AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Galp Energia

Earnings Release May 29, 2017

1908_10-q_2017-05-29_dc646269-9014-4856-9a02-7e6ce69819c8.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

RESULTS AND CONSOLIDATED INFORMATION FIRST QUARTER 2017

May 2017 Investor relations

1. EXECUTIVE SUMMARY3
2. KEY FIGURES4
3. MARKET ENVIRONMENT5
4. EXPLORATION & PRODUCTION6
5. REFINING & MARKETING8
6. GAS & POWER
9
7. FINANCIAL DATA11
7.1. Income statement
11
7.2. Capital expenditure12
7.3. Cash flow13
7.4. Consolidated financial position and debt
15
7.5. Turnover RCA by segment16
7.6. Reconciliation of IFRS and replacement cost adjusted figures
17
8. BASIS OF PRESENTATION
19
9. CONSOLIDATED IFRS FINANCIAL STATEMENTS
20
10. APPENDICES25
11. DEFINITIONS
82

1.Executive summary

Main highlights during the first quarter of 2017

  • Working interest production increased 56% YoY to 88 thousand barrels of oil equivalent per day (kboepd), of which 87% was oil. It is worth highlighting the maintenance work that was carried out in FPSO Cidade de Angra dos Reis (#1) and Cidade de Paraty (#2) during the quarter.
  • The Lula and Iracema fields currently have five units producing at plateau levels, with FPSO Cidade de Saquarema (#6) in production ramp-up phase. The first replicant FPSO (#7) is installed in the Lula South area and is expected to start production during the second quarter of 2017.
  • RCA Ebitda for Exploration & Production (E&P) was €204 m, up €155 m YoY supported by increased production and higher oil and natural gas prices.
  • Ebitda RCA in Refining & Marketing (R&M) increased €40 m YoY to €187 m, with Galp's refining margin increasing from \$4.1/boe to \$5.1/boe in the period, benefiting from sourcing opportunities. Marketing of oil products was supported by demand in the retail segment, as well as by demand for jet fuel and marine bunkers in the wholesale segment.
  • RCA Ebitda for Gas & Power (G&P) was down €68 m YoY to €22 m, affected by sourcing restrictions and by the deconsolidation of the regulated infrastructure business.
  • Consolidated Ebitda RCA increased €126 m YoY to €419 m, with the performance of R&M and E&P offsetting the lower G&P contribution.
  • The Group's Ebit RCA was €220 m and was impacted by higher depreciation charges in the E&P business - due to the increased asset base under production - and in the R&M business.
  • RCA net income decreased €15 m YoY to €99 m, impacted by a swing in the mark-to-market of hedging derivatives and by an increase in taxes. Higher taxation was due to the higher E&P results, a reversal in deferred taxes and a provision for oil tax payable in Angola.
  • Non-recurring items totalled €18 m, with the Portuguese extraordinary contribution on the energy sector (CESE) impacting IFRS results in €25 m. IFRS net income reached €134 m.
  • Net debt was stable during the first quarter of 2017, despite the €203 m increase in working capital during the period, which was due to the temporary increase in inventories. Net debt on 31 March amounted to €1.3 bn, considering the loan to Sinopec as cash and equivalents, with net debt to Ebitda ratio standing at 1.0x.

2.Key figures

Financial data

€m (RCA)

Quarter
1Q16 1Q17 Var. YoY % Var. YoY
Ebitda RCA 293 419 126 43%
Exploration & Production 48 204 155 n.m.
Refining & Marketing 148 187 40 27%
Gas & Power 90 22 (68) (76%)
Ebit RCA 137 220 83 60%
Ebit IFRS (3) 286 289 n.m.
Net income RCA 114 99 (15) (13%)
Non-recurring items (80) (18) 62 (77%)
Inventory effect (92) 54 145 n.m.
Net income IFRS (58) 134 192 n.m.
Capex 343 227 (116) (34%)
Net debt 2,467 1,895 (573) (23%)
Net debt including loan to Sinopec1 1,841 1,333 (507) (28%)
Net debt to Ebitda RCA2 1.4x 1.0x - -

1Considering loan to Sinopec as cash. 2As at 31 March 2017, ratio considers net debt including €561 m loan to Sinopec as cash, plus €176 m of Sinopec MLT shareholder loan to Petrogal Brasil and LTM Ebitda RCA of €1,537 m.

Operational data

Quarter
1Q16 1Q17 Var. YoY % Var. YoY
Average working interest production (kboepd) 56.3 88.0 31.6 56%
Average net entitlement production (kboepd) 53.7 86.2 32.5 60%
Oil and gas average sale price (USD/boe) 26.2 45.4 19.2 73%
Raw materials processed (mmboe) 25.2 26.1 0.9 4%
Galp refining margin (USD/boe) 4.1 5.1 1.0 26%
Oil sales to direct clients (mton) 2.1 2.1 (0.1) (3%)
NG sales to direct clients (mm3
)
901 1,149 249 28%
NG/LNG trading sales (mm3
)
960 857 (102) (11%)

Market indicators

Quarter
1Q16 1Q17 Var. YoY % Var. YoY
Average exchange rate (EUR:USD) 1.10 1.06 (0.04) (3%)
Dated Brent price1
(USD/bbl)
33.9 53.7 19.8 58%
Heavy-light crude price spread1
(USD/bbl)
(2.3) (1.8) 0.5 (21%)
U.K. NBP natural gas price1
(USD/mmbtu)
4.3 6.0 1.7 40%
U.S. Henry Hub natural gas price2
(USD/mmbtu)
2.0 3.1 1.1 55%
LNG Japan and Korea price1
(USD/mmbtu)
5.0 7.0 2.0 40%
Benchmark refining margin3
(USD/bbl)
3.3 3.5 0.2 6%
Iberian oil market4
(mton)
14.9 15.1 0.2 1.3%
Iberian natural gas market5
(mm3
)
8,653 9,734 1,080 12.5%

1 Source: Platts. Urals NWE dated for heavy crude; dated Brent for light crude. 2 Source: Nymex.

3For a complete description of the method of calculating the benchmark refining margin see "Definitions".

4 Source: APETRO for Portugal; CORES for Spain.

5 Source: Galp and Enagás.

Galp Energia, SGPS, S.A. | Public Company | Head Offices: Rua Tomás da Fonseca Torre C, 1600-209 Lisbon Share Capital: 829,250,635 Euros | Registered at the Commercial Registry Office of Lisbon | Company tax number 504 499 777

3.Market environment

Dated Brent

During the first quarter of 2017, the average price of dated Brent increased \$19.8/bbl YoY to \$53.7/bbl. This increase reflected confidence in the market re-balance following compliance from OPEC and non-OPEC countries on the agreed cuts.

The average price spread between Urals and dated Brent narrowed from \$2.3/bbl the previous year, to \$1.8/bbl, with the Russian crude price benefiting from Asian market demand, as a result of the OPEC production cuts.

Natural gas

The natural gas price in Europe (NBP) increased from \$4.3/mmbtu in the first quarter of 2016 to \$6.0/mmbtu in the same period of 2017. This was driven by rising demand for electricity production, which resulted from an overall increase in the price of coal, following constraints on domestic production in China.

During the first quarter of 2017, the Asian LNG reference price (JKM) increased from \$5.0/mmbtu to \$7.0/mmbtu compared to the previous year, supported by a strong increase in demand from China.

Refining margins

During the first quarter, the benchmark refining margin increased by \$0.2/bbl YoY to \$3.5/bbl, with higher diesel and fuel oil prices offsetting the increased cost of crude oil.

The diesel crack stood at \$11.8/bbl, up by \$2.7/bbl YoY, supported by higher demand and lower global inventories.

During the first quarter of 2017, the fuel oil crack was at -\$5.3/bbl, up by \$6.6/bbl YoY, due to lower product supply from Russia.

Iberian market

During the first quarter of 2017, the Iberian market for oil products grew 1.3% and totalled 15.1 million tonnes (mton), up from 14.9 mton YoY, impacted by higher demand for diesel and LPG, resulting from a higher economic activity and the implementation of an incentive plan for LPG in Spain.

The natural gas market in Iberia rose 12.5% during the first quarter of 2017 compared to the previous year, to 9,734 mm³. This increase was due to a greater demand for gas in the conventional segment, due to a higher economic activity, and for electricity production, due to the low levels of wind and hydroelectric power generation during the period.

4. Exploration & Production

€m (RCA, except otherwise stated; unit figures based on net entitlement production)

Quarter
1Q16 1Q17 Var. YoY % Var. YoY
Average working interest production1
(kboepd)
56.3 88.0 31.6 56%
Oil production (kbpd) 52.9 76.9 24.0 45%
Average net entitlement production1
(kboepd)
53.7 86.2 32.5 60%
Angola 7.9 6.9 (1.0) (13%)
Brazil 45.8 79.3 33.5 73%
Oil and gas average sale price (USD/boe) 26.2 45.4 19.2 73%
Royalties2
(USD/boe)
2.8 4.6 1.7 61%
Production costs (USD/boe) 8.9 8.0 (0.9) (10%)
Amortisation3
(USD/boe)
15.8 13.4 (2.5) (16%)
Ebitda RCA 48 204 155 n.m.
Depreciation & Amortisation3 70 97 27 39%
Provisions - - - n.m.
Ebit RCA (22) 106 128 n.m.
Ebit IFRS (31) 108 139 n.m.
Net Income from E&P Associates 3 9 6 n.m.

1 Includes natural gas exported; excludes natural gas used or reinjected.

2 Based on production in Brazil.

3 Includes abandonment provisions.

Operations

During the first quarter of 2017, the average working interest production of oil and natural gas increased 56% YoY to 88.0 kboepd, due to higher production from Brazil. Of total volumes, 87% corresponded to oil.

It should be noted that, in Brazil, maintenance work was carried out in FPSO #1 and FPSO #2, which impacted production mainly during March.

Galp and its partners continued with the development works on the Lula and Iracema fields, currently featuring five units producing at plateau and with the FPSO Cidade de Saquarema (#6) in production ramp-up, with the connection of the fifth producer well during the quarter.

Currently, all units are connected to the gas export network, including FPSO #6, which was connected during April but which is under commissioning.

The first replicant FPSO is installed in the Lula South area and is expected to start production during the second quarter of 2017.

In Angola, although working interest production declined 18% YoY, due to the natural decline in block 14, net entitlement production fell by only 13% YoY, benefiting from the cost-recovery mechanism under the production sharing agreement.

Results

During the first quarter of 2017, Ebitda RCA amounted to €204 m, up €155 m YoY, on the back of increased production and higher oil and natural gas prices. The Group's average sale price was \$45.4/boe, compared to \$26.2/boe the previous year.

Production costs increased €19 m YoY to around €58 m in the quarter, mainly due to the start of production of FPSO Cidade de Maricá (FPSO #5) and FPSO #6 during 2016. In unit terms and on a net entitlement basis, production costs decreased by \$0.9/boe to \$8.0/boe, benefiting from higher production dilution.

During the first quarter of 2017, depreciation charges (including abandonment provisions) amounted to €97 m, up 38% YoY, on the back of an increased asset base in Brazil. On a net entitlement basis, depreciation charges decreased from \$15.8/boe to \$13.4/boe YoY.

RCA Ebit was €106 m, up €128 m YoY.

Results from associated companies related to the E&P activities were €9 m.

5. Refining & Marketing

€m (RCA, except otherwise stated)

Quarter
1Q16 1Q17 Var. YoY % Var. YoY
Galp refining margin (USD/boe) 4.1 5.1 1.0 26%
Refining cash cost1
(USD/boe)
2.0 1.7 (0.3) (14%)
Impact of hedging on refining margin2
(USD/boe)
0.1 (0.0) (0.2) n.m.
Raw materials processed (mmboe) 25.2 26.1 0.9 4%
Crude processed (mmbbl) 23.9 22.9 (1.0) (4%)
Total refined product sales (mton) 4.1 4.4 0.3 7%
Sales to direct clients (mton) 2.1 2.1 (0.1) (3%)
Ebitda RCA 148 187 40 27%
Depreciation & Amortisation 65 91 26 40%
Provisions 5 3 (2) (46%)
Ebit RCA 78 94 16 21%
Ebit IFRS (47) 150 197 n.m.
Net Income from R&M Associates 1 (2) (2) n.m.

1 Excluding impact of refining margin hedging operations.

2 Impact on Ebitda.

Operations

Raw materials processed during the first quarter of 2017 increased 4% to 26.1 mmboe, compared to the previous year, which had been affected by the planned outage of the hydrocracker (HC) at the Sines refinery. Crude oil accounted for 88% of raw materials processed, of which 84% corresponded to medium and heavy crudes.

The production of middle distillates (diesel and jet) accounted for 47% of total production in the

Results

RCA Ebitda in the R&M business increased €40 m YoY to €187 m, mainly due to improved benchmark refining margins.

Galp's refining margin stood at \$5.1/boe, compared to \$4.1/boe the previous year. The spread to benchmark margin was \$1.6/boe, as the Company benefited from sourcing opportunities.

Refining cash costs stood at €42 m, lower than in the first quarter of 2016. In unit terms, cash costs were \$1.7/boe.

quarter, up 3 p.p. YoY, due to higher availability of the HC. Gasoline production accounted for 24% of production, while consumption and losses accounted for 8% of raw materials processed.

Volumes sold to direct clients stood at 2.1 mton, down 3% YoY, as a result of the Group's strategy of reducing exposure to low margin wholesale activities in Iberia. Volumes sold in Africa accounted for 9% of sales to direct clients.

Marketing of oil products was supported by robust demand in the retail segment, as well as for jet fuel and marine bunkers in the wholesale segment.

Depreciation and provisions increased €23 m YoY to €93 m.

Ebit RCA stood at €94 m and Ebit IFRS increased to €150 m. The inventory effect amounted to €60 m.

6. Gas & Power

€m (RCA except otherwise stated)

Quarter
1Q16 1Q17 Var. YoY % Var. YoY
NG/LNG total sales volumes (mm3
)
1,860 2,006 146 8%
Sales to direct clients (mm3
)
901 1,149 249 28%
Trading (mm3
)
960 857 (102) (11%)
Sales of electricity (GWh) 1,192 1,350 158 13%
Sales of electricity to the grid (GWh) 356 496 140 39%
Ebitda RCA 90 22 (68) (76%)
Natural Gas 60 13 (48) (79%)
Infrastructure 32 - (32) n.m.
Power (3) 9 12 n.m.
Depreciation & Amortisation 15 5 (10) (69%)
Provisions 0 3 3 n.m.
Ebit RCA 75 15 (60) (80%)
Ebit IFRS 69 22 (46) (68%)
Net Income from G&P Associates 18 25 8 43%

Operations

During the first quarter of 2017, Galp was affected by sourcing restrictions from its natural gas supplier in Algeria.

Total NG/LNG volumes sold amounted to 2,006 mm³, up 8% YoY, due to the increase in volumes sold to direct clients, namely to the electrical segment, which was due to lower wind and hydroelectric production in Iberia.

Network trading volumes reached 500 mm3 , up 223 mm3 YoY, which did not fully offset the decrease in LNG trading.

Results

Ebitda RCA for the G&P business was down €68 m YoY to €22 m, following a lower contribution from the natural gas business and the deconsolidation of the regulated infrastructure business.

Ebitda of the natural gas segment stood at €13 m, down €48 m compared to the first quarter of 2016, due to a lower contribution from the LNG trading activity and impacted by sourcing restrictions.

Volumes sold in the conventional market, i.e. in the industrial and retail segments, also increased by 15%, driven by higher volumes sold in the industrial segment. This was supported by a higher consumption from the Sines refinery, which had been impacted by an outage the previous year.

Sales of electricity increased 140 GWh YoY to 496 GWh, benefiting from a better performance by the refineries' cogeneration units.

Ebitda for the power business increased €12 m compared to the previous year to €9 m, which had been affected by the cogeneration performance and by the lag in the natural gas purchase price indexes and the produced energy sold.

It should be noted that in the first quarter of 2017, the regulated infrastructure business was no longer fully consolidated, following the completion of the sale of the 22.5% stake in Galp Gás Natural

Distribuição S.A. (GGND) during the fourth quarter of 2016.

Ebit RCA decreased €60 m to €15 m. Ebit IFRS reached €22 m, compared to €69 m the previous year. The inventory effect amounted to €7 m.

Results from associated companies amounted to €25 m, of which €8 m from GGND.

7.Financial data

7.1. Income statement €m (RCA, except otherwise stated)

Quarter
1Q16 1Q17 Var. YoY % Var. YoY
Turnover 2,822 3,844 1,022 36%
Cost of goods sold (2,155) (2,975) 820 38%
Supply & Services (306) (376) 69 23%
Personnel costs (75) (79) 4 6%
Other operating revenues (expenses) 8 6 (3) (31%)
Ebitda RCA 293 419 126 43%
Ebitda IFRS 164 485 322 n.m.
Depreciation & Amortisation (151) (194) 43 28%
Provisions (5) (5) 0 4%
Ebit RCA 137 220 83 60%
Ebit IFRS (3) 286 289 n.m.
Net income from associated companies 21 32 11 51%
Financial results 3 (12) (15) n.m.
Net interests (28) (21) (6) (23%)
Interest capitalised 21 24 3 13%
Exchange gain (loss) (7) (3) 4 53%
Mark-to-market of hedging derivatives 22 (4) (26) n.m.
Other financial costs/income (5) (7) (2) (39%)
Net income RCA before taxes and non-controlling interests 162 241 79 49%
Taxes¹ (39) (123) 84 n.m.
Non-controlling interests (9) (18) 10 n.m.
Net income RCA 114 99 (15) (13%)
Non recurring items (80) (18) (62) (77%)
Net income RC 34 81 47 n.m.
Inventory effect (92) 54 145 n.m.
Net income IFRS (58) 134 192 n.m.

1Includes the Special Participation tax payable in Brazil and IRP payable in Angola.

RCA Ebitda increased 43% YoY to €419 m, following a higher contribution from the E&P and R&M businesses. IFRS Ebitda rose €322 m to €485 m.

Considering the higher depreciation charges, namely in the E&P and R&M businesses, Ebit RCA stood at €220 m, while Ebit IFRS increased €289 m to €286 m.

Results from associated companies were up to €32 m.

Financial results were negative by €12 m, down €15 m YoY, driven by a €26 m mark-to-market swing, namely related to refining margin hedging.

RCA taxes increased to €123 m, mainly due to higher results in the E&P business, with taxes on oil and gas production reaching €68 m. It is also worth noting the reversal of c.€8 m in deferred taxes, as well as the €6 m provision in oil tax payable in Angola.

Non-controlling interests, mainly attributable to Sinopec's stake in Petrogal Brasil, increased to €18 m.

RCA net income reached €99 m, while IFRS net income was €134 m. The inventory effect was €54 m and non-recurring items were €18 m.

The CESE tax in Portugal had a negative impact on IFRS results of around €25 m, including €16 m related to CESE I, whose annual impact was fully accounted for in the first quarter. This provision related to CESE results from the strict applicability of accounting standards. However, in Galp's opinion, based on the opinion of renowned legal experts, the laws regarding CESE have no legal grounds and, accordingly, such amounts are not due.

7.2. Capital expenditure

€m
Quarter
1Q16 1Q17 Var. YoY % Var. YoY
Exploration & Production 316 209 (108) (34%)
Exploration and appraisal activities 10 17 7 71%
Development and production activities 306 192 (115) (37%)
Refining & Marketing 23 16 (7) (31%)
Gas & Power 3 2 (1) (42%)
Others 1 0 (0) (33%)
Capex 343 227 (116) (34%)

Capital expenditure during the quarter was €227 m, 84% of which was allocated to upstream development and production activities, namely in block BM-S-11 in Brazil and in block 32 in Angola. Within the exploration and appraisal activities, it is worth highlighting the ongoing 3D seismic campaign in São Tomé and Príncipe.

Capital expenditure in downstream and gas activities reached €18 m, including maintenance activities in the Sines refinery.

7.3. Cash flow

Indirect method

€m (IFRS figures)

Quarter
1Q16 1Q17
Ebit (3) 286
Dividends from associates - -
Depreciation, Depletion and Amortisation (DD&A) 162 194
Change in Working Capital 141 (203)
Cash flow from operations 300 277
Net capex1 (343) (204)
Net financial expenses (28) (21)
SPT and Corporate taxes (25) (81)
Dividends paid - -
Free cash flow (96) (30)
Others2 50 5
Change in net debt 45 24

1The first quarter of 2017 includes the proceeds of €22 m from the sale of the 25% indirect stake in Âncora project.

2 Includes CTAs (Cumulative Translation Adjustment) and partial reimbursement of the loan granted to Sinopec.

Net debt increased by only €24 m during the first quarter of 2017, considering the €277 m cash flow from operating activities.

The €203 m increase in working capital was mainly due to a temporary increase in inventories.

Direct method

€m
Quarter
1Q16 1Q17
Cash and equivalents at the beginning of the period1 1,045 923
Received from customers 3,265 4,363
Paid to suppliers (1,836) (3,013)
Staff related costs (76) (71)
Dividends from associated companies - -
Taxes on oil products (ISP) (604) (612)
VAT, Royalties, PIS, Cofins, Others (380) (376)
Total operating flows 369 290
Net capex2 (379) (238)
Net Financial Expenses (52) (50)
Dividends paid - -
SPT and Corporate taxes (25) (81)
Net new loans (44) (19)
Sinopec loan reimbursement 68 42
FX changes on cash and equivalents (28) (11)
Cash and equivalents at the end of the period1 954 858

1 Cash and equivalents differ from the Balance Sheet amounts due to IAS 7 classification rules. The difference refers to overdrafts which are considered as debt in the Balance Sheet and as a deduction to cash in the Cash Flow Statement.

2 The first quarter of 2017 includes the proceeds of €22 m from the sale of the 25% indirect stake in Âncora project.

7.4. Consolidated financial position and debt

€m (IFRS figures)

31 December,
2016
31 March,
2017
Var. vs 31
Dec.,
2016
Net fixed assets 7,723 7,901 177
Working capital 490 693 203
Loan to Sinopec 610 561 (49)
Other assets (liabilities) (408) (586) (178)
Non-current assets/liabilities held for sale (1) - 1
Capital employed 8,414 8,569 155
Short term debt 325 672 347
Medium-Long term debt 2,578 2,181 (396)
Total debt 2,903 2,853 (50)
Cash and equivalents 1,032 959 (74)
Net debt 1,870 1,895 24
Total equity 6,543 6,674 131
Total equity and net debt 8,414 8,569 155

On 31 March 2017, net fixed assets stood at €7,901 m, a €177 m increase compared to the end of 2016, as a result of investment in the period.

Work-in-progress, mainly related to the E&P business, was €2,687 m at the end of the period.

Financial debt

€m (except otherwise stated)

31 December,
2016
31 March,
2017
Var. vs
31 Dec.2016
Bonds 1,683 1,684 (2)
Bank loans and other debt 1,220 1,169 51
Cash and equivalents (1,032) (959) (74)
Net debt 1,870 1,895 (24)
Net debt including loan to Sinopec1 1,260 1,333 (73)
Average life (years) 2.6 2.4 0.2
Average debt interest rate 3.5% 3.5% 0.0 p.p.
Net debt to Ebitda RCA2 1.0x 1.0x -

1Net debt of €1,333 m adjusted for the €561 m loan to Sinopec. 2 As at 31 March 2017, ratio considers net debt including loan to Sinopec as cash, plus €176 m corresponding Sinopec MLT Shareholder Loan to Petrogal Brasil, and LTM RCA Ebitda of €1,537 m.

On 31 March 2017, net debt stood at €1,895 m, up €24 m compared to the end of 2016.

Considering the €561 m balance of the Sinopec loan as cash, net debt at the end of the period totalled €1,333 m, resulting in a net debt to Ebitda ratio of 1.0x. This ratio also considers Sinopec's €176 m shareholder loan to Petrogal Brasil as of the end of the period.

The average interest rate was 3.52% during the period.

At the end of March, c.49% of total debt was on a fixed-rate basis. Debt had an average maturity of 2.4 years, and medium and long-term debt accounted for 76% of Galp's total debt.

At the end of the first quarter, Galp had unused credit lines of approximately €1.4 bn. Of this amount, around 70% was contractually guaranteed.

Debt maturity profile

7.5. Turnover RCA by segment

€ m
Quarter
1Q16
1Q17
Var. YoY
% Var. YoY
RCA Turnover 2,822 3,844 1,022 36%
Exploration & Production1 111 308 197 n.m.
Refining & Marketing 2,160 2,869 709 33%
Gas & Power 676 713 37 5%
Other 28 30 2 5%
Consolidation adjustments (154) (75) (78) (51%)

1 Does not include change in production. RCA turnover in the E&P segment, including change in production, amounted to €330 m during the first quarter of 2017.

7.6. Reconciliation of IFRS and replacement cost adjusted figures

Ebitda by segment

€m
2017 First quarter
Ebitda
IFRS
Inventory
effect
Ebitda
RC
Non-recurring
items
Ebitda
RCA
Galp 485 (68) 418 1 419
E&P 204 - 204 0 204
R&M 246 (60) 186 1 187
G&P 29 (7) 22 - 22
Others 6 - 6 - 6

€m

2016 First quarter
Ebitda
IFRS
Inventory
effect
Ebitda
RC
Non-recurring
items
Ebitda
RCA
Galp 164 115 278 15 293
E&P 42 - 42 6 48
R&M 31 108 139 9 148
G&P 83 7 90 0 90
Others 7 - 7 0 8

Ebit by segment

€m

2017 First quarter
Ebit
IFRS
Inventory
effect
Ebit
RC
Non-recurring
items
Ebit
RCA
Galp 286 (68) 218 2 220
E&P 108 - 108 (2) 106
R&M 150 (60) 90 4 94
G&P 22 (7) 15 (0) 15
Others 5 - 5 - 5

€m

2016 First quarter
Ebit
IFRS
Inventory
effect
Ebit
RC
Non-recurring
items
Ebit
RCA
Galp (3) 115 112 26 137
E&P (31) - (31) 9 (22)
R&M (47) 108 61 17 78
G&P 69 7 75 (0) 75
Others 6 - 6 0 7

Non-recurring items

€m

Quarter
1Q16 1Q17
Non-recurring items impacting Ebitda 15.0 1.3
Accidents caused by natural events and insurance compensation 0.1 0.0
Gains/losses on disposal of assets (0.5) (0.1)
Asset write-offs 0.0 0.1
Employee restructuring charges 5.0 -
Compensation early termination agreement for service and equipment 5.9 -
Litigation costs 4.5 1.4
Non-recurring items impacting non-cash costs 10.8 0.4
Provisions for environmental charges and others 0.1 0.0
Asset impairments 10.7 0.4
Non-recurring items impacting financial results 14.1 (17.9)
Gains/losses on financial investments 14.1 (17.9)
Non-recurring items impacting taxes 39.8 34.2
Income taxes on non-recurring items (5.4) (0.9)
Energy sector contribution tax 45.2 35.2
Non-controlling interests (0.0) 0.1
Total non-recurring items 79.8 18.1

8.Basis of presentation

Galp's consolidated financial statements for the periods ended on 31 March 2017 and 2016, and 31 December 2016 have been prepared in accordance with the IFRS. The financial information in the consolidated income statement is reported for the quarters ended on 31 March 2017 and 2016. The financial information in the consolidated financial position is reported on 31 March 2017 and on 31 December 2016.

Galp's financial statements are prepared in accordance with IFRS, and the cost of goods sold and materials consumed is valued at weightedaverage cost. When goods and commodity prices fluctuate, the use of this valuation method may cause volatility in results through gains or losses in inventories, which do not reflect the Company's operating performance. This is called the inventory effect.

Another factor that may affect the Company's results, without being an indicator of its true performance, is the set of non-recurring items, namely gains or losses on the disposal of assets, impairments or reinstatements of fixed assets, and environmental or restructuring charges.

For the purpose of evaluating Galp's operating performance, RCA profit measures exclude nonrecurring items and the inventory effect, the latter because the cost of goods sold and materials consumed has been calculated according to the Replacement Cost (RC) valuation method.

Recent changes

As of 1 October 2016, the contribution of the trading activity related to the oil produced, which was previously accounted for in the R&M business, started to be accounted for under E&P. The full year impacts on E&P and R&M were accounted for in the fourth quarter of 2016.

During the fourth quarter of 2016, the useful life of certain refining assets was reviewed, contributing to the increase in DD&A in the second half of 2016. The fourth quarter of 2016 includes the impact of the third quarter.

9.Consolidated IFRS Financial Statements

Galp Energia, SGPS, S.A. and subsidiaries

Consolidated Statement of Financial Position as of 31 March 2017 and 31 December 2016

(Amounts stated in thousand Euros - €K)

ASSETS Notes March 2017 December 2016
Non-current assets:
Tangible assets 12 6,020,753 5,910,111
Goodwill 11 86,398 86,758
Intangible assets 12 265,783 267,551
Investments in associates and joint ventures
Financial assets available for sale
4
4
1,501,253
2,766
1,431,598
2,735
Trade receivables 15 505 1,081
Other receivables 14 260,349 245,535
Deferred tax assets 9 317,191 334,984
Other financial investments 17 26,319 26,402
Total non-current assets: 8,481,317 8,306,755
Current assets:
Inventories 16 1,048,837 868,924
Trade receivables
Loans to Sinopec
15
14
1,077,130
561,058
1,041,070
610,003
Other receivables 14 530,353 555,814
Other financial investments 17 13,133 18,953
Cash and cash equivalents 18 958,685 1,033,498
4,189,196 4,128,262
Non current assets held for sale 3.2 - 4,128
Total current assets: 4,189,196 4,132,390
Total assets: 12,670,513 12,439,145
EQUITY AND LIABILITIES Notes March 2017 December 2016
Equity:
Share capital 19 829,251 829,251
Share premium 82,006 82,006
Reserves
Retained earnings
20 3,078,233
973,230
3,095,103
795,014
Consolidated net income for the year 10 134,200 179,097
Total equity attributable to shareholders: 5,096,920 4,980,471
Non-controlling interests 21 1,577,413 1,562,936
Total equity:
Liabilities:
6,674,333 6,543,407
Non-current liabilities:
Bank loans 22 884,729 911,873
Bonds 22 1,296,506 1,665,656
Other payables 24 301,187 305,076
Post-employment and other employee benefits liabilities 23 358,805 359,122
Deferred tax liabilities 9 69,065 65,813
Other financial instruments
Provisions
27
25
3,383
565,180
1,222
429,487
Total non-current liabilities: 3,478,855 3,738,249
Current liabilities:
Bank loans and overdrafts 22 284,173 308,308
Bonds 22 387,701 16,855
Trade payables 26 836,791 850,412
Other payables 24 883,311 884,008
Other financial instruments 27 10,292 17,056
Current income tax payable 9 115,057
2,517,325
75,440
2,152,079
Liabilities associated with non current assets held for sale 3.2 - 5,410
Total current liabilities: 2,517,325 2,157,489
Total liabilities: 5,996,180 5,895,738
Total equity and liabilities: 12,670,513 12,439,145

The accompanying notes form an integral part of the consolidated statement of financial position as of 31 March 2017.

Galp Energia, SGPS, S.A. and subsidiaries

Consolidated Income Statement for the three month period ended 31 March 2017 and 2016

(Amounts stated in thousand Euros - €K)

Notes March 2017 March 2016
restated
Operating income:
Sales 5 3,683,600 2,649,744
(a)
Services rendered 5 160,159 172,026
Other operating income 5 28,272 17,867
Total operating income: 3,872,031 2,839,637
(a)
Operating costs:
Cost of sales 6 2,907,820 2,269,957
External supplies and services 6 377,008 316,792
(a)
Employee costs 6 79,324 79,997
Amortisation, depreciation and impairment losses on fixed assets 6 194,044 161,610
Provisions and impairment losses on receivables 6 5,272 5,152
Other operating costs 6 22,586 9,313
Total operating costs: 3,586,054 2,842,821
(a)
Operating income: 285,977 (3,184)
Financial income 8 7,938 5,906
Financial costs 8 (12,500) (17,642)
Exchange (losses) gains (3,154) (6,694)
Income from financial investments and impairment losses on Goodwill 4 and 11 49,900 7,018
Income from financial instruments 27 (3,895) 21,696
Income before taxes: 324,266 7,100
Income tax 9 (136,339) (10,972)
Energy sector extraordinary contribution 9 (35,153) (45,180)
Consolidated net income for the period 152,774 (49,052)
Income attributable to:
Non-controlling interests 21 18,574 8,692
Galp Energia SGPS, S.A. Shareholders 10 134,200 (57,744)
Consolidated net income for the period 152,774 (49,052)
Earnings per share (in Euros) 10 0.16 (0.07)

(a) These amounts were restated considering the changes in the accounting classification referred in Note 2.26

The accompanying notes form an integral part of the consolidated income statement for the three month period ended 31 March 2017.

Galp Energia, SGPS, S.A. and subsidiaries Consolidated Statement of Comprehensive Income for the three month period ended 31 March 2017 and 31 March 2016 and for the year ended 31 December 2016

(Amounts stated in thousand Euros - €K)

March 2017 March 2016 December 2016
Notes Atributtable to
the
Shareholders
Non-controlling
interests
(Note 21)
Atributtable to
the
Shareholders
Non-controlling
interests
(Note 21)
Atributtable to
the
Shareholders
Non-controlling
interests
(Note 21)
Consolidated net income for the period 10 134,200 18,574 (57,744) 8,692 179,097 28,598
Other comprehensive income for the period which will not be recycled in the future through net income of
the period:
Actuarial Gains and losses - pension fund:
Actuarial Gains and losses - pension fund 23 - - - - (2,304) (12)
Tax related to actuarial gains and losses - pension fund 9 -
-
-
-
-
-
-
-
293
(2,011)
-
(12)
Other comprehensive income for the period which will be recycled in the future through net income of the
period:
Currency exchange differences:
Currency exchange differences (Group companies) 20 1,890 (2,347) (130,757) (66,558) 240,686 98,471
Currency exchange differences (Associates/ joint ventures) 4 and 20 (14,994) - (47,226) - 41,502 -
Currency exchange differences - Goodwill 11 and 20 (360) - (1,085) - 815 -
Currency exchange differences - Financial allocation ("quasi capital")
Deferred tax related to components of Currency exchange differences - Financial allocations ("quasi
20 (6,192) (2,654) 152,188 65,223 183,447 78,621
capital") 9 and 20 2,105 902 (51,744) (22,175) (62,372) (26,731)
(17,551) (4,099) (78,624) (23,510) 404,078 150,361
Hedging reserves:
Increases / (decreases) in hedging reserves (Group companies) 27 and 20 115 - (5,885) - 7,353 -
Deferred tax related to hedging reserves components (Group companies) 9 and 20 (26) - 1,324 - (1,654) -
Increases / (decreases) in hedging reserves (Associates/joint ventures) 27 and 20 (275) - (363) - (223) -
Deferred tax related to hedging reserves components (Associates/joint ventures) 20 (14) - - - 50 -
(200) - (4,924) - 5,526 -
Other increases/decreases
Other increases/decreases - 2 - 19 - 10
Other Comprehensive income for the period net of taxes (17,751) (4,097) (83,548) (23,491) 407,593 150,359
Comprehensive income for the period atributtable to shareholders 116,449 (141,292) 586,690
Comprehensive income for the period atributtable to non-controlling interests 21 14,477 (14,799) 178,957
Total Comprehensive income for the period 116,449 14,477 (141,292) (14,799) 586,690 178,957

The accompanying notes form an integral part of the consolidated statement of comprehensive Income for the three month period ended 31 March 2017.

Galp Energia, SGPS, S.A. | Public Company | Head Offices: Rua Tomás da Fonseca Torre C, 1600-209 Lisbon Share Capital: 829,250,635 Euros | Registered at the Commercial Registry Office of Lisbon | Company tax number 504 499 777

Galp Energia, SGPS, S.A. and subsidiaries

Consolidated Statement of changes in equity for the three month period ended 31 March 2017 and 31 March 2016 and for the year ended 31 December 2016

(Amounts stated in thousand Euros - €K)

Changes in the period Notes Share Capital Share
Premium
Translation
reserves
(Note 20)
Other
reserves
(Note 20)
Hedging
reserves
(Note 20)
Retained earnings -
actuarial Gains
and losses -
pension fund
(Note 23)
Retained
earnings
Consolidated
net income
for the
period
Sub-Total Non
controlling
interests
(Note 21)
Total
Balance as of 1 January 2016 829,251 82,006 (233) 2,684,293 (1,666) (120,402) 1,176,263 122,566 4,772,078 1,416,046 6,188,124
Consolidated net income for the period 10 - - - - - - - (57,744) (57,744) 8,692 (49,052)
Other gains and losses recognised in Equity - - (78,624) - (4,924) - - - (83,548) (23,491) (107,039)
Comprehensive income for the period - - (78,624) - (4,924) - - (57,744) (141,292)
-
(14,799) (156,091)
Dividends distributed / Interim dividends - - - - - - - - - - -
Increase in share capital of subsidiaries
Increase of reserves by appropriation of profit
-
-
-
-
-
-
-
-
-
-
-
-
-
122,566
-
(122,566)
-
-
-
-
-
-
Balance as of 31 March 2016 829,251 82,006 (78,857) 2,684,293 (6,590) (120,402) 1,298,829 (57,744) 4,630,786 1,401,247 6,032,033
Balance as of 1 January 2016 829,251 82,006 (233) 2,684,293 (1,666) (120,402) 1,176,263 122,566 4,772,078 1,416,046 6,188,124
Consolidated net income for the year 10 - - - - - - - 179,097 179,097 28,598 207,695
Other gains and losses recognised in Equity - - 404,078 - 5,526 (2,011) - - 407,593 150,359 557,952
Comprehensive income for the year - - 404,078 - 5,526 (2,011) - 179,097 586,690
-
178,957 765,647
Dividends distributed / Interim dividends - - - - - - (378,297) - (378,297) (12,547) (390,844)
Changes in the consolidation perimeter
Increase of reserves by appropriation of profit
-
-
-
-
-
-
3,061
-
44
-
4,536
-
(7,641)
122,566
-
(122,566)
-
-
(19,520)
-
(19,520)
-
Balance as of 31 December 2016 829,251 82,006 403,845 2,687,354 3,904 (117,877) 912,891 179,097 4,980,471 1,562,936 6,543,407
Balance as of 1 January 2017 829,251 82,006 403,845 2,687,354 3,904 (117,877) 912,891 179,097 4,980,471 1,562,936 6,543,407
Consolidated net income for the period 10 - - - - - - - 134,200 134,200 18,574 152,774
Other gains and losses recognised in Equity - - (17,551) - (200) - - - (17,751) (4,097) (21,848)
Comprehensive income for the period - - (17,551) - (200) - - 134,200 116,449 14,477 130,926
Dividends distributed / Interim dividends 30 - - - - - - - - - - -
Increase in share capital of Joint ventures 4 - - - - 881 - (881) - - - -
Increase of reserves by appropriation of profit - - - - - - 179,097 (179,097) - - -
Balance as of 31 March 2017 829,251 82,006 386,294 2,687,354 4,585 (117,877) 1,091,107 134,200 5,096,920 1,577,413 6,674,333

The accompanying notes form an integral part of the consolidated statement of changes in equity for the three month period ended 31 March 2017.

Galp Energia, SGPS, S.A. and subsidiaries

Consolidated Statement of Cash Flow for the three month period ended 31 March 2017 and 31 March 2016

(Amounts stated in thousand Euros - €K)

Notes March 2017 March 2016
Operating activities:
Cash received from customers 4,362,789 3,264,951
Cash (payments) to suppliers (3,012,830) (1,835,854)
(Payments) relating to Tax on oil products ("ISP") (612,451) (603,741)
(Payments) relating to VAT (368,421) (327,430)
(Payments) relating to Royalties, levies, "PIS" and "COFINS" and Others (33,299) (11,888)
Operating gross margin 335,788 486,038
Salaries, contributions to the pension fund and other benefits (payments) (39,492) (43,039)
Withholding income taxes (payments) (15,800) (16,323)
Social Security contributions (15,378) (17,121)
Payments relating to employees (70,670) (76,483)
Other receipts/(payments) relating to the operational activity 26,717 (40,411)
Cash flows from operations 291,835 369,144
(Payments)/receipts of income taxes (income tax "IRC", oil income tax "IRP", special participation) (81,021) (24,896)
Cash flows from operating activities (1) 210,814 344,248
Investing activities:
Cash receipts from disposal of tangible and intangible assets 282 70
Cash (payments) for the acquisition of tangible and intangible assets (189,286) (287,675)
Cash receipts relating to financial investments 3 and 4 805 -
Cash (payments) relating to financial investments 3 and 4 (50,482) (91,088)
Net investment (238,681) (378,693)
Cash receipts from loans granted 63,883 67,612
Cash (payments) relating to loans granted (352) -
Cash receipts from interests and similar income 5,529 4,939
Cash flows from investing activities (2) (169,621) (306,142)
Financing activities:
Cash receipts from loans obtained 3,544 152,226
Cash (payments) relating to loans obtained (45,465) (196,255)
Cash receipts/(payments) from interests and similar costs (55,069) (56,833)
Other financing activities 1,344 45
Cash flows from financing activities (3) (95,646) (100,817)
Net change in cash and cash equivalents (4) = (1) + (2) + (3) (54,453) (62,711)
Effect of foreign exchange rate changes in cash and cash equivalents (11,232) (27,967)
Cash and cash equivalents at the beginning of the period 923,243 1,044,851
Cash and cash equivalents at the end of the period 18 857,558 954,173

'The accompanying notes form an integral part of the consolidated statement of cash flow for the three month period ended 31 March 2017

1. Introduction 26
2. Significant accounting policies 29
2.1. Changes in accounting policies 30
3. Consolidated companies 31
3.1.
Consolidation perimeter
31
3.2.
Changes in the consolidation perimeter
32
3.3.
Reconciliation of the caption Receipts and Payments on Financial investments presented in the
consolidated statement of cash flow – Investment activities 33
4. Financial investments 34
4.1.
Investments in Joint ventures
34
4.2.
Investments in associates
36
4.3.
Financial assets held for sale
36
4.4.
Income from financial investments
37
4.5.
Dividends from financial investments
37
4.6.
Joint operations
37
5. Operating income 38
6. Operating costs 39
7. Segment reporting 41
8. Financial income and costs 45
9. Income taxes 45
10. Earnings per share 48
11. Goodwill 48
12. Tangible and intangible assets 49
12.1.
Detail of tangible and intangible assets:
49
12.2.
Movement in tangible and intangible assets:
50
12.3.
Impairment on tangible and intangible assets
52
12.4.
Amortisation, depreciation and impairment losses in the period
52
12.5.
Split of tangible and intangible assets in progress
53
13. Government grants 53
14. Other receivables 54
15. Trade receivables 57
16. Inventories 58
17. Other financial investments 59
18. Cash and cash equivalents 60
19. Share capital 61
20. Reserves 62
21. Non-controlling interests 63
22. Loans 65
23. Post employment benefits 68
24. Other payables 69
25. Provisions 71
26. Trade payables 74
27. Other financial instruments – Financial derivatives 74
28. Related parties 77
29. Remuneration of the board 77
30. Dividends 78
31. Oil and gas reserves (Unaudited) 78
32. Financial risk management 79
33. Contingent assets and liabilities 79
34. Financial assets and liabilities at book value and fair value 79
35. Information on environmental matters 79
36. Subsequent events 80
37. Approval of the financial statements 80

Notes to the consolidated financial statements as of 31 March 2017

1. Introduction

a) Parent Company:

Galp Energia, SGPS, S.A. (hereinafter referred to as Galp or the Company) has its Head Office in Rua Tomás da Fonseca in Lisbon, Portugal and its corporate business is the management of equity participations in other companies.

The Company shareholder structure as of 31 March 2017 is stated in Note 19.

The Company is listed on the Euronext Lisbon stock exchange.

b) The Group:

As of 31 March 2017 the Galp group (the Group) consists of Galp and its subsidiaries, which includes, among others: (i) Galp Energia E&P, B.V. and its subsidiaries integrating the oil and gas Exploration & Production activities and biofuels, (ii) Petróleos de Portugal – Petrogal, S.A. (Petrogal) and its subsidiaries, which carry out their activities in the refining of crude oil and distribution of its derivatives; (iii) Galp Gas & Power, SGPS, S.A. and its subsidiaries, which operate in the natural gas sector, electricity sector and renewable energy sector; and (iv) Galp Energia, S.A. which integrates the corporate support services.

b1) Upstream activities

The Exploration & Production (E&P) business segment is responsible for the presence of Galp in the oil industry upstream sector, which consists in the management of all activities relating to exploration, development and production of hydrocarbons, essentially in Brazil, Mozambique and Angola.

b2) Midstream and Downstream activities

The Refining & Marketing (R&M) business segment owns two refineries in Portugal and also includes all activities relating to the retail and wholesale marketing of oil products (including LPG). The Refining & Marketing segment also comprises the oil products storage and transportation infrastructure in Portugal and Spain, for both export/import and marketing of its products to the main consumer centres. This retail marketing activity, using the Galp brand, also includes Angola, Cape Verde, Spain, Guinea-Bissau, Mozambique and Swaziland through subsidiaries.

b3) Natural gas activity and energy production and supply

The Gas & Power (G&P) business segment encompasses the areas of sourcing, supply, distribution and storage of natural gas and electric and thermal power generation.

Galp natural gas business encompasses a set of activities, including the sourcing and supply to final customers in the Iberian Peninsula.

The natural gas activity, including Sourcing and Supply of natural gas, supplies natural gas to large industrial customers, with annual consumption of more than 2 million mᶟ, power generation companies, natural gas distribution companies and Autonomous Gas Units (AGU). So as to meet the demand of its customers, Galp has long-term sourcing contracts with Algerian and Nigerian suppliers.

The natural gas subsidiaries of the Galp group which supply natural gas in Portugal operate based on concession contracts entered into with the Portuguese State. At the end of the concession period, the assets relating to the concessions will be transferred to the Portuguese State and the companies will receive an amount corresponding to the book value of these assets at that date, net of depreciation, financial co-participation and Government grants.

Under the terms covered by the sectorial regulations applicable in Portugal, approved by the respective regulator ("ERSE" - www.erse.pt), described in the respective regulations in more detail, there are:

Distribution Network Operators:

  • Access to the Natural Gas National Transportation Network (NGNTN) and the Natural Gas National Distribution Network (NGNDN) activities developed by the distribution network operators.
  • Natural gas distribution activity exercised by the distribution network operators.

Last resort wholesale supply

Natural Gas purchase and sale activity in connection to the management of the long-term sourcing contracts in the Take or Pay (ToP) scheme signed prior to the publication of Directive 2003/55/ EC of 26 June, exercised by the Natural Gas National System (NGNS) supplier.

To cover the planned natural gas requirements in Portugal, a natural gas purchase contract of 2.3 bcm per year was signed, for a period of 23 years, with Sonatrach, a Company owned by the Algerian State. The commencement of this contract and the first deliveries of natural gas started in January 1997, simultaneously with the connection of the Europe - Maghreb gas pipeline to the transport network in Portugal.

Additionally, three contracts were signed for a period of 20 years, with NLNG, a Nigerian Company, to acquire a total of 3.4 bcm of LNG per year. The supply under these contracts started in 2000, 2003 and 2006, respectively.

Quantity Period Initial
Contracts Country (mm3/year) (years) year
NLNG I Nigeria 420 20 2000
NLNG II Nigeria 1,000 20 2003
NLNG + Nigeria 2,000 20 2006
Sonatrach Algeria 3,000 23 1997

Natural Gas and LNG acquisition contracts:

The purchase price of natural gas under long-term purchase agreements is generally calculated according to a set price formula based on the price of alternative fuels, as the benchmark price of crude oil and other elements, including inflation and exchange rates. Typically, the price formula of these contracts foresees a periodic adjustment based on variations of the chosen benchmark.

Usually the long-term natural gas purchase contracts define a minimum annual quantity to acquire and a flexible margin for each year. These contracts usually establish an obligation to take or pay, which obliges the purchase of the agreed quantities of natural gas, regardless of the respective need that may or not occur. These contracts allow the transfer of quantities from one year to another within certain limits, if demand is lower than the established minimum annual levels.

When Galp was listed on the stock exchange, an analysis of these contracts was performed in order to detect any embedded derivatives, namely contractual clauses that could be considered as financial derivatives. Joint analysis carried out by external consultants and the Group, did not detect financial derivatives that should be recognised at fair value, since the characteristics of these contracts are intrinsic to the gas activity.

When embedded derivatives are noted in other financial instruments or other contracts, they are treated as separately recognised derivatives in situations where the risks and characteristics are not closely related to contracts and in situations where the contract is not stated at fair value with unrealised gains or losses recorded in the income statement.

Although the maturity of the contracts is of less than 20 years, long-term sourcing contracts provide for the possibility of renegotiation over the term of the contract in accordance with contractually defined rules.

The natural gas purchase and sale activity for supply to the last resort wholesaler, includes the following functions:

  • Natural gas purchase and sale function, resulting from the acquisition of natural gas, directly or through auctions, under long-term sourcing contracts, of the supplier of natural gas national system;
  • Natural gas purchase and sale function in organised markets or through bilateral contracts (not applicable to Galp for the period under review).

The natural gas marketing activity, exercised by the last resort retailers, includes the following functions:

  • Natural gas purchase and sale;
  • Access to the Natural Gas National Transportation Network (NGNTN) and Natural Gas National Distribution Network (NGNDN);
  • Natural gas marketing.

The Group Power business includes the generation of energy through the portfolio of cogeneration plants in Portugal and the sale of electricity to end customers. This business is

complementary to the natural gas business, by means of natural gas auto consumptions in cogeneration plants and combined electricity and gas supply.

The activity of the Power sub-segment currently consists of operating cogeneration plants and wind power through joint ventures.

Geographic markets for developed activities are as follows:

  • Natural gas sourcing;
  • Natural gas distribution: Portugal;
  • Natural gas and electricity sale: Portugal and Spain;
  • Electricity production: Portugal.

2. Significant accounting policies

Galp consolidated financial statements were prepared on a going concern basis, at historical cost except for financial derivative instruments which are stated at fair value, based on the accounting records of the companies included in the consolidation maintained in accordance with International Financial Reporting Standards as adopted by the European Union, effective for the period beginning in 1 January 2017. These standards include International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board ("IASB") and International Accounting Standards ("IAS") issued by the International Accounting Standards Committee ("IASC") and respective interpretations – SIC and IFRIC, issued by the Standing Interpretation Committee ("SIC") and International Financial Reporting Interpretation Committee ("IFRIC"). These standards and interpretations are hereinafter referred to as "IFRS".

The Board of Directors considers that these consolidated financial statements and the accompanying notes provide a fair presentation of the consolidated interim financial information prepared in accordance with "IAS 34 – Interim Financial Reporting". In preparing the consolidated financial statements estimates were used that affect the reported amounts of assets and liabilities, as well as the amounts of income and costs of the reporting period. The estimates and assumptions used by the Board of Directors were based on the best information available of the events and transactions in process, at the time of approval of the consolidated financial statements.

As of 31 March 2017 were disclosed only material changes required by IFRS 7 – Financial Instruments: Disclosures. For all other disclosures under this standard refer to the Company's consolidated financial statements as of 31 December 2016.

As a result of the available storage space, Galp is executing Contango operations. Thus, the stock acquired under these transactions is valued at fair value thru profit and loss, namely Gross Margin in accordance with IAS 2§5, and the MTM (Mark -to Market) of the financial derivatives acquired for the operation is also reflected in the same Gross Margin caption.

For a detailed description of the accounting policies adopted by Galp refer to the consolidated financial statements of the Company as of 31 December 2016.

2.1. Changes in accounting policies

In the year ended 31 December 2016, the Group has reclassified the costs related to cross campaigns, which were recorded under the caption "External Supplies and services" to the caption "Sales".

The Company believes that this change better reflects the nature of the operation and has retrospectively reflected the impact on their corresponding figures. As of 31 March 2016 the amount reclassified is of €6,897 k.

The financial statements were restated as at 31 March 2016, being the impacts in the income statement described in the table below:

Income statement:

(€ k)
Restament
Notes March 2016 Reclassification March 2016
restated
Operating income:
Sales 5 2,656,641 (6,897) 2,649,744
Services rendered 5 172,026 - 172,026
Other operating income 5 17,867 - 17,867
Total operating income: 2,846,534 (6,897) 2,839,637
Operating costs:
Cost of sales 6 2,269,957 - 2,269,957
External supplies and services 6 323,689 (6,897) 316,792
Employee costs 6 79,997 - 79,997
Amortisation, depreciation and impairment losses on fixed assets 6 161,610 - 161,610
Provisions and impairment losses on receivables 6 5,152 - 5,152
Other operating costs 6 9,313 - 9,313
Total operating costs: 2,849,718 (6,897) 2,842,821
Operating income: (3,184) - (3,184)
Financial income 8 5,906 - 5,906
Financial costs 8 (17,642) - (17,642)
Exchange (losses) gains (6,694) - (6,694)
Income from financial investments and impairment losses on Goodwill 4 and 11 7,018 - 7,018
Income from financial instruments 27 21,696 - 21,696
Income before taxes: 7,100 - 7,100
Income tax 9 (10,972) - (10,972)
Energy sector extraordinary contribution 9 (45,180) - (45,180)
Consolidated net income for the period (49,052) - (49,052)
Income attributable to:
Non-controlling interests 21 8,692 - 8,692
Galp Energia SGPS, S.A. Shareholders 10 -
(57,744)
- (57,744)
Consolidated net income for the period (49,052) - (49,052)
Earnings per share (in Euros) 10 (0.07) - (0.07)

3. Consolidated companies

3.1. Consolidation perimeter

During the period ended 31 March 2017, the following changes occurred in the consolidation perimeter:

a) Disposal

On 17 October, 2016, Galp group, through its subsidiaries Petróleos de Portugal - Petrogal, SA and Galp Energia SGPS, S.A., holding respectively 99.98% and 0.02% of the share capital of the subsidiary Galp Gambia, Limited, reached an agreement to sell to Premiere Investment Group, SAL, 100% of the share capital of Galp Gambia, Limited.

In the year ended 31 December, 2016, as a result of this agreement, the assets and liabilities of the subsidiary Galp Gambia, Limited were presented in the consolidated financial statements of Galp Energia, SGPS as non-current assets held for sale and liabilities associated with non-current assets held for sale.

The amount of €5,327 k received was recognised as of 31 December 2016, under Other accounts payable - Advances on account of the disposal of financial investments (Note 24).

On 17 January, 2017, the sale was completed. The final price was €3,425 k, based on the agreed initial price plus adjustments, as established in the SPA.

Resulting from this operation the Group has recognised in the income statement under the caption Income from financial investments a gain in the amount of €3,861 k (Note 4.4).

3.2. Changes in the consolidation perimeter

Changes in the consolidation perimeter for the period ended 31 March 2017 had the following impact in the consolidated statement of financial position of the Galp group:

(€ k)
Galp Gambia, Limited
Statement of financial position 17 January 2017 Non current assets held for sale
as of 31 December 2016
IntraGroup Eliminations Galp
Energia, SGPS, S.A. as of 31
December 2016
Statement of financial position
as of 31 December 2016
Non-current assets:
Tangible assets - (2,141) - 2,141
Intangible assets - (189) - 189
Total non-current assets: - (2,330) - 2,330
Inventories - (309) - 309
Trade receivables - (331) (254) 585
Other receivables - (567) 7 560
Cash and cash equivalents - (591) - 591
Subtotal current assets: - (1,798) (247) 2,045
Non current assets held for sale 4,375 4,128 247 -
Total current assets: 4,375 2,330 - 2,045
Total assets: 4,375 - - 4,375
Liabilities:
Current liabilities:
Bank loans and overdrafts - (1,639) - 1,639
Trade payables - (3,308) (18) 3,326
Other payables - (396) 68 328
Current income tax payable - (67) - 6
7
Subtotal current liabilities: - (5,410) 50 5,360
Liabilities associated with non current assets held for sale 5,360 5,410 (50) -
Total current liabilities: 5,360 - - 5,360
Total liabilities: 5,360 - - 5,360
% held at disposal date 100.000%
% disposed 100.00%
Selling price 5,327
Adjustment to the selling price on January 2017 (1,410)
Adjustment to the selling price to be executed (492)
Adjusted selling price [A] 3,425
Assets minus Liabilities (985)
Non controlling interests -
Book value of financial investment [B] (985)
Translation reserve [C] 549
Income from financial investments (Note 4.4)
( [A] + [B] + [C] ) 3,861

3.3. Reconciliation of the caption Receipts and Payments on Financial investments presented in the consolidated statement of cash flow – Investment activities

The amount of €805 k presented in the caption Receipts from financial investments and the amount of €50,482 k presented in the caption Payments of financial investments from the consolidated statement of cash flow – Investment activities presents the following detail:

(k €)
Investing activities: Notes March 2017
Cash receipts relating to financial investments related to:
Interest held by the subsidiary GDP - Gás de Portugal, SGPS, S.A.
Decrease in supplementary capital contributions performed by the joint venture
Ventinveste, S.A. 4.1 (c) 805
805
Interest held by the subsidiary Petróleos de Portugal - Petrogal, S.A and Galp
Energia, SGPS, S.A.
Adjustment to the advance payment from the SPA signed with Premiere Investment
Group, SAL, for disposal of 100% of the share capital of Galp Gambia, Limited.
3.1 a) and
3.2
(1,410)
Capital increase in Galpek, Lda. 4.1 (d) (938)
Interest held by the subsidiary Galp Sinopec Brazil Services, B.V.
Capital increase in Tupi, B.V. 4.1 (a) (42,899)
Interest held by the subsidiary Galp Bioenergy B.V.
Capital increase in Belém Bioenergia Brasil, S.A. 4.1 (b) (5,235)
(50,482)

4. Financial investments

4.1. Investments in Joint ventures

During the period ended 31 March 2017, the following changes occurred in the investments in joint ventures:

a) Disposal

On November 2016, the Galp group, through the joint venture Ventinveste, S.A. reached an agreement with First State Benedict S.A.R.L. to sell the share capital held in Ancora Wind – Energia Eólica, S.A.. The control of Ancora Wind-Energia Eólica, S.A. was shared between Ventinveste, S.A. and Ferrostaal GmbH, holding 50% each of its share capital.

On 29 March 2017, the disposal was concluded. From this operation, the Group has recognised in the income statement under the caption Income from financial investments a gain in the amount of €21,062 k and transferred to the caption Retained earnings the amount of €881 k:

Impact in the Joint venture Ventinveste, S.A.
% disposed through the joint venture Ventinveste, S.A. 50.00%
Share value 39,530
Supplementary capital contributions
Selling price [A]
30,625
70,155
Assets minus liabilities for the Ancora Wind – Energia Eólica, S.A. Group at disposal date 58,515
Book value of the financial investment [B] 29,258
Income from financial investments registered in the joint venture Ventinveste,
S.A.
[A] - [B]
40,897
Hedging reserves (1,712)
Retained earnings 1,712
Impact in Galp Group
Galp Energia, SGPS, S.A. holds:
100% of the subsidiary GDP - Gás de Portugal, SGPS, S.A. holding:
35% of the joint venture Ventinveste, S.A. 14,314
50% of the joint venture Parque Eólico da Penha da Gardunha, Lda. holding:
33% of the joint venture Ventinveste, S.A. 6,748
Income from financial investments registered in GalpEnergia Group 21,062
Hedging reserves (881)
Retained earnings 881

The changes in the caption "Investments in joint ventures" for the period ended 31 March 2017 which are reflected by the equity method were as follows:

2017: (€ k)
Companies Initial
balance
Increase in
investment
Gains / Losses
(Note 4.4)
(**)
Translation
adjustment
Hedging
reserves
adjustment
Dividends
(Note 4.5)
Transfers /
Adjustments (*)
Ending
balance
Investments
Tupi B.V.
Belem Bioenergia Brasil, S.A.
(a)
(b)
1,026,728
38,000
42,899
5,235
8,637
(5,748)
(14,811)
512
-
-
-
-
-
-
1,063,453
37,999
C.L.C. - Companhia Logística de Combustíveis, S.A. 7,045 - 649 - - (3,145) - 4,549
Galp Disa Aviacion, S.A. 6,766 - 665 - - - - 7,431
Parque Eólico da Penha da Gardunha, Lda. 1,572 - 6,080 - (71) - (283) 7,298
Moçamgalp Agroenergias de Moçambique, S.A. 712 - - (8) - - - 704
Asa - Abastecimento e Serviços de Aviação, Lda.
Galp Gás Natural Distribuição, S.A.
3
6
241,633
-
-
4
508
-
-
-
4
3
-
-
-
-
4
0
242,184
Ventinveste, S.A. (c) - (805) 14,488 - 620 - (2,098) 12,205
Galpek, Lda (d) 491 938 (173) - - - - 1,256
1,322,983 48,267 25,110 (14,307) 592 (3,145) (2,381) 1,377,119
Provisions for investments in joint ventures (Note 25)
Ventinveste, S.A. (c) (1,498) - - - - - 1,498 -
Caiageste - Gestão de Áreas de Serviço, Lda. (34) - (11) - - - - (45)
(1,532) - (11) - - - 1,498 (45)
1,321,451 48,267 25,099 (14,307) 592 (3,145) (883) 1,377,074

(a) €42,899 k corresponds to the capital increase made by Galp Sinopec Brazil Services, B.V.. The control of the entity Tupi, B.V. is shared between Galp Sinopec Brazil Services, B.V., Petrobras Netherlands, B.V. and BG Overseas Holding Ltd, holding, respectively, 10%, 65% and 25% of its share capital.

(b) €5,235 k corresponds to the capital increase in Belém Bioenergia Brasil, S.A.. The control of the entity Belém Bioenergia Brasil, S.A. is shared between Galp Bioenergy B.V. and Petrobras Biocombustíveis S.A., each holding 50% of its share capital.

(c) negative €805 k registered in Increases in investments correspond to the decrease of the supplementary capital contributions made by Ventinveste, S.A. to the subsidiary GDP – Gás de Portugal, SGPS, S.A..

(d) €938 k corresponds to the capital increase in Galpek, Lda.

(*) €883 k registered in Transfers/adjustments includes €881 k related to Hedging reserves, which from the disposal of the Ancora Wind – Energia Eólica, S.A. Group, was transferred to the caption Retained Earnings (Note 4.1 a)).

(**) The caption Income from financial investments includes the impact related to the disposal of Ancora Wind – Energia Eólica, S.A. and the impact of the equity method as follows:

Income/Loss Impact related to the
disposal of Ancora
Wind – Energia Eólica,
S.A.
Impact of the equity
method adjustment
Parque Eólico da Penha da Gardunha, Lda. 6,080 6,748 (668)
Ventinveste, S.A. 14,488 14,314 174
20,568 21,062 (494)

4.2. Investments in associates

The changes in the caption "Investments in associates" for the period ended 31 March 2017 was as follows:

2017: (€ k)

Companies Initial balance Gains / Losses
(Note 4.4)
Translation
adjustment
Dividends
(Note 4.5)
Ending balance
Investments
EMPL - Europe Magreb Pipeline, Ltd 62,922 14,736 (942) - 76,716
Gasoduto Al-Andaluz, S.A. 15,120 1,007 - - 16,127
Gasoduto Extremadura, S.A. 11,483 2,371 - - 13,854
Sonangalp - Sociedade Distribuição e Comercialização de Combustíveis,
Lda.
12,991 1,869 9
6
(4,778) 10,178
Metragaz, S.A. 1,425 5
8
(7) - 1,476
Terparque - Armazenagem de Combustíveis, Lda. 493 (4) - - 489
C.L.C. Guiné Bissau – Companhia Logística de Combustíveis da Guiné
Bissau, Lda.
1,243 8
5
- - 1,328
IPG Galp Beira Terminal Lda 459 771 5
8
- 1,288
Sodigás-Sociedade Industrial de Gases, S.A.R.L 524 5
5
- - 579
Galp IPG Matola Terminal Lda 1,955 3
6
108 - 2,099
108,615 20,984 (687) (4,778) 124,134
Provision for investment in associates (Note 25)
Energin - Sociedade de Produção de Electricidade e Calor, S.A.
(2,416) - - - (2,416)
Aero Serviços, SARL - Sociedade Abastecimento de Serviços
Aeroportuários
(57) 1
1
- - (46)
(2,473) 11 - - (2,462)
106,142 20,995 (687) (4,778) 121,672

The caption Investments in associates and joint ventures includes the positive Goodwill related with associates and the fair value related to financial investments in joint ventures, detailed as follows as at 31 March 2017 and 31 December 2016:

(€ k)
March 2017 March 2016
Goodwill
Parque Eólico da Penha da Gardunha, Lda.
1,939 1,939
Fair value
Galp Gás Natural Distribuição, S.A.
53,227 -
55,166 1,939

4.3. Financial assets held for sale

In the period ended 31 March 2017, no significant changes were noted in the caption Financial assets held for sale, when compared with the consolidated financial statements as of 31 December 2016. For additional information refer to the consolidated financial statements of the Company as of 31 December 2016 and respective notes to the consolidated financial statements.

4.4. Income from financial investments

The caption "Income from financial investments and impairment losses on Goodwill", presented in the consolidated income statement for the period ended 31 March 2017 and 31 March 2016 is comprised as follows:

(€ k)
March 2017 March 2016
Effect of applying the equity method:
Associates (Note 4.2) 20,995 3,682
Joint ventures (Note 4.1) 25,099 3,336
Effect of the price adjustment of the disposal of
investments in group companies and associates:
Gain on disposal of 100% of the interest held in Galp Gâmbia,
Limited (Note 3.1 a)) 3,861 -
Acquisition cost adjustment related to the financial interest held in
Madrileña Suministro de Gas SUR S.L. for the year ended 31
December 2015 (55) -
49,900 7,018

4.5. Dividends from financial investments

The caption "Investments in associates and joint ventures" (Note 4.1 and 4.2) includes the amount of €7,923 k related to dividends corresponding to amounts approved in the General meetings of the respective companies.

The referred amount was not paid during the period ended 31 March 2017, being recognised in Other receivables – Dividends (Note 14).

4.6. Joint operations

During the period ended 31 March 2017, no significant changes were noted in Joint operations, by geographic area and interest held. For additional information refer to the consolidated financial statements of the Company as of 31 December 2016 and respective notes to the consolidated financial statements.

5. Operating income

The Group's operating income for the periods ended 31 March 2017 and 2016 is as follows:

(€ k)
Captions March 2017 March 2016
restated
Sales:
goods 1,559,621 1,322,509
products 2,129,073 1,331,871 (a)
Exchange differences (5,094) (4,636)
3,683,600 2,649,744 (a)
Services rendered 160,167 172,181
Exchange differences (8) (155)
160,159 172,026
Other operating income
Supplementary income 24,479 10,720
Revenues arising from the construction of assets under IFRIC12 - 2,658
Operational government grants 150 -
Capitalized own costs 342 (35)
Investment government grants (Note 13) 250 2,483
Gains on fixed and intangible assets 186 471
Exchange differences 732 (507)
Others 2,133 2,077
28,272 17,867
3,872,031 2,839,637 (a)

(a) These amounts were restated considering the changes in accounting policies referred in Note 2.26.

Fuel sales include the Portuguese Tax on Oil Products ("ISP").

Regarding the construction contracts under IFRIC12, the construction of the concession assets is subcontracted to specialised entities which assume their own construction risk. Income and expenses associated with the construction of these assets are of equal amounts and are immaterial when compared to total revenues and operating costs.

In Galp group, the construction contracts under IFRIC12 are related to natural gas regulated infrastructures, activity developed by the subsidiaries of the joint venture Galp Gás Natural Distribuição, S.A. (GGND). In the year ended 31 December 2016, Galp Gás Natural Distribuição and its respective subsidiaries ceased to fully consolidate in the Galp Energia, SGPS, S.A. Group, being the companies which comprise it recognised as joint ventures.

Therefore, as of 31 March 2017 the caption "Costs/Revenue from construction contracts under IFRIC12" do not present values:

(€ k)
Captions 2017 2016
Costs arising from the construction of assets under IFRIC12 (Note 6) - (2,658)
Revenues arising from the construction of assets under IFRIC12 - 2,658
Margin - -

6. Operating costs

The income for the periods ended 31 March 2017 and 2016 were affected by the following items of operating costs:

(€ k)
Captions March 2017 March 2016
restated
Cost of sales:
Raw and subsidiary materials 1,363,230 847,154
Goods 887,829 751,752
Tax on Oil Products 654,440 627,199
Variation in production 24,748 43,096
Impairment in inventories (Note 16) (666) (9,476)
Financial derivatives (Note 27) (17,325) 13,706
Exchange differences (4,436) (3,474)
2,907,820 2,269,957
External supplies and services:
Subcontracts - network use 128,471 101,829
Subcontracts 1,959 1,273
Transport of goods 26,421 31,333
Storage and filling 10,192 13,126
Rental costs 28,476 23,366
Blocks production costs 58,603 45,081
Maintenance and repairs 11,288 12,175
Insurance 11,886 12,508
Royalties 30,628 10,753
IT services 7,488 5,616
Commissions 2,400 2,943
Advertising 1,607 2,113
Electricity, water, steam and communications 16,117 15,828
Technical assistance and inspection 947 1,664
Port services and fees 2,161 1,901
Other specialised services 17,231 19,141
Other external supplies and services 5,411 5,646
Exchange differences 2,834 (3,069)
Other costs 12,888 13,565 (a)
377,008 316,792 (a)
Employee costs:
Statutory board salaries (Note 29) 1,722 (482)
Employee salaries 55,393 56,587
Social charges 12,245 13,613
Retirement benefits - pensions and insurance 6,692 7,136
Other insurances 2,073 2,277
Capitalisation of employee costs (1,355) (1,202)
Exchange differences (11) 2
Other costs 2,565 2,066
79,324 79,997
Amortisation, depreciation and impairment:
Amortisation and impairment of tangible assets (Note 12) 186,757 143,920
Amortisation and impairment of intangible assets (Note 12) 7,287 7,416
Amortisation and impairment of concession arrangements (Note 12) - 10,274
194,044 161,610
(€ k)
Captions March 2017 March 2016
restated
Provision and impairment losses on receivables:
Provisions and reversals (Note 25) (37) 1,120
Impairment losses on trade receivables (Note 15) 2,122 3,926
Impairment losses (gains) on other receivables (Note 14) 3,187 106
5,272 5,152
Other operating costs:
Other taxes 4,490 2,708
Costs arising from the construction of assets under IFRIC12 (Note 5) - 2,658
Loss on tangible and intangible assets 4,510 26
Donations 39 117
CO2 Licenses (Note 35) 1,832 1,151
Exchange differences (69) (144)
Other operating costs 11,784 2,797
22,586 9,313
Total operating costs 3,586,054 2,842,821 (a)

(a) These amounts were restated considering the changes in accounting policies referred in Note 2.26.

The variation in the caption "Cost of sales" is mainly related with a reduction in the prices of purchased products.

The caption "Subcontracts – network use" refers to charges for the use of:

  • Distribution network use ("URD");
  • Transportation network use ("URT");
  • Global system use ("UGS").

May 2017

The amount of €30,628 k of royalties presented in "External supplies and services" mainly relates to the Exploration & Production of oil and gas in Brazil.

Royalties are calculated taking into account an applicable rate of 10% for the production volumes in proportion to the Galp share valued at the reference price of the oil or gas (the highest of the ANP's minimum selling price and the contracted sales price).

7. Segment reporting

Business segments

The Group is organised into three business segments which have been defined based on the type of products sold and services rendered, by the following business units:

  • Exploration & Production;
  • Refining & Marketing;
  • Gas & Power;
  • Others.

For the business segment "Others", the Group considered the holding Company Galp Energia, SGPS, S.A., and companies with different activities including Tagus Re, S.A. and Galp Energia, S.A., a reinsurance Company and a provider of shared services at the corporate level, respectively.

Note 1 presents a description of the activities of each business segment.

(€ k)

The financial information for the previously identified segments, as of 31 March 2017 and 2016 is presented as follows:

Exploration & Production Refining & Marketing Gas & Power Other Eliminations Consolidated
2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016
Income
Sales and Services Rendered
Inter-segmental
External
307,867
-
307,867
111,362
103,322
8,040
2,868,625
343
2,868,282
2,159,611
259
2,159,352
713,068
52,133
660,935
676,283
28,698
647,585
29,682
23,007
6,675
28,172
21,379
6,793
(75,483)
(75,483)
-
(153,658)
(153,658)
-
3,843,759
-
3,843,759
2,821,770
-
2,821,770
Cost of Sales
Cost of goods sold and materials consumed
Variation in Production
22,414
(13,262)
35,676
10,560 10,262 (2,432,217) (1,943,437)
(298) (2,363,357) (1,886,470)
(68,860)
(56,967) (527,425)
(535,861)
8,436
(458,650)
(461,961)
3,311
5
5
-
22
22
-
29,403
29,403
-
121,846
121,846
-
(2,907,820)
(2,883,072)
(24,748)
(2,269,957)
(2,226,861)
(43,096)
EBITDA (1) 203,627 42,407 246,099 30,626 29,117 83,182 6,452 7,365 (2) (2) 485,293 163,578
Non payable expenses
Amortisation, depreciation and impairments
Depreciation and Amortisation
Impairments
(95,192)
(97,460)
2,268
(73,303)
(70,247)
(3,056)
(93,460)
(90,501)
(2,959)
(72,716)
(64,751)
(7,965)
(4,281)
(4,560)
279
(14,457)
(14,736)
279
(1,111)
(1,111)
-
(1,134)
(1,134)
-
-
-
-
-
-
-
(194,044)
(193,632)
(412)
(161,610)
(150,868)
(10,742)
Provisions and Impairments
Provisions
Impairments
(16)
-
(16)
3
-
3
(2,687)
(523)
(3,258)
(5,101)
(2,052)
(5,180)
(2,569)
(119)
(2,757)
(54)
(46)
(1,270)
-
-
-
-
-
-
-
-
-
-
-
-
(5,272)
(642)
(6,031)
(5,152)
(2,098)
(6,447)
Provisions - Reversals
Impairments - Reversals
-
2
-
-
676
418
275
1,859
-
307
701
562
-
-
-
-
-
-
-
-
676
727
976
2,421
EBIT IAS/IFRS 108,419 (30,893) 149,952 (47,191) 22,267 68,671 5,341 6,231 (2) (2) 285,977 (3,184)
Income from financial investments 8,636 3,015 2,015 629 39,248 3,372 (1) - 2 2 49,900 7,018
Other financial income
Interest expense
Interest income
O. Financial charges
21,389
14,345
7,886
(842)
23,726
15,767
6,206
1,753
(31,959)
(25,568)
667
(7,058)
7,974
(12,564)
1,349
19,189
(1,429)
(406)
356
(1,379)
(15,999)
(8,509)
489
(7,979)
388
(22,700)
23,814
(726)
(12,435)
(27,873)
16,966
(1,528)
-
24,888
(24,891)
4
-
-
-
-
(11,611)
(9,441)
7,832
(10,001)
3,266
(33,179)
25,010
11,435
Income tax
Energy sector extraordinary contribution
Non-controlling interests
(92,460)
-
(17,040)
(2,237)
-
(8,033)
(41,354)
(25,904)
(1,330)
507
(27,446)
(472)
(2,345)
(9,249)
(204)
(11,768)
(17,734)
(187)
(180)
-
-
2,526
-
-
-
-
-
-
-
-
(136,339)
(35,153)
(18,574)
(10,972)
(45,180)
(8,692)
Consolidated net income for the period 28,944 (14,422) 51,420 (65,999) 48,288 26,355 5,548 (3,678) - - 134,200 (57,744)
As of 31 March 2017 and 31 December 2016
OTHER INFORMATIONS
Segment Assets (2)
Financial investments (3)
Non current assets held for sale
1,064,157
-
1,027,440
-
69,575
-
72,307
4,128
369,916
()
334,215
-
371
-
371
-
-
-
-
-
1,504,019
()
1,434,333
4,128
Other Assets 6,115,280 5,754,950 4,405,625 4,768,888 1,306,553 1,330,823 2,593,066 2,607,160 (3,254,030) (3,461,137) 11,166,494 11,000,684
Total Consolidated Assets 7,179,437 6,782,390 4,475,200 4,845,323 1,676,469 1,665,038 2,593,437 2,607,531 (3,254,030) (3,461,137) 12,670,513 12,439,145
Liabilities associated with non current assets held for sale
Other Liabilities
-
968,497
-
938,974
-
4,235,030
5,410
4,347,969
-
862,607
-
862,748
-
3,184,075
-
3,201,773
-
(3,254,030)
-
(3,461,137)
-
5,996,180
5,410
5,890,328
Total Consolidated Liabilities 968,497 938,974 4,235,030 4,353,379 862,607 862,748 3,184,075 3,201,773 (3,254,030) (3,461,137) 5,996,180 5,895,738
Investment in Tangible and Intangible Assets 189,427 255,997 9,767 14,432 1,659 2,846 341 508 201,194 273,783

(1) EBITDA = Segment Income/EBIT + Amortisations+Provisions

(2) Net Amount

(3) at the Equity Method

Galp Energia, SGPS, S.A. | Public Company | Head Offices: Rua Tomás da Fonseca Torre C, 1600-209 Lisbon

Share Capital: 829,250,635 Euros | Registered at the Commercial Registry Office of Lisbon | Company tax number 504 499 777

Inter-segmental Sales and Services Rendered

(€ k)
Segment Exploration &
Production
Refining &
Marketing
Gas & Power Other TOTAL
Gas & Power - 240 - 602 842
Refining & Marketing - - 52,132 18,818 70,950
Exploration & Production - 16 - 3,588 3,604
Other - 87 1 - 88
- 343 52,133 23,008 75,484

The main inter-segmental transactions of sales and services rendered are primarily related to:

  • Gas & Power: natural gas sales for the production process of Matosinhos and Sines refineries (Refining & Marketing of oil products);
  • Other: back-office and management services.

The commercial and financial transactions between related parties are performed according to the usual market conditions similar to transactions performed between independent companies (Note 28).

The assumptions underlying the determination of prices in transactions between Group companies rely on the consideration of the economic realities and characteristics of the situations in question, in other words, from comparing the characteristics of operations or companies that might have an impact on the intrinsic conditions of the commercial transactions in analysis. In this context an analysis is made, amongst others, of the goods and services traded, the functions performed by the parties (including the assets used and risks assumed), the contractual terms, the economic situation of the parties as well as their negotiation strategies.

In a related party's context, the remuneration thus corresponds to what is considered appropriate, as a rule, to the functions performed by each participant Company, taking into account the assets used and risks assumed. Thus, in order to determine the level of remuneration, the activities and risks taken by companies within the value chain of goods/services transacted are identified according to their functional profile, particularly with regard to the functions that they perform - import, manufacturing, distribution and retail.

In conclusion, market prices are determined not only by analysing the functions performed, the assets used and the risks incurred by one entity, but by also considering the contribution of these elements to the Company's profitability. This analysis assesses whether the profitability indicators of the companies involved fall within the calculated ranges based on an evaluation of a panel of functionally comparable but independent companies, thus allowing the prices to be fixed in order to comply with the arm's length principle.

The detailed information on inter-segmental sales and services rendered, tangible and intangible assets and financial investments by each geographic region where Galp operates is as follows:

(€ k)
Sales and Services Rendered Financial investments
2017 2016 (a) 2017 2016 2017 2016
116,460 79,005 1,236,202 1,221,909 15,473 17,174
42,254 6,016 2,577,431 2,400,080 0 0
3,685,045 2,736,749 2,559,301 2,642,431 1,488,546 1,417,159
2,922,325 1,847,066 2,200,520 2,269,177 377,835 343,839
762,720 889,683 358,781 373,254 1,110,711 1073320
3,843,759 2,821,770 6,372,934 6,264,420 1,504,019 1,434,333
Tangible and Intangible

(a) Restated amounts

Of the total €1,110,711 k under financial investments in other European countries, €1,101,453 k were invested in companies related with projects in Brazil.

The reconciliation between the items in the Segment Reporting and the Income Statement for the periods ended 31 March 2017 and 2016 is as follows:

(€ K)
Captions from Segment Reporting Captions from Income Statement
2017 2016 2017 2016
Income
Sales and services rendered 3,843,759 2,821,770 Sales 3,683,600 2,649,744
Services Rendered 160,159 172,026
Cost of Sales (2,907,820) (2,269,957) Cost of Sales (2,907,820) (2,269,957)
Other operating income 28,272 17,867
External supplies and services (377,008) (316,792)
Employee costs (79,324) (79,997)
Other operating costs (22,586) (9,313)
EBITDA IAS/IFRS (1) 485,293 163,578 Operating income before amortization/depreciation and provisions 485,293 163,578
Non payable expenses
Amortization and Adjustments (194,044) (161,610) Amortisation, depreciation and impairment losses on fixed assets (194,044) (161,610)
Provisions (net) (5,272) (5,152) Provisions and impairment losses on receivables (5,272) (5,152)
EBIT IAS/IFRS 285,977 (3,184) Operating Income 285,977 (3,184)
Income from financial investments 49,900 7,018 Income from financial investments and impairment losses on Goodwill 49,900 7,018
Other Financial Income (11,611) 3,266
Financial income 7,938 5,906
Financial costs (12,500) (17,642)
Exchange (losses) gains (3,154) (6,694)
Income from financial instruments (3,895) 21,696
Income tax (136,339) (10,972) Income tax (136,339) (10,972)
Energy sector extraordinary contribution
Non-controlling interests
(35,153)
(18,574)
(45,180) Energy sector extraordinary contribution
(8,692) Non-controlling interests
(35,153)
(18,574)
(45,180)
(8,692)
Net income for the period 134,200 (57,744) Net income for the period 134,200 (57,744)

8. Financial income and costs

Financial income and financial costs for the periods ended 31 March 2017 and 2016 are as follows:

(€ k)
Captions March 2017 March 2016
Financial income:
Interest on bank deposits 5,948 4,739
Interest and other income with related companies 1,883 1,539
Other financial income 107 (372)
7,938 5,906
Financial costs:
Interest on bank loans, bonds, overdrafts and others (26,836) (29,027)
Interest with related parties (2,346) (2,061)
Interests capitalised in fixed assets (Note 12) 24,043 21,235
Net interest on retirement benefits and other benefits (1,907) (2,498)
Charges relating to loans and bonds (3,073) (3,107)
Other financial costs (2,381) (2,184)
(12,500) (17,642)
(4,562) (11,736)

During the period ended 31 March 2017, the Group capitalised under the caption "Fixed assets in progress", the amount of €24,043 k, regarding interests on loans obtained to finance capital expenditure on tangible and intangible assets during their construction phase.

9. Income taxes

The Group's operations take place in several regions and are carried out by various legal entities, being applied the locally established income tax rates.

The Group companies headquartered in Portugal in which the Group has an interest equal or greater than 75%, if such participation ensures more than 50% of voting rights, are taxed in accordance with the special regime for the taxation of groups of companies, with taxable income being determined in Galp Energia, SGPS, S.A..

Spanish tax resident companies, in which the percentage held by the Group exceeds 75% have, from 2005 onwards, been taxed on a consolidated basis. Currently, the fiscal consolidation is performed by Galp Energia España S.A..

However, estimated income tax of the Company and its subsidiaries is accounted based on their tax income. In the period ended 31 March 2017, €136,339 k was recorded in the caption "Income tax".

Income tax and Energy sector extraordinary contribution for the period ended 31 March 2017 and 2016 are as follows:

(€ k)
Captions March 2017 March 2016
Current income tax 52,800 26,687
"IRP" - Oil income Tax 5,447 2,711
"SPT" - Special Participation Tax 73,622 (1,214)
(Excess)/Insuficiency of income tax for the preceding year (240) 92
Deferred tax 4,808 (17,197)
Exchange differences (98) (107)
Income tax 136,339 10,972
Energy sector extraordinary contribution 35,153 45,180
171,492 56,152

Energy Sector Extraordinary Contribution

The caption "Energy sector extraordinary contribution" includes:

  • €16,251 k related to the Energy Sector Extraordinary Contribution "CESE I" (Note 25);
  • €8,340 k related to the Energy Sector Extraordinary Contribution "CESE II" (Note 25);
  • €10,562 k related to "Fondo Nacional de Eficiência Energética (FNEE)", related to the entities of the Group headquartered in Spain.

Current income tax

As of 31 March 2017 and 31 December 2016, the Group has recorded in current income tax payable the amount of €115,057 k and €75,440 k respectively as follows:

(€ k)
Captions 2017 2016
Galp Gás Natural Distribuição Group (Note 28)
Lisboagás GDL - Sociedade Distribuidora de Gás Natural de Lisboa, S.A. (Note 28) 7,800 9,925
Lusitaniagás - Companhia de Gás do Centro, S.A. (Note 28) 3,453 3,094
Galp Gás Natural Distribuição, S.A. (Note 28) 2,539 1,349
Duriensegás - Soc. Distrib. de Gás Natural do Douro, S.A. (Note 28) 827 545
Setgás - Sociedade de Produção e Distribuição de Gás, S.A. (Note 28) 785 -
Medigás - Soc. Distrib. de Gás Natural do Algarve, S.A. (Note 28) 272 210
Dianagás - Soc. Distrib. de Gás Natural de Évora, S.A. (Note 28) 256 212
Paxgás - Soc. Distrib. de Gás Natural de Beja, S.A. (Note 28) 73 62
16,005 15,397
State and Other Public Entities (131,062) (90,837)
(115,057) (75,440)

Deferred taxes

As of 31 March 2017 and 31 December 2016, the balance of deferred tax assets and liabilities is as follows:

(€ k)
Deferred Taxes March 2017 - Assets
Captions Initial
balance
Effect in
profit & loss
Effect in
equity
Effect of
currency
translation
Other
adjustments
Ending
balance
Adjustments to accruals and deferrals 5,366 (77) - - - 5,289
Adjustments to tangible and intangible assets 27,632 (9,317) - 34 - 18,349
Adjustments to inventories 657 (89) - - - 568
Overlifting adjustments 1,595 (1,579) - (16) - -
Retirement benefits and other benefits 86,902 276 - - - 87,178
Double economical taxation 2,752 - - - - 2,752
Financial instruments 45 1,095 (26) - - 1,114
Tax losses carried forward 96,353 (18,503) - 114 - 77,964
Regulated revenue 7,398 30 - - - 7,428
Non deductible provisions 47,157 14,769 - 220 - 62,146
Potential foreign exchange differences Brazil 21,366 (1,828) 3,007 (19,798) 21 2,768
Others 37,761 13,638 - 236 - 51,635
334,984 (1,585) 2,981 (19,210) 21 317,191
(€ k)
Deferred Taxes March 2017 - Liabilities
Captions Initial
balance
Effect in profit
& loss
Effect of
currency
translation
Ending
balance
Adjustments to accruals and deferrals (507) 5 (27) (529)
Adjustments to tangible and intangible assets (12,545) 535 (193) (12,203)
Adjustments to tangible and intangible assets Fair Value (23,122) (1,168) 186 (24,104)
Adjustments in Inventories (82) (60) - (142)
Underlifting Adjustments (89) (879) 5 (963)
Retirement benefits and other benefits - (314) - (314)
Dividends (14,171) (126) - (14,297)
Financial instruments (1,446) (1,095) - (2,541)
Regulated revenue (11,845) (91) - (11,936)
Accounting revaluations (1,021) (74) - (1,095)
Others (985) 44 - (941)
(65,813) (3,223) (29) (69,065)

Changes in deferred taxes reflected in Equity, correspond to:

  • €26 k for changes in deferred taxes related to hedge reserves components;
  • €3,007 k including €2,105 k related to the deferred taxes on the Exchange rate differences resulting from the financial contributions which are similar to "quasi capital" (Note 20) and €902 k related to non-controlling interests.

Potential foreign exchange differences in Brazil result from the tax option to tax potential foreign exchange differences only when they are realised.

For additional information, refer to the consolidated financial statements as of 31 December 2016, and respective notes to the consolidated financial statements.

10. Earnings per share

Earnings per share as of 31 March 2017 and 2016 are as follows:

(€ k)
March 2017 March 2016
Income:
Net Income for purposes of calculating earnings per share (Consolidated net income for the period attributable to Galp
Energia SGPS, S.A. Shareholders)
134,200 (57,744)
Number of shares
Weighted average number of shares for purposes of calculation earnings per share (Note 19)
829,250,635 829,250,635
Basic and diluted earnings per share (amounts in Euros): 0.16 (0.07)

As there are no situations that give rise to dilution, the diluted earnings per share is equal to basic earnings per share.

11. Goodwill

The difference between the amounts paid to acquire an equity share in Group companies and the fair value of the acquired companies' equity as of 31 March 2017 was as follows:

March 2017 (€ k)
Equity proportion at the
acquisition date
Goodwill movement
Subsidiaries Acquisition year Acquisition cost % Amount December
2016
Currency exchange
differences (d)
March 2017
48,817 - -
Petróleos de Portugal - Petrogal, S.A.
Galp Comercialização Portugal, S.A.
(a) 2008 146,000 100.00% 69,027 50,556 - 50,556
50,556 - 50,556
Galp Swaziland (PTY) Limited
Galpgest - Petrogal Estaciones de Servicio, S.L.U.
2008
2003
18,117
6,938
100.00%
100.00%
651
1,370
21,601
5,568
(304)
-
21,297
5,568
Empresa Nacional de Combustíveis - Enacol, S.A.R.L 2007 and 2008 8,360 15.77% 4,031 4,329 - 4,329
Galp Moçambique, Lda. 2008 5,943 100.00% 2,978 4,021 (56) 3,965
Gasinsular - Combustíveis do Atlântico, S.A. 2005 50 100.00% (353) 403 - 403
Saaga - Sociedade Açoreana de Armazenagem de Gás, S.A. 2005 858 67.65% 580 278 - 278
Galp Sinopec Brazil Services (Cyprus) 2012 3 100.00% 1 2 - 2
86,758 (360) 86,398
  • a) The subsidiary Galp Comercialização Portugal, S.A. was incorporated in Petróleos de Portugal Petrogal, S.A. through a merger process, during the year ended 31 December 2010.
  • b) The exchange differences result from the conversion of Goodwill recorded in local companies' currency to Group's reporting currency (euros) at the exchange rate prevailing on the date of the financial statements (Note 20).

12. Tangible and intangible assets

12.1. Detail of tangible and intangible assets:

Tangible and intangible assets as of 31 March 2017:

(€ k)
March 2017 Gross
acquisition
cost
Impairments Total gross
assets
Gross
accumulated
Depreciation/
amortisation
Impairment
accumulated
Depreciation/
amortisation
Total
accumulated
depreciation/
amortisation
Net assets
Tangible Assets:
Land and natural resources 284,606 (14,346) 270,260 (1,810) 23 (1,787) 268,473
Buildings and other constructions 935,360 (14,745) 920,615 (700,303) 6,035 (694,268) 226,347
Machinery and equipment 8,473,690 (194,165) 8,279,525 (5,608,401) 169,527 (5,438,874) 2,840,651
Transport equipment 29,639 - 29,639 (27,528) - (27,528) 2,111
Tools and utensils 4,737 (61) 4,676 (4,258) 61 (4,197) 479
Administrative equipment 180,023 (1,506) 178,517 (169,549) 1,456 (168,093) 10,424
Reusable containers 161,151 (1) 161,150 (144,420) 1 (144,419) 16,731
Other tangible assets 91,759 (2,393) 89,366 (82,581) 1,876 (80,705) 8,661
Tangible assets in progress 2,964,586 (317,717) 2,646,869 - - - 2,646,869
Advances to suppliers of tangible assets 7 - 7 - - - 7
13,125,558 (544,934) 12,580,624 (6,738,850) 178,979 (6,559,871) 6,020,753
Intangible assets -
Research and development costs 285 (5) 280 (285) 5 (280) -
Industrial property and other rights 610,386 (45,475) 564,911 (343,562) 2,561 (341,001) 223,910
Reconversion of consumption to natural gas 551 - 551 (449) - (449) 102
Goodwill 19,668 (7,810) 11,858 (10,437) 231 (10,206) 1,652
Other intangible Assets 498 - 498 (498) - (498) -
Intangible assets in progress 43,435 (3,316) 40,119 - - - 40,119
674,823 (56,606) 618,217 (355,231) 2,797 (352,434) 265,783

Tangible and intangible assets are recorded in accordance with the accounting policy defined in Notes 2.3. and 2.4. as referred in the notes to the consolidated financial statements as of 31 December 2016. The depreciation/amortisation rates that are being applied are disclosed in the same note.

Tangible and intangible assets as of 31 December 2016:

(€ k)
December 2016 Gross
acquisition
cost
Impairments Total gross
assets
Gross
accumulated
Depreciation/
amortisation
Impairment
accumulated
Depreciation/
amortisation
Total
accumulated
depreciation/
amortisation
Net assets
Tangible Assets:
Land and natural resources 284,633 (14,344) 270,289 (2,040) 23 (2,017) 268,272
Buildings and other constructions 935,903 (14,803) 921,100 (694,765) 6,019 (688,746) 232,354
Machinery and equipment 8,097,252 (22,807) 8,074,445 (5,330,303) 17,570 (5,312,733) 2,761,712
Transport equipment 29,867 - 29,867 (27,528) - (27,528) 2,339
Tools and utensils 4,648 (61) 4,587 (4,193) 62 (4,131) 456
Administrative equipment 177,786 (1,185) 176,601 (168,141) 1,136 (167,005) 9,596
Reusable containers 160,244 (1) 160,243 (144,973) 1 (144,972) 15,271
Other tangible assets 91,589 (2,395) 89,194 (82,052) 1,875 (80,177) 9,017
Tangible assets in progress 2,935,378 (324,291) 2,611,087 - - - 2,611,087
Advances to suppliers of tangible assets 7 - 7 - - - 7
12,717,307 (379,887) 12,337,420 (6,453,995) 26,686 (6,427,309) 5,910,111
Intangible assets
Research and development costs 285 (5) 280 (285) 5 (280) -
Industrial property and other rights 607,253 (46,071) 561,182 (336,401) 2,561 (333,840) 227,342
Reconversion of consumption to natural gas 551 - 551 (447) - (447) 104
Goodwill 19,668 (7,810) 11,858 (10,437) 231 (10,206) 1,652
Other intangible Assets 498 - 498 (498) - (498) -
Intangible assets in progress 41,769 (3,316) 38,453 - - - 38,453
670,024 (57,202) 612,822 (348,068) 2,797 (345,271) 267,551

12.2. Movement in tangible and intangible assets:

Movements in tangible and intangible assets at 31 March 2017 are as follows:

(€ k)
March 2017 Gross
assets
Impairments Total assets Gross
accumulated
Depreciation/
amortisation
Impairment
accumulated
Depreciation/
amortisation
Total
accumulated
depreciation/
amortisation
Net
amount
Tangible Assets:
Opening balance 12,717,306 (402,435) 12,314,871 (6,453,996) 49,236 (6,404,760) 5,910,111
Additions
Depreciation
278,781
-
(19,727)
-
259,054
-
-
(186,361)
-
19,331
-
(167,030)
259,054
(167,030)
Write-offs/Disposals
Adjustments
(5,959)
(29)
3,087
-
(2,872)
(29)
2,721
104
-
-
2,721
104
(151)
75
Transfers
Exchange differences
126,944
8,513
(129,316)
3,458
(2,372)
11,971
(110,416)
9,099
110,421
(9)
5
9,090
(2,367)
21,061
Closing balance 13,125,556 (544,933) 12,580,623 (6,738,849) 178,979 (6,559,870) 6,020,753
Intangible Assets:
Opening balance
670,024 (57,202) 612,822 (348,068) 2,797 (345,271) 267,551
Additions 3,269 - 3,269 - - - 3,269
Amortisation
Write-offs/Disposals
-
(248)
-
52
-
(196)
(7,287)
184
-
-
(7,287)
184
(7,287)
(12)
Adjustments
Transfers
(1)
2,372
-
-
(1)
2,372
-
(5)
-
-
-
(5)
(1)
2,367
Exchange differences (592) 544 (48) (56) - (56) (104)
Closing balance 674,824 (56,606) 618,218 (355,232) 2,797 (352,435) 265,783

Movements in tangible and intangible assets at 31 December 2016 are as follows:

(€ k)
December 2016 Gross
assets
Impairments Total assets Gross
accumulated
Depreciation/
amortisation
Impairment
accumulated
Depreciation/
amortisation
Total
accumulated
depreciation/
amortisation
Net
amount
Tangible Assets:
Opening balance 11,467,566 (311,572) 11,155,994 (5,987,570) 47,301 (5,940,269) 5,215,725
Additions
Depreciation
1,106,434
-
(199,709)
-
906,725
-
-
(572,286)
-
2,325
-
(569,961)
906,725
(569,961)
Write-offs/Disposals
Adjustments
(234,206)
(134,723)
124,092
-
(110,114)
(134,723)
96,761
87,160
(390)
-
96,371
87,160
(13,743)
(47,563)
Transfers 3,679 - 3,679 - - - 3,679
Transfers to assets held for sale
Exchange differences
(6,854)
516,348
-
(15,246)
(6,854)
501,102
4,713
(83,165)
-
-
4,713
(83,165)
(2,141)
417,937
Changes in the consolidation perimeter (938) - (938) 391 - 391 (547)
Closing balance 12,717,306 (402,435) 12,314,871 (6,453,996) 49,236 (6,404,760) 5,910,111
Intangible Assets:
Opening balance
2,398,528 (62,007) 2,336,521 (936,341) 2,797 (933,544) 1,402,977
Additions 40,008 (1,131) 38,877 - - -
-
38,877
Depreciation - - - (64,057) - (64,057) (64,057)
Write-offs/Disposals
Adjustments
(11,250)
(3,679)
7,435
-
(3,815)
(3,679)
1,996
(68)
-
-
1,996
(68)
(1,819)
(3,747)
Transfers to assets held for sale (684) - (684) 495 - 495 (189)
Exchange differences
Changes in the consolidation perimeter
7,676
(1,760,575)
(1,499)
-
6,177
(1,760,575)
(365)
650,272
-
-
(365)
650,272
5,812
(1,110,303)
Closing balance 670,024 (57,202) 612,822 (348,068) 2,797 (345,271) 267,551
i) Exploration & Production segment

€212,792 k regarding exploration and development investments in blocks in Brazil;

€57,461 k regarding exploration investments in other geographic areas.
ii) Gas & Power segment

€1,664 k regarding development of information systems.
iii) Refining & Marketing segment
€9,791 k related to industrial investments made in the refineries, parks and in the retail network.

iv) Others segment

€342 k related to investments made by service provider at corporate level.
In the period ended 31 March 2017 were sold and written-off tangible and intangible assets in the net
amount of €3,302 k including:

€3,139 k related to write-off of equipment, expenses and mineral rights in blocks in Brazil, without
economic viability, which were fully impaired; and

€161 k related to write-offs in the Retail business unit, due to improvements in stations, convenience
stores, expansion activities and development of information systems, the majority of which were
fully amortised.

i) Exploration & Production segment

  • €212,792 k regarding exploration and development investments in blocks in Brazil;
  • €57,461 k regarding exploration investments in other geographic areas.

ii) Gas & Power segment

iii) Refining & Marketing segment

iv) Others segment

  • €3,139 k related to write-off of equipment, expenses and mineral rights in blocks in Brazil, without economic viability, which were fully impaired; and
  • €161 k related to write-offs in the Retail business unit, due to improvements in stations, convenience stores, expansion activities and development of information systems, the majority of which were

The adjustments for exchange differences relate to the revaluation of opening balances from foreign currencies into euro of the tangible and intangible assets of the subsidiaries denominated in foreign currencies.

12.3. Impairment on tangible and intangible assets

In the period ended 31 March 2017, impairments on tangible and intangible assets have been recognised amounting to €419,763 k which mainly include:

  • €271,596 k for impairment losses on non-operated and operated blocks and other assets in Brazil and Angola;
  • €77,879 k for impairment losses in blocks in Namibia;
  • €39,616 k for impairment losses in the retail network in Portugal and Spain;
  • €8,753 k for impairment losses in exploration in Aljubarrota;
  • €7,670 k for impairment losses in exploration in Uruguay;
  • €7,267 k for impairment losses in exploration in Mozambique; and
  • €4,656 k for impairment losses in blocks in East Timor.

12.4. Amortisation, depreciation and impairment losses in the period

Amortisation, depreciation and impairment losses for the period ended 31 March 2017, 2016 and for the year ended 31 December 2016 are as follows:

(€ k)
March 2017 March 2016 December 2016
Tangible Intangible Total Tangible Intangible Total Tangible Intangible Total
Amortisation / Depreciation for the period 186,361 7,287 193,648 130,935 7,416 138,351 569,961 29,742 599,703
Amortisation for the year - Service Concession Arrangements - - - - 10,274 10,274 - 34,315 34,315
Impairments 396 - 396 12,985 - 12,985 199,709 1,131 200,840
Amortisation, depreciation and impairments (Note 6) 186,757 7,287 194,044 143,920 17,690 161,610 769,670 65,188 834,858

12.5. Split of tangible and intangible assets in progress

The split of tangible and intangible assets in progress (including advances to suppliers on tangible and intangible assets net of impairment losses) in the period ended 31 March 2017 and in the year ended 31 December 2016 is as follows:

( € K)
March 2017 December 2016
Assets in
progress
Impairments Net amount Assets in
progress
Impairments Net amount
Exploration of oil in Brazil 1,562,581 (27,145) 1,535,436 1,567,863 (29,897) 1,537,966
Exploration of oil in Angola and Congo 862,245 (227,167) 635,078 834,593 (230,338) 604,255
Exploration in Mozambique 315,804 (7,267) 308,537 315,122 (7,365) 307,757
Other projects 267,398 (59,454) 207,944 259,576 (60,007) 199,569
3,008,028 (321,033) 2,686,995 2,977,154 (327,607) 2,649,547

13. Government grants

As of 31 March 2017 and 31 December 2016 the amounts to be recognised as government grants in future years amount to €7,242 k and €7,492 k, respectively (Note 24).

During the periods ended 31 March 2017 and 31 March 2016 government grants of €250 k and €2,483 k, respectively, were recognised in the income statement (Note 5).

14. Other receivables

The non-current and current caption "Other receivables" as of 31 March 2017 and 31 December 2016 is detailed as follows:

(€ k)
March 2017 December 2016
Captions Current Non-current Current Non-current
State and Other Public Entities:
Value Added Tax - Reimbursement requested 3,395 - 4,376 -
"ISP" - Tax on Oil Products 247 - 237 -
Others 61,340 - 73,463 -
Loans granted to Sinopec Group (Note 28) 561,058 - 610,003 -
Non operated blocks 100,239 - 143,663 -
Other receivables - associates, joint ventures and other related parties (Note 28) 23,986 - 20,802 -
Underlifting 61,532 - 19,333 -
Suppliers debtor balances 9,283 - 16,619 -
Advances to suppliers 5,653 - 7,024 -
Means of payment 6,456 - 6,618 -
Operated blocks 22,249 - 5,459 -
Personnel 1,894 - 1,797 -
Guarantees 1,557 13,663 1,285 11,663
"ISP" - Tax on Oil Products - Congeners credit 1,232 - 685 -
Loans to costumers 531 839 531 839
Subsoil levies 230 - 182 -
Advances to tangible and intangible suppliers 25 - 25 -
Dividends (Note 4.5) 7,923 - - -
Loans to associates, joint ventures and other related parties (Note 28) - 19,026 - 38,375
Other receivables 17,018 35,836 35,207 23,342
885,848 69,364 947,309 74,219
Accrued income:
Sales and services rendered not yet invoiced Natural Gas 60,144 - 56,582 -
Sales and services rendered not yet invoiced Electrivity 28,109 - 45,070 -
Sales and services rendered not yet invoiced 17,717 - 21,672 -
Adjustment to tariff deviation - "pass through" - ERSE regulation 18,675 - 21,006 -
Accrued management and structure costs 2,158 - 2,158 -
Adjustment to tariff deviation - Regulated revenue - ERSE regulation 1,072 506 1,682 776
Commercial discount on purchases 835 - 1,042 -
Compensation for the uniform tariff 914 - 882 -
Sale of finished goods to be invoiced by the service stations 1,031 - 820 -
Accrued interest 533 - 360 -
Adjustment to tariff deviation - Energy tariff - ERSE regulation - 61,639 - 61,639
Other accrued income 14,852 8 11,824 -
146,040 62,153 163,098 62,415
Deferred charges:
Energy sector extraordinary contribution 27,770 105,131 21,740 85,923
Catalyser charges 12,534 - 13,983 -
Deferred charges - external supplies and services 6,123 - 6,025 -
Prepaid rent 4,468 - 4,942 -
Prepaid rent relating to service stations concession contracts 4,055 25,962 2,928 25,277
Interest and other financial costs 1,426 - 1,978 -
Prepaid insurance 1,879 - 1,044 -
Retirement benefits (Note 23) - 272 - 271
Other deferred costs 12,772 220 11,125 183
71,027 131,585 63,765 111,654
1,102,915 263,102 1,174,172 248,288
Impairment of other receivables (11,504) (2,753) (8,355) (2,753)
1,091,411 260,349 1,165,817 245,535

The movement occurred in the caption "Impairment of other receivables" for the period ended 31 March 2017 and the year ended 31 December 2016 was as follows:

( € k )
Other receivables Initial balance Increases Decreases Utilisation Adjustments Ending balance
March 2017
Other receivables - Current
8,355 3,187 - - (38) 11,504
Other receivables - Non-Current 2,753
11,108
-
3,187
-
-
-
-
-
(38)
2,753
14,257
March 2016
Other receivables - Current
8,096 106 - - 10 8,212
Other receivables - Non-Current 2,753
10,849
-
106
-
-
-
-
-
10
2,753
10,965

The increase and decrease in the caption "Impairment of other receivables" in the net amount of €3,187 k is included in the caption "Provisions and impairment losses on receivables" (Note 6).

The caption "Loans granted" includes the amount of €561,058 k (US\$599,827 k) relating to a loan granted by the Group to Tip Top Energy, SARL (Company from Sinopec Group) on 28 March 2012, renewable every three months until September 2017, remunerated at a three-month LIBOR interest rate plus a spread and registered as a current asset.

The movement in the Loans granted to Tip Top Energy, SARL, since the execution of the agreement up to the period ended 31 March, 2017 is as follows:

Exchange
rate
USD 31/03/2017 (€ k)
Loan 28/03/2012 1,228,626,253.42 1.0691 1,149,215
Capitalised interests 71,221,082.63 1.0691 66,618
Interest repayment (61,012,962.89) 1.0691 (57,069)
Partial repayments (639,007,500.00) 1.0691 (597,706)
Other receivables 599,826,873.16 1.0691 561,058

At period ended 31 March 2017, interest on loans granted to related companies amounted to €1,732 k.

The amount of €61,532 k recorded in the caption "Other receivables – underlifting" represents the amounts to be received by the Group for the lifting of barrels of crude oil below the production quota (underlifting) and is valued at the lower of the market price at the sale date and the market price on 31 March 2017.

The amount of €100,239 k presented in the caption "Other receivable – Non-operated Blocks", includes the amount of €29,757 k related to carry from public participation interests, referring to amounts receivable from public partners during the exploration period. Farm-in contracts agreed with partners consider that, during the exploration period, the Group is responsible for investment through cash calls and requested by the operator to the partner up to their participation limit.

The caption "Means of payment" amounting to €6,456 k refers to amounts receivable for sales made with Visa/debit cards, which as of 31 March 2017 were pending receipt.

The amount of €23,986 k recorded in the current and non-current caption "Other receivables– associates, joint ventures, affiliates and related entities" refers to amounts receivable from nonconsolidated companies.

The caption "Guarantees" amounting to €15,220 k includes the non-current balance of €13,663 k from payments on account and negotiated guarantees to support transactions and operations in the Spanish and French electricity markets.

The amount of €9,283 k recognised in the caption "Suppliers debtor balances" are mainly related to credit notes issued by suppliers and to be received in 2017.

The caption "Accrued income - sales and services rendered not yet invoiced, amounting to €88,253 k, is mainly related with the billing of natural gas and electricity consumption in March, to be issued to customers in April and is detailed as follows:

(€ k)
Company TOTAL Natural Gas Electricity
Galp Gás Natural, S.A. 49,486 49,486 -
Galp Power, S.A. 22,869 220 22,649
Petróleos de Portugal - Petrogal, S.A. 4,925 - 4,925
Lisboagás Comercialização, S.A. 4,485 4,485 -
Galp Energia España, S.A. 3,001 2,790 211
Lusitaniagás Comercialização, S.A. 1,490 1,490 -
Transgás, S.A. 890 890 -
Setgás Comercialização, S.A. 783 783 -
Agrocer-Sociedade de Cogeração do Oeste S.A. 321 - 321
Carriço Cogeração - Sociedade de Geração de Electricidade e Calor, S.A. 3 - 3
88,253 60,144 28,109

The caption "Accrued income - sale of finished goods to be invoiced by the service stations" amounting to €1,031 k relates to consumptions up until 31 March 2017 through the Galp Frota loyalty card scheme and which will be invoiced in the following months.

Expenses recorded in deferred costs amounting to €30,017 k, relate to prepayments of rents regarding service station leases and are registered as a cost over the respective concession period, which varies between 17 and 32 years.

The amounts of other receivables that are overdue but for which no impairment has been recognised correspond to credits which have payment agreements, are covered by credit insurance or for which there is an expectation of partial or total settlement.

Galp holds collateral guarantees on receivables, namely bank guarantees and security deposits, which as of 31 March 2017, amount to approximately €103,733 k.

15. Trade receivables

The caption "Trade receivables" as of 31 March 2017 and 31 December 2016 includes the following detail:

( € k )
March 2017 December 2016
Captions Current Non-current Current Non-current
Trade receivables - current accounts 1,069,805 505 1,034,498 1,081
Trade receivables - doubtful accounts 191,368 - 187,818 -
Trade receivables - notes receivable 1,287 - 1,731 -
1,262,460 505 1,224,047 1,081
Impairment on trade receivables (185,330) - (182,977) -
1,077,130 505 1,041,070 1,081

The non-current debt included in the caption "Trade receivables - current accounts", amounting to €505 k and €1,081 k for the period ended 31 March 2017 and the year ended 31 December 2016, respectively, relates to debts payment agreements from customers with maturities over one year.

The movements in the caption "Impairment of trade receivables" for the periods ended 31 March 2017 and 31 March 2016 were as follows:

( € K )
Trade receivables
impairment
Initial
balance
Increases Decreases Utilisation Adjustments Assets held for sale Changes in
consolidation
perimeter
Ending
balance
March 2017 182,977 2,860 (738) (21) 252 - - 185,330
March 2016 199,428 6,344 (2,418) - (313) - - 203,041

Increase and decrease in trade receivables impairment in the net amount of €2,122 k was recognised in the caption "Provisions and impairment losses on receivables" (Note 6).

The amounts of Trade receivables that are overdue but for which no impairment has been recognised correspond to credits which have payment agreement, are covered by credit insurance or for which there is an expectation of partial or total settlement.

The average days receivable of Galp not overdue trade receivables balance is lower than 30 days.

16. Inventories

Inventories as of 31 March 2017 and 31 December 2016 are detailed as follows:

(€ k)
Captions March 2017 December 2016
Raw, subsidiary and consumable materials:
Crude oil 167,696 142,111
Other raw materials 69,566 60,260
Raw material in transit 261,958 59,407
499,220 261,778
Impairment on raw, subsidiary and consumable materials (10,179) (11,701)
489,041 250,077
Finished and semi-finished products:
Finished products 183,020 209,141
Semi-finished products 164,279 195,879
Finished products in transit - 2,667
347,299 407,687
Impairment on finished and semi-finished products (981) (32)
346,318 407,655
Work in progress 46 43
46 43
Goods 214,442 212,342
Goods in transit 346 254
214,788 212,596
Impairment on goods (1,356) (1,447)
213,432 211,149
1,048,837 868,924

The caption "Goods" mainly relates to natural gas in pipelines and crude oil derivative products of the subsidiaries headquartered in Spain and Africa.

As of 31 March 2017 and 31 December 2016, the Group's liability to competitors in relation to strategic reserves, which are satisfied by sales in advance, amounted to €40,633 k and €34,644 k respectively (Note 24).

The subsidiary Petróleos de Portugal – Petrogal, SA has a contract with the national entity for the fuel market ("ENMC") for the storage and exchange of crude oil and for the storage of refined products, for the national strategic reserve. The ENMC's crude oil and refined products are stored in Petrogal's installations, in such a way that allows ENMC to audit them whenever it so wishes, in terms of quantity and quality. In accordance with the contract, Petrogal must, when so required by ENMC, exchange the stored crude oil for refined products, receiving in exchange an amount representing the refining margin as of the date of exchange. Crude oil and refined products stored in the installations of Petróleos de Portugal – Petrogal, SA under this contract are not reflected in the Group financial statements.

The movement in Inventories impairment captions for the periods ended 31 March 2017 and 31 March 2016 is as follows:

(€ K )
Captions Initial balance Increases Decreases Utilisation Adjustments Ending balance
March 2017
Impairment on raw, subsidiary and consumable materials
Impairment on finished and semi-finished products
Impairment on goods
11,701
32
1,447
-
952
1
(1,522)
-
(97)
-
-
-
-
(3)
5
10,179
981
1,356
13,180 953 (1,619) - 2 12,516
March 2016
Impairment on raw, subsidiary and consumable materials
Impairment on finished and semi-finished products
Impairment on goods
11,639
3,677
13,933
796
4,359
22
(2,511)
(541)
(11,601)
-
-
-
-
(98)
139
9,924
7,397
2,493
29,249 5,177 (14,653) - 41 19,814

The net balance of increases and decreases, amounting to €(666) k was recorded against the caption "Cost of sales - Impairment in inventories" (Note 6) in the income statement. This decrease is mainly related to the evolution of market prices.

17. Other financial investments

Other financial investments as at 31 March 2017 and 31 December 2016 are detailed as follows:

( € k )
March 2017 December 2016
Captions Current Non-current Current Non-current
Financial derivatives at fair value through profit and loss (Note 27)
Swaps and Options over Commodities 12,333 2,502 18,922 2,246
Currency swaps 800 - 31 -
13,133 2,502 18,953 2,246
Other Financial Assets
Other - 23,817 - 24,156
- 23,817 - 24,156
13,133 26,319 18,953 26,402

As at 31 March 2017 and 31 December 2016, the derivative financial instruments are valued at their fair value on those dates (Note 27).

18. Cash and cash equivalents

For the periods ended 31 March 2017, 31 December 2016 and 31 March 2016 the caption "Cash and cash equivalents" is detailed as follows:

Captions March 2017 December 2016 March 2016
Cash 4,540 5,066 4,534
Cash Deposits 329,200 218,564 162,749
Term deposits 34,129 33,427 1,457
Other negotiable securities 41,458 68,604 51,876
Other treasury investments 549,358 707,837 815,350
Cash and cash equivalents in the consolidated statement of financial position 958,685 1,033,498 1,035,966
Bank overdrafts (Note 22) (101,127) (110,255) (81,793)
Cash and cash equivalents in the consolidated statement of cash flow 857,558 923,243 954,173

The caption "Other negotiable securities" mainly includes:

  • €31,015 k regarding bank deposit certificates;
  • €4,446 k of electricity futures, CO2 futures and futures over commodities (Brent) (Note 27); and
  • €5,993 k of futures over natural gas with physical delivery.

These futures are recorded in this caption due to their high liquidity and reduced risk of loss of value (Note 27).

The caption "Other treasury investments" includes investments with maturities of up to three months, in respect of the following Group companies:

( € k )
Companies March 2017 December 2016
Galp Energia E&P, B.V. 329,354 572,589
Galp Sinopec Brazil Services B.V. 187,073 92,970
Petróleos de Portugal - Petrogal, S.A. - 20,586
Petrogal Brasil, S.A. 18,597 11,304
Sempre a Postos - Produtos Alimentares e Utilidades, Lda. 3,900 4,000
CLCM - Companhia Logística de Combustíveis da Madeira, S.A. 5,300 4,000
Galp Energia España, S.A. 3,741 1,423
Galp Energia Brasil S.A. 1,109 601
Galp Exploração Serviços do Brasil, Lda. 284 364
549,358 707,837

During 2017, no restrictions or constraints were identified besides those that result from the law itself, regarding the use or distribution of funds presented as Cash and cash equivalents, in its various geographies.

19. Share capital

Capital structure

The share capital of Galp S.G.P.S., S.A. is comprised of 829,250,635 shares, with nominal value of 1 Euro each and fully subscribed. Of these, 771,171,121 (93% of the share capital) are listed on the Euronext Lisbon stock exchange. The remaining 58,079,514 shares, representing some 7% of the share capital, are indirectly held by the Portuguese State through Parpública – Participações Públicas, SGPS, S.A. (Parpública) and are not listed.

The qualified participations in the share capital of Galp are calculated in accordance with article 16 and 20 of the Portuguese Securities Code. In accordance with these articles, the shareholders of Galp have to notify the Company whenever their participations reach, exceed or are reduced in relation to certain limits. These limits are 2%, 5%, 10%, 15%, 20%, 25%, 1/3, 50%, 2/3 and 90% of the voting rights.

The Company's shareholder structure as of 31 March 2017 and 31 December 2016 was as follows:

2017

Number of
shares
% of Capital % of Voting
rights
Amorim Energia,BV 276,472,161 33.34% 33.34%
Parpública - Participações Públicas, SGPS, S.A. 58,079,514 7.00% 7.00%
Free float 494,698,960 59.66% 59.66%
Total 829,250,635 100.00% -
2016 Number of
shares
% of Capital % of Voting
rights
Amorim Energia, B.V. 276,472,161 33.34% 33.34%
Parpública – Participações Públicas, SGPS, S.A. 58,079,514 7.00% 7.00%
Free-float 494,698,960 59.66% 59.66%
Total 829,250,635 100.00% -

20. Reserves

As of 31 March 2017, 31 December 2016 and 31 March 2016 the captions "Translation reserves", "Hedging reserves" and "Other reserves" are detailed as follows:

(€ k)
Captions March 2017 December 2016 March 2016
Translation reserves:
Reserves - financial allocations ("quasi capital") (249,268) (243,076) (274,335)
Reserves - Tax on financial allocations ("quasi capital") (Note 9) 96,470 94,365 104,993
(152,798) (148,711) (169,342)
Reserves - Translation of financial statements 534,262 547,366 87,196
Reserves - Goodwill currency update (Note 11) 4,830 5,190 3,290
386,294 403,845 (78,856)
Hedging reserves:
Reserves - financial derivatives (Note 27)
5,975 5,254 (8,168)
Reserves - Deferred tax on financial derivatives (Note 9) (1,390) (1,350) 1,578
4,585 3,904 (6,590)
Other reserves:
Legal reserves
165,850 165,850 165,850
Free distribution reserves 27,977 27,977 27,977
Special reserves (Note 3) 20 20 (443)
Reserves - Capital increase in subsidiaries Petrogal Brasil, S.A. and Galp Sinopec Brazil Services B.V. 2,493,088 2,493,088 2,493,088
Reserves - Increase of 10.7532% in 2012 and 0.3438% in 2013 in the participation in the share capital of the
subsidiary Lusitaniagás - Companhia de Gas do Centro, S.A.
- - (2,028)
Reserves - Increase of 33.05427% in 2015 in the participation in the share capital of the subsidiary Setgás -
Sociedade de Produção e Distribuição de Gás, S.A. (Note 3)
- - (571)
Reserves - Increase of 33.0541% in 2015 in the participation in the share capital of the subsidiary Setgás
Comercialização, S.A.
450 450 450
Reserves - Increase of 99% in the participation in the share capital of the subsidiary Enerfuel, S.A. (31) (31) (31)
2,687,354 2,687,354 2,684,292
3,078,233 3,095,103 2,598,846

Translation reserves:

The caption "Translation reserve" reflects the exchange rate fluctuations:

  • i) €534,262 k relating to positive exchange differences resulting from the translation of financial statements in foreign currency to Euros;
  • ii) €152,798 k relating to negative foreign exchange rate differences on the financial contributions from Galp Exploração e Produção Petrolífera, S.A., Petróleos de Portugal - Petrogal, S.A., Petrogal Brazil, B.V., Galp Sinopec Brazil Services B.V. and Winland International Petroleum, SARL (W.I.P.) to Petrogal Brasil, S.A. stated in Euros and US Dollars, remunerated and not remunerated, and for which there is no intention of reimbursement, and as such are similar to share capital ("quasi capital"), thus being considered an integral part of the net investment in that foreign operational unit in accordance with IAS 21;
  • iii) €4,830 k regarding positive exchange rate differences resulting from the translation of Goodwill.

Hedging reserves:

Hedging reserves reflects changes that have occurred in financial derivatives on commodities (e.g. electricity) from Galp Power and interest rates of joint ventures and associates that are contracted to hedge the price variation and the changes in interest rate on loans (cash flow hedge) and their respective deferred taxes.

In the period ended 31 March 2017, the amount of €5,975 k (Note 27) is related with the fair value of financial derivatives - cash flow hedges and €1,390 k relates to the respective tax impact, and presents the following detail:

(€ k)
Hedging reserves March 2017 December 2016 March 2016 Changes in the
period (March 2017 -
December 2016)
Changes in the
period (March 2016 -
December 2015)
Reserves - financial derivatives (Note 27)
Group companies 6,339 6,224 (7,013) 115 (5,885)
Financial investments in associates and joint ventures (364) (970) (1,155) 606 (363)
5,975 5,254 (8,168) 721 (6,248)
Reserves - Deferred tax on financial derivatives
Group companies (Note 9) (1,426) (1,400) 1,578 (26) 1,324
Financial investments in associates and joint ventures 36 50 - (14) -
(1,390) (1,350) 1,578 (40) 1,324
4,585 3,904 (6,590) 681 (4,924)

Other reserves:

During the period ended 31 March 2017 no significant changes were noted in Other Reserves. For additional information refer to the consolidated financial statements as of 31 December 2016 and respective notes to the consolidated financial statements.

21. Non-controlling interests

As of 31 March 2017, 31 March 2016 and 31 December 2016, the caption "Non-controlling interests" included in equity refers to the following subsidiaries:

March 2017 (€ k)
% Non-controlling
interest
December 2016
Dec-16 Assigned dividends Prior year income Translation
reserves
(b)
Retained earnings -
actuarial gains and
losses
Changes in the
consolidation
perimeter
Net income
for the
period
March 2017 % Non-controlling
interest December
2016
Net dividends to
other shareholders
Galp Sinopec Brazil Services B.V. 30.00% 1,309,700 - - (18,406) - -
7,598
1,298,892 30.00% -
Petrogal Brasil, S.A. 30.00% 230,046 - - 14,307 - -
9,442
253,795 30.00% -
Empresa Nacional de Combustíveis - Enacol, S.A.R.L 51.71% 19,353 - - - - -
909
20,262 51.71% -
Petromar - Sociedade de Abastecimentos de Combustíveis, Lda. 20.00% 3,340 - - - - -
172
3,512 20.00% -
Sempre a Postos - Produtos Alimentares e Utilidades, Lda. 25.00% 1,338 - - - - -
61
1,399 25.00% -
Saaga - Sociedade Açoreana de Armazenagem de Gás, S.A. 32.35% 983 - - - - -
52
1,035 32.35% -
CLCM - Companhia Logística de Combustíveis da Madeira, S.A. 25.00% 797 - - - - -
131
928 25.00% -
Petrogás Guiné Bissau - Importação, Armazenagem e Distribuição de Gás, Lda. (a) 35.00% (177) - 2 - - -
4
(171) 35.00% -
Carriço Cogeração - Sociedade de Geração de Electricidade e Calor, S.A. (a) 35.00% (2,444) - - - - -
205
(2,239) 35.00% -
1,562,936 - 2 (4,099) - - 18,574 1,577,413 -

a) The subsidiaries Petrogás Guiné Bissau, Lda. and Carriço Cogeração, S.A. present negative equity. Accordingly, the Group only recognised accumulated losses in the proportion of the capital held in that subsidiaries, reason why the non-controlling interest's presents a debtor balance;

b) Changes in non-controlling interests in the caption "Translation reserves" has the following detail:

b1) €18,406 k related to the negative exchange differences arising from the translation of financial statements of the subsidiary Galp Sinopec Brazil Services B.V. in United States Dollars (US\$) to Euros (Eur);

b2) €14,307 k related to the positive Exchange differences from the subsidiary Petrogal Brasil, S.A. of which:

  • €16,058 k are related to positive Exchange differences resulting from the translation of the financial statements of the subsidiary Petrogal Brasil, S.A. in Brazilian Reais (BRL) to Euros (EUR);
  • €1,751 k related to negative exchange diferences resulting from the financial allocation of Galp Exploração e Produção Petrolífera, S.A., Petróleos de Portugal - Petrogal, S.A., Petrogal Brazil B.V., Galp Sinopec Brazil Services B.V. and Winland International Petroleum, SARL (W.I.P.), to Petrogal Brasil, S.A., in Euros and in United States Dollars, remunerated and not remunerated, and for which there is no intention of reimbursement, and as such are similar to share capital ("quasi capital"), thus being considered an integral part of the net investment in that foreign operational unit in accordance with IAS 21.

22. Loans

Detail of loans

Loans obtained as of 31 March 2017 and 31 December 2016 were as follows:

(€ k)
March 2017 December 2016
Current Non-current Current Non-current
Bank loans:
Loans 183,488 885,098 198,556 912,749
Bank overdrafts (Note 18) 101,127 - 110,255 -
Discounted notes 281 - 631 -
284,896 885,098 309,442 912,749
Origination Fees (723) (739) (1,134) (1,260)
284,173 884,359 308,308 911,489
Other loans obtained:
IAPMEI/SIDER - 370 - 384
- 370 - 384
284,173 884,729 308,308 911,873
Bonds and Notes:
Bonds 392,500 300,000 22,500 670,000
Notes - 1,000,000 - 1,000,000
392,500 1,300,000 22,500 1,670,000
Origination Fees (4,799) (3,494) - (4,344)
387,701 1,296,506 16,855 1,665,656
671,874 2,181,235 325,163 2,577,529

Current and non-current loans, excluding origination fees, bank overdrafts and discounted notes, have the following repayment plan as of 31 March 2017:

(€ k)
Loans
Maturity Total Current Non-current
2017 178,337 178,337 -
2018 628,680 397,651 231,029
2019 698,988 - 698,988
2020 649,358 - 649,358
2021 535,091 - 535,091
2022 25,972 - 25,972
2023 20,029 - 20,029
2024 and
subsequent years 25,000 - 25,000
2,761,456 575,988 2,185,467

As of 31 March 2017 and 31 December 2016, Loans obtained are expressed in the following currencies:

March 2017 December 2016
Currency Total initial
amount
Due amount
(€k)
Total initial
amount
Due amount
(€k)
United States Dollars USD 126,000 58,928 126,000 59,767
Euro EUR 3,580,382 2,702,528
2,761,456
3,580,353 2,744,422
2,804,189

The average interest rate of the loans, including costs associated with overdrafts, incurred by the Group, in 2017 and 2016, amounted to 3.52%.

Description of the main loans

Commercial paper issuance

As of 31 March 2017, the Group has contracted commercial paper programs which are fully underwritten, amounting to €940,000 k, medium and long-term. Of this amount, the Group has used €490,000 k of the medium and long-term program.

These instruments bear interest at the Euribor rate applicable for the respective period of issuance, plus variable spreads. The referred interest rates are applicable to the amount of each issuance and remain unchanged during the respective period of the issue.

Bank loans

Detail of the main bank loans as of 31 March 2017:

(€ k)
Entity Due amount Interest rate Maturity Reimbursement
Banco Itaú 58,928 Libor 6M +
spread
april 2017 april 2017
UniCredit Bank Austria 150,000 Euribor 6M
+ spread
april 2020 april 2020
208,928

Additionally, the Group has project finance loans amounting to €22,048 k, obtained by the companies Agroger - Sociedade de Cogeração do Oeste S.A. and CLCM – Companhia Logística de Combustíveis da Madeira, S.A.

Detail of the loans obtained from the European Investment Bank (EIB) as of 31 March 2017:

(€ k)
Entity Due amount Interest rate Maturity Reimbursement
EIB (Oporto cogeneration) 50,000 Fixed rate October '17 October '17
EIB (Instalment A - Sines cogeneration) 17,577 Fixed rate September '21 Semi-annual instalments beginning in
March '10
EIB (Instalment B - Sines cogeneration) 9,396 Fixed rate March '22 Semi-annual instalments beginning in
September '10
EIB (Instalment A - refinery conversion) 162,000 Revisable fixed rate February '25 Semi-annual instalments beginning in
August '12
EIB (Instalment B - refinery conversion) 108,000 Fixed rate February '25 Semi-annual instalments beginning in
August '12
346,973

Loans contracted with the EIB, for the purpose of financing the cogeneration projects in the Sines and Oporto refineries and Instalment A for the conversion project of the Sines and Oporto refineries, are guaranteed by Petróleos de Portugal - Petrogal, S.A..

The remaining loan with the EIB, amounting to €108,000 k, is guaranteed by a bank syndicate.

The Galp group has bank loans contracted, which in some cases have covenants which, if triggered by banks, lead to early repayment (Note 33).

Bonds

Detailed information for bonds as of 31 March 2017:

(€ k)
Emission Due amount Interest rate Maturity Reimbursement
GALP ENERGIA/2013-2017 €600 M. FRN 22,500 Euribor 6M +
spread
May '17 May'17
GALP ENERGIA/2012-2018 FRN 260,000 Euribor 3M +
spread
February '18 February '18
GALP ENERGIA/2013 - 2018 110,000 Euribor 3M +
Spread
March '18 March '18
GALP ENERGIA/2013-2018 €200 M. 200,000 Euribor 6M +
spread
April '18 April '18
GALP ENERGIA/2012-2020 100,000 Euribor 6M +
spread
June '20 June '20
692,500

Notes Issuance

Galp has established, as part of its financing plan, an EMTN Programme ("€5,000,000,000 Euro Medium Term Note Programme").

Detail by issuance, as of 31 March 2017:

(€ k)
Emission Overdue amount Interest rate Maturity Reimbursement
Galp 4.125% 01.2019 500,000 Fixed rate
4,125%
January 2019 January 2019
Galp 3.000% 01.2021 500,000 Fixed rate
3,000%
January 2021 January 2021
1,000,000

The fair value of the bonds was measured based on inputs observed in the market, therefore its classification in the fair value hierarchy is Level 2 (Note 34).

23. Post employment benefits

On 31 March 2017 and 31 December 2016, the net assets of the Petrogal and Sacor Maritima Pension Funds, valued at fair value, were as follows according to the reports submitted by the respective fund management companies:

(€ k)
March 2017 December 2016
Bonds 169,495 171,354
Shares 55,173 51,108
Other Investments 8,367 10,279
Real Estate 3,107 2,628
Liquidity 12,296 17,141
Property 30,245 30,245
Total 278,683 282,755

The heading Property refers to the value of the properties being used by the Group.

As of 31 March 2017 and 31 December 2016, the Group had the following amounts related to liabilities for retirement benefits and other benefits:

March 2017 (€ k)
December 2016
Captions Asset
(Note 14)
Liability Equity Asset
(Note 14)
Liability Equity
Post eployment benefits:
Relating to the Pension Fund 272 (7,137) 44,345 271 (7,031) 44,345
Retired Employees - (743) 1,452 - (750) 1,452
Pre-retirement - (57,962) 9,107 - (56,518) 9,107
Early retirement - (60,853) 7,744 - (63,026) 7,744
Retirement bonus - (7,122) 341 - (7,029) 341
Voluntary social insurance - (2,153) 3,892 - (2,257) 3,892
Other benefits:
Healthcare - (208,052) 75,342 - (208,283) 75,342
Life insurance - (2,797) 238 - (2,816) 238
Defined contribution plan minimum benefit - (11,986) 19 - (11,412) 19
Deferred taxes - - (24,603) - - (24,603)
272 (358,805) 117,877 271 (359,122) 117,877

For additional information, refer to the consolidated financial statements as of 31 December 2016 and respective notes to the consolidated financial statements.

24. Other payables

As at 31 March 2017 and of 31 December 2016 the non-current and current captions "Other payables" were detailed as follows:

(€ k)
March 2017 December 2016
Captions Current Non-current Current Non-current
State and other public entities:
Value Added Tax payables 202,532 - 194,719 -
"ISP" - Tax on oil products 116,837 - 115,853 -
Personnel and Corporate Income Tax Withheld 10,685 - 9,937 -
Social Security contributions 5,310 - 5,572 -
Other taxes 29,084 7 23,780 2
Tangible and intangible assets suppliers 73,060 83,531 97,076 83,998
Overlifting 29,370 - 59,752 -
Advances on sales (Note 16) 40,633 - 34,644 -
Other payables - Associates, affiliates and related companies (Note 28) 7,143 - 7,092 121
Personnel 7,368 - 6,815 -
Dividends payable 5,531 - 5,449 -
Advances related to disposal of financial investments (Note 3.1 a)) - 5,327
"ISP" - Other operators debit 4,734 - 4,553 -
Trade receivables credit balances 1,651 - 3,165 -
Guarantee deposits and guarantees received 2,449 3,354 2,457 3,292
Non operated Blocks 1,951 - 1,902 -
Loans - Associates, affiliates and related companies (Note 28) 365 176,011 365 178,515
Trade receivables advance payments 1,251 - 264 -
Operated Blocks 17,580 - 122 -
Other payables - Other shareholders 2 - 2 -
Loans - Other shareholders - 1,205 - 1,205
Other creditors 16,476 683 12,139 597
574,012 264,791 590,985 267,730
Accrued costs:
External supplies and services 113,043 - 116,510 -
Accrued interest 19,238 - 49,208 -
Productivity bonuses 28,197 3,741 26,579 3,704
Holiday , holiday subsidy and corresponding contributions 31,282 - 25,698 -
Adjustment to tariff deviation - regulated revenue - "ERSE" regulation (Note 14) 6,601 8,426 5,337 9,092
Adjustment to tariff deviation - other activities - "ERSE" regulation 6,037 - 4,944 -
Discounts, bonuses and rappel related to sales 4,256 - 3,985 -
Accrued insurance premiums 10,182 - 1,656 -
Accrued personnel costs - other 1,297 - 1,489 -
Financial costs 960 - 1,013 -
Fastgalp prizes 206 - 118 -
Adjustment to tariff deviation - energy tariff - "ERSE" regulation (Note 14) - 18,104 - 18,172
Other accrued costs 37,149 - 34,233 -
258,448 30,271 270,770 30,968
Deferred income:
Services rendered 36,491 - 7,177 -
Investment government grants (Note 13) 1,156 6,086 1,156 6,336
Others 13,204 39 13,920 42
50,851 6,125 22,253 6,378
883,311 301,187 884,008 305,076

The caption "Advances on sales" amounting to €40,633 k is related with Group liabilities with competitors for strategic reserves (Note 16).

The amount of €29,370 k presented in the caption "Other payables - Overlifting" represents the Group's liability in respect of excess crude oil lifted considering its production quota.

The amount of €4,734 k recorded in the caption "ISP – Other operators Debit" is related to the fact that the bonded warehouse is confined to Galp. Therefore, it is Galp's responsibility to collect the "ISP" (tax on petroleum products) from counterparties (partners/competitors) and to deliver it over to the State.

The amount of €2,449 k recorded in the caption "Guarantee deposits and guarantees received" includes €2,144 k relating to Petrogal's liability as of 31 March 2017 for customer deposits received for gas containers in use, that were recorded at acquisition cost, which corresponds to their approximate fair value.

The amount of €176,011 k recorded in the caption "Loans – associates, affiliates and related companies" refers to the following:

In March 2012, Winland International Petroleum, SARL, granted loans amounting to €176,011 k (US\$188,173,000) under the form of shareholders loans to the subsidiary Petrogal Brasil, S.A.. This loan bears interest at market rates and has a maturity of 10 years. In the period ended 31 March 2017 the amount of €2,338 k is recognised under the caption "Interest", regarding loans obtained concerning related companies.

The amount of €1,205 k in the caption "Loans – other shareholders", recorded as non-current payable, is related to a loan payable to EDP Cogeração, S.A. related to shareholder loans obtained by the subsidiary Carriço Cogeração - Sociedade de Geração de Electricidade e Calor, S.A., which bears interest at market rates and does not have a defined maturity.

Government investment grants are recognised as income over the useful life of the assets. The amount to be recognised in future periods amounts to €7,292 k (Note 13).

The caption "Non-current tangible and intangible assets suppliers" essentially refers to surface rights.

Land use rights presented in the Galp financial statements represent exclusive use rights over such land. These rights grant the same legal rights and obligations attributed to the owners of the land (in particular, the rights to build and use) over a given period of time, as contractually established.

25. Provisions

The changes in provisions in the period ended 31 March 2017 and 2016 and in the year ended 31 December 2016 were as follows:

( € k )
Captions Initial
balance
Increases Decreases Utilisation Transfers Adjustments Changes in the
consolidation
perimeter
Ending balance
March 2017
Lawsuits 20,343 639 (676) (385) - 167 - 20,088
Financial investments (Note 4) 4,005 11 (1,509) - - - - 2,507
Taxes 31,154 5,447 - (133) - (331) - 36,137
Environmental matters 3,454 - - - - - - 3,454
Abandonment of blocks 139,060 84,344 - - - (1,586) - 221,818
Other risks and charges 231,471 49,830 (1) (126) - 2 - 281,176
429,487 140,271 (2,186) (644) - (1,748) - 565,180
March 2016
Lawsuits 29,179 299 (977) (19) - 838 - 29,320
Financial investments (Note 4) 4,115 - (222) - - 363 - 4,256
Taxes 33,405 - - - - (1,344) - 32,061
Environmental matters 2,208 - - - - - - 2,208
Abandonment of blocks 128,795 5,745 - - - (5,805) - 128,735
Other risks and charges 231,060 29,135 - - - 165 - 260,360
428,762 35,179 (1,199) (19) - (5,783) - 456,940
December 2016
Lawsuits 29,179 297 (12,874) (492) 98 4,564 (429) 20,343
Financial investments (Note 4) 4,115 35 (331) - - 186 - 4,005
Taxes 33,405 1,516 - (4,735) - 968 - 31,154
Environmental matters 2,208 1,475 - (229) - - - 3,454
Abandonment of blocks 128,795 47,264 (40,597) - - 3,598 - 139,060
Other risks and charges 231,060 41,926 1,388 (10,393) (98) (1,107) (31,305) 231,471
428,762 92,513 (52,414) (15,849) - 8,209 (31,734) 429,487

The increase in provisions, net of the decreases, in the periods ended 31 March 2017 and 2016 and in the year ended 31 December 2016, were as follows:

( € k )
March 2017 March 2016 December
2016
Capitalisation of abandonment blocks provision costs 84,344 5,745 19,866
Energy sector extraordinary contribution - CESE II 33,577 671 4,274
Energy sector extraordinary contribution - CESE I 16,252 26,666 28,402
Estimate for additional payments of IRP - Oil income tax (Angola) 5,447 - 754
Provisions (Note 6) (37) 1,120 (10,422)
Income from investments in associates and joint ventures (Note 4) (1,498) (222) (296)
Future liability - disposal of Galp Gás Natural Distribuição, SGPS, S.A. (Note 3,1 d)) - - 7,476
Estimate for additional payments of special participation tax in Brazil - - (9,955)
138,085 33,980 40,099

Lawsuits

The provision for current lawsuits amounts to €20,088 k and includes mainly: an amount of €4,180 k relating to a liability for fines imposed by the Competition Authority relating to contracts with distributors in the LPG business; the amount of €2,204 k related to liabilities for the offsetting of subsoil levies and an amount of €11,314 k related to the provision of the estimate for payment of an additional amount of the special participation tax in Brazil. The amount of €167 k included in the heading Adjustments corresponds to translation differences arising from the translation from the functional currency to the Group reporting currency (EUR) mainly from this provision.

Financial investments

The provision for financial investments reflects the joint commitment of the Group in respect of its associates and joint ventures that have reported negative equity (Note 4).

Taxes

The caption "Tax provisions", amounting to €36,137 k includes mainly:

i) €27,690 k of additional liquidations of Oil Income Tax ("IRP") (Note 9); and

ii) €7,394 k concerning a tax contingency, related with a correction to the 2001 and 2002 corporate income tax of the subsidiary Petrogal (Note 9).

The increase of the tax provision in the period ended 31 March 2017 corresponds mainly to the additional liquidation of Oil Income Tax "IRP" in Angola amounting to €5,447 k.

Environmental issues

The amount of €3,454 k presented in the caption "Environmental matters" is related to the costs associated with the soil decontamination of certain facilities occupied by the Group, where due to legal obligation a decision has already been taken to carry out the decontamination.

Abandonment of blocks

The amount of €221,818 k recorded in provisions for the abandonment of blocks is destined to cover all costs to be incurred with the dismantling of assets and soil decontamination at the end of the useful life of those areas. The changes in provisions for the abandonment of blocks in the period ended were as

follows:

May 2017

Initial
balance
Increases NPV
interests
increase
Decreases Exchange
differences
(Cta's) (a)
Exchange
differences
(P/L) (b)
Ending
balance
Blocks in Brazil
- Lula and gas pipeline 50,713 41,663 2,045 - 758 (873) 94,306
- Rabo Branco 343 - 3 - 5 (50) 301
- Iracema 28,375 39,163 1,189 - 424 (1,115) 68,036
79,431 80,826 3,237 - 1,187 (2,038) 162,643
Blocks in Angola
- Block 1 7,237 - - (102) - - 7,135
- Block 14 - Kuito 12,562 - 92 - (176) - 12,478
- Block 14 - BBLT (2,648) - (19) - 37 - (2,630)
- Block 14 - TL 40,468 - 296 - (569) - 40,195
- Block 14 - K 2,010 - 15 - (28) - 1,997
59,629 - 384 (102) (736) - 59,175
Total 139,060 80,826 3,621 (102) 451 (2,038) 221,818

(a) Exchange differences resulting from conversion of the functional currency to the Group 's currency (Euro) are recorded in equity under caption Translation reserves (Cta's)

(b) The provision is recorded in USD , the currency valuation for the functional currency of the company(ies) is recorded in the income statement(P/L) under the heading Exchange (loss)/ gains.

Other risks and charges

As at 31 March 2017 the caption "Provisions – other risks and charges", amounting to €281,176 k, mainly comprises:

  • i) €7,476 k for the provision related to potential compensation to the buyer of 22.5% in GGND in case the CESE I tax becomes due;
  • ii) €4,561 k concerning processes related to sanctions applied by customs authorities due to the late submission of the customs destination declaration of some cargo shipments received in Sines;
  • iii) €68,593 k related to the provision to cover the Energy Sector Extraordinary Contribution "CESE I":

For the year ended 31 December 2014, the Group was subject to a special tax (Energy Sector Extraordinary Contribution "CESE I"), pursuant to Article 228 of Law 83C/2013 of 31 December, which states that the energy companies that detain net assets in certain activities as at 1 January 2014 are subject to a tax calculated on the amount of net assets at that date.

As this law is being challenged, the Group decided to record the total value of the liability amounting to €68,593 k under the "Provisions" caption. The total value of the liability on 31 December 2016 amounted to €52,342 k. In the period ended 31 March 2017, the provision was reinforced by €16,251 k, and recognised in the income statement under the caption "Energy sector extraordinary contribution";

iv) €195,672 k related to the provision to cover the Energy Sector Extraordinary Contribution "CESE II":

In the period ended 31 December 2015, the Group was subject to a special tax (Energy Sector Extraordinary Contribution "CESE II"), pursuant to Law 33/2015 of 27 April and Order No. 157 - B/2015 of 28 May, which focuses on the value of future sales, based on the four existing long term LNG sourcing contracts which are on a take-or-pay basis. Resulting from the respective Law and Order, Galp recorded a total payable amount of €156,156 k, to be paid in instalments of

€52,052 k in May of each of the years 2015, 2016 and 2017, respectively. In the period ended 31 March 2017, through the Order No. 92-A/2017 of 2 March, the economic value of the take or pay contracts was modified, which caused the CESE increase in the amount of €32,303 k. This increase is not applied retrospectively, being applied in the current year. For the increase presented, interest for delayed payments of €1,274 k were also noted.

As it is challenging the Law, Galp has accounted for the total value of the liability amounting to €195,672 k under the "Provisions" caption and the respective cost is being deferred under the caption "Other receivables - Deferred costs" over the useful life of the contracts. In the period ended 31 March 2017, the Group recognised in the income statement under the caption "Energy sector extraordinary contribution" the amount of €8,340 k and the current and non-current captions "Other receivables - Deferred costs" amount to €27,770 k and €105,131 k, respectively (Note 14).

v) €1,844 k to cover the impairment of the assets of the affiliate Moçamgalp Agroenergias de Moçambique, S.A..

26. Trade payables

As of 31 March 2017 and 31 December 2016 the amounts recorded in the caption "Trade payables" were as follows:

( € k )
Captions March 2017 December 2016
Trade payables - current accounts 394,032 363,288
Trade payables - pending invoices 442,759 487,124
836,791 850,412

The balance of the caption "Trade payables – pending invoices" mainly corresponds to the purchase of crude oil, natural gas and goods in transit at those dates.

27. Other financial instruments – Financial derivatives

Frequently, the Group uses financial derivatives to hedge interest rate risk, market fluctuation risks, particularly the risks of variation in crude oil prices, finished products and refining margins, as well as price variation risk of natural gas and electricity which affect the financial value of the assets and the future cash flows expected from its activities.

Financial derivatives are defined, in accordance with IAS/IFRS, as "financial assets at fair value through profit and loss" or "financial liabilities at fair value through profit and loss". Financial derivatives on commodities that are contracted to hedge the fair value variability or to address any risks that may affect the results of customer contracts of exercise are termed as "fair value hedge". On the other hand,

financial derivatives on commodities that are contracted to hedge cash flow of customer contracts are termed as "cash flow hedges".

The fair value of financial derivatives is Level 2, and was determined by external and independent financial entities, applying evaluation models (such as Discounted cash flows, Black-Scholes model, Binomial and Trinomial models and Monte-Carlo simulations, among other models depending on the type and characteristics of the financial derivative under analysis) based on generally accepted principles.

Futures are traded in the stock exchange and subject to a Clearing House, and as such their valuation is determined by quoted prices (Level 1 of the Fair value hierarchy).

The fair value of the remaining financial derivatives (Swaps, Forwards and Options) booked were determined by financial entities using observable market inputs and using generally accepted techniques and models.

Derivative financial instruments portfolio as of 31 March 2017 and 31 December 2016 are detailed as follows:

(€ k)
Equity
current non-current current non-current current non-current current non-current
12,333 2,502 (10,032) (3,383) 1,354 18,922 2,246 (16,055) (1,222) 1,169
4,446 - - - 4,985 4,001 - - - 5,055
2,502 (10,032) (3,383) 6,339 14,220 7,263 (4,191) (331) (1,766)
18 - (147) - - - - (1,001) - -
782 - (113) - - 31 - - - -
- - - - - - - - - -
- (260) - - 31 - (1,001) - -
2,502 (10,292) (3,383) 6,339 22,954 2,246 (17,056) (1,222) 6,224
16,779
800
17,579
Assets Fair Value as of March 2017
Liabilities
Equity Assets Fair Value as of December 2016
Liabilities

The MTM (Mark-to-Market) of the derivative financial liabilities amounts to €13,675 k. Of this amount, €10,292 k are classified as current liabilities and will be realised over one year. The amount presented in non-current liabilities, amounting to €3,383 k will be realised over the period of two years (€3,331 k) and the remaining up to five years.

The accounting impact as of 31 March 2017 and 2016 of the income and losses from derivative financial instruments is presented in the following table:

(€ k)
31 March 2016
Equity Equity
Potential (MTM) Real MTM+Real Potential (MTM) Potential (MTM) Real MTM+Real Potential (MTM)
(1,525) 1,533 8 185 19,832 (3,964) 15,868 (2,118)
-
(3,767)
971 12,355 13,326 (114) 26,345 (18,356) 7,989 (5,885)
(4,206) 312 -
-
-
2,481 8,166 10,647 (114) 23,896 (16,913) (5,885)
Commodities Financial Derivatives
4,862
(2,366)
872
638
1,510
-
10,822
17
(4,189)
31 March 2017
Income statement
4,862
8,456
(3,334)
655
(2,680)
-
(299)
-
-
-
200
6,313
(2,552)
103
(2,449)
Income statement
-
(14,392)
1,131
1,443
200
(8,079)
(2,240)
1,234
(1,006)
6,983

Nota:

MTM - variation of the Mark -to-Market from January until the reporting date

Real - value of closed positions .

The caption Income from Financial Instruments in the negative amount of €3,895 k includes the potential value of MTM (Mark-to Market) of commodities derivatives as shown in the table below:

March 2017 (€ k)
March 2016
Income on Financial Instruments
Commodities Financial Derivatives
Swaps (1,525) 20,032
Futures (2,366) 1,664
Other trading operations (4) -
(3,895) 21,696

The realised amount of financial

derivatives recognised in the caption "Cost of Sales" amounts to positive €17,325 k, comprising derivatives over commodities and MTM of the derivatives for the Contango operation (Note 6).

The changes in fair value reflected in Equity, resulting from cash flow hedges, are as follows:

(€ k)
Fair Value changes in Equity March 2017 March 2016
Group companies (114) (5,885)
Non-controlling interests - -
(114) (5,885)
Associates and joint ventures (135) (671)
(249) (6,556)

Financial derivatives open positions have the following nominal values per maturity:

(€ k)
31 March 2017 31 December 2016
Maturity Maturity
< 1 year > 1 year < 1 year > 1 year
Commodities Financial Derivatives
Swaps Buy 165,892 8,467 129,438 13,650
Sell 198,438 - 141,708 21,274
Futures Buy 71,391 9,287 75,696 1,844
Sell 8,219 - 5,681 -
Currency Financial Derivatives
Non-deliverable Forwards Buy 13,679 - 27,363 -
Sell - - - -
Swaps Buy - - 41,054 -
Sell 43,789 - 44,352 -
516 17,754 81,810 (5,780)

Note: Equivalent nominal value in thousand Euro

Galp Energia, SGPS, S.A. | Public Company | Head Offices: Rua Tomás da Fonseca Torre C, 1600-209 Lisbon Share Capital: 829,250,635 Euros | Registered at the Commercial Registry Office of Lisbon | Company tax number 504 499 777

Galp has financial derivatives over commodities recognised as fair value hedge (fair value hedge and cash-flow hedge). These financial derivatives have been contracted for the reduction of risks associated with contracts signed with customers and suppliers. Accordingly, the income statement shows, under the MTM (Mark-to-market) caption, the positive amount of €4,826 k, through the caption "Other financial instruments", related to the fair value hedge and in Equity, under the caption "Hedging reserves", the negative amount of €114 k relating to cash-flow hedge. The cash flow hedges reflected in Equity, whose positions are closed, are reclassified to income for the year. The amount of closed hedging instruments amounts to positive €6,063 k, and was recognised under the heading Cost of Sale, together with the items covered.

Galp trades financial instruments denominated as futures. Given their high liquidity, as they are exchange-traded, they are classified as financial assets at fair value through profit and loss and included in "Cash and cash equivalents" caption. The gains and losses on commodity futures (Brent, natural gas and electricity) are classified in the caption "Cost of sales". Changes in the fair value of open positions are recorded in financial income. As these futures are exchange-traded, subject to a Clearing House, gains and losses are continuously recorded in the income statement.

28. Related parties

During the period ended 31 March 2017, no significant changes were noted in Related Parties, when compared with the consolidated financial statements for the year ended 31 December 2016. For additional information refer to the consolidated financial statements as of 31 December 2016 and respective notes to the consolidated financial statements.

29. Remuneration of the board

March 2017 ( € k )
March 2016
Salary Pension
plans
Allowances
for rent,
travel
expenses and
others
Bonuses Other charges
and
adjustments
Total Salary Pension
plans
Allowances
for rent,
travel
expenses and
others
Bonuses Other charges
and
adjustments
Total
Board members of Galp Energia SGPS
Executive management 957 173 68 94 13 1,305 859 153 70 (1,921) 12 (827)
Non-executive management 137 - - - - 137 139 - - - - 139
Supervisory board 23 - - - - 23 23 - - - - 23
1,117 173 6
8
9
4
1 3 1,465 1,021 153 7
0
(1,921) 1 2 (665)
Board members of subsidiaries
Executive management 298 - - - - 298 272 - - (45) - 227
298 - - - - 298 272 - - (45) - 227
1,415 173 6
8
9
4
1 3 1,763 1,293 153 7
0
(1,966) 1 2 (438)

The remuneration of the board members of Galp for the periods ended 31 March 2017 and 2016 is detailed as follows:

Of the amounts of €1,763 k and €(438) k, recorded in the periods ended 31 March 2017 and 2016, respectively, €1,722 k and €(482) k were recorded as employee costs (Note 6) and €41 k and €44 k were recorded as external supplies and services.

In accordance with the current policy, remuneration of the Galp Corporate Board members includes all the remuneration due for the positions occupied in Group companies and all accrued amounts related to the current period.

In accordance with IAS 24, key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including any directors (whether executive or non-executive) of the entity. According to Galp's interpretation of this standard only the members of the Board of Directors meet these characteristics.

The variable remuneration of the Board of directors who exercise executive functions has a maximum limit of 60% of total annual fixed remuneration and includes an annual and a three-year variable components. The variable remuneration depends on the performance evaluation carried out by the Remuneration Committee based on specific, measurable and predefined criteria (economic, financial and operational) that contribute 65% to the definition of the amount of the applicable annual and three-year variable remuneration, corresponding the remaining 35% to the result of a qualitative evaluation by the Remuneration Committee of the activity developed by the executive directors in the relevant period, as the case may be.

The payment of 50% of the triennial component of the remuneration is deferred for three years, considering successive and overlapping triennia. Each year the evaluation of the previous year is carried out by the Remuneration Committee, which establishes a provisional value for the purposes of accrual. At the end of each three-year period, the Remuneration Committee shall carry out a quantitative and qualitative evaluation of the three-year period for the payment of variable remuneration, if the objectives are met. The deferred effective value of the three-year variable remuneration depends, on the one hand, on the fulfillment of the overall objectives for the three-year period in question, and on the other hand, on the qualitative assessment by the Remuneration Committee, so that at the end of the triennium in question, it may be reduced or increased in accordance with their assessment.

30. Dividends

During the period ended 31 March 2017, no dividends were allocated or paid.

31. Oil and gas reserves (Unaudited)

Information regarding Galp's oil and gas reserves is subject to independent assessment by a suitably qualified Company with the methodology established in accordance with the Petroleum Resources Management System ("PMRS"), approved in March 2007 by the Society of Petroleum Engineers ("SPE"), the World Petroleum Council, the American Association of Petroleum Geologists and the Society of Petroleum Evaluation Engineers.

For additional information on reserves and resources refer to the notes to the consolidated financial statements as of 31 December 2016.

32. Financial risk management

During the period ended 31 March 2017, no additional matters were noted apart from those referred in the Financial risk management note disclosed in the consolidated financial statements as of 31 December 2016. For additional information refer to the consolidated financial statements as of 31 December 2016 and respective notes to the consolidated financial statements.

33. Contingent assets and liabilities

During the period ended 31 March 2017, no significant changes were noted in the Contingent assets and liabilities, when compared with the consolidated financial statements as of 31 December 2016. For additional information refer to the consolidated financial statements as of 31 December 2016 and respective notes to the consolidated financial statements.

34. Financial assets and liabilities at book value and fair value

The financial assets and liabilities are recognised at book value and do not present significant differences when compared with its fair value, except for the bonds. The fair value of the bonds was measured based on observable market inputs, thus the classification of the fair value hierarchy was Level 2.

Financial assets held for sale (comprising unlisted equity instruments), are recognised at the acquisition cost.

For additional information refer to the notes to the consolidated financial statements as of 31 December 2016.

35. Information on environmental matters

The cost of CO2 gas emissions, measured at the acquisition costs of the respective licenses, is recognised in Operating costs and amounts to €1,832 k as of 31 March 2017.

Galp has acquired CO2 Futures, maturing in December 2017, which represents 1,155,000 Ton / CO2, acquired at the average price of €4.36/CO2 TON.

As the Group holds in its portfolio sufficient licenses for the greenhouse gas emissions noted, no accruals were made for eventual deficits noted.

No other significant changes were noted up to the first quarter of the year.

For additional information on environmental matters, refer to the notes to the consolidated financial statements as of 31 December 2016.

36. Subsequent events

There are no subsequent events relevant to note.

37. Approval of the financial statements

The consolidated financial statements were approved by the Board of Directors on 28 April 2017.

THE BOARD OF DIRECTORS:

Chairman: Paula Fernanda Ramos Amorim

Vice-Chairmen:

Members:

Sérgio Gabrielli de Azevedo Abdul Magid Osman

Marta Cláudia Ramos Amorim Barroca de Oliveira Raquel Rute da Costa David Vunge

Jorge Manuel Seabra de Freitas José Carlos da Silva Costa

Rui Paulo da Costa Cunha e Silva Gonçalves Luís Manuel Pego Todo Bom

Diogo Mendonça Rodrigues Tavares Joaquim José Borges Gouveia

Miguel Athayde Marques Carlos Nuno Gomes da Silva

Filipe Crisóstomo Silva Thore E. Kristiansen

Carlos Manuel Costa Pina Francisco Vahia de Castro Teixeira Rêgo

Pedro Carmona de Oliveira Ricardo João Tiago Cunha Belém da Câmara Pestana

THE ACCOUNTANT:

Carlos Alberto Nunes Barata

11. Definitions

Benchmark refining margin

The benchmark refining margin is calculated with the following weighting: 45% hydrocracking margin + 42.5% Rotterdam cracking margin + 7% Rotterdam base oils + 5.5% Aromatics.

Rotterdam hydrocracking margin

The Rotterdam hydrocracking margin has the following profile: -100% Brent dated, +2.2% LGP FOB Seagoing (50% Butane + 50% Propane), +19.1% PM UL NWE FOB Bg., +8.7% Naphtha NWE FOB Bg., +8.5% Jet NWE CIF, +45.1% ULSD 10 ppm NWE CIF Cg. +8.9% LSFO 1% FOB Cg; Terminal rate: \$1/ton; Ocean loss: 0.15% over Brent dated; Freight 2015: WS Aframax (80 kts) Route Sullom Voe / Rotterdam – Flat \$7.60/ton. Yields in % of weight.

Rotterdam cracking margin

The Rotterdam cracking margin has the following profile: -100% Brent dated, +2.3% LGP FOB Seagoing (50% Butane + 50% Propane), +25.4% PM UL NWE FOB Bg., +7.5% Naphtha NWE FOB Bg., +8.5% Jet NWE CIF, +33.3% ULSD 10 ppm NWE CIF Cg. and +15.3% LSFO 1% FOB Cg.; C&L: 7.4%; Terminal rate: \$1/ton; Ocean loss: 0.15% over Brent dated; Freight 2015: WS Aframax (80 kts) Route Sullom Voe / Rotterdam – Flat \$7.60/ton. Yields in % of weight.

Rotterdam base oils margin

Base oils refining margin: -100% Arabian Light, +3.5% LGP FOB Seagoing (50% Butane + 50% Propane), +13.0% Naphtha NWE FOB Bg., +4.4% Jet NWE CIF, +34.0% ULSD 10 ppm NWE CIF, +4.5% VGO 1.6% NWE FOB Cg.,+ 14%; Base Oils FOB, +26% HSFO 3.5% NWE Bg.; Consumptions: -6.8% LSFO 1% CIF NWE Cg.; Losses: 7.4%; Terminal rate: \$1/ton; Ocean loss: 0.15% over Arabian Light; Freight 2015: WS Aframax (80 kts) Route Sullom Voe / Rotterdam – Flat \$6.95/ton. Yields in % of weight.

Rotterdam aromatics margin

Rotterdam aromatics margin: -60% PM UL NWE FOB Bg., -40% Naphtha NWE FOB Bg., +37% Naphtha NWE FOB Bg., +16.6% PM UL NWE FOB Bg., +6.5% Benzene Rotterdam FOB Bg., +18.5% Toluene Rotterdam FOB Bg., +16.6% Paraxylene Rotterdam FOB Bg., +4.9% Ortoxylene Rotterdam FOB Bg. Consumption: -18% LSFO 1% CIF NEW. Yields in % of weight.

Replacement cost (RC)

According to this method of valuing inventories, the cost of goods sold is valued at the cost of replacement, i.e. at the average cost of raw materials on the month when sales materialise irrespective of inventories at the start or end of the period. The Replacement Cost Method is not accepted by the Portuguese IFRS and is consequently not adopted for valuing inventories. This method does not reflect the cost of replacing other assets.

Replacement cost adjusted (RCA)

In addition to using the replacement cost method, RCA items exclude non-recurrent events such as capital gains or losses on the disposal of assets, impairment or reinstatement of fixed assets and environmental or restructuring charges which may affect the analysis of the Company's profit and do not reflect its operational performance.

ABBREVIATIONS

APETRO: Associação Portuguesa de Empresas Petrolíferas (Portuguese association of oil companies) bbl: barrel of oil Bg: Barges bn: billion boe: barrels of oil equivalent CESE: Contribuição Extraordinária sobre o Sector Energético (Portuguese Extraordinary Energy Sector Contribution) Cg: Cargoes CIF: Costs, Insurance and Freights CORES: Corporación de Reservas Estratégicas de Produtos Petrolíferos CTA: Cumulative Translation Adjustment E&P: Exploration & Production Ebit Earnings before interest and taxes Ebitda: Ebit plus depreciation, amortisation and provisions EUA: United States of America EUR/€: Euro FOB: Free on Board FPSO: Floating, production, storage and offloading unit Galp, Company or Group: Galp Energia, SGPS, S.A., subsidiaries and participated companies G&P: Gas & Power GGND: Galp Gás Natural Distribuição, S.A. GWh Gigawatt per hour HC: hydrocracker IAS: International Accounting Standards IFRS: International Financial Reporting Standards IRP: Oil income tax (Oil tax payable in Angola)

IRC: portuguese corporate income tax ISP: Tax on oil products JKM: Japan Korea Marker k: thousand kbbl: thousands of barrels kboe: thousands of barrels of oil equivalent kboepd: thousands of barrels of oil equivalent per day kbopd: thousands of barrels of oil per day LNG: liquid natural gas LSFO: low sulphur fuel oil m: million mmbbl: millions of barrels mmboe: millions of barrels of oil equivalent mmbtu: million British thermal units mm³: million cubic metres mton: millions of tonnes MW: megawatt NBP: National Balancing Point NG: natural gas n.s.: no significance NWE: Northwestern Europe OPEC: Organisation of Petroleum Exporting Countries p.p.: percentage points QoQ: quarter-on-quarter R&D: Refining & Distribution RC: Replacement Cost RCA: Replacement Cost Adjusted T: tonnes USA: United States of America USD/\$: Dollar of the United States of America VAT: value-added tax VGO: vacuum gas oil YoY: year-on-year

CAUTIONARY STATEMENT

This report has been prepared by Galp Energia SGPS, S.A. ("Galp" or the "Company") and may be amended and supplemented.

This report does not constitute or form part of and should not be construed as, an offer to sell or issue or the solicitation of an offer to buy or otherwise acquire securities of the Company or any of its subsidiaries or affiliates in any jurisdiction or an inducement to enter into investment activity in any jurisdiction. Neither this report nor any part thereof, nor the fact of its distribution, shall form the basis of, or be relied on in connection with, any contract or commitment or investment decision whatsoever in any jurisdiction.

This report may include forward-looking statements. Forward-looking statements are statements other than in respect of historical facts. The words "believe", "expect", "anticipate", "intends", "estimate", "will", "may", "continue", "should" and similar expressions usually identify forward-looking statements. Forwardlooking statements may include statements regarding: objectives, goals, strategies, outlook and growth prospects; future plans, events or performance and potential for future growth; liquidity, capital resources and capital expenditures; economic outlook and industry trends; energy demand and supply; developments of Galp's markets; the impact of regulatory initiatives; and the strength of Galp's competitors.

The forward-looking statements in this report are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management's examination of historical operating trends, data contained in the Company's records and other data available from third parties. Although Galp believes that these assumptions were reasonable when made, these assumptions are inherently subject to significant known and unknown risks, uncertainties, contingencies and other important factors which are difficult or impossible to predict and are beyond its control. No assurance, however, can be given that such expectations will prove to have been correct. Important factors that may lead to significant differences between the actual results and the statements of expectations about future events or results include the Company's business strategy, industry developments, financial market conditions, uncertainty of the results of future projects and operations, plans, objectives, expectations and intentions, among others. Such risks, uncertainties, contingencies and other important factors could cause the actual results of Galp or the industry to differ materially from those results expressed or implied in this report by such forward-looking statements.

Real future income, both financial and operating; an increase in demand and change to the energy mix; an increase in production and changes to Galp's portfolio; the amount and various costs of capital, future distributions; increased resources and recoveries; project plans, timing, costs and capacities; efficiency gains; cost reductions; integration benefits; ranges and sale of products; production rates; and the impact of technology can differ substantially due to a number of factors. These factors may include changes in oil or gas prices or other market conditions affecting the oil, gas, and petrochemical industries; reservoir performance; timely completion of development projects; war and other political or security disturbances; changes in law or government regulation, including environmental regulations and political sanctions; the outcome of commercial negotiations; the actions of competitors and customers; unexpected technological developments; general economic conditions, including the occurrence and duration of economic recessions; unforeseen technical difficulties; and other factors.

The information, opinions and forward-looking statements contained in this report speak only as at the date of this report, and are subject to change without notice. Galp and its respective representatives, agents, employees or advisors do not intend to, and expressly disclaim any duty, undertaking or obligation to, make or disseminate any supplement, amendment, update or revision to any of the information, opinions or forward-looking statements contained in this report to reflect any change in events, conditions or circumstances.

Galp Energia, SGPS, S.A. Investor Relations:

Pedro Dias, Head Otelo Ruivo, IRO Cátia Lopes João G. Pereira João P. Pereira Teresa Rodrigues Contacts: Tel: +351 21 724 08 66 Fax: +351 21 724 29 65

Address: Rua Tomás da Fonseca, Torre A, 1600-209 Lisbon, Portugal Website: www.galp.com Email:[email protected]

Reuters: GALP.LS Bloomberg: GALP PL

Talk to a Data Expert

Have a question? We'll get back to you promptly.