Investor Presentation • Nov 27, 2015
Investor Presentation
Open in ViewerOpens in native device viewer
November, 2015
An integrated energy player focused on exploration and production
| Executive summary 4 | |||
|---|---|---|---|
| Key figures5 | |||
| Exploration & Production activities6 | |||
| Operating and financial performance9 | |||
| 1. | Market environment 9 | ||
| 2. | Operating performance10 | ||
| Exploration & Production 10 | |||
| Refining & Marketing11 | |||
| Gas & Power 13 | |||
| 3. | Financial Performance14 | ||
| 3.1. | Profit & Loss 14 | ||
| 3.2. | Capital expenditure 15 | ||
| 3.3. | Cash flow 16 | ||
| 3.4. | Financial position17 | ||
| 3.5. | Financial debt18 | ||
| Galp Energia share 19 | |||
| Additional Information20 | |||
| 1. | Basis of presentation20 | ||
| 2. | Replacement cost adjusted turnover21 | ||
| 3. | Reconciliation of IFRS and replacement cost adjusted figures21 | ||
| 3.1. | Replacement cost adjusted Ebitda by segment 21 | ||
| 3.2. | Replacement cost adjusted Ebit by segment 21 | ||
| 4. | Non-recurring items22 | ||
| 5. | Consolidated financial statements23 | ||
| Definitions79 |
To be an integrated energy player recognised for its exploration and production activities, creating sustainable value for its stakeholders.
To strengthen our exploration and production activities, complemented by efficient and competitive downstream and gas businesses and supported by a solid financial capacity and sustainable practices.
To learn more, visit www.galpenergia.com
Regarding exploration and appraisal activities, the consortium of block BM-S-8 concluded the second drilling stage of the Carcará Northwest (NW) appraisal well, which confirmed the extension of the Carcará discovery, and started the DST preliminary activities in the Carcará North well.
The Group's consolidated Ebitda rose to €1,255 million (m), up 37% year-on-year (YoY), on a replacement cost adjusted (RCA) basis, supported by the contribution of the Refining & Marketing (R&M) business;
In the Potiguar basin, the drilling of the Pitú North appraisal well has started.
Regarding R&M and G&P activities, Galp Energia continues to focus on increasing the return on capital employed. It is worth highlighting the contribution of the refining activity during the period, supported by the positive evolution of international margins, and the high availability of the refining system together with the positive performance of the marketing of oil products business. The G&P activity was impacted by t h e lower performance of the power business, and by the downward revision of the rate of return in the regulated infrastructure business.
€ m (RCA)
| Nine Months | ||||
|---|---|---|---|---|
| 2014 | 2015 | Chg. YoY | % Chg. YoY | |
| Ebitda | 915 | 1,255 | 340 | 37.1% |
| Exploration & Production | 342 | 304 | (39) | (11.3%) |
| Refining & Marketing | 221 | 635 | 414 | n.m. |
| Gas & Power | 337 | 295 | (42) | (12.5%) |
| Ebit | 516 | 816 | 300 | 58.0% |
| Net income | 236 | 490 | 254 | n.m. |
| Capex | 776 | 852 | 7 5 |
9.7% |
| Net debt including loan to Sinopec1 | 1,630 | 1,606 | - | - |
| Net debt to Ebitda | 1.2x | 1.1x 2 | - | - |
1 Considering loan to Sinopec as cash and equivalents. The information in 2014 is as of December 31.
2 Ratio considers net debt including loan to Sinopec as cash equivalent, plus €168 m Sinopec Shareholder Loan to Petrogal Brasil as debt, and LTM Ebitda RCA €1,661 m.
| Nine Months | ||||
|---|---|---|---|---|
| 2014 | 2015 | Chg. YoY | % Chg. YoY | |
| Average working interest production (kboepd) | 28.5 | 43.7 | 15.1 | 53.1% |
| Average net entitlement production (kboepd) | 24.9 | 41.2 | 16.3 | 65.3% |
| Oil and gas average sale price (USD/boe) | 98.8 | 49.0 | (49.8) | (50.4%) |
| Raw materials processed (kboe) | 65,272 | 85,809 | 20,537 | 31.5% |
| Galp Energia refining margin (USD/boe) | 2.0 | 6.6 | 4.6 | n.m. |
| Oil sales to direct clients (mton) | 6.8 | 6.9 | 0.1 | 1.8% |
| NG supply sales to direct clients (mm3 ) |
2,791 | 2,851 | 6 1 |
2.2% |
| NG/LNG trading sales (mm3 ) |
2,796 | 3,122 | 326 | 11.7% |
| MARKET INDICATORS | ||||||
|---|---|---|---|---|---|---|
| Nine Months | ||||||
| 2014 | 2015 | Chg. YoY | % Chg. YoY | |||
| Dated Brent price1 (USD/bbl) |
106.5 | 55.3 | (51.2) | (48.1%) | ||
| Heavy-light crude price spread2 (USD/bbl) |
(1.8) | (1.1) | 0.7 | (40.1%) | ||
| UK NBP natural gas price1 (GBp/therm) |
49.7 | 44.1 | (5.6) | (11.3%) | ||
| LNG Japan and Korea price1 (USD/mmbtu) |
15.9 | 7.6 | (8.4) | (52.6%) | ||
| Benchmark refining margin3 (USD/bbl) |
0.5 | 5.6 | 5.0 | n.m. | ||
| Iberian oil market4 (mton) |
44.0 | 45.1 | 1.1 | 2.6% | ||
| Iberian natural gas market5 (mm3 ) |
21,728 | 23,127 | 1,399 | 6.4% |
1 Source: Platts.
2 Source: Platts. Dated Urals NWE for heavy crude; Dated Brent for light crude.
3 For a complete description of the method of calculating the benchmark refining margin see "Definitions".
4 Source: Apetro for Portugal; Cores for Spain; the figures include an estimate for September 2015.
5 Source: Galp Energia and Enagás.
Galp Energia and its partners continued with the development works on the Lula/Iracema project with FPSO #4 starting production in late July, in the Iracema North area. That FPSO has a capacity to process 150 kbopd and 8 mm3 of natural gas on a daily basis. The development plan involves the connection of 17 wells, 14 of which have already been drilled. FPSO #4 reached an average production of c.30 kbopd through one producer well since the start of operations, with the first injector well connected during September and a second producer well connected in October.
In the Iracema South area, it is worth highlighting the connection of the fourth producer well to FPSO #3 in the beginning of July with a fourth injector well connected in September. The consortium expects that a producer well and an injector well will be connected before the end of the year, making a total of five wells each, allowing for the unit to reach plateau production.
During 2015, FPSO #1 and #2 continued operating steadily at plateau levels, in the Lula Pilot and Lula Northeast (NE) areas, respectively. It is worth highlighting as well the extended well test currently underway in the Lula North area through FPSO #2.
The Cabiúnas consortium proceeded with the pipeline installation works that started during the second quarter of 2014. The installation is expected to be concluded by the beginning of 2016.
Regarding the remaining FPSO units planned to be assigned to the Lula/Iracema fields, construction works proceeded.
FPSO Cidade de Maricá (FPSO #5), unit assigned to the Lula Alto area, is in the Mauá shipyard, in Brazil, since the beginning of the third quarter, where the remaining integration works are being carried out. FPSO Cidade de Saquarema (FPSO #6), assigned to the Lula Central area, sailed away from the Chengxi shipyard, in China, during September, to the Mauá shipyard for the remaining integration works. Those FPSOs are expected to start production during the first half of 2016.
Regarding the replicant FPSO units, the integration of topsides on the replicant unit allocated to Lula South area has proceeded in the Brasfels shipyard. The hull of the unit set for the Lula North area left in September the Rio Grande do Sul shipyard, heading to the COOEC shipyard, in China, where the topsides integration works will be executed.
Construction works proceeded on the hull of the unit set for development of the Lula Extreme South area in the COSCO shipyard, in China.
| Project | Type of wells | Planned | Drilled | Connected | |||
|---|---|---|---|---|---|---|---|
| Lula Pilot | Producers | 7 | 5 | 5 | |||
| FPSO Cidade de Angra dos Reis | Injectors | 5 | 5 | 4 | |||
| Lula NE | Producers | 8 | 6 | 1 6 |
|||
| FPSO Cidade de Paraty | Injectors | 6 | 6 | 3 |
1 Includes EWT in Lula North.
In Mozambique, the consortium of Area 4 continued working towards the initial phase of development, and is currently analysing and negotiating the Engineering, Procurement, Construction, Installation and Commissioning (EPCIC) proposals for the offshore Coral project. Still regarding this project there was also progress on the negotiations for the liquefied natural gas (LNG) offtake agreements. Regarding the Mamba onshore project, the preparation process for the Front-End Engineering Design (FEED) and EPCIC of the first two trains continues.
Iracema South Producers 8 7 4 FPSO Cidade de Mangaratiba Injectors 8 7 4 Iracema North Producers 8 7 2 FPSO Cidade de Itaguaí Injectors 9 7 1
The tie-back of the Lianzi field to the compliant piled tower (CPT) platform in the Benguela-Belize-Lobito-Tomboco field (BBLT), in block 14, was conducted. Alongside those works, the consortium took the opportunity to perform maintenance works on the platform during August. In September, the works were completed and production in the BBLT field resumed.
The start of production in the Lianzi field, in block 14k, is imminent, and this project comprehends the connection of two producer wells.
Regarding block 32, engineering and procurement works, as well as conversion works of the FPSO units associated to the Kaombo project proceeded, in Singapore.
The consortium of block BM-S-8 concluded the second phase of the Carcará NW appraisal well drilling. This confirmed the extension to the northwest of the Carcará discovery, through the identification of continuous carbonate reservoirs of excellent quality. During September, the consortium started the DST preliminary activities in the Carcará North well, with the purpose of
testing the reservoir's permeability and productivity.
In the Potiguar offshore basin, the drilling of the Pitú North appraisal well started in license BM-POT-17, with the objective of confirming the extension of the Pitú discovery. Once drilling is concluded, the consortium will evaluate the execution of a DST.
| Area | Target | Interest | E/A2 | Spud date |
Duration (# days) |
Well status |
|---|---|---|---|---|---|---|
| Brazil1 | ||||||
| BM-S-11 | Iara RDA 4 | 10% | A | 1Q15 | - | Concluded |
| BM-S-8 | Carcará North | 14% | A | 1Q15 | - | Concluded |
| BM-S-8 | Carcará NW3 | 14% | A | 3Q15 | - | Concluded |
| Potiguar | Pitú North | 20% | A | 3Q15 | 120 | Ongoing |
| Amazonas | Jan-1 | 40% | E | 1Q15 | - | Concluded |
| Amazonas | Sil-1 | 40% | E | 2Q15 | - | Concluded |
1 Petrogal Brasil: 70% Galp Energia; 30% Sinopec.
2 E – Exploration well; A – Appraisal well.
3 Second drilling phase.
During the first nine months of 2015, the average EUR:USD exchange rate was 1.115, corresponding to a devaluation of 18% YoY.
During the first nine months of 2015, the average dated Brent decreased \$55.3/bbl YoY to \$51.2/bbl, as the oil global demand of 94.1 million barrels per day (mmbopd) was not sufficient to absorb the world production of 96.0 mmbopd in the same period, which was supported by the production increase of crude oil in the USA and OPEC countries.
During the first nine months of 2015, the spread between the price of Urals and Dated Brent was at -\$1.1/bbl, compared to -\$1.8/bbl in the previous year.
During the first nine months of 2015, the spread between the Asian LNG reference price (JKM) and the natural gas price in Europe (NBP) tightened \$7.0/mmbtu YoY to \$0.6/mmbtu.
During the first nine months of 2015, the benchmark refining margin increased by \$5.0/bbl YoY to \$5.6/bbl, following the decrease of the crude price, impacting the consumptions and losses value, and the positive evolution of the gasoline crack.
During the first nine months of 2015, the Iberian market for oil products rose 2.6% YoY to 45.1 mton.
During the same period, the natural gas market reached 23.127 mm³, up 6.4% YoY. The electrical segment rose 32.9%, whilst the conventional segment increased 1.6%.
€ m (RCA, except otherwise stated)
| Nine Months | ||||
|---|---|---|---|---|
| 2014 | 2015 | Chg. YoY | % Chg. YoY | |
| Average working interest production1 (kboepd) |
28.5 | 43.7 | 15.1 | 53.1% |
| Oil production (kbopd) | 27.1 | 40.4 | 13.3 | 49.1% |
| Average net entitlement production (kboepd) | 24.9 | 41.2 | 16.3 | 65.3% |
| Angola | 6.9 | 7.1 | 0.2 | 2.2% |
| Brazil | 18.0 | 34.1 | 16.1 | 89.7% |
| Average realised sale price (USD/boe) | 98.8 | 49.0 | (49.8) | (50.4%) |
| Royalties2 (USD/boe) |
9.6 | 4.4 | (5.1) | (53.5%) |
| Production costs (USD/boe) | 14.3 | 9.6 | (4.7) | (33.0%) |
| Amortisation3 (USD/boe) |
22.3 | 16.8 | (5.5) | (24.5%) |
| Ebitda | 0 342 |
0 304 |
0 (39) |
(11.3%) |
| Depreciation & Amortisation | 112 | 170 | 5 8 |
51.8% |
| Provisions | (1) | - | 1 | n.m. |
| Ebit | 231 | 133 | (97) | (42.2%) |
Note: unit values based on net entitlement production. 1 Includes natural gas exported; excludes natural gas used or injected. 2 Based on production in Brazil. 3 Includes abandonment provisions
During the first nine months of 2015, working interest production increased 53% to 43.7 kboepd, due to a higher production contribution from Brazil, which increased 90% YoY to 34.1 kboepd. That evolution was supported by the higher output of FPSO #2, and the start of production of FPSO #3 and FPSO #4.
Ebitda for the first nine months of 2015 dropped €39 m YoY to €304 m, following the decrease in the average sale price of oil and natural gas, and despite the increase in net entitlement production and the appreciation of the Dollar against the Euro.
The average sale price was \$49.0/boe, whilst during the first nine months of 2014 it was \$98.8/boe.
During the first nine months of 2015, production costs increased €25 m YoY to €97 m, as a result of the start of operations of FPSO #3 and #4 in Brazil. During the first nine months of 2015, net entitlement production rose 65% YoY to 41.2 kboepd, mainly as a result of production increase in Brazil.
Net entitlement production in Angola increased 2% YoY to 7.1 kbopd.
On the other hand, production costs in Angola decreased €6 m YoY. In unit terms, production costs decreased \$4.7/boe YoY to \$9.6/boe.
Depreciation charges during the first nine months of 2015 increased €58 m YoY to €170 m, as a result of the increased asset base and higher production in Brazil. On a net entitlement basis, depreciation charges decreased \$5.5/boe YoY, to \$16.8/boe.
Ebit decreased €97 m YoY to €133 m.
€ m (RCA, except otherwise stated)
| Nine Months | ||||
|---|---|---|---|---|
| 2014 | 2015 | Chg. YoY | % Chg. YoY | |
| Galp Energia refining margin (USD/boe) | 2.0 | 6.6 | 4.6 | n.m. |
| Refining cash cost¹ (USD/boe) | 2.6 | 2.6 | (0.0) | (1.5%) |
| Raw materials processed (kboe) | 65,272 | 85,809 | 20,537 | 31.5% |
| Crude processed (kbbl) | 55,052 | 76,443 | 21,392 | 38.9% |
| Total refined product sales (mton) | 12.2 | 14.0 | 1.7 | 14.2% |
| Sales to direct clients (mton) | 6.8 | 6.9 | 0.1 | 1.8% |
| Ebitda | 221 | 635 | 414 | n.m. |
| Depreciation & Amortisation | 213 | 205 | (8) | (3.7%) |
| Provisions | 1 4 |
8 | (6) | (42.5%) |
| Ebit | (6)0 | 4220 | 4280 | 0.0% n.m. |
1 Includes impact of hedging of the refining margin.
Raw materials processed during the first nine months of 2015 increased 31% YoY to 85.8 mmbbl, as the volume of raw materials processed had been affected by the planned outage of the Sines refinery in the first half of 2014.
During the first nine months of 2015, crude oil processed accounted for 89% of raw materials processed, of which 83% corresponded to medium and heavy crudes.
The production of middle distillates accounted for 47% of total production, whereas gasoline and fuel oil accounted for 22% and 17% of total production, respectively. Consumption and losses accounted for 8%, in line with the previous year.
During the first nine months of 2015, Ebitda increased €414 m YoY to €635 m, due to improved results from refining activity and the positive performance of the oil products marketing activity.
During the first nine months of 2015, Galp Energia's average refining margin was \$6.6/boe, compared to \$2.0/boe in the previous year, following the improved refining margins in the international market.
Volumes sold to direct clients increased 2% compared to the first nine months of 2014, benefitting from the recovery of the Iberian oil market. Volumes of oil products sold in Africa accounted for 8% of total volumes sold in the period.
During the first nine months of 2015, Galp Energia continued its programme aiming at increasing refineries' energy efficiency. Sines refinery emission indicators reached 31.8 kgCO2/CWT, compared to 32.9 kgCO2/CWT in 2014. That value is well below the 37.7 CO2/CWT average of the refining industry.
Refining cash costs amounted to €201 m during the first nine months of 2015, and remained stable in unit terms at \$2.6/boe compared to the previous year. However, in 2015, costs were affected by the hedging operations on the refining margin, which had an average impact of \$1.0/boe during the period. Excluding this impact, the refining cash costs were \$1.6/boe.
Marketing of oil products also contributed positively to the results evolution, benefitting from the improvement in volumes sold.
As a result, Ebit during the first nine months of 2015 stood at €422 m, up €428 YoY.
€ m (RCA, except otherwise stated)
| Nine Months | ||||
|---|---|---|---|---|
| 2014 | 2015 | Chg. YoY | % Chg. YoY | |
| NG supply total sales volumes (mm3 ) |
5,586 | 5,973 | 387 | 6.9% |
| Sales to direct clients (mm3 ) |
2,791 | 2,851 | 6 1 |
2.2% |
| Trading (mm3 ) |
2,796 | 3,122 | 326 | 11.7% |
| Sales of electricity (GWh) | 2,796 | 3,466 | 670 | 24.0% |
| Power Ebitda |
0 337 |
0 295 |
- (42) |
(12.5%) |
| Natural Gas | 196 | 190 | (6) | (3.0%) |
| Infrastructure | 119 | 102 | (17) | (14.3%) |
| Power | 2 2 |
3 | (19) | (87.7%) |
| Depreciation & Amortisation | 4 8 |
4 3 |
(4) | (9.3%) |
| Provisions | 1 0 |
9 | (1) | (9.5%) |
| Ebit | 279 | 242 | (37) | (13.2%) |
During the first nine months of 2015, volumes sold in the natural gas segment increased 7% YoY to 5,973 mm³, reflecting the increase in volumes sold in the trading and electrical segments.
Volumes sold in the international market increased 12% to 3,122 mm3 . A total of 27 LNG trading operations took place, a decrease of five YoY that was offset by the higher network trading activity, whose volumes increased to 1,013 mm3 , compared to 316 mm3 in the previous year.
Sales to direct clients were supported by larger volumes sold in the electrical segment, which
Ebitda for the G&P business during the first nine months of 2015 was down €42 m YoY to €295 m, mostly due to lower results in the power and infrastructure businesses.
Ebitda for the power business dropped €19 m, standing at €3 m, impacted by the lag in the natural gas purchase price indexes, compared to the pricing formulas of energy produced, particularly during the first quarter of 2015.
increased 36% to 730 mm3 , as a result of the higher consumption of natural gas for power generation in Portugal.
Volumes sold to retail and industrial clients in Iberia decreased 15% and 4%, to 289 mm3 and 1,832 mm3 , respectively.
Sales of electricity increased 670 GWh YoY to a total of 3,466 GWh in the first nine months of 2015, mainly due to the increased marketing of electricity, which more than offset the drop on sales of electricity to the grid, standing at 1,029 GWh.
In turn, Ebitda for the regulated infrastructure business contributed with €102 m to Ebitda for the period, impacted by the downward revision of the rate of return.
Ebitda for the natural gas segment also dropped 3% to €190 m.
Ebit for the G&P business segment stood at €242 m during the period, i.e., down 13% YoY.
€ m (RCA, except otherwise stated)
| Nine Months | ||||
|---|---|---|---|---|
| 2014 | 2015 | Chg. YoY | % Chg. YoY | |
| Turnover | 13,434 | 12,082 | (1,352) | (10.1%) |
| Cost of goods sold | (11,462) | (9,636) | (1,826) | (15.9%) |
| Supply & Services | (839) | (974) | 135 | 16.1% |
| Personnel costs | (241) | (241) | (0) | (0.1%) |
| Other operating revenues (expenses) | 2 4 |
2 4 |
1 | 2.8% |
| Ebitda | 915 | 1,255 | 340 | 37.1% |
| Depreciation & Amortisation | (375) | (422) | 4 6 |
12.4% |
| Provisions | (23) | (17) | (6) | (26.9%) |
| Ebit | 516 | 816 | 300 | 58.0% |
| Net income from associated companies | 4 4 |
6 0 |
1 6 |
36.1% |
| Net income from investments | 1 | 1 | (0) | (16.0%) |
| Financial results | (94) | (94) | 0 | (0.1%) |
| Net income before taxes and non-controlling interests | 468 | 783 | 315 | 67.4% |
| Taxes¹ | (181) | (247) | 6 6 |
36.8% |
| Non-controlling interests | (51) | (46) | (5) | (10.4%) |
| Net income | 236 | 490 | 254 | n.m. |
| Non recurring items | (103) | (189) | (86) | 84.1% |
| Net income RC | 133 | 301 | 168 | n.m. |
| Inventory effect | (66) | (184) | (118) | n.m. |
| Net income IFRS | 6 7 |
117 | 5 0 |
74.4% |
1 Includes Special Participation Tax payable in Brazil and IRP payable in Angola.
During the first nine months of 2015, turnover stood at €12,082 m, a 10% decrease YoY, resulting from lower commodity prices.
Operating costs amounted to €10,851 m, a 13% fall YoY, following a 16% decrease in the cost of goods sold.
During the first nine months of 2015, Ebitda reached €1,255 m, a €340 m increase YoY, which was due to improved results in the R&M business. Ebit increased by €300 m to €816 m.
Results from associated companies were up by €16 m, reaching €60 m.
Financial results were €94 m, in line YoY including the mark-to-market of financial instruments related to refining margin hedging.
Net interest expenses remained stable YoY at around €95 m during the first nine months of 2015.
Due to the better results, taxes increased €66 m to €247 m.
Non-controlling interests amounted to €46 m and were primarily attributable to Sinopec.
RCA net income stood at €490 m, a €254 m increase when compared to the first nine months of 2014. In turn, IFRS net income was up by €50 m to €117 m, including a €184 m negative inventory effect as well as non-recurring items, amounting to €189 m, mainly linked to impairments and the extraordinary contributions on the energy sector.
| € m | ||||
|---|---|---|---|---|
| Nine Months | ||||
| 2014 | 2015 | Chg. YoY | % Chg. YoY | |
| Exploration & Production | 683 | 782 | 9 8 |
14.4% |
| Exploration and appraisal activities | 190 | 9 5 |
(95) | (50.1%) |
| Development and production activities | 493 | 687 | 194 | 39.2% |
| Refining & Marketing | 6 8 |
5 0 |
(18) | (26.4%) |
| Gas & Power | 2 1 |
1 7 |
(5) | (22.5%) |
| Others | 3 | 3 | 0 | 1.9% |
| Investment | 776 | 852 | 7 5 |
9.7% |
During the first nine months of 2015, capital expenditure amounted to €852 m, 92% of which was invested in the E&P business.
A total of €782 m were channelled into the E&P activity, 88% of which was allocated to development activities, namely to Brazil's Lula/Iracema fields and Angola's block 32.
Capital expenditure in downstream and gas activities stood at €67 m, a 25% fall YoY, as investment in 2014 had been impacted by the general outage for maintenance at the Sines refinery.
| Nine Months | ||
|---|---|---|
| 2014 | 2015 | |
| Ebit | 346 | 467 |
| Dividends from associates | 5 5 |
4 5 |
| Depreciation, Depletion and Amortization (DD&A) | 451 | 510 |
| Change in Working Capital | 1 0 |
392 |
| Cash flow from operations | 863 | 1,414 |
| Net capex | (776) | (800) |
| Net financial expenses | (100) | (99) |
| SPT and Corporate taxes | (120) | (94) |
| Dividends paid | (267) | (317) |
| Others¹ | 135 | 2 8 |
| Change in net debt | 266 | (133) |
1 Including CTA's (Cumulative Translation Adjustment) and partial reimbursement of loan granted to Sinopec.
During the first nine months of 2015, net debt fell €133 m, having been positively impacted by cash flow generation from operations of €1,414 m and by the reimbursement of c.€180 m related to the loan granted to Sinopec. During this period, cash flow benefitted from working capital improvement, primarily stemming from inventory optimisation.
| € m (IFRS figures) | |||
|---|---|---|---|
| 31 December, 2014 |
30 September, 2015 |
Change vs. 31 Dec. 2014 |
|
| Non-current assets | 7,599 | 7,638 | 3 9 |
| Working capital | 968 | 577 | (392) |
| Loan to Sinopec | 890 | 781 | (109) |
| Other assets (liabilities) | (512) | (536) | (24) |
| Capital employed | 8,945 | 8,459 | (486) |
| Short term debt | 0 303 |
0 529 |
0 226 |
| Medium-Long term debt | 3,361 | 3,063 | (298) |
| Total debt | 3,664 | 3,592 | (72) |
| Cash and equivalents | 1,144 | 1,205 | 6 1 |
| Net debt | 2,520 | 2,387 | (133) |
| Total equity | 6,425 | 6,072 | (352) |
| Total equity and net debt | 8,945 | 8,459 | (486) |
On 30 September 2015, non-current assets stood at €7,638 m, of which €2,016 m were related to work-in-progress, namely in E&P projects.
Capital employed at the end of this period amounted to €8,459 m and included the loan granted to Sinopec, the outstanding balance of which stood at €781 m, as of 30 September.
| 31 December, | 30 September, | Change vs. 31 | |
|---|---|---|---|
| 2014 | 2015 | Dec. 2014 | |
| Bonds | 2,248 | 2,152 | (95) |
| Bank loans and other debt | 1,417 | 1,440 | 2 3 |
| Cash and equivalents | 1,144 | 1,205 | 6 1 |
| Net debt | 2,520 | 2,387 | (133) |
| Net debt including loan to Sinopec1 | 1,630 | 1,606 | - |
| Average life (years) | 3.7 | 3.3 | (0.36) |
| Average debt interest rate | 4.21% | 3.82% | (0.4 p.p.) |
| Net debt to Ebitda | 1.2x | 1.1x 2 | - |
1 Net debt of €2,387 m adjusted to €781 m of the loan to Sinopec.
2 Ratio considers net debt including loan to Sinopec as cash equivalent, plus €168 m Sinopec Shareholder Loan to Petrogal Brasil as debt, and LTM Ebitda RCA €1,661 m.
As of 30 September 2015, net debt decreased to €2,387 m, down by €133 m when compared to the end of 2014.
Considering the €781 m balance of the Sinopec loan as cash and equivalents, net debt totalled €1,606 m at the end of the first nine months of the year, which translates into a net debt to Ebitda ratio of 1.1x, considering as part of the calculation of this ratio the €168 m of Sinopec's shareholder loans to the subsidiary Petrogal Brasil.
At the end of September 2015, the average interest rate was 3.82%, with 42% of total debt on a fixed-rate basis.
Debt had an average maturity of 3.3 years, and medium and long-term debt accounted for 85% of the total.
On 30 September 2015, c.75% of total debt was scheduled to mature from 2018 onwards.
It is also worth mentioning that, at the end of the nine months of 2015, Galp Energia had unused credit lines of c.€1.1 bn, 60% of which were contractually guaranteed.
Source: Euroinvestor
During the first nine months of 2015, Galp Energia share gained 4%, with 504 m shares traded on regulated markets, of which 312 m on Euronext Lisbon.
The average daily volume traded on regulated markets amounted to 2.6 m shares, of which 1.6 m on Euronext Lisbon.
| Main indicators | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2014 | 9M15 | |||||||
| Min (€) | 7.82 | 7.81 | ||||||
| Max (€) | 13.75 | 12.48 | ||||||
| Average (€) | 12.10 | 10.25 | ||||||
| Close price (€) | 8.43 | 8.80 | ||||||
| Regulated markets volume (m shares) | 547.9 | 506.0 | ||||||
| Average volume per day (m shares) | 2.1 | 2.6 | ||||||
| of which Euronext Lisbon (m shares) | 1.3 | 1.6 | ||||||
| Market cap (€m) | 6,991 | 7,297 |
Galp Energia's consolidated financial statements for the nine months ended on 30 September 2015 and 2014 have been prepared in accordance with International Financial Reporting Standards (IFRS). The financial information in the consolidated income statement is reported for the nine months ended on 30 September 2015 and 2014. The financial information in the consolidated financial position is reported on 30 September and 31 December 2014.
Galp Energia's financial statements are prepared in accordance with IFRS, and the cost of goods sold is valued at weighted-average cost. When goods and commodity prices fluctuate, the use of this valuation method may cause volatility in results through gains or losses in inventories, which do not reflect the Company's operating performance. This is called the inventory effect.
Another factor that may affect the Company's results, without being an indicator of its true performance, is the set of non-recurring items, namely gains or losses on the disposal of assets, impairments or reinstatements of fixed assets, and environmental or restructuring charges.
For the purpose of evaluating Galp Energia's operating performance, RCA profit measures exclude non-recurring items and the inventory effect, the latter because the cost of goods sold and materials consumed has been calculated according to the Replacement Cost (RC) valuation method.
As of 1 January 2015, Galp Energia's basis for calculating both the unit refining margin and associated cash costs considers all processed raw materials (converted into barrels of oil equivalent), whereas before the calculation only considered processed crude. For comparison purposes, this change has been reflected in the same period of last year.
| Nine Months | ||||||
|---|---|---|---|---|---|---|
| 2014 2015 Chg. |
||||||
| Turnover RCA | 13,434 | 12,082 | (1,352) | (10.1%) | ||
| Exploration & Production1 | 536 | 488 | (48) | (8.9%) | ||
| Refining & Marketing | 10,532 | 9,373 | (1,159) | (11.0%) | ||
| Gas & Power | 2,745 | 2,551 | (194) | (7.1%) | ||
| Other | 8 7 |
9 1 |
4 | 4.9% | ||
| Consolidation adjustments | (466) | (421) | (45) | (9.6%) |
1 Does not include change in production. RCA turnover in the E&P segment, including change in production, amounted to €495 m in the first nine months of 2015.
| 2014 | Nine Months | 2015 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ebitda IFRS |
Inventory effect |
Ebitda RC |
Non recurring items |
Ebitda RCA |
Ebitda IFRS |
Inventory effect |
Ebitda RC |
Non recurring items |
Ebitda RCA |
|
| 816 | 8 8 |
904 | 1 1 |
915 | Galp Energia | 1,002 | 241 | 1,243 | 1 2 |
1,255 |
| 342 | - | 342 | 0 | 342 | E&P | 299 | - | 299 | 5 | 304 |
| 116 | 9 5 |
211 | 1 0 |
221 | R&M | 406 | 218 | 624 | 1 0 |
635 |
| 343 | (7) | 336 | 0 | 337 | G&P | 275 | 2 3 |
298 | (3) | 295 |
| 1 5 |
- | 1 5 |
1 | 1 6 |
Others | 2 2 |
- | 2 2 |
0 | 2 2 |
€ m
| 2014 | Nine Months | 2015 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ebit IFRS |
Inventory effect |
Ebit RC |
Non recurring items |
Ebit RCA |
Ebit IFRS |
Inventory effect |
Ebit RC |
Non recurring items |
Ebit RCA |
|
| 346 | 8 8 |
434 | 8 2 |
516 | Galp Energia | 467 | 241 | 708 | 108 | 816 |
| 153 | - | 153 | 7 8 |
231 | E&P | 5 0 |
- | 5 0 |
8 4 |
133 |
| (110) | 9 5 |
(15) | 9 | (6) | R&M | 179 | 218 | 397 | 2 5 |
422 |
| 287 | (7) | 281 | (2) | 279 | G&P | 220 | 2 3 |
243 | (1) | 242 |
| 1 6 |
- | 1 6 |
(2) | 1 3 |
Others | 1 9 |
- | 1 9 |
0 | 1 9 |
| Nine Months | ||
|---|---|---|
| 2014 | 2015 | |
| Sale of strategic stock | (117.4) | - |
| Cost of sale of strategic stock | 113.5 | - |
| Accidents caused by natural facts and insurance compensation | 0.2 | (0.9) |
| Gains/losses on disposal of assets | 1.0 | (2.8) |
| Assets write-offs | 1.0 | 5.4 |
| Investment subsidies - disposal underground gas caverns | - | (2.6) |
| Employee restructuring charges | 12.9 | 13.1 |
| Provisions for environmental charges and others | (4.9) | 7.6 |
| Assets impairments | 76.1 | 88.5 |
| Non-recurring items in Ebit | 82.2 | 108.3 |
| Capital gains/losses on disposal of financial investments | 0.3 | 18.6 |
| Provision for impairment of financial investments | 2.8 | - |
| Provision for financial investments | - | 48.9 |
| Non-recurring items before income taxes | 85.2 | 175.8 |
| Income taxes on non-recurring items | (8.6) | (33.2) |
| Energy sector contribution tax | 30.5 | 59.8 |
| Non-controlling interests on non-recurring items | (4.6) | (13.6) |
| Total non-recurring items | 102.5 0.0% | 188.7 0.0% |
(Amounts stated in thousands of Euros – € k)
| ASSETS | Notes | September 2015 | December 2014 |
|---|---|---|---|
| Non-current assets: | |||
| Tangible assets | 1 2 |
5,029,090 | 5,052,356 |
| Goodwill | 1 1 |
139,428 | 225,361 |
| Intangible assets | 1 2 |
1,401,072 | 1,446,906 |
| Investments in associates and jointly controlled entities | 4 | 1,020,077 | 786,702 |
| Assets held for sale | 4 | 2,510 | 2,512 |
| Trade receivables | 1 5 |
24,201 | 24,242 |
| Loans to Sinopec | 1 4 |
- | 170,954 |
| Other receivables | 1 4 |
309,210 | 187,796 |
| Deferred tax assets Other financial investments |
9 1 7 |
429,482 24,453 |
363,973 21,378 |
| Total non-current assets: | 8,379,523 | 8,282,180 | |
| Current assets: | |||
| Inventories | 1 6 |
890,409 | 1,210,374 |
| Trade receivables | 1 5 |
1,076,071 | 1,115,287 |
| Loans to Sinopec | 1 4 |
780,890 | 718,904 |
| Other receivables | 1 4 |
603,989 | 667,281 |
| Other financial investments | 1 7 |
2,876 | 10,136 |
| Non-current assets held for sale | 3, 4 and 5 | 25,780 | 67,273 |
| Cash and cash equivalents | 1 8 |
1,204,998 | 1,143,982 |
| Total current assets: | 4,585,013 | 4,933,237 | |
| Total assets: | 12,964,536 | 13,215,417 | |
| EQUITY AND LIABILITIES | Notes | September 2015 | December 2014 |
| Equity: | |||
| Share capital | 1 9 |
829,251 | 829,251 |
| Share premium Reserves |
2 0 |
82,006 2,577,524 |
82,006 2,701,339 |
| Retained earnings Consolidated net income for the period |
1,061,167 117,011 |
1,565,335 (173,394) |
|
| Total equity attributable to shareholders: | 4,666,959 | 5,004,537 | |
| Non-controlling interests | 2 1 |
1,405,309 | 1,420,184 |
| Total equity: | 6,072,268 | 6,424,721 | |
| Liabilities: | |||
| Non-current liabilities: | |||
| Bank loans | 2 2 |
1,156,386 | 1,113,578 |
| Bonds | 2 2 |
1,906,498 | 2,247,541 |
| Other payables | 2 4 |
556,382 | 555,840 |
| Post-employment and other employee benefits liabilities | 2 3 |
422,619 | 410,591 |
| Deferred tax liabilities Other financial instruments |
9 2 7 |
109,686 6,332 |
121,188 838 |
| Provisions | 2 5 |
406,596 | 184,540 |
| Total non-current liabilities: | 4,564,499 | 4,634,116 | |
| Current liabilities: | |||
| Bank loans and overdrafts Bonds |
2 2 2 2 |
283,201 245,786 |
303,245 - |
| Trade payables | 2 6 |
903,028 | 898,047 |
| Other payables | 2 4 |
858,853 | 921,059 |
| Other financial instruments | 2 7 |
23,001 | 15,144 |
| Current income tax payable | 9 | 13,900 | 19,085 |
| Total current liabilities: | 2,327,769 | 2,156,580 | |
| Total liabilities: | 6,892,268 | 6,790,696 | |
| Total equity and liabilities: | 12,964,536 | 13,215,417 | |
The accompanying notes form an integral part of the consolidated statement of financial position as of 30 September 2015.
(Amounts stated in thousands of Euros – € k)
| Notes | September 2015 | September 2014 restated |
|
|---|---|---|---|
| Operating income: | |||
| Sales | 5 | 11,625,562 | 13,162,459 |
| Services rendered | 5 | 456,235 | 388,508 |
| Other operating income | 5 | 68,569 | 70,465 |
| Total operating income: | 12,150,366 | 13,621,432 | |
| Operating costs: | |||
| Cost of sales | 6 | 9,876,964 | 11,663,112 |
| External supplies and services | 6 | 974,070 | 839,229 |
| Employee costs | 6 | 254,069 | 253,996 |
| Amortisation, depreciation and impairment loss on fixed assets | 6 | 510,428 | 451,498 |
| Provisions and impairment losses on receivables | 6 | 24,610 | 18,352 |
| Other operating costs | 6 | 43,272 | 48,926 |
| Total operating costs: | 11,683,413 | 13,275,113 | |
| Operating result: | 466,953 | 346,319 | |
| Financial income | 8 | 20,762 | 36,477 |
| Financial costs | 8 | (62,644) | (116,574) |
| Exchange (loss) gain | (32,869) | (21,728) | |
| Income from investments in associates and jointly controlled entities | 4 | (7,657) | 45,451 |
| Income from financial instruments | 2 7 |
(18,000) | 4,698 |
| Income before taxes: | 366,545 | 294,643 | |
| Income tax | 9 | (157,508) | (150,473) |
| Energy sector extraordinary contribution | 9 | (59,755) | (30,453) |
| Income before non-controlling interests: | 149,282 | 113,717 | |
| Income attributable to non-controlling interests | 2 1 |
(32,271) | (46,623) |
| Consolidated net income for the period | 1 0 |
117,011 | 67,094 |
| Earnings per share (in Euros) | 1 0 |
0.14 | 0.08 |
(a) These amounts were restated considering the changes in accounting policies referred in Note 2.23.
The accompanying notes form an integral part of the consolidated income statement for the period of nine months ended 30 September 2015.
| Notes | September 2015 | September 2014 restated |
||
|---|---|---|---|---|
| Consolidated net income for the period | 1 0 |
117,011 | 67,094 (a) | |
| Other comprehensive income for the period which will not be recycled in the future for net income of the period: | ||||
| Actuarial Gains and losses - pension fund | (18,521) | 17,281 | ||
| Tax related to actuarial gains and losses - pension fund | 9 | 2,995 | - | |
| Other comprehensive income for the period which will be recycled in the future for net income of the period: | (15,526) | 17,281 | ||
| Currency exchange differences (Group companies) | 2 0 |
19,228 | 229,864 | |
| Currency exchange differences (Associated/ jointly controlled companies) | 4 and 20 | 31,225 | 50,885 | |
| Currency exchange differences - Goodwill | 11 and 20 | 1,458 | 196 | |
| Currency exchange differences - Financial allocation ("quasi capital") | 2 0 |
(272,452) | (22,150) | |
| Deferred tax related to components of Currency exchange diffences - Financial allocations ("quasi equity") | 9 and 20 | 92,634 | 7,369 | |
| (127,907) | 266,164 | |||
| Increases / (decreases) in hedging reserves (Group companies) | 27 and 20 | 5,421 | 1,209 | |
| Deferred tax related to hedging reserves components (Group companies) | 9 and 20 | (1,230) | (293) | |
| Increases / (decreases) in hedging reserves (Associated/jointly controlled companies) | 27 and 20 | (112) | 8 1 |
|
| Deferred tax related to hedging reserves components (Associated/jointly controlled companies) | 2 0 |
1 3 |
(42) | |
| 4,092 | 955 | |||
| Other comprehensive income for the period net of tax | (139,341) | 284,400 | ||
| Comprehensive income for the period attributable to shareholders: | (22,330) | 351,494 | ||
| Comprehensive income for the period attributable to non-controlling interests | (13,259) | 144,970 (a) | ||
| Total compheensive income for the period | (35,589) | 496,464 (a) |
(a) These amounts were restated considering the changes in accounting policies referred in Note 2.23.
The accompanying notes form an integral part of the consolidated comprehensive income statement for the period of nine months ended 30 September 2015.
(Amounts stated in thousands of Euros – € k)
| Changes in the period | Notes | Share capital | Share premium | Translation reserves (Note 20) |
Other reserves (Note 20) |
Hedging reserves (Note 20) |
Retained earnings - actuarial Gains and losses - pension fund (Note 23) |
Retained earnings |
Consolidated net income for the period |
Subtotal | Non-controlling interests (Note 21) |
Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as of 1 January 2014 | 829,251 | 82,006 | (284,118) | 2,680,439 | (1,408) | (72,875) | 1,738,950 | 188,661 | 5,160,906 | 1,254,894 | 6,415,800 | ||
| Consolidated net income for the period Changes in the consolidation perimeter Other gains and losses recognised in Equity Compheensive income for the period |
10 | - - - - |
- - - - |
- - 266,164 266,164 |
- - - - |
- - 955 955 |
- - 17,281 17,281 |
- - - - |
67,094 - - 67,094 |
67,094 - 284,400 351,494 |
46,623 - 98,347 144,970 |
113,717 (a) - 382,747 496,464 |
|
| Dividends distributed / Interim dividends Increase of equity in subsidiaries Increase of reserves by appropriation of profit Balance as of 30 September 2014 |
- - - 829,251 |
- - - 82,006 |
- - - (17,954) |
- - - 2,680,439 |
- - - (453) |
- - - (55,594) |
(262,707) - 188,661 1,664,904 |
- - (188,661) 67,094 |
(262,707) - - 5,249,693 |
(4,330) 9,295 - 1,404,829 |
(267,037) 9,295 - 6,654,522 (a) |
||
| Balance as of 1 January 2015 | 829,251 | 82,006 | 17,669 | 2,684,414 | (744) | (99,570) | 1,664,905 | (173,394) | 5,004,537 | 1,420,184 | 6,424,721 | ||
| Consolidated net income for the period Other gains and losses recognised in Equity Compheensive income for the period |
10 | - - - |
- - - |
- (127,907) (127,907) |
- - - |
- 4,092 4,092 |
- (15,526) (15,526) |
- - - |
117,011 - 117,011 |
117,011 (139,341) (22,330) |
32,271 (45,530) (13,259) |
149,282 (184,871) (35,589) |
|
| Dividends distributed / Interim dividends Increase of equity in subsidiaries Increase of reserves by appropriation of profit Balance as of 30 September 2015 |
30 3 and 20 |
- - - 829,251 |
- - - 82,006 |
- - - (110,238) |
- - - 2,684,414 |
- - - 3,348 |
- - - (115,096) |
(315,248) - (173,394) 1,176,263 |
- - 173,394 117,011 |
(315,248) - - 4,666,959 |
(1,616) - - 1,405,309 |
(316,864) - - 6,072,268 |
(a) These amounts were restated considering the changes in accounting policies referred in Note 2.23.
The accompanying notes form an integral part of the consolidated statement of changes in equity for the period of nine months ended 30 September 2015.
| Notes | September 2015 | September 2014 | December 2014 | |
|---|---|---|---|---|
| Operating activities: | ||||
| Cash received from customers (including VAT and Tax on oil products - "ISP") Cash payments to suppliers (including VAT) Payments relating to Tax on oil products ("ISP") Payments relating to VAT Payments relating to Royalties, "PIS" and "COFINS" taxes, others |
13,499,350 (8,636,134) (1,997,360) (1,261,114) (46,682) |
15,272,344 (11,015,949) (1,824,979) (1,459,712) (69,478) |
20,475,148 (14,610,738) (2,489,107) (1,928,005) (91,898) |
|
| Operating gross margin | 1,558,060 | 902,226 | 1,355,400 | |
| Salaries, contributions to the pension fund and other benefits payments Withholding on third parties payments Social Security contributions ("TSU") |
(125,810) (65,754) (56,486) |
(125,372) (64,076) (55,773) |
(198,372) (83,658) (76,006) |
|
| Payments relating to employees | (248,050) | (245,221) | (358,036) | |
| Other receipts/payments relating to the operational activity | (78,970) | (61,201) | (58,275) | |
| Cash flow from operations | 1,231,040 | 595,804 | 939,089 | |
| Payments/receipts from income tax (income tax "IRC", petroleum income tax "IRP", special participation) | (93,869) | (120,075) | (159,342) | |
| Cash flows from operating activities (1) | 1,137,171 | 475,729 | 779,747 | |
| Investing activities: | ||||
| Cash receipts from sale of tangible and intangible assets Cash payments for the acquisition of tangible and intangible assets Cash receipts relating to financial investments Cash payments relating to financial investments |
68,856 (677,321) 1 (200,323) |
665 (506,805) - (151,691) |
2,126 (831,834) 800 (231,288) |
|
| Net financial investment | (808,787) | (657,831) | (1,060,196) | |
| Cash receipts from loans granted (includes Sinopec) Cash payments relating to loans granted Cash receipts from interests and similar income (includes Sinopec) Cash receipts relating to dividends from associates |
4 | 181,984 (400) 17,691 45,409 |
111,466 (990) 18,897 55,083 |
101,404 (976) 39,244 73,805 |
| Cash flows from investing activities (2) | (564,103) | (473,375) | (846,719) | |
| Financing activities: | ||||
| Cash receipts from loans obtained Cash payments relating to loans obtained Cash receipts/payments from interests and similar costs Dividends paid Other financing activities |
30 | 1,146,168 (1,242,691) (102,551) (316,864) 1,592 |
512,938 (382,899) (109,715) (267,037) 2,076 |
750,767 (819,656) (157,516) (274,857) 2,567 |
| Cash flows from financing activities (3) | (514,346) | (244,637) | (498,695) | |
| Net change in cash and cash equivalents (4) = (1) + (2) + (3) Effect of foreign exchange rate changes in cash and cash equivalents Cash changes by changes in the consolidation perimeter Cash and cash equivalents at the beginning of the period |
3 18 |
58,722 6,330 (1,040) 1,023,396 |
(242,283) 128,489 693 1,405,238 |
(565,667) 182,892 - 1,406,171 |
| Cash and cash equivalents at the end of the period | 18 | 1,087,408 | 1,292,137 | 1,023,396 |
The accompanying notes form an integral part of the consolidated statement of cash flows for the period of nine months ended 30 September 2015.
In the period ended 30 September 2015, Galp Energia Group, compared with previous reports, has decided to change the presentation format of the statement of cash flows, as it considers it will improve their reading. The amounts of 30 September 2014 and 31 December 2014, were presented in accordance with the new presentation.
| 1. | INTRODUCTION30 |
|---|---|
| 2. | SIGNIFICANT ACCOUNTING POLICIES31 |
| 2.23. Changes in accounting policies 31 | |
| 3. | CONSOLIDATED COMPANIES 34 |
| a) | Dissolved and liquidated companies34 |
| b) | Disposals34 |
| c) | Corporate restructuring 36 |
| 4. | FINANCIAL INVESTMENTS 37 |
| 4.1. Investments in jointly controlled entities37 | |
| 4.2. Investments in associates37 | |
| 4.3. Assets held for sale 39 | |
| 5. | OPERATING INCOME39 |
| 6. | OPERATING COSTS 41 |
| 7. | SEGMENT REPORTING42 |
| 8. | FINANCIAL INCOME AND COSTS 44 |
| 9. | INCOME TAX44 |
| 10. | EARNINGS PER SHARE 46 |
| 11. | GOODWILL46 |
| 12. | TANGIBLE AND INTANGIBLE ASSETS 48 |
| 13. | GOVERNMENT GRANTS50 |
| 14. | OTHER RECEIVABLES 51 |
| 15. | TRADE RECEIVABLES54 |
| 16. | INVENTORIES55 |
| 17. | OTHER FINANCIAL INVESTMENTS 56 |
| 18. | CASH AND CASH EQUIVALENTS 57 |
| 19. | SHARE CAPITAL58 |
| 20. | RESERVES59 |
| 21. | NON-CONTROLLING INTERESTS 61 |
| 22. | LOANS62 |
| 23. | POST-EMPLOYMENT AND OTHER EMPLOYEE BENEFITS66 | |
|---|---|---|
| 24. | OTHER PAYABLES 67 | |
| 25. | PROVISIONS69 | |
| 26. | TRADE PAYABLES72 | |
| 27. | OTHER FINANCIAL INSTRUMENTS – FINANCIAL DERIVATIVES 72 | |
| 28. | RELATED PARTIES 76 | |
| 29. | REMUNERATION OF THE BOARD 76 | |
| 30. | DIVIDENDS76 | |
| 31. | OIL AND GAS RESERVES77 | |
| 32. | FINANCIAL RISK MANAGEMENT77 | |
| 33. | CONTINGENT ASSETS AND LIABILITIES77 | |
| 34. | INFORMATION ON ENVIRONMENTAL MATTERS 77 | |
| 35. | SUBSEQUENT EVENTS 77 | |
| 36. | APPROVAL OF THE FINANCIAL STATEMENTS78 |
Galp Energia, SGPS, S.A. (hereinafter referred to as Galp or the Company) has its Head Office in Rua Tomás da Fonseca in Lisbon, Portugal and is primarily engaged in the management of equity participations in other companies.
The Company shareholder position as of 30 September 2015 is stated in Note 19.
The Company is listed on the Euronext Lisbon stock exchange.
As of 30 September 2015 the Galp Group (the Group) consists of Galp and its subsidiaries, which includes, among others: (i) Petróleos de Portugal – Petrogal, S.A. (Petrogal) and its subsidiaries, which carry out their activities in the crude oil and related derivatives sector; (ii) Galp Gás & Power, SGPS, S.A. and its subsidiaries, which operate in the natural gas sector, electricity sector and renewable energy sector; (iii) Galp Energia E&P, B.V. integrating the oil exploration activities and (iv) Galp Energia, S.A. which integrates the corporate support services.
The Exploration & Production (E&P) business segment is responsible for the presence of Galp Energia in the oil industry upstream sector, which consists in the supervision and execution of all activities relating to exploration, development and production of hydrocarbons, mainly in Angola, Brazil and Mozambique.
The Refining & Marketing (R&M) business segment owns the two refineries in Portugal and also includes all activities relating to the retail and wholesale marketing of oil products (including LPG). The Refining & Marketing segment also comprises oil products storage and transportation infrastructure in Portugal, for both export and marketing of its products to the main consumption centres. This retail marketing activity, using the Galp brand, also includes Spain, Angola, Cape Verde, Gambia, Guinea-Bissau, Mozambique and Swaziland through controlled subsidiaries of the Group.
The Gas & Power (G&P) business segment encompasses the areas of procurement, supply, distribution and storage of natural gas and electric and thermal power generation.
The natural gas activity includes (i) Procurement and supply and (ii) Distribution and supply.
The procurement and supply of natural gas segment supplies natural gas to large industrial customers, with annual consumptions of more than 2 mmᶟ, power generation companies, natural gas distribution companies and Autonomous Gas Units (AGU). So as to meet the demand of its customers, Galp has long-term supply contracts with companies in Algeria and Nigeria.
The natural gas distribution and supply activity in Portugal includes the natural gas distribution and supply companies in which Galp Energia has significant participation. Its purpose is to sell natural gas to those residential, commercial and industrial customers with annual consumptions of less than 2 mmᶟ. Galp is also a player in the Spanish regulated market, supplying low pressure natural gas through its subsidiaries, to thirty eight neighbouring municipalities of Madrid. This activity includes the supply of natural gas to end customers, both regulated and nonregulated, in the area covered by the distribution activity referred above.
The natural gas subsidiaries of the Galp Group that supply natural gas in Portugal, operate based on concession contracts entered into with the Portuguese State, which end in 2047. At the end of this period, the assets relating to the concessions will be transferred to the Portuguese State and the companies will receive an amount corresponding to the book value of these assets on that date, net of depreciation, financial co-participation and Government grants.
The accompanying financial statements are presented in thousands of euros, unless otherwise stated.
Consolidated financial statements of Galp Energia Group were prepared on a going concern basis, at historical cost except for derivative financial instruments which are stated at fair value, based on the accounting records of the companies included in the consolidation in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union (EU), effective for the economic year beginning 1 January 2015. These standards include IFRS issued by the International Accounting Standards Board (IASB) and International Accounting Standards (IAS) issued by the International Accounting Standards Committee (IASC) and respective interpretations – SIC and IFRIC, issued by the International Financial Reporting Interpretation Committee (IFRIC) and Standing Interpretation Committee (SIC). These standards and interpretations are hereinafter referred to as IFRS.
The Board of Directors considers that these consolidated financial statements and the accompanying notes provide a fair presentation of the consolidated interim financial information prepared in accordance with "IAS 34 – Interim Financial Reporting". In preparing the consolidated financial statements, estimates that affect the reported amounts of assets and liabilities, as well as the amounts of income and costs of the reporting period were used. The estimates and assumptions used by the Board of Directors were based on the best information available of the events and transactions in process, at the time of approval of the consolidated financial statements.
In respect to the construction contracts under the scope of IFRIC12, the construction of assets under concession contracts is subcontracted to specialised entities which assume their own construction activity risk. Income and expenses associated with the construction of these assets are of equal amounts and are recognised as Other operating costs and Other operating income.
As of 30 September 2015 were disclosed only material changes required by IFRS 7 – Financial Instruments: Disclosures. For all other disclosures under this standard refer to the Company's consolidated financial statements as of 31 December 2014.
Following an accounting interpretation from Portuguese Securities Market Commission regarding the accounting treatment for the Energy sector extraordinary contribution ("CESE") established by Law 82-B/2014 of 31 December, with the objective of standardising the accounting policies followed by the different market players, the Company started to recognise the total amount of the cost and liability as of 1 January, instead of deferring the cost along the year. Therefore, this change in accounting policy had an impact as of September 2015 of €7,316k under the caption Energy sector extraordinary contribution in the net income for the period.
In accordance with IAS 8, the consolidated financial statements were restated as of 30 September 2014, with the effects on the statement of financial position and income statement presented below:
| ASSETS | September 2014 | Restatement | September 2014 restated |
|---|---|---|---|
| Non-current assets: | |||
| Tangible assets | 4,925,648 | - | 4,925,648 |
| Goodwill | 233,333 | - | 233,333 |
| Intangible assets | 1,521,694 | - | 1,521,694 |
| Investments in associates and jointly controlled entities | 699,762 | - | 699,762 |
| Assets held for sale Trade receivables |
2,870 24,242 |
- - |
2,870 24,242 |
| Loans to Sinopec | 675,131 | - | 675,131 |
| Other receivables | 202,261 | - | 202,261 |
| Deferred tax assets | 288,981 | - | 288,981 |
| Other financial investments | 34,137 | - | 34,137 |
| Total non-current assets: | 8,608,059 | - | 8,608,059 |
| Current assets: | |||
| Inventories | 1,596,648 | - | 1,596,648 |
| Trade receivables | 1,297,061 | - | 1,297,061 |
| Loans to Sinopec | 180,292 | - | 180,292 |
| Other receivables | 724,708 | - | 724,708 |
| Other financial investments Cash and cash equivalents |
20,875 1,428,988 |
- - |
20,875 1,428,988 |
| Total current assets: | 5,248,572 | - | 5,248,572 |
| Total assets: | 13,856,631 | - | 13,856,631 |
| EQUITY AND LIABILITIES | September 2014 | Restatement | September 2014 |
| Equity: | restated | ||
| Share capital | 829,251 | - | 829,251 |
| Share premium | 82,006 | - | 82,006 |
| Reserves | 2,662,032 | - | 2,662,032 |
| Retained earnings | 1,609,310 | - | 1,609,310 |
| Consolidated net income for the period | 75,797 | (8,703) | 67,094 |
| Total equity attributable to shareholders: | 5,258,396 | (8,703) | 5,249,693 |
| Non-controlling interests | 1,405,050 | (221) | 1,404,829 |
| Total equity: | 6,663,446 | (8,924) | 6,654,522 |
| Liabilities: | |||
| Non-current liabilities: | |||
| Bank loans | 1,313,525 | - | 1,313,525 |
| Bonds | 2,325,958 | - | 2,325,958 |
| Other payables | 552,736 | - | 552,736 |
| Post-employment and other benefits liabilities Deferred tax liabilities |
347,526 122,722 |
- - |
347,526 122,722 |
| Other financial instruments | 178 | - | 178 |
| Provisions | 169,816 | 5,953 | 175,769 |
| Total non-current liabilities: | 4,832,461 | 5,953 | 4,838,414 |
| Current liabilities: | |||
| Bank loans and overdrafts | 227,722 | - | 227,722 |
| Trade payables | 1,174,791 | - | 1,174,791 |
| Other payables Other financial instruments |
947,322 1,410 |
2,971 - |
950,293 1,410 |
| Current income tax payable | 9,479 | - | 9,479 |
| Total current liabilities: | 2,360,724 | 2,971 | 2,363,695 |
| Total liabilities: | 7,193,185 | 8,924 | 7,202,109 |
| Total equity and liabilities: | 13,856,631 | - | 13,856,631 |
| September 2014 | Restatement | September 2014 restated |
|
|---|---|---|---|
| Operating income: | |||
| Sales | 13,162,459 | - | 13,162,459 |
| Services rendered | 388,508 | - | 388,508 |
| Other operating income | 70,465 | - | 70,465 |
| Total operating income: | 13,621,432 | - | 13,621,432 |
| Operating costs: | |||
| Cost of sales | 11,663,112 | - | 11,663,112 |
| External supplies and services | 839,229 | - | 839,229 |
| Employee costs | 253,996 | - | 253,996 |
| Amortisation, depreciation and impairment loss on fixed assets | 451,498 | - | 451,498 |
| Provisions and impairment losses on receivables | 18,352 | - | 18,352 |
| Other operating costs | 48,926 | - | 48,926 |
| Total operating costs: | 13,275,113 | - | 13,275,113 |
| Operating result: | 346,319 | - | 346,319 |
| Financial income | 36,477 | - | 36,477 |
| Financial costs | (116,574) | - | (116,574) |
| Exchange (loss) gain | (21,728) | - | (21,728) |
| Income from investments in associates and jointly controlled entities | 45,451 | - | 45,451 |
| Income from financial instruments | 4,698 | - | 4,698 |
| Income before taxes: | 294,643 | - | 294,643 |
| Income tax | (150,473) | - | (150,473) |
| Energy sector extraordinary contribution | (21,529) | (8,924) | (30,453) |
| Income before non-controlling interests: | 122,641 | (8,924) | 113,717 |
| Income attributable to non-controlling interests | (46,844) | 221 | (46,623) |
| Consolidated net income for the period | 75,797 | (8,703) | 67,094 |
| Earnings per share (in Euros) | 0.09 | (0.01) | 0.08 |
During the period ended 30 September 2015, the following changes occurred in the consolidation perimeter:
On 29 May 2015 the subsidiary Next Priority, SGPS, SA, 100% owned by Galp Energia, SGPS, SA, was dissolved. As a result of this operation the Group recognised in the consolidated income statement the total cost of € 1 k (Note 4.2).
On 30 June 2015 Galp Energia, SGPS, SA reached an agreement with Endesa SA ("Endesa") for the sale of natural gas trading activities in the region of Madrid, in Spain. The transaction includes the sale of natural gas, electricity and other services to the residential segment, in the area that encompasses several municipalities adjacent to the city of Madrid.
These activities are carried out mostly by the subsidiaries Madrileña Suministro de Gas, SL and Madrileña Suministro de Gas SUR, SL, held 100% by Galp Energia España, SA and Petroleos de Portugal - Petrogal, SA (Spanish branch), respectively.
The transaction value (Enterprise Value) amounts to € 24.1 m, which will be adjusted for working capital and net debt at the closing date. This transaction was approved by the competent authorities and should be completed during the second half of 2015.
Arising from this transaction the Group recognised in the income statement under the caption Results from investments in associates and jointly controlled entities a net loss in the amount of € 18,600 k (Note 4.2). The receivable amount from the disposal is recorded in the statement of financial position under the caption Noncurrent assets held for sale, amounting to € 25,780 k.
The changes in the consolidation perimeter that occurred in the period ended 30 September 2015 had the following impact on the consolidated statement of financial position of Galp Energia Group:
| Statement of financial position | ( € k) | ||||
|---|---|---|---|---|---|
| ASSETS | Notes | Total | Madrileña Suministro de Gas S.L. (Note 3b)) |
Madrileña Suministro de Gas SUR S.L. (Note 3b)) |
Next Priority, SGPS, S.A. (Note 3a)) |
| Non-current assets: | |||||
| Intangible assets | 1 2 |
835 | 342 | 493 | - |
| Other receivables | 1 4 |
8 3 |
8 3 |
- | - |
| Deferred tax assets | 9 | 1,420 | 521 | 899 | - |
| Total non-current assets: | 2,338 | 946 | 1,392 | - | |
| Current assets: | |||||
| Trade receivables Other receivables |
1 5 1 4 |
13,302 20,842 |
7,646 16,074 |
5,656 4,767 |
- 1 |
| Current income tax receivable | 9 | 3,076 | 932 | 2,144 | - |
| Cash and cash equivalents | 1 8 |
1,040 | 436 | 604 | - |
| Total current assets: | 38,260 | 25,088 | 13,171 | 1 | |
| Total assets: | 40,598 | 26,034 | 14,563 | 1 | |
| Liabilities: | |||||
| Non-current liabilities: | |||||
| Other payables | 2 4 |
1 1 |
1 1 |
- | - |
| Provisions | 2 5 |
6 0 |
6 0 |
- | - |
| Total non-current liabilities: | 7 1 |
7 1 |
- | - | |
| Current liabilities: | |||||
| Trade payables | 2 6 |
26,548 | 17,348 | 9,200 | - |
| Other payables | 2 4 |
5,986 | 1,641 | 4,345 | - |
| Current income tax payable | 9 | 2,064 | 2,039 | 2 5 |
- |
| Total current liabilities: | 34,598 | 21,028 | 13,570 | - | |
| Total liabilities: | 34,669 | 21,099 | 13,570 | - | |
| Total equity and liabilities: | 40,598 | 26,034 | 14,563 | 1 | |
| % held | 100% | 100% | 100% | ||
| Amount of financial investment | 5,929 | 4,935 | 993 | 1 | |
| Goodwill | 1 1 |
38,452 | 29,766 | 8,686 | - |
| Book value of the financial investment | 44,381 | 34,701 | 9,679 | 1 | |
| Sale price | 24,100 | 16,150 | 7,950 | - | |
| Working capital | 4,833 | 2,449 | 2,384 | - | |
| Working capital adjustment | (3,153) | 2,132 | (5,285) | ||
| Non-current asstes held for sale | 25,780 | 20,731 | 5,049 | - | |
| Income from investments in associates and jointly controlled entities | 4.2 | (18,601) | (13,970) | (4,630) | (1) |
The group is organised by segments, defined on the nature of the goods sold and services provided (Exploration & Production, Refining & Marketing of oil products, Gas & Power and Other). In order to obtain a more simplified structure, the Group has been clustering the businesses under the respective sub-holding.
In December 2014 Galp Energia Portugal Holding BV owned 100 % interest in the subsidiary Galp Exploração e Produção Petrolífera, S.A..
As part of the ongoing organisational restructuring of the group, and given the activity of the companies and the currency in which they carry out their operations, the Group considers that Galp Exploração e Produção Petrolífera, S.A. is more adequately positioned within the E&P segment. Thus, on 17 June 2015, Galp Energia Portugal Holding BV sold to Galp Energia E&P BV, 100% of the equity held in Galp Exploração e Produção Petrolífera, SGPS, SA and its respective subsidiaries:
| Percentage Head office |
Main activity | |||
|---|---|---|---|---|
| Lisbon | Portugal | 100% | 100% Management of equity participations i n other companies a s a n indirect exercise of economic activity. |
|
| The Netherlands |
100% | 100% Exploration and production of oil and natural gas, trading of oil, natural gas and petroleum products, management of equity participation i n other companies and financing businesses and companies. |
||
| Luanda | Angola | - | - | Exploration and production of petroleum and natural gas, as well as trading i n petroleum, natural gas and petroleum products; management of equity participation i n other companies and financing of businesses and other companies. |
| The Netherlands |
100% | 100% Exploration and production of oil and natural gas, trading of oil, natural gas and petroleum products, management of equity participation i n other companies and financing businesses and companies. |
||
| Luanda | Angola | - | - | Exploration and production of oil and natural gas, trading of oil, natural gas and petroleum products, management of equity participation i n other companies and financing businesses and companies. |
| The Netherlands |
100% | 100% Exploration and production of oil and natural gas, trading of oil, natural gas and petroleum products, management of equity participation i n other companies and financing businesses and companies. |
||
| Luanda | Angola | - | - | Exploration and production of oil and natural gas, trading of oil, natural gas and petroleum products, management of equity participation i n other companies and financing businesses and companies. |
| The Netherlands |
100% | 100% Exploration and production of oil and natural gas, trading of oil, natural gas and petroleum products, management of equity participation i n other companies and financing businesses and companies. |
||
| Luanda | Angola | - | - | Exploration and production of oil and natural gas, trading of oil, natural gas and petroleum products, management of equity participation i n other companies and financing businesses and companies. |
| The Netherlands |
100% | 100% Exploration and production of oil and natural gas, trading of oil, natural gas and petroleum products, management of equity participation i n other companies and financing businesses and companies. |
||
| Luanda | Angola | - | - | Exploration and production of oil and natural gas, trading of oil, natural gas and petroleum products, management of equity participation i n other companies and financing businesses and companies. |
| City | Country Amsterdam Rotterdam Rotterdam Rotterdam Rotterdam |
2015 | interest held 2014 |
For further information refer to the consolidated statements of the Company, on 31 December 2014 and the accompanying notes.
The changes in the caption "Investments in jointly controlled entities" for the period ended 30 September 2015 which are reflected by the equity method were as follows:
| (€ k) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Companies | Initial balance |
Increase in investment |
Gains / Losses |
Translation adjustment |
Hedging reserves adjustment |
Dividends | Ending balance |
|
| Investments | ||||||||
| Tupi B.V. | (a) | 591,859 | 162,415 | 10,875 | 47,709 | - | - | 812,858 |
| Belem Bioenergia Brasil, S.A. | (b) | 45,838 | 13,257 | (6,634) | (13,771) | - | - | 38,690 |
| C.L.C. - Companhia Logística de Combustíveis, S.A. | 23,412 | - | 2,516 | - | - | (3,913) | 22,015 | |
| Galp Disa Aviacion, S.A. | 8,891 | - | 1,011 | - | - | (509) | 9,393 | |
| Parque Eólico da Penha da Gardunha, Lda. | 1,628 | - | (28) | - | - | - | 1,600 | |
| Moçamgalp Agroenergias de Moçambique, S.A. | 315 | - | 2 2 |
3 6 |
- | - | 373 | |
| Asa - Abastecimento e Serviços de Aviação, Lda. | 2 3 |
- | 2 4 |
- | - | - | 4 7 |
|
| 671,966 | 175,672 | 7,786 | 33,974 | - | (4,422) | 884,976 | ||
| Provisions for investments in jointly controlled entities (Note 25) | - | |||||||
| Ventinveste, S.A. | (g) | (1,452) | - | (497) | - | 5 | - | (1,944) |
| Caiageste - Gestão de Áreas de Serviço, Lda. | (e) | (15) | 1 6 |
(18) | - | - | - | (17) |
| (1,467) | 1 6 |
(515) | - | 5 | - | (1,961) | ||
| 670,499 | 175,688 | 7,271 | 33,974 | 5 | (4,422) | 883,015 |
The changes in the caption "Investments in associates" for the period ended 30 September 2015 were as follows:
| (€ k) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Companies | Initial balance |
Increase in investment |
Gains / Losses |
Translation adjustment |
Hedging reserves adjustment |
Actuarial gains and losses |
Dividends | Ending balance |
| Investments | ||||||||
| EMPL - Europe Magreb Pipeline, Ltd | 52,668 | - | 41,190 | (704) | - | - | (26,336) | 66,818 |
| Gasoduto Al-Andaluz, S.A. | 18,354 | - | 4,612 | - | - | - | (3,856) | 19,110 |
| Gasoduto Extremadura, S.A. | 15,278 | - | 4,584 | - | - | - | (3,965) | 15,897 |
| Tagusgás - Empresa de Gás do Vale do Tejo, S.A. | 12,941 | - | 519 | - | 1 | 1 | - | 13,462 |
| Sonangalp - Sociedade Distribuição e Comercialização de | 10,875 | - | 1,251 | (1,820) | - | - | - | 10,306 |
| Combustíveis, Lda. Metragaz, S.A. |
1,124 | - | 103 | 1 4 |
- | - | (123) | 1,118 |
| Terparque - Armazenagem de Combustíveis, Lda. | 795 | - | 1 1 |
- | - | - | (188) | 618 |
| C.L.C. Guiné Bissau – Companhia Logística de Combustíveis da Guiné Bissau, Lda. |
811 | - | 9 5 |
- | - | - | - | 906 |
| IPG Galp Beira Terminal Lda | 1,011 | 2,469 | - | (143) | - | - | - | 3,337 |
| Sodigás-Sociedade Industrial de Gases, S.A.R.L | 197 | 112 | 242 | - | - | - | - | 551 |
| Galp IPG Matola Terminal Lda | 682 | 2,391 | - | (96) | - | - | - | 2,977 |
| 114,736 | 4,972 | 52,607 | (2,749) | 1 | 1 | (34,468) | 135,100 | |
| Provisions for investments in associates (Note 25) | ||||||||
| Energin - Sociedade de Produção de Electricidade e Calor, S.A. | (2,397) | - | 3 | - | - | - | - | (2,394) |
| Aero Serviços, SARL - Sociedade Abastecimento de Serviços Aeroportuários |
(90) | - | - | - | - | - | - | (90) |
| (2,487) | - | 3 | - | - | - | - | (2,484) | |
| 112,249 | 4,972 | 52,610 | (2,749) | 1 | 1 | (34,468) | 132,616 |
The consolidated income statement caption "Results from investments in associates and jointly controlled entities" for the period ended 30 September 2015 and 2014 is as follows:
| (€ k) | |
|---|---|
| September 2015 | September 2014 |
| Effect of applying the equity method: | |
| Associates (Note 4.2) 52.610 |
37.863 |
| Jointly controlled entities (Note 4.2) 7.271 |
7.879 |
| Effect of the disposal of investments in group companies and associates: | |
| Loss on disposal of 100% of investment in Madrileña Suministro de Gas SL (Note 3). (13.970) |
- |
| Loss on disposal of 100% of investment in Madrileña Suministro de Gas SUR SL (Note 3). | |
| (4.630) | - |
| Effect of the price adjustment in disposal of investments in group companies and and associates: | |
| Gain on disposal of Compañía Logística de Hidrocarburos CLH, SA 2 |
- |
| Differences in acquisition of equity shares of group companies and associates: | |
| Acquisition of 0.032% share of Lusitaniagás - Companhia Gás do Centro, SA - |
2 |
| Effect of the liquidation of group companies: | |
| Liquidation of subsidiary Next Priority, SGPS, S.A. (Note 3 a)). (1) |
- |
| Write off of exchange differences that resulted from the financial statements translation of the | |
| subsidiary Petrogal Trading Limited, which were booked in Equity under the caption Hedging | |
| reserves - |
(260) |
| Liquidation of subsidiary Petrogal Cabo Verde, Lda. - |
(39) |
| Effect of Goodwill impairments of group companies: | |
| Goodwill impairment of the subsidiary Galp Distribuición Oil España, SAU which is recorded under | |
| the caption Goodwill (Note 11) (35.028) |
- |
| Goodwill impairment of the subsidiary Galp Comercializacion España, SL which is recorded under | |
| the caption Goodwill (Note 11) (6.152) |
- |
| Goodwill impairment of the subsidiary Petróleos de Valência, SA Sociedad Unipersonal which is | |
| recorded under the caption Goodwill (Note 11) (7.759) |
- |
| Others - |
6 |
| (7.657) | 45.451 |
The total amount of €38,890 k corresponding to dividends approved on the General Shareholders Meeting of the respective companies, was reflected in the caption "Investments in associates and jointly controlled entities" (Note 4.1 and 4.2). The amount of dividends received in the period ended 30 September 2015 was €45,409 k.
The difference between the amount received and the amount recognised under the caption Investments in associates and jointly controlled entities of € 6,519 k refers to: (i) € 4,932 k of favourable exchange rate differences that occurred at the payment date and that were reflected under the caption Exchange (loss) gain in the income statement; (ii) € 1,225 k of dividends received from Assets held for sale; and (iii) € 362 k relating to received dividends in respect of amounts approved in previous years.
The positive Goodwill related with associates, included in the caption "Investments in associates and jointly controlled entities", was subject to impairment test, by cash generating unit. Detail as of 30 September 2015 and 31 December 2014 is as follows:
| (€ k) | ||
|---|---|---|
| September 2015 | December 2014 | |
| Parque Eólico da Penha da Gardunha, | 1,939 | 1,939 |
| Lda. | 1,939 | 1,939 |
38 | 84 38 | 33
During the period ended 30 September2015, there were no significant changes in the caption "Assets held for sale", compared to the consolidated financial statements of the Company on 31 December 2014. For further clarification, refer to the consolidated financial statements of the Company as of 31 December 2014 and the accompanying Notes.
The Group's operating income for the periods ended 30 September 2015 and 2014 is as follows:
| (€ k) | ||
|---|---|---|
| Captions | 2015 | 2014 |
| Sales: | ||
| Goods | 5,256,805 | 6,045,356 |
| Products | 6,368,757 | 7,117,103 |
| 11,625,562 | 13,162,459 | |
| Services rendered | 456,235 | 388,508 |
| Other operating income: | ||
| Supplementary income | 37,120 | 34,370 |
| Revenues arising from the construction of assets under IFRIC12 | 12,862 | 19,201 |
| Operating government grants | 274 | (4) |
| Internally generated assets | (228) | 165 |
| Investment government grants (Note 13) | 10,122 | 7,691 |
| Gain on fixed assets | 2,921 | 1,077 |
| Others | 5,498 | 7,965 |
| 68,569 | 70,465 | |
| 12,150,366 | 13,621,432 |
Fuel sales include the Portuguese Tax on Oil Products ("ISP").
The amount of € 2,870 k in the caption "Gain on fixed assets" includes a gain in the amount of € 1,750 k from the sale of the Non-current assets held for sale as of 31 December 2014, which occurred in the period ended 30 September 2015, corresponding to part of the underground storage of natural gas concession in Pombal, owned by Transgás Armazenagem – Sociedade Portuguesa de Armazenagem de Gás Natural, SA, Rede Energética Nacional, which amounted to €67,273 k.
Regarding the construction contracts under IFRIC12, the construction of the concession assets is subcontracted to specialised entities which assume their own construction activity risk. Income and expenses associated with the construction of these assets are of equal amounts and are immaterial when compared to total revenues and operating costs and can be detailed as follows:
| (€ k) | ||
|---|---|---|
| Captions | 2015 | 2014 |
| Costs arising from the construction of assets under IFRIC12 (Note 6) | (12,862) | (19,201) |
| Revenues arising from the construction of assets under IFRIC12 | 12,862 | 19,201 |
| Margin | - | - |
The results for the periods ended 30 September 2015 and 2014 were affected by the following items of operating costs:
| (€ k) | ||
|---|---|---|
| Captions | 2015 | 2014 |
| Cost of sales: | ||
| Raw and subsidiary materials | 4,656,472 | 6,675,401 |
| Goods | 3,188,039 | 2,937,518 |
| Tax on oil products | 1,977,525 | 1,897,220 |
| Variation in production | 80,267 | 147,911 |
| Impairment in inventories (Note 16) | (88,503) | 444 |
| Financial derivatives (Note 27) | 63,164 | 4,618 |
| 9,876,964 | 11,663,112 | |
| External supplies and services: | ||
| Subcontracts - network use | 283,894 | 235,912 |
| Subcontracts | 5,200 | 5,968 |
| Transport of goods | 157,513 | 122,998 |
| Storage and filling | 44,624 | 52,984 |
| Rental costs | 60,483 | 65,615 |
| Upstream production costs | 96,182 | 106,823 |
| Maintenance and repairs | 37,927 | 44,199 |
| Insurance | 35,174 | 33,180 |
| Royalties | 37,310 | 35,122 |
| IT services | 19,880 | 17,505 |
| Commissions | 10,481 | 13,141 |
| Advertising | 3,836 | 8,964 |
| Electricity, water, steam and communications | 49,447 | 14,604 |
| Technical assistance and inspection | 6,206 | 9,607 |
| Port services and fees | 7,211 | 5,693 |
| Other specialised services | 47,695 | 43,299 |
| Other external supplies and services | 17,778 | 18,232 |
| Other costs | 53,229 | 5,383 |
| 974,070 | 839,229 | |
| Employee costs: | ||
| Statutory boards salaries (Note 29) | 6,167 | 6,096 |
| Employee salaries | 176,029 | 170,682 |
| Social charges | 40,581 | 40,663 |
| Retirement benefits - pensions and insurance | 24,513 | 27,643 |
| Other insurance | 8,258 | 7,074 |
| Capitalisation of employee costs | (5,500) | (4,663) |
| Other costs | 4,021 | 6,501 |
| 254,069 | 253,996 | |
| Amortisation, depreciation and impairment: | ||
| Amortisation and impairment of tangible assets (Note 12) | 443,582 | 394,738 |
| Amortisation and impairment of intangible assets (Note 12) | 36,027 | 25,467 |
| Amortisation and impairment of concession arrangements (Note 12) | 30,819 | 31,293 |
| 510,428 | 451,498 | |
| Provision and impairment losses of receivables: | ||
| Provisions and reversals (Note 25) | 7,426 | (4,344) |
| Impairment losses on trade receivables (Note 15) | 16,082 | 22,296 |
| Impairment losses (gains) on other receivables (Note 14) | 1,102 | 400 |
| 24,610 | 18,352 | |
| Other operating costs: | ||
| Other taxes | 10,105 | 12,984 |
| Costs arising from the construction of assets under IFRIC12 (Note 5) | 12,862 | 19,201 |
| Loss on tangible assets | 5,486 | 3,049 |
| Donations | 628 | 1,196 |
| CO2 Licenses | 5,806 | 4,378 |
| Other operating costs | 8,385 | 8,118 |
| 43,272 | 48,926 | |
| 11,683,413 | 13,275,113 |
The caption "Subcontracts – network use" refers to charges for the use of:
The amount of €283,894 k recorded under this caption mainly includes the amount of €37,011 k charged by Madrileña Red de Gas, €122,074 k by EDP Distribuição Energia and €31,206 k by Ren Gasodutos.
The Group is organised by business segments which were defined based on the type of products sold and services rendered, with the following business units:
For the business segment "Others", the Group considered the holding company Galp Energia, SGPS, S.A., and companies with different activities including Tagus Re, S.A. and Galp Energia, S.A., a reinsurance company and a provider of shared services at the corporate level, respectively.
The activities of each business segment are detailed in note 1.
The financial information on the previously identified segments, as of 30 September 2015 and 2014, is as follows:
| (€ k) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Exploration & Production | Refining & Marketing of oil Gas & Power products |
Others Eliminations |
Consolidated | |||||||||
| 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | |
| Income | ||||||||||||
| Sales and services rendered | 488,461 | 536,200 | 9,372,720 10,649,186 | 2,550,945 | 2,745,030 | 90,904 | 86,641 | (421,233) | (466,090) 12,081,797 | 13,550,967 | ||
| Inter-segmental | 184,614 | 153,636 | 704 | 2,962 | 165,880 | 238,681 | 70,035 | 70,811 | (421,233) | (466,090) | - | - |
| External | 303,847 | 382,564 | 9,372,016 10,646,224 | 2,385,065 | 2,506,349 | 20,869 | 15,830 | - | - 12,081,797 | 13,550,967 | ||
| EBITDA (1) | 298,659 | 342,172 | 406,128 | 115,983 | 274,964 | 343,167 | 22,242 | 14,848 | (2) | (1) | 1,001,991 | 816,169 |
| Non-refundable expenses | ||||||||||||
| Amortisation, depreciation and impairment losses | (247,900) | (189,676) | (213,128) | (211,727) | (46,070) | (47,560) | (3,330) | (2,535) | - | - | (510,428) | (451,498) |
| Provisions and impairments | (1,230) | 541 | (14,272) | (13,964) | (9,108) | (8,159) | - | 3,230 | - | - | (24,610) | (18,352) |
| EBIT | 49,529 | 153,037 | 178,728 | (109,708) | 219,786 | 287,448 | 18,912 | 15,543 | (2) | (1) | 466,953 | 346,319 |
| Income from financial investments | 10,897 | 5,745 | (51,798) | 2,052 | 36,515 | 37,652 | (3,273) | 2 | 2 | - | (7,657) | 45,451 |
| Other financial results | 75,536 | 44,549 | (106,003) | (117,253) | (22,765) | (25,146) | (39,519) | 723 | - | - | (92,751) | (97,127) |
| Income tax | (92,272) | (131,326) | (23,607) | 43,439 | (48,152) | (63,677) | 6,523 | 1,091 | - | - | (157,508) | (150,473) |
| Energy sector extraordinary contribution | - | - | (30,272) | (18,853) | (29,483) | (11,600) | - | - | - | - | (59,755) | (30,453) |
| Non-controlling interests | (29,858) | (41,808) | (1,225) | (2,026) | (1,188) | (2,789) | - | - | - | - | (32,271) | (46,623) |
| Consolidated net income for the period | 13,832 | 30,197 | (34,177) | (202,349) | 154,713 | 221,888 | (17,357) | 17,359 | () | (1) | 117,011 | 67,094 |
| As at 30 September 2015 and 31 December 2014 | ||||||||||||
| Other information Assets by segment (2) |
||||||||||||
| Financial investments (3) | 813,183 | 592,173 | 91,221 | 94,870 | 118,013 | 102,001 | 170 | 170 | - | - | 1,022,587 | 789,214 |
| Other assets | 5,562,222 | 5,099,522 | 5,230,448 | 5,954,129 | 2,773,856 | 2,722,801 | 2,123,357 | 2,168,099 (3,747,934) (3,518,348) 11,941,949 | 12,426,203 | |||
| Total consolidated assets | 6,375,405 | 5,691,695 | 5,321,669 | 6,048,999 | 2,891,869 | 2,824,802 | 2,123,527 | 2,168,269 (3,747,934) (3,518,348) 12,964,536 | 13,215,417 | |||
| Total consolidated liabilities | 860,048 | 870,045 | 3,937,439 | 3,713,456 | 2,231,118 | 2,065,143 | 3,611,597 | 3,660,400 (3,747,934) (3,518,348) | 6,892,268 | 6,790,696 | ||
| Investment in tangible and intangible assets | 674,544 | 817,801 | 30,837 | 102,994 | 16,633 | 29,481 | 3,497 | 7,294 | 725,511 | 957,570 |
(1) EBITDA = Segment results/EBIT + Amortisation+Provisions
(2) Net amount (3) In accordance with the equity method
| (€ k) | |||||
|---|---|---|---|---|---|
| Segments | Exploration & Production |
Refining & Marketing of oil products |
Gas & Power | Others | TOTAL |
| Gas & Power | - | 264 | - | 19,850 | 20,114 |
| Refining & Marketing of oil products | 184,614 | - | 165,878 | 40,012 | 390,504 |
| Exploration & Production | - | 202 | - | 10,173 | 10,375 |
| Others | - | 238 | 2 | - | 240 |
| 184,614 | 704 | 165,880 | 70,035 | 421,234 |
The main inter-segmental transactions of sales and services rendered are primarily related to:
The commercial and financial transactions between related parties are performed according to the usual market conditions similar to transactions performed with independent companies.
The assumptions underlying the determination of prices in transactions between Group companies rely on the consideration of the economic realities and characteristics of the situations in question, by comparing the characteristics of operations or companies that might have impact on the intrinsic conditions of the commercial transactions in analysis. In this context, analysis is carried out, among other, on the goods and services traded, the functions performed by the parties (including the assets used and risks assumed), the contractual terms, the economic situation of the parties as well as their negotiation strategies.
In conclusion, market prices are determined not only by analysing the functions performed, the assets used and the risks incurred by one entity, but also considering the contribution of those elements to the Company's profitability. This analysis assesses whether the profitability indicators of the companies involved fall within the estimated ranges on the basis of the assessment of a panel of functionally comparable independent companies, thus allowing the prices to be fixed in order to comply with the competition principle.
Financial income and financial costs for the periods ended 30 September 2015 and 2014 are as follows:
| (€ k) | ||
|---|---|---|
| Captions | 2015 | 2014 |
| Financial income: | ||
| Interest on bank deposits | 14,854 | 21,990 |
| Interest and other income with related companies | 3,816 | 11,718 |
| Other financial income | 2,092 | 2,769 |
| 20,762 | 36,477 | |
| Financial costs: | ||
| Interest on bank loans, overdrafts and others | (93,395) | (105,544) |
| Interest with related parties | (5,928) | (5,202) |
| Interest capitalised in fixed assets (Note 12) | 65,621 | 33,002 |
| Net interest on retirement benefits and other benefits | (7,609) | (8,769) |
| Costs relating to loans | (13,557) | (17,484) |
| Other financial costs | (7,776) | (12,577) |
| (62,644) | (116,574) | |
| (41,882) | (80,097) |
During the period ended 30 September 2015, the Group capitalised under the caption fixed assets in progress, the amount of €65,621 k, relating to interests on loans to finance capital expenditure on tangible and intangible assets during their construction phase.
Income tax for the periods ended 30 September 2015 and 2014 are as follows:
| (€ k) | ||
|---|---|---|
| Captions | September 2015 | September 2014 |
| Current income tax | 65,792 | 56,478 |
| "IRP" - Tax on oil income | 15,983 | 27,405 |
| "PE" - Special Participation Tax | 65,792 | 61,973 |
| (Excess)/Insufficiency of income tax for the preceding year | (8,985) | 2,578 |
| Deferred tax | 18,926 | 2,039 - |
| 157,508 | 150,473 | |
| Energy sector extraordinary contribution | 59,755 | 30,453 (a) |
| 217,263 | 180,926 (a) |
(a) These amounts were restated considering the changes in accounting policies referred in Note 2.23.
The caption "IRP" – Tax on oil income includes the amount of €6,416 k related to the provision accounted for in the first nine months of 2015 (Note 25).
The caption "PE" - Special Participation Tax includes the amount of € 17,558 k related to the provision accounted for in the first nine months of 2015 (Note 25).
The caption Energy sector Extraordinary Contribution includes the amount of € 29,228 k and € 18,842 k for the CESE 1 and CESE 2 respectively, as described in Note 25 and € 11,684 k relating to the National Fund for Energy Efficiency ("FNEE") paid in Spain.
The Group has recognised as Current income tax payable the amount of € 13,900 k.
The balance of deferred tax assets and liabilities as of 30 September 2015 is as follows:
| (€ k) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Deferred tax September 2015 - Assets | |||||||||
| Captions | Initial balance | Effect in results |
Effect in equity |
Effect of currency translation |
Other adjustments |
Ending balance |
|||
| Adjustments to accruals and deferrals | 8,284 | (831) | - | - | 42 | 7,495 | |||
| Adjustments to tangible and intangible assets | 25,033 | 6,704 | - | 3,320 | 6,938 | 41,995 | |||
| Adjustments to inventories | 742 | (68) | - | - | - | 674 | |||
| Overlifting adjustments | 147 | (118) | - | 13 | - | 42 | |||
| Retirement benefits and other benefits | 100,847 | (327) | 2,995 | - | - | 103,515 | |||
| Double economic taxation | 3,522 | (771) | - | - | 1 | 2,752 | |||
| Tax losses carried forward | 65,950 | (223) | - | (4,285) | (6,946) | 54,496 | |||
| Regulated revenue | 14,083 | (5,932) | - | - | - | 8,151 | |||
| Non deductible provisions | 27,374 | 1,543 | - | (2,397) | 9 | 26,529 | |||
| Non deductible financial expenses | - | 3,952 | - | - | - | 3,952 | |||
| Potential foreign exchange differences Brazil | 79,523 | (46,867) | 132,335 | (31,324) | (432) | 133,235 | |||
| Others | 38,468 | 9,534 | - | (121) | (1,235) | 46,646 | |||
| 363,973 | (33,404) | 135,330 | (34,794) | (1,623) | 429,482 |
| (€ k) Deferred tax September 2015 - Liabilities |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Captions | Initial balance | Effect in results |
Effect in equity |
Effect of currency translation |
Other adjustments |
Ending balance |
|||
| Adjustments to accruals and deferrals | (53) | - | - | 7 | - | (46) | |||
| Adjustments to tangible and intangible assets | (20,019) | (1,585) | - | (1,668) | - | (23,272) | |||
| Adjustments to tangible and intangible assets Fair value | (16,496) | 2,195 | - | - | - | (14,301) | |||
| Adjustments to inventories | (181) | 26 | - | - | - | (155) | |||
| Underlifting adjustments | (1,113) | 344 | - | (95) | - | (864) | |||
| Dividends | (39,973) | (1,125) | - | - | - | (41,098) | |||
| Financial instruments | - | - | (1,217) | - | - | (1,217) | |||
| Regulated revenue | (39,828) | 14,518 | - | - | - | (25,310) | |||
| Accounting revaluations | (2,605) | 166 | - | - | - | (2,439) | |||
| Others | (920) | (61) | - | 4 | (7) | (984) | |||
| (121,188) | 14,478 | (1,217) | (1,752) | (7) | (109,686) |
Potential foreign exchange differences in Brazil are due to the option to tax potential foreign exchange differences only when they are realised. The amount of € 132,235 k reflected in equity includes €92,634 k in respect of the deferred taxes resulting from currency exchange differences on financial contributions that are similar to "quasi capital" (Note 20) and €39,701 k in respect of non-controlling interests.
Earnings per share for the periods ended 30 September 2015 and 2014 are as follows:
| (€ k) | ||
|---|---|---|
| September 2015 | September 2014 | |
| Net income | ||
| Net income for purposes of calculating earnings per share (consolidated net result for the period) |
117,011 | 67,094 (a) |
| Number of shares | ||
| Weighted average number of shares for purposes of calculating earnings per share (Note 19) |
829,250,635 | 829,250,635 |
| Basic and diluted earnings per share (amounts in Euros): | 0.14 | 0.08 (a) |
(a) These amounts were restated considering the changes in accounting policies described referred in Note 2.23.
As there are no situations that give rise to dilution, the diluted earnings per share is equal to basic earnings per share.
The difference between the amounts paid to acquire an equity share in Group companies and the fair value of the acquired companies' equity was in 30 September 2015, as follows:
| (€ k) | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity proportion at the acquisition date |
Goodwill movement | ||||||||||
| Subsidiaries | Acquisition year |
Acquisition cost | % | Amount | 2014 | Currency exchange differences (d) |
Disposal of subsidiarie (e) |
Impairments (f) |
2015 | ||
| Galp Energia España, S.A. | |||||||||||
| Galp Comercializacion Oil España, S.L. | (a) | 2008 | 176,920 | 100.00% | 129,471 | 46,266 | - | - | (6,152) | 40,114 | |
| Petróleos de Valência, S.A. Sociedad Unipersonal | (a) | 2005 | 13,937 | 100.00% | 6,099 | 7,759 | - | - | (7,759) | - | |
| Galp Distribuición Oil España, S.A.U. | (b) | 2008 | 172,822 | 100.00% | 123,611 | 46,823 | - | - | (35,028) | 11,795 | |
| 100,848 | - | - | (48,939) | 51,909 | |||||||
| Petróleos de Portugal - Petrogal, S.A. | - | ||||||||||
| Galp Comercialização Portugal, S.A. | (c) | 2008 | 146,000 | 100.00% | 69,027 | 50,556 | - | - | - | 50,556 | |
| 50,556 | - | - | - | 50,556 | |||||||
| Galp Swaziland (PTY) Limited | 2008 | 18,117 | 100.00% | 651 | 18,754 | 1,570 | - | - | 20,324 | ||
| Madrileña Suministro de Gas S.L. | 2010 | 43,356 | 100.00% | 12,641 | 29,766 | - | (29,766) | - | - | ||
| Madrileña Suministro de Gas SUR S.L. | 2010 | 12,523 | 100.00% | 3,573 | 8,686 | - | (8,686) | - | - | ||
| Galpgest - Petrogal Estaciones de Servicio, S.L.U. | 2003 | 6,938 | 100.00% | 1,370 | 5,568 | - | - | - | 5,568 | ||
| Galp Gambia, Limited | 2008 | 6,447 | 100.00% | 1,693 | 405 | (405) | - | - | - | ||
| 2007 e | |||||||||||
| Empresa Nacional de Combustíveis - Enacol, S.A.R.L | 2008 | 8,360 | 15.77% | 4,031 | 4,329 | - | - | - | 4,329 | ||
| Galp Moçambique, Lda. | 2008 | 5,943 | 100.00% | 2,978 | 3,491 | 293 | - | - | 3,784 | ||
| Duriensegás - Soc. Distrib. de Gás Natural do Douro, S.A. | 2006 | 3,094 | 25.00% | 1,454 | 1,640 | - | - | - | 1,640 | ||
| 2002/3 e | |||||||||||
| Lusitaniagás - Companhia de Gás do Centro, S.A. | 2007/8/9 | 1,440 | 1.543% | 856 | 584 | - | - | - | 584 | ||
| Gasinsular - Combustíveis do Atlântico, S.A. | 2005 | 5 0 |
100.00% | (353) | 403 | - | - | - | 403 | ||
| Saaga - Sociedade Açoreana de Armazenagem de Gás, S.A. | 2005 | 858 | 67.65% | 580 | 278 | - | - | - | 278 | ||
| 2003/6 e | |||||||||||
| Beiragás - Companhia de Gás das Beiras, S.A. | 2007 | 152 | 0.94% | 107 | 5 1 |
- | - | - | 5 1 |
||
| Galp Sinopec Brazil Services (Cyprus) | 2012 | 3 | 100.00% | 1 | 2 | - | - | - | 2 | ||
| 225,361 | 1,458 | (38,452) | (48,939) | 139,428 |
(a) The subsidiaries Petróleos de Valência, S.A. Sociedad Unipersonal and Galp Comercializacion Oil España, S.L. were incorporated in Galp Energia España, S.A., through a merger process, during the year ended 31 December 2010.
Galp has registered an impairment in the amount of €6,152 k and €35,028 k on Goodwill of Galp Comercializacion Oil España, SL and Galp Distribuición Oil España, SAU, respectively, related with the recoverable value of the retail business unit in Spain and €7,759 k on the recoverability of the Goodwill of Petróleos de Valencia, SA Sociedad Unipersonal considering the activity decline and expectation about the extension of the concession period.
Tangible and intangible assets on 30 September 2015 and 31 December 2014:
| (€ k) | ||||||
|---|---|---|---|---|---|---|
| September 2015 | December 2014 | |||||
| Gross asset | Accumulated amortisation, depreciation and impairment loss |
Net asset | Gross asset | Accumulated amortisation, depreciation and impairment loss |
Net asset | |
| Tangible assets | ||||||
| Land and natural resources | 276,603 | (1,908) | 274,695 | 278,327 | (2,005) | 276,322 |
| Buildings and other constructions | 919,099 | (672,878) | 246,221 | 919,314 | (654,368) | 264,946 |
| Machinery and equipment | 7,201,690 | (4,711,040) | 2,490,650 | 7,102,796 | (4,382,246) | 2,720,550 |
| Transport equipment | 30,595 | (27,631) | 2,964 | 31,060 | (27,308) | 3,752 |
| Tools and utensils | 4,657 | (4,050) | 607 | 4,408 | (3,915) | 493 |
| Administrative equipment | 175,372 | (166,102) | 9,270 | 173,484 | (159,688) | 13,796 |
| Reusable containers | 160,967 | (148,541) | 12,426 | 158,790 | (146,060) | 12,730 |
| Other tangible assets | 88,951 | (80,137) | 8,814 | 89,356 | (79,014) | 10,342 |
| Tangible assets in progress | 1,983,433 | - | 1,983,433 | 1,749,397 | - | 1,749,397 |
| Advances to suppliers of tangible assets | 10 | - | 10 | 28 | - | 28 |
| 10,841,377 | (5,812,287) | 5,029,090 | 10,506,960 | (5,454,604) | 5,052,356 | |
| Intangible assets | ||||||
| Research and development costs | 280 | (277) | 3 | 280 | (271) | 9 |
| Industrial property and other rights | 537,962 | (298,211) | 239,751 | 561,772 | (299,391) | 262,381 |
| Reconversion of consumption to natural gas | 551 | (437) | 114 | 551 | (431) | 120 |
| Goodwill | 11,858 | (10,205) | 1,653 | 17,185 | (10,205) | 6,980 |
| Other intangible assets | 498 | (498) | - | 498 | (498) | - |
| Concession arrangements | 1,730,405 | (606,186) | 1,124,219 | 1,718,566 | (576,566) | 1,142,000 |
| Intangible assets in progress - Concession Arrangements | 3,213 | - | 3,213 | 3,199 | - | 3,199 |
| Intangible assets in progress | 32,119 | - | 32,119 | 32,217 | - | 32,217 |
| 2,316,886 | (915,814) | 1,401,072 | 2,334,268 | (887,362) | 1,446,906 |
Tangible and intangible assets are recorded in accordance with the accounting policy defined by the Group which is described in the accompanying notes to the consolidated financial statements on 31 December 2014 (Note 2.3 and Note 2.4). The depreciation/amortisation rates that are being applied are disclosed in the same note.
The net change of increases and decreases in the caption Net assets for tangible and intangible assets for the period ended 30 September 2015 in the amount of €139,636k is comprised by the following balances:
| (€ k) | |||||||
|---|---|---|---|---|---|---|---|
| Tangible | Intangible | Total | |||||
| Gross asset | Accumulated depreciation |
Gross asset | Accumulated amortisation |
Gross asset | Accumulated amortisation/ depreciation |
Net asset | |
| Balance on 1 January 2015 | 10,506,960 | (5,454,604) | 2,334,268 | (887,362) | 12,841,228 | (6,341,966) | 6,499,262 |
| Additions | 640,349 | - | 25,325 | - | 665,674 | - | 665,674 |
| Additions by financial costs capitalisation (Note 8) | 65,621 | - | - | - | 65,621 | - | 65,621 |
| Write-offs/sales | (56,992) | 19,193 | (2,256) | 1,724 | (59,248) | 20,917 | (38,331) |
| Impairment variations | (35,039) | 6 9 |
(16,031) | - | (51,070) | 6 9 |
(51,001) |
| Adjustments | (279,522) | (30,139) | (1,941) | 867 | (281,463) | (29,272) | (310,735) |
| Amortisations/depreciations of the period | - | (346,806) | - | (52,687) | - | (399,493) | (399,493) |
| Variation of the perimeter (Note 3) | - | - | (22,479) | 21,644 | (22,479) | 21,644 | (835) |
| Total movements | 334,417 | (357,683) | (17,382) | (28,452) | 317,035 | (386,135) | (69,100) |
| Balance on 30 September 2015 | 10,841,377 | (5,812,287) | 2,316,886 | (915,814) | 13,158,263 | (6,728,101) | 6,430,162 |
| (€ k) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| September 2015 | September 2014 | December 2014 | |||||||
| Tangible | Intangible | Total | Tangible | Intangible | Total | Tangible | Intangible | Total | |
| Amortisation / depreciation for the period | 346,737 | 21,868 | 368,605 | 318,328 | 25,808 | 344,136 | 411,089 | 32,899 | 443,988 |
| Amortisation for the period - Concession Arrangements | - | 30,819 | 30,819 | - | 31,293 | 31,293 | - | 42,005 | 42,005 |
| Impairments | 96,845 | 14,159 | 111,004 | 76,410 | (341) | 76,069 | 126,146 | 1,459 | 127,605 |
| Amortisation, depreciation and impairment loss (Note 6) | 443,582 | 66,846 | 510,428 | 394,738 | 56,760 | 451,498 | 537,235 | 76,363 | 613,598 |
The net amount of € 835 k in the caption Variation of the perimeter is related with the disposal of Madrileña Suministro de Gas SL and Madrileña Suministro Gas SUR SL, which are classified as available for sale (Note 3b).
The increases noted in tangible and intangible assets captions, in the amount of € 731,295 k, mainly include:
ii) Gas & Power segment
€14,119 k relating to natural gas infrastructure construction (network, extensions, plots and other infrastructure) of which the amount of €12,862 k covered by IFRIC 12 (Note 5 and 6).
The refineries of Sines and Oporto made industrial investments in the amount of €12,357 k; and
€16,388 k related with the marketing business unit, mainly on the improvement of service stations, convenience stores, expansion of activities and development of the gas business.
In the period ended 30 September 2015, tangible and intangible assets were disposed and written-off in the net amount of € 59,248 k, of which € 31,646 k refer to the write-off of exploration wells in Brazil, € 19,984 k refer to write-offs associated with Sines refinery planned outage and € 7,618 k as result of the fixed assets register update that occurred during the period. This update mainly included write-offs related with the retail business due to the refurbishment of service stations, convenience stores and to the expansion of activities and development of information systems most of which were fully amortised.
The split of tangible and intangible assets in progress (including advances to suppliers on tangible and intangible assets net of impairment losses) in the period ended 30 September 2015 were as follows:
| ( € K) | |||
|---|---|---|---|
| Assets in progress | Impairments | Net | |
| Exploration of oil in Brazil | 1,024,705 | (32,823) | 991,882 |
| Exploration of oil in Angola | 577,948 | (27,745) | 550,203 |
| Exploration in Mozambique | 262,908 | (6,982) | 255,926 |
| Exploration in Morocco | 69,293 | (69,293) | - |
| Exploration in Portugal | 66,773 | (8,753) | 58,020 |
| Exploration of gas in Angola | 39,495 | - | 39,495 |
| Exploration in Namibia | 38,629 | (38,258) | 371 |
| Renewal and expansion of the network | 34,105 | (232) | 33,873 |
| Industrial investment relating to refineries | 29,001 | - | 29,001 |
| Floating LNG-Brazil | 23,688 | - | 23,688 |
| Exploration of oil in Blocks 3 and 4 in Uruguay | 7,670 | (1,717) | 5,953 |
| Transportation and logistics | 5,124 | - | 5,124 |
| Exploration in Timor | 2,590 | (2,590) | - |
| Conversion projects of the Sines and Oporto refineries | 1,687 | - | 1,687 |
| Underground storage of natural gas | 321 | - | 321 |
| Production of energy and steam | 7 4 |
- | 7 4 |
| Other projects | 23,157 | - | 23,157 |
| 2,207,168 | (188,393) | 2,018,775 |
As of 30 September 2015 and 31 December 2014 the amounts to be recognised as government grants in future exercises amount to €256,128 k and €266,066 k, respectively (Note 24).
During the periods ended 30 September 2015 and 30 September 2014, grants recognised in the income statement were €10,122 k and €7,691 k, respectively (Note 5).
The amount of € 10,122 k includes € 2,646 k relating to the recognition of the grant from the sale of natural gas underground storage to REN – Armazenagem, SA.
The non-current and current caption "Other receivables" as of 30 September 2015 and 31 December 2014 was detailed as follows:
| (€ k) | ||||
|---|---|---|---|---|
| September 2015 | December 2014 | |||
| Captions | Current | Non-current | Current | Non-current |
| State and other public entities: | ||||
| Value Added Tax - Reimbursement requested | 2,689 | - | 240 | - |
| "ISP" - Tax on oil products | 1,293 | - | 3,127 | - |
| Others | 14,706 | - | 7,944 | - |
| Loans granted to Sinopec Group | 780,890 | - | 718,904 | 170,954 |
| Advances to suppliers of tangible assets | 46,128 | - | 85,670 | - |
| Underlifting | 33,055 | - | 22,137 | - |
| Carry from public participations interests | 22,290 | - | 18,922 | - |
| Subsoil levies | 20,246 | 34,044 | 18,801 | 34,044 |
| Over cash-call from partner Petrobras in operated blocks | 16,008 | - | 13,437 | - |
| Guarantees | 12,902 | - | 11,091 | - |
| Means of payment | 7,026 | - | 7,506 | - |
| Other receivables - associates, jointly controlled, related and participated entities | 3,824 | 2,106 | 7,427 | 4,007 |
| Advances to suppliers | 2,045 | - | 32,121 | - |
| Personnel | 1,552 | - | 1,972 | - |
| Spanish Bitumen process | 385 | - | 385 | - |
| Ceding rights contract of telecommunications infrastructures usage | 8 6 |
- | 222 | - |
| Loans to associates, jointly controlled, related and participated entities | - | 31,505 | - | 28,433 |
| Loans to costumers | - | 1,355 | 7 3 |
1,513 |
| Receivables from Block 14 consortium in Angola (excessive profit-oil receivable) | - | - | 3,102 | - |
| Other receivables | 93,705 | 15,611 | 66,029 | 3,416 |
| 1,058,830 | 84,621 | 1,019,110 | 242,367 | |
| Accrued income: | ||||
| Sales and services rendered not yet invoiced | 169,578 | - | 214,853 | - |
| Adjustment to tariff deviation - "pass through" - "ERSE" regulation | 32,251 | - | 36,546 | - |
| Adjustment to tariff deviation - regulated revenue - "ERSE" regulation | 27,468 | 21,762 | 30,937 | 34,495 |
| Financial neutrality - regulation "ERSE" | 9,153 | - | 17,499 | - |
| Management and structure costs to be invoiced | 3,953 | - | 1,786 | - |
| Interest to be received | 3,134 | - | 3,511 | - |
| Commercial discount on purchases | 1,411 | - | 1,205 | - |
| Sale of finished goods to be invoiced in the service stations | 1,227 | - | 7,420 | - |
| Compensation for uniformization tariff | 1,028 | - | 1,798 | - |
| Adjustment to tariff deviation - Energy Tariff - Erse Regulation | - | 61,349 | 14,012 | 45,537 |
| Other accrued income | 5,680 | 5 5 |
6,195 | 6 3 |
| 254,883 | 83,166 | 335,762 | 80,095 | |
| Deferred costs: | ||||
| Energy sector extraordinary contribution | 23,808 | 113,506 | - | - |
| Catalyser costs | 20,537 | - | 10,130 | - |
| Prepaid insurance | 7,535 | - | 1,073 | - |
| Lease costs relating to service station concession contracts | 2,548 | 26,302 | 2,757 | 28,406 |
| Prepaid costs | 2,498 | - | 2,578 | - |
| Interests and other financial costs | 3 7 |
- | 256 | - |
| Retirement benefits (Note 23) | - | 4,368 | - | 10,635 |
| Other deferred costs | 22,703 | - | 21,925 | - |
| 79,666 | 144,176 | 38,719 | 39,041 | |
| 1,393,379 | 311,963 | 1,393,591 | 361,503 | |
| Other receivables impairment | (8,500) | (2,753) | (7,406) | (2,753) |
| 1,384,879 | 309,210 | 1,386,185 | 358,750 |
52 | 84 52 | 33
| ( € k ) | ||||||
|---|---|---|---|---|---|---|
| Captions | Initial balance |
Increase | Decrease | Utilisation | Adjustments | Ending balance |
| Other receivables | 10,159 | 1,317 | (215) | - | (8) | 11,253 |
The increase and decrease in the caption "Other receivables impairment" in the net amount of €1,102 k is included in the caption "Impairment losses (gains) on other receivables" (Note 6).
The caption "Loans granted" includes the amount of €780,890 k (\$ 874,831 k) relating to the loan granted by the Group to Tip Top Energy, SARL (company from Sinopec Group) on 28 March 2012, for a period of 4 years, accounted for as current asset, remunerated at a three-month LIBOR interest rate plus a spread. In the period ended 30 September 2015 the amount of €3,019 k was recognised under the caption of interests, relating to loans granted to related companies.
The caption "Subsoil levies" amounting to €54,290 k refers to levies on subsoil occupation already paid to municipalities. According to the natural gas supply concession agreement between the Portuguese Government and the Group companies, and in accordance with the Resolution of the Council of Ministers No. 98/2008, dated 8 April, companies have the right to pass on to commercialisation entities or to end customers, the full amount of subsoil levies paid to the local authorities for the area under concession.
The amount of €33,055 k recorded in the caption "Other receivables – underlifting" represents the amounts to be received by the Group for lifting barrels of crude oil under production quota (underlifting) and is valued at the lower price between the market price at the sale date and the market price on 30 September 2015.
"Carry from public participations interests" amounting to €22,290 k refers to receivable amounts from public partners during the exploration period. Farm-in contracts agreed consider that, during the exploration period, the Group is responsible for investment through cash calls and requested by the operator to the public partner until their participation percentage.
The caption "Means of payment" in the amount of €7,026 k refers to receivable amounts for sales made with Visa/debit cards, which as of 30 September 2015 were pending of collection.
The amount of €5,930 k recorded in the current and non-current caption "Other receivables– associates, jointly controlled, related and participated entities" refers to receivable amounts from unconsolidated companies.
The caption "Guarantees" in the amount of €12,902 k includes €11,663 k of payments on account and guarantees negotiation to support the transactions and operations in the Spanish and French electricity markets.
The non-current caption "Other receivables" includes €14,224 k (BRL 63,733 k) for a judicial deposit under the injunction presented by the BM-S-11 consortium. The consortium filed the referred injunction as it disagrees with the decision of the National Petroleum, Natural Gas and Biofuels Agency ("ANP") on unifying the Lula and Cernambi fields.
The non-current caption "Other receivables" includes €1,249 k relating to a receivable from Gestmin, SGPS, S.A., for the purchase of COMG – Comercialização de Gás, S.A. on 3 December 2009, which is remunerated at the six-month Euribor interest rate plus a spread of 3.12% per year and is expected to be received half yearly and until 3 December 2016.
The caption "Accrued income – Sales and services rendered not yet invoiced" relates mainly to September natural gas and electricity consumption to be invoiced in October and is detailed as follows:
| (€ k) | |||
|---|---|---|---|
| Company | TOTAL | Natural gas | Electricity |
| Galp Gás Natural, S.A. | 106,279 | 106,279 | - |
| Galp Power, S.A. | 21,724 | 699 | 21,025 |
| Petrogal, S.A. | 7,021 | - | 7,021 |
| Lusitaniagás Comercialização, S.A. | 6,018 | 6,018 | - |
| Portcogeração, S.A. | 4,366 | - | 4,366 |
| Lisboagás Comercialização, S.A. | 3,234 | 3,234 | - |
| LUSITANIAGÁS – Companhia de Gás do Centro, S.A. | 2,338 | 2,338 | - |
| Lisboagás GDL - Sociedade Distribuidora de Gás Natural de Lisboa, SA | 2,204 | 2,204 | - |
| Galp Energia España, S.A., Unipessoal | 1,330 | 900 | 430 |
| Setgás Comercialização, S.A. | 932 | 932 | - |
| SETGÁS - Sociedade de Distribuição de Gás Natural, SA | 929 | 929 | - |
| Transgás, S.A. | 849 | 849 | - |
| Dianagás – Sociedade Distribuidora de Gás Natural de Évora, SA | 446 | 446 | - |
| Duriensegás – Sociedade Distribuidora de Gás Natural do Douro, SA | 190 | 190 | - |
| MEDIGÁS - Sociedade Distribuidora de Gás Natural do Algarve, SA | 119 | 119 | - |
| PAXGÁS – Sociedade Distribuidora de Gás Natural de Beja, SA | 3 3 |
3 3 |
- |
| 158,012 | 125,170 | 32,842 |
The caption "Accrued income – Sale of finished goods to be invoiced in the service stations" in the amount of €1,277 k relates to consumptions up to 30 September 2015 through Galp Frota cards, which will be invoiced in the following months.
Expenses recorded as "Deferred costs" in the amount of €28,850 k, relating to advance payments of service station rental contracts, are recognised as a cost during the concession period which ranges between 17 and 32 years.
The balance of aged other receivables for which no impairment has been recognised correspond to credits with payment agreements, are covered by credit insurance or for which there is an expectation of partial or total receipt.
Galp Energia holds collateral guarantees on receivables, namely bank guarantees and security deposits, which as of 30 September 2015, amounts to €107,107 k.
The caption "Trade receivables" as of 30 September 2015 and 31 December 2014 presents the following detail:
| (€ k) | |||||
|---|---|---|---|---|---|
| September 2015 | December 2014 | ||||
| Captions | Current | Non-current | Current | Non-current | |
| Trade receivables - current accounts | 1,068,710 | 24,201 | 1,082,235 | 24,242 | |
| Trade receivables - doubtful accounts | 220,939 | - | 256,194 | - | |
| Trade receivables - notes receivable | 4,180 | - | 5,686 | - | |
| 1,293,829 | 24,201 | 1,344,115 | 24,242 | ||
| Trade receivables impairment | (217,758) | - | (228,828) | - | |
| 1,076,071 | 24,201 | 1,115,287 | 24,242 |
The non-current caption "Trade receivables - current accounts", amounting to €24,201 k and €24,242 k in the periods ended 30 September 2015 and 31 December 2014, respectively, relates to debt payment agreements from customers with maturities over one year.
The movements in the caption "Trade receivables impairment" for the period ended 30 September 2015 were as follows:
| (€ k) | |||||||
|---|---|---|---|---|---|---|---|
| Captions | Initial balance | Increase | Decrease | Utilisation | Adjustments | Variation of the perimeter |
Ending balance |
| Trade receivables impairment | 228,828 | 25,621 | (9,539) | (219) | 1,110 | (28,043) | 217,758 |
The increase and decrease in the caption "Trade receivables impairment" in the net amount of €16,082 k was recorded in the caption "Provision and impairment losses on receivables" (Note 6).
The amount of € 28,043k presented in the caption "Variation of the perimeter" is related with the sale of Madrileña Suministro de Gas SL and Madrileña Suministro de Gas SUR SL (Note 3b).
54 | 84 54 | 33
Inventories as of 30 September 2015 and of 31 December 2014 were detailed as follows:
| (€ k) | ||
|---|---|---|
| Captions | September 2015 | December 2014 |
| Raw, subsidiary and consumable materials: | ||
| Crude oil | 37,750 | 146,324 |
| Other raw materials and diverse materials | 51,999 | 45,216 |
| Raw materials in transit | 124,225 | 179,138 |
| 213,974 | 370,678 | |
| Raw, subsidiary and consumable materials | ||
| impairment | (11,039) | (44,466) |
| 202,935 | 326,212 | |
| Finished and intermediate products: | ||
| Finished products | 122,365 | 156,997 |
| Intermediate products | 198,266 | 238,199 |
| Finished products in transit | 410 | 6,394 |
| 321,041 | 401,590 | |
| Finished and intermediate products impairment | (12,941) | (40,781) |
| 308,100 | 360,809 | |
| Work in progress | 52 | 192 |
| 52 | 192 | |
| Goods | 381,028 | 551,876 |
| Goods in transit | 111 | 359 |
| 381,139 | 552,235 | |
| Goods impairment | (1,817) | (29,074) |
| 379,322 | 523,161 | |
| 890,409 | 1,210,374 |
As of 30 September 2015, the caption "Goods" in the amount of € 381,028 k, mainly relates to natural gas in pipelines in the amount of € 67,104 k, crude oil products of the subsidiaries Galp Energia España, S.A., Petrogal Moçambique, Lda. and Empresa Nacional de Combustíveis – Enacol, S.A.R.L. in the amounts of € 277,179 k, € 13,953 k and € 6,607 k, respectively.
As of 30 September 2015 and 31 December 2014, the Group's liability with competitors related to strategic reserves, which are satisfied by sales in advance, amounted to €38,060 k and €48,781 k respectively (Note 24). This reduction is explained by legislative amendment and the modifications in the action of Entidade Nacional para o Mercado de Combustíveis, E.P.E. ("ENMC"), which assumed an increase of its responsibilities arising from strategic reserves of other operators, having contracted with the Group the figure of "tickets" that allows it to ensure the products stock with the Group.
The subsidiary Petróleos de Portugal – Petrogal, SA has a contract with "Entidade Nacional para o Mercado de Combustíveis, E.P.E." (ENMC) for the storage and exchange of crude oil and for the storage of refined products to be considered on the national strategic reserves. ENMC's crude oil and refined products are stored in Petrogal's
installations, in a way that allows ENMC to audit them whenever it so wishes, in terms of quantity and quality. In accordance with the contract, Petrogal must, when required by ENMC, exchange the stored crude oil for refined products for an amount representing the refining margin as of the date of the exchange. Crude oil and refined products stored in the installations of Petróleos de Portugal – Petrogal, SA under this contract are not reflected in the Group financial statements.
The movement in Inventories impairment captions in the period ended 30 September 2015 was as follows:
| (€ k) | ||||||
|---|---|---|---|---|---|---|
| Captions | Initial balance | Increase | Decrease | Utilisation | Adjustments | Ending balance |
| Raw, subsidiary and consumable materials impairment | 44,466 | - | (33,404) | (23) | - | 11,039 |
| Finished and intermediate products impairment | 40,781 | 68 | (27,956) | - | 48 | 12,941 |
| Goods impairment | 29,074 | 80 | (27,291) | - | (46) | 1,817 |
| 114,321 | 148 | (88,651) | (23) | 2 | 25,797 |
The net balance of increases and decreases, in the amount of € 88,503 k was recorded against the caption "Cost of sales - Impairment in inventories" (Note 6) in the income statement.
Other financial investments as of 30 September 2015 and 31 December 2014 were detailed as follows:
| (€ k) | |||||
|---|---|---|---|---|---|
| September 2015 | December 2014 | ||||
| Other Financial Investments | Current | Non-current | Current | Non-current | |
| Financial derivatives at fair value through profit and loss (Note 27) | |||||
| Swaps and Options over Commodities | 2,868 | 1,724 | 6,986 | 405 | |
| Currency swaps | 8 | - | 3,150 | - | |
| 2,876 | 1,724 | 10,136 | 405 | ||
| Other Financial Assets | |||||
| Other | - | 22,729 | - | 20,973 | |
| - | 22,729 | - | 20,973 | ||
| 2,876 | 24,453 | 10,136 | 21,378 |
As of 30 September 2015 and 31 December 2014, the derivative financial instruments are valued at their fair value on those dates (Note 27).
For the periods ended 30 September 2015, 31 December 2014 and 30 September 2014 the caption "Cash and cash equivalents" was detailed as follows:
| (€ k) | |||
|---|---|---|---|
| Captions | September 2015 | December 2014 | September 2014 |
| Cash | 5,122 | 6,664 | 9,179 |
| Cash Deposits | 168,996 | 111,453 | 388,849 |
| Term deposits | 1,017 | 1,419 | 1,301 |
| Other negotiable securities | 52,425 | 35,020 | 112,646 |
| Other treasury applications | 977,438 | 989,426 | 917,013 |
| Cash and cash equivalents in the consolidated statement of financial position | 1,204,998 | 1,143,982 | 1,428,988 |
| Other current financial investments | - | - | 185 |
| Bank overdrafts (Note 22) | (117,590) | (120,586) | (137,036) |
| Cash and cash equivalents in the consolidated statement of cash flow | 1,087,408 | 1,023,396 | 1,292,137 |
The caption "Other negotiable securities" mainly include:
These electricity futures are recorded in this caption due to their high liquidity (Note 27).
| (€ k) | ||
|---|---|---|
| Companies | September 2015 | December 2014 |
| Galp Energia E&P, B.V. | 834,113 | 940,549 |
| Petróleos de Portugal – PETROGAL, S.A. Sucursal en España | 71,505 | - |
| Galp Sinopec Brazil Services B.V. | 28,564 | 7,001 |
| Petróleos de Portugal - Petrogal, S.A. | 14,550 | 13,590 |
| CLCM - Companhia Logística de Combustíveis da Madeira, S.A. | 8,610 | 8,450 |
| Lisboagás GDL - Sociedade Distribuidora de Gás Natural de Lisboa, S.A. | 6,700 | - |
| Sempre a Postos - Produtos Alimentares e Utilidades, Lda. | 4,950 | 2,200 |
| Beiragás - Companhia de Gás das Beiras, S.A. | 4,580 | 6,000 |
| Galp Exploração Serviços do Brasil, Lda. | 1,582 | 2,749 |
| Galp Energia Brasil S.A. | 1,039 | 498 |
| Lusitaniagás - Companhia de Gás do Centro, S.A. | 1,000 | - |
| Petrogal Brasil, S.A. | 245 | - |
| Galp Gás Natural, S.A. | - | 8,389 |
| 977,438 | 989,426 |
In accordance with the information available in the period ended 30 September 2015, the shareholding composition of Galp Energia has not changed significantly, when compared with the year ended December 2014, maintaining the free float at 47%.
Shareholding composition as of 30 September 2015:
| Number of shares |
% of Capital | % of Voting rights | |
|---|---|---|---|
| Amorim Energia, B.V. | 317,934,693 | 38.34% | 46.34% |
| ENI S.P.A | 66,337,592 | 8.00% | 8.00% |
| Parpública – Participações Públicas, SGPS, S.A. | 58,079,514 | 7.00% | 7.00% |
| Free-float | 386,898,836 | 46.66% | 46.66% |
| Total | 829,250,635 | 100.00% | - |
As of 30 September 2015 and 31 December 2014 Translation reserves and Other reserves are detailed as follows:
| (€ k) | |
|---|---|
| Captions September 2015 |
December 2014 |
| Translation reserves: | |
| Reserves - financial allocations ("quasi capital") (466,441) |
(193,989) |
| Reservas - Imposto sobre Dotações financeiras ("quasi capital") (Nota 9) Reserves - Tax on financial allocations ("quasi capital") (Note 9) 170,309 |
77,675 |
| (296,132) | (116,314) |
| Reserves - Conversion of financial statements 182,218 |
131,765 |
| Reserves - Goodwill currency update (Note 11) | 3,676 2,218 |
| (110,238) | 17,669 |
| Hedging reserves: | |
| Reserves - financial derivatives | 4,565 (744) |
| Reserves - Deferred tax on financial derivatives (Note 9) | (1,217) - |
| 3,348 (744) |
|
| Other reserves: | |
| Legal reserves 165,850 |
165,850 |
| Free distribution reserves | 27,977 27,977 |
| Special reserves | (443) (443) |
| Reserves - Capital increase in subsidiaries Petrogal Brazil, S.A. and 2,493,088 Galp Sinopec Brazil Services B.V. |
2,493,088 |
| Reserves - Increase of 10.7532% in 2012 and 0.3438% in 2013 in the participation in the share capital of the subsidiary Lusitaniagás - |
(2,027) (2,027) |
| Companhia de Gas do Centro, S.A. Reserves - Increase of 99% in the participation in the share capital of |
(31) (31) |
| the subsidiary Enerfuel, S.A. | |
| 2,684,414 | 2,684,414 |
| 2,577,524 | 2,701,339 |
The caption Translation reserve reflects the exchange rate fluctuations:
i) €182,218 k relating to positive exchange differences resulting from the translation of financial statements in foreign currency to Euros;
ii) €296,132 k relating to negative exchange differences on the financial allocations from Galp Exploração e Produção Petrolífera, S.A., Petróleos de Portugal - Petrogal, S.A., Galp Sinopec Brazil Services B.V., Petrogal Brazil, B.V. and Winland International Petroleum, SARL (W.I.P.) to Petrogal Brasil, S.A. (company with Brazilian Real as functional currency), in Euros and US Dollars, which are not remunerated and for which there is no intention of reimbursement, and as such are similar to share capital ("quasi capital"), thus integrating the net investment in that foreign operational unit in accordance with IAS 21.
iii) €3,676 k relating to positive exchange differences resulting from Goodwill translation.
Hedging reserves reflects changes that have occurred in financial derivatives on interest rates that are contracted for hedging changes in interest rate loans (cash flow hedge) and their respective deferred taxes.
In the period ended 30 September 2015, the amount of € 3,348 k includes € 4,565 k from positive changes in fair value of financial derivatives - cash flow hedges and € 1,217 k related to the respective impact in deferred tax liability.
In accordance with the Company's Articles of Association and Commercial Law ("Código das Sociedades Comerciais - CSC"), the Company must transfer a minimum of 5% of its annual net income to a legal reserve until the reserve reaches 20% of share capital. The legal reserve cannot be distributed to the shareholders but may be, in certain circumstances, used to increase capital or to absorb losses after all the other reserves have been utilised. In 2015 the caption did not present any changes as the legal reserves have already reached 20% of share capital.
The amount of €443 k in the caption "Special reserves" includes €463 k relating to a deferred tax correction – revaluation of equity in the subsidiary Lisboagás GDL – Sociedade Distribuidora de Gás Natural de Lisboa, S.A. and the negative amount of €20 k relates to a donation to the subsidiary Gasinsular – Combustíveis do Atlântico, S.A.
On 28 March 2012 Winland International Petroleum SARL (WIP), a subsidiary of Tip Top Energy, SARL (Sinopec Group), subscribed and paid a capital increase in the amount of \$4,797,528 k in subsidiaries Petrogal Brasil, S.A. and Galp Sinopec Brazil Services, B.V. (previously denominated Galp Brazil Services, B.V.), obtaining 30% of the shares and voting rights of both subsidiaries.
With the capital increase operation, the Galp Energia Group kept the operational and financial control of the Companies. It now owns 70% of the capital and voting rights and continues, under IAS 27, to consolidate their assets through the full consolidation method. Thus the difference between the amount paid of the capital increase and the book value of equity at the date of the increase was recognised in equity under reserves by €2,493,088 k.
In July 2012, the Group acquired 10.7532% of the capital of the subsidiary Lusitaniagás – Companhia de Gás do Centro, S.A., which was previously controlled by the Group and consolidated using the full consolidation method. Thus the difference between the amount paid and the book value of the equity at the acquisition date, was recognised in equity under reserves by €1,935 k.
In May 2013, the Group acquired 0.3438% of the capital of the subsidiary Lusitaniagás – Companhia de Gás do Centro, S.A. to Revigrés – Indústria de Revestimentos de Grés, Lda. and recognised in equity reserves the amount of €92 k due to the difference between the amount paid and the book value.
In July 2013, under the terms of a contract signed in August 2012, the Group acquired 99% of the capital of Enerfuel, S.A. As the Group owned the control, the Company was already consolidated using the full consolidation method. Thus the difference between the amount paid and the book value of equity at the acquisition date, was recognised in equity under reserves by the amount €31 k.
As of 30 September 2015 and 31 December 2014, the caption "Non-controlling interests" included in equity refers to the following subsidiaries:
| (€ k) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Balance at December 2014 |
Assigned dividends (b) |
Prior year results |
Translation reserves |
Retained earnings - actuarial gains and losses |
Net result for the period |
Balance at September 2015 |
||
| Galp Sinopec Brazil Services B.V. | 1,127,303 | - | - | 94,326 | - | 11,421 | 1,233,050 | |
| Petrogal Brasil, S.A. | 225,790 | - | - | (139,386) | - | 18,440 | 104,844 | |
| Setgás - Sociedade de Produção e Distribuição de Gás, S.A. |
23,804 | - | (2) | - | (2) | 1,419 | 25,220 | |
| Empresa Nacional de Combustíveis - Enacol, S.A.R.L |
20,247 | (608) | (1) | - | - | (128) | 19,510 | |
| Beiragás - Companhia de Gás das Beiras, S.A. |
15,653 | - | (1) | - | - | 1,136 | 16,788 | |
| Petromar - Sociedade de Abastecimentos de Combustíveis, Lda. |
2,622 | - | (456) | - | - | 500 | 2,666 | |
| Lusitaniagás - Companhia de Gás do Centro, S.A. |
1,771 | - | - | - | - | 165 | 1,936 | |
| Sempre a Postos - Produtos Alimentares e Utilidades, Lda. | 1,180 | (297) | - | - | - | 370 | 1,253 | |
| Saaga - Sociedade Açoreana de Armazenagem de Gás, S.A. |
1,100 | (218) | (4) | - | (4) | 171 | 1,044 | |
| Setgás Comercialização, S.A. |
999 | - | - | - | - | (36) | 963 | |
| CLCM - Companhia Logística de Combustíveis da Madeira , S.A. |
643 | (493) | - | - | - | 317 | 467 | |
| Carriço Cogeração - Sociedade de Geração de Electricidade e Calor, S.A. |
(a) | (709) | - | - | - | - | (1,496) | (2,205) |
| Petrogás Guiné Bissau - Importação, Armazenagem e Distribuição de Gás, Lda. |
(a) | (219) | - | - | - | - | (8) | (227) |
| 1,420,184 | (1,616) | (464) | (45,060) | (6) | 32,271 | 1,405,309 |
a) As of 30 September 2015, the subsidiary presents negative equity. Thus, the Group only recognised accumulated losses in the proportion of the capital detained in that subsidiary, which is why non-controlling interests has a debtor balance.
b) The assigned dividends in the amount of € 1,616 k, were paid in the period ended 30 September 2015 (Note 30).
Loans obtained as of 30 September 2015 and 31 December 2014 were as follows:
| (€ k) | |||||
|---|---|---|---|---|---|
| September 2015 | December 2014 | ||||
| Current | Non-current | Current | Non-current | ||
| Bank loans: | |||||
| Loans | 165,066 | 1,157,038 | 182,845 | 1,116,991 | |
| Bank overdrafts (Note 18) | 117,590 | - | 120,586 | - | |
| Discounted notes | 2,573 | - | 3,668 | - | |
| 285,229 | 1,157,038 | 307,099 | 1,116,991 | ||
| Origination Fees | (2,029) | (1,037) | (3,856) | (3,590) | |
| 283,200 | 1,156,001 | 303,243 | 1,113,401 | ||
| Other loans obtained: | |||||
| IAPMEI/SIDER | 1 | 384 | 2 | 177 | |
| 1 | 384 | 2 | 177 | ||
| 283,201 | 1,156,385 | 303,245 | 1,113,578 | ||
| Bonds and Notes: | |||||
| Bonds | 250,000 | 920,000 | - | 1,270,000 | |
| Notes | - | 1,000,000 | - | 1,000,000 | |
| 250,000 | 1,920,000 | - | 2,270,000 | ||
| Origination Fees | (4,214) | (13,501) | - | (22,459) | |
| 245,786 | 1,906,499 | - | 2,247,541 | ||
| 528,987 | 3,062,884 | 303,245 | 3,361,119 |
| (€ k) | |||
|---|---|---|---|
| Loans | |||
| Maturity | Total | Current | Non-current |
| 2015 | 11,155 | 11,155 | - |
| 2016 | 410,440 | 403,912 | 6,528 |
| 2017 | 458,362 | - | 458,362 |
| 2018 | 640,056 | - | 640,056 |
| 2019 | 709,479 | - | 709,479 |
| 2020 | 657,047 | - | 657,047 |
| 2021 | 535,049 | - | 535,049 |
| 2022 and subsequent years | 70,901 | - | 70,901 |
| 3,492,489 | 415,067 | 3,077,422 |
The current and non-current loans, excluding origination fees, bank overdrafts and discounted notes, as of 30 September 2015 had the following repayment plan:
As of 30 September 2015 and 31 December 2014, Loans obtained are expressed in the following currencies:
| September 2015 | December 2015 | ||||
|---|---|---|---|---|---|
| Currency | Total initial amount |
Due amount (€k) |
Total initial amount |
Due amount (€k) |
|
| US Dollars | USD | 126,000 | 112,470 | 326,000 | 268,512 |
| Cape Verdean Escudos | CVE | 186,849 | 1,695 | 307,939 | 2,793 |
| Euros | EUR | 3,664,887 | 3,377,939 | 3,519,888 | 3,296,143 |
| Mozambican Meticais | MZM | - | - | 96,369 | 2,388 |
| 3,492,104 | 3,569,836 |
During the first nine months of 2015, the average interest rate on the loans and overdrafts incurred by the Group was 3.82%.
As of 30 September 2015, the Group has contracted underwritten commercial paper programs amounting to €1,065,000 k, which are split into €490,000 k medium and long-term and €575,000 k short term. Of these amounts the Group used €490,000 k as medium and long-term.
These instruments bear interests at Euribor rate for the respective period of issuance, plus variable spreads defined in the contractual terms of the commercial paper programs subscribed by the Group. The referred interest rates are applicable to the amount of each issuance and remain unchanged during the respective period of the issue.
Detail of the main bank loans as of 30 September 2015:
| (€ k) | ||||
|---|---|---|---|---|
| Entity | Due amount | Interest rate | Maturity | Reimbursement |
| Banco Itaú | 112,470 | Libor 6M + spread |
April '17 | 50% @ April '16 50% @ April '17 |
| UniCredit Bank Austria | 150,000 | Euribor 6M + spread |
April '20 | April '20 |
Additionally, the Group accounted for in medium and long term loans the amount of €37,750 k, related with the loans obtained by: Agroger- Sociedade de Cogeração do Oeste S.A., Beiragás – Companhia de Gás das Beiras, S.A., and CLCM – Companhia Logística de Combustíveis da Madeira, S.A.
Detail of the loans obtained from the European Investment Bank (EIB) as of 30 September 2015:
| (€ k) | ||||
|---|---|---|---|---|
| Entity | Due Amount | Interest rate | Maturity | Reimbursement |
| EIB (Oporto cogeneration) | 50,000 | Fixed rate | October '17 | October '17 |
| EIB (Instalment A - Sines cogeneration) | 22,565 | Fixed rate | September '21 | Semi-annual installments beginning in March '10 |
| EIB (Instalment B - Sines cogeneration) | 11,761 | Euribor 6M + Spread |
March '22 | Semi-annual installments beginning in September '10 |
| EIB (Instalment A - refinery conversion) | 234,000 | Revisable fixed rate |
February '25 | Semi-annual installments beginning in August '12 |
| EIB (Instalment B - refinery conversion) | 156,000 | Fixed rate | February '25 | Semi-annual installments beginning in August '12 |
Additionally, the Group has other loans obtained from the EIB in the amount of € 46,099k.
Loans contracted with the EIB, with the purpose of financing the cogeneration projects in the Sines and Oporto refineries and Instalment A for the conversion project of the Sines and Oporto refineries were guaranteed by Petróleos de Portugal - Petrogal, S.A..
The remaining loan with the EIB, in the amount of € 209,099k, is guaranteed by a bank syndicate.
Detailed information for bonds as of 30 September 2015:
| Issue | Due amount | Interest rate |
Maturity | Reimbursement |
|---|---|---|---|---|
| GALP ENERGIA/2013-2017 €600 M. FRN | 500,000 | Euribor 6M + spread |
May '17 | 50% @ May '16 50% @ May '17 |
| GALP ENERGIA/2012-2018 FRN | 260,000 | Euribor 3M + spread |
February '18 | February '18 |
| GALP ENERGIA/2013 - 2018 | 110,000 | Euribor 3M + Spread |
March '18 | March '18 |
| GALP ENERGIA/2013- 2018 €200 M. | 200,000 | Euribor 6M + spread |
April '18 | April '18 |
| GALP ENERGIA/2012-2020 | 100,000 | Euribor 6M + spread |
June '20 | June '20 |
Galp Energia has established, as part of its financing plan, an EMTN Programme ("€5,000,000,000 Euro Medium Term Note Programme").
On 15 November 2013, Galp Energia carried its first notes issuance, under the EMTN Programme, amounting to €500,000 k, due on 25 January 2019 with a coupon of 4.125%, which are listed on the London Stock Exchange.
On 7 July 2014, Galp Energia carried a second issue of notes under the EMTN Programme, in the amount of €500,000 k, due on 14 January 2021 with a coupon of 3%, which are listed at the London Stock Exchange.
(€ k)
As of 30 September 2015 and 31 December 2014, the assets of the Petrogal Pension Fund, the Sacor Marítima Pension Fund and GDP Pension Fund, valued at fair value, were as follows according to the reports submitted by the respective pension fund management company:
| (€ k) | ||
|---|---|---|
| September 2015 | December 2014 | |
| Bonds | 186,199 | 218,366 |
| Shares | 59,716 | 65,531 |
| Other Investments | 8,691 | 11,304 |
| Real Estate | 32,805 | 32,678 |
| Liquidity | 30,800 | 7,071 |
| 318,211 | 334,950 |
As of 30 September 2015 and 31 December 2014, the Group had the following amounts related to Post-employment benefits and other benefits liabilities:
| (€ k) | ||||||
|---|---|---|---|---|---|---|
| September 2015 | December 2014 | |||||
| Captions | Asset (Note 14) |
Liability | Equity | Asset (Note 14) |
Liability | Equity |
| Post eployment benefits: | ||||||
| Relating to the Pension Fund | 4,368 | (2,018) | 33,245 | 10,635 | (1,276) | 26,742 |
| Retired Employees | - | (3,211) | 1,646 | - | (3,565) | 1,614 |
| Pre-retirement | - | (72,363) | 9,681 | - | (72,930) | 9,239 |
| Early retirement | - | (75,779) | 4,018 | - | (75,473) | 3,042 |
| Retirement bonus | - | (7,425) | (11) | - | (6,974) | (168) |
| Voluntary social insurance | - | (2,368) | 3,488 | - | (2,600) | 3,473 |
| Other | - | (390) | (105) | - | (384) | (122) |
| 4,368 | (163,554) | 51,962 | 10,635 | (163,202) | 43,820 | |
| Other benefits: | ||||||
| Healthcare | - | (246,920) | 90,544 | - | (236,627) | 80,348 |
| Life insurance | - | (2,936) | (144) | - | (2,919) | (204) |
| Defined contribution plan minimum benefit | - | (9,209) | (25) | - | (7,843) | (148) |
| - | (259,065) | 90,375 | - | (247,389) | 79,996 | |
| 4,368 | (422,619) | 142,337 | 10,635 | (410,591) | 123,816 |
The changes in equity for the period ended 30 September 2015 were as follows:
| (€ k) | |||
|---|---|---|---|
| December 2014 | Gains/Losses | September 2015 | |
| Actuarial gains and losses - pension Fund | 123,816 | 18,521 | 142,337 |
| Tax related to the actuarial gains and losses - pension fund component | (24,246) | (2,995) | (27,241) |
| Retained earnings - actuarial gains and losses - pension fund | 99,570 | 15,526 | 115,096 |
For further information refer to the Group's consolidated financial statements at 31 December 2014 and its accompanying notes.
The non-current and current captions "Other payables" as of 30 September 2015 and of 31 December 2014 were as follows:
| (€ k) | ||||
|---|---|---|---|---|
| September 2015 | December 2014 | |||
| Captions | Current | Non-current | Current | Non-current |
| State and other public entities: | ||||
| Value Added Tax payables | 192,694 | - | 223,530 | - |
| "ISP" - Tax on oil products | 86,347 | - | 83,994 | - |
| Personnel and Corporate Income Tax Withheld | 6,694 | - | 9,127 | - |
| Social Security contributions | 6,086 | - | 6,672 | - |
| Other taxes | 27,438 | - | 22,213 | - |
| Tangible and intangible assets suppliers | 105,242 | 90,921 | 114,001 | 94,728 |
| Advances on sales (Note 16) | 38,060 | - | 48,781 | - |
| Overlifting | 19,864 | - | 29,714 | - |
| Personnel | 5,306 | - | 7,017 | - |
| Guarantee deposits and guarantees received | 2,837 | - | 2,798 | - |
| Trade receivables credit balances | 2,344 | - | 6,529 | - |
| "ISP" - Congeners debit | 2,268 | - | 10,324 | - |
| Other payables - Associates, participated and related companies | 1,321 | 121 | 22,636 | - |
| Other payables - Other shareholders | 1,235 | - | 1,235 | - |
| Trade receivables advance payments | 1,141 | - | 477 | - |
| Loans - Associates, participated and related companies | 365 | 167,967 | 365 | 154,990 |
| Loans - Other shareholders | - | 10,591 | - | 12,446 |
| Other creditors | 45,473 | 4,145 | 37,480 | 4,570 |
| 544,715 | 273,745 | 626,893 | 266,734 | |
| Accrued costs: | ||||
| External supplies and services | 102,650 | - | 108,265 | - |
| Accrued interest | 48,031 | - | 46,077 | - |
| Holiday , holiday subsidy and corresponding contributions | 32,371 | - | 29,701 | - |
| Adjustment to tariff deviation - other activities - "ERSE" regulation | 18,639 | - | 18,346 | - |
| Productivity bonuses | 17,633 | 7,122 | 18,605 | 6,770 |
| Accrued insurance premiums | 14,546 | - | 1,673 | - |
| Adjustment to tariff deviation - regulated revenue - "ERSE" regulation | 8,960 | 13,034 | 10,255 | 9,546 |
| Interest on overdrafts | 3,767 | - | 4,059 | - |
| Fastgalp prizes | 2,302 | - | 7,377 | - |
| Financial costs | 964 | - | 933 | - |
| Financial neutrality - "ERSE" regulation | 241 | - | 462 | - |
| Accrued personnel costs - other | 9 2 |
- | 106 | - |
| Adjustment to tariff deviation - energy tariff - "ERSE" regulation | - | 15,831 | - | 15,831 |
| Other accrued costs | 24,457 | - | 21,642 | - |
| 274,653 | 35,987 | 267,501 | 32,147 | |
| Deferred income: | ||||
| Services rendered | 13,680 | - | 4,964 | - |
| Investment government grants (Note 13) | 10,623 | 245,505 | 10,694 | 255,372 |
| Fibre optics | 404 | 1,092 | 272 | 1,527 |
| Others | 14,778 | 5 3 |
10,735 | 6 0 |
| 39,485 | 246,650 | 26,665 | 256,959 | |
| 858,853 | 556,382 | 921,059 | 555,840 |
The caption "Advances on sales" in the amount of €38,060 k is related with Group liabilities with competitors for strategic reserves (Note 16).
The non-current caption "Tangible and intangible assets suppliers" refers essentially to land rights.
The amount of €19,864 k in caption "Other payables - Overlifting" represents the Group's liability in respect of excess crude oil lifted considering its production quota and is measured as described in Note 2.7 e) of the accompanying notes to the consolidated financial statements of the Group as of 31 December 2014.
The amount of €2,837 k recorded in the caption "Guarantee deposits and guarantees received" includes €2,143 k relating to Petrogal's liability as of 30 September 2015 for customer deposits received for gas containers in use, that were recorded at acquisition cost, which corresponds, approximately, to their fair value.
The amount of €167,967 k recorded in the caption "Loans – associates, participated and related companies" concerns:
The amount of €10,591 k in the caption "Loans – other shareholders" mainly relates to:
The amount of €2,302 k recorded under "Accrued costs – Fast Galp prizes" refers to Petrogal's liability for Fast Galp card points issued but not yet claimed until 30 September 2015.
Government investment grants are recognised as income over the useful life of the assets. The amount to be recognised in future periods amounts to €256,128 k (Note 13).
Income from the contract of assignment of rights to use telecommunication infrastructures is deferred in caption "Deferred income – Fibre optics" and is recognised as income during the period of the contract. The balance of deferred income on 30 September 2015, to be recognised in future periods amounts to €1,496 k.
The changes in provisions in the period ended 30 September 2015 were as follows:
| (€ k) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Captions | Initial balance |
Increases | Decreases | Utilisation | Transfers | Adjustments | Variation of the perimeter |
Ending balance |
| Lawsuits | 11,252 | 26,126 | (1,278) | (5,212) | - | (3,742) | - | 27,146 |
| Financial Investments (Note 4) | 3,954 | 513 | - | - | - | (21) | - | 4,446 |
| Taxes | 21,238 | 6,416 | - | - | - | 807 | - | 28,461 |
| Environment | 2,021 | - | - | (217) | - | - | - | 1,804 |
| Abandonment of blocks | 111,360 | 8,236 | - | (3,944) | - | 9,324 | - | 124,976 |
| Other risks and charges | 34,715 | 185,556 | - | (112) | - | (336) | (60) | 219,763 |
| 184,540 | 226,847 | (1,278) | (9,485) | - | 6,032 | (60) | 406,596 |
The increase in provisions, net of the decreases, was recorded as follows:
| (€ k) | |
|---|---|
| Provisions (Note 6) | 7,426 |
| Capitalization of abandonment blocks provision costs | 8,236 |
| Estimate for additional payments of IRP - Oil income tax (Angola) (Note 9) | 6,416 |
| Income from investments in associates and jointly controlled entities (Note 4) | 513 |
| Estimate for additional payments of special participation tax in Brazil (Note 9) | 17,557 |
| Energy sector extraordinary contribution - CESE I | 21,949 |
| Deferred costs for the period - CESE I | 7,316 |
| Energy sector extraordinary contribution - CESE II | 18,842 |
| Deferred costs for the period - CESE II | 137,314 |
| 225,569 |
The provision for current lawsuits amounts to €27,146 k and includes mainly: the amount of € 6,503 k relating to a liability for fines imposed by the Competition Authority relating to contracts with distributors in the LPG business and the amount of € 13,816 k referring to the provision of the estimate for the payment of additional amounts relating to the special participation tax in Brazil accounted for in the period ended 30 September 2015. The utilisation corresponds essentially to the agreement with Matosinhos Municipality in respect of soil occupancy rates of Parque de Real pipeline.
The provision for financial investments reflects the joint commitment of the Group to its associates that presented negative equity (Note 4).
The caption Tax provisions, in the amount of €28,461 k includes mainly:
The amount of €1,804 k in the caption Environmental provisions is to cover the costs related with legally mandatory soil decontamination of some facilities occupied by the Group, where legal enforcement decision for decontamination has been taken.
The amount of €124,976 k recorded in provisions for the abandonment of blocks is destined to cover all costs to be incurred with the dismantling of assets and soil decontamination at the end of the useful life of those areas. The changes in provisions for the abandonment of blocks in the period ended were as follows:
| (€ k) | |||||||
|---|---|---|---|---|---|---|---|
| Initial balance | Increases | NPV Interest increases |
Utilisation | Exchange differences (Cta's) (a) |
Exchange differences (P/L) (b) |
Ending balance |
|
| Blocks in Brazil | |||||||
| - Lula and Gaspeline | 22,131 | - | 417 | - | (6,224) | 7,266 | 23,590 |
| - Andorinha | 803 | - | 1 3 |
- | (226) | - | 590 |
| - Rabo Branco | 245 | - | 6 | - | (69) | 9 5 |
277 |
| - Iracema | 4,160 | 5,795 | 7 9 |
- | (1,170) | 2,617 | 11,481 |
| 27,339 | 5,795 | 515 | - | (7,689) | 9,978 | 35,938 | |
| Blocks in Angola | |||||||
| - Block 1 | 1,084 | - | - | - | - | 9 1 |
1,175 |
| - Block 14 - Kuito | 16,256 | - | 395 | - | 1,361 | - | 18,012 |
| - Block 14 - BBLT | 25,166 | - | 523 | (3,944) | 2,107 | - | 23,852 |
| - Block 14 - TL | 41,515 | - | 1,008 | - | 3,476 | - | 45,999 |
| 84,021 | - | 1,926 | (3,944) | 6,944 | 9 1 |
89,038 | |
| Total | 111,360 | 5,795 | 2,441 | (3,944) | (745) | 10,069 | 124,976 |
(a) Exchange differences resulting from conversion to the functional currency for the Group 's currency (Euro) is recorded in equity under caption Translation reserves (Cta's)
(b) The provision is recorded in USD , the currency valuation for the functional currency of the company(ies) is recorded in the income statement(P/L) under the heading Exchange (loss)/ gains.
As of 30 September 2015 the caption "Provisions – other risks and charges", amounting to €219,763 k, mainly comprises:
i) €4,561 k concerning processes related to sanctions applied by customs authorities due to the late submission of the customs destination declaration of some shipments received in Sines;
ii) €53,724 k relating to the provision to cover the Energy sector extraordinary contribution "CESE I":
For the year ended 31 December 2014, the Group was subject to a special tax (Energy Sector Extraordinary Contribution "CESE I"), pursuant to Article 228 of law 83C/2013 of 31 December, which states that the energy companies that detain assets in certain activities as of 1 January 2014 are subject to a tax calculated on the amount of net assets at that date.
As it is challenging the application of the law, the Group decided to record the total value of the liability in the amount of € 53,724 k under "Provisions" caption. The total value of the liability on 31 December 2014 amounted to € 24,512 k. In the period ended 30 September 2015, to cover the full responsibility, the provision was reinforced in the amount of € 29,228 k, recognised in the income statement under the caption "Energy sector extraordinary contribution" (Note 9) and in current caption "Other receivables - Deferred costs" (Note 14).
iii) €156,156 k relating to the provision to cover the Energy sector extraordinary contribution "CESE II":
In the period ended 30 September 2015, the Group was subject to a special tax (Energy Sector Extraordinary Contribution "CESE II"), pursuant to law 33/2015 of 27 April and Order No. 157 -B/2015 of 28 May, which focuses on the value of future sales, based on the four existing contracts which are on a take-or-pay basis. Resulting from the respective Law and Order, Galp recorded a total payable amount of € 156,156 k, which would be payable in instalments of € 52,052k in May 2015, 2016 and 2017, respectively.
As it is challenging the law, the Group accounted for the total value of the liability in the amount of € 156,156 k under "Provisions" caption and the respective cost is being deferred under the caption "Other receivables - Deferred costs" along the useful life of the contracts. In the period ended 30 September 2015, the Group recognised in the income statement as Energy sector extraordinary contribution the amount of € 18,842 k (Note 9) and the current and non-current captions "Other receivables - Deferred costs" amounts to € 17,966 k and € 113,506 k, respectively (Note 14).
The amount of € 60k in the perimeter variation caption is related with the sale agreement of Madrileña Suministro de Gas SL (Note 3b).
As of 30 September 2015 and 31 December 2014 the amounts recorded in the caption "Trade payables" were as follows:
| (€ k) | ||
|---|---|---|
| Captions | September 2015 | December 2014 |
| Trade payables - current accounts | 493,879 | 326,179 |
| Trade payables - invoices pending | 409,149 | 571,868 |
| 903,028 | 898,047 |
The balance of the caption "Trade payables – invoices pending" mainly corresponds to the purchase of crude oil and natural gas raw materials and goods in transit at those dates.
The Group uses financial derivatives to hedge risks of variation in refining margins, as well as risks of variation in natural gas and electricity prices, which affect the value of assets and future cash flows resulting from its operations.
Financial derivatives are defined, in accordance with IAS/IFRS, as "financial assets at fair value through profit and loss" or "financial liabilities at fair value through profit and loss". The interest rate financial derivatives that are contracted to hedge the variation in interest rates on borrowings and derivatives on commodities fixing the price of this commodity are designated as "cash flow hedges". Commodities financial derivatives that are contracted to hedge changes of fair value or other risks that might affect the profit and loss of the period of customer contracts are designated as "fair value hedges".
The fair value of financial derivatives was determined by financial entities, applying evaluation models (such as "discounted cash flows", Black-Scholes model, Binomial and Trinomial models and Monte-Carlo simulations, among other models depending on the type and characteristics of the financial derivative under analysis) based on generally accepted principles.
In accordance with IFRS 13 an entity must classify the fair value measurement, based on a fair value hierarchy that reflects the meaning of the inputs used in measurement. The fair value hierarchy must have the following levels:
The fair value of booked financial derivatives (Swaps, Forwards) was determined by financial entities using observable market inputs and using generally accepted techniques and models (Level 2). Futures are traded in the stock exchange and subject to a Clearing House, and as such their valuation is determined by quoted prices (Level 1).
| Fair value at 30 September 2015 | Fair value at 31 December 2014 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Assets | Liabilities | Assets | Liabilities | ||||||
| Current | Non-current | Current | Non-current | Current | Non-current | Current | Non-current | ||
| Interest rate Financial Derivatives | |||||||||
| Swaps | - | - | - | - | - | - | - | - | |
| - | - | - | - | - | - | - | - | ||
| Commodities Financial Derivatives | |||||||||
| Swaps | 2,840 | 1,724 | (22,823) | (6,332) | 6,977 | 405 | (14,513) | (838) | |
| Options | - | - | (37) | - | 9 | - | (111) | - | |
| Futures | 2,112 | - | - | - | 7,156 | - | (139) | - | |
| 4,952 | 1,724 | (22,860) | (6,332) | 14,142 | 405 | (14,763) | (838) | ||
| Currency Financial Derivatives | |||||||||
| Non-deliverable Forwards | 2 7 |
- | (140) | - | 218 | - | - | - | |
| Forwards | 8 | - | - | - | - | - | (521) | - | |
| Currency Interest Rate Swaps | - | - | - | - | 2,932 | - | - | - | |
| 3 5 |
- | (140) | - | 3,150 | - | (521) | - | ||
| 4,987 | 1,724 | (23,000) | (6,332) | 17,292 | 405 | (15,284) | (838) |
The accounting impact at 30 September 2015 and 2014 in the income statement is presented in the following table:
| (€ k ) | ||||||||
|---|---|---|---|---|---|---|---|---|
| 30 September 2015 | 30 September 2014 | |||||||
| Income Statement | Equity | Income Statement | Equity | |||||
| Potencial (MTM) | Real | MTM+Real | Potencial (MTM) | Potencial (MTM) | Real | MTM+Real | Potencial (MTM) | |
| Interest rate Financial Derivatives | ||||||||
| Swaps | - | - | - | - | - | (1,417) | (1,417) | 1,241 |
| - | - | - | - | - | (1,417) | (1,417) | 1,241 | |
| Commodities Financial Derivatives | ||||||||
| Swaps | (15,516) | (79,852) | (95,368) | - | 4,113 | 5,134 | 9,247 | - |
| Options | 6 5 |
- | 6 5 |
- | 5 6 |
- | 5 6 |
- |
| Futures | (9,049) | 16,689 | 7,640 | 5,407 | 1,102 | (9,755) | (8,653) | - |
| (24,500) | (63,163) | (87,663) | 5,407 | 5,271 | (4,621) | 650 | - | |
| Currency Financial Derivatives | ||||||||
| Non-deliverable Forwards | (331) | 5,791 | 5,460 | - | 2,559 | (6,093) | (3,534) | - |
| Forwards | 529 | (3,905) | (3,376) | - | (1,301) | (983) | (2,284) | - |
| Currency Interest Rate Swaps | (3,195) | 21,820 | 18,625 | - | 24,448 | (9,833) | 14,615 | - |
| (2,997) | 23,706 | 20,709 | - | 25,706 | (16,909) | 8,797 | - | |
| (27,497) | (39,457) | (66,954) | 5,407 | 30,977 | (22,947) | 8,030 | 1,241 |
Note:
MTM - variation of the Mark -to-Market from January until the reporting date Real - value of closed positions .
The potential value of MTM (Mark-to-Market) recognised under the caption "Result from financial instruments" includes the potential value of the interest component of Currency Interest Rate Swaps financial derivatives and commodities derivatives, in the negative amount of € 18,000 k, as shown in the following table:
| (€ k ) | |
|---|---|
| September 2015 | |
| Income on Financial Instruments Commodities Financial Derivatives |
|
| Swaps | (15,516) |
| Options | 6 5 |
| Futures | (9,049) |
| Currency Financial derivatives | |
| Currency Interest Rate Swaps (Interest) | 5 1 |
| Other trading operations | 6,449 |
| (18,000) |
* Interest component amounting to €51 k included in the negative reversal of the MTM of the currency derivative amounting to € 3,195 k. The negative difference in the amount of €3,246 k for the variation of MTM is reflected in exchange rate differences.
The realized value of financial derivatives recognised in the "Cost of sales" caption amounts to negative € 63,163 k comprising commodities financial derivatives.
The changes in fair value reflected in Equity, resulting from cash flow hedges, are as follows:
| € k |
||
|---|---|---|
| Fair Value changes in Equity | September 2015 | December 2014 |
| Group Companies | 5,407 | 1,241 |
| Non-controlling interests | - | - |
| 5,407 | 1,241 | |
| Associates | (112) | (283) |
| 5,295 | 958 |
| (€ k ) | ||||||
|---|---|---|---|---|---|---|
| 30 September 2015 | ||||||
| Maturity | ||||||
| < 1 year | > 1 year | |||||
| Interest rate Financial Derivatives | ||||||
| Buy | - | - | ||||
| Swaps | Sale | - | - | |||
| Commodities Financial Derivatives | ||||||
| Buy | 70,554 | 43,404 | ||||
| Swaps | Sale | 28,426 | 56,322 | |||
| Buy | 900 | |||||
| Options | Sale | 825 | ||||
| Buy | 38,155 | 1,997 | ||||
| Futures | Sale | 2,583 | 498 | |||
| Currency Financial Derivatives | ||||||
| Buy | 21,932 | - | ||||
| Non-deliverable Forwards | Sale | - | - | |||
| Buy | 0 | - | ||||
| Forwards | Sale | 19,251 | - | |||
| Buy | - | - | ||||
| Currency Interest Rate Swaps | Sale | - | - | |||
| Buy | 80,456 | Sale | 11,419 |
Financial derivatives open positions have the following nominal values:
Note: Net Buy and Sale nominal value
Taking in consideration that the amount of financial liability with financial derivatives (MTM) continued negative and in the same amount of €29,332 k, the amount of €23,000 k will be paid in one year, while €5,785 k is to be paid until the end of 2016 and €547 k until 2017.
Galp Energia Group has commodities financial derivatives recognised as fair value hedge (fair value hedge and cashflow hedge). These financial derivatives have been contracted for the mitigation of risks associated with contracts signed with customers. Therefore, the positive amount of €1,106 k was recognised in the income statement, under the MTM (Mark-to-market) caption, and in Accruals and Deferrals, relating to fair value hedge. In Equity, the positive amount of €5,407 k was recognised under the caption Hedging reserves, relating to cash-flow hedge.
Galp Energia Group trades financial instruments denominated as futures. Given their high liquidity, as they are traded in stock exchange, they are classified as financial assets at fair value through the profit and loss and included in "Cash and cash equivalents" caption. The gains and losses on commodity futures (Brent and electricity) are classified in caption "Cost of sales". Changes in the fair value of open positions are recorded in financial results. As futures are traded in the stock exchange, subject to a Clearing House, gains and losses are continuously recorded in the income statement.
During the period ended 30 September 2015, there were no significant changes in related parties comparing with the consolidated financial statements as of 31 December 2014. For additional information refer to the consolidated financial statements of the Group on 31 December 2014 and the accompanying notes.
The remuneration of the board members of Galp Energia for the periods ended 30 September 2015 and 2014 is detailed as follows:
| September 2015 | September 2014 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Salary | Retirement plans |
Allowances for rent and travels |
Bonuses | Other charges and adjustments |
Total | Salary | Retirement plans |
Allowances for rent and travels |
Bonuses | Other charges and adjustments |
Total | |
| Board members of Galp Energia SGPS | ||||||||||||
| Executive management | 2,532 | 617 | 227 | 1,708 | 303 | 5,387 | 2,654 | 585 | 229 | 1,435 | 4 0 |
4,943 |
| Non-executive management | 431 | - | - | - | - | 431 | 538 | - | - | - | - | 538 |
| Supervisory board | 6 5 |
- | - | - | - | 6 5 |
6 8 |
- | - | - | - | 6 8 |
| General Assembly | 4 | - | - | - | - | 4 | 2 | - | - | - | - | 2 |
| 3,032 | 617 | 227 | 1,708 | 303 | 5,887 | 3,262 | 585 | 229 | 1,435 | 4 0 |
5,551 | |
| Board members of subsidiaries | ||||||||||||
| Executive management | 969 | - | - | - | - | 969 | 1,401 | - | 4 | 6 | - | 1,411 |
| General Assembly | 7 | - | - | - | - | 7 | - | - | - | - | - | - |
| 976 | - | - | - | - | 976 | 1,401 | - | 4 | 6 | - | 1,411 | |
| 4,008 | 617 | 227 | 1,708 | 303 | 6,863 | 4,663 | 585 | 233 | 1,441 | 4 0 |
6,962 |
Of the amounts of €6,863 k and €6,962 k, recorded in the periods ended 30 September 2015 and 2014 respectively, €6,167 k and €6,096 k were recorded as employee costs (Note 6) and €696 k and €866 k were recorded as external supplies and services.
In accordance with the current policy, remuneration of the Galp Energia Corporate Board members includes all the remuneration due for the positions held in Group companies and all accrued amounts related to the reporting period.
In accordance with IAS 24, key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including any directors (whether executive or non-executive) of the entity. According to Galp Energia's interpretation on this standard, only the members of the Board of Directors meet those criteria.
According to the deliberation of the General Meeting of Shareholders held on 16 April 2015, it was attributed to the shareholders of Galp Energia, SGPS, S.A. dividends amounting to € 286,589 k on the distribution of net income for the year 2014 and retained earnings. Interim dividends have been distributed and paid in the amount of € 143,295 k on 18 September 2014 and the remaining € 143,294 k were paid on 12 May 2015.
Additionally the Board of Directors approved the payment of interim dividends in the amount of €171,954 k, fully paid on 24 September 2015.
In the nine month period ended 30 September 2015 dividends amounting to € 1,616 k were paid by subsidiaries of the Galp Energia Group minority shareholders (Note 21 b)).
As a consequence of the above, during the period ended 30 September 2015, the Group paid dividends amounting to € 316,864 k.
The information regarding Galp's oil and gas reserves is subject to independent assessment by a suitably qualified company with the methodology established in accordance with the Petroleum Resources Management System (PMRS), approved in March 2007 by the Society of Petroleum Engineers (SPE), the World Petroleum Council, the American Association of Petroleum Geologists and the Society of Petroleum Evaluation Engineers.
The information on reserves is included in the document entitled "Supplementary Information on Oil and Gas (unaudited)" attached to the notes of the consolidated financial statements on 31 December 2014.
During the period ended 30 September 2015, there were no new situations regarding the management of financial risks given the ones already disclosed in the consolidated financial statements of the Group on 31 December 2014. For additional information, refer to the consolidated financial statements of the Group, on 31 December 2014 and the accompanying notes.
During the period ended 30 September 2015, there were no significant changes in contingent assets and liabilities when compared with the consolidated financial statements of the Company, on 31 December 2014. For additional information refer to the consolidated financial statements of the Group, on 31 December 2014 and the accompanying notes.
There were no significant situations until September2015.
For additional information regarding environmental matters refer to the consolidated financial statements of the Group, on 31 December 2014.
On 9 October 2015, Eni S.p.A. informed Galp Energia that, further to the sale of (i) 193,222 representative ordinary shares of the share capital of Galp in Euronext Lisbon, (ii) 119,874 representative ordinary shares of the share capital of Galp in the multilateral trading facility (MTF) BATS Chi-X Europe and (iii) 42,904 representative ordinary shares of the share capital of Galp in the multilateral trading facility (MTF) Turquoise on 6 October 2015, the shareholding held by Eni in Galp has been reduced to 41,436,274 representative ordinary shares corresponding to 4.997% of the share capital and voting rights in Galp.
Galp Energia, through the associated company Ventinveste, reached an agreement on 7 October 2015 with EDP Renováveis for the sale of five companies holding certain licenses and interconnection rights corresponding to a total of 216.4 MW of wind energy capacity, for a reference price of around €17 million. Completion of this transaction is subject to approval from administrative and competition authorities in Portugal.
The consolidated financial statements were approved by the Board of Directors on 23 October 2015.
Chairman:
Américo Amorim
Vice-Chairmen:
Members:
Filipe Crisóstomo Silva Thore E. Kristiansen
Sérgio Gabrielli de Azevedo Abdul Magid Osman
Raquel Rute da Costa David Vunge Carlos Manuel Costa Pina
Francisco Vahia de Castro Teixeira Rêgo Miguel Athayde Marques
Jorge Manuel Seabra de Freitas José Carlos da Silva Costa
Rui Paulo da Costa Cunha e Silva Gonçalves Luís Manuel Pego Todo Bom
Diogo Mendonça Rodrigues Tavares Joaquim José Borges Gouveia
Paula Ramos Amorim Carlos Nuno Gomes da Silva
Pedro Carmona de Oliveira Ricardo João Tiago Cunha Belém da Câmara Pestana
THE ACCOUNTANT:
Carlos Alberto Nunes Barata
Difference between the price of an oil product and the price of Dated Brent.
Operating profit.
Operating profit plus depreciation, amortisation and provisions.
Earnings before taxes.
Galp Energia, SGPS, S.A. and associates.
The benchmark refining margin is calculated with the following weighting: 45% hydrocracking margin 42.5% cracking margin + 7% base oils + 5.5% aromatics.
The Rotterdam hydrocracking margin has the following profile: -100% Brent dated, +2.2% LGP FOB Seagoing (50% Butane + 50% Propane), +19.1% PM UL NWE FOB Bg., +8.7% Naphtha NWE FOB Bg., +8.5% Jet NWE CIF, +45.1% ULSD 10 ppm NWE CIF Cg. +8.9% LSFO 1% FOB Cg; Terminal rate: \$1/ton; Ocean loss: 0.15% over Brent dated; Freight 2015: WS Aframax (80 kts) Route Sullom Voe / Rotterdam – Flat \$7.60/ton. Yieldsin % of weight.
The Rotterdam cracking margin has the following profile: -100% Brent dated, +2.3% LGP FOB Seagoing (50% Butane + 50% Propane), +25.4% PM UL NWE FOB Bg., +7.5% Naphtha NWE FOB Bg., +8.5% Jet NWE CIF, +33.3% ULSD 10 ppm NWE CIF Cg. and +15.3% LSFO 1% FOB Cg.; C&L: 7.4%; Terminal rate: \$1/ton; Ocean loss: 0.15% over Brent dated; Freight 2015: WS Aframax (80 kts) Route Sullom Voe / Rotterdam – Flat \$7.60/ton. Yields in % of weight.
Rotterdam base oils margin: -100% Arabian Light, +3.5% LGP FOB Seagoing (50% Butane + 50% Propane), +13.0% Naphtha NWE FOB Bg., +4.4% Jet NWE CIF, +34.0% ULSD 10 ppm NWE CIF, +4.5% VGO 1.6% NWE FOB Cg.,+ 14%; Base Oils FOB, +26% HSFO 3.5% NWE Bg.; Consumptions: -6.8% LSFO 1% CIF NWE Cg.; Losses: 7.4%; Terminal rate: \$1/ton; Ocean loss: 0.15% over Arabian Light; Freight 2015: WS Aframax (80 kts) Route Sullom Voe / Rotterdam – Flat \$7.60/ton. Yieldsin % of weight.
Rotterdam aromatics margin: -60% PM UL NWE FOB Bg., -40% Naphtha NWE FOB Bg., +37% Naphtha NWE FOB Bg., +16.6% PM UL NWE FOB Bg., +6.5% Benzene Rotterdam FOB Bg., +18.5% Toluene Rotterdam FOB Bg., +16.6% Paraxylene Rotterdam FOB Bg., +4.9% Ortoxylene Rotterdam FOB Bg. Consumption: -18% LSFO 1% CIF NEW. Yieldsin % of weight.
According to this method of valuing inventories, the cost of goods sold is valued at the cost of replacement, i.e. at the average cost of raw materials on the month when sales materialise irrespective of inventories at the start or end of the period. The Replacement Cost Method is not accepted by the Portuguese IFRS and is consequently not adopted for valuing inventories. This method does not reflect the cost of replacing other assets.
In addition to using the replacement cost method, adjusted profit excludes non-recurrent events such as capital gains or losses on the disposal of assets, impairment or reinstatement of fixed assets and environmental or restructuring charges which may affect the analysis of the Company's profit and do not reflect its operational performance.
APETRO: Associação portuguesa de Empresas petrolíferas(Portuguese association of oil companies)
bbl: oil barrel
BBLT: Benguela, Belize, Lobito and Tomboco
Bg: Barges
bn: billion
boe: barrels of oil equivalent
CESE: Contribuição Extraordinária sobre o Setor Energético (Portuguese extraordinary contribution on the energy sector)
Cg: Cargoes
CIF: Costs, Insurance and Freights
CORES: Corporación de Reservas Estratégicas de Produtos Petrolíferos
CTA: Cumulative Translation Adjustment
CWT: Carbon weighted tonne
D&A: Depreciation & amortisation
DD&A: Depreciation, Depletion and Amortization
ECA: specific maritime areas
EPCIC: Engineering, Procurement, Construction, Installation and Commissioning
E&P: Exploration & Production
EUR/€: Euro
EWT: Extended well test
FEED: Front-End Engineering Design
FOB: Free on Board
FPSO: Floating, production, storage and offloading unit
G&P: Gas & Power
GBp: Great British pence
GWh: Gigawatt per hour
IAS: International Accounting Standards
IFRS: International Financial Reporting Standards
IRP: Oil income tax
JKM: Japan Korea Marker
LSFO: low sulphur fuel oil
k: thousand
kbbl: thousand barrels
kboepd: thousand barrels of oil equivalent per day
kbopd: thousand barrels of oil per day
LNG: liquefied natural gas
LSFO: Low sulphur fuel oil
m: million
m³: cubic metres
mmbbl: million barrels
mmbtu: million British thermal units
mm³: million cubic metres
mton: million tonnes
NBP: National balancing point
n.m.: not meaningful
OTC:Over-the-counter
PM UL: Premium unleaded
p.p.: percentage points
QE: Quantitative Easing
R&M: Refining & Marketing
| RC: Replacement Cost | USD/\$: Dollar of the United States of America |
|---|---|
| RCA: Replacement Cost Adjusted | ULSD CIF Cg: Ultra Low sulphur diesel CIF Cargoes |
| RDA: Reservoir Data Acquisition | WAC: Weighted-average cost |
| Tcf: trillion cubic feet | WAG: Water alternating gas |
| TL: Tômbua-Lândana | YoY: year-on-year (annual change rate) |
| T: tonnes |
USA or US: United States of America
This report has been prepared by Galp Energia, SGPS, S.A. ("Galp Energia" or the "Company") and may be amended and supplemented.
This report does not constitute or form part of and should not be construed as, an offer to sell or issue or the solicitation of an offer to buy or otherwise acquire securities of the Company or any of its subsidiaries or affiliates in any jurisdiction or an inducement to enter into investment activity in any jurisdiction. Neither this report nor any part thereof, nor the fact of its distribution, shall form the basis of, or be relied on in connection with, any contract or commitment or investment decision whatsoever in any jurisdiction.
This report may include forward-looking statements. Forward-looking statements are statements other than in respect of historical facts. The words "believe", "expect", "anticipate", "intends", "estimate", "will", "may", "continue", "should" and similar expressions usually identify forward-looking statements. Forward-looking statements may include statements regarding: objectives, goals, strategies, outlook and growth prospects; future plans, events or performance and potential for future growth; liquidity, capital resources and capital expenditures; economic outlook and industry trends; energy demand and supply; developments of Galp Energia's markets; the impact of regulatory initiatives; and the strength of Galp Energia's competitors.
The forward-looking statements in this report are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management's examination of historical operating trends, data contained in the Company's records and other data available from third parties. Although Galp Energia believes that these assumptions were reasonable when made, these assumptions are inherently subject to significant known and unknown risks, uncertainties, contingencies and other important factors which are difficult or impossible to predict and are beyond its control. Important factors that may lead to significant differences between the actual results and the statements of expectations about future events or results include the Company's business strategy, industry developments, financial market conditions, uncertainty of the results of future projects and operations, plans, objectives, expectations and intentions, among others. Such risks, uncertainties, contingencies and other important factors could cause the actual results of Galp Energia or the industry to differ materially from those results expressed or implied in this report by such forward-looking statements.
The information, opinions and forward-looking statements contained in this report speak only as at the date of this report, and are subject to change without notice. Galp Energia and its respective representatives, agents, employees or advisors do not intend to, and expressly disclaim any duty, undertaking or obligation to, make or disseminate any supplement, amendment, update or revision to any of the information, opinions or forward-looking statements contained in this report to reflect any change in events, conditions or circumstances.
Pedro Dias, Head Otelo Ruivo, IRO Cátia Lopes João Pereira
Tel: Fax: +351 21 724 08 66 +351 21 724 29 65 Pedro Pinto Address: Rua Tomás da Fonseca, Torre A, 1600-209 Lisboa, Portugal
Website: www.galpenergia.com
Joana Pereira Email: [email protected]
Reuters: GALP.LS Bloomberg: GALP PL
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.