Investor Presentation • Oct 26, 2020
Investor Presentation
Open in ViewerOpens in native device viewer



This document may include forward-looking statements, including, without limitation, regarding future results, namely cash flows, dividends, and shareholder returns; liquidity; capital and operating expenditures; performance levels, operational or environmental goals, targets or commitments and project plans, timing, and outcomes; production rates; developments of Galp's markets; and impacts of the COVID-19 pandemic on Galp's businesses and results; any of which may significantly differ depending on a number of factors including supply and demand for oil, gas, petroleum products, power and other market factors affecting them; the outcome of government policies and actions, including actions taken to address COVID-19 and to maintain the functioning of national and international economies and markets; the impacts of the COVID-19 pandemic on people and economies; the impact of Galp's actions to protect the health and safety of its employees, customers, suppliers and communities; actions of Galp's competitors and commercial counterparties; the ability to access short- and long-term debt markets on a timely and affordable basis; the actions of consumers; other legal and political factors including obtaining necessary permits; unexpected operating events or technical difficulties; the outcome of commercial negotiations including negotiations with governments and private entities; and other factors discussed in Galp's Management Report & Accounts filed with the Portuguese Securities Market Commission (CMVM) for the year ended December 31, 2019 and available on our website at galp.com. Statements regarding potential future financial or operating results made at Galp's Capital Markets Day of February 18, 2020 should not be considered to be updated or re-affirmed as of any later date except to the extent specifically updated or re-affirmed in this release or in subsequent public disclosures. Forward-looking statements are statements other than in respect of historical facts and involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from those expressed or implied by such forward-looking statements. Important factors that may cause actual results to differ from forward-looking statements are referred in Galp's Management Report & Accounts for the year ended 31 December 2019. Galp and its respective representatives, agents, employees or advisers do not intend to, and expressly disclaim any duty, undertaking or obligation to, make or disseminate any supplement, amendment, update or revision to any of the information, opinions or forward-looking statements contained in this announcement to reflect any change in events, conditions or circumstances.

| 1. | Results highlights ________________ |
4 |
|---|---|---|
| 2. | Upstream _________________9 |
|
| 3. | Commercial ____________________ |
13 |
| 4. | Refining & Midstream ___________________ |
16 |
| 5. | Renewables & New Businesses__________________ |
20 |
| 6. | Financial Data __________________22 |
|
| 6.1 | Income Statement _______________23 |
|
| 6.2 | Capital Expenditure_______________25 | |
| 6.3 | Cash flow ________________26 |
|
| 6.4 | Financial position ________________28 |
|
| 6.5 | Financial debt ___________________29 |
|
| 6.6 | IFRS consolidated income statement _____________ |
30 |
| 6.7 | Consolidated financial position __________________34 |
|
| 7. | Basis of reporting ________________36 |
|
| 8. | Appendices_____________________38 | |
| 9. | Definitions _____________________78 |


CFFO was down 10% YoY to €391 m, following the weaker market environment conditions caused by Covid-19, and despite the signs of recovery already noticed during the period. Investments amounted to €444 m, including the €325 m payment for 75.01% of the 2.9 GW Spanish solar photovoltaic (PV) transaction. FCF was -€79 m, or positive €247 m if adjusted for the solar acquisition payment.
• Upstream: RCA Ebitda was €302 m, down 36% YoY, reflecting the much lower Brent prices and USD depreciation against the Euro, and despite the higher production in the period.
Working interest (WI) production was up 7% YoY to 133.8 kboepd, driven by the higher contribution from the BM-S-11 / 11A projects in Brazil, although partially offset by some operational constraints during the period;
• Commercial: RCA Ebitda of €105 m, down 7% YoY, as a result of the decline in oil products and natural gas demand, and despite the increased contribution from higher-value segments, as well as the cash preservation measures put in place.
• Refining & Midstream: RCA Ebitda was -€12 m, a €45 m decrease YoY, with negative Refining performance, reflecting the harsh refining margin environment, only partially offset by a robust natural gas trading contribution in the Midstream segment;
RCA Ebit was down YoY to €108 m, mostly driven by the weaker operational performance.
RCA net income was -€23 m. IFRS net income was -€106 m, with an inventory effect of €2 m and non-recurring items of -€85 m.
CFFO was €794 m, 45% lower YoY, while RCA Ebitda amounted to €1,161 m, 33% lower YoY, both reflecting the much weaker market conditions during the period.
Total investment reached €724 m, with Renewables & New Businesses accounting for 46% after the €325 m payment for the solar PV acquisition in 3Q20. Upstream accounted for 35% of total capex, mostly related with the continued execution of Tupi (ex-Lula) and Berbigão/Sururu in Brazil, as well as with the Area 4 projects, in Mozambique.
FCF was €299 m, excluding the solar acquisition. Net debt increased to €2.1 bn, considering dividends paid to shareholders and to minorities, as well as the solar transaction payment.
During the period, Galp and ACS completed the transaction for the creation of a Joint Venture to develop 2.9 GW of solar PV projects in Spain. Galp acquired 75.01% of the target solar company, while ACS will keep 24.99%. A joint control governance structure has been set up and the stake will be booked in Galp's financial statements under the equity method.
The 2.9 GW portfolio incorporates 914 MW of operating assets and a pipeline at different stages of development. Total capacity is expected to be fully operational by 2024.
Galp has paid €325 m to ACS for the stake acquisition and development costs associated with the portfolio.
Galp´s decarbonisation ambitions are embedded in its strategic plan. The Company has established long-term objectives and a pathway towards carbon intensity reduction, by bringing its portfolio in line with the vision for carbon neutrality in Europe by 2050 and committing to reduce the carbon intensity of its activities by at least 15% by 2030 (2017 as reference year).
Galp holds a set of world class assets which combine both industry-leading costcompetitiveness and environmental performance. The 2030 carbon intensity reduction is expected to be met primarily by the execution of the main strategic guidelines previously announced by the Company.
For the purpose of the carbon intensity calculation, Galp adopted a methodology considering a "well-to-wheel", full life cycle, approach with the energy and emissions accounted for under this metric (scopes 1, 2 and 3) reflecting the production, processing and delivery of energy to Galp's end consumers, as well as the usage of this energy. According to the revised methodology, Galp's 2017 carbon intensity was 78 gCO2e/MJ. For more information on the methodology, please visit the Sustainability page on Galp's website (here).
€m (IFRS, except otherwise stated)
| Quarter | Nine months | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 3Q19 | 2Q20 | 3Q20 | Var. YoY % Var. YoY | 2019 | 2020 | Var. YoY | % Var. YoY | ||
| 619 | 291 | 401 | (218) | (35%) RCA Ebitda | 1,728 | 1,161 | (567) | (33%) | |
| 469 | 204 | 302 | (167) | (36%) | Upstream | 1,251 | 792 | (459) | (37%) |
| 113 | 59 | 105 | (8) | (7%) | Commercial | 308 | 255 | (54) | (17%) |
| 32 | 19 | (12) | (45) | n.m. | Refining & Midstream | 156 | 97 | (59) | (38%) |
| (0) | (4) | (2) | 1 | n.m. | Renewables & New Businesses | (0) | (6) | 6 | n.m. |
| 370 | (57) | 108 | (262) | (71%) RCA Ebit | 1,033 | 268 | (764) | (74%) | |
| 324 | (32) | 133 | (190) | (59%) | Upstream | 857 | 246 | (611) | (71%) |
| 90 | 36 | 81 | (9) | (10%) | Commercial | 241 | 185 | (56) | (23%) |
| (46) | (60) | (108) | 6 3 | n.m. | Refining & Midstream | (71) | (159) | 88 | n.m. |
| (0) | (9) | (2) | 1 | n.m. | Renewables & New Businesses | (0) | (17) | 17 | n.m. |
| 101 | (52) | (23) | (124) | n.m. RCA Net income | 403 | (45) | (449) | n.m. | |
| 6 0 | (154) | (106) | (166) | n.m. IFRS Net income | 283 | (516) | (799) | n.m. | |
| (17) | (18) | (85) | 6 8 | n.m. | Non-recurring items | (128) | (111) | (17) | (13%) |
| (24) | (84) | 2 | 26 | n.m. | Inventory effect | 8 | (360) | (368) | n.m. |
| 188 | 136 | 444 | 256 | n.m. Capex | 573 | 724 | 151 | 26% | |
| 435 | 160 | 391 | (44) | (10%) Cash flow from operations | 1,445 | 794 | (650) | (45%) | |
| 192 | (10) | (79) | (271) | n.m. Free cash flow | 694 | (26) | (720) | n.m. | |
| (0) | (86) | (29) | 2 9 | n.m. Dividends paid to non-controlling interests | (107) | (223) | 116 | n.m. | |
| (262) | (318) | - | 262 | n.m. Dividends paid to shareholders | (559) | (318) | (240) | (43%) | |
| 1,645 | 1,932 | 2,091 | 445 | 27% Net debt | 1,645 | 2,091 | 445 | 27% | |
| 0.8x | 1.1x | 1.3x | 0.5x | - Net debt to RCA Ebitda1 | 0.8x | 1.3x | 0.5x | - |
1Ratio considers the LTM Ebitda RCA (€1,620 m on 30 September 2020), which includes the adjustment for the impact from the application of IFRS 16 (€194 m on 30 September 2020).
| Quarter | Nine months | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 3Q19 | 2Q20 | 3Q20 | Var. YoY % Var. YoY | 2019 | 2020 | Var. YoY | % Var. YoY | |||
| 125.5 | 132.2 | 133.8 | 8.3 | 7% Average working interest production (kboepd) | 116.7 | 132.5 | 15.8 | 14% | ||
| 124.0 | 130.3 | 132.0 | 8.0 | 6 % Average net entitlement production (kboepd) | 114.9 | 130.6 | 15.8 | 14% | ||
| (7.3) | (7.8) | (4.4) | (2.9) | (40%) Oil & gas realisations - Dif. to Brent (USD/boe) | (7.8) | (5.8) | (2.0) | (26%) | ||
| 20.6 | 13.4 | 23.4 | 2.8 | 14% Raw materials processed (mboe) | 69.5 | 63.7 | (5.8) | (8%) | ||
| 3.9 | 1.8 | (0.7) | (4.6) | n.m. Galp refining margin (USD/boe) | 3.0 | 0.9 | (2.1) | (70%) | ||
| 3.9 | 2.5 | 3.6 | (0.3) | (8%) Oil products supply1 (mton) |
12.0 | 10.2 | (1.8) | (15%) | ||
| 21.1 | 11.7 | 17.9 | (3.2) | (15%) NG/LNG supply & trading volumes1 (TWh) |
66.1 | 47.3 | (18.8) | (28%) | ||
| 0.3 | 0.3 | 0.3 | 0.0 | 12% Sales of electricity to the grid2 (TWh) |
1.0 | 1.0 | 0.0 | 3% | ||
| 2.2 | 1.2 | 1.5 | (0.7) | (30%) Oil Products - client sales (mton) | 6.3 | 4.5 | (1.8) | (29%) | ||
| 7.2 | 4.9 | 5.4 | (1.8) | (24%) Natural gas - client sales (TWh) | 23.9 | 17.0 | (6.9) | (29%) | ||
| 0.8 | 0.7 | 0.9 | 0.1 | 14% Electricity - client sales (TWh) | 2.4 | 2.4 | 0.1 | 2% |
1 Includes volumes sold to the Commercial segment.
2 Sales from cogeneration plants.
| Quarter | Nine months | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 3Q19 | 2Q20 | 3Q20 | Var. YoY % Var. YoY | 2019 | 2020 | Var. YoY | % Var. YoY | |||
| 1.11 | 1.10 | 1.17 | 0.06 | 5% Average exchange rate EUR:USD | 1.12 | 1.13 | 0.01 | 1% | ||
| 4.41 | 5.92 | 6.28 | 1.87 | 42% Average exchange rate EUR:BRL | 4.37 | 5.71 | 1.34 | 31% | ||
| 62.0 | 29.6 | 42.9 | (19.1) | (31%) Dated Brent price (USD/bbl) | 64.6 | 41.1 | (23.5) | (36%) | ||
| (1.0) | (0.1) | 0.1 | 1.2 | n.m. Heavy-light crude price spread1 (USD/bbl) |
(0.6) | (0.8) | 0.2 | 28% | ||
| 12.7 | 6.5 | 9.1 | (3.6) | (28%) Iberian MIBGAS natural gas price (EUR/MWh) | 16.7 | 8.2 | (8.5) | (51%) | ||
| 10.2 | 5.3 | 7.8 | (2.4) | (23%) Dutch TTF natural gas price (EUR/MWh) | 13.9 | 7.5 | (6.4) | (46%) | ||
| 4.7 | 2.1 | 3.6 | (1.1) | (23%) Japan/Korea Marker LNG price (USD/mbtu) | 5.4 | 3.1 | (2.3) | (42%) | ||
| 46.8 | 24.0 | 38.7 | (8.1) | (17%) Iberian power pool price (EUR/MWh) | 50.6 | 32.9 | (17.7) | (35%) | ||
| 16.8 | 9.6 | 13.3 | (3.5) | (21%) Iberian oil market (mton) | 49.4 | 37.6 | (11.8) | (24%) | ||
| 117 | 91 | 102 | (15) | (13%) Iberian natural gas market (TWh) | 345 | 313 | (32) | (9%) |
Source: Platts for commodities prices; MIBGAS for Iberian natural gas price; APETRO and CORES for Iberian oil market (internal estimate for September oil market in Spain); REN and Enagás for Iberian natural gas market.
1 Urals NWE dated for heavy crude; dated Brent for light crude.


| Quarter | Nine months | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3Q19 | 2Q20 | 3Q20 | Var. YoY % Var. YoY | 2019 | 2020 | Var. YoY % Var. YoY | |||||
| 125.5 | 132.2 | 133.8 | 8.3 | 7% Average working interest production1 (kboepd) |
116.7 | 132.5 | 15.8 | 14% | |||
| 111.0 | 118.6 | 120.0 | 9.0 | 8% | Oil production (kbpd) | 103.3 | 118.9 | 15.5 | 15% | ||
| 124.0 | 130.3 | 132.0 | 8.0 | 6% Average net entitlement production1 (kboepd) |
114.9 | 130.6 | 15.8 | 14% | |||
| 12.7 | 12.7 | 11.8 | (0.9) | (7%) | Angola | 11.2 | 12.9 | 1.7 | 15% | ||
| 111.3 | 117.6 | 120.2 | 8.9 | 8% | Brazil | 103.7 | 117.8 | 14.1 | 14% | ||
| (7.3) | (7.8) | (4.4) | (2.9) | (40%) Oil and gas realisations - Dif. to Brent (USD/boe) | (7.8) | (5.8) | (2.0) | (26%) | |||
| 4.8 | 2.3 | 3.5 | (1.3) | (27%) Royalties (USD/boe) | 5.1 | 3.3 | (1.8) | (35%) | |||
| 3.3 | 2.8 | 1.9 | (1.3) | (41%) Production costs (USD/boe) | 3.9 | 2.4 | (1.5) | (38%) | |||
| 14.2 | 13.4 | 16.3 | 2.1 | 15% DD&A2 (USD/boe) |
14.1 | 14.3 | 0.2 | 2% | |||
| 469 | 204 | 302 | (167) | (36%) RCA Ebitda | 1,251 | 792 | (459) | (37%) | |||
| (146) | (233) | (169) | 23 | 16% Depreciation, Amortisation and Impairments3 | (394) | (542) | 148 | 38% | |||
| - | (4) | - | - | n.m. Provisions | - | (4) | (4) | n.m. | |||
| 324 | (32) | 133 | (190) | (59%) RCA Ebit | 857 | 246 | (611) | (71%) | |||
| 324 | (4) | 132 | (192) | (59%) IFRS | Ebit4 | 661 | 309 | (352) | (53%) | ||
| 3 | 5 | 4 | 0 | 12% Net Income from Upstream Associates | 36 | 8 | (28) | (79%) |
1 Includes natural gas exported; excludes natural gas used or reinjected.
2 Includes abandonment provisions. 2Q20 unit figures exclude impairments of €92 m related with small scale exploration assets.
3 Includes abandonment provisions.
4 Includes unitisation impacts.
WI production increased 7% YoY to 133.8 kboepd, driven by the higher contribution from the BM-S-11 / 11A projects, although partially offset by some operational constraints during the period. Natural gas amounted to 10% of Galp's total production.
In Brazil, production was 8% higher YoY, at 120.2 kboepd, mainly driven by the ramp-up of the Tupi North FPSO, which is now producing at plateau after the connection of the 6th producer well, benefiting as well from the recently deployed Atapu FPSO contribution. Already in early October, the 4th producer well was connected in the Berbigão / Sururu FPSO.
In Angola, WI production decreased YoY, from 14.2 kbpd to 13.7 kbpd, with the lower performance also reflecting Block 14 gradual decline.
The Group's net entitlement production increased 6% YoY to 132.0 kboepd.
RCA Ebitda was €302 m, a 36% decrease YoY, reflecting the much lower Brent prices and USD depreciation against the Euro, and despite the higher production in the period.
Production costs were €20 m, excluding costs related with operating leases of €32 m, lower YoY reflecting past periods adjustments on costs' allocation. In unit terms, and on a net entitlement basis, production costs were \$1.9/boe, also benefiting from the higher production dilution.
Amortisation and depreciation charges (including abandonment provisions) were €169 m, with the €23 m increase YoY mostly driven by one-off adjustments on equipment's charges registered during the period. On a net entitlement basis, DD&A and Provisions are higher YoY, at \$16.3/boe.
RCA Ebit was €133 m, down 59% YoY. IFRS Ebit amounted to €132 m.
Average WI production during the first nine months of 2020 was 132.5 kboepd, 14% higher YoY, supported by the continued development of Tupi/Iracema, Berbigão/Sururu and Atapu projects, benefiting as well from the higher contribution from the Kaombo project, in Angola.
Net entitlement production increased 14% YoY to 130.6 kboepd.
RCA Ebitda was €792 m, down 37% YoY, as the lower oil prices conditions experienced in the period more than offset the higher production.
Production costs were €77 m, excluding costs related with operating leases of €102 m. In unit terms, and on a net entitlement basis, production costs were \$2.4/boe.
Amortisation and depreciation charges (including abandonment provisions) amounted to €542 m, an increase of €148 m YoY, including €92 m impairments related with smaller scale exploration assets, registered in 2Q20. On a net entitlement basis, and not considering the 2Q20 impairments, unit DD&A was \$14.3/boe.
RCA Ebit was €246 m, down from €857 m YoY. IFRS Ebit was €309 m.



| Quarter | Nine months | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 3Q19 | 2Q20 | 3Q20 | Var. YoY % Var. YoY | 2019 | 2020 | Var. YoY % Var. YoY | |||
| Commercial sales to clients | |||||||||
| 2.2 | 1.2 | 1.5 | (0.7) | (30%) | Oil products (mton) | 6.3 | 4.5 | (1.8) | (29%) |
| 7.2 | 4.9 | 5.4 | (1.8) | (24%) | Natural Gas (TWh) | 23.9 | 17.0 | (6.9) | (29%) |
| 0.8 | 0.7 | 0.9 | 0.1 | 14% | Electricity (TWh) | 2.4 | 2.4 | 0.1 | 2% |
| 113 | 5 9 | 105 | (8) | (7%) RCA Ebitda | 308 | 255 | (54) | (17%) | |
| (23) | (23) | (24) | 1 | 6 % | Depreciation, Amortisation and Impairments | (67) | (69) | 3 | 4% |
| (0) | (0) | (0) | 0 | n.m. | Provisions | (0) | (0) | (0) | (37%) |
| 90 | 36 | 81 | (9) | (10%) RCA Ebit | 241 | 185 | (56) | (23%) | |
| 89 | 31 | 79 | (10) | (11%) IFRS Ebit | 241 | 177 | (64) | (27%) | |
| 3 | 1 | 0 | (2) | (94%) Net Income from Commercial Associates | 5 | (1) | (6) | n.m. |
Total oil products' sales decreased 30% YoY to 1.5 mton, reflecting the lower market demand in Iberia, namely in the aviation and bunkers segments, as a result of the weaker economic environment.
Natural gas volumes sold declined 24% YoY to 5.4 TWh, impacted by the market conditions in the quarter and lower consumption from the B2B segment in Iberia.
Sales of electricity of 0.9 TWh, 14% up YoY, benefiting from an increased customer base in Iberia.
RCA Ebitda for the Commercial business was €105 m, down 7% YoY, as a result of the decline in oil products and natural gas sales, and despite the increased contribution from higher-value segments, as well as the cash preservation measures put in place.
RCA Ebit was €81 m, while IFRS Ebit was €79 m.
Total oil products' sales were 4.5 mton, down 29% YoY, following the lower demand across most segments, mostly impacted by lockdown measures adopted to control the Covid-19 pandemic.
Natural gas volumes were 17.0 TWh, down 29% YoY, impacted by the challenging macro environment and lower contribution from the B2B segment.
Electricity sales were 2.4 TWh, in line YoY.
RCA Ebitda decreased 17% YoY to €255 m, reflecting the lower volumes sold to direct clients during the period.
RCA Ebit was €185 m, while IFRS Ebit was €177 m.


| Quarter | Nine months | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 3Q19 | 2Q20 | 3Q20 | Var. YoY % Var. YoY | 2019 | 2020 | Var. YoY % Var. YoY | ||||
| 20.6 | 13.4 | 23.4 | 2.8 | 14% Raw materials processed (mboe) | 69.5 | 63.7 | (5.8) | (8%) | ||
| 15.3 | 11.3 | 21.0 | 5.7 | 37% | Crude processed (mbbl) | 58.3 | 57.5 | (0.8) | (1%) | |
| 3.9 | 1.8 | (0.7) | (4.6) | n.m. Galp refining margin (USD/boe) | 3.0 | 0.9 | (2.1) | (70%) | ||
| 3.0 | 2.4 | 2.4 | (0.7) | (22%) Refining cost (USD/boe) | 2.6 | 2.6 | 0.1 | 4 % | ||
| (0.4) | 0.6 | - | 0.4 | n.m. Refining margin hedging1 (USD/boe) |
(0.0) | 0.3 | 0.3 | n.m. | ||
| 3.9 | 2.5 | 3.6 | (0.3) | (8%) Oil | products supply2 (mton) |
12.0 | 10.2 | (1.8) | (15%) | |
| 21.1 | 11.7 | 17.9 | (3.2) | supply & trading volumes2 (15%) NG/LNG (TWh) |
66.1 | 47.3 | (18.8) | (28%) | ||
| 7.8 | 3.7 | 5.6 | (2.2) | (28%) | Trading (TWh) | 25.3 | 14.7 | (10.7) | (42%) | |
| 0.3 | 0.3 | 0.3 | 0.0 | 12% Sales of electricity to the grid3 (TWh) |
1.0 | 1.0 | 0.0 | 3% | ||
| 32 | 1 9 | (12) | (45) | n.m. RCA Ebitda | 156 | 97 | (59) | (38%) | ||
| (78) | (79) | (96) | 18 | 24% Depreciation, Amortisation and Impairments | (227) | (255) | 28 | 12% | ||
| (0) | (0) | 0 | 0 | n.m. Provisions | 0 | (0) | (1) | n.m. | ||
| (46) | (60) | (108) | 63 | n.m. RCA Ebit | (71) | (159) | 88 | n.m. | ||
| (76) | (171) | (118) | 4 2 | 56% IFRS Ebit | (29) | (658) | 629 | n.m. | ||
| 25 | 1 8 | 1 6 | (9) | (37%) Net Income from R&Mid. Associates | 74 | 5 7 | (17) | (23%) |
1 Impact on Ebitda.
2 Includes volumes sold to the Commercial segment.
3 Sales from cogeneration plants.
Raw materials processed in Galp's refining system were 23.4 mboe during the period, 14% higher YoY, as last year's operations were impacted by planned maintenance.
Crude oil accounted for 89% of raw materials processed, of which 92% corresponded to medium and heavy crudes. Sweet crudes accounted for 91% of the total crudes processed.
Middle distillates (diesel and jet) accounted for 48% of production and gasoline for 21%. Fuel oil production accounted for 16%, entirely very low sulphur fuel oil. Consumption and losses accounted for 8% of raw materials processed.
Total supply of oil products decreased 8% YoY to 3.6 mton, mainly impacted by the lower demand in Iberia, still reflecting the weaker economic environment.
Supply & trading volumes of NG/LNG decreased 15% YoY to 17.9 TWh, impacted by the slowdown of the industrial activity.
Sales of electricity to the grid from the cogeneration plants were 340 GWh during the period, a 12% increase YoY following the higher availability of the system.
RCA Ebitda for the Refining & Midstream business was -€12 m compared to €32 m one year ago.
Galp's refining margin was down YoY to -\$0.7/boe, reflecting the pressured international refining environment, especially impacted by weak distillates cracks during the period.
Refining costs were \$2.4/boe, or €48 m in absolute terms, down YoY reflecting cost optimisation measures.
Midstream contribution in the quarter was robust, mostly supported on the trading activities.
Results from associated companies were €16 m, related to Galp's equity interest in the international pipelines and in Galp Gás Natural Distribuição, S.A. (GGND).
RCA Ebit was -€108 m, with non-cash costs including an impairment mostly related with feasibility studies in the refining activity. IFRS Ebit was negative at -€118 m.
Raw materials processed were 63.7 mboe during the period, 8% lower YoY, amid the planned maintenance and the operational slowdown of the refining system following the lower demand and weak refining environment.
Crude oil accounted for 90% of raw materials processed, of which 89% corresponded to medium and heavy crudes, and 89% to sweet crudes.
Middle distillates (diesel and jet) accounted for 46% of production, gasoline for 20% and fuel oil for 18%. Consumption and losses accounted for 8% of raw materials processed.
Total oil products supplied decreased 15% YoY to 10.2 mton, driven by the lower demand.
Supply & trading volumes of NG/LNG were 47.3 TWh, decreasing 28% YoY, mainly impacted by the decline in NG/LNG trading activities.
Sales of electricity to the grid were 1,004 GWh during the period, up 3% YoY.
RCA Ebitda for Refining & Midstream decreased €59 m YoY to €97 m.
Galp's refining margin was down YoY to \$0.9/boe, reflecting the weak refining macro conditions.
Refining costs were \$2.6/boe, lower YoY considering cost optimisation measures. Refining margin hedging had a positive impact on Ebitda of €16 m during the period.
Midstream Ebitda benefited from a positive swing in pricing lag effects in 1Q20, and a robust performance from trading activities during the period.
Results from associated companies were €57 m.
RCA Ebit was -€159 m. IFRS Ebit was negative by –€658 m reflecting the inventory effect.



| Quarter | Nine months | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 3Q19 | 2Q20 | 3Q20 | Var. YoY % Var. YoY | 2019 | 2020 | Var. YoY % Var. YoY | ||||
| Operational indicators on a 100% basis | ||||||||||
| 12 | 12 | 926 | 914 | n.m. | Renewable generation installed capacity (MW) | 12 | 926 | 914 | n.m. | |
| 4.8 | 6.4 | 142.7 | 137.9 | n.m. | Renewable power generation (GWh) | 20.1 | 157.4 | 137.3 | n.m. | |
| Consolidated indicators | ||||||||||
| (0.4) | (3.9) | (1.8) | 1.4 | n.m. | RCA Ebitda | (0.4) | (6.4) | 6.0 | n.m. | |
| (0.4) | (9.1) | (1.6) | 1.2 | n.m. | RCA Ebit | (0.4) | (17.3) | 16.9 | n.m. | |
| (0.4) | (9.1) | (1.6) | 1.2 | n.m. | IFRS Ebit | (0.4) | (17.3) | 16.9 | n.m. | |
| (0.0) | (0.3) | 2.8 | 2.8 | n.m. | Net Income from Renewables & NB Associates | 0.0 | 2.0 | 2.0 | n.m. |
Operational indicators such as installed capacity or power generation are reported on a 100% basis even if some assets are not 100% held by Galp. The Associates line captures the net income from the assets which are not consolidated and do not contribute to Ebitda or Ebit.
On September 15, Galp and ACS completed the transaction for the creation of a Joint Venture (JV) to develop 2.9 GW of solar photovoltaic (PV) projects in Spain. Galp acquired 75.01% of the target solar company, while ACS will keep 24.99%. A joint control governance structure has been set up and the stake will be booked in Galp's financial statements under the equity method.
The 2.9 GW portfolio incorporates 914 MW of operating assets and a pipeline at different stages of development. Total capacity is expected to be fully operational by 2024.
Galp has paid €325 m to ACS for the stake acquisition and development costs associated with the portfolio. The JV currently has €434 m of non-recourse debt related with the operating assets, and the partners intend to project finance the remaining developments. The transaction considers an enterprise value of c.€2.2 bn related with the acquisition, development and construction of the entire portfolio (100%).
In addition to the operating 914 MW solar PV capacity, Galp's renewable generation installed capacity also includes 12 MW from a wind farm in which the Company holds a participation, through the associate Ventinveste, S.A., Portugal (Galp 51.5%). Therefore, as of September 2020, Galp´s total gross generation capacity is 926 MW.
Renewable power generated in the period was 143 GWh, with solar power generation only accounted from September. Considering that the recently created solar JV will not be consolidated, Renewables & New Businesses Ebitda mostly includes general administrative and corporate expenses.


.

| Quarter | Nine months | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 3Q19 | 2Q20 | 3Q20 | Var. YoY % Var. YoY | 2019 | 2020 | Var. YoY % Var. YoY | ||||
| 4,284 | 1,965 | 2,899 | (1,385) | (32%) Turnover | 12,429 | 8,552 | (3,877) | (31%) | ||
| (3,138) | (1,307) | (2,012) | (1,126) | (36%) Cost of goods sold | (9,352) | (5,892) | (3,460) | (37%) | ||
| (401) | (355) | (370) | (31) | (8%) Supply & Services | (1,198) | (1,175) | (22) | (2%) | ||
| (90) | (68) | (73) | (17) | (19%) Personnel costs | (245) | (223) | (22) | (9%) | ||
| (36) | 58 | (38) | 2 | 6 % Other operating revenues (expenses) | 92 | (94) | (186) | n.m. | ||
| (1) | (2) | (4) | 3 | n.m. Impairments on accounts receivable | 0 | (7) | (8) | n.m. | ||
| 619 | 291 | 401 | (218) | (35%) RCA Ebitda | 1,728 | 1,161 | (567) | (33%) | ||
| 589 | 207 | 362 | (226) | (38%) IFRS Ebitda | 1,569 | 695 | (874) | (56%) | ||
| (249) | (338) | (294) | 45 | 18% Depreciation, Amortisation and Impairments | (695) | (877) | 183 | 26% | ||
| (0) | (9) | 1 | 1 | n.m. Provisions | 0 | (15) | (15) | n.m. | ||
| 370 | (57) | 108 | (262) | (71%) RCA Ebit | 1,033 | 268 | (764) | (74%) | ||
| 340 | (144) | 69 | (270) | (80%) IFRS Ebit | 879 | (202) | (1,080) | n.m. | ||
| 31 | 24 | 23 | (8) | (27%) Net income from associates | 114 | 6 5 | (49) | (43%) | ||
| (89) | (10) | (93) | 4 | 4% Financial results | (97) | (163) | 6 5 | 67% | ||
| (4) | (7) | (7) | 3 | 64% | Net interests | (11) | (19) | 8 | 74% | |
| 7 | 5 | (1) | (8) | n.m. | Capitalised interest | 18 | 9 | (8) | (48%) | |
| (35) | (32) | (25) | (11) | (30%) | Exchange gain (loss) | (34) | (112) | 78 | n.m. | |
| (30) | 18 | (36) | 6 | 21% | Mark-to-market of derivatives | 16 | (102) | (118) | n.m. | |
| (23) | (21) | (20) | (3) | (13%) | Operating leases interest (IFRS 16) | (68) | (61) | (6) | (9%) | |
| (3) | 26 | (3) | 0 | 16% | Other financial costs/income | (18) | 123 | 141 | n.m. | |
| 312 | (43) | 37 | (274) | (88%) RCA Net income before taxes and minority interests | 1,050 | 171 | (879) | (84%) | ||
| (180) | (20) | (52) | (128) | (71%) Taxes | (543) | (218) | (325) | (60%) | ||
| (124) | (50) | (80) | (44) | (35%) | Taxes on oil and natural gas production1 | (359) | (229) | (130) | (36%) | |
| (31) | 12 | (9) | (22) | (71%) Non-controlling interests | (104) | 1 | 105 | n.m. | ||
| 101 | (52) | (23) | (124) | n.m. RCA Net income | 403 | (45) | (449) | n.m. | ||
| (17) | (18) | (85) | 6 8 | n.m. Non-recurring items | (128) | (111) | (17) | (13%) | ||
| 84 | (70) | (108) | (192) | n.m. RC Net income | 275 | (156) | (432) | n.m. | ||
| (24) | (84) | 2 | 26 | n.m. Inventory effect | 8 | (360) | (368) | n.m. | ||
| 60 | (154) | (106) | (166) | n.m. IFRS Net income | 283 | (516) | (799) | n.m. |
1 1 Includes income taxes and taxes on oil and natural gas production. Includes SPT payable in Brazil and IRP payable in Angola.
RCA Ebitda decreased 35% YoY to €401 m, impacted by the lower contribution from Upstream and refining, mostly reflecting much weaker commodity prices and market conditions. IFRS Ebitda was €362m.
RCA Ebit was 71% down YoY, at €108 m, following the lower operational contribution and impacted by the one off adjustments in Upstream.
During the quarter, financial results were -€93 m, considering a mark to market valuation of -€36 m related with derivatives to cover natural gas price risk, and exchange loses of -€25 m.
RCA taxes decreased YoY from €180 m to €52 m, following the lower operating results, namely from Upstream.
Non-controlling interests of -€9 m were mostly attributed to Sinopec's stake in Petrogal Brasil.
RCA net income was negative at -€23 m and IFRS net income was -€106 m, with non-recurring items of -€85 m, mostly related with the non-cash exchange rate variations on deferred tax positions in Brazil and restructuring expenses.
RCA Ebitda of €1,161 m, 33% lower YoY, impacted by the much weaker market conditions.
RCA Ebit was €268 m, down 74% YoY, following lower operational contribution, as well as the impairments registered in 2Q20.
Financial results were -€163 m, impacted by FX variations of -€112 m, mostly from the Brazilian Real depreciation and a -€102 m negative swing on mark-tomarket, mostly related with natural gas derivatives. This includes the loss registered in 2Q20 from CO2 licences derivatives. Financial results benefitted from realised gains on Brent derivatives in 1Q20 and the unwind in 2Q20 of the outstanding refining hedges for the year.
RCA taxes decreased YoY from €543 m to €218 m, following the lower production taxes and operating results.
Non-controlling interests positive at €1 m, related with Petrogal Brazil results.
RCA net income was negative at -€45 m, while IFRS net income was negative at -€516 m, with non-recurring items of -€111 m and a large inventory effect of -€360 m.
| Quarter | Nine months | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 3Q19 | 2Q20 | 3Q20 | Var. YoY % Var. YoY | 2019 | 2020 | Var. YoY % Var. YoY | |||
| 106 | 82 | 71 | (35) | (33%) Upstream | 416 | 257 | (159) | (38%) | |
| 12 | (0) | - | (12) | n.m. | Exploration and appraisal activities | 119 | 0 | (118) | (100%) |
| 95 | 82 | 71 | (24) | (25%) | Development and production activities | 297 | 256 | (41) | (14%) |
| 25 | 26 | 28 | 3 | 13% | Commercial | 49 | 78 | 29 | 59% |
| 53 | 23 | 15 | (38) | (72%) | Refining & Midstream | 82 | 51 | (31) | (38%) |
| 2 | 2 | 328 | 325 | n.m. | Renewables & New Businesses | 17 | 330 | 313 | n.m. |
| 2 | 4 | 3 | 0 | 17% | Others | 10 | 9 | (0) | (5%) |
| 188 | 136 | 444 | 256 | n.m. | Capex1 | 573 | 724 | 151 | 26% |
1Capex figures based in change in assets during the period.
Capex totalled €444 m during the quarter, mostly allocated to the Renewables & New Businesses, given the €325 m payment for the 2.9 GW Spanish solar PV acquisition.
Investments in Upstream development and production activities reached €71 m and were mostly related with appraisal and development activities in the Brazilian pre-salt.
Investments in downstream activities were mainly directed to the Commercial retail segment in Portugal.
Capex was €724 m, of which 46% allocated to the Renewables & New Businesses and mostly related to the 2.9 GW Spanish solar PV transaction during 3Q20.
Upstream accounted for 35% of total investments and were mostly related with the execution of Tupi and Berbigão/Sururu in Brazil, as well as of Area 4 projects, in Mozambique.
Investments in downstream activities were mostly allocated to the Commercial business, including logistic assets in Mozambique, and to efficiency improvements in the refining system.
€m (IFRS figures)
| Quarter | Nine months |
|||||
|---|---|---|---|---|---|---|
| 3Q19 | 2Q20 | 3Q20 | 2019 | 2020 | ||
| 339 | (144) | 69 | Ebit1 | 1,051 | (202) | |
| 249 | 343 | 294 | Depreciation, Amortisation and Impairments |
690 | 882 | |
| 2 8 |
34 | 17 | from Dividends associates |
114 | 52 | |
| (55) | 11 | 99 | Change in Working Capital |
(23) | 399 | |
| (126) | (83) | (88) | Corporate income taxes and oil and gas production taxes |
(389) | (336) | |
| 435 | 160 | 391 | operations2 flow from Cash |
1,445 | 794 | |
| (189) | (149) | (432) | Net capex2 | (564) | (792) | |
| (5) | (13) | (3) | Net financial expenses |
(46) | (41) | |
| - | (43) | 17 | Income from Realised derivatives |
- | 78 | |
| (48) | (48) | (47) | 16)3 payments (IFRS Operating lease |
(141) | (145) | |
| - | 8 3 |
(3) | Equalisation related with unitisation processes |
- | 8 0 |
|
| 192 | (10) | (79) | flow Free cash |
694 | (26) | |
| (0) | (86) | (29) | interests4 Dividends paid to non-controlling |
(107) | (223) | |
| (262) | (318) | - | Dividends paid to shareholders |
(559) | (318) | |
| 2 2 |
(21) | (51) | Others5 | 64 | (88) | |
| 47 | 436 | 159 | Change in net debt |
(92) | 656 |
1 Nine months 2019 adjusted for the non-cash unitisation non-recurring item in 1Q19 and 2Q19.
2 Adjusted for the effects related with Lula, Atapu and Sépia equalisation processes, namely -€137 m on the CFFO caption and €220 m on net capex, leading to a net receivable position of €83 m.
3 Includes both interest and capital payments, which in 3Q20 amounted to €17 m e €30 m, respectively.
4 Mainly dividends paid to Sinopec.
5 Others include FX impacts on Brazilian Real and USD cash balances.
CFFO was down 10% YoY to €391 m, considering the weak market environment.
Excluding the €325 m outflow related with the Spanish solar transaction, FCF was robust at €247 m. Change in net debt was also impacted under Others adjustments, which reflect the depreciation of the U.S. Dollar against the Euro.
CFFO amounted to €794 m, reflecting the lower operational contribution under a volatile and pressured market environment.
FCF was €299 m, excluding the solar acquisition. Net debt increased to €2.1 bn, considering dividends paid to shareholders and to minorities, as well as the solar transaction payment.
| 31 Dec., 2019 | 30 Jun.,2020 | Var. vs | Var. vs | |||
|---|---|---|---|---|---|---|
| 30 Sep.,2020 | 31 Dec., 2019 | 30 Jun., 2020 | ||||
| assets1 Net fixed |
7,358 | 7,008 | 6,786 | (572) | (222) | |
| Rights of use (IFRS 16) |
1,167 | 1,124 | 1,077 | (90) | (47) | |
| Working capital | 952 | 652 | 553 | (399) | (99) | |
| Other assets/liabilities1 | (1,161) | (982) | (1,064) | 97 | (83) | |
| Assets held for sale |
- | - | 221 | 221 | 221 | |
| Capital employed | 8,316 | 7,802 | 7,573 | (743) | (229) | |
| Short term debt | 278 | 631 | 559 | 281 | (71) | |
| Medium-Long term debt | 2,616 | 2,997 | 3,218 | 602 | 221 | |
| Total debt | 2,895 | 3,627 | 3,777 | 883 | 150 | |
| Cash and equivalents | 1,460 | 1,696 | 1,687 | 227 | (9) | |
| Net debt | 1,435 | 1,932 | 2,091 | 656 | 159 | |
| Operating leases (IFRS 16) |
1,223 | 1,188 | 1,147 | (77) | (42) | |
| Equity | 5,657 | 4,682 | 4,335 | (1,322) | (346) | |
| Equity, net debt and operating leases | 8,316 | 7,802 | 7,573 | (743) | (229) |
1 Net fixed assets and other assets/liabilities include the estimated impact from unitisations.
On September 30, 2020, net fixed assets were €6,786 m, a €222 m reduction QoQ reflecting the reclassification of GGND as assets held for sale. Work-in-progress, mainly related to the Upstream business, stood at €1,664 m.
| Var. vs | Var. vs | ||||
|---|---|---|---|---|---|
| 31 Dec., 2019 | 30 Jun.,2020 | 30 Sep.,2020 | 31 Dec., 2019 | 31 Jun., 2020 | |
| Cash and equivalents | 1,460 | 1,696 | 1,687 | 227 | (9) |
| Undrawn credit facilities | 1,163 | 1,263 | 1,263 | 100 | (0) |
| Bonds | 1,822 | 2,669 | 2,910 | 1,089 | 241 |
| Bank loans and other debt | 1,073 | 958 | 867 | (206) | (91) |
| Net debt | 1,435 | 1,932 | 2,091 | 656 | 159 |
| Operating leases (IFRS 16) |
1,223 | 1,188 | 1,147 | (77) | (42) |
| (years)1 Average life |
2.9 | 3.2 | 3.0 | 0.1 | (0.2) |
| cost1 Average funding |
1.8% | 1.7% | 1.7% | - | n.m. |
| rate1 Debt at floating |
60% | 49% | 52% | - | n.m. |
| Net debt to RCA Ebitda 2 | 0.7x | 1.1x | 1.3x | 0.6x | 0.2x |
1Debt does not include operating leases.
2 Ratio considers the LTM Ebitda RCA (€1,620 m on 30 September 2020), which includes the adjustment for the impact from the application of IFRS 16 (€194 m on 30 September 2020).
On September 30 2020, net debt was €2,091 m, up €159 m QoQ, mostly reflecting the €325 m payment for the 2.9 GW Spanish solar PV acquisition made during the quarter. Net debt to RCA Ebitda stood at 1.3x. Liabilities associated with operating leases were €1,147 m.
At the end of the period, Galp had unused credit lines of approximately €1.3 bn, of which c.75% were contractually guaranteed.

| Third Quarter |
2020 | Nine months |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| IFRS Ebitda |
Inventory effect |
RC Ebitda |
Non recurring items |
RCA Ebitda |
IFRS Ebitda |
Inventory effect |
RC Ebitda |
Non recurring items |
RCA Ebitda |
|
| 362 | (4) | 359 | 4 2 | 401 | Galp | 695 | 492 | 1,187 | (26) | 1,161 |
| 301 | - | 301 | 2 | 302 | Upstream | 859 | (0) | 859 | (67) | 792 |
| 104 | 1 | 104 | 1 | 105 | Commercial | 247 | 7 | 254 | 1 | 255 |
| (22) | (4) | (26) | 14 | (12) | R&Mid. | (402) | 485 | 83 | 14 | 97 |
| (2) | - | (2) | - | (2) | R&NB | (6) | - | (6) | - | (6) |
| (18) | - | (18) | 26 | 7 | Others | (2) | - | (2) | 26 | 23 |
€m
| Third Quarter |
2020 | Nine months |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| IFRS Ebit |
Inventory effect |
RC Ebit |
Non recurring items |
RCA Ebit |
IFRS Ebit |
Inventory effect |
RC Ebit |
Non recurring items |
RCA Ebit |
|
| 6 9 | (4) | 6 6 | 4 2 | 108 | Galp | (202) | 492 | 290 | (22) | 268 |
| 132 | - | 132 | 2 | 133 | Upstream | 309 | (0) | 309 | (63) | 246 |
| 79 | 1 | 80 | 1 | 81 | Commercial | 177 | 7 | 184 | 1 | 185 |
| (118) | (4) | (122) | 14 | (108) | R&Mid. | (658) | 485 | (173) | 14 | (159) |
| (2) | - | (2) | - | (2) | R&NB | (17) | - | (17) | - | (17) |
| (22) | - | (22) | 26 | 4 | Others | (12) | - | (12) | 26 | 14 |
| Third Quarter |
2019 | Nine months |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| IFRS Ebitda |
Inventory effect |
RC Ebitda |
Non recurring items |
RCA Ebitda |
IFRS Ebitda |
Inventory effect |
RC Ebitda |
Non recurring items |
RCA Ebitda |
|
| 589 | 3 1 | 619 | (1) | 619 | Galp | 1,569 | (17) | 1,552 | 175 | 1,728 |
| 470 | - | 470 | (1) | 469 | Upstream | 1,050 | (0) | 1,050 | 201 | 1,251 |
| 112 | 0 | 113 | - | 113 | Commercial | 308 | (0) | 308 | - | 308 |
| 2 | 30 | 32 | - | 32 | R&Mid. | 198 | (16) | 181 | (25) | 156 |
| (0) | - | (0) | - | (0) | R&NB | (0) | - | (0) | - | (0) |
| 5 | - | 5 | - | 5 | Others | 13 | - | 13 | - | 13 |
| Third Quarter |
2019 | Nine months |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| IFRS Ebit |
Inventory effect |
RC Ebit |
Non recurring items |
RCA Ebit |
IFRS Ebit |
Inventory effect |
RC Ebit |
Non recurring items |
RCA Ebit |
|
| 340 | 3 1 | 370 | (1) | 370 | Galp | 879 | (17) | 862 | 171 | 1,033 |
| 324 | - | 324 | (1) | 324 | Upstream | 661 | (0) | 661 | 196 | 857 |
| 89 | 0 | 90 | - | 90 | Commercial | 241 | (0) | 241 | - | 241 |
| (76) | 30 | (46) | - | (46) | R&Mid. | (29) | (16) | (46) | (25) | (71) |
| (0) | - | (0) | - | (0) | R&NB | (0) | - | (0) | - | (0) |
| 2 | - | 2 | - | 2 | Others | 6 | - | 6 | - | 6 |
| €m |
|---|
| Quarter | Nine months | ||||
|---|---|---|---|---|---|
| 3Q19 | 2Q20 | 3Q20 | 2019 | 2020 | |
| (0.6) | (32.9) | 42.4 | Non-recurring items impacting Ebitda | 175.3 | (26.0) |
| (0.6) | (30.6) | 0.6 | Margin (Change in production) - Unitisation | 200.7 | (30.0) |
| - | - | - | Gains/losses on disposal of assets |
(25.4) | - |
| - | (0.4) | 41.0 | Headcount restructuring charges | - | 41.0 |
| - | (1.9) | 0.8 | Exchange rate differences related with Brazil unitisation processes | - | (37.0) |
| 0.0 | 4.3 | (0.1) | Non-recurring items impacting non-cash costs | (4.4) | 4.2 |
| 0.0 | 4.3 | (0.1) | Depreciations and Amortisations - Unitisation | (4.4) | 4.2 |
| 13.1 | (61.1) | 10.6 | Non-recurring items impacting financial results | 32.6 | (43.5) |
| 4.0 | 1.4 | 0.2 | Gains/losses on financial investments |
11.3 | 8.5 |
| - | (67.1) | 10.5 | Gains/losses on financial investments - Unitisation |
- | (56.7) |
| 9.1 | 4.7 | (0.1) | Financial costs - Unitisation | 21.4 | 4.6 |
| 5.7 | 111.8 | 53.3 | Non-recurring items impacting taxes | (32.5) | 194.2 |
| 0.3 | 8.1 | (12.3) | Taxes on non-recurring items | (59.7) | 7.9 |
| (4.0) | 95.9 | 58.5 | BRL/USD FX impact on deferred taxes in Brazil |
(12.4) | 154.4 |
| 9.4 | 7.8 | 7.1 | Energy sector contribution taxes | 39.6 | 31.9 |
| (1.5) | (4.0) | (20.9) | Non-controlling interests (FX on deferred taxes Brazil) |
(42.9) | (17.9) |
| 16.7 | 18.1 | 85.1 | Total non-recurring items | 128.1 | 111.0 |
| €m | |||||
|---|---|---|---|---|---|
| Quarter | Nine months | ||||
| 3Q19 | 2Q20 | 3Q20 | 2019 | 2020 | |
| 4,137 | 1,822 | 2,747 | Sales | 11,973 | 8,070 |
| 147 | 143 | 152 | Services rendered | 456 | 482 |
| (31) | 6 1 | 46 | Other operating income | 198 | 159 |
| 4,253 | 2,026 | 2,944 | Operating costs | 12,627 | 8,711 |
| (3,168) | (1,392) | (2,009) | Inventories consumed and sold | (9,536) | (6,354) |
| (401) | (355) | (370) | Materials and services consumed | (1,198) | (1,175) |
| (90) | (68) | (114) | Personnel costs | (245) | (264) |
| (1) | (2) | (4) | Impairments on accounts receivable | 0 | (7) |
| (5) | (2) | (85) | Other operating costs | (80) | (216) |
| (3,664) | (1,819) | (2,582) Total operating costs | (11,059) | (8,017) | |
| 589 | 207 | 362 | Ebitda | 1,569 | 695 |
| (249) | (343) | (294) | Depreciation, Amortisation and Impairments | (690) | (882) |
| (0) | (9) | 1 | Provisions | 0 | (15) |
| 340 | (144) | 6 9 | Ebit | 879 | (202) |
| 27 | 90 | 12 | Net income from associates | 103 | 114 |
| (98) | (15) | (93) | Financial results | (119) | (167) |
| 9 | 7 | 9 | Interest income | 29 | 23 |
| (14) | (14) | (16) | Interest expenses | (40) | (43) |
| 7 | 5 | (1) | Capitalised interest | 18 | 9 |
| (23) | (21) | (20) | Operating leases interest (IFRS 16) | (68) | (61) |
| (35) | (32) | (25) | Exchange gain (loss) | (34) | (112) |
| (30) | 18 | (36) | Mark-to-market of derivatives | 16 | (102) |
| (12) | 21 | (3) | Other financial costs/income1 | (39) | 119 |
| 269 | (69) | (12) | Income before taxes | 863 | (256) |
| (169) | (92) | (99) Taxes2 | (470) | (239) | |
| (9) | (8) | (7) | Energy sector contribution taxes3 | (49) | (41) |
| 9 0 | (169) | (118) | Income before non-controlling interests | 344 | (535) |
| (30) | 15 | 12 | Income attributable to non-controlling interests | (61) | 19 |
| 6 0 | (154) | (106) | Net income | 283 | (516) |
1 2019 amounts mostly related with the unitisation process of Tupi; Nine months 2020 includes realised income of €105 m from Brent interest in 1Q20.
2 Includes SPT payable in Brazil and IRP payable in Angola.
3 Includes €14 m, €17 m and €9 m related to CESE I, CESE II and FNEE, respectively, during nine months of 2020.
€m
1
| 2019 31 Dec., |
30 Jun., 2020 |
30 2020 Sep., |
||
|---|---|---|---|---|
| Assets | ||||
| fixed Tangible assets |
5,671 | 5,548 | 5,239 | |
| Goodwill | 85 | 87 | 86 | |
| fixed Other intangible assets |
577 | 578 | 563 | |
| of use (IFRS 16) Rights |
1,167 | 1,124 | 1,077 | |
| Investments in associates |
870 | 606 | 709 | |
| Receivables | 259 | 252 | 251 | |
| Deferred tax assets |
367 | 479 | 468 | |
| Financial investments |
169 | 206 | 206 | |
| Total non-current assets |
9,167 | 8,880 | 8,598 | |
| Inventories1 | 1,055 | 689 | 745 | |
| Trade receivables |
980 | 772 | 982 | |
| Other receivables |
935 | 686 | 443 | |
| Financial investments |
174 | 229 | 150 | |
| Current Income tax recoverable |
- | 41 | 73 | |
| Cash and equivalents |
1,460 | 1,696 | 1,687 | |
| Subtotal current assets |
4,603 | 4,112 | 4,080 | |
| Non-current assets held for sale |
- | - | 221 | |
| Total current assets |
4,603 | 4,112 | 4,301 | |
| Total assets |
13,770 | 12,992 | 12,899 |
Includes €35 m in inventories made on behalf of third parties as of 30 September 2020.
€m
| 31 Dec., 2019 |
30 Jun., 2020 |
30 Sep., 2020 |
|
|---|---|---|---|
| Equity | |||
| Share capital |
829 | 829 | 829 |
| Share premium |
82 | 82 | 82 |
| Reserves | 1,356 | 1,344 | 1,158 |
| Retained earnings |
1,764 | 1,833 | 1,833 |
| Net income | 389 | (410) | (516) |
| of Total equity attributable to equity holders the parent |
4,420 | 3,677 | 3,385 |
| Non-controlling interests |
1,237 | 1,004 | 950 |
| equity Total |
5,657 | 4,682 | 4,335 |
| Liabilities | |||
| overdrafts Bank loans and |
795 | 827 | 808 |
| Bonds | 1,822 | 2,169 | 2,410 |
| (IFRS 16) leases Operating |
1,042 | 1,009 | 973 |
| Other payables |
121 | 108 | 110 |
| benefit Retirement and other obligations |
332 | 321 | 356 |
| Deferred tax liabilities |
299 | 484 | 502 |
| financial Other instruments |
5 | 26 | 16 |
| Provisions | 819 | 873 | 865 |
| Total non-current liabilities |
5,234 | 5,817 | 6,040 |
| overdrafts Bank loans and |
278 | 131 | 59 |
| Bonds | - | 500 | 500 |
| (IFRS 16) Operating leases |
182 | 180 | 173 |
| Trade payables |
852 | 472 | 740 |
| Other payables |
1,343 | 1,064 | 939 |
| financial Other instruments |
84 | 147 | 111 |
| Income tax payable | 141 | - | - |
| current liabilities Total |
2,879 | 2,493 | 2,523 |
| liabilities Total |
8,113 | 8,310 | 8,564 |
| Total equity and liabilities |
13,770 | 12,992 | 12,899 |


Galp's consolidated financial statements have been prepared in accordance with IFRS. The financial information in the consolidated income statement and in the consolidated financial position is reported for the quarters ended on September 30 and June 30, 2020 and 2019 and December 31, 2019.
Galp's financial statements are prepared in accordance with IFRS, and the cost of goods sold is valued at weighted-average cost. When goods and commodity prices fluctuate, the use of this valuation method may cause volatility in results through gains or losses in inventories, which do not reflect the Company's operating performance. This is called the inventory effect.
Another factor that may affect the Company's results, without being an indicator of its true performance, is the set of non-recurring material items considering the Group's activities.
For the purpose of evaluating Galp's operating performance, RCA profitability measures exclude non-recurring items and the inventory effect, the latter because the cost of goods sold and materials consumed has been calculated according to the Replacement Cost (RC) valuation method.
With regards to risks and uncertainties, please read Part I – C. III Internal control and risk management of Corporate Governance Report 2019.


| Condensed Consolidated Statement of Financial Position 40 | |
|---|---|
| Condensed Consolidated Income Statement and Consolidated Statement of Comprehensive Income42 | |
| Condensed Consolidated Statement of Cash Flow45 | |
| Notes to the Condensed Consolidated Financial Statements 46 | |
| 1. Corporate information46 | |
| 2. Basis for preparation, changes to the Group's accounting policies and matters related to the condensed consolidated financial statements46 | |
| 3. Segment reporting 49 | |
| 4. Tangible assets 53 | |
| 5. Goodwill and intangible assets 54 | |
| 6. Leases55 | |
| 7. Investments in associates and joint ventures 57 | |
| 8. Inventories 58 | |
| 9. Trade and other receivables59 | |
| 10. Other financial assets61 |
|
| 11.Cash and cash equivalents62 | |
| 12. Financial debt 62 |
|
| 13. Trade payables and other payables65 |
|
| 14. Taxes and other contributions66 |
|
| 15. Post-employment benefits 68 |
|
| 16. Provisions69 |
|
| 17.Other financial instruments 70 | |
| 18. Non-controlling interests 72 |
|
| 19. Revenue and income 73 |
|
| 20. Costs and expenses 74 |
|
| 21. Financial results 75 |
|
| 22. Subsequent Events 75 |
|
| 23. Approval of the financial statements 76 |
|
| 24. Explanation regarding translation 77 |
| Assets | Notes | September 2020 | December 2019 |
|---|---|---|---|
| Non-current assets: | |||
| Tangible assets | 4 | 5,239 | 5,671 |
| Goodwill | 5 | 86 | 85 |
| Intangible assets | 5 | 563 | 578 |
| Right-of-use of assets | 6 | 1,077 | 1,167 |
| Investments in associates and joint ventures | 7 | 709 | 870 |
| Deferred tax assets | 14.1 | 468 | 367 |
| Other receivables | 9.2 | 250 | 259 |
| Other financial assets | 10 | 206 | 169 |
| Total non-current assets: | 8,598 | 9,167 | |
| Current assets: | |||
| Non-current assets held for sale | 7 | 221 | - |
| Inventories | 8 | 745 | 1,055 |
| Other financial investments | 10 | 150 | 174 |
| Current income tax receivable | 73 | - | |
| Trade receivables | 9.1 | 982 | 980 |
| Other receivables | 9.2 | 443 | 935 |
| Cash and cash equivalents | 11 | 1,687 | 1,460 |
| Total current assets: | 4,301 | 4,603 | |
| Total assets: | 12,899 | 13,770 |
| Equity and Liabilities | Notes | September 2020 | December 2019 |
|---|---|---|---|
| Equity: | |||
| Share capital and share premium | 911 | 911 | |
| Reserves | 1,158 | 1,356 | |
| Retained earnings | 1,316 | 2,153 | |
| Total equity attributable to shareholders: | 3,385 | 4,420 | |
| Non-controlling interests | 18 | 950 | 1,237 |
| Total equity: | 4,335 | 5,657 | |
| Liabilities: | |||
| Non-current liabilities: | |||
| Financial debt | 12 | 3,218 | 2,616 |
| Lease liabilities | 6 | 973 | 1,042 |
| Other payables | 13 | 110 | 121 |
| Post-employment and other employee benefit liabilities | 15 | 356 | 332 |
| Deferred tax liabilities | 14.1 | 502 | 299 |
| Other financial instruments | 17 | 16 | 5 |
| Provisions | 16 | 865 | 819 |
| Total non-current liabilities: | 6,040 | 5,234 | |
| Current liabilities: | |||
| Financial debt | 12 | 559 | 278 |
| Lease liabilities | 6 | 173 | 182 |
| Trade payables | 18 | 740 | 852 |
| Other payables | 13 | 939 | 1,343 |
| Other financial instruments | 17 | 111 | 84 |
| Current income tax payable | - | 141 | |
| Total current liabilities: | 2,523 | 2,879 | |
| Total liabilities: | 8,564 | 8,113 | |
| Total equity and liabilities: | 12,899 | 13,770 | |
The accompanying notes form an integral part of the condensed consolidated statement of financial position and should be read in conjunction.
Condensed Consolidated Income Statement and Consolidated Statement of Comprehensive Income
Condensed Consolidated Income Statement and Consolidated Statement of Comprehensive Income for the nine-month periods ended 30 September 2020 and 30 September 2019
Unid: € m
(Amounts stated in million Euros - € m)
| Notes | September 2020 | September 2019 | |
|---|---|---|---|
| Sales | 19 | 8,070 | 11,973 |
| Services rendered | 19 | 482 | 456 |
| Other operating income | 19 | 159 | 198 |
| Financial income | 21 | 62 | 47 |
| Earnings from associates and joint ventures | 7/19 | 114 | 103 |
| Total revenues and income: | 8,887 | 12,778 | |
| Cost of sales | 20 | (6,354) | (9,536) |
| Supplies and external services | 20 | (1,175) | (1,198) |
| Employee costs | 20 | (264) | (245) |
| Amortisation and depreciation on fixed assets | 20 | (782) | (576) |
| Impairment losses on fixed assets | 20 | (100) | (114) |
| Provisions and impairment losses on receivables | 20 | (22) | - |
| Other operating costs | 20 | (216) | (80) |
| Financial expenses | 21 | (230) | (166) |
| Total costs and expenses: | (9,143) | (11,915) | |
| Loss before taxes and other contributions: | (256) | 863 | |
| Taxes and SPT | 14.1 | (239) | (470) |
| Energy sector extraordinary contribution | 14.2 | (41) | (49) |
| Consolidated net loss for the period | (535) | 344 | |
| Attributable to: | |||
| Galp Energia, SGPS, S.A. Shareholders | (516) | 283 | |
| Non-controlling interests | 18 | (19) | 61 |
| Basic and Diluted Earnings per share (in Euros) | (0.62) | (0.34) |
| Consolidated net loss for the period | (535) | 344 |
|---|---|---|
| Items which will not be recycled in the future through net income: | ||
| Remeasurements | (2) | 30 |
| Income taxes related to remeasurements | 0 | - |
| Items which may be recycled in the future through net income: | - | |
| Currency translation adjustments | (230) | 81 |
| Hedging reserves | 9 | (1) |
| Income taxes related to the above item | (2) | 21 |
| Total Comprehensive income for the period, attributable to: | (761) | 474 |
| Galp Energia, SGPS, S.A. Shareholders | (717) | 407 |
| Non-controlling interests | (44) | 67 |
The accompanying notes form an integral part of the condensed consolidated income statement and consolidated statement of comprehensive income and should be read in conjunction.
Condensed Consolidated Statement of Changes in Equity
Condensed Consolidated Statement of changes in equity for the nine-month periods ended 30 September 2020 and 30 September 2019 (Amounts stated in million Euros - € m)
| Share Capital and | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Share Premium | Reserves | Sub | Non | ||||||
| Share Capital |
Share Premium |
Currency Translation Reserves |
Hedging Reserves |
Other Reserves |
earnings | Retained Total |
controlling interests |
Total | |
| As at 1 January 2019 | 829 | 82 | (186) | 6 | 2,024 | 1,832 | 4,587 | 1,460 | 6,047 |
| Consolidated net loss for the period | - | - | - | - | - | 283 | 283 | 61 | 344 |
| Other gains and losses recognised in equity | - | - | 95 | (1) | - | 30 | 123 | 6 | 130 |
| Comprehensive income for the period | - | - | 95 | (1) | - | 313 | 406 | 67 | 474 |
| Dividends distributed | - | - | - | - | - | (559) | (559) | (40) | (599) |
| Increase in reserves | - | - | - | - | (489) | 489 | - | (244) | (244) |
| As at 30 September 2019 | 829 | 82 | (91) | 5 | 1,535 | 2,075 | 4,434 | 1,243 | 5,678 |
| - | - | - | - | - | - | - | - | - | |
| Balance as at 1 January 2020 | 829 | 82 | (169) | (10) | 1,535 | 2,153 | 4,420 | 1,237 | 5,657 |
| Consolidated net loss for the period | - | - | - | - | - | (516) | (516) | (19) | (535) |
| Other gains and losses recognised in equity | - | - | (206) | 7 | - | (2) | (201) | (25) | (225) |
| Comprehensive income for the period | - | - | (206) | 7 | - | (518) | (717) | (44) | (761) |
| Dividends distributed | - | - | - | - | - | (318) | (318) | (98) | (416) |
| Increase/decrease in reserves | - | - | - | - | - | - | - | (145) | (145) |
| Balance as at 30 September 2020 | 829 | 82 | (375) | (3) | 1,535 | 1,316 | 3,385 | 950 | 4,335 |
The accompanying notes form an integral part of the condensed consolidated statement of changes in equity and should be read in conjunction.
| Notes | September 2020 | September 2019 | |
|---|---|---|---|
| Operating activities: | |||
| Cash received from customers | 10,082 | 13,831 | |
| (Payments) to suppliers | (6,166) | (8,558) | |
| (Payments) relating to tax on oil products ("ISP") | (1,416) | (1,905) | |
| (Payments) relating to VAT | (939) | (1,228) | |
| (Payments) relating to royalties, levies, "PIS" and "COFINS" and Others | (109) | (139) | |
| (Payments) relating to payroll | (249) | (254) | |
| Other (payments) relating to operating activities |
(124) | (29) | |
| (Payments) of income taxes - income tax (IRC), oil income tax (IRP), special |
|||
| participation (SPT) | (336) | (389) | |
| Cash flow from Equalization processes from Brazilian Blocks | (137) | - | |
| Cash received relating to dividends | 7 | 52 | 114 |
| Cash flow from operating activities (1) | 658 | 1,445 | |
| Investing activities: | |||
| Cash received from the disposal of tangible and intangible assets | - | 33 | |
| (Payments) for the acquisition of tangible and intangible assets | (510) | (779) | |
| Cash received in relation to financial investments | 138 | 300 | |
| (Payments) relating to financial investments | (360) | (53) | |
| Cash flow from Equalization processes from Brazilian Blocks | 216 | - | |
| Cash received from loans granted | 10 | 254 | |
| (Payments) relating to loans granted | (66) | (98) | |
| Cash received from interest and similar income | 11 | 26 |
| Cash flow used in investing activities (2) | (560) | (317) | |
|---|---|---|---|
| Financing activities: | |||
| Cash received from loans obtained | 12 | 2,290 | 1,427 |
| (Payments) relating to loans obtained | 12 | (1,388) | (1,808) |
| (Payments) of interest and similar costs | (54) | (72) | |
| (Payments) related to leasing (IFRS16) | 6 | (144) | (141) |
| Capital/reserve reductions and other equity instruments | 18 | (145) | (244) |
| Dividends paid | 18 | (396) | (598) |
| Other financing receipts | 78 | - | |
| Cash flow from (used in) financing activities (3) | 241 | (1,436) | |
| Net change in cash and cash equivalents (4) = (1) + (2) + (3) |
339 | (308) | |
| Effect of foreign exchange rate changes in cash and cash equivalents | (108) | 34 | |
| Cash and cash equivalents at the beginning of the period | 1,431 | 1,504 | |
| Cash and cash equivalents at the end of the period | 11 | 1,662 | 1,230 |
The accompanying notes form an integral part of the condensed consolidated statement of Cash Flow and should be read in conjunction.
Galp Energia SGPS, S.A. (the Company) has its Head Office in Lisbon, Portugal and its shares are listed on Euronext Lisbon.
The condensed consolidated financial statements for the nine-month period ended 30 September 2020 were prepared in accordance with IAS 34 - Interim Financial Reporting. These financial statements do not include all of the information and disclosures required for annual financial statements. In addition, only the material changes required by IFRS 7 and IFRS 13 are disclosed. For this reason, these financial statements should be read in conjunction with the consolidated financial statements of the Galp Group for the year ended 31 December 2019.
The condensed consolidated financial statements have been prepared in millions of Euros, except where expressly indicated otherwise. Due to the effects of rounding, the totals and sub-totals of tables may not be equal to the sum of the individual figures presented.
From 1 January 2020, the subsidiary Petrogal Brasil S.A. changed its functional currency from Brazilian Reais to US Dollars. Due to the significant impact of foreign currency translation movements in Petrogal Brasil's financial statements, the Group concluded that the currency which best reflects the primary economic environment in which Petrogal Brasil operates is the US Dollar. As per IAS 21, a change in functional currency should be accounted for prospectively from the date of the change. For this reason, the opening balance sheet as at 1 January 2020 had been translated from Brazilian Reais into US Dollars using the exchange rate at 1 January 2020.
On March 11, 2020, COVID-19 was declared a pandemic by the World Health Organization (WHO). Strict social isolation measures have been put in place in several countries, contributing to a significant slowdown in the global economic environment, sharply reducing worldwide demand for oil and its products, including in key markets in which Galp operates such as Portugal and Spain.
As a result of this unpredictable scenario, Galp adopted a set of actions to mitigate the impact of the pandemic on its financial position, including cost and investment reductions, and increasing financial liquidity. Galp management believes that the company has adequate resources to continue its operations in the long-term, and therefore the going concern principle has been applied to the preparation of these condensed consolidated financial statements.
Triggered by recent macro events, during Q2 the Company approved a more conservative set of long-term assumptions compared to those issued in 2019, leading to an impairment review of Galp's non-current assets. Further details of the impairment assessment carried out are included in the condensed consolidated financial statements of 30 June 2020. With the information available as at 30 September 2020, we have revisted the impairment assessment made for Q2 and no material changes are booked.
During the nine-month period ended 30 September 2020, the following companies were included in Galp's consolidation perimeter, and were both consolidated based on the full consolidation method:
The following companies were included in Galp's perimeter by using the Equity Method:
• Zero – E - Euro Assets, SA - Galp acquired a 75.01% stake for €325 m. The interest is jointly controlled by Galp and ACS and will be accounted as a Joint Venture (note 2.4);
The following company was liquidated, previously classified as a Joint Venture:
• Galpek, Lda. – Galp had an interest of 50%. The interest was impaired in prior years and therefore had no impact in 2020 P&L.
The following company was reclassified from the heading Investments in associates and joint ventures to Non-current Assets Held for Sale
• Galp Gás Natural Distribuição, S.A. (GGND) - During the quarter ended 30 September 2020, the investment of 77.5% held in the joint venture GGND was reclassified to non-current assets held for sale, in accordance with IFRS 5 – 'Non-current Assets Held for Sale and Discontinued Operations'. Fair value less cost to sell for GGND is higher than its carrying amount, and therefore no adjustment was made to the carrying amount of GGND due to this reclassification (note 7.1).
Following the approval of the Unitisation Agreements (UA) related to the Lula, Atapu and Sépia accumulations, Galp, through its Brazilian subsidiary Petrogal Brasil S.A., and its partners in the BM-S-11, BM-S-11A and BM-S-24 concessions, along with Petrobras for the Transfer of Rights area and Pré-Sal Petróleo S.A. open area, when applicable, agreed on the, following stakes.
| Concession Galp's stake | Unitised area Galp's stake |
|---|---|
| BM-S-11 10% | Lula 9.209% |
| BM-S-11A 10% | Atapu 1.703% |
| BM-S-24 20% | Sépia 2.414% |
The equalisation agreements for the above mentioned UAs were signed on April 30, 2020, based on the tract participation each party holds in the unitised areas, the past capital expenditures incurred by partners for their original interests, and the income received thereunder.
As a result of these agreements, all processes were settled simultaneously during the second quarter of 2020, with Galp having received a net amount of €80 m, which includes €220 m related to past capital expenditure made by Petrogal Brazil, S.A. in Brazil, and by its joint ventures Tupi B.V. and Iara B.V. in the Netherlands, adjusted by €137 m related income received from the concessions.
The BM-S-11A licence holds two additional accumulations, Berbigão and Sururu, which are still subject to unitisation approval.
On 22 January 2020, Galp signed a Sale and Purchase Agreement (SPA) with the ACS Group for the acquisition of solar photovoltaic projects in Spain comprising c.2.9 GW, of which 914 MW are in operation. The transaction considers an enterprise value of c.€2.2 bn related with the acquisition, development and construction of the entire portfolio.
During Q2, the SPA was amended to establish new terms and conditions for the acquisition, including the setting up of a joint venture under which Galp acquires 75.01% and ACS Group maintains a stake of 24.99%, with a Shareholders' Agreement. This investment is a Joint Venture in accordance with IFRS 11 – 'Joint Arrangements' and
accounted for based on the equity method. Provisional Purchase Price Allocation (PPA) was recorded in Q3 in relation to the acquisition. Definitive PPA, if applicable, will be measured in accordance with accounting standard IFRS 3 during the course of 12 months from the acquisition date.
Galp paid €325 m at closing for the stake acquisition and previous development costs. The JV currently has €434 m of non-recourse debt related with the operating assets. All further development and construction costs related with the portfolio will be assumed by the joint venture and intended to be project financed. The agreement signed maintains the development and construction of the planned portfolio to be made by Cobra, an affiliate of ACS.
An incorrect classification in the Consolidated Statement of Cash Flow was identified related to previous periods. Cash flow from investing activities (payments for the acquisition of tangible and intangible assets) were overstated by €17 m in relation to the six-months period ended as of 30 June 2020, and €39 m and €60 m related to the years ending 31 December 2019 and 2018, respectively. Cash flows from operating activities (Other payments relating to operating activities) were consequently overstated by the same amounts.
The incorrect classification was related to investments made by the subsidiary Petrogal Brasil as part of the nationalization process (REPETRO legislation). There are no impacts on the Consolidated Statements of Financial Position nor the Consolidated Income Statements. The impact in the Consolidated Statement of Cash Flow related to the sixmonths period ended as of 30 June 2020 was adjusted accordingly in this Interim Condensed Consolidated Financial Statements for the nine-month period ended as of 30 September 2020 and no restatement of the 2019 Consolidated Statement of Cash Flow was performed due to the immateriality of the impacts identified.
RESULTS THIRD QUARTER 2020
OCTOBER 2020
Galp has restructured its organisation in order better to capture the full potential of each business, according to its characteristics, cash contribution and risk profile. The new structure consists of four business units: Upstream segment (unchanged), Refining & Midstream segment, Commercial segment and Renewables & New Businesses segment.
The Upstream segment represents Galp's presence in the upstream sector of the oil and gas industry, which involves the management of all activities relating to the exploration, development and production of hydrocarbons, mainly focused in Brazil, Mozambique and Angola.
The Refining & Midstream segment incorporates the refining and logistics business, as well as the Group's oil, gas and power supply and trading activities. This segment also includes co-generation and gas infrastructure.
The Commercial segment integrates the entire offering to Galp's clients - business to business (B2B) and business to consumer (B2C), of oil, gas, power and non-fuel products.This retail marketing activity also extends to certain countries in Africa.
The Renewables & New Businesses segment encompasses renewables power generation, mobility and new businesses.
Besides these four business segments, the Group has also included within the category "Others" the holding company Galp Energia, SGPS, S.A. and companies with various other activities including Tagus Re, S.A. and Galp Energia, S.A., a reinsurance company and a provider of shared services at the corporate level, respectively.
Therefore, figures related to nine-month period ended 30 September 2019 have been restated for comparison purposes.
Segmented reporting is presented on a replacement cost (RC) basis, which is the earnings metric used by the Chief Operating Decision Maker to make decisions regarding the allocation of resources and to assess performance. Based on the RC method, the current cost of sales measured under IFRS (the weighted average cost) is replaced by the crude reference price (i.e. Brent-dated) as at the balance sheet date, as though the cost of sales had been measured at the replacement cost of the inventory sold.
The replacement cost financial information for the segments identified above, for the nine-month periods ended 30 September 2020 and 2019, is as follows:
| Unit: € m |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Renewable and New Consolidated Upstream Refining and Midstream Commercial businesses |
Others | Consolidation adjustments |
||||||||||||
| 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |
| Sales and services rendered | 8,552 | 12,429 | 1,501 | 1,877 | 3,253 | 4,481 | 4,469 | 6,719 | 22 | 17 | 153 | 108 | (846) | (774) |
| Cost of sales | (5,862) | (9,553) | 2 | (375) | (2,744) | (3,902) | (3,703) | (5,816) | (17) | (13) | - | - | 600 | 554 |
| of which Variation of Production | (213) | (433) | (4) | (346) | (210) | (87) | - | - | - | - | - | - | - | - |
| Other revenue & expenses | (1,503) | (1,324) | (644) | (452) | (426) | (398) | (512) | (595) | (12) | (4) | (155) | (99) | 246 | 224 |
| of which Under & Overlifting | (172) | 90 | (172) | 90 | - | - | - | - | - | - | - | - | - | - |
| EBITDA at Replacement Cost | 1,187 | 1,552 | 859 | 1,050 | 83 | 181 | 254 | 308 | (6) | - | (2) | 9 | - | 5 |
| Amortisation, depreciation and impairment losses on fixed assets |
(882) | (690) | (546) | (389) | (255) | (227) | (69) | (67) | (1) | - | (10) | (7) | - | - |
| Provisions (net) | (15) | - | (4) | - | - | - | - | - | (10) | - | - | - | - | - |
| EBIT at Replacement Cost | 290 | 862 | 309 | 661 | (173) | (46) | 184 | 241 | (17) | - | (12) | 2 | - | 5 |
| Earnings from associates and joint ventures | 114 | 103 | 64 | 36 | 48 | 63 | (1) | 5 | 2 | - | - | - | - | - |
| Financial results | (167) | (119) | - | - | - | - | - | - | - | - | - | - | - | - |
| Taxes at Replacement Cost | (371) | (462) | - | - | - | - | - | - | - | - | - | - | - | - |
| Energy Sector Extraordinary Contribution | (41) | (49) | - | - | (19) | (27) | (9) | (8) | - | - | (13) | (13) | - | - |
| Consolidated net income at Replacement Cost, of which: | (175) | 336 | - | - | - | - | - | - | - | - | - | - | - | - |
| Attributable to non-controlling interests | 19 | (61) | - | - | - | - | - | - | - | - | - | - | - | - |
| Attributable to shareholders of Galp Energia SGPS SA | (156) | 275 | - | - | - | - | - | - | - | - | - | - | - | - |
| OTHER INFORMATION Segment Assets (1) |
||||||||||||||
| Financial investments (2) | 709 | 870 | 276 | 524 | 48 | 281 | 21 | 15 | 362 | 49 | 1 | 1 | - | - |
| Other assets | 12,190 | 12,900 | 6,605 | 7,485 | 2,837 | 3,082 | 2,256 | 2,523 | 30 | 43 | 1,233 | 980 | (771) | (1,212) |
| Segment Assets | 12,899 | 13,770 | 6,881 | 8,008 | 2,886 | 3,363 | 2,278 | 2,538 | 392 | 92 | 1,234 | 982 | (771) | (1,212) |
| of which Rights of use of assets | 1,077 | 1,167 | 656 | 750 | 200 | 194 | 145 | 144 | - | - | 76 | 79 | - | - |
| Investment in Tangible and Intangible Assets | 475 | 772 | 359 | 648 | 52 | 82 | 51 | 33 | 5 | - | 9 | 8 | - | - |
| 1) Net amount | ||||||||||||||
| 2) Accounted for based on the equity method of accounting | ||||||||||||||
The details of sales and services rendered, tangible and intangible assets and financial investments for each geographical region in which Galp operates were as follow:
Unit: € m Sales and services rendered 1 Tangible and intangible assests Financial investiments 2020 2019 2020 2019 2020 2019 8,552 12,429 5,888 6,334 709 870 Africa 441 494 1,087 1,168 66 53 Latin America 687 1,135 2,961 3,154 251 528 Europe 7,424 10,800 1,840 2,012 393 290
1 Net consolidation operation
The reconciliation between the segment reporting and the Condensed Consolidated Income Statement for the periods ended 30 September 2020 and 2019 was as follows:
| Unit: € m | ||
|---|---|---|
| 2020 | 2019 | |
| Sales and services rendered | 8,552 | 12,429 |
| Cost of sales | (6,354) | (9,536) |
| Replacement cost adjustments (1) | 492 | (17) |
| Cost of sales at Replacement Cost | (5,862) | (9,553) |
| Other revenue and expenses | (1,503) | (1,324) |
| Depreciation and amortisation | (882) | (690) |
| Provisions (net) | (15) | 0 |
| Earnings from associates and joint ventures | 114 | 103 |
| Financial results | (167) | (119) |
| Profit before taxes and other contributions at Replacement Cost | 237 | 847 |
| Replacement Cost adjustments | (492) | 17 |
| Profit before taxes and other contributions at IFRS | (256) | 863 |
| Income tax | (239) | (470) |
| Income tax on Replacement Cost Adjustment (2) | (132) | 8 |
| Energy Sector Extraordinary Contribution | (41) | (49) |
| Consolidated net income for the period at Replacement Cost | (175) | 336 |
| Replacement Cost (1) +(2) | (360) | 8 |
| Consolidated net income for the period based on IFRS | (535) | 344 |
| Unit: € m | |||||
|---|---|---|---|---|---|
| Land, natural resources and buildings |
Plant and machinery |
Other equipment |
Assets under construction |
Total | |
| As at 30 September 2020 | |||||
| Acquisition cost | 1,234 | 10,473 | 491 | 1,832 | 14,031 |
| Impairment | (29) | (60) | (4) | (209) | (302) |
| Accumulated depreciation and depletion | (759) | (7,289) | (442) | - | (8,490) |
| Net Value | 446 | 3,124 | 46 | 1,623 | 5,239 |
| Balance as at 1 January 2020 | 457 | 3,267 | 51 | 1,896 | 5,671 |
| Additions | - | 21 | 1 | 449 | 471 |
| Depreciation, depletion and impairment | (16) | (610) | (14) | (111) | (751) |
| Disposals/Write-offs | - | (2) | - | - | (2) |
| Transfers | 7 | 518 | 8 | (542) | (8) |
| Currency exchange differences and other adjustments | (2) | (70) | (1) | (69) | (142) |
| Balance as at 30 September 2020 | 446 | 3,124 | 46 | 1,623 | 5,239 |
During the period under review and in line with its strategy, the Group has made investments mostly in the Upstream business unit, in the amount of €371 m, essentially related to projects in Brazil (€289 m), Angola (€29 m) and Mozambique (€51 m). The additions to tangible assets for the nine-month period ended 30 September 2020 also include the capitalisation of financial charges amounting to €9 m (Note 21). The €325 m investment in solar assets in Spain is booked under Joint ventures (note 7.1).
| Unit: € m | ||||
|---|---|---|---|---|
| Industrial properties and other rights |
Intangible assets in progress |
Goodwill | Total | |
| As at 30 September 2020 | ||||
| Acquisition cost | 998 | 67 | 88 | 1,153 |
| Impairment | (21) | (22) | (2) | (45) |
| Accumulated amortisation | (459) | - | - | (459) |
| Net Value | 518 | 45 | 86 | 649 |
| Balance as at 1 January 2020 | 542 | 35 | 85 | 663 |
| Additions | 2 | 21 | 2 | 24 |
| Amortisation and impairment | (28) | - | - | (28) |
| Write-offs/Disposals | - | - | - | - |
| Transfers | 18 | (10) | - | 8 |
| Currency exchange differences and other adjustments | (17) | - | (1) | (18) |
| Balance as at 30 September 2020 |
518 | 45 | 86 | 649 |
The additions of €2 m recorded in Goodwill are related to the provisional business combination impacts related to the acquisition of Tagusgás - Propano, S.A. (Note 2.2).
The details of Right-of-use assets were as follow:
| Unit: € m | ||||||
|---|---|---|---|---|---|---|
| FPSO's1 | Buildings | Service stations |
Vessels | Other usage rights |
Total | |
| As at 30 September 2020 | ||||||
| Acquisition cost | 629 | 91 | 167 | 183 | 230 | 1,300 |
| Accumulated amortisation | (80) | (9) | (29) | (73) | (32) | (223) |
| Net Value | 549 | 82 | 138 | 110 | 199 | 1,077 |
| As at 1 January 2020 | 607 | 85 | 136 | 146 | 194 | 1,167 |
| Additions | - | 3 | 22 | 4 | 1 | 30 |
| Amortisation | (35) | (4) | (14) | (36) | (14) | (102) |
| Write-offs/Disposals | - | 1 | 1 | - | 0 | 2 |
| Currency exchange differences and other adjustments | (23) | (2) | (7) | (4) | 18 | (19) |
| Balance as at 30 September 2020 | 549 | 82 | 138 | 110 | 199 | 1,077 |
1 Floating, production, storage and offloading unit.
| Unit: € m | ||
|---|---|---|
| September 2020 | December 2019 | |
| Maturity analysis – contractual undiscounted cash flow | 1,774 | 1,919 |
| Less than one year | 185 | 190 |
| One to five years | 566 | 606 |
| More than five years | 1,023 | 1,123 |
| Lease liabilities included in the statement of financial position | 1,147 | 1,223 |
| Non current | 973 | 1,042 |
| Current | 173 | 182 |
The amounts recognised in consolidated profit or loss were as follow:
| Unit: € m | ||
|---|---|---|
| September 2020 | September 2019 | |
| 405 | 326 | |
| Interest on lease liabilities | 61 | 68 |
| Expenses related to short term, low value and variable payments of operating leases 1 | 344 | 258 |
1 Includes variable payments and short term leases recognised under the heading of transport of goods.
Amounts recognised in the consolidated statement of cash flow were as follow:
| Unit: € m | ||
|---|---|---|
| September 2020 | September 2019 | |
| Financing activities | 144 | 141 |
| (Payments) relating to leasing (IFRS 16) | 80 | 73 |
| (Payments) relating to leasing (IFRS 16) interests | 64 | 68 |
Investments in associates and joint ventures were as follow:
| Unit: € m | ||
|---|---|---|
| September 2020 | December 2019 | |
| 709 | 870 | |
| Joint ventures |
619 | 758 |
| Associates | 90 | 112 |
| Unit: € m | |||||||
|---|---|---|---|---|---|---|---|
| As at 31 December 2019 |
Share capital increase/ decrease |
Equity Method |
Foreign exchange rate differences |
Dividends | IFRS 5 Reclassification |
As at 30 September 2020 |
|
| 758 | 3 | 17 | 69 | (6) | (221) | 619 | |
| Tupi B.V. | 368 | (152) | 10 | (9) | - | - | 218 |
| Iara B.V. | 114 | (171) | (2) | 59 | - | - | - |
| Galp Gás Natural Distribuição, S.A. | 213 | - | 9 | - | - | (221) | - |
| Zero -E-Euro Assets, S.A. | - | 325 | - | - | - | - | 325 |
| Coral FLNG, S.A. | 41 | - | (1) | 17 | - | - | 58 |
| Other joint ventures | 22 | - | - | 1 | (6) | - | 17 |
During the period, Galp Sinopec Brasil Services B.V. sold 0.74% and 8.28% of Tupi B.V. and Iara B.V.'s, respectively (Note 19).
In addition, Tupi B.V. and Iara B.V. repaid share premium contributions to their shareholders in the amount of €323 m, which includes a result of a cash surplus arising from the sale of equipment to the E&P operations in Brazil and an agreed equalization amount (Note 2.3).
In September, Galp acquired the company Zero E for €325 m (note 2.2.).
In September the company Galp Gas Natural Distribuição (GGND) was reclassified to Non-current Assets Held for Sale since Galp considered that IFRS 5 conditions were met (note 2.2.). In accordance with IFRS 5 non-current assets are classified as held for sale if their carrying amount will be recovered principally through a sale transaction rather than through continuing use. Non-current assets classified as held for sale are measured at the lower of their previous carrying amount and fair value less costs to sell.
| Unit: € m | ||||||
|---|---|---|---|---|---|---|
| As at 31 December |
Share capital increase/ |
Equity | Foreign exchange rate |
Dividends | As at 30 September |
|
| 2019 | decrease | Method | differences | 2020 | ||
| 112 | 48 | 42 | (66) | (47) | 89 | |
| EMPL - Europe Magreb Pipeline, Ltd |
40 | - | 31 | (2) | (40) | 30 |
| Sonangalp - Sociedade Distribuição e Comercialização de Combustíveis, Lda. |
8 | - | 1 | (1) | (2) | 6 |
| Gasoduto Al-Andaluz, S.A. | 7 | - | 4 | - | (2) | 9 |
| Tauá Brasil Palma, S.A. | 45 | 48 | 2 | (63) | - | 32 |
| Other associates | 12 | - | 4 | (0) | (3) | 12 |
During the nine-month period under review, the amount of €53 m was declared in dividends from investments in joint ventures and associates, with €2 m still to be received. Additionally, €1 m was received from associates related to dividends declared in 2019.
Inventories as at 30 September 2020 and 31 December 2019 were as follows:
| Unit: € m | ||
|---|---|---|
| September 2020 | December 2019 | |
| 745 | 1,055 | |
| Raw, subsidiary and consumable materials | 296 | 358 |
| Crude oil | 96 | 167 |
| Other raw materials | 67 | 68 |
| Oil Raw materials in transit | 132 | 123 |
| Finished and semi-finished products | 331 | 537 |
| Goods | 135 | 180 |
| Adjustments to net realisable value | (17) | (20) |
As of 30 September 2020, the Group had live Contango operations, whereby some cargos of Crude Oil are valued on a fair value basis with a €10 m positive impact on P&L included in the 'Crude oil' line item in the table above. These operations are covered by financial derivatives (Note 17).
The movements in the adjustments to net realisable value balance for the nine-month period ended 30 September 2020 were as follow:
| Unit: € m | |||||
|---|---|---|---|---|---|
| Raw, subsidiary and consumable materials |
Finished and semi-finished products |
Goods | Adjustments | Total | |
| Adjustments to net realisable value at 1 January | |||||
| 2020 | 16 | 1 | 3 | - | 20 |
| Net reductions | (3) | 1 | (1) | 2 | (1) |
| Other adjustments | - | - | - | (2) | (2) |
| Adjustments to net realisable value at 30 September 2020 |
12 | 3 | 2 | - | 17 |
The net reductions in the amount of €1 m were recorded in the income statement as part of cost of sales. These reductions are mainly related to adjustments to reflect expected market price movements during the period under review.
The details of trade receivables as at 30 September 2020 and 31 December 2019 were as follow:
| Unit: € m | |||
|---|---|---|---|
| September 2020 | December 2019 | ||
| Notes | Current | Current | |
| 982 | 980 | ||
| Trade receivables | 1,127 | 1,143 | |
| Allowance for doubtful amounts | 9.3 | (145) | (163) |
The details of other receivables as at 30 September 2020 and 31 December 2019 were as follow:
| Unit: € m | |||||
|---|---|---|---|---|---|
| September 2020 | December 2019 | ||||
| Notes | Current | Non-current | Current | Non-current | |
| 443 | 250 | 935 | 259 | ||
| State and other Public Entities | 27 | 17 | 24 | 28 | |
| Other debtors | 153 | 77 | 623 | 65 | |
| Non-operated oil blocks | 69 | - | 348 | - | |
| Underlifting | 20 | - | 190 | - | |
| Other receivables | 63 | 77 | 84 | 65 | |
| Related Parties | 3 | - | 5 | - | |
| Contract Assets | 200 | 69 | 206 | 68 | |
| Sales and services rendered but not yet invoiced | 88 | - | 96 | - | |
| Adjustments to tariff deviations - "pass through" |
17 | - | 17 | - | |
| Other accrued income | 94 | 69 | 94 | 68 | |
| Deferred charges | 66 | 88 | 82 | 98 | |
| Energy sector extraordinary contribution (CESE II) | 14.2 | 12 | 38 | 15 | 46 |
| Deferred charges for services |
2 | 20 | 3 | 21 | |
| Other deferred charges | 52 | 30 | 65 | 31 | |
| Impairment of other receivables | 9.3 | (5) | - | (6) | - |
The balance of €69 m recorded under "Other debtors - Non-operated oil blocks" includes €45 m related to receivables from partners for payments made by the Group on their behalf, which will be recovered from the respective partners during the production period.
The balance of €20 m recorded in "Other debtors – Underlifting" corresponds to the amounts receivable by the Group as a result of the lifting of barrels of crude oil below the production quota, and is valued at the lower of the market price as at the sale date and the market price as at 30 September 2020.
Other deferred charges (non-current) include the amount of €29 m relating to post-employment benefits (Note 15).
60
The movements in the impairment of trade receivables and other receivables, for the nine-month period ended 30 September 2020, were as follow:
| Unit: € m | ||||
|---|---|---|---|---|
| Opening | Closing | |||
| balance | Increase | Decrease | Utilisation | balance |
| 169 | 14 | (6) | (26) | 150 |
| 163 | 13 | (6) | (26) | 145 |
| 6 | - | - | - | 5 |
As at 30 September 2020 and 31 December 2019, Other financial assets were as follow:
| Unit: € m | |||||
|---|---|---|---|---|---|
| Notes | September 2020 | December 2019 | |||
| Current | Non-current | Current | Non-current | ||
| 150 | 206 | 174 | 169 | ||
| Financial Assets at fair value through profit & loss | 17 | 109 | 13 | 131 | 9 |
| Financial Assets at fair value through comprehensive income | - | 3 | - | 3 | |
| Financial Assets not measured at fair value - Loans and Capital subscription |
41 | 168 | 43 | 135 | |
| Others | - | 22 | - | 23 | |
Loans and Capital subscription (current) in the amount of €41 m relate to the subscribed and unrealised capital increase made by Winland International Petroleum, S.A.R.L. (a Sinopec company) in Petrogal Brasil, S.A., which is considered as a financial asset given the terms established for this capital increase.
For the periods ended 30 September 2020 and 31 December 2019, the details of Cash and cash equivalents in the Condensed consolidated statement of cash flow were as follow:
| Unit: € m | |||
|---|---|---|---|
| Notes | September 2020 | December 2019 | |
| 1,662 | 1,431 | ||
| Cash at bank | 1,687 | 1,460 | |
| Bank overdrafts | 12 | (25) | (29) |
The details of financial debt as at 30 September 2020 and 31 December 2019 were as follow:
| Unit: € m | |||||
|---|---|---|---|---|---|
| September 2020 | December 2019 | ||||
| Notes | Current | Non-current | Current | Non-current | |
| 559 | 3,218 | 278 | 2,616 | ||
| Bank loans | 59 | 808 | 278 | 795 | |
| Origination fees | - | (1) | - | - | |
| Loans and commercial paper | 35 | 808 | 249 | 795 | |
| Bank overdrafts | 12 | 25 | - | 29 | - |
| Bonds and notes | 500 | 2,410 | - | 1,822 | |
| Origination fees | - | (10) | - | (6) | |
| Bonds | - | 1,421 | - | 828 | |
| Notes | 500 | 1,000 | - | 1,000 | |
Changes in financial debt during the period from 31 December 2019 to 30 September 2020 were as follow:
| Unit: € m | ||||||
|---|---|---|---|---|---|---|
| Opening balance |
Loans obtained |
Principal Repayment |
Changes in Overdrafts |
Foreign exchange rate differences and others |
Closing balance |
|
| 2,895 | 2,290 | (1,388) | (4) | (15) | 3,777 | |
| Bank Loans: | 1,073 | 1,190 | (1,388) | (4) | (3) | 867 |
| Origination fees |
(0) | - | - | - | (0) | (1) |
| Loans and commercial papers | 1,044 | 1,190 | (1,388) | - | (3) | 843 |
| Bank overdrafts | 29 | - | - | (4) | - | 25 |
| Bond and Notes: | 1,822 | 1,100 | - | - | (11) | 2,910 |
| Origination fees | (6) | - | - | - | (4) | (10) |
| Bonds | 828 | 600 | - | - | (7) | 1,421 |
| Notes | 1,000 | 500 | - | - | - | 1,500 |
The average cost of financial debt for the period under review, including charges for the use of credit lines, amounted to 1.69%.
During the first nine months of 2020, the Group contracted new bonds as detailed below:
| Issuance | Due amount | Interest rate | Maturity |
|---|---|---|---|
| 600 | |||
| BONDS GALP ENERGIA 2020/2025 | 100 Euribor 6M + spread | March '25 | |
| GALP ENERGIA/2020 - 2023 |
100 Euribor 6M + spread | May '23 | |
| GALP ENERGIA/2020 - EUR 150.000.000 FRN DUE 20 APRIL 2025 |
150 Euribor 6M + spread | April '25 | |
| GALP ENERGIA/2020 - EUR 150.000.000 FRN DUE 2024 |
150 Euribor 6M + spread | July '24 | |
| GALP ENERGIA/2020 - EUR 100.000.000 FRN DUE SEPTEMBER 2022 |
100 | Euribor 6M + spread | September '22 |
Additionally, during this period, the Group contracted new notes as detailed below:
| Issuance | Due amount | Interest rate | Maturity |
|---|---|---|---|
| 500 | |||
| GALP ENERGIA/2020-EMTN-EUR 500,000,000 FIXED RATE NOTES-15 JAN.2026-SR.4 |
500 | Fixed Rate 2.000% | January '26 |
During this period, the Group issued and repaid €1,190 m under commercial paper programmes.
During the period, €198 m of other bank loans and project finance were repaid.
Financial debt, excluding origination fees and bank overdrafts, had the following repayment plan as at 30 September 2020:
| Unit: € m | |||
|---|---|---|---|
| Loans | |||
| Maturity | Total | Current | Non-current |
| 3,764 | 535 | 3,229 | |
| 2020 | 2 | 2 | - |
| 2021 | 535 | 533 | 2 |
| 2022 | 561 | - | 561 |
| 2023 | 870 | - | 870 |
| 2024 | 691 | - | 691 |
| 2025 | 605 | - | 605 |
| 2026 | 500 | - | 500 |
As at 30 September 2020 and 31 December 2019, the details of Other payables were as follow:
| Unit: € m | |||||
|---|---|---|---|---|---|
| September 2020 | December 2019 | ||||
| Current | Non-current | Current | Non-current | ||
| Trade payables | 740 | - | 852 | - | |
| Other payables | 940 | 110 | 1,343 | 121 | |
| State and other public entities | 310 | 355 | |||
| Payable VAT | 172 | - | 219 | - | |
| Tax on oil products (ISP) | 106 | - | 100 | - | |
| Other taxes | 32 | 35 | - | ||
| Other payables | 257 | 66 | 477 | 70 | |
| Suppliers of tangible and intangible assets | 85 | 66 | 430 | 70 | |
| Advances on sales | 1 | - | 1 | - | |
| Overlifting | 22 | - | 20 | - | |
| Other Creditors | 149 | - | 26 | - | |
| Related parties | 2 | - | 3 | - | |
| Other accounts payable | 56 | 5 | 41 | 6 | |
| Accrued costs | 287 | 27 | 461 | 30 | |
| External supplies and services | 142 | - | 295 | - | |
| Holiday, holiday subsidy and corresponding contributions | 42 | 3 | 52 | 4 | |
| Other accrued costs | 104 | 23 | 115 | 26 | |
| Contract liabilities | 23 | - | 6 | - | |
| Other deferred income | 5 | 12 | - | 15 | |
RESULTS THIRD QUARTER 2020
OCTOBER 2020
The Group's operations take place in several regions and are carried out by various legal entities, subject to locally established income tax rates, varying between 25% in Spain and the Netherlands, 31.5% in Portugal, and 34% for companies based in Brazil.
Group companies headquartered in Portugal in which the Group has an interest equal to or greater than 75%, if such participation grants voting rights of more than 50%, are taxed in accordance with the special regime for the taxation of groups of companies, with the taxable income being determined at the level of Galp Energia, SGPS, S.A..
Spanish tax resident companies, in which the percentage held by the Group exceeds 75%, have been taxed on a consolidated basis in Spain since 2005. Currently, fiscal consolidation in Spain is performed by Galp Energia España S.A..
The Company and its subsidiaries' income tax estimates are recorded based on the taxable income.
Taxes and SPT recognised in the condensed consolidated income statement for the nine-month periods ended 30 September 2020 and 2019 were as follow:
| Unit: € m | ||||||||
|---|---|---|---|---|---|---|---|---|
| September 2020 | September 2019 | |||||||
| Current tax | Deferred tax | Total | Current tax | Deferred tax | Total | |||
| Taxes for the period | 128 | 110 | 239 | 437 | 34 | 470 | ||
| Current income tax | (108) | 117 | 9 | 69 | 43 | 111 | ||
| Oil income Tax (IRP) | 20 | (7) | 13 | 21 | 1 | 22 | ||
| Special Participation Tax (SPT) | 216 | - | 216 | 347 | (10) | 337 | ||
As at 30 September 2020, the movements in deferred tax assets and liabilities were as follow:
| Unit: € m | |||||
|---|---|---|---|---|---|
| As at 31 December 2019 | Impact on the income statement |
Impact on equity |
Foreign exchange rate changes |
As at 30 September 2020 |
|
| Deferred Taxes – Assets | 367 | 113 | (2) | (11) | 468 |
| Adjustments to tangible and intangible assets | 10 | 98 | - | (4) | 105 |
| Retirement benefits and other benefits | 96 | 7 | - | 102 | |
| Tax losses carried forward | 73 | (1) | - | (1) | 71 |
| Regulated revenue | 8 | (2) | - | - | 6 |
| Temporarily non-deductible provisions | 110 | 7 | - | (3) | 114 |
| Potential foreign exchange rate differences in Brazil | 41 | - | - | (2) | 39 |
| Others | 30 | 4 | (2) | (1) | 31 |
| Deferred Taxes – Liabilities | (299) | (223) | - | 21 | (502) |
| Adjustments to tangible and intangible assets | (272) | (229) | - | 21 | (480) |
| Adjustments to the fair value of tangible and intangible | |||||
| assets | (6) | 1 | - | - | (5) |
| Regulated revenue | (14) | 1 | - | - | (13) |
| Others | (8) | 4 | - | (3) | |
As at 30 September 2020, the details of the Energy Sector Extraordinary Contribution were as follow:
| Unit: € m | ||||||
|---|---|---|---|---|---|---|
| Statement of financial position | Income statement | |||||
| Provisions (Note 16) | "CESE II" Deferred Charges (Note 9.2) |
Energy Sector Extraordinary |
||||
| CESE I | CESE II | Current | Non-current | Contribution | ||
| As at 1 January 2020 | (102) | (220) | 15 | 46 | - | |
| "CESE I" Increase | (14) | - | - | - | 14 | |
| "CESE II" Increase | - | (7) | (3) | (8) | 18 | |
| Fondo Nacional de Eficiencia Energética (FNEE) | - | - | - | - | 9 | |
| As at 30 September 2020 | (116) | (227) | 12 | 38 | 41 | |
During the period under review there were no significant changes compared to 31 December 2019.
On 30 September 2020 and 31 December 2019, the assets of the Pension Funds, valued at fair value, were as follows, in accordance with the report presented by the respective pension plan management company:
| Unit: € m | ||
|---|---|---|
| September 2020 | December 2019 | |
| Total | 258 | 267 |
| Shares | 46 | 39 |
| Bonds | 158 | 151 |
| Real Estate | 45 | 49 |
| Liquidity | 4 | 23 |
| Others | 5 | 5 |
As at 30 September 2020 and 31 December 2019, the details of post employee benefits were as follow:
| Unit: € m | ||
|---|---|---|
| September 2020 | December 2019 | |
| Assets under the heading "Other Receivables" | 29 | 30 |
| Liabilities | (356) | (332) |
| Net responsibilities | (326) | (301) |
| Liabilities, of which: | (585) | (568) |
| Past service liabilities covered by the pension fund | (230) | (237) |
| Other employee benefit liabilities | (355) | (331) |
| Assets | 258 | 267 |
During the nine-month period ended 30 Sepember 2020, the movements in Provisions were as follow:
| Unit: € m | |||||
|---|---|---|---|---|---|
| September 2020 | |||||
| Decomissioning/ environmental provisions |
CESE (I and II) |
Other provisions |
Total | December 2019 |
|
| At the beginning of the period | 421 | 322 | 77 | 819 | 658 |
| Additional provisions and increases to existing provisions | 19 | 21 | 18 | 58 | 175 |
| Decreases of existing provisions | - | - | (1) | (1) | (7) |
| Amount used during the period | (4) | - | (5) | (9) | (5) |
| Regularization | 10 | - | 19 | 29 | () |
| Adjustments during the period | (16) | - | (15) | (31) | - |
| At the end of the period | 430 | 343 | 92 | 865 | 819 |
The details of the financial position of the balance of derivative financial instruments as at 30 September 2020 and 31 December 2019 were as follow:
| Unit: € m | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| September 2020 | December 2019 | |||||||||
| Assets (Note 10) | Liabilities | Assets (Note 10) | Liabilities | |||||||
| Current | Non current |
Current | Non current |
Equity | Current | Non current |
Current | Non current |
Equity | |
| 109 | 13 | (111) | (16) | (4) | 131 | 9 | (84) | (5) | (13) | |
| Commodity | ||||||||||
| swaps | 55 | 13 | (73) | (16) | (2) | 68 | 6 | (72) | (4) | (3) |
| Options | 12 | - | (12) | - | - | 19 | - | - | - | - |
| Commodity | ||||||||||
| futures | 35 | - | - | - | (2) | 19 | - | - | - | (10) |
| Forwards | 8 | - | (26) | - | - | 25 | 3 | (12) | (1) | - |
The accounting impacts of gains and losses on derivative financial instruments on the income statements and comprehensive income as at 30 September 2020 and 30 September 2019 are presented below:
| Unit: € m | ||||||||
|---|---|---|---|---|---|---|---|---|
| September 2020 | September 2019 | |||||||
| Income statement | Income statement | |||||||
| MTM | Realised | MTM + Realised |
Equity | MTM | Realised | MTM + Realised |
Equity | |
| (76) | (59) | (135) | 9 | 2 | (32) | (30) | (1) | |
| Commodities | (44) | (7) | (51) | 9 | (15) | (37) | (52) | (7) |
| Swaps | (17) | (19) | (36) | 1 | (73) | (24) | (98) | (5) |
| Swaps - Fair value hedge |
12 | - | 12 | - | 16 | - | 16 | - |
| Options | (19) | 105 | 86 | - | 2 | (2) | - | - |
| Futures | (20) | (93) | (113) | 8 | 40 | (10) | 29 | (2) |
| Currency | (32) | (52) | (84) | - | 17 | 5 | 22 | 6 |
| Forwards | (32) | (52) | (84) | - | 17 | 5 | 22 | 6 |
The heading Futures (Realised) includes a loss of €60 m regarding to closed CO2 futures position and the heading Swaps (Realised) includes a €33 m gain on early termination of Oil margin Swaps.
The MTM heading includes a derivative swap in the amount of €2 m negative, which is connected with the Contango operations carried out in March 2020 and still open (Note 8). The MTM of these derivatives is recognized directly in Cost of Sales.
The table above has a negative MTM of a Swap derivative (c.€100 k), related to a Synthetic Power Purchase Agreement of a solar project in Spain, for which the fair value valuation was not based on observable market data (level 3). The derivative commencement date is 10 August 2020 and has a life span of 12 years. With this Synthetic Power Purchase Agreement a fixed quantity of Guarantees of Origin are going to be transferred from te solar project to Galp during the same time frame.
The inputs used by Galp to value the derivative were as follow: Floating Price calculation was done by using a known market index as a proxy; For long term price predictions for which no previsable market data was available a flat price assumption was used; Credit risk mitigations of the counterparty was taken into account in the valuation model.
The realised results of derivative financial instruments are mainly recognised as part of the cost of sales (Note 21), financial income or expenses. The breakdown of the financial results related to derivative financial instruments (Note 21) is as follows:
| Unit: € m | ||
|---|---|---|
| September 2020 | September 2019 | |
| 36 | 16 | |
| Commodity Swaps | (3) | (57) |
| Options | (19) | 2 |
| Commodity Futures | (20) | 40 |
| Option Premium | 105 | - |
| Other trading operations | (27) | 31 |
Table above excludes MTM and gains or losses on FX Forwards which are reflected in the caption of Exchange gains/losses.

(a) The Share capital decrease is related to the share premium reduction in Galp Sinopec Brazil Services B.V. (GSBV).
(b) Non-controlling interest dividends in the amount of €98 m were declared during the period, although only €78 m was paid.
The details of revenue and income for the nine-month periods ended 30 September 2020 and 2019 were as follow:
| Unit: € m | |||
|---|---|---|---|
| Notes | September 2020 | September 2019 | |
| 8,887 | 12,778 | ||
| Total sales | 8,070 | 11,973 | |
| Goods | 3,438 | 5,394 | |
| Products | 4,638 | 6,556 | |
| Exchange differences | (6) | 23 | |
| Services rendered | 482 | 456 | |
| Other operating income | 159 | 198 | |
| Underlifting income | - | 90 | |
| Others | 158 | 108 | |
| Earnings from associates and joint ventures | 7 | 114 | 103 |
| Financial income | 21 | 62 | 47 |
The amount in the caption Earnings from associates and joint ventures of €114 m includes the Equity Method Value of associates and joint ventures, as well as the capital gains arising from the partial sale of the participation in Tupi B.V. and Iara B.V., amounting to €6 m and €51 m, respectively (Note 7.1).
The details of costs and expenses, for the nine-month periods ended 30 September 2020 and 2019 were as follow:
| Unit: € m | |||
|---|---|---|---|
| Notes | September 2020 | September 2019 | |
| Total costs and expenditure: | 9,143 | 11,915 | |
| Cost of sales | 6,354 | 9,536 | |
| Raw and subsidiary materials | 3,191 | 3,980 | |
| Goods | 1,084 | 2,987 | |
| Tax on oil products |
1,788 | 2,128 | |
| Variations in production | 213 | 433 | |
| Write downs on inventories | 8 | (1) | (33) |
| Financial derivatives | 17 | 83 | 30 |
| Exchange differences | (5) | 11 | |
| External supplies and services | 1,175 | 1,198 | |
| Subcontracts - network use |
232 | 276 | |
| Transportation of goods | 292 | 229 | |
| E&P - production costs |
111 | 144 | |
| E&P - exploration costs |
30 | 26 | |
| Royalties | 104 | 141 | |
| Other costs | 406 | 381 | |
| Employee costs | 264 | 245 | |
| Amortisation, depreciation and impairment losses | |||
| on fixed assets | 4/ 5/ 6 | 882 | 690 |
| Provision and impairment losses on receivables | 9/3 / 16 | 22 | - |
| Other costs | 216 | 80 | |
| Other taxes | 18 | 16 | |
| Costs related to CO2 emissions |
21 | 20 | |
| Overlifting costs | 172 | - | |
| Other operating costs | 5 | 44 | |
| Financial expenses | 21 | 230 | 166 |
The heading employee costs of €264 m includes provision for redundancy plan of €41 m.
The details of financial income and costs for the nine-month periods ended 30 September 2020 and 2019 were as follow:
Unit: € m
| Notes | September 2020 | September 2019 | |
|---|---|---|---|
| (167) | (119) | ||
| Financial income | 62 | 47 | |
| Interest on bank deposits | 21 | 27 | |
| Interest and other income from related companies | 2 | 1 | |
| Other financial income | 3 | 3 | |
| Derivative financial instruments | 17 | 36 | 16 |
| Financial expenses | (230) | (166) | |
| Interest on bank loans, bonds, overdrafts and others | (55) | (41) | |
| Interest from related parties | - | - | |
| Interest capitalised within fixed assets | 4 | 9 | 18 |
| Interest on lease liabilities | 6 | (61) | (68) |
| Derivative financial instruments |
17 | () | - |
| Exchange gains/(losses) | (112) | (34) | |
| Other financial costs | (10) | (41) | |
On the 10 of October, 2020 an economic-driven refining slowdown, namely on Matosinhos' fuels plant occured.
The consolidated financial statements were approved by the Board of Directors on 23 October 2020.
Paula Amorim
Miguel Athayde Marques
Carlos Gomes da Silva
Filipe Silva Thore E. Kristiansen Carlos Costa Pina Carlos Silva Sofia Tenreiro Susana Quintana- Plaza Marta Amorim Francisco Rêgo Carlos Pinto Luís Todo Bom Jorge Seabra Rui Paulo Gonçalves Diogo Tavares Edmar de Almeida Cristina Neves Fonseca
Adolfo Mesquita Nunes
Paula de Freitas Gazul
These English language financial statements are a translation of the financial statements prepared in Portuguese in accordance with IAS 34 – Interim Financial Reporting, and with the International Financial Reporting Standards adopted by the European Union, some of which may not comply with the generally accepted accounting principles in other countries. In the event of any discrepancy, the Portuguese language version shall prevail.
RESULTS THIRD QUARTER 2020 OCTOBER 2020
According to this method of valuing inventories, the cost of goods sold is valued at the cost of replacement, i.e. at the average cost of raw materials of the month when sales materialise irrespective of inventories at the start or end of the period. The Replacement Cost Method is not accepted by the IFRS and is consequently not adopted for valuing inventories. This method does not reflect the cost of replacing other assets.
In addition to using the replacement cost method, RCA items exclude nonrecurrent events such as capital gains or losses on the disposal of assets, extraordinary taxes, impairment or reinstatement of fixed assets and environmental or restructuring charges which may affect the analysis of the Company's profit and do not reflect its operational performance.
%: Percentage ACS: Atividades de APETRO: Associação Portuguesa de Empresas Petrolíferas (Portuguese association of oil companies) B2B: Business to business B2C: Business to consumer bbl: barrel of oil bn: billion boe: barrels of oil equivalent BRL: Brazilian real c.: circa CO2: Carbon dioxide
Capex: Capital expenditure CESE: Contribuição Extraordinária sobre o Sector Energético (Portuguese Extraordinary Energy Sector Contribution) CFFO: Cash flow from operations COFINS: Contribution for the Financing of Social Security CMVM: Portuguese Securities Market Commission CORES: Corporación de Reservas Estratégicas de Produtos Petrolíferos (Spain) d: day DD&A: Depreciation, Depletion and Amortisation Ebit: Earnings before interest and taxes Ebitda: Ebit plus depreciation, amortisation and provisions EMPL: Europe Magreb Pipeline, Ltd EUR/€: Euro FCF: Free Cash Flow FLNG: Floating liquified natural gas FNEE: Fondo Nacional de Eficiência Energética (Spain) FPSO: Floating, production, storage and offloading unit Galp, Company or Group: Galp Energia, SGPS, S.A., subsidiaries and participated companies GGND: Galp Gás Natural Distribuição, S.A. GSBV: Galp Sinopec Brazil Services GW: Gigawatt GWh: Gigawatt per hour IAS: International Accounting Standards IRC: Income tax IFRS: International Financial Reporting Standards IRP: Oil income tax (Oil tax payable in Angola) ISP: Payments relating to tax on oil products kboepd: thousands of barrels of oil equivalent per day kbpd: thousands of barrels of oil per day LNG: liquefied natural gas LTM: last twelve months m: million MIBGAS: Iberian Market of Natural Gas
mbbl: million barrels of oil mboe: millions of barrels of oil equivalent mbtu: million British thermal units mm³: million cubic metres mton: millions of tonnes MW: Megawatt MWh: Megawatt-hour NB: New Businesses NG: natural gas n.m.: not meaningful NWE: Northwestern Europe PV: photovoltaic PIS: payment initiation service p.p.: percentage point Q: Quarter QoQ: Quarter-on-quarter R&Mid: Refining & Midstream
R&NB: Renewables & New Businesses REN: Rede Eléctrica Nacional RC: Replacement Cost RCA: Replacement Cost Adjusted SPA: Sale and purchase agreement SPT: Special participation tax ton: tonnes TTF: Title transfer facility TWh: Terawatt-hour UA: Unitisation Agreements U.S.: United States USD/\$: Dollar of the United States of America Var.: Variation WI: working interest YoY: year-on-year

Otelo Ruivo, Head Inês C. Santos João Antunes João G. Pereira Teresa Rodrigues

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.