Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Galaxy Digital Earnings Release 2025

Feb 3, 2026

45785_rns_2026-02-03_24ce7e97-5328-44d3-a0eb-2be604f34930.pdf

Earnings Release

Open in viewer

Opens in your device viewer

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 3, 2026

Galaxy Digital Inc.
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction
of incorporation)

001-42655
(Commission
File Number)

87-0836313
(IRS Employer
Identification No.)

300 Vesey Street
New York, NY

10282

(Address of principal executive offices)
(Zip Code)

(212) 390-9216
(Registrant’s telephone number, including area code)

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Class A Common Stock, $0.001 Par Value GLXY The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐


Item 2.02 Results of Operations and Financial Condition.

On February 3, 2026, Galaxy Digital Inc. (“Galaxy”) issued a press release (the “Press Release”) regarding its financial results for the fourth quarter and fiscal year ended December 31, 2025. As previously announced, Galaxy will host a conference call on February 3, 2026 at 8:30 a.m. Eastern Time to discuss its financial results for the fourth quarter and fiscal year ended December 31, 2025.

On February 3, 2026, Galaxy also published quarterly update slides (the “Quarterly Update Presentation”) related to its financial results for the fourth quarter and fiscal year ended December 31, 2025 and a financial supplement (the “Financial Supplement”) providing the consolidated statements of operations for the years ended December 31, 2023, 2024 and 2025, and each of the quarters ended March 31, 2024 through December 31, 2025, as well as the consolidated statements of financial position as of the quarters ended March 31, 2022 through December 31, 2025. Copies of the Press Release, Quarterly Update Presentation and Financial Supplement are furnished as Exhibits 99.1, 99.2 and 99.3, respectively, to this Current Report on Form 8-K.

The information furnished with this Item 2.02, including Exhibits 99.1, 99.2 and 99.3, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall they be deemed incorporated by reference into any other filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

Exhibit No. Description
99.1 Press Release, dated February 3, 2026.
99.2 Quarterly Update Presentation, dated February 3, 2026.
99.3 Financial Supplement.
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

GALAXY DIGITAL INC.

Date: February 3, 2026

By:
/s/ Anthony Paquette
Anthony Paquette
Chief Financial Officer


Exhibit 99.1

Galaxy Announces Fourth Quarter and Full Year 2025 Financial Results

img-0.jpeg
galaxy

NEW YORK, February 3, 2026 — Galaxy Digital Inc. (Nasdaq/TSX: GLXY) (the "Company" or "GDI") today released financial results for the fourth quarter and year ended December 31, 2025. In this press release, a reference to "Galaxy", "we", "our" and similar words refers to GDI, its subsidiaries and affiliates, and, prior to the Reorganization Transactions, refers to Galaxy Digital Holdings LP (the "Partnership" or "GDH LP"), its subsidiaries and affiliates, or any one of them, as the context requires.¹

Financial Highlights

  • Q4 2025 net loss of $482 million, diluted EPS of $(1.08), and adjusted EPS of $(1.08), driven primarily by the depreciation of digital asset prices in the quarter.²
  • Full year 2025 net loss of $241 million, diluted EPS of $(0.61), and adjusted EPS of $(0.61) due to lower digital asset prices and approximately $160 million of one-time costs during the year.²
  • Full year 2025 adjusted gross profit of $426 million and adjusted EBITDA of $34 million.²
  • Total equity of $3.0 billion and cash and stablecoins holdings of $2.6 billion as of December 31, 2025.³

2025 Highlights

  • Successfully completed the reorganization and domestication as a Delaware-incorporated entity and began trading on Nasdaq.
  • Global Markets: Delivered record trading adjusted gross profit, volumes, loan book size and advisory fees, including execution of one of the largest notional bitcoin transactions in history.
  • Asset Management & Infrastructure Solutions: Total assets on platform ended the year at $12 billion, with $2.0 billion of net inflows in the Asset Management business, representing 34% organic growth.⁴ Galaxy expanded its staking platform through five integrations with leading global custodians.
  • Data Centers: Executed 800 megawatts ("MW") of long-term agreements with CoreWeave.

Corporate Updates

  • On January 15, 2026 Galaxy announced the completion of ERCOT Interconnection Studies and the approval for additional 830 MW at Helios, doubling total approved power capacity to over 1.6 gigawatts.
  • Strengthened the balance sheet through $325 million of equity capital raised and a $1.3 billion exchangeable senior notes offering to fund growth initiatives and for general corporate purposes.
  • Acquired staking software development firm Alluvial Finance, making Galaxy the Development Company for Liquid Collective, a leading enterprise-grade liquid staking protocol.
SELECT FINANCIAL METRICS Q4 2025 Q3 2025 Q/Q % Change FY 2025
Total Assets $11,348M $11,523M (2)% -
Total Equity $3,035M $3,172M (4)% -
Cash & Stablecoins³ $2,606M $1,910M 36 % -
Net Digital Assets and Investments⁵ $1,678M $2,141M (22)% -
Net Income / (Loss) ($482M) $505M N.M. ($241M)
Adjusted EBITDA³ ($518M) $630M N.M. $34M

Note: Throughout this document, totals may not sum due to rounding. Percentage change calculations are based on unrounded results. N.M. is the abbreviation for "Not Meaningful".
(1) On May 13, 2025, the Company, GDH Ltd. and GDH LP consummated a series of transactions resulting in the reorganization of the Company's corporate structure (the "Reorganization Transactions").
(2) Adjusted EPS, Adjusted Gross Profit and Adjusted EBITDA are non-GAAP financial measures. Refer to pages 11 through 14 for more information and a non-GAAP to GAAP reconciliation to the most directly comparable GAAP measure.
(3) Includes $1,246M in Cash and Cash Equivalents and $1,360M in Stablecoins as of Q4 2025 and $1,137M in Cash and Cash Equivalents and $773M in Stablecoins as of Q3 2025.
(4) Consists of $6.4B Assets Under Management, $5.0B Assets Under Stake and $887M of assets managed by a commodity pool operator within Galaxy's Global Markets division. Of this total, $1.6B is included in both Assets Under Management and Assets Under Stake, and $790M is included in both assets under stake and the commodity pool operator. Each asset included in these figures generates its own distinct fee stream.
(5) Refer to page 5 of this release for a breakout of Galaxy's Treasury & Corporate net digital asset and investment exposure, excluding derivatives.


GLXY·Q4 & FY 2025

All figures are in U.S. Dollars unless otherwise noted.

— Galaxy Financial Snapshot: Fourth Quarter and Full Year 2025

Fourth Quarter 2025:

  • Galaxy reported a net loss of $482 million for Q4 2025, diluted EPS of $(1.08), and adjusted EPS of $(1.08), driven primarily by the depreciation of digital asset prices, with total crypto market capitalization decreasing by approximately 24% in the quarter.¹
  • Digital Assets generated adjusted gross profit of $51 million and adjusted EBITDA of $(29) million, reflecting a softer macro environment and lower industry trading volumes and onchain activity.¹
  • Treasury & Corporate generated adjusted gross profit of $(454) million and adjusted EBITDA of $(488) million, driven primarily by unrealized losses on digital assets and investments positions.¹

Full Year 2025:

  • Galaxy reported a net loss of $241 million, diluted EPS of $(0.61), and adjusted EPS of $(0.61) due to lower digital asset prices on the year and approximately $160 million of one-time costs tied to bitcoin mining infrastructure, the Company's corporate reorganization in May 2025 and the embedded derivative on outstanding exchangeable notes, which no longer impacts results.¹
  • Digital Assets generated record adjusted gross profit of $505 million and adjusted EBITDA of $247 million. Growth was broad-based, with strong contributions from Trading, Lending, Investment Banking, Asset Management and Blockchain Infrastructure.
  • Treasury & Corporate generated adjusted gross profit of $(86) million and adjusted EBITDA of $(216) million, driven primarily by unrealized losses on digital assets and investments positions.
  • Total equity increased 38% year-over-year ("YoY") to $3.0 billion, driven primarily by two strategic equity financings. Total assets increased approximately 59% YoY, with cash and stablecoins holdings of $2.6 billion, up 168% YoY.
GAAP Revenues and Transaction Expenses Q4 2025 Q3 2025 Q/Q % Change FY25
Gross Revenues & Gains/(Losses) from Operations $10,224M $29,219M (65)% $61,356M
Gross Transaction Expenses $10,306M $28,293M (64)% $60,176M
Segment Reporting Breakdown Q4 2025 Q3 2025 Q/Q % Change FY25
--- --- --- --- ---
Digital Assets Adjusted Gross Profit¹ $51M $318M (84)% $505M
Digital Assets Adjusted EBITDA¹ ($29M) $250M N.M. $247M
Data Centers Adjusted Gross Profit¹ $4.6M $2.7M N.M. $7.2M
Data Centers Adjusted EBITDA¹ $0.3M $3.7M N.M. $2.7M
Treasury & Corporate Adjusted Gross Profit¹ ($454M) $408M N.M. ($86M)
Treasury & Corporate Adjusted EBITDA¹ ($488M) $376M N.M. ($216M)
Adjusted Gross Profit¹ ($398M) $729M N.M. $426M
Adjusted EBITDA¹ ($518M) $630M N.M. $34M
Net Income ($482M) $505M N.M. ($241M)

Note: Throughout this document, totals may not sum due to rounding. Percentage change calculations are based on unrounded results. N.M. is the abbreviation for "Not Meaningful".
(1) Adjusted EPS, Adjusted Gross Profit and Adjusted EBITDA are non-GAAP financial measures. Please see Non-GAAP Financial Measures below for further information. Refer to pages 11 through 14 for more information and a non-GAAP to GAAP reconciliation to the most directly comparable GAAP measure.


GLXY·Q4 & FY 2025

All figures are in U.S. Dollars unless otherwise noted.

— Digital Assets

Global Markets

Global Markets reported adjusted gross profit of $30 million in the fourth quarter.¹

  • Galaxy's digital asset trading volumes declined approximately 40% relative to the prior quarter, reflecting softer client trading activity following a record Q3, which included the execution of a $9 billion notional bitcoin sale.
  • Average loan book size of $1.8 billion increased marginally compared to the prior quarter, demonstrating resilience and sustained client demand, despite lower digital asset prices in Q4.
  • Investment Banking closed two transactions in Q4, serving as exclusive financial advisor to Aplo in its acquisition by Coincheck and advising on a merger to form an institutional decentralized finance platform.
KEY PERFORMANCE INDICATORS Q4 2025 Q3 2025 Q/Q % Change
Global Markets Adjusted Gross Profit¹ $30M $295M N.M.
Loan Book Size (Average) $1,795M $1,768M 1 %
Total Trading Counterparties 1,620 1,532 6 %

Global Markets Adjusted Gross Profit: Gross Profit from Galaxy trading activity, net of transaction expenses, and fee revenue associated with the Investment Banking business. Loan Book Size (Average): Average market value of all open loans, excluding uncommitted credit facilities.

Asset Management & Infrastructure Solutions

Asset Management & Infrastructure Solutions generated $21 million of adjusted gross profit in Q4 2025.¹

  • Galaxy ended Q4 with $6.4 billion in assets under management and $5.0 billion in assets under stake. Assets declined QoQ, driven primarily by the depreciation of digital asset prices during the period.²
  • In Q4, Galaxy expanded its institutional staking footprint by completing the acquisition of Alluvial Finance and becoming the Development Company for Liquid Collective, reinforcing its role in building and supporting institutional-grade liquid staking infrastructure.
KEY PERFORMANCE INDICATORS Q4 2025 Q3 2025 Q/Q % Change
Asset Management & Infrastructure Solutions Adjusted Gross Profit¹ $21M $23M (9)%
ETFs $2,839M $3,903M (27)%
Alternatives $3,582M $4,813M (26)%
Assets Under Stake $4,976M $6,610M (25)%

All figures are unaudited. ETFs: Include assets in Galaxy-sponsored and sub-advised exchange-traded funds, including seed investments by affiliates, based on prices as of the end of the specified period. ETF assets include both Galaxy balance sheet and third-party assets. Changes in ETF assets are generally the result of performance, inflows/outflows, and market movements. Alternatives: Includes committed capital closed-end vehicles, fund of fund products, engagements to unwind portfolios, affiliated and unaffiliated separately managed accounts, and seed investments by affiliates, based on prices as of the end of the specified period. For committed capital closed-end vehicles that have completed their investment period, Alternatives are reported as Net Asset Value ("NAV") plus unfunded commitments. Alternatives for quarterly close vehicles are reported as of the most recent quarter available for the applicable period. Assets Under Stake: Represents the total notional value of assets bonded to Galaxy validators, based on prices as of the end of the specified period. These figures include both Galaxy balance sheet and third-party assets. Note: As of Q4 2025, $1.6B of assets are captured within both Assets Under Stake and Alternatives.

(1) Adjusted Gross Profit is a non-GAAP financial measure. Refer to page 11 for more information and a reconciliation to the most directly comparable GAAP measure.

(2) Assumes prices for relevant cryptocurrencies as of 12/31/2025.


GLXY·Q4 & FY 2025

All figures are in U.S. Dollars unless otherwise noted.

Data Centers

Helios Data Center Campus:

  • Galaxy remains on track to deliver 133MW of critical IT load to CoreWeave in the first half of 2026 under the Phase I lease agreement, with the first data hall expected to be delivered in Q1.
  • Construction for the initial Phase I deployment is substantially complete, the site is fully dried-in, and commissioning is underway.
  • On January 15, 2026, Galaxy announced it received ERCOT approval for an additional 830 MW of power capacity, bringing Helios' total approved capacity to more than 1.6 gigawatts and positioning the campus to support continued multi-phase development in 2026 and beyond.

img-1.jpeg

CoreWeave Contracted Capacity

Phase I Phase II Phase III Phase I + II + III
133MW 260MW 133MW 526MW
Contracted Critical IT Load1 Contracted Critical IT Load1 Contracted Critical IT Load1 Total Contracted Critical IT Load1
1H26 2027 2028 $1B+
Expected Delivery Date2 Expected Delivery Date2 Expected Delivery Date2 Anticipated Average Annual Revenue3

(1) Approximately 200 MW of gross power capacity for Phase I, 400 MW of gross power capacity for Phase II, and 200 MW of gross power capacity for Phase III, for a total gross power capacity of 800 MW. (2) Will be completed in phases, with the full capacity for Phase I expected to be delivered by the end of the first half of 2026, Phase II expected throughout 2027 and Phase III expecting to commence in 2028. (3) Based on committed contractual terms, internal estimates for capital expenditures, and assumes full capacity utilization of the 526 MW of critical IT load. Actual results may differ materially due to business, economic and competitive uncertainties and contingencies, which are beyond the control of the Company and its management and subject to change.

img-2.jpeg

Galaxy's Helios Data Center campus under construction for Phase I, January 2026.


GLXY·Q4 & FY 2025

All figures are in U.S. Dollars unless otherwise noted.

Balance Sheet

Equity Capital

As of December 31, 2025, Galaxy had $3.0 billion in equity capital, up 38% YoY.

Below is a breakout of how the Company's equity capital is allocated across its Digital Assets, Data Centers and Treasury & Corporate segments.

$3.0 billion of equity capital across three segments:

| ~36%
Digital Assets | ~25%
Data Centers | ~39%
Treasury & Corporate |
| --- | --- | --- |

Treasury & Corporate Net Digital Asset and Investment Exposure, Excluding Derivatives

The Company's Treasury & Corporate segment maintains exposure to the digital asset ecosystem through a diversified allocation across spot positions, ETFs, equities, venture investments, private equity holdings and fund investments.

The below pie chart is representative of the Treasury & Corporate segment's net digital asset and investment exposure as of December 31, 2025.

The pie chart does not include derivative instruments.

img-3.jpeg

(1) Includes spot BTC, associated tokens such as wrapped BTC, and interests in investment vehicles designed to hold BTC.
(2) Includes spot ETH, associated tokens such as wrapped ETH, and interests in investment vehicles designed to hold ETH.
(3) Includes spot SOL, associated tokens such as wrapped SOL, and interests in investment vehicles designed to hold SOL, including Galaxy's investment in Forward Industries.
(4) Represents spot and interests in investment vehicles that provide exposure to other digital assets.
(5) Includes publicly traded securities, including those subject to a short-term lock-up.


Earnings Conference Call

An investor conference call will be held today, February 3, 2026, at 8:30 AM Eastern Time. A live webcast will be available at https://investor.galaxy.com/, on the Company's YouTube channel and through the Company's X profile (@GalaxyDigitalHQ). A replay of the webcast will be available and can be accessed in the same manner as the live webcast on the Company's Investor Relations website. Through March 3, 2026, the recording will also be available by dialing 1-844-512-2921, or 1-412-317-6671 (outside the U.S. and Canada) and using the passcode: 18446.

Galaxy will host an Earnings AMA on Tuesday, February 10 at 11:00 AM Eastern Time via X Spaces which is accessible through Galaxy's X profile (@GalaxyDigitalHQ), during which members of management may discuss the Company's financial results and forward-looking statements. See full disclosures below.

About Galaxy Digital Inc. (Nasdaq/TSX: GLXY)

Galaxy Digital Inc. (Nasdaq/TSX: GLXY) is a global leader in digital assets and data center infrastructure, delivering solutions that accelerate progress in finance and artificial intelligence. Our digital assets platform offers institutional access to trading, advisory, asset management, staking, self-custody, and tokenization technology. In addition, we develop and operate cutting-edge data center infrastructure to power AI and HPC workloads. Our 1.6 GW Helios campus in Texas positions Galaxy among the largest and fastest-growing data center developers in North America. The Company is headquartered in New York City, with offices across North America, Europe, the Middle East, and Asia. Additional information about Galaxy's businesses and products is available on www.galaxy.com.

Disclaimer

The TSX has not approved or disapproved of the information contained herein. The Ontario Securities Commission has not passed upon the merits of the disclosure record of Galaxy.

CAUTIONARY STATEMENT ABOUT FORWARD-LOOKING STATEMENTS

This press release and the accompanying conference call may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and “forward-looking information” under Canadian securities laws (collectively, “forward-looking statements”). Our forward-looking statements include, but are not limited to, statements regarding our or our management team's expectations, hopes, beliefs, intentions or strategies regarding the future. Statements that are not historical facts, including statements about Galaxy's business plans and goals, including with respect to the lease with CoreWeave, and the parties, perspectives and expectations, are forward-looking statements. In addition, any statements that refer to estimates, projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “forecast,” “intend,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. The forward-looking statements contained in this document are based on our current expectations and beliefs concerning future developments and their potential effects on us taking into account information currently available to us. There can be no assurance that future developments affecting us will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks include, but are not limited to: (1) the inability to maintain Nasdaq's listing standards; (2) costs related to AI/HPC plans, the transactions, operations and strategy; (3) changes in applicable laws or regulations; (4) the possibility that the Company may be adversely affected by other economic, business, and/or competitive factors; (5) changes or events that impact the cryptocurrency and AI/HPC industry, including potential regulation, that are out of our control; (6) the risk that our business will not grow in line with our expectations or continue on its current trajectory; (7) the possibility that our addressable market is smaller than we have anticipated and/or that we may not gain share of it; (8) the possibility that there is a disruption or change in power dynamics impacting our results or current or future load capacity; (9) any delay or failure to consummate the business mandates or achieve our pipeline goals; (10) technological challenges, cyber incidents or exploits; (11) risks related to retrofitting our existing facility from mining to AI/HPC infrastructure, including the timing of construction and its impact on lease revenue; (12) any inability or difficulty in obtaining additional financing for AI/HPC infrastructure needs on acceptable terms or at all; (13) changes to the AI/HPC infrastructure needs and their impact on future plans at the Helios campus; (14) any delay in, or failure to close, the acquisition of the additional land and power adjacent to the Helios campus currently under contract; (15) risks associated with the leasing business, including those associated with counterparties; (16) risks associated with our GalaxyOne platform; and (17) those other risks contained in filings we make with the Securities and Exchange Commission (the “SEC”) from time to time, including in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, filed with the SEC on


GLXY • Q4 & FY 2025
All figures are in U.S. Dollars unless otherwise noted.

November 10, 2025 and available on Galaxy's profile at www.sec.gov (our "Form 10-Q"). Factors that could cause actual results to differ materially from those described in such forward-looking statements include, but are not limited to, financing and construction terms and conditions, a decline in the digital asset market or general economic conditions; the possibility that our addressable market is smaller than we have anticipated and/or that we may not gain share of the stated addressable market; the failure or delay in the adoption of digital assets and the blockchain ecosystem; a delay or failure in developing infrastructure for our business or our businesses achieving our mandates; delays or other challenges in the mining and AI/HPC infrastructure business related to hosting, power or construction; any challenges faced with respect to exploits, considerations with respect to liquidity and capital planning; and changes in applicable law or regulation and adverse regulatory developments. Should one or more of these risks or uncertainties materialize, they could cause our actual results to differ materially from the forward-looking statements. Except as required by law, we assume no obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise, or to update the reasons if actual results differ materially from those anticipated in the forward-looking statements. You should not take any statement regarding past trends or activities as a representation that the trends or activities will continue in the future. Accordingly, you should not put undue reliance on these statements.

This press release and our earnings call contain certain preliminary information about our performance in the fourth quarter and fiscal year of 2025. This information is preliminary and represents the most current information available to management. The Company's actual consolidated financial statements may differ materially as a result of the completion of normal quarterly accounting procedures and adjustments or due to other risks contained in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2025. Although the Company believes the expectations reflected in this press release are based upon reasonable assumptions, the Company can give no assurance that actual results will not differ materially from these expectations.

Non-GAAP Financial Measures

In addition to our results determined in accordance with GAAP, this press release and the accompanying tables contain adjusted gross profit, adjusted EBITDA, and, adjusted EPS, which are non-GAAP financial measures. Adjusted gross profit, adjusted EBITDA, and, adjusted EPS are unaudited, presented as supplemental disclosure and should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

Please see pages 11 - 14 for a reconciliation of (i) adjusted gross profit to revenues and gains / (losses) from operations (including for our individual segments) during the three months ended December 31, 2025 and 2024 and during the years ended December 31, 2025 and 2024, (ii) adjusted EBITDA to net income (loss) (including for our individual segments) during the three months ended December 31, 2025 and 2024 and during the years ended December 31, 2025 and 2024 and (iii) adjusted EPS to diluted EPS for the years ended December 31, 2025 and 2024.

It is important to note that the particular items we exclude from, or include in, adjusted gross profit, adjusted EBITDA, and, adjusted EPS may differ from the items excluded from, or included in, similar non-GAAP financial measures used by other companies in the same industry. We also periodically review our non-GAAP financial measures and may revise these measures to reflect changes in our business or otherwise.

We believe adjusted gross profit is a helpful non-GAAP financial measure to our management and investors because it eliminates the impact of the directly attributable transaction expenses. As such, it provides useful information about our financial performance, enhances the overall understanding of our past performance and future prospects, allows for greater transparency with respect to important metrics used by our management for financial, risk management and operational decision-making and provides an additional tool for investors to use to understand and compare our operating results across accounting periods.

Adjusted EBITDA is a non-GAAP financial measure that is used by management, in addition to GAAP financial measures, to understand and compare our operating results across accounting periods, for risk management and operational decision-making. This non-GAAP measure provides investors with additional information in evaluating the Company's operating performance. Adjusted EBITDA represents Net income / (loss) excluding (i) equity based compensation, (ii) notes interest expense, (iii) taxes, (iv) depreciation and amortization expense, (v) gains and losses on the embedded derivative on our exchangeable notes which ceased to exist upon consolidation as a result of the Reorganization Transactions, (vi) mining-related impairment loss / loss on disposal of mining equipment, (vii) settlement expense, (viii) other (income) / expense, net and (ix) and reorganization and domestication costs. The above items are excluded from our Adjusted EBITDA because these items are non-cash in nature, or because the amount and timing of these items are unpredictable, are not driven by core results of operations, and render comparisons with prior periods and competitors less meaningful.

Adjusted EPS is defined as diluted EPS assuming all outstanding noncontrolling interest holders exchanged their LP units in GDH LP for Class A common stock of the Company. This non-GAAP financial measure is commonly used as an analytical indicator of performance by investors within the industries in which we operate. Adjusted EPS should not be considered in isolation or as an alternative to or a substitute for financial statement data presented in Galaxy's Digital's consolidated financial statements as indicators of financial performance.

Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool.

© Copyright Galaxy Digital 2025. All rights reserved.


GLXY·Q4&FY2025

All figures are in U.S. Dollars unless otherwise noted.

Galaxy Digital Inc.'s Consolidated Statements of Financial Position (unaudited)

(in thousands) December 31, 2025 December 31, 2024
Assets
Current assets
Cash and cash equivalents $ 1,246,240 $ 462,103
Digital intangible assets (includes $2,717.4 and $1,997.4 million measured at fair value) 3,526,216 2,547,581
Digital financial assets 988,621 359,665
Digital assets loan receivable, net of allowance 1,070,029 579,530
Investments 709,069 834,812
Assets posted as collateral, net of allowance 199,983 277,147
Derivative assets 83,807 207,653
Accounts receivable (includes $3.4 and $4.6 million due from related parties) 34,012 55,279
Digital assets receivable 3,778 53,608
Loans receivable, net of allowance 554,449 476,620
Prepaid expenses and other assets 99,734 26,892
Total current assets 8,515,938 5,880,890
Non-current assets
Digital assets receivable 4,719 7,112
Digital assets loan receivable, net of allowance, non-current 8,900
Investments (includes $864.0 and $745.5 million measured at fair value) 1,023,236 808,694
Digital intangible assets 26,824 20,979
Loans receivable, net of allowance, non-current 2,553
Property and equipment, net 1,423,113 237,038
Other non-current assets 276,275 107,105
Goodwill 66,523 58,037
Total non-current assets 2,832,143 1,238,965
Total assets $ 11,348,081 $ 7,119,855
Liabilities and Equity
Current liabilities
Derivative liabilities 40,482 165,858
Accounts payable and accrued liabilities (includes $0.0 and $96.9 million due to related parties) 277,663 281,531
Digital assets borrowed 2,361,161 1,497,609
Payable to customers 85,808 19,520
Loans payable 52,626 510,718
Collateral payable 1,980,171 1,399,655
Notes payable - current 428,545
Other current liabilities 85,062 13,034
Total current liabilities 5,311,518 3,887,925
Non-current liabilities
Notes payable 2,432,510 845,186
Digital assets borrowed - non-current 56,107
Other non-current liabilities (includes $72.3 and $0.0 million due to related parties) 513,169 192,392
Total non-current liabilities 3,001,786 1,037,578
Total liabilities 8,313,304 4,925,503
Equity
GDH LP Unit Holders 2,194,352
Class A common stock, $0.001 par value; 2,000,000,000 shares authorized and 192,695,681 issued and outstanding 192
Convertible Class B common stock, $0.0000000001 par value; 500,000,000 shares authorized and 198,408,277 issued and outstanding
Additional Paid in Capital 1,583,789
Accumulated other comprehensive income (loss) (2,038)
Retained Earnings 342,921
Total stockholders' equity(1) 1,924,864 2,194,352
Noncontrolling interest 1,109,913
Total equity 3,034,777 2,194,352
Total liabilities and equity $ 11,348,081 $ 7,119,855

GLXY·Q4&FY2025

All figures are in U.S. Dollars unless otherwise noted.

(1) For periods prior to the Reorganization Transactions, represents total GDH LP Unit Holders' Capital.

Galaxy Digital Inc.'s Consolidated Statements of Operations (unaudited)

(in thousands) Years ended
December 31,2025 December 31,2024
Revenues $ 60,406,728 $ 42,596,673
Gains / (losses) from operations 948,939 1,161,117
Revenues and gains / (losses) from operations 61,355,667 43,757,790
Operating expenses:
Transaction expenses 60,175,832 42,409,856
Impairment of digital assets 753,701 331,920
Compensation and benefits 299,868 265,591
General and administrative 182,893 279,297
Technology 46,939 30,510
Professional fees 75,027 51,076
Notes interest expense 59,247 30,804
Total operating expenses 61,593,507 43,399,054
Other income / (expense):
Unrealized gain / (loss) on notes payable - derivative (35,544) (31,727)
Other income / (expense), net 2,705 2,774
Total other income / (expense) (32,839) (28,953)
Net income / (loss) before taxes (270,679) 329,783
Income taxes expense / (benefit) (29,330) (16,939)
Net income / (loss) $ (241,349) $ 346,722
Other comprehensive income (loss), net of tax
Change in fair value of cash flow hedges (4,506)
Other comprehensive income (loss) (4,506)
Comprehensive income (loss) $ (245,855) $ 346,722
Comprehensive income / (loss) attributed to:
Class B Unit holders of GDH LP (204,745) 230,457
Noncontrolling interests 45,792
Class A common stockholders of the Company(1) $ (86,902) $ 116,265
Net income / (loss) per Class A common stock(2)
Basic $ (0.53) $ 0.96
Diluted $ (0.61) $ 0.84
Weighted average shares outstanding used to compute net income / (loss) per share(3)
Basic 159,201,378 120,847,366
Diluted 366,475,172 356,723,762

(1) For periods prior to the Reorganization Transactions, represents net income / (loss) attributable to Class A Units of GDH LP.
(2) For periods prior to the Reorganization Transactions, represents net income / (loss) per Class A Unit of GDH LP.
(3) For periods prior to the Reorganization Transactions, represents weighted average Class A Units of GDH LP used to calculate net income / (loss) per unit.


GLXY • Q4 & FY 2025

All figures are in U.S. Dollars unless otherwise noted.

Period Ended
(in thousands) Three Months Ended December 31, 2025 Three Months Ended December 31, 2024
Revenues $ 10,366,829 $ 15,807,753
Gains / (losses) from operations (142,806) 544,613
Revenues and gains / (losses) from operations 10,224,023 16,352,366
Operating expenses:
Transaction expenses 10,306,105 15,750,795
Impairment of digital assets 316,093 140,981
Compensation and benefits 92,898 85,977
General and administrative 18,377 213,414
Technology 13,939 9,086
Professional fees 17,013 12,829
Notes interest expense 16,521 9,683
Total operating expenses 10,780,946 16,222,765
Other income / (expense):
Unrealized gain / (loss) on notes payable - derivative (16,583)
Other income / (expense), net 424 167
Total other income / (expense) 424 (16,416)
Net income / (loss) before taxes (556,499) 113,185
Income taxes expense / (benefit) (74,833) (4,337)
Net income / (loss) $ (481,666) $ 117,522
Other comprehensive income (loss), net of tax
Change in fair value of cash flow hedges (1,901)
Other comprehensive income (loss) (1,901)
Comprehensive income (loss) $ (483,567) $ 117,522
Comprehensive income / (loss) attributed to:
Class B Unit holders of GDH LP 74,123
Noncontrolling interests (286,242)
Class A common stockholders of the Company(1) $ (197,325) $ 43,399
Net income / (loss) per Class A common stock(2)
Basic $ (1.04) $ 0.34
Diluted $ (1.08) $ 0.34
Weighted average shares outstanding used to compute net income / (loss) per share(3)
Basic 190,273,074 126,382,071
Diluted 389,206,281 365,354,895

(1) For periods prior to the Reorganization Transactions, represents net income / (loss) attributable to Class A Units of GDH LP.
(2) For periods prior to the Reorganization Transactions, represents net income / (loss) per Class A Unit of GDH LP.
(3) For periods prior to the Reorganization Transactions, represents weighted average Class A Units of GDH LP used to calculate net income / (loss) per unit.


GLXY·Q4 & FY 2025

All figures are in U.S. Dollars unless otherwise noted.

Ownership of GDH LP Limited Partnership Interests

December 31, 2025 December 31, 2024
Ownership % interest Ownership % interest
Galaxy Digital Inc. (1) 192,695,681 49.3 % — %
Noncontrolling interests (1) 198,408,277 50.7 % — %
Galaxy Digital Holdings Ltd (1) — % 127,577,780 37.1 %
Class B Unit Holders (1) — % 215,862,343 62.9 %
Total 391,103,958 100.0 % 343,440,123 100.0 %

(1) As a result of the Reorganization Transactions, on May 13, 2025, Galaxy Digital Holdings Ltd. was acquired by Galaxy Digital Inc. and the Class B Unit Holders of GDH LP became noncontrolling interests of Galaxy Digital Inc. The change in relative ownership interests between December 31, 2024 and June 30, 2025 is primarily due to sale of shares by Galaxy Digital Inc. and conversion of Class B units during the period.

Reconciliation of Revenue and Gains/(Losses) from Operations

The following table reconciles Revenues and gains / (losses) from operations to adjusted gross profit for the three months ended December 31, 2025 and December 31, 2024 and the years ended December 31, 2025 and 2024:

(in thousands) Three Months Ended December 31, 2025
Digital Assets Data Centers Treasury and Corporate Total
Revenues and gains / (losses) from operations $ 10,668,020 $ 4,585 $ (448,582) $ 10,224,023
Less: Transaction expenses 10,300,781 5,324 10,306,105
Less: Impairment of digital assets 316,093 316,093
Adjusted gross profit $ 51,146 $ 4,585 $ (453,906) $ (398,175)
(in thousands) Three Months Ended December 31, 2024
--- --- --- --- ---
Digital Assets Data Centers Treasury and Corporate Total
Revenues and gains / (losses) from operations $ 15,888,009 $ — $ 464,357 $ 16,352,366
Less: Transaction expenses 15,715,006 35,789 15,750,795
Less: Impairment of digital assets 72,049 68,932 140,981
Adjusted gross profit $ 100,954 $ — $ 359,636 $ 460,590
(in thousands) Year Ended December 31, 2025
--- --- --- --- ---
Digital Assets Data Centers Treasury and Corporate Total
Revenues and gains / (losses) from operations $ 61,249,266 $ 7,247 $ 99,154 $ 61,355,667
Less: Transaction expenses 60,108,627 67,205 60,175,832
Less: Impairment of digital assets 635,410 118,291 753,701
Adjusted gross profit $ 505,229 $ 7,247 $ (86,342) $ 426,134
(in thousands) Year Ended December 31, 2024
--- --- --- --- ---
Digital Assets Data Centers Treasury and Corporate Total
Revenues and gains / (losses) from operations $ 42,740,403 $ — $ 1,017,387 $ 43,757,790
Less: Transaction expenses 42,298,052 111,804 42,409,856
Less: Impairment of digital assets 139,247 192,673 331,920
Adjusted gross profit $ 303,104 $ — $ 712,910 $ 1,016,014

GLXY·Q4 & FY 2025

All figures are in U.S. Dollars unless otherwise noted.

Reconciliation of Adjusted EBITDA

The following table reconciles the Company's adjusted EBITDA figures to net income for the three months ended December 31, 2025 and December 31, 2024 and the years ended December 31, 2025 and 2024:

(in thousands) Digital Assets Data Centers Treasury and Corporate Three Months Ended December 31, 2025
Net income / (loss) $ (41,501) $ (303) $ (439,862) $ (481,666)
Add back:
Equity based compensation and related expense 8,827 464 5,374 14,665
Notes interest expense and other expense 16,521 16,521
Taxes (74,833) (74,833)
Depreciation and amortization expense 3,679 2,922 6,601
Mining related impairment loss / loss on disposal
Settlement expense 1,589 1,589
Other (income) / expense, net (319) 90 (195) (424)
Reorganization and domestication costs
Adjusted EBITDA $ (29,314) $ 251 $ (488,484) $ (517,547)
(in thousands) Digital Assets Data Centers Treasury and Corporate Three Months Ended December 31, 2024
--- --- --- --- ---
Net income / (loss) $ 29,407 $ (2,148) $ 90,263 $ 117,522
Add back:
Equity based compensation and related expense 12,947 11,295 24,242
Notes interest expense and other expense 11,770 11,770
Taxes (4,337) (4,337)
Depreciation and amortization expense 3,389 2,148 7,879 13,416
Mining related impairment loss / loss on disposal
Unrealized (gain) / loss on notes payable – derivative 16,583 16,583
Settlement expense 182,462 182,462
Other (income) / expense, net (167) (167)
Reorganization and domestication costs 680 680
Adjusted EBITDA $ 45,743 $ — $ 316,428 $ 362,171
(in thousands) Digital Assets Data Centers Treasury and Corporate Year Ended December 31, 2025
--- --- --- --- ---
Net income / (loss) $ 193,886 $ (1,098) $ (434,137) $ (241,349)
Add back:
Equity based compensation and related expense 38,584 2,580 24,355 65,519
Notes interest expense and other expense 59,247 59,247
Taxes (29,330) (29,330)
Depreciation and amortization expense 14,606 1,251 18,212 34,069
Mining related impairment loss / loss on disposal 95,056 95,056
Unrealized (gain) / loss on notes payable – derivative 35,544 35,544
Settlement expense 8,933 8,933
Other (income) / expense, net (325) (2,380) (2,705)
Reorganization and domestication costs 8,687 8,687
Adjusted EBITDA $ 246,751 $ 2,733 $ (215,813) $ 33,671

GLXY·Q4 & FY 2025

All figures are in U.S. Dollars unless otherwise noted.

(in thousands) Digital Assets Data Centers Treasury and Corporate Year Ended December 31, 2024
Net income / (loss) $ 47,008 $ (7,497) $ 307,211 $ 346,722
Add back:
Equity based compensation and related expense 54,823 30,921 85,744
Notes interest expense and other expense 38,333 38,333
Taxes (16,939) (16,939)
Depreciation and amortization expense 11,446 7,497 27,937 46,880
Mining related impairment loss / loss on disposal
Unrealized (gain) / loss on notes payable – derivative 31,727 31,727
Settlement expense 182,462 182,462
Other (income) / expense, net (2,773) (2,773)
Reorganization and domestication costs 3,244 3,244
Adjusted EBITDA $ 113,277 $ — $ 602,123 $ 715,400

GLXY·Q4 & FY 2025

All figures are in U.S. Dollars unless otherwise noted.

Reconciliation of Adjusted Income (Loss) per Share

The adjusted income (loss) per share represents the diluted income (loss) per Class A common stock assuming all outstanding noncontrolling interest holders exchanged their LP units in GDH LP for Class A common stock of the Company. In periods where the noncontrolling interest is already included in the GAAP diluted income (loss) per share, the adjusted income (loss) per share is identical to the GAAP income (loss) per share.

The following table reconciles the Company's adjusted income (loss) per share figures to diluted income (loss) per share for the year ended December 31, 2025:

Twelve Months Ended
(in thousands, except for share data and per share amounts) December 31, 2025 December 31, 2024
Net income used to calculate diluted EPS (221,857) 299,585
Noncontrolling interest income, net of tax
Net income used to calculate adjusted income (loss) per share $ (221,857) $ 299,585
Weighted average number of Class A Common Stock shares for the purposes of diluted income (loss) per share 366,475,172 356,723,762
Noncontrolling interest weighted average shares outstanding
Weighted average number of Class A Common Stock shares for the purposes of Adjusted income (loss) per share 366,475,172 356,723,762
Adjusted income (loss) per share $ (0.61) $ 0.84

Exhibit 99.2
Investor.galaxy.com

Q4

  • 25

img-4.jpeg

As of December 31, 2025


GALAXY

D

This document, and the information contained herein, has been provided to you by Galaxy Digital Inc. and its affiliates ("Galaxy Digital" or "Galaxy") solely for informational purposes. This document may not be reproduced or redistributed in whole or in part, in any format, without the express written approval of Galaxy Digital. Neither the information, nor any opinion contained in this document, constitutes an offer to buy or sell, or a solicitation of an offer to buy or sell, any advisory services, securities, futures, options or other financial instruments or to participate in any advisory services or trading strategy. Nothing contained in this document constitutes investment, legal or tax advice. You should make your own investigations and evaluations of the information herein. Any decisions based on information contained in this document are the sole responsibility of the reader.

Certain statements in this document reflect Galaxy Digital's views, estimates, opinions or predictions (which may be based on proprietary models and assumptions, including, in particular, Galaxy Digital's views on the current and future market for certain digital assets), and there is no guarantee that these views, estimates, opinions or predictions are currently accurate or that they will be ultimately realized. To the extent these assumptions or models are not correct or circumstances change, the actual performance may vary substantially from, and be less than, the estimates included herein. None of Galaxy Digital nor any of its affiliates, shareholders, partners, members, directors, officers, management, employees or representatives makes any representation or warranty, express or implied, as to the accuracy or completeness of any of the information or any other information (whether communicated in written or oral form) transmitted or made available to you. Each of the aforementioned parties expressly disclaims any and all liability relating to or resulting from the use of this information. Certain information contained herein (including financial information) has been obtained from published and non-published sources. Such information has not been independently verified by Galaxy Digital and Galaxy Digital, does not assume responsibility for the accuracy of such information. Affiliates of Galaxy Digital may have owned or may own investments in some of the digital assets, companies and protocols discussed in this document and the inclusion herein is not an endorsement of such asset or company. Except where otherwise indicated, the information in this document is based on matters as they exist as of the date of preparation and not as of any future date, and will not be updated or otherwise revised to reflect information that subsequently becomes available, or circumstances existing or changes occurring after the date hereof.

The Toronto Stock Exchange has not approved or disapproved of the information contained herein. No securities commission or similar regulatory authority in Canada has reviewed the information contained herein or has in any way passed on the merits of the securities of Galaxy Digital or upon the merits of the disclosure record of Galaxy Digital. The information contained herein is not, and under no circumstances is to be construed as, a prospectus, an advertisement or public offering of securities in Canada, nor is there any attempt to induce or cause any person or company to purchase any securities.

CAUTION ABOUT FORWARD-LOOKING STATEMENTS

Certain statements in these materials constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 ("PLSRA"). Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and "forward-looking information" under Canadian securities laws (collectively, "forward-looking statements"). In some cases, you can identify these statements by forward-looking words such as "may," "might," "will," "should," "expects," "plans," "anticipates," "believes," "estimates," "predicts," "potential" or "continue," the negative of these terms and other comparable terminology. These forward-looking statements, which are subject to risks, uncertainties and assumptions about us, may include projections of Galaxy Digital's future financial performance or results, our anticipated growth strategies, anticipated trends in our business or future events and circumstances. These statements are only predictions based on Galaxy Digital's current expectations, estimates, forecasts and projections about future events and trends that may affect the business, results of operations, financial condition and prospects. And as a result, these statements involve known and unknown risks, uncertainties, assumptions and other important factors, many of which are beyond the control of Galaxy Digital and which may cause actual results, performance or achievements to differ materially from those expressed or implied by such statements. For a further discussion of these risks, uncertainties and assumptions, please see the section titled "Risk Factors" in Part II, Item 1A of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2025 filed with the Securities Exchange Commission on November 10, 2025, and available on Galaxy's profile at www.sec.gov. Forward-looking statements are provided as a general guide only, and should not be relied on as an indication or guarantee of future performance. They can be affected by inaccurate assumptions we might make or by known or unknown risks or uncertainties. Given these uncertainties, recipients are cautioned to not place undue reliance on any forward-looking statement. Forward-looking statements speak only as of the date they are made. Subject to any continuing obligations under applicable law Galaxy Digital disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statements in these materials to reflect any change in expectations in relation to such forward-looking statements or any change in events, conditions or circumstances on which any such statement is based.

©Copyright Galaxy Digital 2026 All rights reserved.

"Registered Service Mark of Galaxy Digital Holdings LP

Galaxy manages a number of funds, including the Galaxy Crypto Index Fund, Galaxy Ethereum Fund, the Galaxy Bitcoin Funds, the Galaxy Liquid Crypto Fund, the Galaxy Venture Fund I, the Galaxy Interactive Family of Funds and the Galaxy Vision Hill Family of Funds (each a "Fund" and together "Galaxy Funds") which invests in digital assets. The Information is not an offer to buy or sell, nor is it a solicitation of an offer to buy or sell, interests in the Fund or any advisory services or any other security or to participate in any advisory services or trading strategy. If any offer and sale of securities is made, it will be pursuant to the confidential offering memorandum of the Fund (the "Offering Memorandum"). Any decision to make an investment in the Fund should be made after reviewing such Offering Memorandum, conducting such investigations as the investor deems necessary and consulting the investor's own investment, legal, accounting and tax advisors in order to make an independent determination of the suitability and consequences of an investment. The performance of the Fund will vary from the performance of the relevant Index that it tracks. None of the Information has been filed with the SEC, any securities administrator under any state securities laws or any other governmental or self-regulatory authority. No governmental authority has opined on the merits of the offering of any securities by the Fund or Galaxy, or the adequacy of the information contained herein. Any representation to the contrary is a criminal offense in the United States.

Investing in the Funds and digital assets involves a substantial degree of risk. There can be no assurance that the investment objectives of the Fund will be achieved. Any investment in the Fund may result in a loss of the entire amount invested. Investment losses may occur, and investors could lose some or all of their investment. Neither historical returns nor economic, market or other performance is an indication of future results.

In addition to our results determined in accordance with GAAP, this presentation and the accompanying tables contain adjusted gross profit, adjusted EBITDA and EBITDA margin, which are non-GAAP financial measures. Adjusted gross profit, adjusted EBITDA and EBITDA margin are unaudited, presented as supplemental disclosure and should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

Please see slide 19 for a reconciliation of adjusted gross profit to revenues and gains / (losses) from operations during the three months and fiscal year ended December 31, 2025, and of adjusted EBITDA to net income (loss) during the three months and fiscal year ended December 31, 2025.

It is important to note that the particular items we exclude from, or include in, adjusted gross profit, adjusted EBITDA and EBITDA margin may differ from the items excluded from, or included in, similar non-GAAP financial measures used by other companies in the same industry. We also periodically review our non-GAAP financial measures and may revise these measures to reflect changes in our business or otherwise.

We believe adjusted gross profit is a helpful non-GAAP financial measure to our management and investors because it eliminates the impact of the directly attributable transaction expenses. As such, it provides useful information about our financial performance, enhances the overall understanding of our past performance and future prospects, allows for greater transparency with respect to important metrics used by our management for financial, risk management and operational decision-making and provides an additional tool for investors to use to understand and compare our operating results across accounting periods.

Adjusted EBITDA is a non-GAAP financial measure that is used by management, in addition to GAAP financial measures, to understand and compare our operating results across accounting periods, for risk management and operational decision-making. This non-GAAP measure provides investors with additional information in evaluating the Company's operating performance. Adjusted EBITDA represents Net Income / (loss) excluding (i) equity based compensation, (ii) interest expense on structural debt, (iii) taxes, (iv) depreciation and amortization expense, (v) gains and losses on the embedded derivative on our exchangeable notes which ceased to exist upon consolidation as a result of the Reorganization Transactions, (vi) mining-related impairment loss / loss on disposal of mining equipment, (vii) settlement expense, (viii) other (income) / expense, net and (ix) and reorganization and reorganization merger costs. The above items are excluded from our Adjusted EBITDA because these items are non-cash in nature, or because the amount and timing of these items are unpredictable, are not driven by core results of operations, and render comparisons with prior periods and competitors less meaningful.

EBITDA Margin is defined as EBITDA, divided by revenue minus pass through expenses for the same period. This non-GAAP financial measure is commonly used as an analytical indicator of performance by investors within the industries in which we operate. EBITDA margin is not a measure of financial performance under GAAP. Items excluded from EBITDA Margin are significant components in understanding and assessing financial performance. EBITDA Margin should not be considered in isolation or as an alternative to or a substitute for financial statement data presented in Galaxy's Digital's consolidated financial statements as indicators of financial performance or liquidity (which, in the case of EBITDA margin, is net income margin).


GALAXY

3

Galaxy is a global leader in digital assets and data center infrastructure, delivering solutions that accelerate progress in finance and AI

Complementary offerings across two main operating businesses:

Digital Assets

Serving the digital asset ecosystem end-to-end with integrated digital asset trading, asset management, lending, structured products, investment banking and blockchain infrastructure.

Data Centers

Developing world-class, high-performance computing infrastructure designed to meet the growing demand for large-scale, power-ready facilities.

Publicly Listed

Since 2018 (NASDAQ/TSX: GLXY)

8+ Years

Operating Track Record

700+

Employees Across 3 Continents¹

$10B

Market Cap as of February 2, 2026

$12B

Assets on Platform²

Note: Throughout this document, all figures as of December 31, 2025, unless otherwise noted.

(1) Inclusive of offices in New York, Texas, Israel, London, Chicago, Hong Kong, Bahamas, and San Francisco.

(2) Represents Galaxy Asset Management AUM and the total notional value of assets bonded and staked to Galaxy validators, based on prices as of December 31, 2025. Consists of $6.4B Assets Under Management, $5.0B Assets Under Stake and $887M of assets managed by a commodity pool operator within Galaxy’s Global Markets division. Of this total, $1.6B is included in both Assets Under Management and Assets Under Stake, and $790M is included in both assets under stake and the commodity pool operator. Each asset included in these figures generates its own distinct fee stream. Changes in AUM are generally the result of performance, contributions, withdrawals, and acquisitions. Preliminary AUM associated with GVH Multi-Strategy FOF LP is based on management’s most recent estimate. AUM for committed capital closed-end vehicles that have completed their investment period is reported as NAV plus unfunded commitment. AUM for quarterly close vehicles is reported as of the most recent quarter available for the applicable period. AUM for affiliated separately managed accounts is reported as NAV as of the most recently available estimate for the applicable period.


GALAXY

Galaxy Leadership Team

img-5.jpeg

Mike Novogratz

Founder & CEO

img-6.jpeg

Chris Ferraro

President & CIO

img-7.jpeg

Tony Paquette

Chief Financial Officer

img-8.jpeg

Erin Brown

Chief Operating Officer

A deep bench of experts across capital markets, asset management, digital assets, technology, and the development and operation of mission-critical data center infrastructure.

img-9.jpeg

Michael Ashe

Head of Strategy &

Corporate Development

img-10.jpeg

Sebastian Benkert

Chief Marketing Officer

img-11.jpeg

Rob Cornish

Chief Technology Officer

img-12.jpeg

Matt Friedrich

Chief Legal Officer

img-13.jpeg

Tom Harrop

Chief Risk Officer

img-14.jpeg

Leinee Hornbeck

Chief People Officer

img-15.jpeg

Steve Kurz

Co-Head of Digital

Assets

img-16.jpeg

Austin Storms

Co-Head of Data

Centers

img-17.jpeg

Andrew Taubman

Deputy Chief Operations

Officer

img-18.jpeg

Jason Urban

Co-Head of Digital Assets

img-19.jpeg

Brian Wright

Co-Head of Data

Centers


☐ galaxy

-β-

Our

Opportunity


GALAXY

Digital Assets | Early Innings of a Massive Opportunity

img-20.jpeg
Digital Assets See Significant Growth Potential in Global Wealth Allocation

Blockchain: The Foundation of Modern Financial Markets

Digital assets are evolving from a standalone asset class into foundational financial infrastructure, reshaping how value is issued, traded, settled, and stored across markets.

Upgrading the Financial Stack

Digital asset technology is being adopted as a new operating layer for financial markets – upgrading legacy systems for trading, settlement, financing, and custody with real-time, programmable infrastructure.

Bridging Innovation and Tradition

Large financial institutions are driving adoption by integrating digital rails into existing workflows, regulatory frameworks, and balance sheets - modernizing markets from the inside out rather than creating parallel systems.

Infrastructure Reaches Scale

Core market plumbing - electronic trading, financing, risk management, and settlement - is converging across on- and off-chain environments, following the same multi-decade evolution seen in ETFs, derivatives, and electronic markets.

(1) Source: CoinGecko. Market data as of 02/02/2026.
(2) Source: FactSet & World Gold Council. Market data as of 02/02/2026.
(3) Source: MacroMicro. Represents Global M2 Money Supply of Major Central Banks as of October 2025.

(4) Source: SIBLIS Research, Data as of January 1, 2025
(5) Source: SIFMA. Data represents full year 2024.
(6) Source: Savills. Data as of 2024.


GALAXY

7

Data Centers | Early Innings of a Massive Opportunity

Global Demand for Data Center Capacity Expected Nearly Triple by 2030

img-21.jpeg

Investment Momentum Expected to Accelerate as Demand Grows

img-22.jpeg

Helios Positioned to Succeed in a Supply-Constrained Market

  • The U.S. faces a projected 15+ GW supply shortfall by 2030
  • Meeting this demand requires building 2x the capacity built in the past 24 years – in under 5 years
  • Rare opportunity for fast, large-scale infrastructure deployment

img-23.jpeg

Source: McKinsey, Dell'Oro Group.

(1) Includes Cloud, Colocation, Telco and Enterprise.


galaxy

Global Markets Asset Management & Infrastructure Solutions

img-24.jpeg

Digital Assets

Serving the digital asset ecosystem end-to-end.


GALAXY

9

Digital Assets Continues to Gain Momentum

Galaxy's Digital Asset business continues to see revenue growth translating into accelerating profitability and margin expansion

Revenues from Operations and Adjusted Gross Profit¹

Adjusted gross profit more than tripled over the past two years driven by strong contributions across Trading, Investment Banking, Lending, Asset Management, and Staking.

Revenues and gains / (losses) from operations:

img-25.jpeg

Net Income and Adjusted EBITDA¹

Adjusted EBITDA increased by $245 million over the past two years, reflecting a significant profitability inflection, underscoring the growing scale of the business and operating leverage.

img-26.jpeg

(1) Adjusted Gross Profit and Adjusted EBITDA are non-GAAP financial measures. Refer to pages 20 and 21 for more information and a non-GAAP to GAAP reconciliation to the most directly comparable GAAP measure.


GALAXY

Global Markets

Integrated global markets platform delivering principal liquidity, derivatives, lending, electronic trading, onchain capabilities, and investment banking services.

001

Principal Liquidity

Access to a deep network of exchanges and market makers

002

Derivatives

Speculate, diversify, and hedge risk

003

Lending & Structured Products

Leverage digital assets securely with a regulated lending institution

  • ☑ Margin lending
  • ☑ Treasury Management
  • ☑ Leverage
  • ☑ Instant Liquidity
  • ☑ Collar Loans
  • ☑ Miner Financing
  • ☑ Hedging Solutions
  • ☑ CLOs

004

US Securities Broker-Dealer

FINRA approval to operate as broker

005

Electronic Trading

Seamless electronic access to digital asset markets via API or GUI

006

Onchain Capabilities

Integrated block building and propagation infrastructure with seamless CeFi-DeFi capabilities

007

Investment Banking

M&A advisory, equity & debt capital markets

1,620

Total Trading

Counterparties

$1.8B

Average Loan Book Size¹

100+

Unique Crypto Assets

Supported

img-27.jpeg

Note: All financial figures in this overview are in US Dollars, unless otherwise stated. All figures as of December 31, 2025. Securities products and services are offered by Galaxy Digital Partners LLC, a member of FINRA and SIPC.

(1) For the period September 30, 2025 through December 31, 2025. Represents the average market value of all open loans, excluding uncommitted credit facilities.


GALAXY

Global Markets

Asset Management & Infrastructure Solutions

O

Asset Management & Infrastructure Solutions

Asset Management

High-conviction investing across public and private markets in digital assets, blockchain technology, and emerging technology

001

Alternatives

Venture capital, hedge fund, and liquid token strategies, offering broad exposure to high-growth opportunities across the ecosystem

002

Global ETFs / ETPs

Passive and active investment solutions via partnerships with leading institutions

img-28.jpeg

003

Crypto Services

Index Construction

Opportunistic Investments

Treasury Mandates

SPVs/Co-Invests

img-29.jpeg

Infrastructure Solutions

Institutional-grade staking and custody solutions, built for customization and security

001

Staking

Institutional staking platform offering secure validator operations, liquid staking, and integrated reporting, supporting large-scale ETF and asset manager participation.

002

Tokenization

End-to-end tokenization platform enabling issuance, management, and distribution of onchain money market funds, structured products/CLOs, and equities.

003

GK8

Enterprise-grade digital asset custody and security solution delivering MPC-based key management, hardened vaults, and a tokenization engine.

img-30.jpeg

Note: Data as of December 31, 2025, unless otherwise noted. All third-party company product and service names in this presentation are for identification purposes only. The product names, logos, and brands are the property of their respective owners. Use of these names, logos, and brands does not imply endorsement.

(1) Inclusive of global partner ETFs/ETPs offered in North America, South America, and Europe and includes private, passive funds which are a different wrapper for similar products Galaxy Asset Management also offers in an ETF structure.

(2) Consists of $6.48 Assets Under Management, $5.08 Assets Under Stake and $887M of assets managed by a commodity pool operator within Galaxy's Global Markets division. Of this total, $1.68 is included in both Assets Under Management and Assets Under Stake, and $790M is included in both assets under stake and the commodity pool operator. Each asset included in these figures generates its own distinct fee stream.


GALAXY

galaxyone

Launched on October 6, 2025

GalaxyOne

GalaxyOne brings institutional-quality financial products and services to U.S. individual investors in a unified digital experience

INITIAL PRODUCT OFFERINGS

001

Galaxy Premium Yield

Initially offering 8.00% yield on cash for U.S. accredited investors at the inception of the product. Guaranteed by Galaxy Digital Holdings LP, an affiliate of Galaxy Digital Inc.¹

002

GalaxyOne Cash

FDIC-insured high-yield cash account with banking services provided by Cross River Bank, Member FDIC, with option to auto-reinvest monthly interest into crypto²

003

GalaxyOne Crypto

Supporting trading and transfers of select crypto (BTC, ETH, SOL, PAXG)³

004

GalaxyOne Brokerage

U.S. commission-free equities trading and retirement accounts⁴

  • Open an account in under 5 minutes with in-app verification for U.S. accredited investor status as soon as the same business day
  • Seamlessly manage cash, trading, transfers, and yield in one integrated platform
  • Auto-reinvest interest into BTC, ETH, SOL, or PAXG for easy dollar-cost average investing
  • Connect with U.S.-based client support via app, email, or phone
  • Gain access to future products in trading, lending, staking, and asset management
  • Leverage Galaxy’s institutional expertise, operational rigor, and disciplined risk management

img-31.jpeg

img-32.jpeg

(1) Galaxy Premium Yield is an investment product and is not a bank deposit or other obligation of, or guaranteed by, any bank. It is not insured by the FDIC or any other governmental agency. The note is unsecured, and investors may lose some or all of their principal. Past performance is not indicative of future results. Interest earned is taxable as ordinary income; please consult your tax advisor regarding your individual tax circumstances. Galaxy Premium Yield Investment Note to be offered and sold has not been registered under the Securities Act of 1933, as amended, or states securities laws and may not be offered or sold absent registration with the SEC or an applicable exemption from the registration requirements. This shall not constitute an offer to sell or the solicitation of an offer to buy, nor shall there be any sale of the Galaxy Premium Yield Investment Note in any state in which such offer, solicitation, or sale would be unlawful prior to registration or qualification under the securities laws of such state. An accredited investor, as defined by the U.S. Securities and Exchange Commission (SEC) under Rule 501 of Regulation D, includes an individual permitted to invest in certain private securities offerings not registered with the SEC. This status is based on income or net worth.

(2) GalaxyOne Cash account deposits held at Cross River Bank, Member FDIC. Insured up to $250,000. Debit Card issued by Cross River Bank, Member FDIC. APY is variable and may change at any time before or after account opening.

(3) Digital assets are highly volatile, not legal tender, and not backed by any government. Investments in crypto assets involve significant risk, including the potential loss of all principal. Digital assets available on GalaxyOne are held in custodial wallets with Paxos Trust Company, a New York State-chartered trust company regulated by the New York Department of Financial Services. These assets are not insured by the FDIC or SIPC.

(4) GalaxyOne Brokerage accounts are introduced by FIN2, LLC and offered through DriveWealth, LLC, a registered broker-dealer and member FINRA/SIPC. Securities products are not FDIC insured, not bank guaranteed, and may lose value. Commission-free trading refers to $0 commissions for self-directed individual cash brokerage accounts on U.S.-listed equities and ETFs. Other fees and charges (including regulatory fees, foreign transaction fees, and wire transfer fees) may apply. Fractional share trading is available for certain eligible securities; not all securities are available for fractional trading.


GALAXY

Balance Sheet Net Digital Asset and Investment Exposure

Treasury & Corporate Net Digital Asset and Investment Exposure, Excluding Derivatives

The Company's Treasury & Corporate segment maintains exposure to the digital asset ecosystem through a diversified allocation across spot positions, ETFs, equities, venture investments, private equity holdings and fund investments

img-33.jpeg

(1) Includes spot BTC, associated tokens such as wrapped BTC, and interests in investment vehicles designed to hold BTC.
(2) Includes spot ETH, associated tokens such as wrapped ETH, and interests in investment vehicles designed to hold ETH.
(3) Includes spot SOL, associated tokens such as wrapped SOL, and interests in investment vehicles designed to hold SOL, including Galaxy's investment in Forward Industries.
(4) Represents spot and interests in investment vehicles that provide exposure to other digital assets.
(5) Includes publicly traded securities, including those subject to a short-term lock-up.


gataxy

Data Centers

High-Performance Computing Infrastructure

img-0.jpeg

Data Centers

Developing infrastructure for an AI-enabled future.


GALAXY

Galaxy is positioned to be a leader in developing and operating high-performance computing infrastructure

img-1.jpeg
Galaxy's Helios Data Center campus under construction for Phase I, January 2026.

Helios Data Center Campus

The Helios Data Center Campus is Galaxy's flagship facility that, at 1.6GW of approved grid capacity, is projected to be the largest known 100% front-of-the-meter data center campus.

It is located in Dickens County, West Texas, approximately 60 miles from Lubbock.

3,400+ MW

Total Potential Power Capacity

1,600+ MW

Total Approved Power Capacity

800 MW

Total Leased Capacity

1,500+ Acres

Campus Acreage

Note: Campus acreage represents contiguous land under Galaxy's direct control.


GALAXY

AI and HPC Infrastructure

CoreWeave, as our anchor tenant, has leased a total of 526 MW of critical IT capacity for a period of 15 years, generating an anticipated average annual revenue of over $1B for the combined three phases.

As of January 15, 2026, Galaxy has an additional 830 MW of approved capacity and is actively identifying a leasing partner.

Contracted Capacity

Phase I Phase II Phase III Phase I + II + III
133 MW 260 MW 133 MW 526 MW 15 Years
Contracted Critical IT Load^{1} Contracted Critical IT Load^{1} Contracted Critical IT Load^{1} Contracted Critical IT Load^{1} Contract Term^{2}
1H26 2027 2028 $1B+ 90%
Expected Delivery Date^{3} Expected Delivery Date^{3} Expected Delivery Date^{3} Anticipated Average Annual Revenue for Combined Phases^{4} Anticipated Site Level (IBITOX Margin)^{5}

830 MW

Uncontracted Approved Capacity

On January 15, 2026 Galaxy announced the completion of ERCOT Interconnection Studies and the approval for additional 830 MW at Helios.

This more than doubles the total approved power capacity to over 1.6 gigawatts.

(1) Approximately 200 MW of gross power capacity for Phase I, approximately 400 MW of gross power capacity for Phase II, and approximately 200 MW of gross power capacity for Phase III.
(2) Will be completed in phases, with the full capacity for Phase I expected to be delivered by the end of the first half of 2026, Phase II throughout 2027, and Phase III starting in 2028.
(3) Beyond the 15-year initial contract term, CoreWeave has the option to exercise two 5-year extensions.
(4) Anticipated results for agreement with CoreWeave at the Helios site once fully operational. Based on contractual terms, internal estimates for capital expenditures, and assumes full capacity utilization of the 526 MW of critical IT load. Anticipated Average Annual Revenue over the 15-year term includes the impact of annual escalators. Actual results may differ materially due to business, economic and competitive uncertainties and contingencies, which are beyond the control of the Company and its management and subject to change.


GALAXY

Helios Construction Update as of January 2026

img-2.jpeg

  1. Galaxy's 345 kV substation

Our privately owned 345 kV grid connected substation at the Helios campus supporting up to 900 MW of transformer capacity across various phases of the project.

  1. Chiller Yard

Specialized chiller systems provide temperature-controlled water to direct-liquid-cooling systems in support of both AI workloads and air-cooled portions of the data center building for temperature/humidity control.

  1. Data Center Building

Secure, purpose-built facility spanning over 125,000 sq ft in support of AI infrastructure (GPU servers, storage, network, etc.) and the mechanical/electrical galleries to support high-density AI infrastructure and workloads.

  1. Electrical Yards

The electrical yards supporting the chiller yard and data center building contain critical pre-fabricated electrical infrastructure and emergency backup generation equipment for powering the most advanced AI infrastructure and the systems that support them.

  1. Water Facilities

Expansion of Galaxy's on-site groundwater facilities that provide raw groundwater, water treatment facilities for campus water needs, and wastewater treatment.


☐ galaxy

Appendix


GALAXY

APPENDIX

Reconciliation of Non-GAAP Metrics

($ in thousands)

Reconciliation to Adjusted Gross Profit Three Months Ended December 31, 2025
Revenues and gains / (losses) from operations $10,224,023
(-) Transaction expenses 10,306,105
(-) Impairment of digital assets 316,093
Adjusted gross profit $(398,175)
Reconciliation to Adjusted EBITDA Three Months Ended December 31, 2025
--- ---
Net income / (loss) $(481,666)
Add back:
Equity based compensation 14,665
Notes interest expense and other expense 16,521
Taxes (74,833)
Depreciation and amortization expense 6,601
Unrealized (gain) / loss on notes payable – derivative -
Mining related impairment loss / loss on disposal -
Settlement expense 1,589
Other (income) / expense, net (424)
Reorganization and domestication costs -
Adjusted EBITDA $(517,547)

GALAXY

APPENDIX

Reconciliation of Non-GAAP Metrics

($ in thousands)

Years Ended
Reconciliation to Adjusted Gross Profit December 31, 2025 December 31, 2024 December 31, 2023
Revenues and gains / (losses) from operations $61,355,667 $43,757,790 $52,209,639
(-) Transaction expenses 60,175,832 42,409,856 51,494,083
(-) Impairment of digital assets 753,701 331,920 98,340
Adjusted gross profit $426,134 $1,016,014 $617,216
Years Ended
Reconciliation to Adjusted EBITDA December 31, 2025 December 31, 2024 December 31, 2023
Net income / (loss) $(241,349) $346,722 $228,514
Add back:
Equity based compensation 65,519 85,744 86,174
Notes interest expense and other expense 59,247 38,333 32,113
Taxes (29,330) (16,939) 15,914
Depreciation and amortization expense 34,069 46,880 22,946
Unrealized (gain) / loss on notes payable – derivative 35,544 31,727 9,603
Mining related impairment loss / loss on disposal 95,056 - 1,682
Settlement expense 8,933 182,462 -
Other (income) / expense, net (2,705) (2,773) 183
Reorganization and domestication costs 8,687 3,244 3,742
Adjusted EBITDA $33,671 $715,400 $400,871

Exhibit 99.3

Galaxy Digital Inc.
Historical Select Financial Data as of Q4 2025

The information contained in this supplement speaks only as of the particular date or dates included in the accompanying pages. Galaxy Digital Inc. (the "Company") does not undertake an obligation to, and disclaims any duty to, update any of the information provided.

The information contained in this supplement contains certain financial and other information reproduced or derived from more comprehensive information contained in our periodic reports and other filings with the Securities and Exchange Commission ("SEC").

The information contained in this supplement is unaudited and is not intended as a substitute for, and should be read in the context of, the information contained in these other documents. In the event of any conflict, the information contained in our periodic reports and other filings with the SEC shall take precedence.


Throughout this document, totals may not sum due to rounding. In addition, some items may not agree to totals disclosed elsewhere due to rounding.


Consolidated Statements of Operations (Unaudited)

($ in thousands) Three Months Ended Year Ended
December 31, 2025 September 30, 2025 June 30, 2025 March 31, 2025 December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2025 December 31, 2024 December 31, 2023
Consolidated
Revenues and gains / (losses) from operations
Digital asset sales $ 10,237,278 $ 28,199,024 $ 8,564,980 $ 12,949,568 $ 15,648,238 $ 8,464,827 $ 8,785,677 $ 9,257,178 $ 59,850,650 $ 42,155,920 $ 51,488,120
Fase 25,516 154,546 16,982 11,517 27,816 25,722 28,028 28,128 156,071 103,194 50,811
Stockchain rewards 95,477 52,189 41,162 71,112 94,761 48,099 37,660 10,274 219,950 180,814 5,665
Proprietary mining 1,138 1,171 944 11,236 15,430 11,435 16,312 20,128 14,489 63,305 33,121
Revenues from contracts with customers 10,319,409 28,398,940 6,624,078 12,943,433 15,776,245 6,545,683 6,866,197 9,315,708 60,243,860 42,003,233 51,577,737
Stockchain rewards from non-customers 1,720 2,812 5,243 5,364 2,423 1,944 674 2,910 14,939 7,951 982
Landing 45,700 42,586 32,234 27,409 29,085 23,630 16,020 16,754 147,929 85,489 48,060
Revenues 10,366,829 28,402,139 6,661,555 12,976,206 15,807,753 6,570,657 6,882,691 9,335,372 60,408,726 42,098,673 51,626,779
Gains / (losses) from operations (142,806) 816,982 395,094 (120,331) 544,613 141,633 (18,185) 493,051 948,939 1,161,117 582,860
Revenues and gains / (losses) from operations 10,224,023 28,219,120 6,658,648 12,855,875 16,352,366 6,712,280 6,864,711 9,826,423 61,355,667 43,757,780 52,266,638
Operating Expenses
Digital asset sales costs 10,217,606 28,186,476 6,548,799 12,839,065 15,630,870 6,454,199 6,769,445 9,247,968 59,789,962 42,102,442 51,441,223
Stockchain reward distributions 47,420 41,674 33,382 56,446 40,760 39,330 29,829 379 178,922 130,298 2,565
Borrowing costs 30,944 51,535 41,710 33,838 37,466 26,632 18,779 17,863 158,027 100,760 19,171
Mining and hosting costs 989 846 741 5,034 11,909 10,013 10,468 15,255 8,110 47,643 20,772
Other transaction expenses 9,146 12,246 7,312 12,107 9,790 6,001 6,317 6,806 40,811 28,714 11,352
Transaction expenses 10,306,105 28,292,777 6,628,940 12,947,010 15,750,795 6,536,135 6,834,836 9,288,091 60,175,832 42,409,856 51,494,063
Impairment of digital assets 316,093 197,702 127,477 112,429 140,991 108,466 58,947 25,525 753,701 331,920 98,340
Compensation and benefits 92,898 85,548 64,989 56,953 85,977 57,295 61,253 61,071 299,868 269,591 219,256
Notes interest expense 16,521 14,415 14,240 14,071 9,683 7,105 7,040 6,976 59,247 30,804 27,285
Depreciation and amortization 6,601 7,397 7,458 12,613 13,416 13,008 10,956 9,500 34,689 48,680 22,945
Other expenses 42,728 77,299 46,172 104,621 221,913 29,428 32,358 30,306 270,790 314,003 93,064
Total operating expenses 10,780,946 28,674,809 6,898,256 13,247,697 16,222,765 6,751,430 6,903,398 9,421,469 61,593,507 43,399,004 51,955,473
Notes payable - derivative (125,150) 89,606 (16,583) (2,858) (2,573) (8,713) (35,544) (31,727) (9,603)
Other income / (expense), net 424 690 918 672 167 783 1,612 213 2,739 2,774 (139)
Total other income / (expense) 424 690 (124,232) 90,278 (16,416) (2,075) (961) (8,599) (32,839) (28,953) (9,739)
Net income / (loss) for the period, before taxes (556,499) 543,202 42,161 (301,544) 113,185 (41,215) (139,649) 397,454 (270,679) 329,783 244,428
Tax expense / (benefit) (74,833) 40,145 11,470 (6,112) (4,337) (7,685) (14,044) 9,327 (28,330) (16,938) 15,614
Net income / (loss) for the period (481,666) 585,857 38,691 (295,432) 117,522 (33,338) (125,506) 380,127 (241,349) 346,722 226,514
Other comprehensive income (loss), net of tax
Change in fair value of cash flow hedges (1,991) (2,605) (4,596)
Other comprehensive income (loss) (1,991) (2,605) (4,596)
Comprehensive income (loss) $ (483,997) $ 802,452 $ 38,691 $ (295,432) $ 117,522 $ (33,338) $ (125,506) $ 380,127 $ (245,850) $ 246,722 $ 228,514
Reconciliation to Adjusted EPS
Net income (481,666) 505,057 30,691 (295,432) 117,522 (33,338) (125,506) 380,127 (241,349) 346,723 226,514
Less: Net income attributable to noncontrolling interest (283,777) 288,589 18,191 (185,534) 74,123 (21,079) (80,226) 257,743 (158,486) 230,458 152,658
Net income attributable to common shareholders (197,889) 208,468 14,500 (109,898) 43,399 (12,251) (45,370) 130,384 (84,863) 116,265 75,858
Weighted average number of Class A Common Stock shares 190,273,574 174,709,471 143,103,474 127,863,254 128,382,071 125,360,919 122,305,203 109,230,850 159,201,378 120,847,366 105,677,379
Basic EPS $ (1.04) $ 1.19 $ 0.10 $ (0.68) $ 0.34 $ (0.10) $ (0.37) $ 1.19 $ (0.53) $ 0.96 $ 0.72
Net Income used to calculate basic income (loss) per share) (197,889) 208,468 14,500 (109,898) 43,399 (12,251) (45,370) 130,384 (84,863) 116,265 75,858
Additional income (loss) to calculate diluted income (loss) per share1 (222,417) 14,688 16,191 0.00 81,292 (21,079) (80,226) 0.00 (136,904) 183,320 152,685

Net income (loss) used in the calculation of diluted income (loss) per share (420,396) 223,196 30,691 (109,896) 124,691 (33,335) (125,596) 130,364 (221,857) 299,585 226,543
Weighted average number of Class A Common Stock shares for the purposes of diluted income (loss) per share1 389,206,261 221,483,809 371,717,071 127,863,254 365,354,895 341,208,036 336,212,221 123,164,071 366,475,172 356,723,762 320,976,160
Diluted EPS $ (1.08) $ 1.01 $ 0.06 $ (0.66) $ 0.34 $ (0.10) $ (0.37) $ 1.58 (0.61) $ 0.94 $ 0.70
Net income used to calculate diluted EPS (420,396) 223,196 30,691 (109,896) 124,691 (33,335) (125,596) 130,364 (221,857) 299,585 226,543
Noncontrolling interest income, net of tax2 253,139 (185,534) 257,743
Net income used to calculate adjusted income (loss) per share (420,396) 476,295 30,691 (295,432) 124,691 (33,335) (125,596) 386,127 (221,857) 299,585 226,543
Weighted average number of Class A Common Stock shares for the purposes of diluted income (loss) per share 389,206,261 221,483,809 371,717,071 127,863,254 365,354,895 341,208,036 336,212,221 123,164,071 366,475,172 356,723,762 320,976,160
Noncontrolling interest weighted average shares outstanding 0 202,646,202 215,862,343 215,926,474
Weighted average number of Class A Common Stock shares for the purposes of Adjusted income (loss) per share 389,206,261 424,110,011 371,717,071 343,725,097 365,354,895 341,208,036 336,212,221 339,112,545 366,475,172 356,723,762 320,976,160
Adjusted income (loss) per share $(1.08) $ 1.12 $ 0.06 $ (0.66) $ 0.34 $ (0.10) $ (0.37) $ 1.14 $(0.61) $ 0.84 $ 0.70

1 Difference between net income (loss) and share count used to calculate basic EPS and net income (loss) and share count used to calculate diluted EPS relates to additional income (loss) as well as incremental number of shares attributed to, share-based compensation, noncontrolling interest, and convertible notes if dilutive.
2 In periods prior to the redomiciliation of Galaxy Digital Holdings LP, the noncontrolling interest income is assumed to have no incremental tax impact on the earnings per share.

Reconciliation to Non-GAAP Adjusted Gross Profit

Revenues and gains / (losses) from operations 10,224,523 29,219,120 9,058,649 12,855,875 16,352,366 6,712,280 6,864,711 9,826,423 61,355,867 43,757,790 52,209,639
Less: Impairment of digital assets 316,093 197,702 127,477 112,429 140,981 108,466 56,947 25,525 753,701 331,920 98,340
Less: transaction expenses 10,306,105 28,292,777 6,629,940 12,947,010 15,750,795 8,536,135 6,834,838 9,286,091 60,175,832 42,409,856 51,494,063
Adjusted gross profit (298,175) 729,841 209,232 (203,594) 460,590 67,689 (27,072) 514,007 420,134 1,018,014 617,216

Reconciliation to Non-GAAP Adjusted EBITDA

Net income $ (481,666) $ 505,057 $ 30,691 $ (265,432) $ 117,522 $ (33,330) $ (125,596) $ 386,127 $ (241,349) $ 346,722 $ 228,514
Equity based compensation and related expense 14,665 22,057 18,783 10,014 24,242 17,713 23,257 20,532 65,519 85,744
Notes interest and other expense 16,521 14,415 12,042 16,269 11,770 9,167 8,863 8,593 59,247 38,333
Taxes (74,833) 40,145 11,470 (6,112) (4,337) (7,985) (14,044) 9,327 (29,330) (16,009)
Depreciation and amortization expense 6,601 7,397 7,458 12,613 13,416 13,008 10,956 9,500 34,069 46,880
Settlement expense 1,599 1,810 1,557 3,977 182,462 8,933 182,462
Unrealized (gain) / loss on notes payable - derivative 125,150 (89,606) 16,582 2,859 2,573 9,713 35,544 31,727
Mining related impairment loss / loss on disposal 38,027 15 57,014 99,056
Other (income) / expense, net (424) (691) (919) (872) (167) (781) (1,612) (213) (2,705) (2,773)
Reorganization and demedication costs 1,401 4,987 2,419 600 1,227 759 578 8,687 3,244
Adjusted EBITDA (517,547) 629,618 211,115 (289,515) 302,170 1,918 (94,044) 446,157 33,871 715,489

Note: Certain fee revenue were previously included in other income prior to AQ 2025. Historical amounts have been updated to conform with current presentation


Statements of Operations by Segment (Unaudited)

($ in thousands) Three Months Ended Year Ended
December 31, 2025 September 30, 2025 June 30, 2025 March 31, 2025 December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2025 December 31, 2024 December 31, 2023
Digital Assets
Revenues and gains / (losses) from operations
Digital asset sales $ 10,237,278 $ 28,199,024 $ 8,564,980 $ 12,849,568 $ 15,648,238 $ 8,464,827 $ 8,785,677 $ 9,257,176 $ 59,850,850 $ 42,155,920 $ 51,488,120
Fines 27,177 106,463 19,087 14,580 21,974 14,527 19,607 18,854 167,327 74,962 29,240
Blockchain rewards 56,967 96,918 42,050 60,700 90,941 53,590 37,142 8,251 237,135 179,924 3,230
Proprietary mining
Revenues from contracts with customers 10,321,422 28,362,425 8,626,617 12,944,848 15,751,153 8,532,944 8,642,426 9,284,283 60,255,312 42,410,806 51,520,590
Blockchain rewards from non-customers 1,720 2,350 1,205 1,055 1,308 960 674 2,910 6,330 5,852 962
Lending 36,931 33,236 27,923 25,626 27,251 21,905 15,873 15,376 123,716 80,405 43,919
Revenues 10,360,073 28,396,011 8,655,745 12,971,529 15,779,712 8,555,809 8,658,973 9,302,569 60,385,358 42,497,063 51,565,491
Gains / (losses) from operations 307,647 406,121 55,470 92,370 106,297 71,158 (3,073) 68,958 863,908 243,340 87,907
Revenues and gains / (losses) from operations 10,608,028 28,806,132 8,711,215 13,063,899 15,806,009 8,820,967 8,855,990 9,369,527 61,249,296 42,740,403 51,653,308
Operating Expenses
Digital asset sales costs 10,217,606 28,186,476 8,546,795 12,839,085 15,630,870 8,454,159 8,769,445 9,247,968 59,789,962 42,102,441 51,441,223
Blockchain reward distributions 49,332 46,972 38,321 67,766 63,448 44,590 33,099 5,594 202,291 146,731 3,069
Borrowing costs 27,966 47,771 6,437 5,789 13,933 5,762 1,948 4,009 87,963 25,852 8,825
Mining and hosting costs
Other transaction expenses 5,877 9,389 4,825 8,220 6,755 5,241 5,612 5,620 28,411 23,226 8,473
Transaction expenses 10,300,781 28,290,508 8,596,479 12,920,860 15,715,006 8,509,752 8,610,104 9,263,191 60,108,627 42,298,052 51,461,590
Impairment of digital assets 316,093 167,702 43,307 78,308 72,049 47,931 10,333 8,934 635,410 139,247 47,791
Compensation and benefits 67,656 57,945 45,347 38,826 47,250 41,026 45,374 42,275 299,774 175,925 148,909
Notes interest expense 0
Depreciation and amortization 3,679 3,812 3,990 3,955 3,389 3,968 3,182 1,307 14,606 11,446 4,344
Other expenses 21,631 21,778 25,058 18,821 20,908 16,835 17,932 14,050 87,288 66,725 44,854
Total operating expenses 10,709,848 28,571,745 8,713,750 13,068,370 15,858,602 8,818,112 8,886,825 9,329,757 61,655,795 42,893,395 51,707,488
Notes payable - derivative
Other income / (expense), net 319 6 325
Total other income / (expense) 319 6 325
Net income / (loss) for the period; before taxes (41,901) 234,393 (2,535) 3,929 29,407 6,955 (31,625) 39,778 193,896 47,006 (84,990)
Tax expense / (benefit)
Net income / (loss) for the period $ (41,901) $ 234,393 $ (2,535) $ 3,929 $ 29,407 $ 6,955 $ (31,625) $ 39,778 $ 193,896 $ 47,006 $ (84,990)

Reconciliation to Non-GAAP Adjusted Gross Profit

Revenues and gains / (losses) from operations 10,899,520 28,698,132 8,711,215 13,063,899 15,889,939 8,626,967 9,855,900 9,369,527 61,249,296 42,740,403 51,653,308
Less: impairment of digital assets 316,093 197,702 43,307 76,308 72,049 47,931 10,333 8,934 635,410 139,247 47,791
Less: transaction expenses 10,300,781 28,290,508 8,596,479 12,920,860 15,715,006 8,509,752 8,810,104 9,263,191 60,108,627 42,298,052 51,461,590
Adjusted gross profit 51,146 317,922 71,435 64,731 100,954 69,284 35,463 97,463 505,229 303,184 144,917

Reconciliation to Non-GAAP Adjusted EBITDA

Net income (41,501) 234,393 (2,535) 3,529 29,407 8,855 (31,025) 39,770 193,896 47,006 (84,590)
Equity based compensation and related expense 8,827 11,989 11,826 5,942 12,947 11,128 17,128 13,620 38,584 54,823 51,716
Notes interest and other expense
Taxes
Depreciation and amortization expense 3,679 3,812 3,560 3,555 3,389 3,568 3,182 1,307 14,606 11,446 4,344
Settlement expense
Unrealized (gain) / loss on notes payable - derivative
Mining related impairment loss / loss on disposal

Other (income) / expense, net (310) (6) (325) 49
Reorganization and domestication costs
Adjusted EBITDA (28,314) 250,180 12,851 13,026 45,743 23,551 (10,715) 54,007 246,751 113,277 2,810

Note: Certain fee revenue were previously included in other income prior to 4Q 2025. Historical amounts have been updated to conform with current presentation

Key Performance Metrics

Global Markets

Loan book size (average) 1,794,925 1,768,400 1,107,328 874,028 861,201 668,144 536,611 493,636 1,386,145 639,896 371,994
Total trading counterparties 1,620 1,532 1,445 1,381 1,328 1,280 1,212 1,161 1,620 1,328 1,052

Asset Management & Infrastructure Solutions

Assets on Platform

ETFs 2,836,508 3,902,542 3,326,798 2,596,011 3,482,253 2,589,448 2,392,210 2,729,960 2,836,508 3,482,253 1,589,611
Alternatives 3,582,471 4,812,564 2,404,948 2,079,150 2,182,916 2,046,078 2,111,247 5,586,712 3,582,471 2,182,916 3,584,341
Assets under stake 4,976,299 6,609,542 3,149,655 2,342,868 4,235,442 3,393,629 2,144,218 486,201 4,976,299 4,235,442 243,418

Statements of Operations by Segment (Unaudited)

(£ in thousands) Three Months Ended Year Ended
December 31, 2025 September 30, 2025 June 30, 2025 March 31, 2025 December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2025 December 31, 2024 December 31, 2023
Data Centers
Revenues and gains / (losses) from operations
Digital asset sales
Fans
Blockchain rewards
Proprietary mining
Revenues from contracts with customers
Blockchain rewards from non-customers
Lending 5,771 2,902 6,433
Revenues 5,771 2,902 6,433
Gains / (losses) from operations (1,195) (1,195)
Revenues and gains / (losses) from operations 4,585 2,862 7,247
Operating Expenses
Digital asset sales costs
Blockchain reward distributions
Borrowing costs
Mining and hosting costs
Other transaction expenses
Transaction expenses
Impairment of digital assets
Compensation and benefits 3,573 218 1,283 5,554
Notes interest expense
Depreciation and amortization 1,291 2,146 1,875 1,805 1,674 1,291 7,497 5,548
Other expenses 1,225 430 385 2,049
Total operating expenses 4,788 648 2,089 2,146 1,875 1,805 1,674 8,345 7,497 5,548
Notes payable - derivative
Other income / (expense), net (93) 90
Total other income / (expense) (93) 90
Net income / (loss) for the period, before taxes (363) 2,104 (2,806) (2,146) (1,673) (1,690) (1,674) (1,096) (7,497) (5,546)
Tax expense / (benefit)
Net income / (loss) for the period $ (363) $ 2,104 $ (2,806) $ (2,146) $ (1,673) $ (1,690) $ (1,674) $ (1,096) $ (7,497) $ (5,546)
Reconciliation to Non-GAAP Adjusted Gross Profit
--- --- --- --- --- --- --- --- --- --- ---
Revenues and gains / (losses) from operations 4,585 2,862 7,247
Less: digital asset impairment
Less: transaction expenses
Adjusted gross profit 4,585 2,862 7,247
Reconciliation to Non-GAAP Adjusted EBITDA
Net income (363) 2,104 (2,806) (2,146) (1,673) (1,690) (1,674) (1,096) (7,497)
Equity based compensation and related expense 464 1,648 471 2,560
Notes interest and other expense
Taxes
Depreciation and amortization expense 1,291 2,146 1,875 1,805 1,674 1,291 7,497
Settlement expense
Unrealized (gain) / loss on notes payable - derivative
Mining-related impairment loss / loss on disposal
Other (income) / expense, net 90 (90)
Reorganization and domestication costs
Adjusted EBITDA 251 3,658 (1,177) 2,733

Statements of Operations by Segment (Unaudited)

($ in thousands) Three Months Ended Year Ended
December 31, 2025 September 30, 2025 June 30, 2025 March 31, 2025 December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2025 December 31, 2024 December 31, 2023
Treasury and Corporate
Revenues and gains / (losses) from operations
Digital asset sales
Fees (1,661) (1,937) (2,095) (3,063) 5,842 6,166 6,921 9,274 (8,796) 28,232 21,571
Blockchain rewards (1,406) (4,719) (1,388) (9,588) 3,920 (5,491) 538 2,023 (17,185) 890 2,455
Proprietary mining 1,138 1,171 944 11,236 15,430 11,435 16,312 20,128 14,489 63,305 33,121
Revenues from contracts with customers (2,013) (6,485) (2,539) (1,415) 29,092 12,109 23,771 31,429 (11,492) 92,427 97,147
Blockchain rewards from non-customers 262 4,038 4,309 1,115 984 8,609 2,099
Landing 2,968 6,698 4,311 1,783 1,934 1,725 147 1,378 15,787 428,055 8,786
Revenues 985 1,465 5,810 4,677 28,041 14,848 23,918 32,803 82,215 96,615 91,296
Gains / (losses) from operations (449,567) 408,061 339,824 (212,701) 438,316 70,475 (15,107) 428,055 86,217 917,777 494,953
Revenues and gains / (losses) from operations (449,562) 410,326 345,434 (208,024) 464,357 85,323 6,811 458,896 99,154 1,017,387 550,241
Operating Expenses
Digital asset sales costs
Blockchain reward distributions (1,912) (5,198) (4,939) (11,320) (2,699) (5,260) (3,270) (5,215) (23,369) (16,433) (564)
Borrowing costs 2,978 3,764 35,273 28,049 23,533 20,870 16,831 13,874 70,064 75,106 9,346
Mining and heating costs 989 646 741 5,534 11,909 10,013 10,466 15,255 8,110 47,643 20,772
Other transaction expenses 3,269 2,957 2,387 3,887 3,035 760 705 986 12,400 5,496 2,879
Transaction expenses 5,324 2,269 33,462 26,150 35,789 26,363 24,732 24,900 97,205 111,604 32,493
Impairment of digital assets 84,170 34,121 68,932 60,535 46,614 18,591 118,291 192,673 50,549
Compensation and benefits 21,669 26,665 19,622 16,864 38,727 16,264 15,879 18,796 85,040 89,666 70,347
Notes (retired expense) 16,521 14,415 14,240 14,071 9,683 7,105 7,540 8,976 59,247 30,804 27,295
Depreciation and amortization 2,922 3,565 3,898 7,807 7,879 7,565 5,974 6,519 18,212 27,937 13,053
Other expenses 19,872 30,061 21,114 65,415 201,005 13,591 14,426 16,258 2,380 2,774 (155)
Total operating expenses 66,308 102,215 176,506 164,428 302,015 131,443 114,865 90,038 329,457 406,162 242,437
Notes payable - derivative (125,193) 89,606 (16,503) (2,858) (2,573) (9,713) (35,544) (31,727) (9,653)
Other income / (expense), net 195 506 918 672 166 783 1,612 213 2,380 2,774 (155)
Total other income / (expense) 195 506 (124,232) 99,278 (16,417) (2,975) (861) (9,008) (33,164) (26,903) (8,738)
Net income / (loss) for the period, before taxes (514,005) 308,706 44,896 (302,174) 85,925 (48,195) (106,615) 359,358 (463,467) 290,272 304,906
Tax expense / (benefit) (74,933) 40,145 11,470 (6,112) (4,337) (7,895) (14,044) 9,327 (29,530) (19,559) 10,914
Net income / (loss) for the period $ (438,862) $ 268,061 $ 33,226 $ (296,062) $ 90,263 $ (40,319) $ (92,771) $ 500,031 $ (434,137) $ 387,211 $ 308,152
Reconciliation to Non-GAAP Adjusted Gross Profit
--- --- --- --- --- --- --- ---
Revenues and gains / (losses) from operations (449,562) 410,326 345,434 (208,024) 464,357 85,323 6,811
Less: digital asset impairment 84,170 34,121 68,932 60,535 46,614
Less: transaction expenses 5,324 2,269 33,462 26,150 35,789 26,363 24,732
Adjusted gross profit (453,006) 408,057 227,802 (208,295) 359,639 (1,595) (62,535)
Reconciliation to Non-GAAP Adjusted EBITDA
--- --- --- --- --- --- --- ---
Net income (439,662) 268,561 33,226 (296,062) 90,263 (40,319) (62,771)
Equity based compensation and related expense 5,374 8,423 6,957 3,601 11,200 6,595 6,129
Notes interest and other expense 16,521 14,415 12,042 16,269 11,770 9,107 8,863
Taxes (74,933) 40,145 11,470 (6,112) (4,337) (7,895) (14,044)
Depreciation and amortization expense 2,922 3,565 3,898 7,807 7,879 7,565 5,974
Settlement expense 1,589 1,810 1,957 3,977 182,462
Unrealized (gain) / loss on notes payable - derivative 125,150 (68,606) 16,583 2,858 2,573
Mining related impairment loss / loss on disposal 36,027 15 57,014
Other (income) / expense, net (195) (895) (918) (672) (167) (781) (1,612)
99,154 1,017,387 550,241
--- --- ---
116,291 192,673 50,549
88,217 917,777 494,953
(434,137) 307,211 290,152
--- --- ---
24,355 30,921 34,458
59,247 38,333 32,113
58,247 37,205 111,604
8,553 182,462
35,544 31,727 9,603
16,212 27,937 13,054
8,553 182,462
35,544 31,727 9,603
16,212 27,937 13,054

Reorganization and demedication costs ... 1,401 4,867 2,419 685 1,227 759 579 8,887 3,244 3,742
Adjusted EBITDA (400,494) 375,772 188,204 (301,384) 316,428 (21,634) (84,129) 361,460 (215,813) 802,123 386,853

Treasury & Corporate Net Digital Asset and Investment Exposure, Excluding Derivatives (Unaudited)

($ in thousands) Period Ended December 31, 2023
December 31, 2025 September 30, 2025 June 30, 2025 March 31, 2025 December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024
Net Digital Asset Exposure
Bitcoin $ 576,562 $ 545,854 $ 762,863 $ 664,055 $ 707,737 $ 824,379 $ 707,752 $ 737,176 $ 505,243
Ether 123,968 257,624 151,882 152,181 249,527 176,190 188,404 251,812 214,449
SOL 87,878 251,127 87,364 64,312 118,319 90,248 124,909 129,446
Other token exposure 131,661 249,703 161,478 31,352 161,159 199,329 166,989 213,112 148,494
Net Digital Asset Exposure 920,069 1,304,308 1,163,587 911,900 1,236,743 1,290,146 1,188,053 1,331,547 868,185
Venture and Fund Investments 616,924 646,395 636,040 605,208 542,713 484,194 495,171 475,057 458,199
Other Liquid Investments 140,990 190,715 70,877 53,444 68,481 14,592 10,228 11,428 15,310
Investment Exposure 757,914 837,110 706,917 658,652 611,194 498,786 505,399 486,485 473,509
Total Treasury & Corporate Net Digital Asset and Investment Exposure $ 1,677,983 $ 2,141,418 $ 1,870,504 $ 1,570,552 $ 1,847,937 $ 1,788,932 $ 1,683,452 $ 1,818,032 $ 1,341,694

Consolidated Statements of Financial Position (Unaudited)

($ in thousands) December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020
Assets
Current assets
Cash and cash equivalents $ 1,245,240 $ 1,157,435 $ 591,331 $ 555,438 $ 462,103 $ 271,877 $ 314,033 $ 247,232 $ 310,515 $ 255,931 $ 301,825 $ 359,943 $ 342,101 $ 1,039,176 $ 1,972,654 $ 554,177
Digital intergifts assets 2,628,216 3,780,096 3,136,099 2,123,880 2,047,091 2,397,770 1,841,998 1,653,754 972,429 821,008 834,195 805,645 382,263 559,236 592,652 1,678,217
Digital financial assets 696,821 322,948 388,649 514,479 399,865 103,447 83,126 130,744 74,386 131,834 275,164 141,363 186,632 191,282 251,549 382,263
Digital assets non-receivables, net of allowance 1,070,020 1,296,898 894,876 265,065 579,535 339,276 177,232 95,316 102,654 80,442 47,095 45,143 48,971 113,349 88,994 112,649
Assets posted as collateral 156,883 714,808 718,649 308,634 277,147 227,550 203,942 173,390 310,165 123,498 8,783 94,886 25,139 55,140 82,798 131,623
Investments 705,683 853,848 748,295 543,754 534,612 594,564 308,356 378,975 17,876
Domestic assets 53,857 152,578 134,807 125,353 287,653 141,861 153,476 241,536 173,206 40,442 68,663 92,208 16,763 23,989 29,718 45,744
Accounts receivable 34,512 77,893 41,393 29,864 36,279 32,389 30,548 189,739 35,929 54,439 95,146 41,794 35,874 41,067 86,591 131,570
Digital assets receivable 3,776 4,598 2,865 17,615 83,608 43,116 44,978 24,132 14,866 7,528 9,630 20,298 12,423 21,612 17,287 36,300
Loans receivable 554,445 630,371 529,031 407,966 478,625 398,510 462,891 450,722 377,150 247,079 318,647 188,978 82,611 78,026 131,026 303,534
Prepaid expenses and other assets 88,724 76,831 39,806 29,664 26,692 31,463 26,803 34,724 36,824 54,206 32,503 31,438 33,879 53,273 63,075 64,226
Total current assets 4,315,626 4,557,148 1,355,784 6,932,341 3,982,009 4,313,424 1,831,322 4,323,610 2,448,971 1,882,901 1,978,529 1,793,650 1,337,769 2,335,271 2,388,356 3,951,217
Non-current assets
Digital intergifts assets 26,834 96,838 3,514 10,530 20,979 56,780 22,372 52,859 41,356 0 0 0 0 0 0 0
Digital assets receivable 4,716 16,848 2,397 1,986 7,112 7,515 3,854 18,665 6,174 3,537 4,379 7,403 5,154 11,173 8,072 35,707
Digital assets non-receivables, non-current 8,860 0.00 0.00 0.00 0.00 18,376 12,861 0 0 0 0 0 0 0 0 0
Investments 1,023,236 1,252,354 883,653 736,560 686,694 704,642 850,315 822,412 733,153 586,513 589,876 800,890 586,558 763,156 725,422 1,598,769
Loans receivable, non-current 2,553 7,309 6,875 39,900 0 0 0 0 10,259 115,758 18,690 160,156 185,977 0 0 0
Property and equipment, net 1,423,113 874,508 586,120 262,216 237,038 220,353 225,206 227,163 213,346 212,418 235,630 192,949 188,019 193,616 149,072 64,730
Other non-current assets 276,275 185,612 184,079 113,003 187,109 115,583 168,518 83,411 34,899 188,219 101,177 183,472 75,755 38,963 45,647 41,553
Deferred 66,523 82,508 82,534 58,037 88,537 85,650 44,357 44,557 44,557 44,557 44,557 44,579 24,645 24,645 44,645 44,645
Total non-current assets 2,422,120 2,488,536 1,728,771 1,547,761 1,256,864 1,171,559 1,217,487 1,288,157 1,144,363 1,086,738 994,026 1,125,923 982,338 998,330 982,000 1,205,430
Total Assets $ 11,989,881 $ 11,922,718 $ 9,085,801 $ 9,229,190 $ 1,119,809 $ 9,880,882 $ 9,880,888 $ 9,082,113 $ 3,994,288 $ 2,827,628 $ 2,942,209 $ 2,870,616 $ 2,320,674 $ 3,002,608 $ 3,009,807
Liabilities and Equity
Current liabilities
Domestic liabilities 43,462 67,409 86,364 66,752 185,858 112,136 118,778 386,830 160,642 39,737 47,371 91,325 16,956 19,334 41,854 31,654
Accounts payable and accrued liabilities 277,663 421,355 226,580 270,466 261,531 196,855 193,841 192,441 143,376 132,677 118,452 113,052 125,955 119,823 133,891 115,213
Digital assets borrowed 2,391,161 3,095,182 2,636,370 1,760,455 1,497,609 1,103,769 993,178 979,582 598,277 372,238 359,062 308,338 175,999 501,119 425,108 1,864,525
Payable to customers 26,809 67,238 16,324 19,286 16,529 96,884 94,918 80,740 3,442 3,448 11,955 13,878 8,591 22,771 142,638 138,119
Loans payable 32,626 316,816 348,214 345,246 316,718 248,616 211,364 279,410 30,089 31,565 1,545 3,268 0 112,920 165,762 128,236
Collected payable 1,560,171 2,547,178 1,889,501 543,513 1,390,655 1,154,471 611,658 694,635 591,362 525,618 440,184 349,978 131,506 206,167 189,615 755,315
Notes payable - current 428,545
Other current liabilities 69,462 232,161 88,613 70,356 10,034 108,870 116,973 118,014 40,830 50,078 7,465 11,148 8,095 19,373 37,668 81,265
Total current liabilities 5,311,516 6,735,442 5,471,680 2,652,023 3,687,625 3,139,791 2,487,618 2,720,860 1,418,154 1,471,951 862,008,650 880,772 497,279 1,637,134 1,477,113 2,116,331
Non-current Liabilities
Notes payable 2,432,510 1,193,297 725,971 763,798 845,198 434,359 627,678 421,455 408,953 385,898 585,663 388,213 384,515 625,826 644,842 472,361
Digital assets borrowed, non-current 66,107 6,599 6,564 6,563 0 0 0 0 0 0 0 0 0 0 0 0
Other non-current liabilities 513,160 460,008 256,122 162,114 192,332 60,786 46,555 16,704 16,053 53,157 55,430 53,979 82,669 32,517 27,648 16,765
Total non-current liabilities 3,531,766 1,418,409 660,307 502,515 1,047,578 495,752 468,234 181,156 405,505 446,553 452,665 403,158 407,404 655,146 452,316 492,346
Total Liabilities 8,313,583 8,358,397 8,081,733 8,630,048 8,850,204 8,830,852 8,850,832 8,850,006 1,885,156 1,885,114 1,830,853 1,832,881 994,885 1,458,285 1,458,008 8,892,553
Equity
Low bottom capital 1,624,884 1,762,398 1,506,321 1,801,644 2,184,332 2,052,999 2,576,637 2,088,549 1,711,171 1,467,519 1,597,652 1,545,656 1,418,194 1,746,484 1,774,696 2,398,894
Non-controlling interest 1,1559,873 1,402,953 1,117,827 0 0 0 0 0 0 0 0 0 0 66,453 66,375 147,763
Total Equity 3,234,771 3,172,518 2,524,516 1,891,544 2,184,332 2,052,999 2,576,637 2,088,549 1,711,171 1,467,519 1,597,652 1,545,656 1,418,194 1,655,146 1,624,725 2,092,645
Total Liabilities and Equity $ 11,389,881 $ 11,522,718 $ 9,085,801 $ 9,229,190 $ 1,119,809 $ 9,880,882 $ 9,880,888 $ 9,282,113 $ 3,994,288 $ 2,827,628 $ 2,942,209 $ 2,870,616 $ 2,320,674 $ 3,002,608 $ 3,009,807

Statements of Financial Position by Segment (Unaudited)

($ in thousands) December 31, 2025 September 30, 2025 June 30, 2025 March 31, 2025 December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023
Digital Assets
Total assets 7,339,673 8,442,765 3,575,486 3,169,254 3,723,814 2,751,744 2,514,739 2,877,544 1,978,031
Total liabilities 6,238,722 7,176,351 3,037,783 2,691,823 3,163,499 2,336,957 2,135,670 2,444,245 1,679,765
Data Centers
Total assets 1,863,911 1,414,863 771,907 264,600 199,694 191,909 196,061 157,602 114,529
Total liabilities 1,098,739 660,573 33,144 0.00 0.00 0.00 0.00 0.00 0.00
Treasury and Corporate
Total assets 2,144,497 1,665,068 4,738,558 2,902,338 3,196,347 2,743,339 2,357,688 2,246,967 1,501,720
Total liabilities 975,843 513,473 3,390,806 1,742,725 1,762,004 1,297,936 858,162 757,819 203,344
Consolidated
Total assets 11,348,081 11,522,716 9,085,951 6,336,192 7,119,855 5,686,992 5,068,488 5,282,113 3,594,280
Total liabilities 8,313,304 8,350,397 6,461,733 4,434,548 4,925,503 3,634,893 2,993,852 3,202,064 1,883,109