AI assistant
Galaxy Digital — Earnings Release 2025
Feb 3, 2026
45785_rns_2026-02-03_24ce7e97-5328-44d3-a0eb-2be604f34930.pdf
Earnings Release
Open in viewerOpens in your device viewer
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 3, 2026
Galaxy Digital Inc.
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction
of incorporation)
001-42655
(Commission
File Number)
87-0836313
(IRS Employer
Identification No.)
300 Vesey Street
New York, NY
10282
(Address of principal executive offices)
(Zip Code)
(212) 390-9216
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
|---|---|---|
| Class A Common Stock, $0.001 Par Value | GLXY | The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On February 3, 2026, Galaxy Digital Inc. (“Galaxy”) issued a press release (the “Press Release”) regarding its financial results for the fourth quarter and fiscal year ended December 31, 2025. As previously announced, Galaxy will host a conference call on February 3, 2026 at 8:30 a.m. Eastern Time to discuss its financial results for the fourth quarter and fiscal year ended December 31, 2025.
On February 3, 2026, Galaxy also published quarterly update slides (the “Quarterly Update Presentation”) related to its financial results for the fourth quarter and fiscal year ended December 31, 2025 and a financial supplement (the “Financial Supplement”) providing the consolidated statements of operations for the years ended December 31, 2023, 2024 and 2025, and each of the quarters ended March 31, 2024 through December 31, 2025, as well as the consolidated statements of financial position as of the quarters ended March 31, 2022 through December 31, 2025. Copies of the Press Release, Quarterly Update Presentation and Financial Supplement are furnished as Exhibits 99.1, 99.2 and 99.3, respectively, to this Current Report on Form 8-K.
The information furnished with this Item 2.02, including Exhibits 99.1, 99.2 and 99.3, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall they be deemed incorporated by reference into any other filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
| Exhibit No. | Description |
|---|---|
| 99.1 | Press Release, dated February 3, 2026. |
| 99.2 | Quarterly Update Presentation, dated February 3, 2026. |
| 99.3 | Financial Supplement. |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
GALAXY DIGITAL INC.
Date: February 3, 2026
By:
/s/ Anthony Paquette
Anthony Paquette
Chief Financial Officer
Exhibit 99.1
Galaxy Announces Fourth Quarter and Full Year 2025 Financial Results

galaxy
NEW YORK, February 3, 2026 — Galaxy Digital Inc. (Nasdaq/TSX: GLXY) (the "Company" or "GDI") today released financial results for the fourth quarter and year ended December 31, 2025. In this press release, a reference to "Galaxy", "we", "our" and similar words refers to GDI, its subsidiaries and affiliates, and, prior to the Reorganization Transactions, refers to Galaxy Digital Holdings LP (the "Partnership" or "GDH LP"), its subsidiaries and affiliates, or any one of them, as the context requires.¹
Financial Highlights
- Q4 2025 net loss of $482 million, diluted EPS of $(1.08), and adjusted EPS of $(1.08), driven primarily by the depreciation of digital asset prices in the quarter.²
- Full year 2025 net loss of $241 million, diluted EPS of $(0.61), and adjusted EPS of $(0.61) due to lower digital asset prices and approximately $160 million of one-time costs during the year.²
- Full year 2025 adjusted gross profit of $426 million and adjusted EBITDA of $34 million.²
- Total equity of $3.0 billion and cash and stablecoins holdings of $2.6 billion as of December 31, 2025.³
2025 Highlights
- Successfully completed the reorganization and domestication as a Delaware-incorporated entity and began trading on Nasdaq.
- Global Markets: Delivered record trading adjusted gross profit, volumes, loan book size and advisory fees, including execution of one of the largest notional bitcoin transactions in history.
- Asset Management & Infrastructure Solutions: Total assets on platform ended the year at $12 billion, with $2.0 billion of net inflows in the Asset Management business, representing 34% organic growth.⁴ Galaxy expanded its staking platform through five integrations with leading global custodians.
- Data Centers: Executed 800 megawatts ("MW") of long-term agreements with CoreWeave.
Corporate Updates
- On January 15, 2026 Galaxy announced the completion of ERCOT Interconnection Studies and the approval for additional 830 MW at Helios, doubling total approved power capacity to over 1.6 gigawatts.
- Strengthened the balance sheet through $325 million of equity capital raised and a $1.3 billion exchangeable senior notes offering to fund growth initiatives and for general corporate purposes.
- Acquired staking software development firm Alluvial Finance, making Galaxy the Development Company for Liquid Collective, a leading enterprise-grade liquid staking protocol.
| SELECT FINANCIAL METRICS | Q4 2025 | Q3 2025 | Q/Q % Change | FY 2025 |
|---|---|---|---|---|
| Total Assets | $11,348M | $11,523M | (2)% | - |
| Total Equity | $3,035M | $3,172M | (4)% | - |
| Cash & Stablecoins³ | $2,606M | $1,910M | 36 % | - |
| Net Digital Assets and Investments⁵ | $1,678M | $2,141M | (22)% | - |
| Net Income / (Loss) | ($482M) | $505M | N.M. | ($241M) |
| Adjusted EBITDA³ | ($518M) | $630M | N.M. | $34M |
Note: Throughout this document, totals may not sum due to rounding. Percentage change calculations are based on unrounded results. N.M. is the abbreviation for "Not Meaningful".
(1) On May 13, 2025, the Company, GDH Ltd. and GDH LP consummated a series of transactions resulting in the reorganization of the Company's corporate structure (the "Reorganization Transactions").
(2) Adjusted EPS, Adjusted Gross Profit and Adjusted EBITDA are non-GAAP financial measures. Refer to pages 11 through 14 for more information and a non-GAAP to GAAP reconciliation to the most directly comparable GAAP measure.
(3) Includes $1,246M in Cash and Cash Equivalents and $1,360M in Stablecoins as of Q4 2025 and $1,137M in Cash and Cash Equivalents and $773M in Stablecoins as of Q3 2025.
(4) Consists of $6.4B Assets Under Management, $5.0B Assets Under Stake and $887M of assets managed by a commodity pool operator within Galaxy's Global Markets division. Of this total, $1.6B is included in both Assets Under Management and Assets Under Stake, and $790M is included in both assets under stake and the commodity pool operator. Each asset included in these figures generates its own distinct fee stream.
(5) Refer to page 5 of this release for a breakout of Galaxy's Treasury & Corporate net digital asset and investment exposure, excluding derivatives.
GLXY·Q4 & FY 2025
All figures are in U.S. Dollars unless otherwise noted.
— Galaxy Financial Snapshot: Fourth Quarter and Full Year 2025
Fourth Quarter 2025:
- Galaxy reported a net loss of $482 million for Q4 2025, diluted EPS of $(1.08), and adjusted EPS of $(1.08), driven primarily by the depreciation of digital asset prices, with total crypto market capitalization decreasing by approximately 24% in the quarter.¹
- Digital Assets generated adjusted gross profit of $51 million and adjusted EBITDA of $(29) million, reflecting a softer macro environment and lower industry trading volumes and onchain activity.¹
- Treasury & Corporate generated adjusted gross profit of $(454) million and adjusted EBITDA of $(488) million, driven primarily by unrealized losses on digital assets and investments positions.¹
Full Year 2025:
- Galaxy reported a net loss of $241 million, diluted EPS of $(0.61), and adjusted EPS of $(0.61) due to lower digital asset prices on the year and approximately $160 million of one-time costs tied to bitcoin mining infrastructure, the Company's corporate reorganization in May 2025 and the embedded derivative on outstanding exchangeable notes, which no longer impacts results.¹
- Digital Assets generated record adjusted gross profit of $505 million and adjusted EBITDA of $247 million. Growth was broad-based, with strong contributions from Trading, Lending, Investment Banking, Asset Management and Blockchain Infrastructure.
- Treasury & Corporate generated adjusted gross profit of $(86) million and adjusted EBITDA of $(216) million, driven primarily by unrealized losses on digital assets and investments positions.
- Total equity increased 38% year-over-year ("YoY") to $3.0 billion, driven primarily by two strategic equity financings. Total assets increased approximately 59% YoY, with cash and stablecoins holdings of $2.6 billion, up 168% YoY.
| GAAP Revenues and Transaction Expenses | Q4 2025 | Q3 2025 | Q/Q % Change | FY25 |
|---|---|---|---|---|
| Gross Revenues & Gains/(Losses) from Operations | $10,224M | $29,219M | (65)% | $61,356M |
| Gross Transaction Expenses | $10,306M | $28,293M | (64)% | $60,176M |
| Segment Reporting Breakdown | Q4 2025 | Q3 2025 | Q/Q % Change | FY25 |
| --- | --- | --- | --- | --- |
| Digital Assets Adjusted Gross Profit¹ | $51M | $318M | (84)% | $505M |
| Digital Assets Adjusted EBITDA¹ | ($29M) | $250M | N.M. | $247M |
| Data Centers Adjusted Gross Profit¹ | $4.6M | $2.7M | N.M. | $7.2M |
| Data Centers Adjusted EBITDA¹ | $0.3M | $3.7M | N.M. | $2.7M |
| Treasury & Corporate Adjusted Gross Profit¹ | ($454M) | $408M | N.M. | ($86M) |
| Treasury & Corporate Adjusted EBITDA¹ | ($488M) | $376M | N.M. | ($216M) |
| Adjusted Gross Profit¹ | ($398M) | $729M | N.M. | $426M |
| Adjusted EBITDA¹ | ($518M) | $630M | N.M. | $34M |
| Net Income | ($482M) | $505M | N.M. | ($241M) |
Note: Throughout this document, totals may not sum due to rounding. Percentage change calculations are based on unrounded results. N.M. is the abbreviation for "Not Meaningful".
(1) Adjusted EPS, Adjusted Gross Profit and Adjusted EBITDA are non-GAAP financial measures. Please see Non-GAAP Financial Measures below for further information. Refer to pages 11 through 14 for more information and a non-GAAP to GAAP reconciliation to the most directly comparable GAAP measure.
GLXY·Q4 & FY 2025
All figures are in U.S. Dollars unless otherwise noted.
— Digital Assets
Global Markets
Global Markets reported adjusted gross profit of $30 million in the fourth quarter.¹
- Galaxy's digital asset trading volumes declined approximately 40% relative to the prior quarter, reflecting softer client trading activity following a record Q3, which included the execution of a $9 billion notional bitcoin sale.
- Average loan book size of $1.8 billion increased marginally compared to the prior quarter, demonstrating resilience and sustained client demand, despite lower digital asset prices in Q4.
- Investment Banking closed two transactions in Q4, serving as exclusive financial advisor to Aplo in its acquisition by Coincheck and advising on a merger to form an institutional decentralized finance platform.
| KEY PERFORMANCE INDICATORS | Q4 2025 | Q3 2025 | Q/Q % Change |
|---|---|---|---|
| Global Markets Adjusted Gross Profit¹ | $30M | $295M | N.M. |
| Loan Book Size (Average) | $1,795M | $1,768M | 1 % |
| Total Trading Counterparties | 1,620 | 1,532 | 6 % |
Global Markets Adjusted Gross Profit: Gross Profit from Galaxy trading activity, net of transaction expenses, and fee revenue associated with the Investment Banking business. Loan Book Size (Average): Average market value of all open loans, excluding uncommitted credit facilities.
Asset Management & Infrastructure Solutions
Asset Management & Infrastructure Solutions generated $21 million of adjusted gross profit in Q4 2025.¹
- Galaxy ended Q4 with $6.4 billion in assets under management and $5.0 billion in assets under stake. Assets declined QoQ, driven primarily by the depreciation of digital asset prices during the period.²
- In Q4, Galaxy expanded its institutional staking footprint by completing the acquisition of Alluvial Finance and becoming the Development Company for Liquid Collective, reinforcing its role in building and supporting institutional-grade liquid staking infrastructure.
| KEY PERFORMANCE INDICATORS | Q4 2025 | Q3 2025 | Q/Q % Change |
|---|---|---|---|
| Asset Management & Infrastructure Solutions Adjusted Gross Profit¹ | $21M | $23M | (9)% |
| ETFs | $2,839M | $3,903M | (27)% |
| Alternatives | $3,582M | $4,813M | (26)% |
| Assets Under Stake | $4,976M | $6,610M | (25)% |
All figures are unaudited. ETFs: Include assets in Galaxy-sponsored and sub-advised exchange-traded funds, including seed investments by affiliates, based on prices as of the end of the specified period. ETF assets include both Galaxy balance sheet and third-party assets. Changes in ETF assets are generally the result of performance, inflows/outflows, and market movements. Alternatives: Includes committed capital closed-end vehicles, fund of fund products, engagements to unwind portfolios, affiliated and unaffiliated separately managed accounts, and seed investments by affiliates, based on prices as of the end of the specified period. For committed capital closed-end vehicles that have completed their investment period, Alternatives are reported as Net Asset Value ("NAV") plus unfunded commitments. Alternatives for quarterly close vehicles are reported as of the most recent quarter available for the applicable period. Assets Under Stake: Represents the total notional value of assets bonded to Galaxy validators, based on prices as of the end of the specified period. These figures include both Galaxy balance sheet and third-party assets. Note: As of Q4 2025, $1.6B of assets are captured within both Assets Under Stake and Alternatives.
(1) Adjusted Gross Profit is a non-GAAP financial measure. Refer to page 11 for more information and a reconciliation to the most directly comparable GAAP measure.
(2) Assumes prices for relevant cryptocurrencies as of 12/31/2025.
GLXY·Q4 & FY 2025
All figures are in U.S. Dollars unless otherwise noted.
Data Centers
Helios Data Center Campus:
- Galaxy remains on track to deliver 133MW of critical IT load to CoreWeave in the first half of 2026 under the Phase I lease agreement, with the first data hall expected to be delivered in Q1.
- Construction for the initial Phase I deployment is substantially complete, the site is fully dried-in, and commissioning is underway.
- On January 15, 2026, Galaxy announced it received ERCOT approval for an additional 830 MW of power capacity, bringing Helios' total approved capacity to more than 1.6 gigawatts and positioning the campus to support continued multi-phase development in 2026 and beyond.

CoreWeave Contracted Capacity
| Phase I | Phase II | Phase III | Phase I + II + III |
|---|---|---|---|
| 133MW | 260MW | 133MW | 526MW |
| Contracted Critical IT Load1 | Contracted Critical IT Load1 | Contracted Critical IT Load1 | Total Contracted Critical IT Load1 |
| 1H26 | 2027 | 2028 | $1B+ |
| Expected Delivery Date2 | Expected Delivery Date2 | Expected Delivery Date2 | Anticipated Average Annual Revenue3 |
(1) Approximately 200 MW of gross power capacity for Phase I, 400 MW of gross power capacity for Phase II, and 200 MW of gross power capacity for Phase III, for a total gross power capacity of 800 MW. (2) Will be completed in phases, with the full capacity for Phase I expected to be delivered by the end of the first half of 2026, Phase II expected throughout 2027 and Phase III expecting to commence in 2028. (3) Based on committed contractual terms, internal estimates for capital expenditures, and assumes full capacity utilization of the 526 MW of critical IT load. Actual results may differ materially due to business, economic and competitive uncertainties and contingencies, which are beyond the control of the Company and its management and subject to change.

Galaxy's Helios Data Center campus under construction for Phase I, January 2026.
GLXY·Q4 & FY 2025
All figures are in U.S. Dollars unless otherwise noted.
Balance Sheet
Equity Capital
As of December 31, 2025, Galaxy had $3.0 billion in equity capital, up 38% YoY.
Below is a breakout of how the Company's equity capital is allocated across its Digital Assets, Data Centers and Treasury & Corporate segments.
$3.0 billion of equity capital across three segments:
| ~36%
Digital Assets | ~25%
Data Centers | ~39%
Treasury & Corporate |
| --- | --- | --- |
Treasury & Corporate Net Digital Asset and Investment Exposure, Excluding Derivatives
The Company's Treasury & Corporate segment maintains exposure to the digital asset ecosystem through a diversified allocation across spot positions, ETFs, equities, venture investments, private equity holdings and fund investments.
The below pie chart is representative of the Treasury & Corporate segment's net digital asset and investment exposure as of December 31, 2025.
The pie chart does not include derivative instruments.

(1) Includes spot BTC, associated tokens such as wrapped BTC, and interests in investment vehicles designed to hold BTC.
(2) Includes spot ETH, associated tokens such as wrapped ETH, and interests in investment vehicles designed to hold ETH.
(3) Includes spot SOL, associated tokens such as wrapped SOL, and interests in investment vehicles designed to hold SOL, including Galaxy's investment in Forward Industries.
(4) Represents spot and interests in investment vehicles that provide exposure to other digital assets.
(5) Includes publicly traded securities, including those subject to a short-term lock-up.
Earnings Conference Call
An investor conference call will be held today, February 3, 2026, at 8:30 AM Eastern Time. A live webcast will be available at https://investor.galaxy.com/, on the Company's YouTube channel and through the Company's X profile (@GalaxyDigitalHQ). A replay of the webcast will be available and can be accessed in the same manner as the live webcast on the Company's Investor Relations website. Through March 3, 2026, the recording will also be available by dialing 1-844-512-2921, or 1-412-317-6671 (outside the U.S. and Canada) and using the passcode: 18446.
Galaxy will host an Earnings AMA on Tuesday, February 10 at 11:00 AM Eastern Time via X Spaces which is accessible through Galaxy's X profile (@GalaxyDigitalHQ), during which members of management may discuss the Company's financial results and forward-looking statements. See full disclosures below.
About Galaxy Digital Inc. (Nasdaq/TSX: GLXY)
Galaxy Digital Inc. (Nasdaq/TSX: GLXY) is a global leader in digital assets and data center infrastructure, delivering solutions that accelerate progress in finance and artificial intelligence. Our digital assets platform offers institutional access to trading, advisory, asset management, staking, self-custody, and tokenization technology. In addition, we develop and operate cutting-edge data center infrastructure to power AI and HPC workloads. Our 1.6 GW Helios campus in Texas positions Galaxy among the largest and fastest-growing data center developers in North America. The Company is headquartered in New York City, with offices across North America, Europe, the Middle East, and Asia. Additional information about Galaxy's businesses and products is available on www.galaxy.com.
Disclaimer
The TSX has not approved or disapproved of the information contained herein. The Ontario Securities Commission has not passed upon the merits of the disclosure record of Galaxy.
CAUTIONARY STATEMENT ABOUT FORWARD-LOOKING STATEMENTS
This press release and the accompanying conference call may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and “forward-looking information” under Canadian securities laws (collectively, “forward-looking statements”). Our forward-looking statements include, but are not limited to, statements regarding our or our management team's expectations, hopes, beliefs, intentions or strategies regarding the future. Statements that are not historical facts, including statements about Galaxy's business plans and goals, including with respect to the lease with CoreWeave, and the parties, perspectives and expectations, are forward-looking statements. In addition, any statements that refer to estimates, projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “forecast,” “intend,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. The forward-looking statements contained in this document are based on our current expectations and beliefs concerning future developments and their potential effects on us taking into account information currently available to us. There can be no assurance that future developments affecting us will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks include, but are not limited to: (1) the inability to maintain Nasdaq's listing standards; (2) costs related to AI/HPC plans, the transactions, operations and strategy; (3) changes in applicable laws or regulations; (4) the possibility that the Company may be adversely affected by other economic, business, and/or competitive factors; (5) changes or events that impact the cryptocurrency and AI/HPC industry, including potential regulation, that are out of our control; (6) the risk that our business will not grow in line with our expectations or continue on its current trajectory; (7) the possibility that our addressable market is smaller than we have anticipated and/or that we may not gain share of it; (8) the possibility that there is a disruption or change in power dynamics impacting our results or current or future load capacity; (9) any delay or failure to consummate the business mandates or achieve our pipeline goals; (10) technological challenges, cyber incidents or exploits; (11) risks related to retrofitting our existing facility from mining to AI/HPC infrastructure, including the timing of construction and its impact on lease revenue; (12) any inability or difficulty in obtaining additional financing for AI/HPC infrastructure needs on acceptable terms or at all; (13) changes to the AI/HPC infrastructure needs and their impact on future plans at the Helios campus; (14) any delay in, or failure to close, the acquisition of the additional land and power adjacent to the Helios campus currently under contract; (15) risks associated with the leasing business, including those associated with counterparties; (16) risks associated with our GalaxyOne platform; and (17) those other risks contained in filings we make with the Securities and Exchange Commission (the “SEC”) from time to time, including in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, filed with the SEC on
GLXY • Q4 & FY 2025
All figures are in U.S. Dollars unless otherwise noted.
November 10, 2025 and available on Galaxy's profile at www.sec.gov (our "Form 10-Q"). Factors that could cause actual results to differ materially from those described in such forward-looking statements include, but are not limited to, financing and construction terms and conditions, a decline in the digital asset market or general economic conditions; the possibility that our addressable market is smaller than we have anticipated and/or that we may not gain share of the stated addressable market; the failure or delay in the adoption of digital assets and the blockchain ecosystem; a delay or failure in developing infrastructure for our business or our businesses achieving our mandates; delays or other challenges in the mining and AI/HPC infrastructure business related to hosting, power or construction; any challenges faced with respect to exploits, considerations with respect to liquidity and capital planning; and changes in applicable law or regulation and adverse regulatory developments. Should one or more of these risks or uncertainties materialize, they could cause our actual results to differ materially from the forward-looking statements. Except as required by law, we assume no obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise, or to update the reasons if actual results differ materially from those anticipated in the forward-looking statements. You should not take any statement regarding past trends or activities as a representation that the trends or activities will continue in the future. Accordingly, you should not put undue reliance on these statements.
This press release and our earnings call contain certain preliminary information about our performance in the fourth quarter and fiscal year of 2025. This information is preliminary and represents the most current information available to management. The Company's actual consolidated financial statements may differ materially as a result of the completion of normal quarterly accounting procedures and adjustments or due to other risks contained in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2025. Although the Company believes the expectations reflected in this press release are based upon reasonable assumptions, the Company can give no assurance that actual results will not differ materially from these expectations.
Non-GAAP Financial Measures
In addition to our results determined in accordance with GAAP, this press release and the accompanying tables contain adjusted gross profit, adjusted EBITDA, and, adjusted EPS, which are non-GAAP financial measures. Adjusted gross profit, adjusted EBITDA, and, adjusted EPS are unaudited, presented as supplemental disclosure and should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
Please see pages 11 - 14 for a reconciliation of (i) adjusted gross profit to revenues and gains / (losses) from operations (including for our individual segments) during the three months ended December 31, 2025 and 2024 and during the years ended December 31, 2025 and 2024, (ii) adjusted EBITDA to net income (loss) (including for our individual segments) during the three months ended December 31, 2025 and 2024 and during the years ended December 31, 2025 and 2024 and (iii) adjusted EPS to diluted EPS for the years ended December 31, 2025 and 2024.
It is important to note that the particular items we exclude from, or include in, adjusted gross profit, adjusted EBITDA, and, adjusted EPS may differ from the items excluded from, or included in, similar non-GAAP financial measures used by other companies in the same industry. We also periodically review our non-GAAP financial measures and may revise these measures to reflect changes in our business or otherwise.
We believe adjusted gross profit is a helpful non-GAAP financial measure to our management and investors because it eliminates the impact of the directly attributable transaction expenses. As such, it provides useful information about our financial performance, enhances the overall understanding of our past performance and future prospects, allows for greater transparency with respect to important metrics used by our management for financial, risk management and operational decision-making and provides an additional tool for investors to use to understand and compare our operating results across accounting periods.
Adjusted EBITDA is a non-GAAP financial measure that is used by management, in addition to GAAP financial measures, to understand and compare our operating results across accounting periods, for risk management and operational decision-making. This non-GAAP measure provides investors with additional information in evaluating the Company's operating performance. Adjusted EBITDA represents Net income / (loss) excluding (i) equity based compensation, (ii) notes interest expense, (iii) taxes, (iv) depreciation and amortization expense, (v) gains and losses on the embedded derivative on our exchangeable notes which ceased to exist upon consolidation as a result of the Reorganization Transactions, (vi) mining-related impairment loss / loss on disposal of mining equipment, (vii) settlement expense, (viii) other (income) / expense, net and (ix) and reorganization and domestication costs. The above items are excluded from our Adjusted EBITDA because these items are non-cash in nature, or because the amount and timing of these items are unpredictable, are not driven by core results of operations, and render comparisons with prior periods and competitors less meaningful.
Adjusted EPS is defined as diluted EPS assuming all outstanding noncontrolling interest holders exchanged their LP units in GDH LP for Class A common stock of the Company. This non-GAAP financial measure is commonly used as an analytical indicator of performance by investors within the industries in which we operate. Adjusted EPS should not be considered in isolation or as an alternative to or a substitute for financial statement data presented in Galaxy's Digital's consolidated financial statements as indicators of financial performance.
Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool.
© Copyright Galaxy Digital 2025. All rights reserved.
GLXY·Q4&FY2025
All figures are in U.S. Dollars unless otherwise noted.
Galaxy Digital Inc.'s Consolidated Statements of Financial Position (unaudited)
| (in thousands) | December 31, 2025 | December 31, 2024 |
|---|---|---|
| Assets | ||
| Current assets | ||
| Cash and cash equivalents | $ 1,246,240 | $ 462,103 |
| Digital intangible assets (includes $2,717.4 and $1,997.4 million measured at fair value) | 3,526,216 | 2,547,581 |
| Digital financial assets | 988,621 | 359,665 |
| Digital assets loan receivable, net of allowance | 1,070,029 | 579,530 |
| Investments | 709,069 | 834,812 |
| Assets posted as collateral, net of allowance | 199,983 | 277,147 |
| Derivative assets | 83,807 | 207,653 |
| Accounts receivable (includes $3.4 and $4.6 million due from related parties) | 34,012 | 55,279 |
| Digital assets receivable | 3,778 | 53,608 |
| Loans receivable, net of allowance | 554,449 | 476,620 |
| Prepaid expenses and other assets | 99,734 | 26,892 |
| Total current assets | 8,515,938 | 5,880,890 |
| Non-current assets | ||
| Digital assets receivable | 4,719 | 7,112 |
| Digital assets loan receivable, net of allowance, non-current | 8,900 | — |
| Investments (includes $864.0 and $745.5 million measured at fair value) | 1,023,236 | 808,694 |
| Digital intangible assets | 26,824 | 20,979 |
| Loans receivable, net of allowance, non-current | 2,553 | — |
| Property and equipment, net | 1,423,113 | 237,038 |
| Other non-current assets | 276,275 | 107,105 |
| Goodwill | 66,523 | 58,037 |
| Total non-current assets | 2,832,143 | 1,238,965 |
| Total assets | $ 11,348,081 | $ 7,119,855 |
| Liabilities and Equity | ||
| Current liabilities | ||
| Derivative liabilities | 40,482 | 165,858 |
| Accounts payable and accrued liabilities (includes $0.0 and $96.9 million due to related parties) | 277,663 | 281,531 |
| Digital assets borrowed | 2,361,161 | 1,497,609 |
| Payable to customers | 85,808 | 19,520 |
| Loans payable | 52,626 | 510,718 |
| Collateral payable | 1,980,171 | 1,399,655 |
| Notes payable - current | 428,545 | — |
| Other current liabilities | 85,062 | 13,034 |
| Total current liabilities | 5,311,518 | 3,887,925 |
| Non-current liabilities | ||
| Notes payable | 2,432,510 | 845,186 |
| Digital assets borrowed - non-current | 56,107 | — |
| Other non-current liabilities (includes $72.3 and $0.0 million due to related parties) | 513,169 | 192,392 |
| Total non-current liabilities | 3,001,786 | 1,037,578 |
| Total liabilities | 8,313,304 | 4,925,503 |
| Equity | ||
| GDH LP Unit Holders | — | 2,194,352 |
| Class A common stock, $0.001 par value; 2,000,000,000 shares authorized and 192,695,681 issued and outstanding | 192 | — |
| Convertible Class B common stock, $0.0000000001 par value; 500,000,000 shares authorized and 198,408,277 issued and outstanding | — | — |
| Additional Paid in Capital | 1,583,789 | — |
| Accumulated other comprehensive income (loss) | (2,038) | — |
| Retained Earnings | 342,921 | — |
| Total stockholders' equity(1) | 1,924,864 | 2,194,352 |
| Noncontrolling interest | 1,109,913 | — |
| Total equity | 3,034,777 | 2,194,352 |
| Total liabilities and equity | $ 11,348,081 | $ 7,119,855 |
GLXY·Q4&FY2025
All figures are in U.S. Dollars unless otherwise noted.
(1) For periods prior to the Reorganization Transactions, represents total GDH LP Unit Holders' Capital.
Galaxy Digital Inc.'s Consolidated Statements of Operations (unaudited)
| (in thousands) | Years ended | |
|---|---|---|
| December 31,2025 | December 31,2024 | |
| Revenues | $ 60,406,728 | $ 42,596,673 |
| Gains / (losses) from operations | 948,939 | 1,161,117 |
| Revenues and gains / (losses) from operations | 61,355,667 | 43,757,790 |
| Operating expenses: | ||
| Transaction expenses | 60,175,832 | 42,409,856 |
| Impairment of digital assets | 753,701 | 331,920 |
| Compensation and benefits | 299,868 | 265,591 |
| General and administrative | 182,893 | 279,297 |
| Technology | 46,939 | 30,510 |
| Professional fees | 75,027 | 51,076 |
| Notes interest expense | 59,247 | 30,804 |
| Total operating expenses | 61,593,507 | 43,399,054 |
| Other income / (expense): | ||
| Unrealized gain / (loss) on notes payable - derivative | (35,544) | (31,727) |
| Other income / (expense), net | 2,705 | 2,774 |
| Total other income / (expense) | (32,839) | (28,953) |
| Net income / (loss) before taxes | (270,679) | 329,783 |
| Income taxes expense / (benefit) | (29,330) | (16,939) |
| Net income / (loss) | $ (241,349) | $ 346,722 |
| Other comprehensive income (loss), net of tax | ||
| Change in fair value of cash flow hedges | (4,506) | — |
| Other comprehensive income (loss) | (4,506) | — |
| Comprehensive income (loss) | $ (245,855) | $ 346,722 |
| Comprehensive income / (loss) attributed to: | ||
| Class B Unit holders of GDH LP | (204,745) | 230,457 |
| Noncontrolling interests | 45,792 | — |
| Class A common stockholders of the Company(1) | $ (86,902) | $ 116,265 |
| Net income / (loss) per Class A common stock(2) | ||
| Basic | $ (0.53) | $ 0.96 |
| Diluted | $ (0.61) | $ 0.84 |
| Weighted average shares outstanding used to compute net income / (loss) per share(3) | ||
| Basic | 159,201,378 | 120,847,366 |
| Diluted | 366,475,172 | 356,723,762 |
(1) For periods prior to the Reorganization Transactions, represents net income / (loss) attributable to Class A Units of GDH LP.
(2) For periods prior to the Reorganization Transactions, represents net income / (loss) per Class A Unit of GDH LP.
(3) For periods prior to the Reorganization Transactions, represents weighted average Class A Units of GDH LP used to calculate net income / (loss) per unit.
GLXY • Q4 & FY 2025
All figures are in U.S. Dollars unless otherwise noted.
| Period Ended | ||
|---|---|---|
| (in thousands) | Three Months Ended December 31, 2025 | Three Months Ended December 31, 2024 |
| Revenues | $ 10,366,829 | $ 15,807,753 |
| Gains / (losses) from operations | (142,806) | 544,613 |
| Revenues and gains / (losses) from operations | 10,224,023 | 16,352,366 |
| Operating expenses: | ||
| Transaction expenses | 10,306,105 | 15,750,795 |
| Impairment of digital assets | 316,093 | 140,981 |
| Compensation and benefits | 92,898 | 85,977 |
| General and administrative | 18,377 | 213,414 |
| Technology | 13,939 | 9,086 |
| Professional fees | 17,013 | 12,829 |
| Notes interest expense | 16,521 | 9,683 |
| Total operating expenses | 10,780,946 | 16,222,765 |
| Other income / (expense): | ||
| Unrealized gain / (loss) on notes payable - derivative | — | (16,583) |
| Other income / (expense), net | 424 | 167 |
| Total other income / (expense) | 424 | (16,416) |
| Net income / (loss) before taxes | (556,499) | 113,185 |
| Income taxes expense / (benefit) | (74,833) | (4,337) |
| Net income / (loss) | $ (481,666) | $ 117,522 |
| Other comprehensive income (loss), net of tax | ||
| Change in fair value of cash flow hedges | (1,901) | — |
| Other comprehensive income (loss) | (1,901) | — |
| Comprehensive income (loss) | $ (483,567) | $ 117,522 |
| Comprehensive income / (loss) attributed to: | ||
| Class B Unit holders of GDH LP | — | 74,123 |
| Noncontrolling interests | (286,242) | — |
| Class A common stockholders of the Company(1) | $ (197,325) | $ 43,399 |
| Net income / (loss) per Class A common stock(2) | ||
| Basic | $ (1.04) | $ 0.34 |
| Diluted | $ (1.08) | $ 0.34 |
| Weighted average shares outstanding used to compute net income / (loss) per share(3) | ||
| Basic | 190,273,074 | 126,382,071 |
| Diluted | 389,206,281 | 365,354,895 |
(1) For periods prior to the Reorganization Transactions, represents net income / (loss) attributable to Class A Units of GDH LP.
(2) For periods prior to the Reorganization Transactions, represents net income / (loss) per Class A Unit of GDH LP.
(3) For periods prior to the Reorganization Transactions, represents weighted average Class A Units of GDH LP used to calculate net income / (loss) per unit.
GLXY·Q4 & FY 2025
All figures are in U.S. Dollars unless otherwise noted.
Ownership of GDH LP Limited Partnership Interests
| December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| Ownership | % interest | Ownership | % interest | |
| Galaxy Digital Inc. (1) | 192,695,681 | 49.3 % | — | — % |
| Noncontrolling interests (1) | 198,408,277 | 50.7 % | — | — % |
| Galaxy Digital Holdings Ltd (1) | — | — % | 127,577,780 | 37.1 % |
| Class B Unit Holders (1) | — | — % | 215,862,343 | 62.9 % |
| Total | 391,103,958 | 100.0 % | 343,440,123 | 100.0 % |
(1) As a result of the Reorganization Transactions, on May 13, 2025, Galaxy Digital Holdings Ltd. was acquired by Galaxy Digital Inc. and the Class B Unit Holders of GDH LP became noncontrolling interests of Galaxy Digital Inc. The change in relative ownership interests between December 31, 2024 and June 30, 2025 is primarily due to sale of shares by Galaxy Digital Inc. and conversion of Class B units during the period.
Reconciliation of Revenue and Gains/(Losses) from Operations
The following table reconciles Revenues and gains / (losses) from operations to adjusted gross profit for the three months ended December 31, 2025 and December 31, 2024 and the years ended December 31, 2025 and 2024:
| (in thousands) | Three Months Ended December 31, 2025 | |||
|---|---|---|---|---|
| Digital Assets | Data Centers | Treasury and Corporate | Total | |
| Revenues and gains / (losses) from operations | $ 10,668,020 | $ 4,585 | $ (448,582) | $ 10,224,023 |
| Less: Transaction expenses | 10,300,781 | — | 5,324 | 10,306,105 |
| Less: Impairment of digital assets | 316,093 | — | — | 316,093 |
| Adjusted gross profit | $ 51,146 | $ 4,585 | $ (453,906) | $ (398,175) |
| (in thousands) | Three Months Ended December 31, 2024 | |||
| --- | --- | --- | --- | --- |
| Digital Assets | Data Centers | Treasury and Corporate | Total | |
| Revenues and gains / (losses) from operations | $ 15,888,009 | $ — | $ 464,357 | $ 16,352,366 |
| Less: Transaction expenses | 15,715,006 | — | 35,789 | 15,750,795 |
| Less: Impairment of digital assets | 72,049 | — | 68,932 | 140,981 |
| Adjusted gross profit | $ 100,954 | $ — | $ 359,636 | $ 460,590 |
| (in thousands) | Year Ended December 31, 2025 | |||
| --- | --- | --- | --- | --- |
| Digital Assets | Data Centers | Treasury and Corporate | Total | |
| Revenues and gains / (losses) from operations | $ 61,249,266 | $ 7,247 | $ 99,154 | $ 61,355,667 |
| Less: Transaction expenses | 60,108,627 | — | 67,205 | 60,175,832 |
| Less: Impairment of digital assets | 635,410 | — | 118,291 | 753,701 |
| Adjusted gross profit | $ 505,229 | $ 7,247 | $ (86,342) | $ 426,134 |
| (in thousands) | Year Ended December 31, 2024 | |||
| --- | --- | --- | --- | --- |
| Digital Assets | Data Centers | Treasury and Corporate | Total | |
| Revenues and gains / (losses) from operations | $ 42,740,403 | $ — | $ 1,017,387 | $ 43,757,790 |
| Less: Transaction expenses | 42,298,052 | — | 111,804 | 42,409,856 |
| Less: Impairment of digital assets | 139,247 | — | 192,673 | 331,920 |
| Adjusted gross profit | $ 303,104 | $ — | $ 712,910 | $ 1,016,014 |
GLXY·Q4 & FY 2025
All figures are in U.S. Dollars unless otherwise noted.
Reconciliation of Adjusted EBITDA
The following table reconciles the Company's adjusted EBITDA figures to net income for the three months ended December 31, 2025 and December 31, 2024 and the years ended December 31, 2025 and 2024:
| (in thousands) | Digital Assets | Data Centers | Treasury and Corporate | Three Months Ended December 31, 2025 |
|---|---|---|---|---|
| Net income / (loss) | $ (41,501) | $ (303) | $ (439,862) | $ (481,666) |
| Add back: | ||||
| Equity based compensation and related expense | 8,827 | 464 | 5,374 | 14,665 |
| Notes interest expense and other expense | — | — | 16,521 | 16,521 |
| Taxes | — | — | (74,833) | (74,833) |
| Depreciation and amortization expense | 3,679 | — | 2,922 | 6,601 |
| Mining related impairment loss / loss on disposal | — | — | — | — |
| Settlement expense | — | — | 1,589 | 1,589 |
| Other (income) / expense, net | (319) | 90 | (195) | (424) |
| Reorganization and domestication costs | — | — | — | — |
| Adjusted EBITDA | $ (29,314) | $ 251 | $ (488,484) | $ (517,547) |
| (in thousands) | Digital Assets | Data Centers | Treasury and Corporate | Three Months Ended December 31, 2024 |
| --- | --- | --- | --- | --- |
| Net income / (loss) | $ 29,407 | $ (2,148) | $ 90,263 | $ 117,522 |
| Add back: | ||||
| Equity based compensation and related expense | 12,947 | — | 11,295 | 24,242 |
| Notes interest expense and other expense | 11,770 | 11,770 | ||
| Taxes | (4,337) | (4,337) | ||
| Depreciation and amortization expense | 3,389 | 2,148 | 7,879 | 13,416 |
| Mining related impairment loss / loss on disposal | — | — | — | — |
| Unrealized (gain) / loss on notes payable – derivative | — | — | 16,583 | 16,583 |
| Settlement expense | — | — | 182,462 | 182,462 |
| Other (income) / expense, net | — | — | (167) | (167) |
| Reorganization and domestication costs | — | — | 680 | 680 |
| Adjusted EBITDA | $ 45,743 | $ — | $ 316,428 | $ 362,171 |
| (in thousands) | Digital Assets | Data Centers | Treasury and Corporate | Year Ended December 31, 2025 |
| --- | --- | --- | --- | --- |
| Net income / (loss) | $ 193,886 | $ (1,098) | $ (434,137) | $ (241,349) |
| Add back: | ||||
| Equity based compensation and related expense | 38,584 | 2,580 | 24,355 | 65,519 |
| Notes interest expense and other expense | 59,247 | 59,247 | ||
| Taxes | (29,330) | (29,330) | ||
| Depreciation and amortization expense | 14,606 | 1,251 | 18,212 | 34,069 |
| Mining related impairment loss / loss on disposal | — | — | 95,056 | 95,056 |
| Unrealized (gain) / loss on notes payable – derivative | — | — | 35,544 | 35,544 |
| Settlement expense | — | — | 8,933 | 8,933 |
| Other (income) / expense, net | (325) | — | (2,380) | (2,705) |
| Reorganization and domestication costs | — | — | 8,687 | 8,687 |
| Adjusted EBITDA | $ 246,751 | $ 2,733 | $ (215,813) | $ 33,671 |
GLXY·Q4 & FY 2025
All figures are in U.S. Dollars unless otherwise noted.
| (in thousands) | Digital Assets | Data Centers | Treasury and Corporate | Year Ended December 31, 2024 |
|---|---|---|---|---|
| Net income / (loss) | $ 47,008 | $ (7,497) | $ 307,211 | $ 346,722 |
| Add back: | ||||
| Equity based compensation and related expense | 54,823 | — | 30,921 | 85,744 |
| Notes interest expense and other expense | — | — | 38,333 | 38,333 |
| Taxes | — | — | (16,939) | (16,939) |
| Depreciation and amortization expense | 11,446 | 7,497 | 27,937 | 46,880 |
| Mining related impairment loss / loss on disposal | — | — | — | — |
| Unrealized (gain) / loss on notes payable – derivative | — | — | 31,727 | 31,727 |
| Settlement expense | — | — | 182,462 | 182,462 |
| Other (income) / expense, net | — | — | (2,773) | (2,773) |
| Reorganization and domestication costs | — | — | 3,244 | 3,244 |
| Adjusted EBITDA | $ 113,277 | $ — | $ 602,123 | $ 715,400 |
GLXY·Q4 & FY 2025
All figures are in U.S. Dollars unless otherwise noted.
Reconciliation of Adjusted Income (Loss) per Share
The adjusted income (loss) per share represents the diluted income (loss) per Class A common stock assuming all outstanding noncontrolling interest holders exchanged their LP units in GDH LP for Class A common stock of the Company. In periods where the noncontrolling interest is already included in the GAAP diluted income (loss) per share, the adjusted income (loss) per share is identical to the GAAP income (loss) per share.
The following table reconciles the Company's adjusted income (loss) per share figures to diluted income (loss) per share for the year ended December 31, 2025:
| Twelve Months Ended | ||
|---|---|---|
| (in thousands, except for share data and per share amounts) | December 31, 2025 | December 31, 2024 |
| Net income used to calculate diluted EPS | (221,857) | 299,585 |
| Noncontrolling interest income, net of tax | — | — |
| Net income used to calculate adjusted income (loss) per share | $ (221,857) | $ 299,585 |
| Weighted average number of Class A Common Stock shares for the purposes of diluted income (loss) per share | 366,475,172 | 356,723,762 |
| Noncontrolling interest weighted average shares outstanding | — | — |
| Weighted average number of Class A Common Stock shares for the purposes of Adjusted income (loss) per share | 366,475,172 | 356,723,762 |
| Adjusted income (loss) per share | $ (0.61) | $ 0.84 |
Exhibit 99.2
Investor.galaxy.com
Q4
- 25

As of December 31, 2025
GALAXY
D
This document, and the information contained herein, has been provided to you by Galaxy Digital Inc. and its affiliates ("Galaxy Digital" or "Galaxy") solely for informational purposes. This document may not be reproduced or redistributed in whole or in part, in any format, without the express written approval of Galaxy Digital. Neither the information, nor any opinion contained in this document, constitutes an offer to buy or sell, or a solicitation of an offer to buy or sell, any advisory services, securities, futures, options or other financial instruments or to participate in any advisory services or trading strategy. Nothing contained in this document constitutes investment, legal or tax advice. You should make your own investigations and evaluations of the information herein. Any decisions based on information contained in this document are the sole responsibility of the reader.
Certain statements in this document reflect Galaxy Digital's views, estimates, opinions or predictions (which may be based on proprietary models and assumptions, including, in particular, Galaxy Digital's views on the current and future market for certain digital assets), and there is no guarantee that these views, estimates, opinions or predictions are currently accurate or that they will be ultimately realized. To the extent these assumptions or models are not correct or circumstances change, the actual performance may vary substantially from, and be less than, the estimates included herein. None of Galaxy Digital nor any of its affiliates, shareholders, partners, members, directors, officers, management, employees or representatives makes any representation or warranty, express or implied, as to the accuracy or completeness of any of the information or any other information (whether communicated in written or oral form) transmitted or made available to you. Each of the aforementioned parties expressly disclaims any and all liability relating to or resulting from the use of this information. Certain information contained herein (including financial information) has been obtained from published and non-published sources. Such information has not been independently verified by Galaxy Digital and Galaxy Digital, does not assume responsibility for the accuracy of such information. Affiliates of Galaxy Digital may have owned or may own investments in some of the digital assets, companies and protocols discussed in this document and the inclusion herein is not an endorsement of such asset or company. Except where otherwise indicated, the information in this document is based on matters as they exist as of the date of preparation and not as of any future date, and will not be updated or otherwise revised to reflect information that subsequently becomes available, or circumstances existing or changes occurring after the date hereof.
The Toronto Stock Exchange has not approved or disapproved of the information contained herein. No securities commission or similar regulatory authority in Canada has reviewed the information contained herein or has in any way passed on the merits of the securities of Galaxy Digital or upon the merits of the disclosure record of Galaxy Digital. The information contained herein is not, and under no circumstances is to be construed as, a prospectus, an advertisement or public offering of securities in Canada, nor is there any attempt to induce or cause any person or company to purchase any securities.
CAUTION ABOUT FORWARD-LOOKING STATEMENTS
Certain statements in these materials constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 ("PLSRA"). Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and "forward-looking information" under Canadian securities laws (collectively, "forward-looking statements"). In some cases, you can identify these statements by forward-looking words such as "may," "might," "will," "should," "expects," "plans," "anticipates," "believes," "estimates," "predicts," "potential" or "continue," the negative of these terms and other comparable terminology. These forward-looking statements, which are subject to risks, uncertainties and assumptions about us, may include projections of Galaxy Digital's future financial performance or results, our anticipated growth strategies, anticipated trends in our business or future events and circumstances. These statements are only predictions based on Galaxy Digital's current expectations, estimates, forecasts and projections about future events and trends that may affect the business, results of operations, financial condition and prospects. And as a result, these statements involve known and unknown risks, uncertainties, assumptions and other important factors, many of which are beyond the control of Galaxy Digital and which may cause actual results, performance or achievements to differ materially from those expressed or implied by such statements. For a further discussion of these risks, uncertainties and assumptions, please see the section titled "Risk Factors" in Part II, Item 1A of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2025 filed with the Securities Exchange Commission on November 10, 2025, and available on Galaxy's profile at www.sec.gov. Forward-looking statements are provided as a general guide only, and should not be relied on as an indication or guarantee of future performance. They can be affected by inaccurate assumptions we might make or by known or unknown risks or uncertainties. Given these uncertainties, recipients are cautioned to not place undue reliance on any forward-looking statement. Forward-looking statements speak only as of the date they are made. Subject to any continuing obligations under applicable law Galaxy Digital disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statements in these materials to reflect any change in expectations in relation to such forward-looking statements or any change in events, conditions or circumstances on which any such statement is based.
©Copyright Galaxy Digital 2026 All rights reserved.
"Registered Service Mark of Galaxy Digital Holdings LP
Galaxy manages a number of funds, including the Galaxy Crypto Index Fund, Galaxy Ethereum Fund, the Galaxy Bitcoin Funds, the Galaxy Liquid Crypto Fund, the Galaxy Venture Fund I, the Galaxy Interactive Family of Funds and the Galaxy Vision Hill Family of Funds (each a "Fund" and together "Galaxy Funds") which invests in digital assets. The Information is not an offer to buy or sell, nor is it a solicitation of an offer to buy or sell, interests in the Fund or any advisory services or any other security or to participate in any advisory services or trading strategy. If any offer and sale of securities is made, it will be pursuant to the confidential offering memorandum of the Fund (the "Offering Memorandum"). Any decision to make an investment in the Fund should be made after reviewing such Offering Memorandum, conducting such investigations as the investor deems necessary and consulting the investor's own investment, legal, accounting and tax advisors in order to make an independent determination of the suitability and consequences of an investment. The performance of the Fund will vary from the performance of the relevant Index that it tracks. None of the Information has been filed with the SEC, any securities administrator under any state securities laws or any other governmental or self-regulatory authority. No governmental authority has opined on the merits of the offering of any securities by the Fund or Galaxy, or the adequacy of the information contained herein. Any representation to the contrary is a criminal offense in the United States.
Investing in the Funds and digital assets involves a substantial degree of risk. There can be no assurance that the investment objectives of the Fund will be achieved. Any investment in the Fund may result in a loss of the entire amount invested. Investment losses may occur, and investors could lose some or all of their investment. Neither historical returns nor economic, market or other performance is an indication of future results.
In addition to our results determined in accordance with GAAP, this presentation and the accompanying tables contain adjusted gross profit, adjusted EBITDA and EBITDA margin, which are non-GAAP financial measures. Adjusted gross profit, adjusted EBITDA and EBITDA margin are unaudited, presented as supplemental disclosure and should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
Please see slide 19 for a reconciliation of adjusted gross profit to revenues and gains / (losses) from operations during the three months and fiscal year ended December 31, 2025, and of adjusted EBITDA to net income (loss) during the three months and fiscal year ended December 31, 2025.
It is important to note that the particular items we exclude from, or include in, adjusted gross profit, adjusted EBITDA and EBITDA margin may differ from the items excluded from, or included in, similar non-GAAP financial measures used by other companies in the same industry. We also periodically review our non-GAAP financial measures and may revise these measures to reflect changes in our business or otherwise.
We believe adjusted gross profit is a helpful non-GAAP financial measure to our management and investors because it eliminates the impact of the directly attributable transaction expenses. As such, it provides useful information about our financial performance, enhances the overall understanding of our past performance and future prospects, allows for greater transparency with respect to important metrics used by our management for financial, risk management and operational decision-making and provides an additional tool for investors to use to understand and compare our operating results across accounting periods.
Adjusted EBITDA is a non-GAAP financial measure that is used by management, in addition to GAAP financial measures, to understand and compare our operating results across accounting periods, for risk management and operational decision-making. This non-GAAP measure provides investors with additional information in evaluating the Company's operating performance. Adjusted EBITDA represents Net Income / (loss) excluding (i) equity based compensation, (ii) interest expense on structural debt, (iii) taxes, (iv) depreciation and amortization expense, (v) gains and losses on the embedded derivative on our exchangeable notes which ceased to exist upon consolidation as a result of the Reorganization Transactions, (vi) mining-related impairment loss / loss on disposal of mining equipment, (vii) settlement expense, (viii) other (income) / expense, net and (ix) and reorganization and reorganization merger costs. The above items are excluded from our Adjusted EBITDA because these items are non-cash in nature, or because the amount and timing of these items are unpredictable, are not driven by core results of operations, and render comparisons with prior periods and competitors less meaningful.
EBITDA Margin is defined as EBITDA, divided by revenue minus pass through expenses for the same period. This non-GAAP financial measure is commonly used as an analytical indicator of performance by investors within the industries in which we operate. EBITDA margin is not a measure of financial performance under GAAP. Items excluded from EBITDA Margin are significant components in understanding and assessing financial performance. EBITDA Margin should not be considered in isolation or as an alternative to or a substitute for financial statement data presented in Galaxy's Digital's consolidated financial statements as indicators of financial performance or liquidity (which, in the case of EBITDA margin, is net income margin).
GALAXY
3
Galaxy is a global leader in digital assets and data center infrastructure, delivering solutions that accelerate progress in finance and AI
Complementary offerings across two main operating businesses:
Digital Assets
Serving the digital asset ecosystem end-to-end with integrated digital asset trading, asset management, lending, structured products, investment banking and blockchain infrastructure.
Data Centers
Developing world-class, high-performance computing infrastructure designed to meet the growing demand for large-scale, power-ready facilities.
Publicly Listed
Since 2018 (NASDAQ/TSX: GLXY)
8+ Years
Operating Track Record
700+
Employees Across 3 Continents¹
$10B
Market Cap as of February 2, 2026
$12B
Assets on Platform²
Note: Throughout this document, all figures as of December 31, 2025, unless otherwise noted.
(1) Inclusive of offices in New York, Texas, Israel, London, Chicago, Hong Kong, Bahamas, and San Francisco.
(2) Represents Galaxy Asset Management AUM and the total notional value of assets bonded and staked to Galaxy validators, based on prices as of December 31, 2025. Consists of $6.4B Assets Under Management, $5.0B Assets Under Stake and $887M of assets managed by a commodity pool operator within Galaxy’s Global Markets division. Of this total, $1.6B is included in both Assets Under Management and Assets Under Stake, and $790M is included in both assets under stake and the commodity pool operator. Each asset included in these figures generates its own distinct fee stream. Changes in AUM are generally the result of performance, contributions, withdrawals, and acquisitions. Preliminary AUM associated with GVH Multi-Strategy FOF LP is based on management’s most recent estimate. AUM for committed capital closed-end vehicles that have completed their investment period is reported as NAV plus unfunded commitment. AUM for quarterly close vehicles is reported as of the most recent quarter available for the applicable period. AUM for affiliated separately managed accounts is reported as NAV as of the most recently available estimate for the applicable period.
GALAXY
Galaxy Leadership Team

Mike Novogratz
Founder & CEO

Chris Ferraro
President & CIO

Tony Paquette
Chief Financial Officer

Erin Brown
Chief Operating Officer
A deep bench of experts across capital markets, asset management, digital assets, technology, and the development and operation of mission-critical data center infrastructure.

Michael Ashe
Head of Strategy &
Corporate Development

Sebastian Benkert
Chief Marketing Officer

Rob Cornish
Chief Technology Officer

Matt Friedrich
Chief Legal Officer

Tom Harrop
Chief Risk Officer

Leinee Hornbeck
Chief People Officer

Steve Kurz
Co-Head of Digital
Assets

Austin Storms
Co-Head of Data
Centers

Andrew Taubman
Deputy Chief Operations
Officer

Jason Urban
Co-Head of Digital Assets

Brian Wright
Co-Head of Data
Centers
☐ galaxy
-β-
Our
Opportunity
GALAXY
Digital Assets | Early Innings of a Massive Opportunity

Digital Assets See Significant Growth Potential in Global Wealth Allocation
Blockchain: The Foundation of Modern Financial Markets
Digital assets are evolving from a standalone asset class into foundational financial infrastructure, reshaping how value is issued, traded, settled, and stored across markets.
Upgrading the Financial Stack
Digital asset technology is being adopted as a new operating layer for financial markets – upgrading legacy systems for trading, settlement, financing, and custody with real-time, programmable infrastructure.
Bridging Innovation and Tradition
Large financial institutions are driving adoption by integrating digital rails into existing workflows, regulatory frameworks, and balance sheets - modernizing markets from the inside out rather than creating parallel systems.
Infrastructure Reaches Scale
Core market plumbing - electronic trading, financing, risk management, and settlement - is converging across on- and off-chain environments, following the same multi-decade evolution seen in ETFs, derivatives, and electronic markets.
(1) Source: CoinGecko. Market data as of 02/02/2026.
(2) Source: FactSet & World Gold Council. Market data as of 02/02/2026.
(3) Source: MacroMicro. Represents Global M2 Money Supply of Major Central Banks as of October 2025.
(4) Source: SIBLIS Research, Data as of January 1, 2025
(5) Source: SIFMA. Data represents full year 2024.
(6) Source: Savills. Data as of 2024.
GALAXY
7
Data Centers | Early Innings of a Massive Opportunity
Global Demand for Data Center Capacity Expected Nearly Triple by 2030

Investment Momentum Expected to Accelerate as Demand Grows

Helios Positioned to Succeed in a Supply-Constrained Market
- The U.S. faces a projected 15+ GW supply shortfall by 2030
- Meeting this demand requires building 2x the capacity built in the past 24 years – in under 5 years
- Rare opportunity for fast, large-scale infrastructure deployment

Source: McKinsey, Dell'Oro Group.
(1) Includes Cloud, Colocation, Telco and Enterprise.
galaxy
Global Markets Asset Management & Infrastructure Solutions

Digital Assets
Serving the digital asset ecosystem end-to-end.
GALAXY
9
Digital Assets Continues to Gain Momentum
Galaxy's Digital Asset business continues to see revenue growth translating into accelerating profitability and margin expansion
Revenues from Operations and Adjusted Gross Profit¹
Adjusted gross profit more than tripled over the past two years driven by strong contributions across Trading, Investment Banking, Lending, Asset Management, and Staking.
Revenues and gains / (losses) from operations:

Net Income and Adjusted EBITDA¹
Adjusted EBITDA increased by $245 million over the past two years, reflecting a significant profitability inflection, underscoring the growing scale of the business and operating leverage.

(1) Adjusted Gross Profit and Adjusted EBITDA are non-GAAP financial measures. Refer to pages 20 and 21 for more information and a non-GAAP to GAAP reconciliation to the most directly comparable GAAP measure.
GALAXY
Global Markets
Integrated global markets platform delivering principal liquidity, derivatives, lending, electronic trading, onchain capabilities, and investment banking services.
001
Principal Liquidity
Access to a deep network of exchanges and market makers
002
Derivatives
Speculate, diversify, and hedge risk
003
Lending & Structured Products
Leverage digital assets securely with a regulated lending institution
- ☑ Margin lending
- ☑ Treasury Management
- ☑ Leverage
- ☑ Instant Liquidity
- ☑ Collar Loans
- ☑ Miner Financing
- ☑ Hedging Solutions
- ☑ CLOs
004
US Securities Broker-Dealer
FINRA approval to operate as broker
005
Electronic Trading
Seamless electronic access to digital asset markets via API or GUI
006
Onchain Capabilities
Integrated block building and propagation infrastructure with seamless CeFi-DeFi capabilities
007
Investment Banking
M&A advisory, equity & debt capital markets
1,620
Total Trading
Counterparties
$1.8B
Average Loan Book Size¹
100+
Unique Crypto Assets
Supported

Note: All financial figures in this overview are in US Dollars, unless otherwise stated. All figures as of December 31, 2025. Securities products and services are offered by Galaxy Digital Partners LLC, a member of FINRA and SIPC.
(1) For the period September 30, 2025 through December 31, 2025. Represents the average market value of all open loans, excluding uncommitted credit facilities.
GALAXY
Global Markets
Asset Management & Infrastructure Solutions
O
Asset Management & Infrastructure Solutions
Asset Management
High-conviction investing across public and private markets in digital assets, blockchain technology, and emerging technology
001
Alternatives
Venture capital, hedge fund, and liquid token strategies, offering broad exposure to high-growth opportunities across the ecosystem
002
Global ETFs / ETPs
Passive and active investment solutions via partnerships with leading institutions

003
Crypto Services
Index Construction
Opportunistic Investments
Treasury Mandates
SPVs/Co-Invests

Infrastructure Solutions
Institutional-grade staking and custody solutions, built for customization and security
001
Staking
Institutional staking platform offering secure validator operations, liquid staking, and integrated reporting, supporting large-scale ETF and asset manager participation.
002
Tokenization
End-to-end tokenization platform enabling issuance, management, and distribution of onchain money market funds, structured products/CLOs, and equities.
003
GK8
Enterprise-grade digital asset custody and security solution delivering MPC-based key management, hardened vaults, and a tokenization engine.

Note: Data as of December 31, 2025, unless otherwise noted. All third-party company product and service names in this presentation are for identification purposes only. The product names, logos, and brands are the property of their respective owners. Use of these names, logos, and brands does not imply endorsement.
(1) Inclusive of global partner ETFs/ETPs offered in North America, South America, and Europe and includes private, passive funds which are a different wrapper for similar products Galaxy Asset Management also offers in an ETF structure.
(2) Consists of $6.48 Assets Under Management, $5.08 Assets Under Stake and $887M of assets managed by a commodity pool operator within Galaxy's Global Markets division. Of this total, $1.68 is included in both Assets Under Management and Assets Under Stake, and $790M is included in both assets under stake and the commodity pool operator. Each asset included in these figures generates its own distinct fee stream.
GALAXY
galaxyone
Launched on October 6, 2025
GalaxyOne
GalaxyOne brings institutional-quality financial products and services to U.S. individual investors in a unified digital experience
INITIAL PRODUCT OFFERINGS
001
Galaxy Premium Yield
Initially offering 8.00% yield on cash for U.S. accredited investors at the inception of the product. Guaranteed by Galaxy Digital Holdings LP, an affiliate of Galaxy Digital Inc.¹
002
GalaxyOne Cash
FDIC-insured high-yield cash account with banking services provided by Cross River Bank, Member FDIC, with option to auto-reinvest monthly interest into crypto²
003
GalaxyOne Crypto
Supporting trading and transfers of select crypto (BTC, ETH, SOL, PAXG)³
004
GalaxyOne Brokerage
U.S. commission-free equities trading and retirement accounts⁴
- Open an account in under 5 minutes with in-app verification for U.S. accredited investor status as soon as the same business day
- Seamlessly manage cash, trading, transfers, and yield in one integrated platform
- Auto-reinvest interest into BTC, ETH, SOL, or PAXG for easy dollar-cost average investing
- Connect with U.S.-based client support via app, email, or phone
- Gain access to future products in trading, lending, staking, and asset management
- Leverage Galaxy’s institutional expertise, operational rigor, and disciplined risk management


(1) Galaxy Premium Yield is an investment product and is not a bank deposit or other obligation of, or guaranteed by, any bank. It is not insured by the FDIC or any other governmental agency. The note is unsecured, and investors may lose some or all of their principal. Past performance is not indicative of future results. Interest earned is taxable as ordinary income; please consult your tax advisor regarding your individual tax circumstances. Galaxy Premium Yield Investment Note to be offered and sold has not been registered under the Securities Act of 1933, as amended, or states securities laws and may not be offered or sold absent registration with the SEC or an applicable exemption from the registration requirements. This shall not constitute an offer to sell or the solicitation of an offer to buy, nor shall there be any sale of the Galaxy Premium Yield Investment Note in any state in which such offer, solicitation, or sale would be unlawful prior to registration or qualification under the securities laws of such state. An accredited investor, as defined by the U.S. Securities and Exchange Commission (SEC) under Rule 501 of Regulation D, includes an individual permitted to invest in certain private securities offerings not registered with the SEC. This status is based on income or net worth.
(2) GalaxyOne Cash account deposits held at Cross River Bank, Member FDIC. Insured up to $250,000. Debit Card issued by Cross River Bank, Member FDIC. APY is variable and may change at any time before or after account opening.
(3) Digital assets are highly volatile, not legal tender, and not backed by any government. Investments in crypto assets involve significant risk, including the potential loss of all principal. Digital assets available on GalaxyOne are held in custodial wallets with Paxos Trust Company, a New York State-chartered trust company regulated by the New York Department of Financial Services. These assets are not insured by the FDIC or SIPC.
(4) GalaxyOne Brokerage accounts are introduced by FIN2, LLC and offered through DriveWealth, LLC, a registered broker-dealer and member FINRA/SIPC. Securities products are not FDIC insured, not bank guaranteed, and may lose value. Commission-free trading refers to $0 commissions for self-directed individual cash brokerage accounts on U.S.-listed equities and ETFs. Other fees and charges (including regulatory fees, foreign transaction fees, and wire transfer fees) may apply. Fractional share trading is available for certain eligible securities; not all securities are available for fractional trading.
GALAXY
Balance Sheet Net Digital Asset and Investment Exposure
Treasury & Corporate Net Digital Asset and Investment Exposure, Excluding Derivatives
The Company's Treasury & Corporate segment maintains exposure to the digital asset ecosystem through a diversified allocation across spot positions, ETFs, equities, venture investments, private equity holdings and fund investments

(1) Includes spot BTC, associated tokens such as wrapped BTC, and interests in investment vehicles designed to hold BTC.
(2) Includes spot ETH, associated tokens such as wrapped ETH, and interests in investment vehicles designed to hold ETH.
(3) Includes spot SOL, associated tokens such as wrapped SOL, and interests in investment vehicles designed to hold SOL, including Galaxy's investment in Forward Industries.
(4) Represents spot and interests in investment vehicles that provide exposure to other digital assets.
(5) Includes publicly traded securities, including those subject to a short-term lock-up.
gataxy
Data Centers
High-Performance Computing Infrastructure

Data Centers
Developing infrastructure for an AI-enabled future.
GALAXY
Galaxy is positioned to be a leader in developing and operating high-performance computing infrastructure

Galaxy's Helios Data Center campus under construction for Phase I, January 2026.
Helios Data Center Campus
The Helios Data Center Campus is Galaxy's flagship facility that, at 1.6GW of approved grid capacity, is projected to be the largest known 100% front-of-the-meter data center campus.
It is located in Dickens County, West Texas, approximately 60 miles from Lubbock.
3,400+ MW
Total Potential Power Capacity
1,600+ MW
Total Approved Power Capacity
800 MW
Total Leased Capacity
1,500+ Acres
Campus Acreage
Note: Campus acreage represents contiguous land under Galaxy's direct control.
GALAXY
AI and HPC Infrastructure
CoreWeave, as our anchor tenant, has leased a total of 526 MW of critical IT capacity for a period of 15 years, generating an anticipated average annual revenue of over $1B for the combined three phases.
As of January 15, 2026, Galaxy has an additional 830 MW of approved capacity and is actively identifying a leasing partner.
Contracted Capacity
| Phase I | Phase II | Phase III | Phase I + II + III | |
|---|---|---|---|---|
| 133 MW | 260 MW | 133 MW | 526 MW | 15 Years |
| Contracted Critical IT Load^{1} | Contracted Critical IT Load^{1} | Contracted Critical IT Load^{1} | Contracted Critical IT Load^{1} | Contract Term^{2} |
| 1H26 | 2027 | 2028 | $1B+ | 90% |
| Expected Delivery Date^{3} | Expected Delivery Date^{3} | Expected Delivery Date^{3} | Anticipated Average Annual Revenue for Combined Phases^{4} | Anticipated Site Level (IBITOX Margin)^{5} |
830 MW
Uncontracted Approved Capacity
On January 15, 2026 Galaxy announced the completion of ERCOT Interconnection Studies and the approval for additional 830 MW at Helios.
This more than doubles the total approved power capacity to over 1.6 gigawatts.
(1) Approximately 200 MW of gross power capacity for Phase I, approximately 400 MW of gross power capacity for Phase II, and approximately 200 MW of gross power capacity for Phase III.
(2) Will be completed in phases, with the full capacity for Phase I expected to be delivered by the end of the first half of 2026, Phase II throughout 2027, and Phase III starting in 2028.
(3) Beyond the 15-year initial contract term, CoreWeave has the option to exercise two 5-year extensions.
(4) Anticipated results for agreement with CoreWeave at the Helios site once fully operational. Based on contractual terms, internal estimates for capital expenditures, and assumes full capacity utilization of the 526 MW of critical IT load. Anticipated Average Annual Revenue over the 15-year term includes the impact of annual escalators. Actual results may differ materially due to business, economic and competitive uncertainties and contingencies, which are beyond the control of the Company and its management and subject to change.
GALAXY
Helios Construction Update as of January 2026

- Galaxy's 345 kV substation
Our privately owned 345 kV grid connected substation at the Helios campus supporting up to 900 MW of transformer capacity across various phases of the project.
- Chiller Yard
Specialized chiller systems provide temperature-controlled water to direct-liquid-cooling systems in support of both AI workloads and air-cooled portions of the data center building for temperature/humidity control.
- Data Center Building
Secure, purpose-built facility spanning over 125,000 sq ft in support of AI infrastructure (GPU servers, storage, network, etc.) and the mechanical/electrical galleries to support high-density AI infrastructure and workloads.
- Electrical Yards
The electrical yards supporting the chiller yard and data center building contain critical pre-fabricated electrical infrastructure and emergency backup generation equipment for powering the most advanced AI infrastructure and the systems that support them.
- Water Facilities
Expansion of Galaxy's on-site groundwater facilities that provide raw groundwater, water treatment facilities for campus water needs, and wastewater treatment.
☐ galaxy
Appendix
GALAXY
APPENDIX
Reconciliation of Non-GAAP Metrics
($ in thousands)
| Reconciliation to Adjusted Gross Profit | Three Months Ended December 31, 2025 |
|---|---|
| Revenues and gains / (losses) from operations | $10,224,023 |
| (-) Transaction expenses | 10,306,105 |
| (-) Impairment of digital assets | 316,093 |
| Adjusted gross profit | $(398,175) |
| Reconciliation to Adjusted EBITDA | Three Months Ended December 31, 2025 |
| --- | --- |
| Net income / (loss) | $(481,666) |
| Add back: | |
| Equity based compensation | 14,665 |
| Notes interest expense and other expense | 16,521 |
| Taxes | (74,833) |
| Depreciation and amortization expense | 6,601 |
| Unrealized (gain) / loss on notes payable – derivative | - |
| Mining related impairment loss / loss on disposal | - |
| Settlement expense | 1,589 |
| Other (income) / expense, net | (424) |
| Reorganization and domestication costs | - |
| Adjusted EBITDA | $(517,547) |
GALAXY
APPENDIX
Reconciliation of Non-GAAP Metrics
($ in thousands)
| Years Ended | |||
|---|---|---|---|
| Reconciliation to Adjusted Gross Profit | December 31, 2025 | December 31, 2024 | December 31, 2023 |
| Revenues and gains / (losses) from operations | $61,355,667 | $43,757,790 | $52,209,639 |
| (-) Transaction expenses | 60,175,832 | 42,409,856 | 51,494,083 |
| (-) Impairment of digital assets | 753,701 | 331,920 | 98,340 |
| Adjusted gross profit | $426,134 | $1,016,014 | $617,216 |
| Years Ended | |||
| Reconciliation to Adjusted EBITDA | December 31, 2025 | December 31, 2024 | December 31, 2023 |
| Net income / (loss) | $(241,349) | $346,722 | $228,514 |
| Add back: | |||
| Equity based compensation | 65,519 | 85,744 | 86,174 |
| Notes interest expense and other expense | 59,247 | 38,333 | 32,113 |
| Taxes | (29,330) | (16,939) | 15,914 |
| Depreciation and amortization expense | 34,069 | 46,880 | 22,946 |
| Unrealized (gain) / loss on notes payable – derivative | 35,544 | 31,727 | 9,603 |
| Mining related impairment loss / loss on disposal | 95,056 | - | 1,682 |
| Settlement expense | 8,933 | 182,462 | - |
| Other (income) / expense, net | (2,705) | (2,773) | 183 |
| Reorganization and domestication costs | 8,687 | 3,244 | 3,742 |
| Adjusted EBITDA | $33,671 | $715,400 | $400,871 |
Exhibit 99.3
Galaxy Digital Inc.
Historical Select Financial Data as of Q4 2025
The information contained in this supplement speaks only as of the particular date or dates included in the accompanying pages. Galaxy Digital Inc. (the "Company") does not undertake an obligation to, and disclaims any duty to, update any of the information provided.
The information contained in this supplement contains certain financial and other information reproduced or derived from more comprehensive information contained in our periodic reports and other filings with the Securities and Exchange Commission ("SEC").
The information contained in this supplement is unaudited and is not intended as a substitute for, and should be read in the context of, the information contained in these other documents. In the event of any conflict, the information contained in our periodic reports and other filings with the SEC shall take precedence.
Throughout this document, totals may not sum due to rounding. In addition, some items may not agree to totals disclosed elsewhere due to rounding.
Consolidated Statements of Operations (Unaudited)
| ($ in thousands) | Three Months Ended | Year Ended | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2025 | December 31, 2024 | December 31, 2023 | ||
| Consolidated | ||||||||||||
| Revenues and gains / (losses) from operations | ||||||||||||
| Digital asset sales | $ 10,237,278 | $ 28,199,024 | $ 8,564,980 | $ 12,949,568 | $ 15,648,238 | $ 8,464,827 | $ 8,785,677 | $ 9,257,178 | $ 59,850,650 | $ 42,155,920 | $ 51,488,120 | |
| Fase | 25,516 | 154,546 | 16,982 | 11,517 | 27,816 | 25,722 | 28,028 | 28,128 | 156,071 | 103,194 | 50,811 | |
| Stockchain rewards | 95,477 | 52,189 | 41,162 | 71,112 | 94,761 | 48,099 | 37,660 | 10,274 | 219,950 | 180,814 | 5,665 | |
| Proprietary mining | 1,138 | 1,171 | 944 | 11,236 | 15,430 | 11,435 | 16,312 | 20,128 | 14,489 | 63,305 | 33,121 | |
| Revenues from contracts with customers | 10,319,409 | 28,398,940 | 6,624,078 | 12,943,433 | 15,776,245 | 6,545,683 | 6,866,197 | 9,315,708 | 60,243,860 | 42,003,233 | 51,577,737 | |
| Stockchain rewards from non-customers | 1,720 | 2,812 | 5,243 | 5,364 | 2,423 | 1,944 | 674 | 2,910 | 14,939 | 7,951 | 982 | |
| Landing | 45,700 | 42,586 | 32,234 | 27,409 | 29,085 | 23,630 | 16,020 | 16,754 | 147,929 | 85,489 | 48,060 | |
| Revenues | 10,366,829 | 28,402,139 | 6,661,555 | 12,976,206 | 15,807,753 | 6,570,657 | 6,882,691 | 9,335,372 | 60,408,726 | 42,098,673 | 51,626,779 | |
| Gains / (losses) from operations | (142,806) | 816,982 | 395,094 | (120,331) | 544,613 | 141,633 | (18,185) | 493,051 | 948,939 | 1,161,117 | 582,860 | |
| Revenues and gains / (losses) from operations | 10,224,023 | 28,219,120 | 6,658,648 | 12,855,875 | 16,352,366 | 6,712,280 | 6,864,711 | 9,826,423 | 61,355,667 | 43,757,780 | 52,266,638 | |
| Operating Expenses | ||||||||||||
| Digital asset sales costs | 10,217,606 | 28,186,476 | 6,548,799 | 12,839,065 | 15,630,870 | 6,454,199 | 6,769,445 | 9,247,968 | 59,789,962 | 42,102,442 | 51,441,223 | |
| Stockchain reward distributions | 47,420 | 41,674 | 33,382 | 56,446 | 40,760 | 39,330 | 29,829 | 379 | 178,922 | 130,298 | 2,565 | |
| Borrowing costs | 30,944 | 51,535 | 41,710 | 33,838 | 37,466 | 26,632 | 18,779 | 17,863 | 158,027 | 100,760 | 19,171 | |
| Mining and hosting costs | 989 | 846 | 741 | 5,034 | 11,909 | 10,013 | 10,468 | 15,255 | 8,110 | 47,643 | 20,772 | |
| Other transaction expenses | 9,146 | 12,246 | 7,312 | 12,107 | 9,790 | 6,001 | 6,317 | 6,806 | 40,811 | 28,714 | 11,352 | |
| Transaction expenses | 10,306,105 | 28,292,777 | 6,628,940 | 12,947,010 | 15,750,795 | 6,536,135 | 6,834,836 | 9,288,091 | 60,175,832 | 42,409,856 | 51,494,063 | |
| Impairment of digital assets | 316,093 | 197,702 | 127,477 | 112,429 | 140,991 | 108,466 | 58,947 | 25,525 | 753,701 | 331,920 | 98,340 | |
| Compensation and benefits | 92,898 | 85,548 | 64,989 | 56,953 | 85,977 | 57,295 | 61,253 | 61,071 | 299,868 | 269,591 | 219,256 | |
| Notes interest expense | 16,521 | 14,415 | 14,240 | 14,071 | 9,683 | 7,105 | 7,040 | 6,976 | 59,247 | 30,804 | 27,285 | |
| Depreciation and amortization | 6,601 | 7,397 | 7,458 | 12,613 | 13,416 | 13,008 | 10,956 | 9,500 | 34,689 | 48,680 | 22,945 | |
| Other expenses | 42,728 | 77,299 | 46,172 | 104,621 | 221,913 | 29,428 | 32,358 | 30,306 | 270,790 | 314,003 | 93,064 | |
| Total operating expenses | 10,780,946 | 28,674,809 | 6,898,256 | 13,247,697 | 16,222,765 | 6,751,430 | 6,903,398 | 9,421,469 | 61,593,507 | 43,399,004 | 51,955,473 | |
| Notes payable - derivative | — | — | (125,150) | 89,606 | (16,583) | (2,858) | (2,573) | (8,713) | (35,544) | (31,727) | (9,603) | |
| Other income / (expense), net | 424 | 690 | 918 | 672 | 167 | 783 | 1,612 | 213 | 2,739 | 2,774 | (139) | |
| Total other income / (expense) | 424 | 690 | (124,232) | 90,278 | (16,416) | (2,075) | (961) | (8,599) | (32,839) | (28,953) | (9,739) | |
| Net income / (loss) for the period, before taxes | (556,499) | 543,202 | 42,161 | (301,544) | 113,185 | (41,215) | (139,649) | 397,454 | (270,679) | 329,783 | 244,428 | |
| Tax expense / (benefit) | (74,833) | 40,145 | 11,470 | (6,112) | (4,337) | (7,685) | (14,044) | 9,327 | (28,330) | (16,938) | 15,614 | |
| Net income / (loss) for the period | (481,666) | 585,857 | 38,691 | (295,432) | 117,522 | (33,338) | (125,506) | 380,127 | (241,349) | 346,722 | 226,514 | |
| Other comprehensive income (loss), net of tax | ||||||||||||
| Change in fair value of cash flow hedges | (1,991) | (2,605) | — | — | — | — | — | — | (4,596) | — | — | |
| Other comprehensive income (loss) | (1,991) | (2,605) | — | — | — | — | — | — | (4,596) | — | — | |
| Comprehensive income (loss) | $ (483,997) | $ 802,452 | $ 38,691 | $ (295,432) | $ 117,522 | $ (33,338) | $ (125,506) | $ 380,127 | $ (245,850) | $ 246,722 | $ 228,514 | |
| Reconciliation to Adjusted EPS | ||||||||||||
| Net income | (481,666) | 505,057 | 30,691 | (295,432) | 117,522 | (33,338) | (125,506) | 380,127 | (241,349) | 346,723 | 226,514 | |
| Less: Net income attributable to noncontrolling interest | (283,777) | 288,589 | 18,191 | (185,534) | 74,123 | (21,079) | (80,226) | 257,743 | (158,486) | 230,458 | 152,658 | |
| Net income attributable to common shareholders | (197,889) | 208,468 | 14,500 | (109,898) | 43,399 | (12,251) | (45,370) | 130,384 | (84,863) | 116,265 | 75,858 | |
| Weighted average number of Class A Common Stock shares | 190,273,574 | 174,709,471 | 143,103,474 | 127,863,254 | 128,382,071 | 125,360,919 | 122,305,203 | 109,230,850 | 159,201,378 | 120,847,366 | 105,677,379 | |
| Basic EPS | $ (1.04) | $ 1.19 | $ 0.10 | $ (0.68) | $ 0.34 | $ (0.10) | $ (0.37) | $ 1.19 | $ (0.53) | $ 0.96 | $ 0.72 | |
| Net Income used to calculate basic income (loss) per share) | (197,889) | 208,468 | 14,500 | (109,898) | 43,399 | (12,251) | (45,370) | 130,384 | (84,863) | 116,265 | 75,858 | |
| Additional income (loss) to calculate diluted income (loss) per share1 | (222,417) | 14,688 | 16,191 | 0.00 | 81,292 | (21,079) | (80,226) | 0.00 | (136,904) | 183,320 | 152,685 |
| Net income (loss) used in the calculation of diluted income (loss) per share | (420,396) | 223,196 | 30,691 | (109,896) | 124,691 | (33,335) | (125,596) | 130,364 | (221,857) | 299,585 | 226,543 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Weighted average number of Class A Common Stock shares for the purposes of diluted income (loss) per share1 | 389,206,261 | 221,483,809 | 371,717,071 | 127,863,254 | 365,354,895 | 341,208,036 | 336,212,221 | 123,164,071 | 366,475,172 | 356,723,762 | 320,976,160 |
| Diluted EPS $ | (1.08) $ | 1.01 $ | 0.06 $ | (0.66) $ | 0.34 $ | (0.10) $ | (0.37) $ | 1.58 | (0.61) $ | 0.94 $ | 0.70 |
| Net income used to calculate diluted EPS | (420,396) | 223,196 | 30,691 | (109,896) | 124,691 | (33,335) | (125,596) | 130,364 | (221,857) | 299,585 | 226,543 |
| Noncontrolling interest income, net of tax2 | — | 253,139 | — | (185,534) | — | — | — | 257,743 | — | — | — |
| Net income used to calculate adjusted income (loss) per share | (420,396) | 476,295 | 30,691 | (295,432) | 124,691 | (33,335) | (125,596) | 386,127 | (221,857) | 299,585 | 226,543 |
| Weighted average number of Class A Common Stock shares for the purposes of diluted income (loss) per share | 389,206,261 | 221,483,809 | 371,717,071 | 127,863,254 | 365,354,895 | 341,208,036 | 336,212,221 | 123,164,071 | 366,475,172 | 356,723,762 | 320,976,160 |
| Noncontrolling interest weighted average shares outstanding | 0 | 202,646,202 | — | 215,862,343 | — | — | — | 215,926,474 | — | — | — |
| Weighted average number of Class A Common Stock shares for the purposes of Adjusted income (loss) per share | 389,206,261 | 424,110,011 | 371,717,071 | 343,725,097 | 365,354,895 | 341,208,036 | 336,212,221 | 339,112,545 | 366,475,172 | 356,723,762 | 320,976,160 |
| Adjusted income (loss) per share | $(1.08) $ | 1.12 $ | 0.06 $ | (0.66) $ | 0.34 $ | (0.10) $ | (0.37) $ | 1.14 | $(0.61) $ | 0.84 $ | 0.70 |
1 Difference between net income (loss) and share count used to calculate basic EPS and net income (loss) and share count used to calculate diluted EPS relates to additional income (loss) as well as incremental number of shares attributed to, share-based compensation, noncontrolling interest, and convertible notes if dilutive.
2 In periods prior to the redomiciliation of Galaxy Digital Holdings LP, the noncontrolling interest income is assumed to have no incremental tax impact on the earnings per share.
Reconciliation to Non-GAAP Adjusted Gross Profit
| Revenues and gains / (losses) from operations | 10,224,523 | 29,219,120 | 9,058,649 | 12,855,875 | 16,352,366 | 6,712,280 | 6,864,711 | 9,826,423 | 61,355,867 | 43,757,790 | 52,209,639 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Less: Impairment of digital assets | 316,093 | 197,702 | 127,477 | 112,429 | 140,981 | 108,466 | 56,947 | 25,525 | 753,701 | 331,920 | 98,340 |
| Less: transaction expenses | 10,306,105 | 28,292,777 | 6,629,940 | 12,947,010 | 15,750,795 | 8,536,135 | 6,834,838 | 9,286,091 | 60,175,832 | 42,409,856 | 51,494,063 |
| Adjusted gross profit | (298,175) | 729,841 | 209,232 | (203,594) | 460,590 | 67,689 | (27,072) | 514,007 | 420,134 | 1,018,014 | 617,216 |
Reconciliation to Non-GAAP Adjusted EBITDA
| Net income | $ | (481,666) | $ | 505,057 | $ | 30,691 | $ | (265,432) | $ | 117,522 | $ | (33,330) | $ | (125,596) | $ | 386,127 | $ | (241,349) | $ | 346,722 | $ | 228,514 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity based compensation and related expense | 14,665 | 22,057 | 18,783 | 10,014 | 24,242 | 17,713 | 23,257 | 20,532 | 65,519 | 85,744 | ||||||||||||
| Notes interest and other expense | 16,521 | 14,415 | 12,042 | 16,269 | 11,770 | 9,167 | 8,863 | 8,593 | 59,247 | 38,333 | ||||||||||||
| Taxes | (74,833) | 40,145 | 11,470 | (6,112) | (4,337) | (7,985) | (14,044) | 9,327 | (29,330) | (16,009) | ||||||||||||
| Depreciation and amortization expense | 6,601 | 7,397 | 7,458 | 12,613 | 13,416 | 13,008 | 10,956 | 9,500 | 34,069 | 46,880 | ||||||||||||
| Settlement expense | 1,599 | 1,810 | 1,557 | 3,977 | 182,462 | — | — | — | 8,933 | 182,462 | ||||||||||||
| Unrealized (gain) / loss on notes payable - derivative | — | — | 125,150 | (89,606) | 16,582 | 2,859 | 2,573 | 9,713 | 35,544 | 31,727 | ||||||||||||
| Mining related impairment loss / loss on disposal | — | 38,027 | 15 | 57,014 | — | — | — | — | 99,056 | — | ||||||||||||
| Other (income) / expense, net | (424) | (691) | (919) | (872) | (167) | (781) | (1,612) | (213) | (2,705) | (2,773) | ||||||||||||
| Reorganization and demedication costs | — | 1,401 | 4,987 | 2,419 | 600 | 1,227 | 759 | 578 | 8,687 | 3,244 | ||||||||||||
| Adjusted EBITDA | (517,547) | 629,618 | 211,115 | (289,515) | 302,170 | 1,918 | (94,044) | 446,157 | 33,871 | 715,489 |
Note: Certain fee revenue were previously included in other income prior to AQ 2025. Historical amounts have been updated to conform with current presentation
Statements of Operations by Segment (Unaudited)
| ($ in thousands) | Three Months Ended | Year Ended | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2025 | December 31, 2024 | December 31, 2023 | ||
| Digital Assets | ||||||||||||
| Revenues and gains / (losses) from operations | ||||||||||||
| Digital asset sales | $ 10,237,278 | $ 28,199,024 | $ 8,564,980 | $ 12,849,568 | $ 15,648,238 | $ 8,464,827 | $ 8,785,677 | $ 9,257,176 | $ 59,850,850 | $ 42,155,920 | $ 51,488,120 | |
| Fines | 27,177 | 106,463 | 19,087 | 14,580 | 21,974 | 14,527 | 19,607 | 18,854 | 167,327 | 74,962 | 29,240 | |
| Blockchain rewards | 56,967 | 96,918 | 42,050 | 60,700 | 90,941 | 53,590 | 37,142 | 8,251 | 237,135 | 179,924 | 3,230 | |
| Proprietary mining | — | — | — | — | — | — | — | — | — | — | — | |
| Revenues from contracts with customers | 10,321,422 | 28,362,425 | 8,626,617 | 12,944,848 | 15,751,153 | 8,532,944 | 8,642,426 | 9,284,283 | 60,255,312 | 42,410,806 | 51,520,590 | |
| Blockchain rewards from non-customers | 1,720 | 2,350 | 1,205 | 1,055 | 1,308 | 960 | 674 | 2,910 | 6,330 | 5,852 | 962 | |
| Lending | 36,931 | 33,236 | 27,923 | 25,626 | 27,251 | 21,905 | 15,873 | 15,376 | 123,716 | 80,405 | 43,919 | |
| Revenues | 10,360,073 | 28,396,011 | 8,655,745 | 12,971,529 | 15,779,712 | 8,555,809 | 8,658,973 | 9,302,569 | 60,385,358 | 42,497,063 | 51,565,491 | |
| Gains / (losses) from operations | 307,647 | 406,121 | 55,470 | 92,370 | 106,297 | 71,158 | (3,073) | 68,958 | 863,908 | 243,340 | 87,907 | |
| Revenues and gains / (losses) from operations | 10,608,028 | 28,806,132 | 8,711,215 | 13,063,899 | 15,806,009 | 8,820,967 | 8,855,990 | 9,369,527 | 61,249,296 | 42,740,403 | 51,653,308 | |
| Operating Expenses | ||||||||||||
| Digital asset sales costs | 10,217,606 | 28,186,476 | 8,546,795 | 12,839,085 | 15,630,870 | 8,454,159 | 8,769,445 | 9,247,968 | 59,789,962 | 42,102,441 | 51,441,223 | |
| Blockchain reward distributions | 49,332 | 46,972 | 38,321 | 67,766 | 63,448 | 44,590 | 33,099 | 5,594 | 202,291 | 146,731 | 3,069 | |
| Borrowing costs | 27,966 | 47,771 | 6,437 | 5,789 | 13,933 | 5,762 | 1,948 | 4,009 | 87,963 | 25,852 | 8,825 | |
| Mining and hosting costs | — | — | — | — | — | — | — | — | — | — | — | |
| Other transaction expenses | 5,877 | 9,389 | 4,825 | 8,220 | 6,755 | 5,241 | 5,612 | 5,620 | 28,411 | 23,226 | 8,473 | |
| Transaction expenses | 10,300,781 | 28,290,508 | 8,596,479 | 12,920,860 | 15,715,006 | 8,509,752 | 8,610,104 | 9,263,191 | 60,108,627 | 42,298,052 | 51,461,590 | |
| Impairment of digital assets | 316,093 | 167,702 | 43,307 | 78,308 | 72,049 | 47,931 | 10,333 | 8,934 | 635,410 | 139,247 | 47,791 | |
| Compensation and benefits | 67,656 | 57,945 | 45,347 | 38,826 | 47,250 | 41,026 | 45,374 | 42,275 | 299,774 | 175,925 | 148,909 | |
| Notes interest expense | 0 | — | — | — | — | — | — | — | — | — | — | |
| Depreciation and amortization | 3,679 | 3,812 | 3,990 | 3,955 | 3,389 | 3,968 | 3,182 | 1,307 | 14,606 | 11,446 | 4,344 | |
| Other expenses | 21,631 | 21,778 | 25,058 | 18,821 | 20,908 | 16,835 | 17,932 | 14,050 | 87,288 | 66,725 | 44,854 | |
| Total operating expenses | 10,709,848 | 28,571,745 | 8,713,750 | 13,068,370 | 15,858,602 | 8,818,112 | 8,886,825 | 9,329,757 | 61,655,795 | 42,893,395 | 51,707,488 | |
| Notes payable - derivative | — | — | — | — | — | — | — | — | — | — | — | |
| Other income / (expense), net | 319 | 6 | — | — | — | — | — | — | 325 | — | — | |
| Total other income / (expense) | 319 | 6 | — | — | — | — | — | — | 325 | — | — | |
| Net income / (loss) for the period; before taxes | (41,901) | 234,393 | (2,535) | 3,929 | 29,407 | 6,955 | (31,625) | 39,778 | 193,896 | 47,006 | (84,990) | |
| Tax expense / (benefit) | — | — | — | — | — | — | — | — | — | — | — | |
| Net income / (loss) for the period | $ (41,901) | $ 234,393 | $ (2,535) | $ 3,929 | $ 29,407 | $ 6,955 | $ (31,625) | $ 39,778 | $ 193,896 | $ 47,006 | $ (84,990) |
Reconciliation to Non-GAAP Adjusted Gross Profit
| Revenues and gains / (losses) from operations | 10,899,520 | 28,698,132 | 8,711,215 | 13,063,899 | 15,889,939 | 8,626,967 | 9,855,900 | 9,369,527 | 61,249,296 | 42,740,403 | 51,653,308 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Less: impairment of digital assets | 316,093 | 197,702 | 43,307 | 76,308 | 72,049 | 47,931 | 10,333 | 8,934 | 635,410 | 139,247 | 47,791 |
| Less: transaction expenses | 10,300,781 | 28,290,508 | 8,596,479 | 12,920,860 | 15,715,006 | 8,509,752 | 8,810,104 | 9,263,191 | 60,108,627 | 42,298,052 | 51,461,590 |
| Adjusted gross profit | 51,146 | 317,922 | 71,435 | 64,731 | 100,954 | 69,284 | 35,463 | 97,463 | 505,229 | 303,184 | 144,917 |
Reconciliation to Non-GAAP Adjusted EBITDA
| Net income | (41,501) | 234,393 | (2,535) | 3,529 | 29,407 | 8,855 | (31,025) | 39,770 | 193,896 | 47,006 | (84,590) |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity based compensation and related expense | 8,827 | 11,989 | 11,826 | 5,942 | 12,947 | 11,128 | 17,128 | 13,620 | 38,584 | 54,823 | 51,716 |
| Notes interest and other expense | — | — | — | — | — | — | — | — | — | — | — |
| Taxes | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation and amortization expense | 3,679 | 3,812 | 3,560 | 3,555 | 3,389 | 3,568 | 3,182 | 1,307 | 14,606 | 11,446 | 4,344 |
| Settlement expense | — | — | — | — | — | — | — | — | — | — | — |
| Unrealized (gain) / loss on notes payable - derivative | — | — | — | — | — | — | — | — | — | — | — |
| Mining related impairment loss / loss on disposal | — | — | — | — | — | — | — | — | — | — | — |
| Other (income) / expense, net | (310) | (6) | — | — | — | — | — | — | (325) | — | 49 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Reorganization and domestication costs | — | — | — | — | — | — | — | — | — | — | — |
| Adjusted EBITDA | (28,314) | 250,180 | 12,851 | 13,026 | 45,743 | 23,551 | (10,715) | 54,007 | 246,751 | 113,277 | 2,810 |
Note: Certain fee revenue were previously included in other income prior to 4Q 2025. Historical amounts have been updated to conform with current presentation
Key Performance Metrics
Global Markets
| Loan book size (average) | 1,794,925 | 1,768,400 | 1,107,328 | 874,028 | 861,201 | 668,144 | 536,611 | 493,636 | 1,386,145 | 639,896 | 371,994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total trading counterparties | 1,620 | 1,532 | 1,445 | 1,381 | 1,328 | 1,280 | 1,212 | 1,161 | 1,620 | 1,328 | 1,052 |
Asset Management & Infrastructure Solutions
Assets on Platform
| ETFs | 2,836,508 | 3,902,542 | 3,326,798 | 2,596,011 | 3,482,253 | 2,589,448 | 2,392,210 | 2,729,960 | 2,836,508 | 3,482,253 | 1,589,611 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Alternatives | 3,582,471 | 4,812,564 | 2,404,948 | 2,079,150 | 2,182,916 | 2,046,078 | 2,111,247 | 5,586,712 | 3,582,471 | 2,182,916 | 3,584,341 |
| Assets under stake | 4,976,299 | 6,609,542 | 3,149,655 | 2,342,868 | 4,235,442 | 3,393,629 | 2,144,218 | 486,201 | 4,976,299 | 4,235,442 | 243,418 |
Statements of Operations by Segment (Unaudited)
| (£ in thousands) | Three Months Ended | Year Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2025 | December 31, 2024 | December 31, 2023 | |
| Data Centers | |||||||||||
| Revenues and gains / (losses) from operations | |||||||||||
| Digital asset sales | — | — | — | — | — | — | — | — | — | — | — |
| Fans | — | — | — | — | — | — | — | — | — | — | — |
| Blockchain rewards | — | — | — | — | — | — | — | — | — | — | — |
| Proprietary mining | — | — | — | — | — | — | — | — | — | — | — |
| Revenues from contracts with customers | — | — | — | — | — | — | — | — | — | — | — |
| Blockchain rewards from non-customers | — | — | — | — | — | — | — | — | — | — | — |
| Lending | 5,771 | 2,902 | — | — | — | — | — | — | 6,433 | — | — |
| Revenues | 5,771 | 2,902 | — | — | — | — | — | — | 6,433 | — | — |
| Gains / (losses) from operations | (1,195) | — | — | — | — | — | — | — | (1,195) | — | — |
| Revenues and gains / (losses) from operations | 4,585 | 2,862 | — | — | — | — | — | — | 7,247 | — | — |
| Operating Expenses | |||||||||||
| Digital asset sales costs | — | — | — | — | — | — | — | — | — | — | — |
| Blockchain reward distributions | — | — | — | — | — | — | — | — | — | — | — |
| Borrowing costs | — | — | — | — | — | — | — | — | — | — | — |
| Mining and hosting costs | — | — | — | — | — | — | — | — | — | — | — |
| Other transaction expenses | — | — | — | — | — | — | — | — | — | — | — |
| Transaction expenses | — | — | — | — | — | — | — | — | — | — | — |
| Impairment of digital assets | — | — | — | — | — | — | — | — | — | — | — |
| Compensation and benefits | 3,573 | 218 | — | 1,283 | — | — | — | — | 5,554 | — | — |
| Notes interest expense | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation and amortization | — | — | — | 1,291 | 2,146 | 1,875 | 1,805 | 1,674 | 1,291 | 7,497 | 5,548 |
| Other expenses | 1,225 | 430 | — | 385 | — | — | — | — | 2,049 | — | — |
| Total operating expenses | 4,788 | 648 | — | 2,089 | 2,146 | 1,875 | 1,805 | 1,674 | 8,345 | 7,497 | 5,548 |
| Notes payable - derivative | — | — | — | — | — | — | — | — | — | — | — |
| Other income / (expense), net | (93) | 90 | — | — | — | — | — | — | — | — | — |
| Total other income / (expense) | (93) | 90 | — | — | — | — | — | — | — | — | — |
| Net income / (loss) for the period, before taxes | (363) | 2,104 | — | (2,806) | (2,146) | (1,673) | (1,690) | (1,674) | (1,096) | (7,497) | (5,546) |
| Tax expense / (benefit) | — | — | — | — | — | — | — | — | — | — | — |
| Net income / (loss) for the period | $ (363) | $ 2,104 | — | $ (2,806) | $ (2,146) | $ (1,673) | $ (1,690) | $ (1,674) | $ (1,096) | $ (7,497) | $ (5,546) |
| Reconciliation to Non-GAAP Adjusted Gross Profit | |||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |
| Revenues and gains / (losses) from operations | 4,585 | 2,862 | — | — | — | — | — | — | 7,247 | — | |
| Less: digital asset impairment | — | — | — | — | — | — | — | — | — | — | |
| Less: transaction expenses | — | — | — | — | — | — | — | — | — | — | |
| Adjusted gross profit | 4,585 | 2,862 | — | — | — | — | — | — | 7,247 | — | |
| Reconciliation to Non-GAAP Adjusted EBITDA | |||||||||||
| Net income | (363) | 2,104 | — | (2,806) | (2,146) | (1,673) | (1,690) | (1,674) | (1,096) | (7,497) | |
| Equity based compensation and related expense | 464 | 1,648 | — | 471 | — | — | — | — | 2,560 | — | |
| Notes interest and other expense | — | — | — | — | — | — | — | — | — | — | |
| Taxes | — | — | — | — | — | — | — | — | — | — | |
| Depreciation and amortization expense | — | — | — | 1,291 | 2,146 | 1,875 | 1,805 | 1,674 | 1,291 | 7,497 | |
| Settlement expense | — | — | — | — | — | — | — | — | — | — | |
| Unrealized (gain) / loss on notes payable - derivative | — | — | — | — | — | — | — | — | — | — | |
| Mining-related impairment loss / loss on disposal | — | — | — | — | — | — | — | — | — | — | |
| Other (income) / expense, net | 90 | (90) | — | — | — | — | — | — | — | — | |
| Reorganization and domestication costs | — | — | — | — | — | — | — | — | — | — | |
| Adjusted EBITDA | 251 | 3,658 | — | (1,177) | — | — | — | — | 2,733 | — |
Statements of Operations by Segment (Unaudited)
| ($ in thousands) | Three Months Ended | Year Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2025 | December 31, 2024 | December 31, 2023 | |
| Treasury and Corporate | |||||||||||
| Revenues and gains / (losses) from operations | |||||||||||
| Digital asset sales | — | — | — | — | — | — | — | — | — | — | — |
| Fees | (1,661) | (1,937) | (2,095) | (3,063) | 5,842 | 6,166 | 6,921 | 9,274 | (8,796) | 28,232 | 21,571 |
| Blockchain rewards | (1,406) | (4,719) | (1,388) | (9,588) | 3,920 | (5,491) | 538 | 2,023 | (17,185) | 890 | 2,455 |
| Proprietary mining | 1,138 | 1,171 | 944 | 11,236 | 15,430 | 11,435 | 16,312 | 20,128 | 14,489 | 63,305 | 33,121 |
| Revenues from contracts with customers | (2,013) | (6,485) | (2,539) | (1,415) | 29,092 | 12,109 | 23,771 | 31,429 | (11,492) | 92,427 | 97,147 |
| Blockchain rewards from non-customers | — | 262 | 4,038 | 4,309 | 1,115 | 984 | — | — | 8,609 | 2,099 | — |
| Landing | 2,968 | 6,698 | 4,311 | 1,783 | 1,934 | 1,725 | 147 | 1,378 | 15,787 | 428,055 | 8,786 |
| Revenues | 985 | 1,465 | 5,810 | 4,677 | 28,041 | 14,848 | 23,918 | 32,803 | 82,215 | 96,615 | 91,296 |
| Gains / (losses) from operations | (449,567) | 408,061 | 339,824 | (212,701) | 438,316 | 70,475 | (15,107) | 428,055 | 86,217 | 917,777 | 494,953 |
| Revenues and gains / (losses) from operations | (449,562) | 410,326 | 345,434 | (208,024) | 464,357 | 85,323 | 6,811 | 458,896 | 99,154 | 1,017,387 | 550,241 |
| Operating Expenses | |||||||||||
| Digital asset sales costs | — | — | — | — | — | — | — | — | — | — | — |
| Blockchain reward distributions | (1,912) | (5,198) | (4,939) | (11,320) | (2,699) | (5,260) | (3,270) | (5,215) | (23,369) | (16,433) | (564) |
| Borrowing costs | 2,978 | 3,764 | 35,273 | 28,049 | 23,533 | 20,870 | 16,831 | 13,874 | 70,064 | 75,106 | 9,346 |
| Mining and heating costs | 989 | 646 | 741 | 5,534 | 11,909 | 10,013 | 10,466 | 15,255 | 8,110 | 47,643 | 20,772 |
| Other transaction expenses | 3,269 | 2,957 | 2,387 | 3,887 | 3,035 | 760 | 705 | 986 | 12,400 | 5,496 | 2,879 |
| Transaction expenses | 5,324 | 2,269 | 33,462 | 26,150 | 35,789 | 26,363 | 24,732 | 24,900 | 97,205 | 111,604 | 32,493 |
| Impairment of digital assets | — | — | 84,170 | 34,121 | 68,932 | 60,535 | 46,614 | 18,591 | 118,291 | 192,673 | 50,549 |
| Compensation and benefits | 21,669 | 26,665 | 19,622 | 16,864 | 38,727 | 16,264 | 15,879 | 18,796 | 85,040 | 89,666 | 70,347 |
| Notes (retired expense) | 16,521 | 14,415 | 14,240 | 14,071 | 9,683 | 7,105 | 7,540 | 8,976 | 59,247 | 30,804 | 27,295 |
| Depreciation and amortization | 2,922 | 3,565 | 3,898 | 7,807 | 7,879 | 7,565 | 5,974 | 6,519 | 18,212 | 27,937 | 13,053 |
| Other expenses | 19,872 | 30,061 | 21,114 | 65,415 | 201,005 | 13,591 | 14,426 | 16,258 | 2,380 | 2,774 | (155) |
| Total operating expenses | 66,308 | 102,215 | 176,506 | 164,428 | 302,015 | 131,443 | 114,865 | 90,038 | 329,457 | 406,162 | 242,437 |
| Notes payable - derivative | — | — | (125,193) | 89,606 | (16,503) | (2,858) | (2,573) | (9,713) | (35,544) | (31,727) | (9,653) |
| Other income / (expense), net | 195 | 506 | 918 | 672 | 166 | 783 | 1,612 | 213 | 2,380 | 2,774 | (155) |
| Total other income / (expense) | 195 | 506 | (124,232) | 99,278 | (16,417) | (2,975) | (861) | (9,008) | (33,164) | (26,903) | (8,738) |
| Net income / (loss) for the period, before taxes | (514,005) | 308,706 | 44,896 | (302,174) | 85,925 | (48,195) | (106,615) | 359,358 | (463,467) | 290,272 | 304,906 |
| Tax expense / (benefit) | (74,933) | 40,145 | 11,470 | (6,112) | (4,337) | (7,895) | (14,044) | 9,327 | (29,530) | (19,559) | 10,914 |
| Net income / (loss) for the period | $ (438,862) | $ 268,061 | $ 33,226 | $ (296,062) | $ 90,263 | $ (40,319) | $ (92,771) | $ 500,031 | $ (434,137) | $ 387,211 | $ 308,152 |
| Reconciliation to Non-GAAP Adjusted Gross Profit | |||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | ||||
| Revenues and gains / (losses) from operations | (449,562) | 410,326 | 345,434 | (208,024) | 464,357 | 85,323 | 6,811 | ||||
| Less: digital asset impairment | — | — | 84,170 | 34,121 | 68,932 | 60,535 | 46,614 | ||||
| Less: transaction expenses | 5,324 | 2,269 | 33,462 | 26,150 | 35,789 | 26,363 | 24,732 | ||||
| Adjusted gross profit | (453,006) | 408,057 | 227,802 | (208,295) | 359,639 | (1,595) | (62,535) | ||||
| Reconciliation to Non-GAAP Adjusted EBITDA | |||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | ||||
| Net income | (439,662) | 268,561 | 33,226 | (296,062) | 90,263 | (40,319) | (62,771) | ||||
| Equity based compensation and related expense | 5,374 | 8,423 | 6,957 | 3,601 | 11,200 | 6,595 | 6,129 | ||||
| Notes interest and other expense | 16,521 | 14,415 | 12,042 | 16,269 | 11,770 | 9,107 | 8,863 | ||||
| Taxes | (74,933) | 40,145 | 11,470 | (6,112) | (4,337) | (7,895) | (14,044) | ||||
| Depreciation and amortization expense | 2,922 | 3,565 | 3,898 | 7,807 | 7,879 | 7,565 | 5,974 | ||||
| Settlement expense | 1,589 | 1,810 | 1,957 | 3,977 | 182,462 | — | — | ||||
| Unrealized (gain) / loss on notes payable - derivative | — | — | 125,150 | (68,606) | 16,583 | 2,858 | 2,573 | ||||
| Mining related impairment loss / loss on disposal | — | 36,027 | 15 | 57,014 | — | — | — | ||||
| Other (income) / expense, net | (195) | (895) | (918) | (672) | (167) | (781) | (1,612) | ||||
| 99,154 | 1,017,387 | 550,241 | |||||||||
| --- | --- | --- | |||||||||
| 116,291 | 192,673 | 50,549 | |||||||||
| 88,217 | 917,777 | 494,953 | |||||||||
| (434,137) | 307,211 | 290,152 | |||||||||
| --- | --- | --- | |||||||||
| 24,355 | 30,921 | 34,458 | |||||||||
| 59,247 | 38,333 | 32,113 | |||||||||
| 58,247 | 37,205 | 111,604 | |||||||||
| 8,553 | 182,462 | — | |||||||||
| 35,544 | 31,727 | 9,603 | |||||||||
| 16,212 | 27,937 | 13,054 | |||||||||
| 8,553 | 182,462 | — | |||||||||
| 35,544 | 31,727 | 9,603 | |||||||||
| 16,212 | 27,937 | 13,054 |
| Reorganization and demedication costs | ... | 1,401 | 4,867 | 2,419 | 685 | 1,227 | 759 | 579 | 8,887 | 3,244 | 3,742 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Adjusted EBITDA | (400,494) | 375,772 | 188,204 | (301,384) | 316,428 | (21,634) | (84,129) | 361,460 | (215,813) | 802,123 | 386,853 |
Treasury & Corporate Net Digital Asset and Investment Exposure, Excluding Derivatives (Unaudited)
| ($ in thousands) | Period Ended | December 31, 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | ||
| Net Digital Asset Exposure | |||||||||
| Bitcoin | $ 576,562 | $ 545,854 | $ 762,863 | $ 664,055 | $ 707,737 | $ 824,379 | $ 707,752 | $ 737,176 | $ 505,243 |
| Ether | 123,968 | 257,624 | 151,882 | 152,181 | 249,527 | 176,190 | 188,404 | 251,812 | 214,449 |
| SOL | 87,878 | 251,127 | 87,364 | 64,312 | 118,319 | 90,248 | 124,909 | 129,446 | — |
| Other token exposure | 131,661 | 249,703 | 161,478 | 31,352 | 161,159 | 199,329 | 166,989 | 213,112 | 148,494 |
| Net Digital Asset Exposure | 920,069 | 1,304,308 | 1,163,587 | 911,900 | 1,236,743 | 1,290,146 | 1,188,053 | 1,331,547 | 868,185 |
| Venture and Fund Investments | 616,924 | 646,395 | 636,040 | 605,208 | 542,713 | 484,194 | 495,171 | 475,057 | 458,199 |
| Other Liquid Investments | 140,990 | 190,715 | 70,877 | 53,444 | 68,481 | 14,592 | 10,228 | 11,428 | 15,310 |
| Investment Exposure | 757,914 | 837,110 | 706,917 | 658,652 | 611,194 | 498,786 | 505,399 | 486,485 | 473,509 |
| Total Treasury & Corporate Net Digital Asset and Investment Exposure | $ 1,677,983 | $ 2,141,418 | $ 1,870,504 | $ 1,570,552 | $ 1,847,937 | $ 1,788,932 | $ 1,683,452 | $ 1,818,032 | $ 1,341,694 |
Consolidated Statements of Financial Position (Unaudited)
| ($ in thousands) | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Current assets | ||||||||||||||||
| Cash and cash equivalents | $ 1,245,240 | $ 1,157,435 | $ 591,331 | $ 555,438 | $ 462,103 | $ 271,877 | $ 314,033 | $ 247,232 | $ 310,515 | $ 255,931 | $ 301,825 | $ 359,943 | $ 342,101 | $ 1,039,176 | $ 1,972,654 | $ 554,177 |
| Digital intergifts assets | 2,628,216 | 3,780,096 | 3,136,099 | 2,123,880 | 2,047,091 | 2,397,770 | 1,841,998 | 1,653,754 | 972,429 | 821,008 | 834,195 | 805,645 | 382,263 | 559,236 | 592,652 | 1,678,217 |
| Digital financial assets | 696,821 | 322,948 | 388,649 | 514,479 | 399,865 | 103,447 | 83,126 | 130,744 | 74,386 | 131,834 | 275,164 | 141,363 | 186,632 | 191,282 | 251,549 | 382,263 |
| Digital assets non-receivables, net of allowance | 1,070,020 | 1,296,898 | 894,876 | 265,065 | 579,535 | 339,276 | 177,232 | 95,316 | 102,654 | 80,442 | 47,095 | 45,143 | 48,971 | 113,349 | 88,994 | 112,649 |
| Assets posted as collateral | 156,883 | 714,808 | 718,649 | 308,634 | 277,147 | 227,550 | 203,942 | 173,390 | 310,165 | 123,498 | 8,783 | 94,886 | 25,139 | 55,140 | 82,798 | 131,623 |
| Investments | 705,683 | 853,848 | 748,295 | 543,754 | 534,612 | 594,564 | 308,356 | 378,975 | — | — | 17,876 | — | — | — | — | — |
| Domestic assets | 53,857 | 152,578 | 134,807 | 125,353 | 287,653 | 141,861 | 153,476 | 241,536 | 173,206 | 40,442 | 68,663 | 92,208 | 16,763 | 23,989 | 29,718 | 45,744 |
| Accounts receivable | 34,512 | 77,893 | 41,393 | 29,864 | 36,279 | 32,389 | 30,548 | 189,739 | 35,929 | 54,439 | 95,146 | 41,794 | 35,874 | 41,067 | 86,591 | 131,570 |
| Digital assets receivable | 3,776 | 4,598 | 2,865 | 17,615 | 83,608 | 43,116 | 44,978 | 24,132 | 14,866 | 7,528 | 9,630 | 20,298 | 12,423 | 21,612 | 17,287 | 36,300 |
| Loans receivable | 554,445 | 630,371 | 529,031 | 407,966 | 478,625 | 398,510 | 462,891 | 450,722 | 377,150 | 247,079 | 318,647 | 188,978 | 82,611 | 78,026 | 131,026 | 303,534 |
| Prepaid expenses and other assets | 88,724 | 76,831 | 39,806 | 29,664 | 26,692 | 31,463 | 26,803 | 34,724 | 36,824 | 54,206 | 32,503 | 31,438 | 33,879 | 53,273 | 63,075 | 64,226 |
| Total current assets | 4,315,626 | 4,557,148 | 1,355,784 | 6,932,341 | 3,982,009 | 4,313,424 | 1,831,322 | 4,323,610 | 2,448,971 | 1,882,901 | 1,978,529 | 1,793,650 | 1,337,769 | 2,335,271 | 2,388,356 | 3,951,217 |
| Non-current assets | ||||||||||||||||
| Digital intergifts assets | 26,834 | 96,838 | 3,514 | 10,530 | 20,979 | 56,780 | 22,372 | 52,859 | 41,356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Digital assets receivable | 4,716 | 16,848 | 2,397 | 1,986 | 7,112 | 7,515 | 3,854 | 18,665 | 6,174 | 3,537 | 4,379 | 7,403 | 5,154 | 11,173 | 8,072 | 35,707 |
| Digital assets non-receivables, non-current | 8,860 | 0.00 | 0.00 | 0.00 | 0.00 | 18,376 | 12,861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1,023,236 | 1,252,354 | 883,653 | 736,560 | 686,694 | 704,642 | 850,315 | 822,412 | 733,153 | 586,513 | 589,876 | 800,890 | 586,558 | 763,156 | 725,422 | 1,598,769 |
| Loans receivable, non-current | 2,553 | 7,309 | 6,875 | 39,900 | 0 | 0 | 0 | 0 | 10,259 | 115,758 | 18,690 | 160,156 | 185,977 | 0 | 0 | 0 |
| Property and equipment, net | 1,423,113 | 874,508 | 586,120 | 262,216 | 237,038 | 220,353 | 225,206 | 227,163 | 213,346 | 212,418 | 235,630 | 192,949 | 188,019 | 193,616 | 149,072 | 64,730 |
| Other non-current assets | 276,275 | 185,612 | 184,079 | 113,003 | 187,109 | 115,583 | 168,518 | 83,411 | 34,899 | 188,219 | 101,177 | 183,472 | 75,755 | 38,963 | 45,647 | 41,553 |
| Deferred | 66,523 | 82,508 | 82,534 | 58,037 | 88,537 | 85,650 | 44,357 | 44,557 | 44,557 | 44,557 | 44,557 | 44,579 | 24,645 | 24,645 | 44,645 | 44,645 |
| Total non-current assets | 2,422,120 | 2,488,536 | 1,728,771 | 1,547,761 | 1,256,864 | 1,171,559 | 1,217,487 | 1,288,157 | 1,144,363 | 1,086,738 | 994,026 | 1,125,923 | 982,338 | 998,330 | 982,000 | 1,205,430 |
| Total Assets | $ 11,989,881 | $ 11,922,718 | $ 9,085,801 | $ 9,229,190 | $ 1,119,809 | $ 9,880,882 | $ 9,880,888 | $ 9,082,113 | $ 3,994,288 | $ 2,827,628 | $ 2,942,209 | $ 2,870,616 | $ 2,320,674 | $ 3,002,608 | $ 3,009,807 | |
| Liabilities and Equity | ||||||||||||||||
| Current liabilities | ||||||||||||||||
| Domestic liabilities | 43,462 | 67,409 | 86,364 | 66,752 | 185,858 | 112,136 | 118,778 | 386,830 | 160,642 | 39,737 | 47,371 | 91,325 | 16,956 | 19,334 | 41,854 | 31,654 |
| Accounts payable and accrued liabilities | 277,663 | 421,355 | 226,580 | 270,466 | 261,531 | 196,855 | 193,841 | 192,441 | 143,376 | 132,677 | 118,452 | 113,052 | 125,955 | 119,823 | 133,891 | 115,213 |
| Digital assets borrowed | 2,391,161 | 3,095,182 | 2,636,370 | 1,760,455 | 1,497,609 | 1,103,769 | 993,178 | 979,582 | 598,277 | 372,238 | 359,062 | 308,338 | 175,999 | 501,119 | 425,108 | 1,864,525 |
| Payable to customers | 26,809 | 67,238 | 16,324 | 19,286 | 16,529 | 96,884 | 94,918 | 80,740 | 3,442 | 3,448 | 11,955 | 13,878 | 8,591 | 22,771 | 142,638 | 138,119 |
| Loans payable | 32,626 | 316,816 | 348,214 | 345,246 | 316,718 | 248,616 | 211,364 | 279,410 | 30,089 | 31,565 | 1,545 | 3,268 | 0 | 112,920 | 165,762 | 128,236 |
| Collected payable | 1,560,171 | 2,547,178 | 1,889,501 | 543,513 | 1,390,655 | 1,154,471 | 611,658 | 694,635 | 591,362 | 525,618 | 440,184 | 349,978 | 131,506 | 206,167 | 189,615 | 755,315 |
| Notes payable - current | 428,545 | |||||||||||||||
| Other current liabilities | 69,462 | 232,161 | 88,613 | 70,356 | 10,034 | 108,870 | 116,973 | 118,014 | 40,830 | 50,078 | 7,465 | 11,148 | 8,095 | 19,373 | 37,668 | 81,265 |
| Total current liabilities | 5,311,516 | 6,735,442 | 5,471,680 | 2,652,023 | 3,687,625 | 3,139,791 | 2,487,618 | 2,720,860 | 1,418,154 | 1,471,951 | 862,008,650 | 880,772 | 497,279 | 1,637,134 | 1,477,113 | 2,116,331 |
| Non-current Liabilities | ||||||||||||||||
| Notes payable | 2,432,510 | 1,193,297 | 725,971 | 763,798 | 845,198 | 434,359 | 627,678 | 421,455 | 408,953 | 385,898 | 585,663 | 388,213 | 384,515 | 625,826 | 644,842 | 472,361 |
| Digital assets borrowed, non-current | 66,107 | 6,599 | 6,564 | 6,563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-current liabilities | 513,160 | 460,008 | 256,122 | 162,114 | 192,332 | 60,786 | 46,555 | 16,704 | 16,053 | 53,157 | 55,430 | 53,979 | 82,669 | 32,517 | 27,648 | 16,765 |
| Total non-current liabilities | 3,531,766 | 1,418,409 | 660,307 | 502,515 | 1,047,578 | 495,752 | 468,234 | 181,156 | 405,505 | 446,553 | 452,665 | 403,158 | 407,404 | 655,146 | 452,316 | 492,346 |
| Total Liabilities | 8,313,583 | 8,358,397 | 8,081,733 | 8,630,048 | 8,850,204 | 8,830,852 | 8,850,832 | 8,850,006 | 1,885,156 | 1,885,114 | 1,830,853 | 1,832,881 | 994,885 | 1,458,285 | 1,458,008 | 8,892,553 |
| Equity | ||||||||||||||||
| Low bottom capital | 1,624,884 | 1,762,398 | 1,506,321 | 1,801,644 | 2,184,332 | 2,052,999 | 2,576,637 | 2,088,549 | 1,711,171 | 1,467,519 | 1,597,652 | 1,545,656 | 1,418,194 | 1,746,484 | 1,774,696 | 2,398,894 |
| Non-controlling interest | 1,1559,873 | 1,402,953 | 1,117,827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66,453 | 66,375 | 147,763 |
| Total Equity | 3,234,771 | 3,172,518 | 2,524,516 | 1,891,544 | 2,184,332 | 2,052,999 | 2,576,637 | 2,088,549 | 1,711,171 | 1,467,519 | 1,597,652 | 1,545,656 | 1,418,194 | 1,655,146 | 1,624,725 | 2,092,645 |
| Total Liabilities and Equity | $ 11,389,881 | $ 11,522,718 | $ 9,085,801 | $ 9,229,190 | $ 1,119,809 | $ 9,880,882 | $ 9,880,888 | $ 9,282,113 | $ 3,994,288 | $ 2,827,628 | $ 2,942,209 | $ 2,870,616 | $ 2,320,674 | $ 3,002,608 | $ 3,009,807 |
Statements of Financial Position by Segment (Unaudited)
| ($ in thousands) | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Digital Assets | |||||||||
| Total assets | 7,339,673 | 8,442,765 | 3,575,486 | 3,169,254 | 3,723,814 | 2,751,744 | 2,514,739 | 2,877,544 | 1,978,031 |
| Total liabilities | 6,238,722 | 7,176,351 | 3,037,783 | 2,691,823 | 3,163,499 | 2,336,957 | 2,135,670 | 2,444,245 | 1,679,765 |
| Data Centers | |||||||||
| Total assets | 1,863,911 | 1,414,863 | 771,907 | 264,600 | 199,694 | 191,909 | 196,061 | 157,602 | 114,529 |
| Total liabilities | 1,098,739 | 660,573 | 33,144 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury and Corporate | |||||||||
| Total assets | 2,144,497 | 1,665,068 | 4,738,558 | 2,902,338 | 3,196,347 | 2,743,339 | 2,357,688 | 2,246,967 | 1,501,720 |
| Total liabilities | 975,843 | 513,473 | 3,390,806 | 1,742,725 | 1,762,004 | 1,297,936 | 858,162 | 757,819 | 203,344 |
| Consolidated | |||||||||
| Total assets | 11,348,081 | 11,522,716 | 9,085,951 | 6,336,192 | 7,119,855 | 5,686,992 | 5,068,488 | 5,282,113 | 3,594,280 |
| Total liabilities | 8,313,304 | 8,350,397 | 6,461,733 | 4,434,548 | 4,925,503 | 3,634,893 | 2,993,852 | 3,202,064 | 1,883,109 |