decrease
Equity Method Foreign exchange
rate differences
Dividends As at 31 March
2021
78 - 9 (1) - 86
EMPL - Europe Magreb Pipeline, Ltd 14 - 10 1 - 25
Sonangalp - Sociedade Distribuição e Comercialização de
Combustíveis, Lda.
6 - - - - 6
Gasoduto Al-Andaluz, S.A. 3 - - - - 3
Tauá Brasil Palma, S.A. 42 - (1) (2) - 38
Galp Gás Natural Distribuição, S.A. (GGND) 8 - - - - 8
Other associates 6 - - - - 6

The Earnigns from associates and joint ventures for the three-month period ended as of 31 March 2021 in the Condensed Consolidated Income Statement was Ɯ(10) m. The amount had been impacted by the obligation assumed by Galp from GGND shareholders in relation to the CESE I liability. In accordance wth the agreements made between Galp and GGND shareholders, Galp has assumed the responsibility to reimburse the GGND shareholders in the event the CESE I liability is settled.

8. Inventories

Unit: Ɯ m
March 2021 December 2020
798 708
Raw, subsidiary and consumable materials 293 272
Crude oil 64 166
Other raw materials 67 67
Raw materials in transit 162 40
Finished and semi-finished products 402 339
Goods 122 111
Adjustments to net realisable value (20) (14)

The movements in the adjustments to net realisable value balance for the three-month period ended 31 March 2021 were as follows:

Unit: Ɯ m
Raw, subsidiary
and consumable
materials
Goods Adjustments Total
Adjustments to net realisable value at 1 January 2021 13 1 - 14
Net reductions 3 2 (1) 5
Other adjustments - - 1 1
Adjustments to net realisable value at 31 March 2021 16 3 - 20

The net reductions in the amount of Ɯ5 m were recorded in the income statement as part of cost of sales. These reductions are mainly related to adjustments to reflect expected market price movements during the period under review.

April 2021

9. Trade and other receivables

9.1. Trade receivables

Unit: Ɯ m
March 2021 December 2020
Current
Notes Current
922 781
Trade receivables 1,067 926
Impairments 9.3 (145) (145)

9.2. Other receivables

Unit: Ɯ m
March 2021 December 2020
Notes Current Non-current Current Non-current
595 267 877 266
State and other Public Entities 17 15 28 17
Other debtors 293 91 587 85
Non-operated oil blocks 72 - 77 -
Underlifting 78 - 85 -
Other receivables 143 91 425 85
Related Parties 1 - 1 -
Contract Assets 206 68 183 68
Sales and services rendered but not yet invoiced 79 - 57 -
Adjustments to tariff deviations - "pass through" 19 - 19 -
Other accrued income 108 68 108 68
Deferred charges 83 93 82 96
Energy sector extraordinary contribution (CESE II) 14.2 11 33 11 35
Deferred charges for services 8 14 3 14
Other deferred charges 65 46 68 46
Impairment of other receivables 9.3 (5) - (5) -

The balance of Ɯ72 m recorded under "Other debtors - Non-operated oil blocks" includes Ɯ45 m related to receivables from partners for payments made by the Group on their behalf, which will be recovered from the respective partners during the production period.

Unit: Ɯ m

The balance of Ɯ78 m recorded in "Other debtors – Underlifting" corresponds to the amounts receivable by the Group as a result of the lifting of barrels of crude oil below the production quota, and is valued at the lower of the market price as at the sale date and the market price as at 31 march 2021.

Other deferred charges (non-current) include the amount of Ɯ45 m relating to post-employment benefits (Note 15).

In 2020, Galp agreed to sell 75.01% of Galp Gas Natural Distribuição, S.A. (GGND) for a total consideration of Ɯ368 m. From this transaction, a capital gain of Ɯ99 m was recognised in the Consolidated Income Statement for the year-ended 31 December 2020. During the period, the transaction has been completed and Galp received Ɯ343 m. The remainder Ɯ25 m will be received during the course of Q2.

9.3. Impairment of Trade Receivables and Other Receivables

The movements in the impairment of trade receivables and other receivables, for the three-month period ended 31 March 2021, were as follow:

Unit: Ɯ m
Opening
balance Increase Decrease Others Closing balance
150 3 (3) - 150
Trade receivables 145 2 (3) 1 145
Other receivables 5 - - - 5

10. Other financial assets

As at 31 March 2021 and 31 December 2020, Other financial assets were as follow:

Unit: Ɯ m
March 2021 December 2020
Notes Current Non-current Current Non-current
238 460 190 402
Financial Assets at fair value through profit & loss 17 197 98 149 49
Financial Assets at fair value through comprehensive income - 3 - 3
Financial Assets not measured at fair value - Loans and Capital subscription 41 338 42 330
Others - 22 - 21

Loans and capital subscription (current) in the amount of Ɯ41 m relate to the subscribed and unrealised capital increase made by Winland International Petroleum, S.A.R.L. (a Sinopec company) in Petrogal Brasil, S.A., which is considered as a financial asset given the terms established for this capital increase.

The balance in the non-current portion is predominantly related to a shareholder loan to Group Zero E Euro Assets, of Ɯ278 m, of which Ɯ254m related to the total consideration paid for the joint venture at acquisition date.

11. Cash and cash equivalents

Unit: Ɯ m
Notes March 2021 December 2020
1,685 1,675
Cash at bank 1,739 1,678
Bank overdrafts 12 (54) (2)

12. Financial debt

Unit: Ɯ m
March 2021 December 2020
Notes Current Non-current Current Non-current
84 3,207 539 3,204
Bank loans 84 795 39 801
Origination fees - - - -
Loans and commercial paper 30 795 37 801
Bank overdrafts 12
54
- 2 -
Bonds and notes - 2,412 500 2,404
Origination fees - (9) - (9)
Bonds - 1,421 - 1,413
Notes - 1,000 500 1,000

Changes in financial debt during the period from 31 December 2020 to 31 March 2021 were as follows:

Unit: Ɯ m
Opening
balance
Loans obtained Principal
Repayment
Changes in
Overdrafts
Foreign exchange rate
differences and others
Closing balance
3,743 1,940 (2,456) 51 13 3,291
Bank Loans: 840 1,940 (1,956) 51 4 879
Origination fees - - - - - -
Loans and commercial papers 837 1,940 (1,956) - 4 826
Bank overdrafts 3 - - 51 - 54
Bond and Notes: 2,904 - - - 9 2,412
Origination fees (9) - - - 1 (9)
Bonds 1,413 - - - 8 1,421
Notes 1,500 - (500) - - 1,000

The average cost of financial debt for the period under review, including charges for the use of credit lines, amounted to 1.47%.

During the first three months of 2021, the Group repaid the following notes:

Issuance Due amount Interest rate Maturity
500
GALP 3.00% 01.2021 500 Fixed Rate 3.0% January '21

During this period, Ɯ16 m of other bank loans and project finance were repaid.

Financial debt, excluding origination fees and bank overdrafts, had the following repayment plan as at 31 March 2021:

Unit: Ɯ m
Maturity Loans
Total Current Non-current
3,245 30 3,215
2021 30 30 -
2022 557 - 557
2023 870 - 870
2024 683 - 683
2025 605 - 605
2026 500 - 500

13. Trade payables and other payables

FIRST QUARTER 2021 RESULTS

Unit: Ɯ m
March 2021 December 2020
Current Non-current Current Non-current
Trade payables 715 - 650 -
Other payables 798 100 763 111
State and other public entities 272 - 283 -
Payable VAT 144 - 157 -
Tax on oil products (ISP) 88 - 94 -
Other taxes 40 - 32 -
Other payables 136 51 128 65
Suppliers of tangible and intangible assets 104 51 96 65
Advances on sales - - 1 -
Other Creditors 32 - 30 -
Related parties 3 - - -
Other accounts payable 47 6 55 5
Accrued costs 305 32 284 29
External supplies and services 153 - 138 -
Holidays and corresponding contributions 50 4 38 4
Other accrued costs 102 27 108 25
Contract liabilities 34 - 12 -
Other deferred income 1 11 1 11

April 2021

14. Taxes and other contributions

FIRST QUARTER 2021 RESULTS

14.1. Taxes and Special Participation Tax (SPT)

The Group's operations take place in several regions and are carried out by various legal entities, subject to locally established income tax rates, varying between 25% in Spain and the Netherlands, 31.5% in Portugal, and 34% for companies based in Brazil.

Group companies headquartered in Portugal in which the Group has an interest equal to or greater than 75%, if such participation grants voting rights of more than 50%, are taxed in accordance with the special regime for the taxation of groups of companies, with the taxable income being determined at the level of Galp Energia, SGPS, S.A..

Spanish tax resident companies, in which the percentage held by the Group exceeds 75%, have been taxed on a consolidated basis in Spain since 2005. Currently, fiscal consolidation in Spain is performed by Galp Energia España S.A..

The Company and its subsidiaries' income tax estimates are recorded based on the taxable income.

Taxes and SPT recognised in the condensed consolidated income statement for the three-mont periods ended 31 March 2021 and 31 March 2020 were as follows:

Unit: Ɯ m
March 2021 March 2020
Current tax Deferred tax Total Current tax Deferred tax Total
Taxes for the period 159 66 225 34 13 47
Current income tax 50 67 117 (72) 21 (51)
Oil income Tax (IRP) 8 (1) 6 12 (7) 4
Special Participation Tax (SPT) 102 - 102 94 - 94

April 2021

As at 31 March 2021, the movements in deferred tax assets and liabilities were as follows:

Unit: Ɯ m
As at 31 December 2020 Impact on the
income
statement
Impact on equity Foreign
exchange rate
changes
As at 31 March
2021
Deferred Taxes – Assets 509 29 (2) 12 548
Adjustments to tangible and intangible assets 79 35 - 5 119
Retirement benefits and other benefits 110 (2) - - 108
Tax losses carried forward 69 - - 2 71
Regulated revenue 6 - - - 6
Temporarily non-deductible provisions 179 (4) - 3 178
Potential foreign exchange rate differences in Brazil 37 - 2 39
Others 28 - (2) 1 27
Deferred Taxes – Liabilities (479) (95) - (24) (597)
Adjustments to tangible and intangible assets (441) (104) - (24) (569)
Adjustments to the fair value of tangible and intangible assets (5) (1) - - (6)
Regulated revenue (13) - - - (13)
Others (20) 10 - - (10)

14.2. Energy Sector Extraordinary Contribution

Statement of financial position Income statement Provisions (Note 16) "CESE II" Deferred Charges (Note 9.2) Energy Sector Extraordinary Contribution CESE I CESE II Current Non-current As at 1 January 2021 (114) (229) 11 35 - "CESE I" Increase (4) - - - 4 "CESE II" Increase - (3) - (3) 6 Fondo Nacional de Eficiencia Energética (FNEE) - - - - 9 As at 31 March 2021 (118) (232) 11 33 19

Unit: Ɯ m

59

15. Post-employment benefits

During the period under review there were no significant changes compared to 31 December 2020.

On 31 March 2021 and 31 December 2020, the assets of the Pension Funds, valued at fair value, were as follows, in accordance with the report presented by the respective pension plan management company:

Unit: Ɯ m
March 2021 December 2020
Total 260 259
Shares 54 52
Bonds 154 158
Real Estate 43 43
Liquidity 4 6
Others 5 -

As at 31 March 2021 and 31 December 2020, the details of post employment benefits were as follow:

Unit: Ɯ m
March 2021 December 2020
Assets under the heading "Other Receivables" 45 45
Liabilities (374) (381)
Net responsibilities (329) (336)
Liabilities, of which: (589) (595)
Past service liabilities covered by the pension fund (215) (214)
Other employee benefit liabilities (374) (381)
Assets 260 259

16. Provisions

During the three-month period ended 31 March 2021, the movements in Provisions were as follows:

Unit: Ɯ m

March 2021
Decomissioning/ environmental
provisions
CESE
(I and II)
Other
provisions
Total December 2020
At the beginning of the period 513 343 152 1,008 819
Additional provisions and increases to existing provisions 6 7 11 24 212
Decreases of existing provisions - - (1) (1) (3)
Amount used during the period - - - - (12)
Regularization - 10 10 31
Adjustments during the period 17 - (2) 15 (38)
At the end of the period 536 350 169 1,054 1,008

17. Other financial instruments

Unit: Ɯ m
March 2021 December 2020
Assets (Note 10) Liabilities Assets (Note 10) Liabilities
Current Non current Current Non current Equity Current Non current Current Non current Equity
197 98 (114) (44) 11 149 49 (130) (37) 12
Commodity swaps 140 96 (106) (38) (1) 98 49 (102) (18) (1)
Options 11 - - - - 19 - - - -
Commodity futures 43 - - - 12 29 - - - 12
Forwards 4 2 (8) (6) - 4 1 (29) (19) -

The accounting impacts of gains and losses on derivative financial instruments on the income statement and comprehensive income as at 31 March 2021 and 2020 are presented below:

Unit: Ɯ m

March 2021 March 2020
Income statement Income statement
MTM Realised MTM +
Realised
Equity MTM Realised MTM + Realised Equity
71 29 100 (1) (77) 88 11 (23)
Commodities 37 34 71 (1) (83) 85 2 (23)
Swaps 70 42 112 (0) (73) (7) (80) 3
Swaps - Fair value hedge (9) - (9) - - - - -
Options (18) (9) (27) - (19) 105 86 -
Futures (5) 1 (4) (0) 9 (12) (4) (26)
Currency 34 (5) 29 - 6 4 9 -
Forwards 34 (5) 29 - 6 4 9 -

The table above has a negative MTM of Swaps derivatives (Ɯ10 m) related to Synthetic Power Purchase Agreements of solar projects in Spain, for which the fair value valuations were not based on observable market data (level 3). The derivatives commencement date ocurred during 2020 and have a life span of approximate 12 years. With these Synthetic Power Purchase Agreements a fixed quantity of Guarantees of Origin will be transferred from the solar projects to Galp during the same time frame.

The inputs used by Galp to value the derivatives were as follows: Floating Price calculation was done by using a known market index as a proxy; For long term price predictions for which no previsable market data was available a flat price assumption was used; Credit risk mitigations of the counterparty was taken into account in the valuation model.

The realised results of derivative financial instruments are mainly recognised as part of the cost of sales (Note 21), financial income or expenses. The breakdown of the financial results related to derivative financial instruments (Note 21) is as follows:

Unit: Ɯ m
March 2021 March 2020
28 (84)
Commodity Swaps 60 (74)
Options (27) (19)
Commodity Futures (5) 9

Table above excludes MTM and gains or losses on FX Forwards which are reflected in the caption of Exchange gains/losses.

18. Non-controlling interests

(a) Non-controlling interest dividends in the amount of Ɯ6 m were declared during the period, but still not paid.

19. Revenue and income

The details of revenue and income for the three-month periods ended 31 March 2021 and 31 March 2020 were as follow:

Unit: Ɯ m
Notes March 2021 March 2020
3,429 3,866
Total sales 3,214 3,502
Goods 1,474 1,446
Products 1,738 2,058
Exchange differences 1 (2)
Services rendered 124 187
Other operating income 68 52
Underlifting income (3)
Others 68 55
Earnings from associates and joint ventures 7 (10) 12
Financial income 21 33 113

The amount in the caption Earnings from associates and joint ventures of (Ɯ10 m) includes the Equity Method Value of associates and joint ventures, respectively (Note 7.1).

20. Costs and expenses

The details of costs and expenses, for the three-month periods ended 31 March 2021 and 31 March 2020 were as follow:

Unit: Ɯ m
Notes March 2021 March 2020
Total costs and expenditure: 2,996 4,041
Cost of sales 2,280 2,953
Raw and subsidiary materials 1,316 1,594
Goods 485 422
Tax on oil products 504 631
Variations in production 7 77
Write downs on inventories 8 5 216
Financial derivatives 17 (43) 19
Exchange differences 8 (5)
External supplies and services 362 450
Subcontracts - network use 98 90
Transportation of goods 62 110
E&P - production costs 28 36
E&P - exploration costs 6 8
Royalties 45 42
Other costs 123 165
Employee costs 78 82
Amortisation, depreciation and impairment losses
on fixed assets 4/ 5/ 6 217 246
Provision and impairment losses on receivables 9,3 / 16 - 8
Other costs 42 129
Other taxes 6 4
Costs related to CO2 emissions 12 6
Overlifting costs 10 139
Other operating costs 14 (21)
Financial expenses 21 18 173

21. Financial results

The details of financial income and costs for the three-month periods ended 31 March 2021 and 31 March 2020 were as follow:

Unit: Ɯ m
Notes March 2021 March 2020
15 (60)
Financial income 33 113
Interest on bank deposits 2 7
Interest and other income from related companies 2 1
Other financial income 1 1
Derivative financial instruments 17 28 -
Premium options - 105
Financial expenses (18) (173)
Interest on bank loans, bonds, overdrafts and others (14) (14)
Interest capitalised within fixed assets 4 3 5
Interest on lease liabilities 6 (19) (21)
Derivative financial instruments 17 - (84)
Exchange gains/(losses) 17 (56)
Other financial costs (5) (4)

22. Subsequent Events

No material subsequent events occurred between the reporting date and the date of approval of these statements.

23. Approval of the financial statements

The consolidated financial statements were approved by the Board of Directors on 23 April 2021.

Chairman:

Paula Amorim

Vice-chair and Lead

Independent Director:

Miguel Athayde Marques

Vice-chair:

Andrew Brown

Members:

Filipe Silva Thore E. Kristiansen Carlos Costa Pina Carlos Silva Sofia Tenreiro Susana Quintana- Plaza Marta Amorim Francisco Rêgo Carlos Pinto Luís Todo Bom Jorge Seabra Rui Paulo Gonçalves Diogo Tavares Edmar de Almeida Cristina Fonseca Adolfo Mesquita Nunes

Accountant:

Paula de Freitas Gazul

24. Explanation regarding translation

These English language financial statements are a translation of the financial statements prepared in Portuguese in accordance with IAS 34 – Interim Financial Reporting, and with the International Financial Reporting Standards adopted by the European Union, some of which may not comply with the generally accepted accounting principles in other countries. In the event of any discrepancy, the Portuguese language version shall prevail.

9. DEFINITIONS

Replacement cost (RC)

According to this method of valuing inventories, the cost of goods sold is valued at the cost of replacement, i.e. at the average cost of raw materials of the month when sales materialise irrespective of inventories at the start or end of the period. The Replacement Cost Method is not accepted by the IFRS and is consequently not adopted for valuing inventories. This method does not reflect the cost of replacing other assets.

Replacement cost adjusted (RCA)

In addition to using the replacement cost method, RCA items exclude special items such as derivatives hedges, capital gains or losses on the disposal of assets, extraordinary taxes, impairment or reinstatement of fixed assets and environmental or restructuring charges which may affect the analysis of the Company's profit and do not reflect its operational performance.

Acronyms

%: Percentage ACS: Actividades de Construccion Y Servicios SA APETRO: Associação Portuguesa de Empresas Petrolíferas (Portuguese association of oil companies) B2B: Business to business B2C: Business to consumer bbl: barrel of oil bn: billion boe: barrels of oil equivalent BRL: Brazilian real c.: circa CO2: Carbon dioxide Capex: Capital expenditure

CESE: Contribuição Extraordinária sobre o Sector Energético (Portuguese Extraordinary Energy Sector Contribution) CFFO: Cash flow from operations COFINS: Contribution for the Financing of Social Security CMVM: Portuguese Securities Market Commission CORES: Corporación de Reservas Estratégicas de Produtos Petrolíferos (Spain) d: day DD&A: Depreciation, Depletion and Amortisation Ebit: Earnings before interest and taxes Ebitda: Ebit plus depreciation, amortisation and provisions EMPL: Europe Magreb Pipeline, Ltd EUR/Ɯ: Euro FCF: Free Cash Flow FID: Final Investment Decision FLNG: Floating liquified natural gas FNEE: Fondo Nacional de Eficiência Energética (Spain) FPSO: Floating, production, storage and offloading unit Galp, Company or Group: Galp Energia, SGPS, S.A., subsidiaries and participated companies GGND: Galp Gás Natural Distribuição, S.A. GSBV: Galp Sinopec Brazil Services GW: Gigawatt GWh: Gigawatt hour IAS: International Accounting Standards IRC: Income tax IFRS: International Financial Reporting Standards IRP: Oil income tax (Oil tax payable in Angola) ISP: Payments relating to tax on oil products kboepd: thousands of barrels of oil equivalent per day kbpd: thousands of barrels of oil per day LNG: liquefied natural gas LTM: last twelve months m: million MIBGAS: Iberian Market of Natural Gas mbbl: million barrels of oil mboe: millions of barrels of oil equivalent mbtu: million British thermal units mm³: million cubic metres MTM - Mark-to-Market

mton: millions of tonnes MW: Megawatt MWh: Megawatt-hour NB: New Businesses NG: natural gas n.m.: not meaningful NWE: Northwestern Europe PV: photovoltaic p.p.: percentage point Q: Quarter QoQ: Quarter-on-quarter R&Mid: Refining & Midstream

R&NB: Renewables & New Businesses REN: Rede Eléctrica Nacional RC: Replacement Cost RCA: Replacement Cost Adjusted SPA: Sale and purchase agreement SPT: Special participation tax ton: tonnes TTF: Title transfer facility TWh: Terawatt-hour UA: Unitisation Agreements U.S.: United States UOP: Units of production USD/\$: Dollar of the United States of America Var.: Variation WI: working interest YoY: year-on-year

Galp Energia, SGPS, S.A.

Investor Relations

Otelo Ruivo, Director Inês C. Santos João Antunes João G. Pereira Teresa Rodrigues

Contacts: +351 21 724 08 66

Address: Rua Tomás da Fonseca, Torre A, 1600-209 Lisbon Portugal

Website: www.galp.com Email: [email protected]

Reuters: GALP.LS Bloomberg: GALP PL

Talk to a Data Expert

Have a question? We'll get back to you promptly.