Investor Presentation • Sep 1, 2014
Investor Presentation
Open in ViewerOpens in native device viewer
An integrated energy operator focused on exploration and production
To be an integrated energy player recognised for its exploration and production activities, delivering sustainable value.
To strengthen our exploration and production activities in order to deliver profitable and sustainable growth, based on efficient and competitive Iberian businesses, by a solid financial capacity.
To learn more, visit at www.galpenergia.com.
| Executive summary 4 | |
|---|---|
| Key figures 5 | |
| Exploration & Production activities 6 | |
| Subsequent events 9 | |
| Operating and financial performance10 | |
| 1. Market environment10 | |
| 2. Operating performance 11 | |
| 2.1. Exploration & Production 11 | |
| 2.2. Refining & Marketing 13 | |
| 2.3. Gas & Power 14 | |
| 3. Financial performance 15 | |
| 3.1. Income statement 15 | |
| 3.2. Capital expenditure 16 | |
| 3.3. Cash flow 17 | |
| 3.4. Financial position 18 | |
| 3.5. Financial debt 18 | |
| The Galp Energia share 20 | |
| Additional information21 | |
| 1. Basis of presentation21 | |
| 2. Reconciliation of IFRS and replacement cost adjusted figures22 | |
| 3. Replacement cost adjusted turnover23 | |
| 4. Non-Recurrent items23 | |
| 5. Consolidated financial statements25 | |
| Appendices27 | |
| 1.Governing bodies27 | |
| 2.Mandatory notices and statements28 | |
| 3.Statement of compliance of information presented30 | |
| 4.Consolidated financial statements 32 | |
| 5.Reports and opinions78 | |
| 6.Additional information80 | |
During the first half of 2014, Galp Energia continued to implement its strategy, which is focused on the growth of its Exploration & Production (E&P) business and on optimising its Refining & Marketing (R&M) and Gas & Power (G&P) businesses. In the first half of the year, it is worth highlighting the exploration, appraisal and development activities in Brazil, Mozambique and Morocco.
Within the exploration and appraisal activities in the first half of the 2014 it should be highlighted the start of drilling of appraisal well Apollonia, in Block BM-S-24, in Brazil's Santos basin, the conclusion of drilling of exploration well Dugongo-1 and the start of drilling of the Coral-4 well, both located in Area 4, in Mozambique's Rovuma basin. In Morocco, Galp Energia started to drill TAO-1 well on 26 June, the first offshore well drilled by the Company as operator.
Development activities proceeded in the first half, namely in the Lula/Iracema field, in Block BM-S-11, where the second and third permanent producer wells were connected to FPSO Cidade de Paraty (FPSO #2) through the Buoyancy Supported Riser (BSR) South. It should be noted that since its connection, the second producer well had an average production of 31 thousand barrels of oil per day (kbopd). In early June, natural gas export started from FPSO #2 through the Lula-Mexilhão gas pipeline. Also in Block BM-S-11, Galp Energia has started the first extended well test (EWT) in the Iara West-2 area, with an average production of 29 kbopd.
Replacement cost adjusted (RCA) Ebitda in the first half of 2014 reached €537 million (m), a decrease of 4% year on year (yoy). The increase of net entitlement production in the E&P business and the increasing
supply & trading activity of liquefied natural gas (LNG) were not able to offset the decrease of results from the R&M business segment following lower refining margins in the international market.
Galp Energia's RCA net profit for the first half of 2014 reached €115 m, a decrease of €47 m yoy.
Capital expenditure in the first half amounted to €463 m, c.85% of which was allocated to exploration and production activities, namely to the development of the Lula/Iracema field, in Brazil.
Net debt at the end of June 2014 amounted to €2,432 m, or €1,625 m considering the loan to Sinopec as cash and cash equivalents, in which case, the net debt to Ebitda ratio was 1.5x.
| First Half | ||||
|---|---|---|---|---|
| 2013 | 2014 | Chg. | % Chg. | |
| Ebitda | 557 | 537 | (20) | (3.7%) |
| Exploration & Production | 177 | 211 | 3 4 |
19.3% |
| Refining & Marketing | 171 | 7 6 |
(95) | (55.5%) |
| Gas & Power | 199 | 238 | 3 9 |
19.7% |
| Ebit | 299 | 274 | (25) | (8.5%) |
| Exploration & Production | 8 9 |
140 | 5 1 |
57.2% |
| Refining & Marketing | 3 9 |
(78) | (117) | n.m. |
| Gas & Power | 162 | 201 | 3 9 |
23.8% |
| Net profit | 162 | 115 | (47) | (28.8%) |
| Investment | 474 | 463 | (12) | (2.5%) |
| Net debt including loan to Sinopec1 | 1,173 | 1,625 | 452 | 38.5% |
| Net debt inc. loan to Sinopec to Ebitda1 | 1.1x | 1.5x | 0.4x | n.m. |
1 Loan to Sinopec considered as cash and cash equivalents.
| First Half | ||||
|---|---|---|---|---|
| 2013 | 2014 | Chg. | % Chg. | |
| Average working interest production (kboepd) | 23.5 | 26.9 | 3.4 | 14.4% |
| Average net entitlement production (kboepd) | 19.8 | 23.3 | 3.5 | 17.7% |
| Oil and gas average sale price (USD/boe) | 93.6 | 102.0 | 8.4 | 9.0% |
| Crude processed (kbbl) | 43,873 | 33,883 | (9,990) | (22.8%) |
| Galp Energia refining margin (USD/bbl) | 2.7 | 0.4 | (2.3) | (85.0%) |
| Oil sales to direct clients (mton) | 4.8 | 4.6 | (0.2) | (3.6%) |
| NG supply sales to direct clients (mm3 ) |
1,967 | 1,825 | (142) | (7.2%) |
| NG / LNG trading sales (mm3 ) |
1,211 | 2,080 | 869 | 71.7% |
| Sales of electricity to the grid1 (GWh) |
917 | 826 | (92) | (10.0%) |
| First Half | ||||
|---|---|---|---|---|
| 2013 | 2014 | Chg. | % Chg. | |
| Dated Brent price1 (USD/bbl) |
107.5 | 108.9 | 1.4 | 1.3% |
| Heavy-light crude price spread2 (USD/bbl) |
(1.3) | (2.2) | 0.9 | 67.5% |
| UK NBP natural gas price3 (GBp/therm) |
68.9 | 52.9 | (16.0) | (23.3%) |
| LNG Japan and Korea price1 (USD/mmbtu) |
16.3 | 15.9 | (0.4) | (2.5%) |
| Benchmark refining margin4 (USD/bbl) |
2.1 | (0.4) | (2.6) | n.m. |
| Iberian oil market5 (mton) |
28.3 | 28.9 | 0.5 | 1.9% |
| Iberian natural gas market6 (mm3 ) |
16,902 | 15,007 | (1,895) | (11.2%) |
1 Source: Platts.
2 Source: Platts. Dated Urals NWE for heavy crude; Dated Brent for light crude.
3 Source: Bloomberg.
4 For a complete description of the method of calculating the new benchmark refining margin, see "Definitions".
5 Source: Apetro for Portugal and Cores for Spain, the figures include an estimate for June 2014.
6Source: Galp Energia and Enagás.
During the first half of 2014, Galp Energia started drilling the appraisal well Apollonia, formerly known as Júpiter SW, located in Block BM-S-24, in order to improve reservoir knowledge, determine the oilwater contact (OWC), and confirm the quality of the reservoir. These will help to define the development plan of the area.
The consortium estimates that the drilling should last four months, with a formation test also planned.
In Mozambique, the consortium concluded the appraisal campaign in the Agulha discovery with the drilling of the Agulha-2 well, which started during the first quarter. The well was drilled 12 km South of discovery well Agulha-1 and confirmed the Southern extension of the field.
The consortium also drilled the exploration well Dugongo-1, whose data is still under assessment.
After drilling the Dugongo-1 well, the consortium proceeded in June with the drilling of exploration and appraisal well Coral-4, whose purpose is to increase knowledge of the reservoir for the definition of the development plan of the area.
In Angola, the drilling of appraisal well Cominhos-2, in the central-northeastern area of Block 32, was concluded and the results confirmed the quality of the reservoirs discovered in 2007 by the Cominhos-1 well.
The drilling of appraisal well Cominhos-3 began at the end of June, which was originally planned for the third quarter of 2014. The aim of this well is to test the reservoir in the Oligocene interval and contribute for the increase of knowledge of the area.
On 26 June, Galp Energia started the drilling of TAO-1 well, in Morocco, the first offshore well to be drilled by the Company as operator.
Drilling is progressing towards the primary objective, Trident prospect, which is located in the Middle Jurassic interval.
| Spud | Duration | Well | ||||
|---|---|---|---|---|---|---|
| Area | Target | Interest | E/A1 | date | (# days) | status |
| Brazil2 | ||||||
| BM-S-8 | Carcará (extension) | 14% | A | 4Q14 | 120 | - |
| BM-S-24 | Apollonia 3 | 20% | A | Jun-14 | 120 | In progress |
| BM-S-24 | Bracuhy NE | 20% | A | 4Q14 | 120 | - |
| Mozambique | ||||||
| Rovuma | Agulha-2 | 10% | A | 1Q14 | 60 | Concluded |
| Rovuma | Dugongo-1 | 10% | E | 2Q14 | 60 | Concluded |
| Rovuma | Coral-4 | 10% | E/A | Jun-14 | 60 | In progress |
| Angola | ||||||
| Block 32 | Cominhos-2 | 5% | A | 1Q14 | 60 | Concluded |
| Block 32 | Cominhos-3 | 5% | A | Jun-14 | 60 | In progress |
| Morocco | ||||||
| Tarfaya | Trident | 50% | E | Jun-14 | 90 | In progress |
1 E – Exploration well; A – Appraisal well.
2 Petrogal Brasil: 70% Galp Energia; 30% Sinopec.
3 Formerly known as Júpiter SW.
During the first half of 2014, Galp Energia and its partners proceeded with the development activities of Lula/Iracema area, according to the expected schedule and budget.
In the Lula NE area, the installation of BSR North, the second BSR system, was completed in early May. The installation of BSR South had already been completed in the first quarter of 2014.
During the second quarter of 2014, the second and third permanent producer wells were connected to FPSO Cidade de Paraty through BSR South. The second producer well started production in May with a productivity of 31 kbopd. The third producer well was connected in June, but it was interrupted due to a technical issue with the Down Hole Safety Valve (DHSV). Workover is currently underway to resume well production. The consortium expects the fourth and fifth producer wells to be connected to BSR South and BSR North, respectively, during the second half of the year, which totals five producer wells connected to FPSO Cidade de Paraty, and which should allow the unit to reach full production capacity.
As initially planned, FPSO Cidade de Paraty is on schedule to reach full capacity during the fourth quarter of 2014, that is, 18 months after the start of operations.
Natural gas export from FPSO Cidade de Paraty started in June through the Lula-Mexilhão gas pipeline.
During the first half of 2014, the consortium started the offshore installation of the Lula-Cabiúnas, the second gas pipeline for the export of natural gas from the Santos basin, with operations scheduled to start in 2015.
The EWT in the Lula South and Lula Central areas were concluded in April.
Construction works of the FPSO units to be allocated to the Lula/Iracema field, scheduled to start operations in the coming years continued to proceed during the first half of the year. FPSO Cidade de Mangaratiba has reached an execution rate higher
than 95% and is expected to start production during the fourth quarter of 2014 in the Iracema South area. FPSO Cidade de Itaguaí, which is scheduled to start production in the fourth quarter of 2015 in Iracema North area, is under conversion in a Cosco shipyard, in China. FPSO Cidade de Maricá and FPSO Cidade de Saquarema will be allocated to the Lula Alto and Lula Central areas, respectively, and are currently under conversion in one of the Chengxi shipyards, also in China. These units are scheduled to start operations in the first half of 2016.
As for the replicant FPSO units, it is worth highlighting the sail away of the hull of FPSO P-66 in April from the dry dock of Rio Grande shipyard, in Brazil.
Galp Energia continued to develop the wells in the Lula/Iracema area according to plan. In the Lula NE area, the drilling of a producer well was concluded while the drilling of another one began. At this stage, 11 wells have already been drilled under the development plan for the Lula NE area, six of which are producer wells.
Three complementary wells, from which two injector wells and one producer well, are planned to be drilled in the Lula-1 area and scheduled to be connected in the future, in order to sustain production of FPSO Cidade Angra dos Reis. One of the planned injector wells started to be drilled during the second quarter.
In the Iracema South area, the drilling of two injector wells and one producer well was concluded. There have been 12 wells drilled so far within the Iracema South development plan.
The first EWT in the Iara area started in June, as planned. The EWT in the Iara West-2 area has achieved an average production of 29 kbopd and is foreseen to last for at least two months. This EWT is being performed by FPSO Dynamic Producer, which was previously allocated to the Lula Central area.
During the first half of 2014, the drilling of the first well for reservoir data acquisition (RDA) in the Iara centre-south area was concluded, which aimed to test the quality of carbonate reservoirs as well as the fluids properties. The drilling was followed by a formation test that revealed excellent porosity and permeability conditions. The results also indicated the reservoir's excellent productivity. The data obtained is crucial for defining the field's development plan.
The drilling of the second RDA well in the Iara area has also started during the second quarter, in order to test the quality of carbonate reservoirs and to confirm the OWC in the flank of the Iara area.
The drilling of two producer wells in the Tômbua-Lândana field started during the second quarter of 2014.
In April, the consortium for exploration of Block 32 made the final investment decision for the development of the Kaombo project, which is estimated to have a production capacity of 230 kbopd and resources of 650 million barrels of oil (mbbl). Project Kaombo will develop six of the 12 discoveries already made in Block 32, with production expected to start in 2017.
| Execution rate | |||||
|---|---|---|---|---|---|
| Project | Type of wells | Total planned | Drilled | In progress | |
| Lula 1 | Producers | 7 | 6 | - | |
| FPSO Cidade de Angra dos Reis | Injectors | 5 | 3 | 1 | |
| Lula NE | Producers | 8 | 6 | 1 | |
| FPSO Cidade de Paraty | Injectors | 6 | 5 | - | |
| Iracema South | Producers | 8 | 6 | - | |
| FPSO Cidade de Mangaratiba | Injectors | 8 | 6 | 1 |
During the month of July, Galp Energia agreed with REN the partial transfer of the regulated business consisting of a concession for the underground storage of natural gas in Portugal, including the transfer of title of two caverns with a combined capacity of 130 mm³ and the right to build additional capacity. The price agreed for the transaction was c.€72 m. This transaction is subject to approval by the relevant authorities for the energy sector and by the antitrust entity.
This transaction follows the Galp Energia's active portfolio management policy. It is the Company's goal to allocate resources to projects with greater significance for the execution of the Company's growth strategy, which is focused on the development of its E&P projects.
During the first half of 2014, the average dated Brent increased \$1.4/bbl yoy to \$108.9/bbl, following the ongoing political and social unrest in Libya and the turmoil in Iraq, which drove dated Brent to new highs for the year during the second quarter.
In the first half of 2014, the average spread increased \$0.9/bbl yoy to -\$2.2/bbl.
In the first half of 2014, Galp Energia's benchmark refining margin decreased \$2.6/bbl yoy to -\$0.4/bbl as
the hydrocracking and cracking margins fell \$2.3/bbl and \$2.2/bbl, respectively.
In the first half of 2014, the Iberian market for oil products reached 29 million tonnes (mton), an increase of 2% yoy, which was supported by a 4% increase both in the jet and diesel markets.
In the first half of the year, the Iberian market for natural gas contracted by 11% yoy to 15,007 mm³, as a result of lower demand from the electrical, industrial and residential segments.
€ m (RCA, except otherwise noted)
| First Half | ||||
|---|---|---|---|---|
| 2013 | 2014 | Chg. | % Chg. | |
| Average working interest production1 (kboepd) |
23.5 | 26.9 | 3.4 | 14.4% |
| Oil production (kbopd) | 21.3 | 25.7 | 4.5 | 20.9% |
| Average net entitlement production (kboepd) | 19.8 | 23.3 | 3.5 | 17.7% |
| Angola | 8.4 | 7.0 | (1.4) | (17.0%) |
| Brazil | 11.4 | 16.3 | 4.9 | 43.3% |
| Average realised sale price (USD/boe) | 93.6 | 102.0 | 8.4 | 9.0% |
| Royalties2 (USD/boe) |
8.6 | 10.0 | 1.4 | 15.7% |
| Operating cost (USD/boe) | 11.8 | 15.8 | 4.0 | 33.9% |
| Amortisation3 (USD/boe) |
24.3 | 20.0 | (4.3) | (17.6%) |
| Ebitda | 177 | 211 | 3 4 |
19.3% |
| Depreciation & Amortisation | 8 5 |
7 1 |
(14) | (16.9%) |
| Provisions | 3 | (0) | (3) | n.m. |
| Ebit | 8 9 |
140 | 5 1 |
57.2% |
1Includes natural gas exported, excludes natural gas used or injected.
2Based on production from Brazil.
3Excludes abandonment provisions.
During the first half of 2014, the average working interest production increased 14% yoy to 26.9 kboepd as production from Brazil rose 43% yoy to 16.3 kboepd, as a result of production increase from FPSO Cidade de Paraty, which started production in June 2013. The EWT performed in the Lula Central, Lula South and Iara West-2 areas also contributed to the increase of production in Brazil with a combined average production of 1.6 kbopd.
Production in Angola decreased 13% primarily due to the lower production from the Kuito field, in Block 14, following the decommissioning of the respective FPSO by the end of 2013. Conversely, production from the TL field remained stable whereas production from the BBLT field increased around 11% yoy as new wells in the area came into production.
Net entitlement production increased around 18% yoy to 23.3 kboepd, on the back of increasing production in Brazil.
Ebitda for the first half of 2014 increased €34 m yoy to €211 m primarily due to the increase in both net entitlement production and in average sale price of oil and natural gas in the period.
The average sale price was \$102.0/boe, up from \$93.6/boe the year before, due to higher oil prices in the international markets and the lower weight of natural gas production in the total production.
Production costs increased €16 m yoy to €49 m following the start of production of FPSO Cidade de Paraty in June 2013 and the EWT performed in the Lula Central, Lula South, and Iara West-2 areas, in Brazil. On the other hand, production costs in Angola remained stable yoy. In unit terms, production costs increased around \$4.0/boe yoy to \$15.8/boe.
During the first half of 2014, other operating costs increased around €2 m yoy to €30 m due to the upward revision of insurance premiums allocated to the activity in Brazil, following the increased activity and accumulated investment in Brazil.
Depreciation charges excluding abandonment costs decreased around €5 m yoy to €61 m as a result of a downward revision of reserves in Angola in the first half of 2013. In unit terms, depreciation charges decreased \$4.3/boe yoy to \$20.0/boe during the first half of 2014.
Abandonment costs amounted to €9 m against €21 m yoy, following the anticipated decommissioning of FPSO Kuito in 2013.
As a result, Ebit for the E&P business segment in the first half of 2014 increased €51 m yoy to €140 m.
€ m (RCA, except otherwise noted)
| First Half | ||||
|---|---|---|---|---|
| 2013 | 2014 | Chg. | % Chg. | |
| Galp Energia refining margin (USD/bbl) | 2.7 | 0.4 | (2.3) | (85.0%) |
| Refining cash cost (USD/bbl) | 2.6 | 3.4 | 0.8 | 30.2% |
| Crude processed (kbbl) | 43,873 | 33,883 | (9,990) | (22.8%) |
| Total refined product sales (mton) | 8.5 | 7.8 | (0.7) | (8.1%) |
| Sales to direct clients (mton) | 4.8 | 4.6 | (0.2) | (3.6%) |
| Exports1 (mton) |
2.1 | 1.5 | (0.7) | (30.9%) |
| Ebitda | 171 | 7 6 |
(95) | (55.5%) |
| Depreciation & Amortisation | 118 | 142 | 2 4 |
20.6% |
| Provisions | 1 5 |
1 2 |
(3) | (18.3%) |
| Ebit | 3 9 |
(78) | (117) | n.m. |
¹Exports from Galp Energia Group, excluding sales in the Spanish market.
During the first half of 2014, crude processed decreased 23% yoy to 33.9 mbbl, a decrease of 17 p.p. in the utilisation rate of the distillation units. This came as a result of both the planned outage of the Sines refinery and the sourcing constraints caused by bad weather conditions, which affected the normal operation of some units of Matosinhos refinery in the first quarter of 2014.
In the first half of 2014, medium and heavy crude accounted for 81% of the total crude processed in the Company's refineries.
Gasoline and middle distillates accounted for 18% and 47%, respectively, of total production, whereas fuel oil accounted for 19%. Consumption and losses in the period amounted to 8%.
Volumes sold to direct clients decreased 4% yoy following the impact of the planned outage at the Sines refinery and the credit constraints extended to clients. Volumes sold to direct clients in Africa accounted for 8% of total volumes sold during the first half of the year.
Exports to non-Iberian countries decreased 31% yoy to 1.5 mton, of which fuel oil, diesel and gasoline accounted for 33%, 25% and 18% of exports, respectively.
Ebitda for the R&M business in the first half of 2014 amounted to €76 m, a decrease of €95 m yoy, due to the refining activity performance.
Galp Energia refining margin decreased \$2.3/bbl yoy to \$0.4/bbl in the first half of 2014 following lower refining margins in international markets.
Refining operating cash costs amounted to €84 m, which in unit terms corresponded to \$3.4/bbl, up from \$2.6/bbl yoy as the turnaround at the Sines refinery entailed higher costs and lower volumes of crude processed reducing the base for dilution of fixed costs.
Marketing of oil products during the first half of 2014 maintained its contribution to results compared with the year before on the back of lower operating costs.
Depreciation charges in the first half of 2014 increased €24 m yoy to €142 m due to the start of depreciation charges of the assets related to the hydrocracking complex in the second quarter of 2013.
On the other hand, provisions fell €3 m yoy to €12 m.
As a result, Ebit for the R&M business in the first half of 2014 was negative by €78 m, a decrease of €117 m yoy.
€ m (RCA, except otherwise noted)
| First Half | ||||
|---|---|---|---|---|
| 2013 | 2014 | Chg. | % Chg. | |
| NG supply total sales volumes (mm3 ) |
3,178 | 3,904 | 727 | 22.9% |
| Sales to direct clients (mm3 ) |
1,967 | 1,825 | (142) | (7.2%) |
| Electrical | 341 | 278 | (63) | (18.5%) |
| Industrial | 1,258 | 1,265 | 7 | 0.6% |
| Residential | 316 | 252 | (64) | (20.2%) |
| Trading (mm3 ) |
1,211 | 2,080 | 869 | 71.7% |
| Sales of electricity to the grid (GWh) | 917 | 826 | (92) | (10.0%) |
| Ebitda | 199 | 238 | 3 9 |
19.7% |
| Depreciation & Amortisation | 3 0 |
3 2 |
2 | 7.0% |
| Provisions | 7 | 5 | (2) | (27.1%) |
| Ebit | 162 | 201 | 3 9 |
23.8% |
| Supply & Trading | 9 6 |
136 | 3 9 |
40.7% |
| Infrastructure | 5 3 |
5 8 |
6 | 11.0% |
| Power | 1 3 |
7 | (6) | (48.6%) |
Natural gas sold during the first half of 2014 increased 23% yoy to 3,904 mm³ following the higher volumes traded in the international market.
On the other hand, volumes sold to direct clients fell 7% as a result of the lower demand from both electrical and residential segments. The shortfall in the electrical segment, which decreased 19% yoy to 278 mm³ in the first half of 2014, continued to result from the increased use of other electricity generation sources such as hydro.
Sales of electricity to the grid fell 92 GWh yoy to 826 GWh as the Energin cogeneration ceased operations.
Ebitda for the G&P business segment in the first half of 2014 increased 20% yoy to €238 m following improved results from the supply & trading activity.
The infrastructure and power businesses generated a combined Ebitda of €96 m, reflecting the stable contribution to results from these activities.
Depreciation and amortisation in the first half of 2014 increased €2 m yoy to €32 m as the Matosinhos cogeneration started operations at the end of the first quarter of 2013.
Provisions for the first half of 2014 amounted to €5 m.
Ebit for the G&P business segment amounted to €201 m, an increase of 24% yoy.
| First Half | ||||
|---|---|---|---|---|
| 2013 | 2014 | Chg. | % Chg. | |
| Turnover | 9,095 | 8,740 | (354) | (3.9%) |
| Operating expenses | (8,563) | (8,219) | (344) | (4.0%) |
| Cost of goods sold | (7,883) | (7,506) | (377) | (4.8%) |
| Supply and services | (517) | (562) | 4 5 |
8.8% |
| Personnel costs | (163) | (151) | (12) | (7.5%) |
| Other operating revenues (expenses) | 2 5 |
1 5 |
(10) | (39.9%) |
| Ebitda | 557 | 537 | (20) | (3.7%) |
| Depreciation & Amortisation | (234) | (246) | 1 2 |
5.1% |
| Provisions | (24) | (17) | (7) | (29.4%) |
| Ebit | 299 | 274 | (25) | (8.5%) |
| Net profit from associated companies | 3 1 |
3 5 |
3 | 11.1% |
| Net profit from investments | 0 | 1 | 1 | n.m. |
| Financial results | (57) | (60) | (3) | (5.7%) |
| Net profit before taxes and non-controlling interests | 274 | 250 | (24) | (8.7%) |
| Taxes1 | (86) | (105) | 1 9 |
21.5% |
| Non-controlling interests | (26) | (30) | 4 | 16.7% |
| Net profit | 162 | 115 | (47) | (28.8%) |
| Non-recurrent items | (53) | (20) | (33) | (62.3%) |
| Net profit RC | 108 | 9 5 |
(13) | (12.3%) |
| Inventory effect | (81) | (20) | 6 1 |
(75.3%) |
| Net profit IFRS | 2 7 |
7 5 |
4 8 |
n.m. |
Includes tax related to the production of oil and natural gas, namely the Special Participation Tax payable in Brazil and IRP payable in Angola.
Turnover during the first half of 2014 decreased €354 m yoy to €8,740 m primarily due to lower volumes of oil products sold.
Operating costs decreased €344 m to €8,219 m primarily due to the lower cost of goods sold that followed from the planned outage at the Sines refinery, which affected the volume of oil products sold in the period. Personnel costs decreased €12 m in the period, namely in the R&M business segment, mainly on the back of decreased accrued variable compensation costs. On the other hand, supply and service costs increased €45 m as a result of higher variable costs arising both from the increased production of oil and natural gas and the higher cost of transporting oil products as a result of the rise in international freight prices.
Ebitda amounted to €537 m, down €20 m yoy, following the weak performance of the R&M business segment, despite improved results from the E&P and G&P business segments. Ebit declined 8% to €274 m.
Results from associates of €35 m included €25 m from international gas pipelines.
Net financial expense decreased €3 m yoy to €60 m mainly on the back of unfavourable exchange differences of €17 m compared to an almost nil amount in the first half of 2013, and due to the end of capitalisation of interest expenses related to the Sines refinery upgrade project in the first quarter of 2013. These unfavourable effects were partly offset by unrealised gains on derivatives contracts, mainly to hedge the refining margin. Net interest expense in the first half of 2014 amounted to €71 m.
Taxes amounted to €105 m, influenced by the increased weight of the E&P business results in the Group's overall results.
Non-controlling interests amounted to €30 m, up €4 m from the year before.
Net profit decreased €47 m yoy to €115 m.
| € m | ||||
|---|---|---|---|---|
| First Half | ||||
| 2013 | 2014 | Chg. | % Chg. | |
| Exploration & Production | 346 | 398 | 5 2 |
15.1% |
| Exploration and appraisal activities | 130 | 9 6 |
(34) | (25.8%) |
| Development and production activities | 216 | 301 | 8 6 |
39.8% |
| Refining & Marketing | 6 4 |
4 6 |
(19) | (28.8%) |
| Gas & Power | 6 4 |
1 6 |
(48) | (74.5%) |
| Others | 0 | 3 | 2 | n.m. |
| Investment | 474 | 463 | (12) | (2.5%) |
Capital expenditure during the first half of 2014 amounted to €463 m, of which 86% was allocated to the E&P business.
Development activities, primarily related to the Lula/Iracema field in Block BM-S-11, accounted for 76% of the amount invested in the E&P business. The remaining 24% were allocated to the exploration and appraisal campaign, particularly the exploration activities in Brazil's Santos and Potiguar basins as well as in Mozambique and Morocco.
Combined capital expenditure in the R&M and G&P businesses amounted to €62 m which was mainly associated with the maintenance of the Sines refinery, the natural gas distribution network and the biofuels project in Brazil.
€ m (IFRS figures)
| First Half | |||
|---|---|---|---|
| 2013 | 2014 | ||
| Ebit | 119 | 231 | |
| Dividends from associated companies | 3 5 |
2 8 |
|
| Depreciation, depletion and amortisation (DD&A) | 284 | 263 | |
| Change in working capital | (143) | (165) | |
| Cash flow from operations | 296 | 356 | |
| Net investment | (465) | (462) | |
| Net financial interest | (82) | (68) | |
| Taxes | (71) | (54) | |
| Dividends paid | (103) | (124) | |
| Others1 | 7 | 9 3 |
|
| Cash flow | (420) | (259) |
1 Including CTA's (Cumulative Translation Adjustment) and refunds of loan granted to Sinopec.
Net cash outflow during the first half of 2014 amounted to €259 m primarily due to investment in fixed assets during the period.
Cash flow from operations amounted to €356 m, impacted by increased investment in working capital, especially receivables from cargoes sold during June.
| 31 December | 31 March | 30 June | Change vs. 31 | Change vs. 31 | |
|---|---|---|---|---|---|
| 2013 | 2014 | 2014 | Dec. 2013 | Mar. 2014 | |
| Non-current assets | 6,883 | 7,014 | 7,219 | 336 | 204 |
| Working capital | 1,294 | 1,405 | 1,459 | 165 | 5 5 |
| Loan to Sinopec | 871 | 840 | 807 | (65) | (33) |
| Other assets (liabilities) | (460) | (480) | (509) | (50) | (30) |
| Capital employed | 8,589 | 8,780 | 8,975 | 387 | 196 |
| Short term debt | 373 | 344 | 229 | (144) | (115) |
| Medium-long term debt | 3,304 | 3,154 | 3,146 | (158) | (8) |
| Total debt | 3,677 | 3,498 | 3,375 | (302) | (122) |
| Cash | 1,504 | 1,202 | 943 | (561) | (258) |
| Net debt | 2,173 | 2,296 | 2,432 | 259 | 136 |
| Total equity | 6,416 | 6,483 | 6,544 | 128 | 6 0 |
| Total equity and net debt | 8,589 | 8,780 | 8,975 | 387 | 196 |
| Total net debt including loan to Sinopec 1 | 1,302 | 1,456 | 1,625 | 324 | 169 |
1 Loan to Sinopec considered as cash and cash equivalents.
On 30 June 2014, non-current assets amounted to €7,219 m, up €204 m from 31 March 2014 following capital expenditure during the second quarter of the year.
Capital employed at the end of the first half amounted to €8,975 m including the loan to Sinopec, which balance as of 30 June 2014 was €807 m.
€ m (except otherwise noted)
| 31 December 2013 |
31 March 2014 | 30 June 2014 | Change vs. 31 Dec. 2013 |
Change vs. 31 Mar. 2014 |
||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Short | Long | Short | Long | Short | Long | Short | Long | Short | Long | |
| term | term | term | term | term | term | term | term | term | term | |
| Bonds | 147 | 1,839 | 144 | 1,835 | - | 1,830 | (147) | (8) | (144) | (4) |
| Bank loans and other debt | 227 | 1,465 | 200 | 1,319 | 229 | 1,316 | 3 | (149) | 3 0 |
(3) |
| Cash and equivalents | (1,504) | - | (1,202) | - | (943) | - | 561 | - | 258 | - |
| Net debt | 2,173 | 2,296 | 2,432 | 259 | 136 | |||||
| Net debt including loan to Sinopec1 | 1,302 | 1,456 | 1,625 | 324 | 169 | |||||
| Net debt to Ebitda | 1.9x | 2.0x | 2.2x | 0.3x | 0.2x | |||||
| Net debt inc. loan to Sinopec to Ebitda 1 | 1.1x | 1.3x | 1.5x | 0.3x | 0.2x |
1 Loan to Sinopec considered as cash and cash equivalents.
Net debt on 30 June 2014 amounted to €2,432 m, an increase of €136 m compared with the end of March 2014 primarily as a result of investment in fixed assets and the payment of the final dividend related to the financial year 2013.
Net debt at the end of the first half of 2014 amounted to €1,625 m, considering the €807 m cash balance of the loan to Sinopec as cash and cash equivalents.
Net debt to Ebitda at the end of June of 2014 was 1.5x, considering the loan to Sinopec as cash and cash equivalents.
On 30 June 2014, 32% of the debt was on a fixed-rate basis. Medium and long term debt accounted for 93% of the total, up from 90% at the end of March of 2014 following the maturity extension of some existing loans.
Around 60% of debt matures from 2018, in accordance with the objective to align debt repayment with the Company's expected cash flow profile.
At the end of the first half of 2014, Galp Energia had unused credit lines of €1.1 bn, 60% of which were contractually guaranteed.
Source: Euroinvestor
Galp Energia share gained 12% during the first half of 2014, with 257 m shares traded in regulated markets. Volumes traded were positively affected by Eni's placement on the market of a 8% equity stake in Galp Energia. The average volume traded daily in regulated markets amounted to 2.1 m shares, of which 1.3 m on the NYSE Euronext Lisbon.
| Main indicators | ||||||
|---|---|---|---|---|---|---|
| 2013 | 6M14 | |||||
| Min (€) | 10.76 | 10.20 | ||||
| Max (€) | 13.40 | 13.75 | ||||
| Average (€) | 12.19 | 12.37 | ||||
| Close price (€) | 11.92 | 13.38 | ||||
| Regulated markets volume (m shares) | 501.6 | 257.4 | ||||
| Average volume per day (m shares) | 2.0 | 2.1 | ||||
| Of which NYSE Euronext Lisbon (m shares) | 1.3 | 1.3 | ||||
| Market cap (€m) | 9,881 | 11,095 |
Galp Energia's consolidated financial statements, which were subject to limited review, for the six months ended on 30 June 2014 and 2013 have been prepared in accordance with the International Financial Reporting Standards (IFRS). The financial information in the consolidated income statement is reported for the semesters ended on 30 June 2014 and 2013. The financial information in the consolidated financial position is reported on 30 June 2014, 31 March 2014 and 31 December 2013.
Galp Energia's financial statements are prepared in accordance with IFRS and the cost of goods sold is valued at weighted-average cost. The use of this valuation method may, when goods and commodities prices fluctuate, cause volatility in results through gains or losses in inventories, which do not reflect the Company's operating performance. This effect is called the inventory effect.
Another factor that may affect the Company's results but is not an indicator of its true performance is the set of non-recurrent items, such as gains or losses on the disposal of assets, impairments or reinstatements of fixed assets and environmental or restructuring charges.
For the purpose of evaluating Galp Energia's operating performance, replacement cost adjusted (RCA) profit measures exclude non-recurrent items and the inventory effect, the latter because the cost of goods sold has been calculated according to the Replacement cost (RC) valuation method.
| € m | |||||
|---|---|---|---|---|---|
| 2014 | First Half | ||||
| Ebitda | Inventory effect |
Ebitda R C |
Non-recurrent items |
Ebitda RCA |
|
| Ebitda | 506 | 2 7 |
533 | 4 | 537 |
| E&P | 211 | - | 211 | 0 | 211 |
| R&M | 4 0 |
3 3 |
7 3 |
3 | 7 6 |
| G&P | 243 | (6) | 237 | 0 | 238 |
| Others | 1 2 |
0 | 1 2 |
0 | 1 2 |
| € m | |||||
|---|---|---|---|---|---|
| 2013 | First Half | ||||
| Ebitda | Inventory effect |
Ebitda R C |
Non-recurrent items |
Ebitda RCA |
|
| Ebitda | 429 | 117 | 547 | 1 0 |
557 |
| E&P | 176 | - | 176 | 1 | 177 |
| R&M | 4 2 |
119 | 161 | 1 0 |
171 |
| G&P | 200 | (1) | 199 | (0) | 199 |
| Others | 1 0 |
0 | 1 0 |
0 | 1 0 |
| 2014 | First Half | ||||
|---|---|---|---|---|---|
| Ebit | Inventory effect |
Ebit RC | Non-recurrent items |
Ebit RCA | |
| Ebit | 231 | 2 7 |
258 | 1 6 |
274 |
| E&P | 123 | - | 123 | 1 7 |
140 |
| R&M | (114) | 3 3 |
(81) | 3 | (78) |
| G&P | 208 | (6) | 203 | (2) | 201 |
| Others | 1 3 |
0 | 1 3 |
(3) | 1 0 |
| 2013 | First Half | ||||
|---|---|---|---|---|---|
| Ebit | Inventory effect |
Ebit RC | Non-recurrent items |
Ebit RCA | |
| Ebit | 119 | 117 | 237 | 6 3 |
299 |
| E&P | 3 7 |
- | 3 7 |
5 3 |
8 9 |
| R&M | (90) | 119 | 2 8 |
1 1 |
3 9 |
| G&P | 164 | (1) | 163 | (1) | 162 |
| Others | 9 | 0 | 9 | 0 | 9 |
| First Half | ||||||
|---|---|---|---|---|---|---|
| 2013 | 2014 | Chg. | % Chg. | |||
| Sales and services rendered RCA | 9,095 | 8,740 | (354) | (3.9%) | ||
| Exploration & Production1 | 262 | 359 | 9 7 |
37.0% | ||
| Refining & Marketing | 7,558 | 6,776 | (782) | (10.3%) | ||
| Gas & Power | 1,552 | 1,878 | 326 | 21.0% | ||
| Others | 6 2 |
5 7 |
(6) | (9.0%) | ||
| Consolidation adjustments | (340) | (330) | 1 0 |
3.0% |
1 Does not include change in production. RCA turnover in the E&P segment, including change in production, amounted to €158 m in the second quarter of 2014 and €314 m in the first half of 2014.
| First Half | ||
|---|---|---|
| 2013 | 2014 | |
| Exclusion of non-recurrent items | ||
| Gains / losses on disposal of assets | 0.0 | 0.0 |
| Assets write-offs | 0.6 | 0.0 |
| Assets impairments | 50.4 | 17.4 |
| Provision and impairment of receivables | 1.7 | - |
| Non-recurrent items of Ebit | 52.7 | 17.4 |
| Capital gains / losses on disposal of financial investments | - | 0.2 |
| Non-recurrent items before income taxes | 52.7 | 17.6 |
| Income taxes on non-recurrent items | (4.1) | (4.7) |
| Non-controlling interest | (2.3) | (2.5) |
| Total non-recurrent items | 46.4 | 10.4 |
| First Half | ||
|---|---|---|
| 2013 | 2014 | |
| Exclusion of non-recurrent items | ||
| Sale of strategic stock | - | (117.4) |
| Cost of sale of strategic stock | - | 113.5 |
| Accidents caused by natural facts and insurance compensation | 0.2 | 0.1 |
| Gains / losses on disposal of assets | (0.4) | (0.5) |
| Assets write-offs | 0.8 | 0.3 |
| Employees contracts rescission | 9.5 | 7.4 |
| Provisions for environmental charges and others | 0.5 | 0.2 |
| Assets impairments | (0.0) | (0.4) |
| Non-recurrent items of Ebit | 10.5 | 3.1 |
| Capital gains / losses on disposal of financial investments | 0.1 | (0.0) |
| Non-recurrent items before income taxes | 10.6 | 3.1 |
| Income taxes on non-recurrent items | (3.1) | (0.8) |
| Energy sector contribution tax | - | 3.5 |
| Non-controlling interest | - | (0.1) |
| Total non-recurrent items | 7.5 | 5.7 |
| First Half | |||
|---|---|---|---|
| 2013 | 2014 | ||
| Exclusion of non-recurrent items | |||
| Assets write-offs | (0.0) | - | |
| Employees contracts rescission | (0.4) | 0.4 | |
| Provisions for environmental charges and others | - | (1.9) | |
| Assets impairments | (0.4) | (0.1) | |
| Non-recurrent items of Ebit | (0.8) | (1.5) | |
| Provision for impairment of financial investments (Energin) | - | 2.8 | |
| Non-recurrent items before income taxes | (0.8) | 1.2 | |
| Income taxes on non-recurrent items | 0.2 | (0.1) | |
| Energy sector contribution tax | - | 6.9 | |
| Non-controlling interest | - | (0.6) | |
| Total non-recurrent items | (0.6) | 7.4 |
| First Half | ||
|---|---|---|
| 2013 | 2014 | |
| Exclusion of non-recurrent items | ||
| Employees contracts rescission | 0.1 | 0.0 |
| Provisions for environmental charges and others | - | (3.2) |
| Non-recurrent items of Ebit | 0.1 | (3.2) |
| Capital gains / losses on disposal of financial investments | - | (0.2) |
| Non-recurrent items before income taxes | 0.1 | (3.4) |
| Income taxes on non-recurrent items | (0.0) | (0.0) |
| Total non-recurrent items | 0.1 | (3.4) |
| First Half | ||
|---|---|---|
| 2013 | 2014 | |
| Exclusion of non-recurrent items | ||
| Sale of strategic stock | - | (117.4) |
| Cost of sale of strategic stock | - | 113.5 |
| Accidents caused by natural facts and insurance compensation | 0.2 | 0.1 |
| Gains / losses on disposal of assets | (0.4) | (0.5) |
| Assets write-offs | 1.4 | 0.3 |
| Employees contracts rescission | 9.2 | 7.9 |
| Provisions for environmental charges and others | 0.5 | (4.9) |
| Provision and impairment of receivables | 1.7 | - |
| Assets impairments | 50.0 | 16.8 |
| Non-recurrent items of Ebit | 62.6 | 15.8 |
| Capital gains / losses on disposal of financial investments | 0.1 | (0.0) |
| Provision for impairment of financial investments (Energin) | - | 2.8 |
| Other financial results | - | - |
| Non-recurrent items before income taxes | 62.7 | 18.5 |
| Income taxes on non-recurrent items | (7.0) | (5.6) |
| Energy sector contribution tax | - | 10.4 |
| Non-controlling interest | (2.3) | (3.2) |
| Total non-recurrent items | 53.4 0.0% | 20.1 0.0% |
| First Half | ||
|---|---|---|
| 2013 | 2014 | |
| Operating income | ||
| Sales | 8,845 | 8,606 |
| Services rendered | 250 | 251 |
| Other operating income | 8 0 |
4 7 |
| Total operating income | 9,174 | 8,904 |
| Operating costs | ||
| Inventories consumed and sold | (8,000) | (7,647) |
| Material and services consumed | (517) | (562) |
| Personnel costs | (172) | (159) |
| Other operating costs | (56) | (31) |
| Total operating costs | (8,745) | (8,399) |
| Ebitda | 429 | 506 |
| Amortisation and depreciation cost | (284) | (263) |
| Provision and impairment of receivables | (26) | (12) |
| Ebit | 119 | 231 |
| Net profit from associated companies | 3 1 |
3 5 |
| Net profit from investments | (0) | (1) |
| Financial results | ||
| Financial profit | 3 6 |
2 6 |
| Financial costs | (87) | (83) |
| Exchange gain (loss) | (0) | (17) |
| Profit and cost on financial instruments | (6) | 1 4 |
| Other gains and losses | - | - |
| Profit before taxes | 9 4 |
204 |
| Taxes1 | (43) | (92) |
| Energy sector contribution tax | - | (10) |
| Profit before non-controlling interest | 5 0 |
102 |
| Profit attributable to non-controlling interest | (23) | (27) |
| Net profit for the period | 2 7 |
7 5 |
| € m | |||
|---|---|---|---|
| 31 December 2013 | 31 March 2014 | 30 June 2014 | |
| Assets | |||
| Non-current assets | |||
| Tangible fixed assets | 4,565 | 4,645 | 4,823 |
| Goodwill | 233 | 231 | 231 |
| Other intangible fixed assets 1 | 1,545 | 1,537 | 1,531 |
| Investments in associates | 516 | 570 | 599 |
| Investments in other participated companies | 3 | 8 | 3 |
| Assets available for sale | - | - | - |
| Other receivables 2 | 944 | 886 | 859 |
| Deferred tax assets | 271 | 279 | 274 |
| Other financial investments | 2 5 |
2 8 |
3 5 |
| Total non-current assets | 8,102 | 8,184 | 8,355 |
| Current assets | |||
| Inventories3 | 1,846 | 1,486 | 1,660 |
| Trade receivables | 1,327 | 1,350 | 1,466 |
| Other receivables | 897 | 866 | 905 |
| Other financial investments | 1 0 |
1 0 |
1 3 |
| Current Income tax recoverable | 3 3 |
- | (0) |
| Cash and cash equivalents | 1,503 | 1,202 | 944 |
| Total current assets | 5,616 | 4,913 | 4,987 |
| Total assets | 13,717 | 13,097 | 13,342 |
| Equity and liabilities | |||
| Equity | |||
| Share capital | 829 | 829 | 829 |
| Share premium | 8 2 |
8 2 |
8 2 |
| Translation reserve | (284) | (259) | (195) |
| Other reserves | 2,680 | 2,680 | 2,680 |
| Hedging reserves | (1) | (1) | (1) |
| Retained earnings | 1,666 | 1,855 | 1,753 |
| Profit attributable to equity holders of the parent | 189 | 1 4 |
7 5 |
| Equity attributable to equity holders of the parent | 5,161 | 5,200 | 5,223 |
| Non-controlling interest | 1,255 | 1,283 | 1,320 |
| Total equity | 6,416 | 6,483 | 6,544 |
| Liabilities | |||
| Non-current liabilities | |||
| Bank loans and overdrafts | 1,465 | 1,319 | 1,316 |
| Bonds | 1,839 | 1,835 | 1,830 |
| Other payables | 545 | 549 | 547 |
| Retirement and other benefit obligations | 338 | 344 | 344 |
| Liabilities from financial lease | 0 | 0 | 0 |
| Deferred tax liabilities | 129 | 126 | 120 |
| Other financial instruments | 2 | 0 | 0 |
| Provisions | 154 | 162 | 152 |
| Total non-current liabilities | 4,471 | 4,336 | 4,309 |
| Current liabilities | |||
| Bank loans and overdrafts | 227 | 200 | 229 |
| Bonds | 147 | 144 | - |
| Trade payables | 1,510 | 874 | 1,228 |
| Other payables 4 | 937 | 1,054 | 987 |
| Other financial instruments | 1 0 |
6 | 4 |
| Income tax | (0) | 0 | 4 1 |
| Total current liabilities | 2,830 | 2,278 | 2,489 |
| Total liabilities | 7,302 | 6,614 | 6,798 |
| Total equity and liabilities | 13,717 | 13,097 | 13,342 |
1 Includes concession agreements for the distribution of natural gas.
2 Includes the medium and long term portion of the loan to Sinopec.
3 Includes €245 m of stocks from third parties at 30 June 2014.
4 Includes €199 m of payables related to stocks from third parties at 30 June 2014.
The current composition of the governing bodies of Galp Energia SGPS, S. A. on 30 June 2014 is as follows:
Chairman Américo Amorim Vice-Chairman Manuel Ferreira De Oliveira Vice-Chairman Luís Palha da Silva Members Paula Amorim Filipe Crisóstomo Silva Carlos Gomes da Silva Sérgio Gabrielli de Azevedo Stephen Whyte Vítor Bento Abdul Magid Osman Luís Campos e Cunha Miguel Athayde Marques Carlos Costa Pina Rui Paulo Gonçalves Luís Manuel Todo Bom Fernando Gomes Diogo Mendonça Tavares Joaquim José Borges Gouveia José Carlos da Silva Costa Jorge Manuel Seabra de Freitas
Chairman Manuel Ferreira De Oliveira (CEO) Vice-Chairman Luís Palha da Silva Members Filipe Crisóstomo Silva (CFO) Carlos Gomes da Silva Stephen Whyte Carlos Costa Pina José Carlos da Silva Costa
Chairman Daniel Bessa Fernandes Coelho Members Gracinda Augusta Figueiras Raposo Pedro Antunes de Almeida Deputy Amável Alberto Freixo Calhau
Standing P. Matos Silva, Garcia Jr., P. Caiado & Associados, SROC, Lda., represented by Pedro João Reis de Matos Silva Deputy António Campos Pires Caiado
Chairman Daniel Proença de Carvalho Vice-Chairman Victor Manuel Pereira Dias Secretary Maria Helena Claro Goldschmidt
Standing Rui de Oliveira Neves Deputy Maria Helena Claro Goldschmidt
Chairman Members Amorim Energia, B. V., represented by Francisco Rêgo Jorge Armindo Carvalho Teixeira
(in accordance with article 20 of the Portuguese Securities Code (CVM) and article 9, paragraph 1 c) established by the Portuguese Securities Market Commission (CMVM) in article 5/2008)
| Shareholders | No. of Shares | % of imputable voting rights |
|---|---|---|
| Amorim Energia, B.V. | 317,934,693 | 46.34% |
| Eni, S.p.A. | 66,337,592 | 8.00% |
| Parpública – Participações Públicas (SGPS), S.A. | 58,079,514 | 7.00% |
| BlackRock, Inc. | 20,307,726 | 2.45% |
| Templeton Global Advisors Limited | 16,870,865 | 2.03% |
| Capital Research and Management Company | 16,786,778 | 2.02% |
| Free-float | 332,933,467 | 40.15% |
| Total | 829,250,635 | - |
On 31 March 2014, Eni sold, through an accelerated bookbuilding process, 58,051,000 shares of Galp Energia's share capital, to qualified institutional investors, having the respective shareholding reduced to 74,593,389 shares, representing 9% of the Galp Energia share capital and voting rights.
On 1 April 2014, BlackRock, Inc announced a qualified holding in Galp Energia's share capital and corresponding voting rights since 28 March 2014. Out of the total 20,307,726 voting rights, 19,758,036 are held as shares, which correspond to 2.38% of the Galp Energia share capital, where the remaining 549,690, that is, 0.07% of the voting rights, are held as Contract For Difference (CFD) instruments.
On 3 April 2014, shareholder Amorim Energia, B.V. announced that following Eni's sale of 58,051,000 share corresponding to around 7% of the Galp Energia share capital, less than 50% of the Galp Energia voting rights are now imputable to Amorim Energia under article 20 of the CVM.
As from 11 April 2014, Capital Research and Management Company holds a qualified holding of 2.0243% of Galp Energia's share capital and corresponding voting rights, where the total number of shares (16,786,778) are held indirectly through investment funds under the management of Capital Research and Management Company with proxy voting authority.
On 23 June 2014, Eni concluded the divestiture, of approximately €107 m, through daily sales performed in the regulated market, ordinary shares corresponding to approximately 1% of the Galp Energia's share capital, which corresponded to the remaining stake of shares which were subject to the right of first refusal of Amorim Energia, under the terms of the shareholder's agreement formerly announced to the market, which it has not exercised.
Following the mentioned divestiture, Eni continues to hold 66,337,592 ordinary shares corresponding to approximately 8% of Galp Energia's share capital as an underlying asset to the exchangeable bonds of €1,028 m, issued by Eni on 30 November 2012 and with a maturity on 30 November 2015.
During the first half of 2014, Galp Energia did not acquire or sell any treasury shares.
On 30 June 2014, Galp Energia did not hold treasure shares.
| Acquistion | Disposal | Total shares | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Total | From 1 January to 30 June 2014 | ||||||||
| shares of 31.12.2013 |
Date | No. of shares |
Price (€/share) |
Date | No. of shares |
Price (€/share) |
of 31.06.2014 |
||
| Members of the Board of Directors | |||||||||
| Américo Amorim | - | - | |||||||
| Manuel Ferreira De Oliveira | 85,640 | 85,640 | |||||||
| Luís Palha da Silva | 950 | 950 | |||||||
| Paula Amorim | - | - | |||||||
| Filipe Crisóstomo Silva | - | 11.02.2014 | 5,000 | 11.3 | 5,000 | ||||
| Carlos Gomes da Silva | 2,410 | 2,410 | |||||||
| Sérgio Gabrielli de Azevedo | - | - | |||||||
| Stephen Whyte | 2,035 | 2,035 | |||||||
| Vitor Bento | - | - | |||||||
| Abdul Magid Osman | - | - | |||||||
| Luís Campos e Cunha | - | - | |||||||
| Miguel Athayde Marques | 1,800 | 1,800 | |||||||
| Carlos Costa Pina | - | - | |||||||
| Rui Paulo Gonçalves | - | - | |||||||
| Luís Manuel Todo Bom | - | - | |||||||
| Fernando Gomes | 1,900 | 1,900 | |||||||
| Diogo Mendonça Tavares | 2,940 | 2,940 | |||||||
| Joaquim José Borges Gouveia | - | - | |||||||
| José Carlos da Silva Costa | 275 | 275 | |||||||
| Jorge Manuel Seabra de Freitas | - | - | |||||||
| Members of the Supervisory Board | |||||||||
| Daniel Bessa Fernandes Coelho | - | - | |||||||
| Gracinda Augusta Figueiras Raposo | - | - | |||||||
| Pedro Antunes de Almeida | 5 | 5 | |||||||
| Amável Alberto Freixo Calhau | - | - | |||||||
| Statutory Auditors | |||||||||
| P. Matos Silva, Garcia Jr., Caiado & Associados | - | - | |||||||
| António Campos Pires Caiado | - | - |
During the first half of 2014 there were no relevant transactions between Galp Energia related parties that had a significant effect on its financial situation or respective performance, nor that had an impact on the information included in the annual report concerning the financial year 2013, which were susceptible to have a significant effect on its financial position or on its respective performance over the first six months of the financial year 2014.
According to article 246, paragraph 1. c) of the CVM, the Board of Directors of Galp Energia declares that:
To the best of their knowledge, (i) the information presented in the financial statements concerning the first half of the financial year 2014 was produced in conformity with the applicable accounting requirements and gives a true and fair view of Galp Energia's assets and liabilities, financial position and results as well as the companies included in the consolidation as a whole, and (ii) the report and accounts for the first half of 2014 faithfully describes the main developments that occurred during the period and the impact on the income statements, as well as a description of the principal risks and uncertainties for the next six months.
Lisbon, 25 July 2014
| The Board of Directors | |
|---|---|
| Chairman: | Abdul Magid Osman |
| Américo Amorim | Luís Campos e Cunha |
| Vice-Chairman: | |
| Manuel Ferreira De Oliveira | Miguel Athayde Marques |
| Luís Palha da Silva | Carlos Costa Pina |
| Members: | Rui Paulo Gonçalves |
| Paula Amorim | Luís Manuel Todo Bom |
| Filipe Crisóstomo Silva | Fernando Gomes |
| Carlos Gomes da Silva | Diogo Mendonça Tavares |
| Sérgio Gabrielli de Azevedo | Joaquim José Borges Gouveia |
| Stephen Whyte | José Carlos da Silva Costa |
| Vítor Bento | Jorge Manuel Seabra de Freitas |
According to article 246, paragraph 1. c) of the CVM, the Supervisory Board of Galp Energia declares that:
To the best of their knowledge, (i) the information presented in the financial statements concerning the first half of the financial year 2014 was produced in conformity with the applicable accounting requirements and gives a true and fair view of Galp Energia's assets and liabilities, financial position and results as well as the companies included in the consolidation as a whole, and (ii) the report and accounts for the first half of 2014 faithfully describes the main developments that occurred during the period and the impact on the income statements, as well as a description of the principal risks and uncertainties for the next six months.
Lisbon, 25 July 2014
Daniel Bessa Fernandes Coelho
Members:
Gracinda Augusta Figueiras Raposo
Pedro Antunes de Almeida
Deputy:
Amável Alberto Freixo Calhau
(Amounts expressed in thousands of euros – €k)
| ASSETS | Notes | June 2014 | December 2013 |
|---|---|---|---|
| Non-current assets: | |||
| Tangible assets | 12 | 4,823,387 | 4,565,289 |
| Goodwill | 11 | 231,252 | 233,137 |
| Intangible assets | 12 | 1,531,056 | 1,544,901 |
| Investments in associates and jointly controlled entities | 4 | 598,992 | 515,565 |
| Assets held for sale | 4 | 2,866 | 2,863 |
| Trade receivables | 15 | 24,242 | 24,322 |
| Loans to Sinopec | 14 | 640,411 | 706,993 |
| Other receivables | 14 | 193,888 | 212,968 |
| Deferred tax assets | 9 | 273,632 | 271,074 |
| Other investments | 17 | 34,789 | 24,530 |
| Total non-current assets: | 8,354,515 | 8,101,642 | |
| Current assets: | |||
| Inventories | 16 | 1,659,969 | 1,845,607 |
| Trade receivables | 15 | 1,465,762 | 1,326,563 |
| Loans to Sinopec | 14 | 166,102 | 164,500 |
| Other receivables | 14 | 738,816 | 732,706 |
| Other investments | 17 | 12,580 | 10,128 |
| Current income tax recoverable | 9 | - | 32,788 |
| Cash and cash equivalents | 18 | 944,020 | 1,503,390 |
| Total current assets: | 4,987,249 | 5,615,682 | |
| Total assets: | 13,341,764 | 13,717,324 | |
| EQUITY AND LIABILITIES | Notes | June 2014 | December 2013 |
| Equity: | |||
| Share capital | 19 | 829,251 | 829,251 |
| Share premium | 82,006 | 82,006 | |
| Reserves | 20 | 2,484,595 | 2,394,913 |
| Retained earnings | 1,752,600 | 1,666,075 | |
| Consolidated net profit for the period | 10 | 74,780 | 188,661 |
| Equity attributable to equity holders of the parent: | 5,223,232 | 5,160,906 | |
| Non-controlling interests | 21 | 1,320,309 | 1,254,894 |
| Total equity: | 6,543,541 | 6,415,800 | |
| Liabilities: | |||
| Non-current liabilities: | 22 | 1,315,649 | 1,464,910 |
| Bank loans | 22 | 1,830,354 | 1,838,812 |
| Bonds Other payables |
24 | 547,376 | 544,904 |
| Retirement and other benefits liabilities | 23 | 344,149 | 338,495 |
| Deferred tax liabilities | 9 | 119,618 | 128,577 |
| Other financial instruments | 27 | 7 | 1,538 |
| Provisions | 25 | 152,045 | 154,149 |
| Total non-current liabilities: | 4,309,198 | 4,471,385 | |
| Current liabilities: | |||
| Bank loans and overdrafts | 22 | 229,207 | 226,542 |
| Bonds | 22 | - | 146,778 |
| Trade payables | 26 | 1,227,559 | 1,509,633 |
| Other payables | 24 | 987,187 | 936,716 |
| Other financial instruments | 27 | 3,595 | 10,470 |
| Current income tax | 9 | 41,477 | - |
| Total current liabilities: | 2,489,025 | 2,830,139 | |
| Total liabilities: | 6,798,223 | 7,301,524 | |
| Total equity and liabilities: | 13,341,764 | 13,717,324 | |
The accompanying notes form an integral part of the consolidated statement of financial position as on 30 June 2014.
(Amounts expressed in thousands of euros – €k)
| Notes | June 2014 | June 2013 | |
|---|---|---|---|
| Operating income: | |||
| Sales | 5 | 8,606,253 | 8,844,875 |
| Services rendered | 5 | 251,466 | 249,673 |
| Other operating income | 5 | 46,649 | 79,833 |
| Total operating income: | 8,904,368 | 9,174,381 | |
| Operating costs: | |||
| Cost of sales | 6 | 7,646,654 | 8,000,430 |
| External supplies and services | 6 | 562,158 | 516,768 |
| Employee costs | 6 | 158,512 | 171,997 |
| Amortisation, depreciation and impairment loss | 6 | 262,873 | 284,080 |
| Provision and impairment loss on receivables | 6 | 11,855 | 25,900 |
| Other operating costs | 6 | 31,482 | 56,033 |
| Total operating costs: | 8,673,534 | 9,055,208 | |
| Operating profit: | 230,834 | 119,173 | |
| Financial income | 8 | 25,771 | 36,094 a) |
| Financial costs | 8 | (82,554) | (86,745) a) |
| Exchange gain (loss) | (17,063) | (328) | |
| Share of results of investments in associates and jointly controlled entities | 4 | 34,529 | 31,006 |
| Income (cost) on financial instruments | 27 | 12,678 | (5,657) a) |
| Other gains (losses) | - | - a) | |
| Profit before income tax: | 204,195 | 93,543 | |
| Income tax | 9 | (92,175) | (43,352) |
| Extraordinary contribution on the energy sector | 9 | (10,418) | - |
| Profit before non-controlling interests: | 101,602 | 50,191 | |
| Profit attributable to non-controlling interests | 21 | (26,822) | (23,451) |
| Consolidated net profit for the period: | 74,780 | 26,740 | |
| Earnings per share (in euros) | 10 | 0.09 | 0.03 |
(a) These amounts were restated taking as a result of changes in classification described in Note 2.1.
The accompanying notes form an integral part of the consolidated income statement as on 30 June 2014.
(Amounts expressed in thousands of euros – €k)
| Changes in the period | Notes | Share capital | Share premium | Translation reserve (Note 20) |
Other reserves (Note 20) |
Hedging reserves |
Retained earnings - Remensuration (Note 23) |
Retained earnings |
Consolidated net profit for the period |
Sub-Total | Non-controlling interests (Nota 21) |
Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as on 1 January 2013 | 829,251 | 82,006 | (47,624) | 2,684,537 | (6,365) | (98,503) | 1,614,572 | 343,300 | 5,401,174 | 1,304,800 | 6,705,974 | |
| Consolidated net profit for the period Changes in consolidation perimetre Other gains and losses recognised in equity Comprehensive income for the period |
10 | - - - - |
- - - - |
- - (26,883) (26,883) |
- - - - |
- - 2,735 2,735 |
- - 35,772 35,772 |
- - - - |
26,740 - - 26,740 |
26,740 - 11,624 38,364 - |
23,451 (1,139) (14,315) 7,997 |
50,191 (1,139) (2,691) 46,361 |
| Dividends distributed / Interim dividends Increase of equity in subsidiaries Appropriation of profit to reserves Balance as on 30 June 2013 |
- - - 829,251 |
- - - 82,006 |
- - - (74,507) |
- (92) - 2,684,445 |
- - - (3,630) |
- - - (62,731) |
(99,510) - 343,300 1,858,362 |
- - (343,300) 26,740 |
(99,510) (92) - 5,339,936 |
(750) - 655 1,312,702 |
(100,260) (92) 655 6,652,638 |
|
| Balance as on 1 January 2014 | 829,251 | 82,006 | (284,118) | 2,680,439 | (1,408) | (72,875) | 1,738,950 | 188,661 | 5,160,906 | 1,254,894 | 6,415,800 | |
| Consolidated net profit for the period Other gains and losses recognised in equity Comprehensive income for the period |
10 | - - - |
- - - |
- 88,822 88,822 |
- - - |
- 860 860 |
- 17,276 17,276 |
- - - |
74,780 - 74,780 |
74,780 106,958 181,738 |
26,822 33,628 60,450 |
101,602 140,586 242,188 |
| Dividends distributed / Interim dividends Increase of equity in subsidiaries Appropriation of profit to reserves Balance as on 30 June 2014 |
30 | - - - 829,251 |
- - - 82,006 |
- - - (195,296) |
- - - 2,680,439 |
- - - (548) |
- - - (55,599) |
(119,412) - 188,661 1,808,199 |
- - (188,661) 74,780 |
(119,412) - - 5,223,232 |
(4,330) 9,295 - 1,320,309 |
(123,742) 9,295 - 6,543,541 |
The accompanying notes form an integral part of the consolidated changes in equity as on 30 June 2014.
(Amounts expressed in thousands of euros – €k)
| Notes | June 2014 | June 2013 | ||
|---|---|---|---|---|
| Consolidated net profit for the period: | 10 | 74,780 | 26,740 | |
| Other comprehensive income of the period which in the future will not be recycled through results: | ||||
| Remeasurement | 17,276 | 32,351 | ||
| Remeasurement ― tax component | 9 | - | 3,421 | |
| 17,276 | 35,772 | |||
| Other comprehensive income of the period which in the future will be recycled through results: | ||||
| Currency translation differences (Group companies) | 20 | 63,783 | 7,103 | |
| Currency translation differences (associated companies / jointly controlled) | 4 e 20 | 8,581 | (5,824) | |
| Currency translation differences ― goodwill | 11 e 20 | (1,885) | (220) | |
| Currency translation differences ― financial endowment (quasi equity) | 20 | 27,987 | (42,914) | |
| Deferred tax associated with the components of currency translation differences ― financial endowments (quasi equity) |
9 e 20 | (9,644) | 14,972 | |
| 88,822 | (26,883) | |||
| Other increases / decreases in hedging reserves (Group companies) | 27 e 20 | 1,241 | 3,687 | |
| Deferred tax associated with the components of hedging reserves (Group companies) | 9 e 20 | (332) | (1,060) | |
| Other increases / decreases in hedging reserves (associated companies / jointly controlled) | 27 e 20 | (46) | 147 | |
| Deferred tax associated with the components of hedging reserves (associated companies / jointly | ||||
| controlled) | 9 e 20 | (3) | (39) | |
| 860 | 2,735 | |||
| Comprehensive income net of income tax | 106,958 | 11,624 | ||
| Comprehensive income before non-controlling interests: | 181,738 | 38,364 | ||
| Comprehensive income of non-controlling interests | 60,450 | 7,997 | ||
| Total compheensive income | 242,188 | 46,361 |
The accompanying notes form an integral part of the consolidated comprehensive income as on 30 June 2014.
| Notes | June 2014 | June 2013 | December 2013 | |
|---|---|---|---|---|
| Operating activities: | ||||
| Cash receipts from trade receivables | 9,864,973 | 10,067,395 | 20,505,082 | |
| Cash paid to trade payables | (7,198,854) | (7,526,365) | (14,714,036) | |
| Cash paid to employees | (119,065) | (122,705) | (234,211) | |
| Cash (paid) / received relating to tax on oil products | (1,148,719) | (1,072,177) | (2,418,105) | |
| Cash (paid) / received relating to income tax | (54,078) | (71,391) | (153,589) | |
| Contributions to the pension fund | 23 | (409) | - | (2,398) |
| Cash paid to early retired and pre-retired employees | 23 | (4,083) | (8,456) | (18,666) |
| Cash paid relating to insurance costs of retired employees | 23 | (45) | (5,533) | (11,857) |
| Other (payments) / receipts relating to operating activities | (1,113,745) | (1,056,972) | (2,150,845) | |
| Net cash provided by / used in operating activities (1) | 225,975 | 203,796 | 801,375 | |
| Investing activities: | ||||
| Cash receipts relating to: | ||||
| Investments | 4 | - | 18,339 | 129,459 |
| Tangible assets | 556 | 252 | 901 | |
| Government grants | 13 | - | 6 | 550 |
| Interest and similar income | 12,490 | 18,561 | 45,071 | |
| Dividends | 4 | 27,854 | 35,490 | 64,400 |
| Loans granted | 80,727 | 20,584 | 40,125 | |
| 121,627 | 93,232 | 280,506 | ||
| Cash payments relating to: | ||||
| Investments | 4 | (75,867) | (89,216) | (215,693) |
| Tangible assets | (322,427) | (398,980) | (705,753) | |
| Intangible assets | (18,333) | (14,734) | (52,016) | |
| Loans granted | (856) | (631) | (1,031) | |
| (417,483) | (503,561) | (974,493) | ||
| Net cash provided by / used in investing activities (2) | (295,856) | (410,329) | (693,987) | |
| Financing activities: | ||||
| Cash receipts relating to: | ||||
| Loans obtained | 9,104 | 3,708,338 | 2,250,729 | |
| Interest and similar income | 545 | 10,913 | 2,159 | |
| Discounted notes | 3,566 | 5,578 | 10,237 | |
| 13,215 | 3,724,829 | 2,263,125 | ||
| Cash payments relating to: Loans obtained |
(362,200) | (3,236,863) | (2,114,094) | |
| Interest on loans obtained | (48,850) | (88,481) | (151,900) | |
| Dividends | 30 | (123,742) | (103,098) | (221,956) |
| Repayment of discounted notes | (1,779) | (364) | (2,004) | |
| Payment of finance lease contracts and respective interests | - | (4) | (5) | |
| Interest on bonds | (35,653) | (28,048) | (71,464) | |
| (572,224) | (3,456,858) | (2,561,423) | ||
| Net cash provided by / used in financing activities (3) | (559,009) | 267,971 | (298,298) | |
| Net change in cash and cash equivalents (4) = (1) + (2) + (3) | (628,890) | 61,438 | (190,910) | |
| Effect of foreign exchange rate changes | 13,804 | (8,397) | (134,927) | |
| Cash and cash equivalents at the beginning of the period | 18 | 1,405,238 | 1,733,199 | 1,733,199 |
| Change in consolidation perimeter | 693 | (2,124) | (2,124) | |
| Cash and cash equivalents at the end of the period | 18 | 790,845 | 1,784,116 | 1,405,238 |
The accompanying notes form an integral part of the consolidated cash flows as on 30 June 2014.
| 1. | INTRODUCTION38 | |
|---|---|---|
| a) Parent company38 | ||
| b) The Group 38 | ||
| 2. | SIGNIFICANT ACCOUNTING POLICIES 39 | |
| 2.1. Changes in accounting policies39 | ||
| 3. | CONSOLIDATED COMPANIES40 | |
| 4. | INVESTMENTS IN ASSOCIATES42 | |
| 4.1.Investments in jointly controlled entities42 | ||
| 4.2. Investments in associated companies43 | ||
| 4.3. Assets available for sale44 | ||
| 5. | OPERATING INCOME44 | |
| 6. | OPERATING COSTS45 | |
| 7. | SEGMENT REPORTING 46 | |
| 8. | FINANCIAL INCOME AND COSTS48 | |
| 9. | INCOME TAX 48 | |
| 10. EARNINGS PER SHARE50 | ||
| 11. GOODWILL 50 | ||
| 12. TANGIBLE AND INTANGIBLE ASSETS51 | ||
| 13. GOVERNMENT GRANTS 54 | ||
| 14. OTHER RECEIVABLES55 | ||
| 15. TRADE RECEIVABLES 57 | ||
| 16. INVENTORIES 58 | ||
| 17. OTHER INVESTMENTS60 | ||
| 18. CASH AND CASH EQUIVALENTS 60 | ||
| 19. SHARE CAPITAL 61 | ||
| 20. RESERVES 62 | ||
| 21. NON-CONTROLLING INTERESTS65 | ||
| 22. LOANS 66 | ||
| 23. RETIREMENT AND OTHER EMPLOYEE BENEFITS 68 | ||
| 24. OTHER PAYABLES69 | ||
| 25. PROVISIONS 70 | ||
| 26. TRADE PAYABLES 72 | ||
| 27. OTHER FINANCIAL INSTRUMENTS – DERIVATIVES 72 | ||
| 28. RELATED PARTIES75 | ||
| 29. REMUNERATION OF THE BOARD76 | ||
| 30. DIVIDENDS 76 | ||
| 31. OIL AND GAS RESERVES 76 | ||
| 32. FINANCIAL RISK MANAGEMENT 76 | ||
| 33. CONTINGENT ASSETS AND LIABILITIES 77 | ||
| 34. INFORMATION REGARDING ENVIRONMENTAL MATTERS 77 | ||
| 35. SUBSEQUENT EVENTS77 | ||
| 36. APPROVAL OF THE FINANCIAL STATEMENTS 78 | ||
| 37. EXPLANATION ADDED FOR TRANSLATION 78 | ||
(Amounts expressed in thousands of euros – €k)
a) Parent company:
Galp Energia, SGPS, S.A. (hereinafter referred to as Galp Energia, Group or Company) has its Head Office in Rua Tomás da Fonseca in Lisbon and its corporate goal is to manage equity participations in other companies.
The Company shareholder position as of 30 June 2014 is stated in Note 19.
The Company is listed on the NYSE Euronext Lisbon stock exchange.
As at June 30, 2014 the Galp Energia Group (the Group) is made up of Galp Energia and its subsidiaries, which include, among others: (i) Petróleos de Portugal Petrogal, S.A. (Petrogal) and its subsidiaries, which operate upstream and downstream in the crude oil and related derivatives sector; (ii) GDP Gás de Portugal, SGPS, S.A. and its subsidiaries, which operate in the natural gas sector; (iii) Galp Power, SGPS, S.A. and its subsidiaries, which operate in the electricity and renewable energy sector; and (iv) Galp Energia, S.A. which integrates the corporate support services.
The E&P business segment is responsible for the presence of Galp Energia in the oil and gas industry upstream sector, which consists of the supervision and performance of all activities relating to exploration, development and production of hydrocarbons, essentially in Angola, Brazil, Morocco, Mozambique, Namibia, Portugal, East Timor, Uruguay and Venezuela.
The R&M business segment owns the two only existing refineries in Portugal and also includes all activities relating to the retail and wholesale marketing of oil products (including LPG). The R&M segment also controls the majority of oil products storage and transportation infrastructure in Portugal, which is strategically located, for both export and marketing of its main products to the consumption centres. This retail marketing activity, using the Galp Energia brand, also includes Angola, Cape Verde, Spain, Gambia, Guinea-Bissau, Mozambique and Swaziland through fully owned subsidiaries of the Group.
The G&P business segment encompasses the areas of procurement, supply, distribution and storage of natural gas and electric and thermal power generation.
The operations of the Galp Power Group subsidiaries consist in producing and trading electric, thermal and wind power in Portugal and Spain.
The Power activity generates electricity and thermal power, which is supplied to large industrial customers and residential ones.
Galp Energia presently participates in wind farms and in six cogeneration plants, one being under construction, with a total installed capacity of 254 MW.
The natural gas activity includes (i) procurement and supply; and (ii) distribution and supply.
The procurement and supply of natural gas segment supplies natural gas to large industrial customers, with annual consumptions of more than 2 mm3 , power cogeneration companies, natural gas distribution companies and Autonomous Gas Unit (AGU). So as to meet the demand of its customers, Galp Energia has long-term supply contracts with companies in Algeria and Nigeria.
The natural gas distribution and supply activity in Portugal includes the natural gas distribution and supply companies in which Galp Energia has a significant stake. Its purpose is to sell natural gas to those residential, commercial and industrial customers with annual consumptions of less than 2 mm3 . Galp Energia is also a player in the Spanish regulated market, supplying low pressure natural gas, through its subsidiaries, to 38 neighbouring municipalities of Madrid. This activity includes the supply of natural gas to end customers, both regulated and non-regulated, in the area covered by the distribution activity.
The natural gas subsidiaries of Galp Energia Group that store and supply natural gas in Portugal operate based on concession contracts entered into with the Portuguese State, which end in 2045 for the storage activity and in 2047 for the supply activity. At the end of these periods, the assets relating to the concessions will be transferred to the Portuguese State and the companies will receive an amount corresponding to the book value of these assets at that date, net of depreciation, financial coparticipation and Government grants.
The accompanying financial statements are presented in the functional currency euros, as this is the currency preferentially used in the financial environment in which the Company operates.
The values are presented in thousands of euros, unless otherwise stated.
Galp Energia's consolidated financial statements were prepared on a going concern basis, at historical cost, except for financial derivative instruments which are stated at fair value, on the accounting records of the companies included in the consolidation maintained in accordance with the IFRS as adopted by the European Union (EU), effective for the year beginning 1 January 2014. These standards include IFRS issued by the International Accounting Standards Board (IASB) and International Accounting Standards (IAS) issued by the International Accounting Standards Committee (IASC) and respective interpretations SIC and IFRIC, issued by the International Financial Reporting Interpretation Committee (IFRIC) and Standing Interpretation Committee (SIC). These standards and interpretations are hereinafter referred to as IFRS.
The Board of Directors believes that the consolidated financial statements and the accompanying notes provide for a fair presentation of the consolidated interim financial information prepared in accordance with IAS 34 Interim Financial Reporting. Estimates that affect the amounts of assets and liabilities and income and costs were used in preparing the consolidated financial statements. The estimates and assumptions used by the Board of Directors were based on the best information available regarding events and transactions in process at the time of approval of the consolidated financial statements.
In respect to the construction contracts contemplated by the IFRIC12, construction activity for assets under concession is subcontracted to specialised entities which assume their own construction activity risk. Income and expenses associated with the construction of these assets are of equal amounts and are recognised as other operating costs and other operating income.
As of 30 June 2014, only material changes required by IFRS 7 were disclosed. For all other disclosures under this standard refer to the Company's consolidated financial statements as on 31 December 2013.
Resulting from the mandatory application from 1 January 2014, on Galp Energia Group, of IFRS 11 – Joint Arrangements , the Group identified (i) Sigás Armazenagem de Gás, ACE; and (ii) Multiservícios Galp Barcelona, UTE, as entities in which the shareholders have the joint operational and financial control over the assets and liabilities of the companies. Accordingly, the
assets, liabilities, gains and losses were integrated in each owner company in the corresponding percentage held, i.e. 60% and 50%, respectively. The impacts on the financial statements are presented in Note 3.
As at June 30, 2014, the Group reclassified gains and losses relating to Energy Trading operations (time value of future CO₂ and electricity contracts) from the caption of "Other financial income and expenses" to the caption "Financial instruments". Comparative amounts have been restated as on 30 June 2013, with the effects on the income statement shown in the tables below:
| Note | June 2013 | Adjustments | June 2013 restated |
|
|---|---|---|---|---|
| Financial income | 8 | 58,178 | (22,084) | 36,094 |
| Financial expense | 8 | (114,245) | 27,500 | (86,745) |
| Exchange gains (losses) | (328) | - | (328) | |
| Results of investments in associates and jointly controlled entities | 4 | 31,006 | - | 31,006 |
| Results of financial instruments | 27 | 571 | (6,228) | (5,657) |
| Other gains and losses | (812) | 812 | - | |
| Financial results | (25,630) | - | (25,630) |
During the periods ended on 30 June 2014, the scope of consolidation changed compared to the year ended on 31 December 2013.
The subsidiary Petróleo de Portugal – Petrogal, S.A., holds interests in companies based in the African continent that operate in the area of marketing of oil. As a part of an organisational restructuring within the group, we intend to allocate these shares in a new company owned 100% by the Petróleo de Portugal – Petrogal, S.A. For this purpose, Petróleo de Portugal – Petrogal, S.A. subscribed and paid 100% of the capital Galp Marketing Internacional, S.A., which was established in February 2013 and has not yet conducted any operations for the year ended on 30 June 2014.
In May 2014, through its subsidiary GDP – Gás de Portugal, SGPS, S.A., the Group acquired from Jorge Mendes, a 0.032% stake in the subsidiary Lusitaniagás – Companhia de Gás do Centro, S.A. by the amount of €23 k. With this acquisition the Group now holds 96.8429% of the shares in the subsidiary.
The subsidiary Lusitaniagás – Companhia de Gás do Centro, S.A, was already controlled by the Group and consolidated by the full consolidation method (owned 96.8109%). The difference between the amount paid and the book value of equity at the acquisition date, was recognised in the statement of consolidated results under the heading "Results of investments in associates and jointly controlled entities" in the amount of €2 k (Note 4.2).
With the application of IFRS 11 – Joint arrangements, the subsidiaries (i) Sigás Armazenagem de Gás, ACE; and (ii) Multiservícios Galp Barcelona, began to be integrated into the individual accounts of the shareholders of its capital by the percentage held, and consequently started to be included in the consolidated financial statements (Note 4.1).
The entries on the perimeter for the periods ended 31 December 2013 had the following impact on the consolidated financial statements of the Galp Energia Group:
| Note | Total | ||
|---|---|---|---|
| Non-current asses | |||
| Tangible assets | 12 | 6,491 | |
| Intangible assets | 12 | 467 | |
| Current assets | |||
| Trade receivables | 595 | ||
| Other receivables | 1,156 | ||
| Cash and cash equivalents | 693 | ||
| Total assets | 9,402 | ||
| Equity | |||
| Share capital | 4.1 | (1,500) | |
| Retained earnings | 4.1 | 352 | |
| Total equity | 4.1 | (1,148) | |
| Non-current liabilities | |||
| Bank loans | (6,911) | ||
| Current liabilities | |||
| Other payables | (1,343) | ||
| Total liabilities | (8,254) | ||
| Total aquired / incorporated | - |
The amounts presented in the table above were not considered material, as such no restatement to the financial statements was done with reference to 31 December 2013.
In December 2013 Galp Energia Portugal Holding, B.V. held a 100% stake in the subsidiary Galp Energia Rovuma, B.V., holder of the investments made in Mozambique (Area 4).
Considering the organisational structure of the Group for the E&P business, Galp East Africa, B.V., subsidiary of Galp Energia E&P, B.V., was established, in order to hold the investments made in Mozambique (Area 4).
In the period ended 30 June 2014 through a capital increase by Galp East Africa, B.V., the subsidiary Galp Energia Rovuma, B.V. became 75% owned by the subsidiary Galp East Africa, B.V. and 25% by the subsidiary Galp Energia Portugal Holding, B.V.
Given that this was a transaction between two companies within the Group, there was no impact on the consolidated financial statements of the Group.
In the period ended on 30 June 2014, Petróleos de Portugal – Petrogal, S.A. sold to the subsidiary Galpgeste – Gestão de Áreas de Serviço, S.A., 4% of the capital held in Tagus Re, S.A. With this operation the subsidiaries Petróleos de Portugal – Petrogal, S.A. and Galpgeste – Gestão de Áreas de Serviço, S.A. now hold, respectively, 94% and 6% of the shares and voting rights in the subsidiary Tagus Re, S.A.
Given that this was a transaction between two companies within the Group, there was no impact on the consolidated financial statements of the Group.
| Company | Opening balance |
Increase in participation |
Gain / Loss | Translation adjustment |
Hedging reserv es adjustment |
Div idends |
Transfers / adjustments |
Ending balance |
|
|---|---|---|---|---|---|---|---|---|---|
| Inv estments |
|||||||||
| Tupi B.V. | (a) | 316,785 | 71,303 | 5,142 | 3,435 | - | - | - | 396,665 |
| Belem Bioenergia Brasil, S.A. | (b) | 43,492 | 4,577 | 232 | 3,463 | - | - | - | 51,764 |
| C.L.C. ― Companhia Logística de Combustív eis, S.A. |
25,022 | - | 2,213 | - | - | (5,523) | - | 21,712 | |
| Galp Disa Av iación, S.A. |
7,399 | - | 898 | - | - | - | - | 8,297 | |
| Parque Eólico da Penha da Gardunha, Lda. | 1,648 | - | (20) | - | - | - | - | 1,628 | |
| Galpbúzi ― Agro-Energia, S.A. | (c) | 351 | 70 | (29) | (6) | - | - | - | 386 |
| Moçamgalp Agroenergias de Moçambique, S.A. | 690 | - | (24) | - | - | - | - | 666 | |
| Asa ― Abastecimento e Serv iços de Av iação, Lda. |
21 | - | 9 | - | - | - | - | 30 | |
| Belem Bio Energy , B.V. |
- | - | 14 | (9) | - | - | - | 5 | |
| Caiageste ― Gestão de Áreas de Serv iço, Lda. |
(d) | - | 43 | (7) | - | - | - | (34) | 2 |
| Multiserv ícios Galp Barcelona |
(e) | 1,148 | - | - | - | - | - | (1,148) | - |
| Sigás ― Armazenagem de Gás, A.C.E. | (e) | - | - | - | - | - | - | - | - |
| 396,556 | 75,993 | 8,428 | 6,883 | - | (5,523) | (1,182) | 481,155 | ||
| Prov isions for inv estments in jointly controlled entities (Note 25) |
|||||||||
| Ventinv este, S.A. |
(1,746) | - | (82) | - | (51) | - | - | (1,879) | |
| Caiageste ― Gestão de Áreas de Serv iço, Lda. |
(34) | - | - | - | - | - | 34 | - | |
| (1,780) | - | (82) | - | (51) | - | 34 | (1,879) | ||
| 394,776 | 75,993 | 8,346 | 6,883 | (51) | (5,523) | (1,148) | 479,276 |
Control of the subsidiary Sigás – Armazenagem de Gás, A.C.E., is shared between: Petróleos de Portugal – Petrogal, S.A., BP Portugal, S.A. and Repsol Polímeros, S.A. which hold, respectively, 60%, 35% e 5% of its share capital.
Control of the subsidiary Multiservícios Galp Barcelona, is shared between: Galp Energia España, S.A., and Multiservícios Aeroportuarios, S.A. which hold, 50% of its share capital.
The changes in the caption "Investments in associates and jointly controlled entities" for the periods ended 30 June 2014 were as follows:
| as follows: | |||||||
|---|---|---|---|---|---|---|---|
| Company | Opening balance |
Gain / Loss | Translation adjustment |
Hedging reserv es adjustment |
Div idends |
Transfers / adjustments |
Ending balance |
| Inv estments |
|||||||
| EMPL ― Europe Magreb Pipeline, Ltd. | 59,795 | 21,124 | 638 | - | (20,670) | - 60,887 |
|
| Gasoduto Al-Andaluz, S.A. | 18,480 | 2,034 | - | - | (4,004) | - 16,510 |
|
| Gasoduto Ex tremadura, S.A. |
15,586 | 2,181 | - | - | (4,314) | - 13,453 |
|
| Tagusgás ― Empresa de Gás do Vale do Tejo, S.A. | 11,483 | 735 | - | 5 | - | - 12,223 |
|
| Sonangalp ― Sociedade Distribuição e Comercialização de Combustív eis, Lda. |
9,352 | 145 | 758 | - | - | - 10,255 |
|
| Metragaz, S.A. | 1,204 | 96 | - | - | - | 6 1,306 |
|
| Terparque ― Armazenagem de Combustív eis, Lda. |
942 | 51 | - | - | (194) | - 799 |
|
| C.L.C. Guiné Bissau – Companhia Logística de Combustív eis da Guiné Bissau, Lda. |
798 | - | - | - | - | - 798 |
|
| IPG Galp Beira Terminal, Lda. | 640 | - | 146 | - | - | - 786 |
|
| Sodigás-Sociedade Industrial de Gases, S.A.R.L | 346 | - | - | - | - | (65) | 281 |
| Galp IPG Matola Terminal, Lda. | 320 | - | 156 | - | - | - 476 |
|
| Aero Serv iços, SARL ― Sociedade Abastecimento de Serv iços Aeroportuários |
63 | - | - | - | - | - 63 |
|
| 119,009 | 26,366 | 1,698 | 5 | (29,182) | (59) | 117,837 | |
| Prov ision for inv estment in associates (Note 25) |
|||||||
| Energin ― Sociedade de Produção de Electricidade e Calor, S.A. | (1,350) | (190) | - | - | - | - (1,540) |
|
| 117,659 | 26,176 | 1,698 | 5 | (29,182) | (59) | 116,297 |
The caption of "Results of investments in associated and jointly controlled entities" recorded in the consolidated results for the periods ended 30 June 2014 is as follows:
| Effect of applying the equity method: | |
|---|---|
| Associates | 26,176 |
| Jointly controlled entities |
8,346 |
| Differences in acquisition of equity shares of Group companies and associates (Note 3): |
|
| Aquisition of 0.032% of the share in Lusitaniagás ― Companhia de Gás do Centro, S.A. | 2 |
| Other | 5 |
| 34,529 |
A total amount of € 34,705 k of dividends corresponding to the amounts approved by the general shareholders meeting of the respective companies was reflected in the caption of "Investments in associates and jointly controlled entities" (Note 4.1 and 4.2). The amount of dividends received during the year ended 31 December 2013 was € 27,854 k.
The difference between the amount received and the amount recognised under "Investments in associates and jointly controlled entities" amounting to €6,851 k refers to: (i) €8,317 k approved by the general shareholders assembly of the respective companies that have not yet been settled ; (ii) €14 k unfavourable exchange differences that occurred at the time of payment and which were reflected in the caption "Exchange differences gains (losses)" in the income statement; and (iii) €1,452 k of dividends received from assets available for sale.
The positive goodwill related to associated companies, which is included under the caption "Investments in associates and jointly controlled entities" was subject to impairment testing made by cash generating unit, the detail of which as on 30 June 2014 and 31 December 2013 was:
| 2014 | 2013 | |
|---|---|---|
| Parque Eólico da Penha da Gardunha, Lda. | 1,939 | 1,939 |
During the period ended 30 June 2014, there were no significant changes in the caption "Assets held for sale", compared to the consolidated financial statements of the Company on 31 December 2013. For further clarification, refer to the consolidated financial statements of the Company as on 31 December 2013 and the respective Notes.
The Group's operating income for the periods ended on 30 June 2014 and 2013 is as follows:
| Captions | 2014 | 2013 |
|---|---|---|
| Sales | ||
| Merchandise | 4,102,822 | 3,616,687 |
| Products | 4,503,431 | 5,228,188 |
| 8,606,253 | 8,844,875 | |
| Services rendered | 251,466 | 249,673 |
| Other operating income: | ||
| Supplementary income | 21,057 | 26,738 |
| Revenues arising from the construction of assets under IFRIC12 | 14,632 | 31,890 |
| Operating government grants | 2 | 5,218 |
| Internally generated assets | 165 | 198 |
| Investment government grants (Note 13) | 5,097 | 5,180 |
| Gain on fixed assets | 723 | 457 |
| Other | 4,973 | 10,152 |
| 46,649 | 79,833 | |
| 8,904,368 | 9,174,381 |
Sales of fuel include the Portuguese Tax on Oil Products (ISP).
The variation on the caption "Sales" is mainly due to a decrease in the amount of crude oil processed in the case of product sales, which was offset by an increase in gas trading for export.
The regulated revenue to be refunded in 2013-2014 gas year was approved by the Portuguese Energy Regulator (ERSE); therefore the Group recognises in the consolidated income statement the reversal of the amount of the approved tariff deviation.
Regarding the construction contracts subject to IFRIC12, construction activity of the concession assets is subcontracted to specialised entities which assume their own construction activity risk. Income and expenses associated with the construction of these assets are of equal amounts and are immaterial when compared to total revenues and operating costs and can be detailed as follows:
| 2014 | 2013 | |
|---|---|---|
| Costs arising from the construction of assets under IFRIC12 (Note 6) | (14,632) | (31,890) |
| Revenues arising from the construction of assets under IFRIC12 | 14,632 | 31,890 |
| Margin | - | - |
The results for the periods ended 30 June 2014 and 2013 were affected by the following items of operating costs:
| Captions | 2014 | 2013 |
|---|---|---|
| Cost of sales: | ||
| Raw and subsidiary materials |
4,178,507 | 4,117,436 |
| Merchandise | 2,092,018 | 2,548,731 |
| Tax on oil products |
1,227,102 | 1,222,388 |
| Variation in production | 132,893 | 108,472 |
| Impairment in inv entories (Note 16) |
6,071 | (5,121) |
| Financial deriv ativ es (Note 27) |
10,063 | 8,524 |
| 7,646,654 | 8,000,430 | |
| External supplies and services: | ||
| Subcontracts ― gas netw ork usage |
162,008 | 148,938 |
| Subcontracts | 2,384 | 1,041 |
| Transport of merchandise | 81,756 | 60,598 |
| Storage and filling | 34,581 | 34,167 |
| Rental costs | 42,026 | 40,610 |
| Blocks production costs | 50,589 | 32,262 |
| Maintenance and repairs | 30,124 | 25,253 |
| Insurance | 21,378 | 21,418 |
| Roy alties |
21,781 | 14,016 |
| IT serv ices |
11,753 | 14,179 |
| Commissions | 9,040 | 9,971 |
| Publicity Electricity , w ater and communications |
6,907 9,076 |
3,635 25,825 |
| Technical assistance and inspection | 5,829 | 4,859 |
| Port serv ices and fees |
3,716 | 3,589 |
| Other specialized serv ices |
28,054 | 33,278 |
| Other ex ternal supplies and serv ices |
12,378 | 12,317 |
| Other costs | 28,778 | 30,812 |
| 562,158 | 516,768 | |
| Employee costs: | ||
| Statutory boards remuneration (Note 29) |
3,216 | 5,015 |
| Employ ee remuneration |
103,290 | 116,241 |
| Social charges | 26,730 | 26,948 |
| Retirement benefits ― pensions and insurance | 18,530 | 15,896 |
| Other insurance | 4,778 | 5,561 |
| Capitalisation of employ ee costs |
(2,844) | (4,069) |
| Other costs | 4,812 158,512 |
6,405 171,997 |
| Amortisation, depreciation and impairment: | ||
| Amortisation and impairment of tangible assets (Note 12) | 225,402 | 249,331 |
| Amortisation and impairment of intangible assets (Note 12) | 16,556 | 14,458 |
| Amortisation and impairment of concession arrangements (Note 12) | 20,915 | 20,291 |
| 262,873 | 284,080 | |
| Provision and impairment of receivables: | ||
| Prov isions and rev ersals (Note 25) |
(3,747) | 7,740 |
| Impairment loss on trade receiv ables (Note 15) |
15,165 | 17,688 |
| Impairment loss (gain) on other receiv ables (Note 14) |
437 11,855 |
472 25,900 |
| Other operating costs: | ||
| Other tax es |
7,206 | 7,430 |
| Costs arising from the construction of assets under IFRIC12 (Note 5) | 14,632 | 31,890 |
| Loss on tangible assets Donations |
549 671 |
1,506 1,279 |
| C O₂ Licenses |
2,318 | 5,223 |
| Other operating costs | 6,106 | 8,705 |
| 31,482 | 56,033 | |
| 8,673,534 | 9,055,208 |
The variation in the caption "Cost of sales" is mainly due to a reduction in the amount of crude oil processed in the case of product sales, which was offset by an increase in trading gas for export.
The caption "Subcontracts – gas network usage" refers to charges for:
The amount of €162,008 k recorded in this caption includes the amount of €40,206 k charged by Ren Gasodutos, €50,848 k charged by EDP Distribuição Energia and €40,157 k charged by Madrileña Red de Gas.
The Group is organised into four business segments which were defined based on the type of products sold and services rendered, with the following business units:
For the business segment "Others", the Group considered the holding company Galp Energia, SGPS, S.A., and companies with different activities including Tagus Re, S.A. and Galp Energia, S.A., a reinsurance company and a provider of services at the corporate level, respectively.
Note 1 presents a description of the activities of each business segment.
Below is the financial information on the previously identified segments, as on 30 June 2014 and 2013:
| Refining & Marketing of oil Gas & Power Exploration & Production Other Eliminations Consolidated products 2014 2013 2014 2013 2014 2013 2014 2013 2014 2013 2014 2013 Income Sales and services rendered 1,877,774 1,551,884 6,893,218 7,557,862 359,404 262,243 56,841 62,437 (329,518) (339,878) 8,857,719 Inter-segments 129,457 137,315 1,542 6,328 151,901 144,600 46,618 51,635 (329,518) (339,878) - - External 1,748,317 1,414,569 6,891,676 7,551,534 207,503 117,643 10,223 10,802 - - 8,857,719 Ebitda (1) 243,013 200,364 39,895 42,417 210,921 176,141 11,733 10,231 - - 505,562 Non cash costs Amortisation and impairment losses (31,763) (29,415) (141,549) (117,690) (87,969) (135,316) (1,592) (1,659) - - (262,873) (284,080) Provisions (2,887) (6,507) (12,212) (15,189) 14 (4,229) 3,230 25 - - (11,855) (25,900) Segment results 208,363 164,442 (113,866) (90,462) 122,966 36,596 13,371 8,597 - - 230,834 Results of investments in associates 25,878 26,209 3,563 5,936 5,088 (1,138) - (1) - - 34,529 Other non-operating results (17,365) (15,641) (65,479) (74,150) 22,575 47,720 (899) (14,565) - - (61,168) (56,636) Income tax (40,857) (53,877) 29,396 43,766 (81,952) (36,845) 1,238 3,604 - - (92,175) (43,352) Extraordinary contribution on the energy sector (6,945) - (3,473) - - - - - - - (10,418) - Non-controlling interest (1,767) (2,431) (1,665) (1,454) (23,390) (19,566) - - - - (26,822) (23,451) Consolidated net profit 167,307 118,702 (151,524) (116,364) 45,287 26,767 13,710 (2,365) - - 74,780 On 30 June 2014 and 31 December 2013 Other information Assets by segment (2) Investment (3) 106,016 108,205 97,960 92,230 397,713 317,824 169 169 - - 601,858 Other assets 2,678,947 3,037,792 6,563,892 6,682,484 5,032,009 4,746,423 4,102,953 3,806,730 (5,637,895) (5,074,533) 12,739,906 Total consolidated assets 2,784,963 3,145,997 6,661,852 6,774,714 5,429,722 5,064,247 4,103,122 3,806,899 (5,637,895) (5,074,533) 13,341,764 |
|||||||
|---|---|---|---|---|---|---|---|
| 9,094,548 9,094,548 429,153 119,173 31,006 26,740 518,428 13,198,896 13,717,324 |
|||||||
Total consolidated liabilities 1,767,932 2,046,388 5,895,856 5,983,288 905,075 750,619 3,867,255 3,595,763 (5,637,895) (5,074,534) 6,798,223 7,301,524
Investment in tangible and intangible assets 16,411 64,153 41,870 50,038 347,282 290,334 2,547 94 408,110 404,619
(1) Ebitda = Segment results / Ebit + Amortisation + Provisions (2) Net amount
(3) In accordance with the equity method.
Note: the process for determining segment results and its assets and liabilities has changed, which originated a restatement to the year 2013
| Segments | Gas & Power | Refining & Marketing of oil products |
Exploration & Production |
Other | TOTAL |
|---|---|---|---|---|---|
| Gas & Power | - | 1,360 | - | 11,268 | 12,628 |
| Refining & Marketing of oil products | 129,456 | - | 151,901 | 31,327 | 312,684 |
| Exploration & Production | - | (195) | - | 4,023 | 3,828 |
| Other | 1 | 377 | - | - | 378 |
| 129,457 | 1,542 | 151,901 | 46,618 | 329,518 |
The main inter-segmental transactions of sales and services rendered are primarily related to:
The commercial and financial transactions between related parties are performed according to the usual market conditions similar to transactions performed with independent companies.
The assumptions underlying the determination of prices in transactions between Group companies rely on the consideration of the economic realities and characteristics of the situations at hand, that is, comparing the characteristics of operations or companies that might have impact on the intrinsic conditions of the commercial transactions in analysis. In this context, among other, the goods and services traded, the functions performed by the parties (including the assets used and risks assumed), the contractual terms, the economic situation of the parties as well as their negotiation strategies, are analysed.
Compensation, in the context of related parties, corresponds to what is appropriate, by rule, to the functions performed by each company involved, taking into account the assets used and risks assumed. Thus, to determine such compensation the Group identifies the activities, the risks faced by companies in the value creating chain of goods/services traded in accordance with their functional profile, particularly, in what concerns the functions they perform – import, manufacturing, distribution, and retail.
In conclusion, market prices are determined not only by analysing the functions performed, the assets used and the risks incurred by one entity, but also considering the contribution of those elements to the Company's profitability. This analysis assesses whether the profitability indicators of the companies involved fall within the estimated ranges on the basis of the assessment of a panel of functionally comparable independent companies, thus allowing the prices to be fixed in order to respect the competition principle.
Financial income and financial costs for the periods ended on 30 June 2014 and 2013 are as follows:
| Captions | June 2014 | June 2013 |
|---|---|---|
| Financial income: | ||
| Interest on bank deposits | 13,899 | 23,161 |
| Interest and other income ― related companies | 9,333 | 11,461 |
| Other financial income | 2,539 | 1,472 (a) |
| 25,771 | 36,094 (a) | |
| Financial costs: | ||
| Interest on bank loans, overdrafts and other | (70,242) | (79,146) |
| Interest ― related companies | (4,736) | (4,034) |
| Interest capitalized in fixed assets (Note 12) | 20,510 | 29,585 |
| Interest on retirement benefits and other benefits | (5,846) | (6,976) |
| Charges regarding bank loans | (13,028) | (16,668) |
| Other financial costs | (9,212) | (9,506) (a) |
| (82,554) | (86,745) (a) | |
| (56,783) | (50,651) |
(a) These amounts were restated taking into account the changes in classification referred to in Note 2.1.
During the period ended 30 June 2014, the Group capitalised fixed assets in progress in the amount of €20,510 k regarding interests on loans to finance capital expenditure on tangible and intangible assets during their construction phase (Note 12).
Income tax for the periods ended on 30 June 2014 and 2013 is as follows:
| Captions | June 2014 | June 2013 |
|---|---|---|
| Current income tax | 102,746 | 55,232 |
| IRP ― tax on oil income | 4,534 | - |
| Insuficiency / (excess) of income tax for the preceding year | 1,113 | 13,301 |
| Deferred tax | (16,218) | (25,181) |
| 92,175 | 43,352 | |
| Extraordinary contribution on the energy sector | 10,418 | - |
| 102,593 | 43,352 |
The publication of Law 83 C/2013 of 31 December, article 228 introduced the Extraordinary Contribution on the Energy Sector (CESE) into Portuguese legislation.
Based on this law, the Group estimated for the first semester of 2014 an amount of €10,418 k (Note 25).
The Group has recorded current income tax payable in the amount of €41,477 k.
The balance of deferred tax assets and liabilities as on 30 June 2014 is as follows:
| Deferred tax June 2014 ― assets | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Captions | Opening balance | Effect in results |
Effect in equity |
Effect of foreign currency exchange |
Other adjustments |
Ending balance | |||||
| Adjustments to accruals and deferrals | 10,330 | (1,434) | - | - | - | 8,896 | |||||
| Adjustments to tangible and intangible assets | 24,802 | (5,046) | - | 638 | - | 20,394 | |||||
| Adjustments to inventories | 471 | (265) | - | - | - | 206 | |||||
| Overlifting adjustments | 119 | 2,883 | - | 5 | - | 3,007 | |||||
| Retirement benefits and other benefits | 89,442 | 2,507 | - | - | - | 91,949 | |||||
| Double economic taxation | 12,171 | - | - | - | - | 12,171 | |||||
| Financial instruments | 335 | - | (335) | - | - | - | |||||
| Tax losses carried forward | 13,137 | (3,346) | - | 4 | - | 9,795 | |||||
| Regulated revenue | 7,807 | 4,365 | - | - | - | 12,172 | |||||
| Non deductible provisions | 27,087 | 1,493 | - | 374 | 1,118 | 30,072 | |||||
| Non deductible financial expenses | 18,070 | (3,400) | - | - | - | 14,670 | |||||
| Potential foreign exchange differences Brazil | 51,513 | (675) | (13,737) | 10,568 | - | 47,669 | |||||
| Other | 15,790 | 6,828 | - | - | 13 | 22,631 | |||||
| 271,074 | 3,910 | (14,072) | 11,589 | 1,131 | 273,632 |
| Deferred tax June 2014 ― liabilities | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Captions | Opening balance | Effect in results |
Effect in equity |
Effect of foreign currency exchange |
Other adjustments |
Ending balance | |||||
| Adjustments to accruals and deferrals | (265) | 35 | - | 1 | 3 | (226) | |||||
| Adjustments to tangible and intangible assets | - | (8,811) | - | (29) | - | (8,840) | |||||
| Adjustments to tangible and intangible assets fair value | (20,091) | 1,415 | - | - | - | (18,676) | |||||
| Adjustments to inventories | - | (650) | - | - | - | (650) | |||||
| Underlifting adjustments | (4,816) | 4,163 | - | (33) | - | (686) | |||||
| Dividends | (61,070) | 10,676 | - | (1) | - | (50,395) | |||||
| Financial instruments | (38,890) | 2,077 | - | - | - | (36,813) | |||||
| Accounting revaluations | (3,076) | 94 | - | - | 7 | (2,975) | |||||
| Other | (369) | 13 | - | - | (1) | (357) | |||||
| (128,577) | 9,012 | - | (62) | 9 | (119,618) |
Potential foreign exchange differences from Brazil result from the tax option to tax potential foreign exchange differences only when they are realised. The amount of €13,737 k reflected in equity includes €9,644 k regarding deferred taxes resulting from currency exchange differences of financial endowments that are similar to quasi equity (Note 20) and €4,093 k regarding noncontrolling interests.
Due to the publication of the Real Decreto-Ley 20/2012 of 13 July, a limiting clause on the deduction of net financial charges amounting to 30% of operating income with certain conditions was introduced in the Spanish tax legislation, and also noted that it is allowed the tax recognition of net financial charges of €1,000 k regardless of the operating result obtained.
The impact of financial charges not fiscally accepted on the Group's subsidiaries established in Spanish territory amounted to a tax amount of approximately €14,670 k.
Given that the previously mentioned law decree establishes a compensation period for such costs of 18 years and given that the Company believes that the recovery will take place during this timeline, a deferred tax asset by the same amount was recorded.
In the first semester of 2014, the Group recognised deferred assets amounting to €3,296 k (R\$10,382,236.99), associated with Block BMS-11, due to the difference between the tax basis determined in accordance with the Special Participation Tax (SPT) and the accounting basis of abandonment provision, depreciation and signing bonus.
Earnings per share for the periods ended on 30 June 2014 and 2013 are as follows:
| June 2014 | June 2013 | |
|---|---|---|
| Net income | ||
| Net income for purposes of calculating earnings per share (consolidated net profit for the period) |
74,780 | 26,740 |
| Number of shares | ||
| Weighted average number of shares for purposes of calculation earnings per share (Note 19) |
829,250,635 | 829,250,635 |
| Basic earnings per share (amounts in euros): | 0.09 | 0.03 |
As there are no situations that give rise to dilution, the diluted earnings per share are the same as the basic earnings per share.
The difference between the amounts paid to acquire a stake in Group companies and the fair value of the acquired company's equity was on 30 June 2014, as follows:
| Proportion of equity acquired at the acquisition date |
Movement in goodwill | |||||||
|---|---|---|---|---|---|---|---|---|
| Subsidiary | Aquisition year |
Aquisition cost |
% | Amount | 2013 | Exchange differences (d) |
2014 | |
| Galp Energia España, S.A. | ||||||||
| Galp Comercialización Oil España, S.L. | (a) | 2008 | 176,920 | 100.00% | 129,471 | 47,449 | - | 47,449 |
| Petróleos de Valência, S.A. Sociedad Unipersonal | (a) | 2005 | 13,937 | 100.00% | 6,099 | 7,838 | - | 7,838 |
| Galp Distribuición Oil España, S.A.U. | (b) | 2008 | 172,822 | 100.00% | 123,611 | 49,211 | - | 49,211 |
| 104,498 | - | 104,498 | ||||||
| Petróleos de Portugal ― Petrogal, S.A. | - | |||||||
| Galp Comercialização Portugal, S.A. | (c) | 2008 | 146,000 | 100.00% | 69,027 | 50,556 | - | 50,556 |
| 50,556 | - | 50,556 | ||||||
| Madrileña Suministro de Gas, S.L. | 2010 | 43,356 | 100.00% | 12,641 | 29,766 | - | 29,766 | |
| Galp Sw aziland (PTY), Ltd. |
2008 | 18,117 | 100.00% | 651 | 18,422 | (1,750) | 16,672 | |
| Madrileña Suministro de Gas SUR, S.L. | 2010 | 12,523 | 100.00% | 3,573 | 8,686 | - | 8,686 | |
| Galpgest - Petrogal Estaciones de Serv icio, S.L.U. |
2003 | 6,938 | 100.00% | 1,370 | 5,568 | - | 5,568 | |
| Galp Gambia, Limited | 2008 | 6,447 | 100.00% | 1,693 | 4,966 | (380) | 4,586 | |
| Empresa Nacional de Combustív eis ― Enacol, S.A.R.L |
2007 e 2008 | 8,360 | 15.77% | 4,031 | 4,329 | - | 4,329 | |
| Galp Moçambique, Lda. | 2008 | 5,943 | 100.00% | 2,978 | 2,858 | 245 | 3,103 | |
| Duriensegás - Soc. Distrib. de Gás Natural do Douro, S.A. | 2006 | 3,094 | 25.00% | 1,454 | 1,640 | - | 1,640 | |
| 2002/3 e | ||||||||
| Lusitaniagás ― Companhia de Gás do Centro, S.A. | 2007/8/9 | 1,440 | 1.543% | 856 | 584 | - | 584 | |
| Probigalp ― Ligantes Betuminosos, S.A. | 2007 | 720 | 10.00% | 190 | 530 | - | 530 | |
| Gasinsular ― Combustív eis do Atlântico, S.A. |
2005 | 50 | 100.00% | (353) | 403 | - | 403 | |
| Saaga ― Sociedade Açoreana de Armazenagem de Gás, S.A. | 2005 | 858 | 67.65% | 580 | 278 | - | 278 | |
| 2003/6 e | ||||||||
| Beiragás ― Companhia de Gás das Beiras, S.A. | 2007 | 152 | 0.94% | 107 | 51 | - | 51 | |
| Galp Sinopec Brazil Serv ices (Cy prus) |
2012 | 3 | 100.00% | 1 | 2 | - | 2 | |
| 233,137 | (1,885) | 231,252 |
Composition of tangible and intangible assets on 30 June 2014 and on 31 December 2013:
| Accumulated Accumulated depreciation, depreciation, Assets - Gross Assets ― net Assets ― gross depreciation depreciation and impairment and impairment Tangible assets Land and natural resources 275,183 (1,833) 273,350 275,076 (2,062) Buildings and other constructions 928,485 (644,959) 283,526 911,375 (619,064) Machinery and equipment 6,751,193 (4,144,960) 2,606,233 6,571,457 (3,895,755) Transport equipment 32,539 (27,887) 4,652 32,877 (28,041) Tools and utensils 4,553 (4,022) 531 4,523 (3,939) Administrative equipment 175,409 (156,615) 18,794 172,768 (148,740) Reusable containers 158,566 (146,475) 12,091 158,605 (145,261) Other tangible assets 98,269 (85,970) 12,299 99,899 (86,387) Tangible assets in progress 1,611,897 - 1,611,897 1,267,812 - Advances to suppliers of tangible assets 14 - 14 146 - 10,036,108 (5,212,721) 4,823,387 9,494,538 (4,929,249) Intangible assets Research and development costs 285 (271) 14 285 (266) Industrial property and other rights 553,530 (287,895) 265,635 542,965 (271,366) Reconversion of consumption to natural gas 551 (427) 124 551 (423) Goodwill 19,432 (10,200) 9,232 19,514 (10,282) Other intangible assets 498 (498) - 582 (505) Concession arrangements 1,779,927 (561,520) 1,218,407 1,766,149 (540,614) |
|||||||
|---|---|---|---|---|---|---|---|
| June 2014 | December 2013 | ||||||
| Assets ― net | |||||||
| 273,014 | |||||||
| 292,311 | |||||||
| 2,675,702 | |||||||
| 4,836 | |||||||
| 584 | |||||||
| 24,028 | |||||||
| 13,344 | |||||||
| 13,512 | |||||||
| 1,267,812 | |||||||
| 146 | |||||||
| 4,565,289 | |||||||
| 19 | |||||||
| 271,599 | |||||||
| 128 | |||||||
| 9,232 | |||||||
| 77 | |||||||
| 1,225,535 | |||||||
| Intangible assets in progress of concession arrangements 4,162 - 4,162 3,340 - |
3,340 | ||||||
| Intangible assets in progress 33,482 - 33,482 34,971 - |
34,971 | ||||||
| 2,391,867 (860,811) 1,531,056 2,368,357 (823,456) |
1,544,901 |
Tangible and intangible assets are recorded in accordance with the accounting policy defined by the Group which is described in the accompanying notes to the consolidated financial statements on 31 December 2013 (Note 2.3 and Note 2.4). The depreciation / amortisation rates are disclosed in the same note.
The net change of increases and decreases in the caption "Tangible and intangible assets" for the periods ended on 30 June 2014 amounts to €244,253 k, which includes:
| Tangible | Intangible | Total | ||||||
|---|---|---|---|---|---|---|---|---|
| Gross value |
Accumulated depreciation |
Gross value |
Accumulated amortisation |
Gross value |
Accumulated depreciation / amortisation |
Net book value |
||
| Opening balance (1 January 2014) | 9,494,538 | (4,929,249) | 2,368,357 | (823,456) | 11,862,895 | (5,752,705) | 6,110,190 | |
| Additions | 417,661 | - | 20,544 | - | 438,205 | - | 438,205 | |
| Additions by financial costs capitalisation (Note 8) | 20,510 | - | - | - | 20,510 | - | 20,510 | |
| Write-off's / sales | (17,571) | 3,800 | (331) | 319 | (17,902) | 4,119 | (13,783) | |
| Impairment variations | (8,624) | 1,828 | (286) | 367 | (8,910) | 2,195 | (6,715) | |
| Adjustments | 96,846 | (55,543) | 2,916 | 5 | 99,762 | (55,538) | 44,224 | |
| Amortisation of the period | - | (208,217) | - | (37,846) | - | (246,063) | (246,063) | |
| Changes in the consolidation perimeter (Note 3) | 32,748 | (25,340) | 667 | (200) | 33,415 | (25,540) | 7,875 | |
| Total movements | 541,570 | (283,472) | 23,510 | (37,355) | 565,080 | (320,827) | 244,253 | |
| Closing balance (30 June 2014) | 10,036,108 | (5,212,721) | 2,391,867 | (860,811) | 12,427,975 | (6,073,532) | 6,354,443 |
Increases in the amount of €458,715 k mainly include:
In the period ended 30 June 2014 tangible and intangible assets that were sold and disposed of amount to €17,902 k, of which €13,097 k are related to write-off due to the abandonment of blocks in Brazil and the remaining amount is the result of updating the register of fixed assets, mainly due to write-offs relating to the retail business Unit of which most were fully amortised.
In the period ended 30 June 2014, impairments of fixed assets amount to €175,343 k, which mainly include:
The caption "Adjustments" is composed essentially by exchange differences on the opening balance that match with the revaluation of opening balances of subsidiaries' intangible assets, recorded in foreign currencies and converted into euros.
Depreciation / amortisation for the periods ended 30 June 2014 and 2013 are as follows:
| June 2014 | June 2013 | |||||
|---|---|---|---|---|---|---|
| Tangible | Intangible | Total | Tangible | Intangible | Total | |
| Amortisation and depreciation for the period | 208,217 | 16,931 | 225,148 | 200,056 | 13,737 | 213,793 |
| Amortisation and depreciation for the period ― concession arrangements | - | 20,915 | 20,915 | - | 20,291 | 20,291 |
| Increase in impairment | 19,013 | - | 19,013 | 49,317 | 1,088 | 50,405 |
| Decrease in impairment | (1,828) | (375) | (2,203) | (42) | (367) | (409) |
| Amortisation, depreciation and impairment (Note 6) | 225,402 | 37,471 | 262,873 | 249,331 | 34,749 | 284,080 |
The change in the consolidation perimeter consisted in the entrance of fixed assets at the date of the perimeter changes. During the periods ended on 30 June 2014 the following was included in the consolidated perimeter (Note 3):
| Tangible assets | Intangible assets | Total | |||||
|---|---|---|---|---|---|---|---|
| Gross | Depreciation | Gross | Depreciation | Gross | Depreciation | Net value | |
| Sigás ― Armazenagem de Gás, A.C.E. | 31,732 | (25,241) | 667 | (200) | 32,399 | (25,441) | 6,958 |
| UTE Multiservícios Galp BCN | 1,016 | (99) | - | - | 1,016 | (99) | 917 |
| 32,748 | (25,340) | 667 | (200) | 33,415 | (25,540) | 7,875 |
Tangible and intangible assets in progress (including advances on tangible and intangible assets) in the periods ending on 30 June 2014 were as follows:
| In progress | Impairment | Net | |
|---|---|---|---|
| Research and exploration of oil in Brazil | 1,000,424 | (21,217) | 979,207 |
| Research and exploration of oil in Angola and Congo | 293,064 | (2,246) | 290,818 |
| Research in Mozambique | 150,595 | - | 150,595 |
| Industrial investment relating to refineries | 60,384 | - | 60,384 |
| Research in Portugal | 56,024 | (8,430) | 47,594 |
| Research of gas in Angola and Guinea | 32,676 | (1,336) | 31,340 |
| Renewal and expansion of the network | 25,755 | (17) | 25,738 |
| Floating LNG-Brazil | 19,431 | - | 19,431 |
| Upgrade projects of the Sines and Porto refineries | 7,430 | - | 7,430 |
| Oil exploration in blocks 3 and 4 in Uruguay | 8,876 | (1,671) | 7,205 |
| Transportation and logistics | 6,963 | - | 6,963 |
| Research in Morocco | 4,646 | - | 4,646 |
| Energy and steam production | 9,965 | (8,371) | 1,594 |
| Underground storage of natural gas | 1,144 | - | 1,144 |
| Research in Namibia | 42,609 | (42,406) | 203 |
| Research in Timor | 2,609 | (2,609) | - |
| Other projects | 15,263 | - | 15,263 |
| 1,737,858 | (88,303) | 1,649,555 |
Government grants received (accumulated) as on 30 June 2014 and 31 December 2013 were as follows:
| Amount received | ||
|---|---|---|
| Programme | June 2014 | December 2013 |
| Economic Operational Programme | 285,871 | 285,871 |
| Energy Programme | 114,919 | 114,919 |
| Desulphurisation of Sines | 39,513 | 39,513 |
| Desulphurisation of Porto | 35,307 | 35,307 |
| Protede | 19,708 | 19,708 |
| Interreg II | 19,176 | 19,176 |
| Regional Centre Operational Programme | 2,102 | 2,102 |
| Regional North Operational Programme | 550 | 550 |
| Algarve Operational Programme | 174 | 174 |
| Innovation incentives system | 68 | 73 |
| Other | 21,776 | 21,806 |
| 539,164 | 539,199 | |
| Accumulated amount recognised as income | (267,761) | (262,664) |
| Government grants ― receivable (Note 14) | 1 | 1 |
| Government grants to be recognised (Note 24) | 271,404 | 276,536 |
During the periods ended 30 June 2014 and 31 December 2013 the income statement includes the amounts of €5,097 k and €5,180 k, respectively, regarding government grants recognition (Note 5).
The non-current and current caption "Other receivables" as on 30 June 2014 and 31 December 2013 was as follows:
| June 2014 | December 2013 | |||
|---|---|---|---|---|
| Captions | Current | Non-current | Current | Non-current |
| State and other public entities: | ||||
| ISP ― Portuguese tax on oil products | 7,627 | - | 6,833 | - |
| VAT ― reimbursement requested | 1,036 | - | 667 | - |
| Others | 178 | - | 122 | - |
| Loans to Sinopec | 166,102 | 640,411 | 164,500 | 706,993 |
| Advances to suppliers of fixed assets | 165,984 | - | 155,225 | - |
| Underlifting | 45,855 | - | 31,071 | - |
| Subsoil rates | 20,403 | 32,771 | 18,728 | 32,771 |
| Over cash-call from partner Petrobrás in operated blocks | 12,496 | - | 10,057 | - |
| Means of payment | 8,645 | - | 8,371 | - |
| Other receivables ― associated, related and participated companies | 8,328 | - | 6,360 | 13,011 |
| Advances to suppliers | 7,039 | - | 40,203 | - |
| Receivable concerning the consortium of Block 14 in Angola (receivable profit-oil excess) | 2,506 | - | 1,648 | - |
| Personnel | 1,717 | - | 2,030 | - |
| Spanish bitumen process | 385 | - | 385 | - |
| Loans to associated, jointly controlled related and participated companies | 220 | 25,649 | - | 27,878 |
| contract for the cession of rights to use telecommunications infrastructures | 201 | - | 251 | - |
| Loans to clients | 119 | 1,550 | 70 | 1,561 |
| Government grants ― receivable (Note 13) | 1 | - | 1 | - |
| Other receivables | 100,687 | 8,710 | 87,412 | 5,172 |
| 549,529 | 709,091 | 533,934 | 787,386 | |
| Accrued income | ||||
| Sales and services rendered not yet invoiced | 175,058 | - | 208,967 | - |
| Adjustment to tariff deviation ― pass through ― ERSE regulation | 39,936 | - | 38,128 | - |
| Adjustment to tariff deviation ― regulated revenue ― ERSE regulation | 37,017 | 43,291 | 34,324 | 50,752 |
| Adjustment to tariff deviation ― energy tariff ― ERSE regulation | 28,025 | 31,525 | 28,025 | 45,537 |
| Financial neutrality ― ERSE regulation | 10,591 | - | 15,133 | - |
| Accrued interest | 2,058 | - | 1,614 | - |
| Commercial discount on purchases | 1,172 | - | 1,503 | - |
| Sale of finished goods to be invoiced by the service stations | 1,020 | - | 1,100 | - |
| Compensation for the uniform tariff | 917 | - | 917 | - |
| Management charges not yet invoiced | 807 | - | 1,683 | - |
| Other | 11,283 | 31 | 7,613 | 31 |
| 307,884 | 74,847 | 339,007 | 96,320 | |
| Deferred costs | ||||
| Prepaid insurance | 19,018 | - | 797 | - |
| Catalyser costs | 13,003 | - | 6,223 | - |
| Prepaid rent relating to service station concession contracts | 3,261 | 29,789 | 2,478 | 31,339 |
| Costs relating to prepaid rent | 2,589 | - | 601 | - |
| Interest and other financial costs | 299 | - | 9,244 | - |
| Retirement benefits (Note 23) | - | 20,572 | - | 4,916 |
| Other deferred costs | 16,801 | - | 11,912 | - |
| 54,971 | 50,361 | 31,255 | 36,255 | |
| 912,384 | 834,299 | 904,196 | 919,961 | |
| Impairment of other receivables | (7,466) | - | (6,990) | - |
| 904,918 | 834,299 | 897,206 | 919,961 |
The movements occurred in the caption "Impairments of other receivables" for the periods ending 30 June 2014 were as follows:
| Captions | Opening balance |
Increase | Decrease | Utilisation | Adjustments | Ending balance |
|---|---|---|---|---|---|---|
| Other receivables | 6,990 | 457 | (20) | - | 39 | 7,466 |
The increase and decrease of the caption "Impairment of other receivables" in the net amount of €437 k was recorded in the caption "Provisions and impairments – other receivables" (Note 6).
The caption "Loans granted" includes the amount of €806,513 k (\$1,101,535,777.14) regarding the loan that the Group granted to Tip Top Energy, SALR (included in Sinopec Group) on 28 March 2012, for a period of four years, of which €166,102 k (\$226,861,950.00) in current and €640,411 k (\$874,673,827.14) in non-current, which earns a three-month LIBOR interest rate plus a spread. This caption also includes the value of €23,533 k (\$32,141,201.82) in non-current regarding capitalised interests. In the period ended on 30 June 2014 the records show the amount of €7,237 k in the caption "Interest", which corresponds to interests on loans granted to related companies.
The caption "Subsoil rates" amounting to €53,174 k refers to rates of subsoil occupation already paid to municipalities. According to the natural gas supply concession agreement between the Portuguese Government and the Group companies, and with the Council of Ministers decision No. 98/2008, dated April 8, companies have the right to pass on to commercialisation entities or to end customers, the full amount of subsoil rates paid to the local authorities in the concession area.
The amount of €45,855 k recorded in "Other receivables – underlifting" represents the amounts receivable by the Group for lifting barrels of crude oil production under quota (underlifting) and is valued at the lower price between the market price at the date of sale and the market price on 30 June 2014.
The caption "Means of payment" in the amount of €8,645 k corresponds to amounts receivable for sales made with resource to Visa/ATM cards, which as on 30 June 2014 were pending collection.
The amount of €8,328 k recorded in the current and non-current caption "Other receivables associated, related and participated companies" refers to amounts receivable from companies which were not consolidated.
The non-current caption "Other receivables" includes €3,746 k receivable from Gestmin, SGPS, S.A. for the purchase of COMG Comercialização de Gás, S.A. on 3 December 2009 and earns a six-month Euribor interest rate plus a spread of 3.12% per year, and is expected to be received every semester and until 3 December 2016.
Accrued income sales and services rendered and not yet invoiced" includes natural gas and electricity consumption and other income provided in June and to be invoiced to customers in July. The most relevant accruals are as follows:
| Company | TOTAL | Natural gas | Power |
|---|---|---|---|
| Galp Gás Natural, S.A. | 75,683 | 75,683 | - |
| Galp Power, S.A. | 15,599 | 9,024 | 6,575 |
| Galp Energia España, S.A., Unipessoal | 13,345 | 12,309 | 1,036 |
| Lusitaniagás Comercialização, S.A. | 7,881 | 7,881 | - |
| Lisboagás Comercialização, S.A. | 6,096 | 6,096 | - |
| Madrileña Suministro de Gas | 5,818 | 5,818 | - |
| Sinecogeração, S.A. | 5,319 | - | 5,319 |
| Portcogeração, S.A. | 5,289 | - | 5,289 |
| Madrileña Suministro de Gas SUR | 3,845 | 3,845 | - |
| Transgás, S.A. | 3,287 | 3,287 | - |
| Carriço Cogeração, S.A. | 2,355 | - | 2,355 |
| Setgás Comercialização, S.A. | 1,451 | 1,451 | - |
| Powercer, S.A. | 477 | - | 477 |
| Agroger, S.A. | 388 | - | 388 |
| 146,833 | 125,394 | 21,439 |
The amount of €1,020 k in the caption "Sale of finished goods to be invoiced by the service stations" relates to sales made up to 30 June 2014 through "Galp Frota" cards, which will be invoiced in the following months.
Expenses recorded in the caption "Deferred costs" in the amount of €33,050 k, are in respect of advance payments of income related to service station rental contracts which are expensed during the concession period, which ranges between 17 and 32 years.
Galp Energia has recovered during 2014 an amount of €14,012 k related with energy tariff deviation. This recovery is in accordance with the estimated recovery of the tariff deficit for a six-year period, as published by ERSE.
The caption "Adjustments to tariff deviation – regulated revenue" amounting to €80,308 k respects to the difference between the estimated regulated revenue published for each regulated activity and the invoiced amount. These amounts are remunerated at a three-month Euribor interest rate.
Payable or receivable amounts in respect of each regulated Gas Year are presented for each activity on a net basis, depending on their nature each gas year, given that this is the method for approval of deviations from regulated revenue by ERSE.
From 2010 onwards, the regulated financial statements (ERSE accounts) started being reported in accordance with the calendar year. Therefore the opening balances have been reclassified according to this change.
The total recoverable amount was included by ERSE in the recoverable regulated revenue Gas Year 2013-2014, therefore the Group recognises in the income statement the reversal of the amount which corresponds to the approved tariff deviation.
The caption "Accrued income – financial neutrality – ERSE regulation" concerns the gradual reposition of financial neutrality associated with the extinction of the mechanism of smoothing capital cost on the first regulatory period, resulting from the difference between the cost of capital smoothed and not smoothed, to be recovered during six years. Accrued amounts relate to the recoverable amounts from gas tariff in the 13-14 and 14-15 regulatory Gas Year.
The Group considers as amounts not yet due, the balance of other receivables that are not in arrears and the captions "Accruals of income" and "Deferred costs" amounting to €477,664 k and €502,837 k in 2014 and 2013, respectively.
The balance of other receivables overdue which has not suffered impairment corresponds to claims which have payment agreements, are covered by credit insurance or for which there is an expectation of partial or total liquidation.
Accounts receivable are collateralised, namely with bank guarantees and other collaterals which amount, approximately, to €102,923 k as on 30 June 2014.
The caption "Trade receivables" as on 30 June 2014 and 31 December 2013 was as follows:
| June 2014 | December 2013 | ||||
|---|---|---|---|---|---|
| Caption | Current | Non-current | Current | Non-current | |
| Trade receivables ― current accounts | 1,455,808 | 24,242 | 1,317,791 | 24,322 | |
| Trade receivables ― doubtful accounts | 217,162 | - | 201,375 | - | |
| Trade receivables ― notes receivable | 6,583 | - | 7,075 | - | |
| 1,679,553 | 24,242 | 1,526,241 | 24,322 | ||
| Impairment of trade receivables | (213,791) | - | (199,678) | - | |
| 1,465,762 | 24,242 | 1,326,563 | 24,322 |
The balance of non-current receivables, amounting to de €24,242 k e €24,322 k, in the period ended 30 June 2014 and 31 December 2013 respectively, corresponds to payment agreements with customers with maturities greater than one year.
The changes in the caption "Impairment of trade receivables" in the periods ended 30 June 2014 were as follows:
| Caption | Opening balance |
Increases | Decreases | Utilisation | Adjustments | Ending balance |
|---|---|---|---|---|---|---|
| Impairment of trade receivables | 199,678 | 22,737 | (7,572) | (1,412) | 360 | 213,791 |
The increase and decrease in the caption "Impairment of trade receivables" in the net amount of €15,165 k was recorded in the caption "Provision and impairment loss on receivables" (Note 6).
Overdue balances which have not suffered impairment correspond to claims which have payment agreements, are covered by credit insurance or for which there is an expectation of partial or total liquidation.
Inventories as on 30 June 2014 and 31 December 2013 were as follows:
| Caption | June 2014 | December 2013 |
|---|---|---|
| Raw and subsidiary materials: | ||
| Crude oil | 272,299 | 53,840 |
| Other raw materials | 37,873 | 41,980 |
| Raw material in transit | 311,016 | 622,017 |
| 621,188 | 717,837 | |
| Adjustments to raw and subsidiary materials | (11,467) | (11,019) |
| 609,721 | 706,818 | |
| Finished and semi-finished products: | ||
| Finished products | 126,097 | 244,254 |
| Semi-finished products | 363,588 | 325,271 |
| Finished products in transit | 315 | 12,083 |
| 490,000 | 581,608 | |
| Adjustments to finished and semi-finished products | (5,642) | (23) |
| 484,358 | 581,585 | |
| Work in progress | 141 | 91 |
| 141 | 91 | |
| Merchandise | 567,470 | 558,784 |
| Merchandise in transit | 14 | 100 |
| 567,484 | 558,884 | |
| Adjustments to merchandise | (1,735) | (1,771) |
| 565,749 | 557,113 | |
| 1,659,969 | 1,845,607 | |
Merchandise as on 30 June 2014, in the amount of €567,484 k is mainly comprised of natural gas in pipelines in the amount of €117,452 k, inventories of crude oil derivative products of the subsidiaries Galp Energia España, S.A., Petrogal Moçambique and Empresa Nacional de Combustíveis – Enacol, S.A.R.L., Lda. in the amounts of €401,521 k, €19,639 k e €12,597 k respectively.
As on 30 June 2014 and 31 December 2013, the Group's liability towards competitors for strategic reserves, which can only be satisfied by product delivery, amounted to €119,263 k and €149,312 k respectively and are recorded in the caption "Advances on sales" (Note 24).
The changes in the caption "Impairment of inventories" in the period ended on 30 June 2014 were as follows:
| Captions | Opening balance |
Increases | Decreases | Utilisation | Adjustments | Ending balance |
|---|---|---|---|---|---|---|
| Impairment of raw and subsidiary materials | 11,019 | 448 | - | - | - | 11,467 |
| Impairment of finished and semi-finished products | 23 | 5,619 | - | - | - | 5,642 |
| Impairment of merchandise | 1,771 | 19 | (15) | (23) | (17) | 1,735 |
| 12,813 | 6,086 | (15) | (23) | (17) | 18,844 |
The net increase in impairment, amounting to €6,071 k was recorded against the caption "Cost of sales – impairment in inventories" in the income statement (Note 6).
Current and non-current investments as on 30 June 2014 and 31 December 2013 were as follows:
| June 2014 | December 2013 | ||||
|---|---|---|---|---|---|
| Other investments | Current | Non-current | Current | Non-current | |
| Financial instruments at fair value through profit and loss (Note 27) | |||||
| Swaps over commodities | 10,663 | 16,146 | 9,383 | 6,066 | |
| Swaps over interest rate | - | - | - | - | |
| Swaps over currency | 1,577 | - | 105 | - | |
| 12,240 | 16,146 | 9,488 | 6,066 | ||
| Bank deposits (Note 18) | |||||
| Term deposits | 340 | - | 640 | - | |
| 340 | - | 640 | - | ||
| Other financial assets | |||||
| Other | - | 18,643 | - | 18,464 | |
| - | 18,643 | - | 18,464 | ||
| 12,580 | 34,789 | 10,128 | 24,530 |
As on 30 June 2014 and 31 December 2013 derivative financial instruments are recorded at their fair value at those dates (Note 27).
The caption "Cash and cash equivalents" as on 30 June 2014 and 31 December 2013 was as follows:
| Captions | June 2014 | December 2013 | June 2013 |
|---|---|---|---|
| Cash | 4,904 | 3,961 | 6,837 |
| Current account | 166,961 | 154,635 | 569,694 |
| Term deposits | 1,159 | 5,394 | 2,273 |
| Other negotiable securities | 112,601 | 72,100 | 217,687 |
| Other treasury applications | 658,395 | 1,267,300 | 1,168,735 |
| Cash and cash equivalents in the consolidated statement of financial position | 944,020 | 1,503,390 | 1,965,226 |
| Other current investments (Note 17) | 340 | 640 | 642 |
| Bank overdrafts (Note 22) | (153,515) | (98,792) | (181,752) |
| Cash and cash equivalents in the consolidated statement of cash flow | 790,845 | 1,405,238 | 1,784,116 |
The caption "Other negotiable securities" mainly includes:
These futures are recorded in this caption due to their high liquidity (Note 27).
The caption "Other treasury applications" includes applications of cash surplus, with maturities less than three months, of the following Group companies:
| June 2014 | December 2013 | |
|---|---|---|
| Galp Energia E&P, B.V. | 573,019 | 1,146,987 |
| Galp Gás Natural, S.A. | 31,302 | 24,654 |
| Galp Sinopec Brazil Services B.V. | 25,626 | - |
| Petróleos de Portugal ― Petrogal, S.A. | 8,054 | 67,435 |
| CLCM ― Companhia Logística de Combustíveis da Madeira, S.A. | 5,000 | 8,550 |
| Galp Energia Brasil S.A. | 4,271 | 6,396 |
| Beiragás ― Companhia de Gás das Beiras, S.A. | 3,000 | 2,075 |
| Carriço Cogeração ― Sociedade de Geração de Electricidade e Calor, S.A. | 3,000 | 6,300 |
| Galp Exploração Serviços do Brasil, Lda. | 1,909 | 1,863 |
| Powercer ― Sociedade de Cogeração da Vialonga, S.A. | 1,750 | 2,340 |
| Galp East Africa, B.V. | 1,464 | - |
| Sempre a Postos ― Produtos Alimentares e Utilidades, Lda. | - | 700 |
| 658,395 | 1,267,300 |
In 2012, after the shareholders agreement in place since March 2006 between Amorim Energia, CGD and Eni, collectively referred to as the Parties, agreements were signed which stipulated the conditions under which Eni could sell its stake in Galp Energia. Eni, which at year-end 2011 held a stake of 33.34%, thus acquired the right to sell in the market up to 20% of the share capital of the Company. In turn, CGD was now able to exercise a tag along right, referring to its 1% stake in the share capital of Galp Energia.
On 27 November 2012, Eni placed on the market shares representing approximately 4% of Galp Energia's share capital through an accelerated bookbuilding, while CGD exercised its tag-along right. On that date, Eni also issued bonds exchangeable into Galp Energia shares, corresponding to approximately 8% of the Company's share capital.
Also under the agreement signed in 2012, Amorim Energia acquired from Eni a 5% stake on Galp Energia's share capital, at a price of 14.25 per share, thus holding a 38.34% interest in the Company. Furthermore, Amorim Energia, or a designated third party, had the right to purchase, until the end of 2013, a 5% stake, as well as a right of first refusal over a stake of 3.34% or 8.34%, depending on whether the first right would be exercised or not.
At the end of May 2013, Eni announced the sale of a 6.7% interest in Galp Energia s share capital. In the meantime, Eni had already sold an interest of approximately 1.3% directly in the regulated market.
On 28 March 2014, Eni placed in the market shares representing approximately 7% of the share capital of Galp Energia through an accelerated bookbuilding process, having sold in the meantime, on regulated market, shares representing approximately 0.34% of Galp Energia's share capital. On both sales Amorim Energia, did not exercise the right of first refusal.
On 23 June 2014 Eni announced the completion of the sale on the regulated market of common shares representing approximately 1% of the share capital of Galp Energia, and corresponding to the residual portion of shares subject to the right of first refusal of Amorim Energia as established in the agreement previously announced to the market, which was not exercised by that company. Thus, following this transaction, Eni held 66,337,592 ordinary shares representing approximately 8% of the share capital of Galp as an asset underlying the convertible bonds issued by Eni on 30 November 2012.
Following these changes in Galp Energia's owner structure, free-float went from 38.32% by the end of 2013 up to 46.66% in the first semester of 2014.
Under the agreements signed between the Parties, and under paragraph 1. c) of article 20 of the CVM, the voting rights attached to the shares held by each of the parties of the shareholders' agreement were attributed to the others. This ceased to apply to CGD when it sold its stake of 1% of Galp Energia's share capital. Regarding Amorim Energia and Eni, the Italian company notified Galp Energia on 26 July 2013 that the voting rights attached to the qualified holdings of Amorim Energia were not considered attributable to Eni, despite the fact that the voting rights held by Eni were still attributable to Amorim Energia.
Thus, at the end of the first semester of 2014, Eni held a qualified holding of 8.00% of Galp Energia's share capital, and the corresponding voting rights, while a total percentage of 46.34% were attributable to Amorim Energia.
As result of the above, the Company's capital structure as on 30 June 2014 was as follows:
| No. of shares | % of capital | Voting rights (%) |
|---|---|---|
| 317,934,693 | 38.34% | 46.34% |
| 66,337,592 | 8.00% | 8.00% |
| 58,079,514 | 7.00% | 7.00% |
| 386,898,836 | 46.66% | 46.66% |
| 829,250,635 | 100.00% | - |
As on 30 June 2014 and 31 December 2013 the caption "Conversion reserve and other reserves" is detailed as follows:
| June 2014 | December 2013 | |
|---|---|---|
| Translation reserves: | ||
| Reserv es ― financial allocations (quasi equity ) |
(105,498) | (133,485) |
| Reserv es ― tax on financial allocations (quasi equity ) (Note 9) |
47,621 | 57,265 |
| (57,877) | (76,220) | |
| Reserv es ― conv ersion of financial statements |
(136,594) | (208,958) |
| Reserv es ― goodw ill ex change rate update |
(825) | 1,060 |
| (195,296) | (284,118) | |
| Hedging reserves: | ||
| Reserv es ― financial deriv ativ es |
(548) | (1,743) |
| Reserv es ― deferred tax on financial deriv ativ es |
- | 335 |
| (548) | (1,408) | |
| Other reserves: | ||
| Legal reserv e |
165,850 | 165,850 |
| Free distribution reserv es |
27,977 | 27,977 |
| Special reserv es |
(443) | (443) |
| Reserv es ― capital increase in subsidiaries Petrogal Brasil, S.A. and Galp Sinopec Brazil Serv ices, B.V |
2,493,088 | 2,493,088 |
| Reserv es ―iIncrease of 10.7532% in 2012 and 0.3438% in 2013 in the share capital of subsidiary Lusitaniagás ― Companhia de Gás do Centro, S.A. |
(2,027) | (2,027) |
| Reserv es ― increase of 40% in the capital of subsidiary Probigalp ― Ligantes |
(3,975) | (3,975) |
| Betuminosos, S.A. | ||
| Reserv es ― increase of 99% in the capital of subsidiary Enerfuel, S.A. |
(31) | (31) |
| 2,680,439 | 2,680,439 | |
| 2,484,595 | 2,394,913 |
The change occurred in the caption "Translation reserve", is as follows:
i) €136,594 k regarding negative exchange rate differences resulting from the conversion of the financial statements in foreign currency to euros;
| Exchange rate on 31 December 2013 |
Opening balance |
Movement | Closing balance |
Exchange rate on 30 June 2014 |
|
|---|---|---|---|---|---|
| Translation reserves ― by currency: | |||||
| Gambian dalasi | 51.69 | (743) | 136 | (607) | 53.53 |
| USA Dollar | 1.38 | (122,330) | 42,487 | (79,843) | 1.37 |
| Cape Verdean escudo | 110.27 | (69) | - | (69) | 110.27 |
| West African CFA franc | 655.96 | (202) | - | (202) | 655.96 |
| Angolan kwanza | 134.47 | (1,774) | 667 | (1,107) | 133.58 |
| Swazi lilangeni | 14.40 | (436) | (27) | (463) | 14.53 |
| Mozambican metical | 41.53 | (5,525) | (187) | (5,712) | 42.85 |
| Brazilian real | 3.26 | (77,879) | 29,288 | (48,591) | 3.00 |
| (208,958) | 72,364 | (136,594) |
(*) Loans that essentially have equity characteristics, integrating the net investment in that operational unit.
iv) €825 k regarding negative exchange rate differences resulting from goodwill exchange rate update.
Hedging reserves reflect changes that have occurred in financial derivatives on interest rates that are contracted for hedging changes in interest rate loans (cash flow hedge) and their respective deferred taxes.
In the period ended on 30 June 2014 the amount of €548 k corresponds to negative changes occurred in the financial derivatives – cash flow hedge.
In accordance with the Company's Bylaws and the Commercial Code, the Company must transfer a minimum of 5% of its annual net profit to a legal reserve until the reserve reaches 20% of the share capital. The legal reserve cannot be distributed to the shareholders but may in certain circumstances be used to increase capital or to absorb losses after all the other reserves have been utilised. In 2014 the caption did not change as the legal reserve has already reached 20% of the share capital.
The amount of €443 k in the caption "Special reserves" includes €463 k relating to a deferred tax correction – revaluation of equity in the subsidiary Lisboagás GDL – Sociedade Distribuidora de Gás Natural de Lisboa, S.A. and the negative amount of €20 k relating to a donation reserve in subsidiary Gasinsular – Combustíveis do Atlântico, S.A.
On 28 March2012 the company WIP, a subsidiary of Tip Top Energy, SARL (Sinopec Group), subscribed and paid for an increase in capital in the amount of \$4,797,528,044.74 in subsidiaries Petrogal Brasil, S.A. and Galp Sinopec Brazil Services, B.V. (formerly Galp Brazil Services, B.V.), thus holding 30% of shares and voting rights of both subsidiaries.
With this capital increase operation, the Galp Energia Group kept the operational and financial control of the Company, owning 70% of capital and voting rights, and continuing, under IAS 27, to consolidate their assets by the integral method. Therefore, the difference between the amount realised from the capital increase and the book value of equity at the date of the increase was recognised in equity in reserves by the amount of €2,493,088 k.
In July 2012, the Group acquired 10.7532% stake in subsidiary Lusitaniagás – Companhia de Gás do Centro, S.A., which was previously controlled by the Group and consolidated using the integral method. Thus the difference between the amount paid and the book value of equity at the acquisition date is recognised in equity in reserves by the amount of €1,935 k.
In May 2013, the Group acquired a 0.3438% stake in subsidiary Lusitaniagás – Companhia de Gás do Centro, S.A. from Revigrés – Indústria de Revestimentos de Grés, Lda. and recognised in equity reserves in the amount of €92 k due to the difference between the amount paid and the book value.
In September 2013, the Group acquired a 40% stake in subsidiary Probigalp – Bituminous Binders, S.A., which was previously controlled by the Group and consolidated by the full consolidation method. Thus the difference between the amount paid and the book value of equity at the acquisition date was recognised in equity in reserves by the amount of €3,975 k.
Under the agreement dated August 2013 under which the Group had agreed to purchase the remaining capital participation at the conclusion of the industrial unit project, the Group acquired 99% of the share capital of Enerfuel, S.A. However, as it was previously controlled by the Group, it was already consolidated using the integral method. Thus the difference between the amount paid and the book value of equity at the acquisition date, is recognised in equity in reserves by the amount of €31 k.
The equity caption "Non-controlling interests" as on 30 June 2014 and 31 December 2013 refers to the following subsidiaries:
| Balance in December 2013 |
Capital and reserves |
Dividends granted (d) |
Prior year results |
Conversion reserves |
Net result for the year |
Balance in June 2014 |
||
|---|---|---|---|---|---|---|---|---|
| Galp Sinopec Brazil Services, B.V. | 981,838 | - | - | - | 9,588 | 8,174 | 999,600 | |
| Petrogal Brasil, S.A. | (a) | 205,356 | 9,302 | - | - | 24,269 | 15,216 | 254,143 |
| Setgás ― Sociedade de Produção e Distribuição de Gás, S.A. | 23,151 | - | (1,159) | - | - | 593 | 22,585 | |
| Empresa Nacional de Combustíveis ― Enacol, S.A.R.L | 19,222 | - | - | (205) | - | 625 | 19,642 | |
| Beiragás ― Companhia de Gás das Beiras, S.A. | 13,846 | - | - | - | - | 665 | 14,511 | |
| Lusitaniagás ― Companhia de Gás do Centro, S.A. | (b) | 2,362 | (7) | - | (16) | - | 129 | 2,468 |
| Petromar ― Sociedade de Abastecimentos de Combustíveis, Lda. | 1,950 | - | - | - | - | 684 | 2,634 | |
| Carriço Cogeração ― Sociedade de Geração de Electricidade e Calor, S.A. | 1,428 | - | (1,407) | - | - | 37 | 58 | |
| Sopor ― Sociedade Distribuidora de Combustíveis, S.A. | 1,338 | - | - | - | - | (210) | 1,128 | |
| Saaga ― Sociedade Açoreana de Armazenagem de Gás, S.A. | 1,250 | - | (314) | (7) | - | 126 | 1,055 | |
| CLCM ― Companhia Logística de Combustíveis da Madeira, S.A. | 1,004 | - | (854) | - | - | 358 | 508 | |
| Sempre a Postos ― Produtos Alimentares e Utilidades, Lda. | 900 | - | (16) | - | - | 78 | 962 | |
| Setgás Comercialização, S.A. | 884 | - | - | - | - | 29 | 913 | |
| Powercer ― Sociedade de Cogeração da Vialonga, S.A. | 598 | - | (580) | - | - | 313 | 331 | |
| Petrogás Guiné Bissau ― Importação, Armazenagem e Distribuição de Gás, Lda. | (c) | (233) | - | - | (3) | 2 | 5 | (229) |
| 1,254,894 | 9,295 | (4,330) | (231) | 33,859 | 26,822 | 1,320,309 |
The negative amount of €7 k corresponds to the change on non-controlling interests on the captions of "Share capital" and "Share premium issue".
The negative amount of €16 k corresponds to the change on non-controlling interests on the captions of accumulated results until the capital increase date.
Loans obtained as on 30 June 2014 and 31 December 2013 were as follows:
| June 2014 | December 2013 | |||
|---|---|---|---|---|
| Current | Non-current | Current | Non-current | |
| Bank loans: | ||||
| Loans | 76,389 | 1,319,226 | 129,407 | 1,466,909 |
| Bank overdrafts (Note 18) | 153,515 | - | 98,792 | - |
| Discounted notes | 4,866 | - | 5,118 | - |
| 234,770 | 1,319,226 | 233,317 | 1,466,909 | |
| Origination Fees | (5,565) | (3,755) | (6,777) | (2,193) |
| 229,205 | 1,315,471 | 226,540 | 1,464,716 | |
| Other loans obtained: | ||||
| IAPMEI | 2 | 178 | 2 | 194 |
| 2 | 178 | 2 | 194 | |
| Origination fees | - | - | - | - |
| 2 | 178 | 2 | 194 | |
| 229,207 | 1,315,649 | 226,542 | 1,464,910 | |
| Bonds and notes: | ||||
| Bonds | - | 1,350,000 | 150,000 | 1,350,000 |
| Notes | - | 500,000 | - | 500,000 |
| - | 1,850,000 | 150,000 | 1,850,000 | |
| Origination fees | - | (19,646) | (3,222) | (11,188) |
| - | 1,830,354 | 146,778 | 1,838,812 | |
| 229,207 | 3,146,003 | 373,320 | 3,303,722 |
The non-current loans, excluding origination fees, as on 30 June 2014 had the following repayment plan:
| 3,169,404 | |
|---|---|
| 2021 and subsequent years | 105,992 |
| 2020 | 56,999 |
| 2019 | 569,432 |
| 2018 | 786,442 |
| 2017 | 578,207 |
| 2016 | 597,863 |
| 2015 | 474,469 |
Domestic and foreign loans as on 30 June 2014 and 31 December 2013 are expressed in the following currencies:
| June 2014 | December 2013 | |||||
|---|---|---|---|---|---|---|
| Divisa | Total amount | Amount due (€k) |
Total amount | Amount due (€k) |
||
| USA Dollar | USD | 456,000 | 333,870 | 456,673 | 329,737 | |
| Cape Verdean escudo | CVE | 354,159 | 3,212 | 146,338 | 1,327 | |
| Euros | EUR | 1,709,628 | 1,058,533 | 1,888,432 | 1,265,252 | |
| 1,395,615 | 1,596,316 |
The average cost of loans in the first half of 2014, including spread and commissions, corresponded to 4.85%.
As on 30 June 2014, the Group has contracted commercial paper totalling €965,000 k. Of this amount, €390,000 k is being used with medium and long term maturity.
These issuances bear interests at a Euribor rate for the respective issuance period, plus variable spreads defined in the contractual terms of the commercial paper programmes underwritten by the Group. The specified interest rate refers to the amount of each issue and remains unchanged during the respective period of the issue.
Detail of the main bank loans as on 30 June 2014:
| Entity | Amount | Interest rate | Maturity | Reimbursement |
|---|---|---|---|---|
| Libor 6M + | 50% @ December 2015 | |||
| BTG Pactual | 95,182 | spread | December 2016 | 50% @ December 2016 |
| Libor 6M + | 50% @ April 2016 | |||
| Banco Itaú | 92,254 | spread | April 2017 | 50% @ April 2017 |
| ICBC | Libor 6M + | |||
| 146,434 | spread | December 2018 | December 2018 |
Additionally, the Group recorded the amount of €44,413 k in non-current loans obtained by: Agrocer-Sociedade de Cogeração do Oeste S.A., Beiragás – Companhia de Gás das Beiras, S.A, CLCM – Companhia Logística de Combustíveis da Madeira, S.A. and Petrogal Moçambique, Lda.
Detail of the loans obtained from the European Investment Bank (EIB) as on 30 June 2014:
| Entity | Amount | Interest rate | Maturity | Reimbursement |
|---|---|---|---|---|
| EIB (Porto cogeneration) | 50,000 | Fixed rate | October 2017 | October 2017 |
| Semi-annual amortisations | ||||
| EIB (Tranche A ― Sines cogeneration) | 27,175 | Fixed rate | September 2021 | starting in March 2010 |
| Euribor 6M + | Semi-annual amortisations | |||
| EIB (Tranche B ― Sines cogeneration) | 13,950 | spread | March 2022 | starting in September 2012 |
| Revisable | Semi-annual amortisations | |||
| EIB (Tranche A ― refineries upgrade) | 273,000 | fixed rate | February 2025 | starting in August 2012 |
| Semi-annual amortisations | ||||
| EIB (Tranche B ― refineries upgrade) | 182,000 | Fixed rate | February 2025 | starting in August 2012 |
Additionally, the Group recorded the amount of €61,828 k in other loans obtained from the EIB.
Loans contracted with the EIB, with the purpose of financing the cogeneration projects in the Sines and Porto refineries and instalment A of the project for the upgrade of Sines and Porto refineries are granted under Petrogal, S.A. guaranties.
The remaining loan with the EIB, in the amount of €243,828 k, is guaranteed by a bank syndicate.
Bonds' detail as on 30 June 2014:
| Emission | Amount | Interest rate | Maturity | Reimbursement |
|---|---|---|---|---|
| GALP ENERGIA / 2012-2020 | 100,000 | Euribor 6M + spread |
June 2020 | June 2020 |
| GALP ENERGIA / 2013 ― €600 M. FRN ― 2017 | 600,000 | Euribor 6M + spread |
May 2017 | 50% @ May 2016 50% @ May 2017 |
| GALP ENERGIA / 2012 ― 2017 | 80,000 | Euribor 6M + spread |
December 2017 | December 2017 |
| GALP ENERGIA / 2012 ― FRN ― 2018 | 260,000 | Euribor 3M + spread |
December 2018 | December 2018 |
| GALP ENERGIA / 2013 ― 2018 | 110,000 | Euribor 3M + Spread |
March 2018 | March 2018 |
| GALP ENERGIA / 2013 ― €200 M. ― 2018 | 200,000 | Euribor 6M + spread |
April 2018 | April 2018 |
Galp Energia made an early repayment of the total outstanding amount of the bond issue GALP ENERGIA/2010 – € 300 M. FRN DUE 2014 (€150,000 k), on May 12th .
Galp Energia has established, as part of its financing plan, one Euro Medium Term Note (EMTN) Programme (€5,000,000,000 EMTN Programme).
On 15 November 2013, Galp Energia held its first issuance of notes under the EMTN Programme, amounting to €500,000 k, maturing on 25 January 2019 and a coupon of 4.125%, which are admitted to trading on the London Stock Exchange.
On this transaction, BBVA, BNP Paribas, Caixa – Banco de Investimento, Deutsche Bank and JP Morgan acted as Joint Bookrunners.
During the period ended on 30 June 2014, there were no significant changes compared to the consolidated financial statements of the Company on 31 December 2013. For additional queries refer to the consolidated financial statements of the Company on 31 December 2013 and the corresponding Notes.
The non-current and current caption "Other payables" as on 30 June 2014 and 31 December 2013 is as follows:
| December 2013 | |||||
|---|---|---|---|---|---|
| June 2014 | |||||
| Captions | Current | Non-current | Current | Non-current | |
| State and other public entities: | |||||
| VAT payables | 231,871 | - | 257,732 | - | |
| Tax on oil products | 69,031 | - | 75,229 | - | |
| Personnel and corporate income tax withheld | 13,455 | - | 8,250 | - | |
| Social Security contributions | 9,915 | - | 6,530 | - | |
| Other taxes | 22,390 | - | 27,261 | - | |
| Suppliers ― tangible and intangible assets | 167,058 | 97,594 | 139,329 | 98,938 | |
| Advances on sales (Note 16) | 119,263 | - | 149,312 | - | |
| Overlifting | 51,419 | - | 4,889 | - | |
| Personnel | 6,212 | - | 7,433 | - | |
| Guarantee deposits and guarantees received | 3,113 | - | 2,666 | - | |
| Trade receivables credit balances | 2,957 | - | 2,989 | - | |
| ISP ― congeners debit | 1,609 | - | 1,409 | - | |
| Trade receivables advances | 1,259 | - | 978 | - | |
| Other payables ― other shareholders | 1,237 | - | 1,235 | - | |
| Loans ― associated, participated and related companies | 365 | 137,775 | 365 | 135,319 | |
| Other payables ― associated, participated and related companies | 2 | - | 2,238 | - | |
| Loans ― other shareholders | - | 12,448 | - | 12,648 | |
| Other payables | 39,226 | 4,096 | 31,081 | 3,717 | |
| 740,382 | 251,913 | 718,926 | 250,622 | ||
| Accrued costs: | |||||
| External supplies and services | 78,406 | - | 72,729 | - | |
| Accrued interest | 26,749 | - | 23,276 | - | |
| Holiday pay, holiday subsidy and corresponding personnel costs | 24,502 | - | 29,877 | - | |
| Adjustment to tariff deviation ― other activities ― ERSE regulation | 19,940 | - | 15,399 | - | |
| Adjustment to tariff deviation ― regulated revenue ― ERSE regulation (Note 14) | 16,406 | 11,141 | 5,618 | 13,309 | |
| Fast Galp prizes | 7,368 | - | 7,836 | - | |
| Overdrafts interest | 6,085 | - | 5,486 | - | |
| Accrued insurance premiums | 2,436 | - | 2,510 | - | |
| Productivity bonus | 949 | 3,050 | 15,570 | 2,814 | |
| Financial costs | 930 | - | 940 | - | |
| Financial neutrality ― ERSE regulation | 279 | - | 394 | - | |
| Accrued personnel costs ― other | 101 | - | 74 | - | |
| Adjustment to tariff deviation ― energy tariff ― ERSE regulation (Note 14) | - | 18,560 | - | 10,138 | |
| Other accrued costs | 19,053 | - | 11,593 | - | |
| 203,204 | 32,751 | 191,302 | 26,261 | ||
| Deferred income: | |||||
| Services rendered | 22,466 | - | 5,016 | - | |
| Investment government grants (Note 13) | 10,353 | 261,051 | 10,384 | 266,153 | |
| Optic fiber | 404 | 1,597 | 404 | 1,799 | |
| Other | 10,378 | 64 | 10,684 | 69 | |
| 43,601 | 262,712 | 26,488 | 268,021 | ||
| 987,187 | 547,376 | 936,716 | 544,904 |
The caption "Advances on sales" includes the amount of €119,263 k in respect of Group liabilities towards competitors from strategic reserves (Note 16).
The caption "Suppliers – non-current tangible and intangible assets" refers essentially to surface rights.
The amount of €51,419 k in caption "Overlifting" represents the Group's liability for crude oil lifted in excess of its production quota and is measured as described in Note 2.7 e) of the accompanying notes to the consolidated financial statements of the Company as on 31 December 2013.
The amount of €3,113 k recorded in the caption "Guarantee deposits and guarantees received" includes €2,094 k relating to Petrogal's liability as on 30 June 2014 for customer deposits received on gas containers in use that were recorded at acquisition cost, which is, approximately, their fair value.
The amount of €137,775 k recorded in the caption "Loans – Associated, participated and related companies" concerns:
The amount of €12,448 k in the caption "Loans – Other shareholders" mainly relates to:
The amount of €7,368 k recorded under "Accrued costs – Fast Galp prizes" corresponds to Petrogal's liability for Fast Galp card points issued but not yet claimed until 30 June 2014, which are expected to be exchanged for prizes in subsequent periods.
Investment government grants are to be recognised as income over the useful life of the assets. The amount to be recognised in future periods amounts to €271,404 k (Note 13).
Income from the contract of assignment of rights to use telecommunication infrastructures is recorded in caption "Deferred income – optic fiber" and is recognised in earnings during the period of the contract. The balance of deferred income on 30 June 2014 to be recognised in future periods amounts to €2,001 k.
The changes in provisions in the periods ended on 30 June 2014 were as follows:
| Caption | Opening balance |
Increases | Decreases | Utilisation | Adjustments | Ending balance |
|---|---|---|---|---|---|---|
| Legal processes | 14,256 | 543 | (406) | (1,101) | (2) | 13,290 |
| Investments (Note 4) | 3,130 | 272 | - | - | 17 | 3,419 |
| Taxes | 32,890 | - | (5,322) | (18,308) | 1,929 | 11,189 |
| Environment | 3,781 | - | - | (303) | - | 3,478 |
| Abandonment costs | 88,227 | 9,186 | - | - | 1,099 | 98,512 |
| Other risks and charges | 11,865 | 12,056 | (200) | (1,600) | 36 | 22,157 |
| 154,149 | 22,057 | (5,928) | (21,312) | 3,079 | 152,045 |
The increase in provisions, net of the decreases, was recorded against the following captions of the consolidated income statement:
| Provisions (Note 6) Capitalisation of costs of provision for abandonment of blocks Results in investments in associates and jointly controlled entities (Note 4) Extraordinary contribution on the energy sector |
(3,747) 9,186 272 10,418 |
|---|---|
| 16,129 | |
| Provisions (Note 6) | (3.747) |
| Capitalization of costs of provision for abandonment of blocks | 9.186 |
| Results in investments in associates and jointly controlled entities (Note 4) | 272 |
| Extraordinary contribution on the energy sector | 10.418 |
| 16.129 |
The provisions for current "legal processes" in the amount of €13,290 k mainly includes: €5,472 k regarding liabilities concerning the subsoil occupation taxes of the subsidiary Petróleos de Portugal – Petrogal, S.A., in respect of the process opposing the Municipal Council of Matosinhos, €641 k related to the non-compliance with the contractual conditions of service station management, €408 k relating to tax litigations with public entities by Galp Energia España, S.A. and the amount of €1,434 k regarding the dispute by contract inaccuracy in the monthly amount of €17,708 since October 2007, between the subsidiary CLCM – Companhia Logística de Combustíveis da Madeira, S.A. and APRAM – Administração dos Portos da Região Autónoma da Madeira, S.A.
The provision for investments reflects the statutory commitment of the Group to its associates that present negative equity as detailed in note 4.
The caption "Tax provisions", in the amount of €11,189 k, includes mainly:
The reduction in the provision for taxes in the amount of €5,322 k originated in the favourable decision of the court in the legal process on the corrections made to the tax base, resulting from the inspection to the income tax return of 2005 and 2006 of Galp Energia, SGPS, S.A. and the subsidiary GDP – Gás de Portugal, SGPS, S.A. The tax contingency was related to the interpretation of the taxation of capital gains in pre-2000 periods.
The utilisation amounting to €18,308 k corresponds to an additional collection of oil tax (IRP) in Angola.
The amount of €3,478 k in the caption "Environmental provisions" aims to sustain the costs related with legally mandatory soil decontamination of some facilities occupied by the Group where by legal enforcement there is a decision for decontamination. During the period ended 30 June 2014 an amount of €303 k was used on refinery's soil decontamination.
The amount of €98,512 k recorded in provisions for the abandonment of blocks includes, essentially, the amount of €84,924 k for facilities located in blocks 1 and 14 in Angola and the remaining amount of €13,588 k for Brazilian facilities. This provision aims to cover all costs to be incurred with the dismantling of assets and soil decontamination at the end of the useful life of those areas. During the period ended on 30 June 2014 increases of €6,756 k and €2,430 k were recorded for Angola and Brazil, respectively.
On 30 June 2014 the caption "Provisions – other risks and charges", amounting to €22,157 k, mainly comprises:
As on 30 June 2014 and 31 December 2013 the amounts recorded in the caption "Suppliers" were as follows:
| Captions | June 2014 | December 2013 |
|---|---|---|
| Trade payables ― current accounts | 570,485 | 859,334 |
| Trade payables ― invoices pending | 657,074 | 650,299 |
| 1,227,559 | 1,509,633 |
The balance of the caption "Trade payables – pending invoices" corresponds mainly to the purchase of crude oil raw material, natural gas and goods in transit.
The Group uses financial derivatives to hedge interest rate and market fluctuation risks, namely risks of change in crude oil prices, finished products and refining margins, as well as risks of change in natural gas and electricity prices, which affect the amount of assets and future cash flows resulting from its operations.
Financial derivatives are defined, in accordance with IAS/IFRS, as "financial assets at fair value through profit and loss" or "financial liabilities at fair value through profit and loss". The interest rate financial derivatives that are contracted to hedge the change in interest rates on borrowings are designated as "cash flow hedges". Interest rate financial derivatives that are contracted to hedge changes in the fair value of borrowings or to cover other risks that might affect the profit and loss are designated as "fair value hedges".
The fair value of financial derivatives was determined by financial entities, applying generally accepted techniques and evaluation models.
In accordance with IFRS 13 an entity must classify the fair value measurement based on a hierarchy that reflects the meaning of the inputs used in measurement. The fair value hierarchy must have the following levels:
Level 2 other directly or indirectly observable market inputs for the asset or the liability; and
Level 3 – inputs for the asset or the liability not based on observable market data (not observable).
The fair value of financial derivatives (swaps) was determined by financial entities using observable market inputs and using generally accepted techniques and models (Level 2). Futures are traded on the stock exchange and subject to a clearing house, and as such their valuation is determined by quoted prices (Level 1).
Derivative financial instruments in the Group's portfolio on 30 June 2014 and 2013 are presented in the following table:
| Fair value 30 June 2014 | Fair value 31 December 2013 | |||||||
|---|---|---|---|---|---|---|---|---|
| Assets | Liabilities | Assets | Liabilities | |||||
| Current | Non-current | Current | Non-current | Current | Non-current | Current | Non-current | |
| - | - | - | - | - | - | - | (1,241) | |
| - | - | - | - | - | - | - | (1,241) | |
| 10,635 | 16,137 | (165) | - | 9,350 | 6,066 | (456) | (297) | |
| 28 | 9 | (3) | (7) | 33 | - | (40) | - | |
| 5,367 | - | - | - | 6,946 | - | - | - | |
| 16,030 | 16,146 | (168) | (7) | 16,329 | 6,066 | (496) | (297) | |
| 334 | - | (1,047) | - | 20 | - | - | - | |
| 117 | - | (120) | - | 85 | - | - | - | |
| 1,126 | - | (2,260) | - | - | - | (9,974) | - | |
| 1,577 | - | (3,427) | - | 105 | - | (9,974) | - | |
| 17,607 | 16,146 | (3,595) | (7) | 16,434 | 6,066 | (10,470) | (1,538) |
As on 30 June 2014 the Galp Energia Group does not have any open positions in financial derivatives on interest rates.
The accounting impact as on 30 June 2014 and 2013 in the income statement is presented below:
| unit: k€ | 30 June 2014 | 30 June 2013 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | Equity | Income statement | |||||||
| Potencial (MTM) | Real | MTM + Real | Potencial (MTM) | Potencial (MTM) | Real | MTM + Real | Potencial (MTM) | ||
| Derivatives on interest rate | |||||||||
| Swaps | - | (1,417) | (1,417) | 1,241 | (13) | (3,343) | (3,356) | 3,692 | |
| - | (1,417) | (1,417) | 1,241 | (13) | (3,343) | (3,356) | 3,692 | ||
| Derivatives on commodities | |||||||||
| Swaps | 11,944 | 3,286 | 15,230 | - | (1,727) | (2,253) | (3,980) | - | |
| Options | 34 | - | 34 | - | - | - | - | - | |
| Futures | 1,690 | (13,349) | (11,659) | - | (6,066) | (8,561) | (14,627) | - | |
| 13,668 | (10,063) | 3,605 | - | (7,793) | (10,814) | (18,607) | - | ||
| Derivatives on currency | |||||||||
| Non-deliverable forwards | (733) | - | (733) | - | 5,083 | - | 5,083 | - | |
| Forwards | (88) | 352 | 264 | - | (5) | - | (5) | - | |
| Currency interest rate swaps | 8,906 | 8,947 | 17,853 | - | 3,335 | - | 3,335 | - | |
| 8,085 | 9,299 | 17,384 | - | 8,413 | - | 8,413 | - | ||
| 21,753 | (2,181) | 19,572 | 1,241 | 607 | (14,157) | (13,550) | 3,692 | ||
Notes:
MTM ― change on Mark-to-Market from January until the reporting date.
Real ― value of closed positions.
The potential value of mark-to-market (MTM) recognised under "Income on financial instruments" includes the potential valuation of derivatives and interest rate derivatives on commodities, amounting to €12,678 k, as shown in the table below:
| unit: €k | June 2014 |
|---|---|
| Income from financial instruments | |
| Derivatives on commodities | |
| Swaps | 11,944 |
| Options | 34 |
| Futures | 1,690 |
| Derivatives on currency | |
| Currency interest rate swaps (interest) | (664) |
| Other trading operations | (326) |
| 12,678 |
* Interest component in the negative amount of €664 k included in the positive variation of the MTM exchange rate derivative amounting to €8,906 k. The positive difference in the amount of €9,570 k for the change of MTM is reflected in exchange rate differences.
The real value of financial derivatives recognised under "Cost of sales" amounted to €10,063 k comprising derivatives on commodities.
Movements in the fair value reflected in equity, resulting from a cash flow hedge, are as follows:
| Change in fair value on equity | June 2014 | June 2013 |
|---|---|---|
| Group companies | 1,241 | 3,692 |
| Non-controling interests | - | (5) |
| 1,241 | 3,687 | |
| Associated companies | (47) | 147 |
| 1,194 | 3,834 |
| unid:k€ | June 30, 2014 | ||||
|---|---|---|---|---|---|
| Maturity | |||||
| < 1 year | > 1 year | ||||
| Buy | - | - | |||
| Sell | - | - | |||
| 18,779 | |||||
| Sell | 12,322 | - | |||
| 426 | |||||
| Sell | 2,220 | 880 | |||
| - | |||||
| Sell | 1,022 | - | |||
| - | |||||
| Sell | - | - | |||
| - | |||||
| Sell | 19,920 | - | |||
| - | |||||
| Sell | - | - | |||
| 20,085 | |||||
| Buy Buy Buy Buy Buy Buy |
76,241 2,893 62,717 50,414 19,924 901,669 1,149,342 |
Note: equivalent nominal value in thousands of euros.
The Galp Energia Group trades financial instruments denominated as futures. Due to their high liquidity, arising from the fact that they are traded in the stock exchange, they are classified as financial assets at fair value through profit and are part of cash and cash equivalents. Gains and losses on futures on commodities (Brent and electricity) are classified under "Cost of sales", while futures on CO₂ are classified under "Other operating costs". Changes in the fair value of open positions are recorded in financial results. Given that futures are traded on the NYSE Stock Exchange, subject to the clearing house, gains and losses are recorded continuously in the income statement.
As on 30 June 2014, Galp Power, S.A. has a portfolio of 1,900 lots of CO₂ futures maturing in December 2014. These futures represent 1,900,000 tons/CO₂ recorded as on 30 June 2014 by an amount of €1,710 k and classified as financial assets at fair value through results – held for trading presented under the caption "Cash and cash equivalents" (Note 18).
During the period ended on 30 June 2014, there were no significant changes in related parties comparing with the consolidated financial statements as on 31 December 2013. For additional information refer to the consolidated financial statements of the Company, on 31 December 2013 and the respective accompanying notes.
The remuneration of Galp Energia corporate board members for the periods ended on 30 June 2014 and 30 June 2013 is detailed as follows:
| June 2014 | June 2013 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Salary | Pension plans |
Allowances for rent and travels Bonuses |
Other charges and adjustments |
Total | Salary | Pension plans |
Allowances for rent and travels Bonuses |
Other charges and adjustments |
Total | |||
| Corporate Boards of Galp Energia, SGPS | ||||||||||||
| Executive Directors | 1,714 | 405 | 155 | (9) | 36 | 2,301 | 1,627 | 405 | 76 | 1,961 | 16 | 4,085 |
| Non-executive Directors | 350 | - | - | - | - | 350 | 350 | - | - | - | - | 350 |
| Supervisory Board | 43 | - | - | - | - | 43 | 43 | - | - | - | - | 43 |
| General shareholders assembly | 2 | - | - | - | - | 2 | 2 | - | - | - | - | 2 |
| 2,109 | 405 | 155 | (9) | 36 | 2,696 | 2,022 | 405 | 76 | 1,961 | 16 | 4,480 | |
| Corporate Boards of associated companies | ||||||||||||
| Executive management | 1,008 | - | 3 | 5 | - | 1,016 | 1,098 | - | 2 | 21 | - | 1,121 |
| General shareholders assembly | - | - | - | - | - | - | 13 | - | - | - | - | 13 |
| 1,008 | - | 4 | 5 | - | 1,016 | 1,111 | - | 2 | 21 | - | 1,134 | |
| 3,117 | 405 | 159 | (4) | 36 | 3,712 | 3,133 | 405 | 78 | 1,982 | 16 | 5,614 |
The amounts of €3,712 k and €5,614 k, recorded in the periods ended June 30, 2014 and 2013, respectively, include €3,216 k and €5,015 k recorded as employee costs (Note 6) and €496 k and €599 k recorded as external supplies and services.
In accordance with the current policy, remuneration of Galp Energia corporate board members includes all the remuneration due for the positions held in Galp Energia Group and all accrued amounts.
In accordance with IAS 24, key management personnel are those persons having authority and responsibility for planning, directing, and controlling the activities of the entity, directly or indirectly, including any directors (whether executive or otherwise) of the entity. According to Galp Energia's interpretation, only the members of the Board of Directors meet these conditions.
Dividends attributed to the Group's shareholders, resulting from 2013 net profit, amounted to €238,824 k in accordance with the decision of the general shareholders meeting of 28 April 2013. On September 18, 2013, interim dividends were paid in the amount of €119,412 k and on 22 May 2014 the remaining €119,412 k were paid.
During the period ended 30 June 2014 dividends were paid in the amount of €4,330 k to minority shareholders, regarding Galp Energia's subsidiaries and minority shareholders (Note 21.d)).
As such, the Group paid dividends in a total amount of €123,742 k during the period ended on 30 June 2014.
The information regarding Galp Energia's oil and gas reserves is subject to independent assessment by a suitably qualified company with the methodology established in accordance with the Petroleum Resources Management System (PMRS), approved in March 2007 by the Society of Petroleum Engineers (SPE), the World Petroleum Council, the American Association of Petroleum Geologists and the Society of Petroleum Evaluation Engineers.
The information on reserves is included in the document entitled "Supplementary Information on oil and gas (unaudited)" attached to the notes of the consolidated financial statements on 31 December 2013.
During the period ended on 30 June 2014, there were no significant changes in the management of financial risks, compared to the already disclosed in the consolidated financial statements of the Company on 31 December 2013. For additional information refer to the consolidated financial statements of the Company, on 31 December 2013 and the corresponding accompanying notes.
During the period ended on 30 June 2014, there were no significant changes in contingent assets and liabilities. For additional information refer to the consolidated financial statements of the Company, on 31 December 2013 and the corresponding accompanying notes.
As on 30 June 2014, Galp Power, S.A. holds 1,900 lots of CO₂ futures with maturity in December 2014 (Note 27). These futures represent 1,900,000 ton/CO₂. The futures acquired are expected to be sufficient to address any shortfalls that might exist in licenses.
For other information on environmental matters, refer to the accompanying notes to the consolidated financial statements of the Company on 31 December 2013.
On 7 July 2014, Galp Energia has issued notes under the EMTN Programme, amounting to €500,000 k, maturing on 14 January 2021 and a coupon of 3% which are admitted to trading on the London Stock Exchange.
In this transaction Bank of America Merrill Lynch, ING, Millennium, Santander and Société Générale acted as Joint Bookrunners.
The consolidated financial statements were approved by the Board of Directors on 25 July 2014.
| THE BOARD OF DIRECTORS | ||
|---|---|---|
| Chairman: | Américo Amorim | |
| Vice-Chairmen: | Manuel Ferreira De Oliveira | Luís Palha da Silva |
| Members: | Paula Amorim | Filipe Crisóstomo Silva |
| Carlos Gomes da Silva | Sérgio Gabrielli de Azevedo | |
| Stephen Whyte | Vítor Bento | |
| Abdul Magid Osman | Luís Manuel Moreira de Campos e Cunha | |
| Miguel Athay de Marques | Carlos Costa Pina | |
| Rui Paulo Gonçalves | Luís Manuel Pego Todo Bom | |
| Fernando Gomes | Diogo Mendonça Rodrigues Tavares | |
| Joaquim José Borges Gouveia | José Carlos da Silva Costa | |
| Jorge Manuel Seabra de Freitas | ||
| THE ACCOUNTANT: | ||
| Carlos Alberto Nunes Barata | ||
| 37. EXPLANATION ADDED FOR TRANSLATION | ||
| These financial statements are a translation of financial statements originally issued in Portuguese in accordance with IFRS as adopted by the EU (Note 2.1) some of which may not conform to generally accepted accounting principles in other countries. In |
These financial statements are a translation of financial statements originally issued in Portuguese in accordance with IFRS as adopted by the EU (Note 2.1) some of which may not conform to generally accepted accounting principles in other countries. In
(Free translation from the original in Portuguese)
Under the terms of CMV, we present our Limit Review Report about the consolidated information of Galp Energia SGPS, S.A. in the six month period ended on 30 June 2014, included in: the consolidated accounts report, the consolidated statement of financial position (which shows total assets of €13,341,764 k and total shareholder's equity of €6,543,541 k, including non-controlling interests of €1,320,309 k and a net profit of €74,780 k), in the consolidated income statement, in the consolidated statement of comprehensive income, in the consolidated statement of changes in equity and in the consolidated cash flows statement for the period ended, and the corresponding notes to the accounts.
The amounts in the consolidated financial statements, as well as those contained in additional financial information, are presented in the accounting records.
It is the responsibility of the Company's Board of Directors (a) to prepare the consolidated accounts report and the consolidated financial statements which present fairly, in an appropriated manner, the financial position of the Company and its subsidiaries, the consolidated results and the consolidated comprehensive income of their operations, the changes in consolidated equity and the consolidated cash flows; (b) to prepare historic financial information in accordance with the International Accounting Standard 34 "Interim Financial Reporting" as adopted by the EU and which is complete, true, up-to-date, clear, objective and lawful, as required by the CVM; (c) to adopt appropriate accounting policies and criteria; (d) to maintain appropriate systems of internal control; and (e) to disclose any significant matters which have influenced the activity, financial position or results of the Company and its subsidiaries.
Our responsibility is to verify the financial information included in the financial statements referred to above, namely as to whether it is complete, true, up-to-date, clear, objective and lawful, as required by the CVM, for the purpose of issuing an independent and professional report based on our scope of review.
The review was executed in order to obtain reasonable assurance on whether the consolidated financial statements do not contain any material misstatement. Our review was conducted in accordance with the Technical Standards and Review/Audit Guidelines issued by the Portuguese Statutory Auditing Standards, which was planned for that goal, and consisted mainly in inquiries and analytical procedures to review: (i) reliability of the assertions contained in the financial information; (ii) appropriateness of the accounting principles used, taking into account the circumstances and the consistency of their application; (iii) the applicability of the going concern basis of accounting; (iv) presentation of the consolidated financial statements; and (v) assessing the completeness, truthfulness, accuracy, clarity, objectivity and lawfulness of the consolidated financial information.
Our review also covered the verification that the information included in the consolidated accounts report is consistent with the remaining documents mentioned above.
We believe that our review provides a reasonable basis for our opinion about the first half period information.
28 July 2014
PricewaterhouseCoopers & Associados – Sociedade de Revisores Oficiais de Contas, Lda.
Registered in the Comissão do Mercado de Valores Mobiliários with no. 9077
represented by:
António Joaquim Brochado Correia, ROC.
Difference between the price of an oil product and the price of Dated Brent.
Operating profit.
Operating profit plus depreciation, amortisation and provisions.
Earnings before taxes.
Galp Energia, SGPS, S.A. and associates.
The benchmark refining margin is calculated with the following weighting: 45% hydrocracking margin + 42.5% Rotterdam cracking margin + 7% Rotterdam base oils + 5.5% Aromatics.
The Rotterdam hydrocracking margin has the following profile: -100% dated Brent, +2.2% LPG FOB Seagoing (50% Butane + 50% Propane), +19.1% PM UL NWE FOB Bg, +8.7% Naphtha NWE FOB Bg., +8.5% Jet NWE CIF, +45.1% ULSD 10 ppm NWE CIF and +8.9% LSFO 1% FOB Cg.; C&Q: 7.9%; Terminal rate: 1\$/ton; Ocean loss: 0.15% over Brent; Freight 2013: WS Aframax (80 kts). Route Sullom Voe / Rotterdam – Flat \$6.23/ton. Yields in % of weight.
The Rotterdam cracking margin has the following profile: -100% dated Brent, +2.3% LPG FOB Seagoing (50% Butane + 50% Propane), +25.4% PM UL NWE FOB Bg, +7.5% Naphtha NWE FOB Bg, +8.5% Jet NWE CIF, +33.3% ULSD 10 ppm NWE CIF and +15.3% LSFO 1% FOB Cg.; C&Q: 7.4%; Terminal rate: \$1/ton; Ocean loss: 0.15% over Brent; Freight 2013: WS Aframax (80 kts). Route Sullow Voe / Rotterdam - Flat \$6.23/ton. Yields in % of weight.
Base oils refining margin: -100% Arabian Light, +3.5% LPG FOB Seagoing (50% Butane + 50% Propane), +13% Naphtha NWE FOB Bg., +4.4% Jet NWE CIF, +34% ULSD 10 ppm NWE CIF, +4.5% VGO 1.6% NWE FOB Cg, +14.0% Base oils FOB, +26% HSFO 3.5% NWE Bg.; Consumptions: -6.8% LSFO 1% CIF NWE; Losses: 7.4%; Terminal rate: \$1/ton; Ocean loss: 0.15% over Arabian Light; Freight 2013: WS Aframax (80 kts) Route Sullom Voe / Rotterdam - Flat \$6.23/ton. Yields in % of weight.
The Rotterdam hydrocracking margin has the following profile: -100% Brent dated, +2.2% LGP FOB Seagoing (50% Butane + 50% Propane), +19.1% PM UL NWE FOB Bg., +8.7% Naphtha NWE FOB Bg., +8.5% Jet NWE CIF, +45.1% ULSD 10 ppm NWE CIF Cg. +8.9% LSFO 1% FOB Cg; Terminal rate: \$1/ton; Ocean loss: 0.15% over Brent; Freight 2014: WS Aframax (80 kts) Route Sullom Voe / Rotterdam – Flat \$6.23/ton. Yields in % of weight.
According to this method of valuing inventories, the cost of goods sold is valued at the of replacement, i.e. at the average cost of raw materials on the month when sales materialise irrespective of inventories at the start or end of the period. The Replacement Cost Method is not accepted by accounting standards – either Portuguese GAAP or IFRS – and is consequently not adopted for valuing inventories. This method does not reflect the cost of replacing other assets.
In addition to using the replacement cost method, adjusted profit excludes non-recurrent events such as capital gains or losses on the disposal of assets, impairment or reinstatement of fixed assets and environmental or restructuring charges which may affect the analysis of the Company's profit and do not reflect its operational performance.
APETRO: Associação portuguesa de Empresas petrolíferas (Portuguese association of oil companies) bbl: oil barrel BBLT: Benguela, Belize, Lobito and Tomboco Bg: Barges bn: billion boe: barrels of oil equivalent BSR: Buoyancy Supported Risers Cg: Cargoes CIF: Costs, insurance and freights CORES: Corporacion de reservas estratégicas de produtos petrolíferos CO2: Carbon dioxide DHSV: Down Hole Safety Valve D&A: Depreciation & amortisation DST: Drill Stem Test E&P: Exploration & Production EUR/€: Euro EWT: Extended Well Test FCC: Fluid Catalytic Cracking FOB: Free on board FPSO: Floating, production, storage and offloading unit G&P: Gas & Power GBP: Great British pence GWh: Gigawatt per hour IAS: International Accounting Standards IFRS: International Financial Reporting Standards LSFO: Low sulphur fuel oil kbbl: thousand barrels kboepd: thousand barrels of oil equivalent per day kbopd: thousand barrels of oil per day LNG: liquefied natural gas m: million m³: cubic metres mbbl: million barrels mmbtu: million british termal units mm³: million cubic metres mton: million tonnes n.m.: not meaningful NBP: National Balancing Point NYSE: New York Stock Exchange OTC: Over-The-Counter OWC: Oil-water contact PM UL: Premium unleaded p.p.: percentage points R&D: Refining & Marketing RC: Replacement Cost RCA: Replacement Cost Adjusted RDA: Reservoir Data Acquisition Tcf: trillion cubic feet TL: Tômbua-Lândana Ton: tonnes ULSD CIF Cg: Ultra Low sulphur diesel CIF Cargoes USD/\$: Dollar of the United States of America USA/US: United States of America WAG: Water alternating gas
k: thousand
This report has been prepared by Galp Energia, SGPS, S.A. ("Galp Energia" or the "Company") and may be amended and supplemented.
This report does not constitute or form part of and should not be construed as, an offer to sell or issue or the solicitation of an offer to buy or otherwise acquire securities of the Company or any of its subsidiaries or affiliates in any jurisdiction or an inducement to enter into investment activity in any jurisdiction. Neither this report nor any part thereof, nor the fact of its distribution, shall form the basis of, or be relied on in connection with, any contract or commitment or investment decision whatsoever in any jurisdiction.
This report may include forward-looking statements. Forward-looking statements are statements other than in respect of historical facts. The words "believe", "expect", "anticipate", "intends", "estimate", "will", "may", "continue", "should" and similar expressions usually identify forward-looking statements. Forward-looking statements may include statements regarding: objectives, goals, strategies, outlook and growth prospects; future plans, events or performance and potential for future growth; liquidity, capital resources and capital expenditures; economic outlook and industry trends; energy demand and supply; developments of Galp Energia's markets; the impact of regulatory initiatives; and the strength of Galp Energia's competitors.
The forward-looking statements in this report are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management's examination of historical operating trends, data contained in the Company's records and other data available from third parties. Although Galp Energia believes that these assumptions were reasonable when made, these assumptions are inherently subject to significant known and unknown risks, uncertainties, contingencies and other important factors which are difficult or impossible to predict and are beyond its control. Important factors that may lead to significant differences between the actual results and the statements of expectations about future events or results include the Company's business strategy, industry developments, financial market conditions, uncertainty of the results of future projects and operations, plans, objectives, expectations and intentions, among others. Such risks, uncertainties, contingencies and other important factors could cause the actual results of Galp Energia or the industry to differ materially from those results expressed or implied in this report by such forward-looking statements.
The information, opinions and forward-looking statements contained in this report speak only as at the date of this report, and are subject to change without notice. Galp Energia and its respective representatives, agents, employees or advisors do not intend to, and expressly disclaim any duty, undertaking or obligation to, make or disseminate any supplement, amendment, update or revision to any of the information, opinions or forward-looking statements contained in this report to reflect any change in events, conditions or circumstances.
| Website: www.galpenergia.com | |
|---|---|
| Email: [email protected] | |
| Reuters: GALP.LS | |
| 1600-209 Lisboa, Portugal | Bloomberg: GALP PL |
| Tel: Fax: Address: |
Contacts : +351 21 724 08 66 +351 21 724 29 65 Rua Tomás da Fonseca, Torre A, |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.