Management's Discussion and Analysis

This Management's Discussion and Analysis ("MD&A") provides a commentary to enable a reader to assess material changes in the financial condition and results of operations of Gabriel Resources Ltd. ("Gabriel" or the "Company") and its subsidiary companies (together the "Group") as at, and for the years ended December 31, 2024 and 2023.

The MD&A should be read in conjunction with the audited consolidated financial statements and notes thereto of the Company as at and for the years ended December 31, 2024 and 2023 ("Financial Statements"). The Financial Statements have been prepared in condensed format in accordance with International Financial Reporting Standards ("IFRS").

All amounts included in the MD&A are in Canadian dollars ("S"), unless otherwise specified. This report is dated as of April 17, 2025, and the Company's public filings can be reviewed on the SEDAR+ website (www.sedarplus.ca).

This MD&A contains forward-looking statements about the Company's objectives, strategies, financial condition, operations and businesses within the Group. Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause actual results, performance or achievements of the Group (expressed or implied by such forward-looking statements) to be materially different from any future results, performance or achievements. Such forward-looking statements are based upon the beliefs, expectations, reasonable investigation and opinions of management of the Company ("Management") as of the date of this MD&A. All forward-looking statements, including those not specifically identified herein are made subject to the cautionary language beginning on page 32. Readers are advised to refer to the cautionary language when reading any forward-looking statements.

Overview

Gabriel is a Canadian resource company with its common shares ("Common Shares") listed on the TSX Venture Exchange ("Exchange"). Gabriel's activities over many years were focused principally on the exploration, permitting and development of the Roșia Montană gold and silver project in Romania (the "Project"), one of the largest undeveloped gold deposits in Europe.

For 25 years the exploitation concession license for the Project ("License") was held by Roșia Montană Gold Corporation S.A. ("RMGC"), a Romanian company in which Gabriel owns an 80.69% equity interest, with the 19.31% balance held by Minvest Roșia Montană S.A. ("Minvest RM"), a Romanian State-owned mining company.

Gabriel invested over US$700 million to develop the Project and to define two valuable mineral deposits at the Rodu-Frasin (epithermal gold and silver) site and Tarnița (porphyry copper-gold) site, both within the Bucium area located in the vicinity of Roșia Montană ("Bucium Projects") in accordance with all applicable laws, regulations, licenses, and permits.

Management's Discussion & Analysis
Fourth Quarter and Full Year 2024

Despite the Group’s fulfilment of its legal obligations and its development of the Project as a high-quality, sustainable and environmentally responsible mining project, using best available techniques, the Romanian State blocked and prevented the implementation of the Project and the Bucium Projects, and Gabriel was left with no alternative but to pursue arbitration proceedings against Romania in July 2015. Since that time, the ICSID Arbitration (as defined below) has been the Company’s core focus.

As described below, on June 20, 2024, RMGC was notified that the Romanian National Agency for Mineral Resources (“NAMR”) had rejected its application for extension of the term of the License for an additional five years (“License Extension Application”).

Any information set out in this MD&A relating to the Project (including the License), the Bucium Projects and the Group’s development activities in Romania is for background purposes only and should not be interpreted as being indicative of the Company’s expectations as at the date of this document regarding the future development of the projects.

ICSID Arbitration

On July 21, 2015, Gabriel and its subsidiary company, Gabriel Resources (Jersey) Limited (“Gabirel Jersey”, together the “Claimants”), filed a request for arbitration before the World Bank’s International Centre for Settlement of Investment Disputes (“ICSID”) against the Romanian State (“ICSID Arbitration”) seeking compensation for the loss and damage suffered by them arising from the Romanian State’s treatment of the Claimants’ investments in Romania in violation of certain bilateral investment protection treaties.

Key milestones in the ICSID Arbitration have been disclosed in Gabriel’s prior quarterly and annual filings. Following a legal process conducted over almost nine years, on March 8, 2024, the Claimants and the Romanian State (together the “Parties”) received a final decision rendered by the presiding arbitral tribunal (“Tribunal”) dismissing in a two to one majority, over the dissent of one of the three arbitrators, the arbitration claims filed against the Romanian State and awarding Romania costs incurred in the proceedings (“Arbitral Decision”).

The Arbitral Decision included a cost order equivalent to approximately US$10 million to reimburse Romania half of its legal fees and expenses incurred in the ICSID Arbitration (“Costs Order”). The amount payable incurs simple interest from the date of the Arbitral Decision at the 3-month US Treasury rate.

The Financial Statements and this MD&A reflect the principal focus of Gabriel and its subsidiary companies (together the “Group”) on the pursuit of the ICSID Arbitration, adjusted as appropriate to reflect the outcome arising from the Arbitral Decision.

Enforcement of Costs Order by Romania

The Company announced on April 4, 2024, that the Government of Romania had requested the Claimants to settle the Costs Order and noted that they will take action to enforce the same. Subsequently, the Romanian State sought precautionary measures in Romania to impose restrictions on the sale or transfer of the shares held by Gabriel Jersey in RMGC (“RMGC Shares”), pending settlement of the Costs Order (the “Precautionary Seizure”).

Management’s Discussion & Analysis
Fourth Quarter and Full Year 2024

The Company believes that the Precautionary Seizure is premature and procedurally flawed. Gabriel Jersey and RMGC have initiated legal actions before the Romanian courts to challenge its enforcement and to seek its annulment.

On July 11, 2024 the Bucharest Court of Appeal rejected Gabriel Jersey’s claim seeking the annulment of the Precautionary Seizure, a decision that is now subject to appeal before the High Court of Cassation and Justice.

Gabriel intends to vigorously pursue these legal challenges to the Precautionary Seizure and will defend its rights and interest in Romania and elsewhere.

Annulment Application

On July 5, 2024, the Claimants filed with ICSID an application which sets out the grounds under Article 52 of the ICSID Convention that warrant the annulment of the Arbitral Decision (“Annulment Application”).

The Annulment Application requested, amongst other things, that the ICSID Secretary-General provisionally stay the enforcement of the Award (including the Costs Order) until the Ad-hoc Committee had ruled on such request (“Stay of Enforcement”).

On July 12, 2024, the Acting Secretary-General of ICSID registered the Annulment Application and notified the parties of the provisional Stay of Enforcement.

Appointment of Ad-Hoc Committee

An annulment action is heard and decided by a three-member panel of arbitrators (“Ad-hoc Committee”) appointed by the Chairman of the Administrative Council of ICSID.

On October 8, 2024, an Ad-hoc Committee was appointed by the Chairman of the Administrative Council of ICSID comprising Prof. Eduardo Zuleta (Colombian), President; Prof. Lawrence Boo (Singaporean) and Prof. Dr. Maxi Scherer (German).

Stay of Enforcement

As noted above, ICSID granted a provisional Stay of Enforcement on July 12, 2024.

On October 9, 2024, the Claimants (known for this purpose as “Applicants”) requested the Ad-hoc Committee to continue the Stay of Enforcement until the annulment proceedings prescribed by the ICSID Convention (“Annulment Proceedings”) concluded (the “Stay Request”). The Ad-hoc Committee subsequently decided to maintain the Stay of Enforcement until it had had an opportunity to review the parties’ written submissions on the Stay Request. Following an agreed schedule, the parties submitted their comments on the Stay Request.

On January 21, 2025, the Ad-hoc Committee issued a decision confirming that it would maintain the Stay of Enforcement, conditional upon the Applicants providing security.

Management’s Discussion & Analysis
Fourth Quarter and Full Year 2024

On March 7, 2025, the Ad-hoc Committee rejected Gabriel’s proposed security arrangements and directed Gabriel to provide, within 30 days, a guarantee from a bank or demonstrably solvent third party, covering the Costs Order, including accrued interest. The Ad-hoc Committee noted that failure to provide a satisfactory guarantee within this timeframe will result in the automatic revocation of the Stay of Enforcement. The Applicant’s subsequent request for a 30-day extension to provide the guarantee was partially granted, with the Ad-hoc Committee affording 15 days from the original April 7, 2025, deadline to secure a third-party bank guarantee for the full amount of the Costs Order in accordance with its directions. The provision of the guarantee is not a condition for pursuing the Annulment Application.

Following any revocation of the Stay of Enforcement, further enforcement measures by Romania concerning the Cost Award are possible, and no assurance can be provided that these measures against the Group’s assets will not have an adverse impact on the Company's financial condition and operations.

First Session of the Committee and Procedural Calendar

On February 3, 2025, the Ad-hoc Committee held its first session with the parties by videoconference (the “First Session”). The focus of the First Session was to discuss certain procedural matters that will govern the Annulment Proceedings, including a draft procedural calendar.

On February 11, 2025, the Ad-hoc Committee issued Procedural Order No. 1 (“PO1”) establishing, amongst other things, a procedural calendar for the Annulment proceedings, including specific dates for the filing of submissions by the parties a (the “Procedural Calendar”). Pursuant to the Procedural Calendar, it is contemplated that the parties' principal written submissions will be filed throughout 2025, culminating in a two-day hearing in late January 2026.

The Procedural Calendar (as amended) sets the following key dates:

Applicants’ Memorial on Annulment: April 3, 2025.
Romania’s Counter-Memorial on Annulment: July 7, 2025.
Applicants’ Reply on Annulment: September 1, 2025.
Romania’s Rejoinder on Annulment: November 3, 2025.
Hearing on the Annulment: January 22-23, 2026 (with January 24, 2026 reserved).

All Procedural Orders of the Ad-hoc Committee, as well as the parties’ principal submissions, will be published on the ICSID website. The Annulment Application and PO1 have been published on the ICSID website (https://icsid.worldbank.org/).

The Annulment Proceedings are not an appeal of the merits of the Arbitral Decision, but a procedure which would, if successful, extinguish the Arbitral Decision, including the Costs Order.

There can be no assurances that the Annulment Proceedings will result in a positive outcome for the Company or advance in a customary or predictable manner or be completed or settled within any specific or reasonable period of time. The resources necessary in pursuing such process are substantial and the costs, fees and other expenses and commitments payable in that connection may differ materially from Management’s expectations.

Management’s Discussion & Analysis
Fourth Quarter and Full Year 2024

Memorial on Annulment

On April 3, 2025, the Applicants submitted a Memorial on Annulment (the “Memorial”) in accordance with the Procedural Calendar. The Memorial seeks annulment of the Arbitral Decision on the grounds set forth in Article 52(1)(a), (b), (d), and (e) of the ICSID Convention, namely: (i) that the Tribunal was not properly constituted; (ii) that the Tribunal manifestly exceeded its powers; (iii) that the Tribunal seriously departed from a fundamental rule of procedure; and (iv) that the Tribunal failed to state the reasons on which the Arbitral Decision was based.

In particular, the Memorial identifies several undisclosed matters involving a Tribunal member learnt only following issuance of the Arbitral Decision that created a clear appearance of a lack of the requisite independence and impartiality under the ICSID Convention, fundamentally undermining the legitimacy and integrity of the ICSID Arbitration proceedings. These matters included non-disclosure of:

Acting for a client during the ICSID Arbitration proceedings which was an NGO that actively campaigned against the Project and Gabriel’s arbitration claims.
Colleagues at the same Chambers simultaneously representing another NGO that intervened in the ICSID Arbitration proceedings as a vocal opponent of the Project and Gabriel's claims.
Significant financial support provided to a study program of which he was director by LALIVE, the Respondent's Swiss arbitration counsel.
Acquisition of Swiss nationality during the ICSID Arbitration, despite the Tribunal President also being Swiss and the Respondent's arbitration counsel being based in Switzerland.

In its Memorial, Gabriel also argues in the alternative that the liability decision of the Tribunal majority, Professors Tercier and Douglas (the “Majority”), contains fatal flaws warranting its annulment, including that:

The Majority failed to apply applicable Romanian and international law, instead basing its decision on a subjective notion of equity.
The Majority failed to address crucial aspects of Gabriel’s claims, such as Romania’s Prime Minister’s recorded admission of the nationalization of the Project.
The Majority failed to adequately state the reasons for its outcome-determinative liability conclusions including those regarding the State’s demands for revised economics and their link to permitting; the State's actions and breaches of BIT standards; and the impact of the UNESCO World Heritage site listing.
The Majority accepted Romania’s former Prime Minister's witness statement into evidence but denied Gabriel the opportunity to cross-examine him, including on his key admission, despite his central role in the events.

Management's Discussion & Analysis
Fourth Quarter and Full Year 2024

Rejection of Request for Extension of the Roșia Montană Exploitation License

In March 2024, RMGC submitted an application to the Romanian National Agency for Mineral Resources (“NAMR”) for extension of the term of the License for an additional five years (“License Extension Application”).

On June 20,2024, RMGC was notified that the NAMR had rejected its License Extension Application (“NAMR Decision”).

The Company and RMGC strongly disagree with the NAMR Decision and intend to vigorously pursue all legal avenues to reinstate its rights.

On July 22, 2024, RMGC formally challenged the NAMR Decision by filing an administrative complaint with both NAMR and the Romanian Government. On August 22, 2024, NAMR, now rebranded as the National Regulatory Authority for Mining, Petroleum and Geological Storage of Carbon Dioxide, issued a decision rejecting the complaint as unfounded.

In December 2024, RMGC filed a claim with the Alba Iulia Court of Appeal seeking the annulment of the NAMR Decision. These legal proceedings are ongoing.

Liquidity

Cash and cash equivalents at December 31, 2024 were $1.0 million.

The Company’s average monthly cash usage during Q4 2024 was $0.6 million (Q3 2024: $0.7 million), primarily reflecting the reduced level of ongoing operational spend together with limited ICSID Arbitration-related activity quarter on quarter following the Arbitral Decision in late Q1 2024.

At the end of Q4 2024, Gabriel had $1.0 million (US$0.7 million) unutilized from the prepayment of legal fees in respect of the Annulment Proceedings.

As at December 31, 2024, accruals for costs in respect of ICSID Arbitration-related matters amounted to $4.8 million (Q3 2024: $4.6 million), the difference reflecting payment of certain costs and very limited activity in the quarter post the Arbitral Decision, with the continuation of a fee agreement in respect of the deferral of payment of certain ICSID Arbitration costs incurred before the Arbitral Decision.

Capital Resources

Private Placement

On May 17, 2024, the Company announced the receipt of US$3.25 million (approximately $4.4 million) from a non-brokered private placement (the “2024 Private Placement”), with the remaining US$2.3 million ($3.1 million) committed participation failing to transpire.

Management’s Discussion & Analysis
Fourth Quarter and Full Year 2024

Loan Agreements

On November 29, 2024, Gabriel announced it has entered into definitive agreements with certain shareholders in connection with short-term unsecured loans to provide an aggregate US$1.5 million of funding (“Loans”) as a pre-cursor to a future financing from which proceeds the Loans would be repaid.

The purpose of securing the Loans was to provide the Company with an immediate infusion of short-term working capital to sustain its participation in the Annulment Proceedings and to fund its immediate operations.

The Loans were unsecured but ranked senior to any unsecured indebtedness of the Company, bearing interest at a rate of 12% per annum and were set to mature on the earlier of: (i) the first anniversary of the date of the Loans; (ii) the date falling five business days following the completion of a proposed financing; or (iii) upon the occurrence of an Event of Default (as such term is defined in the Loan agreements). The providers of these Loans agreed to settle the outstanding principal and accrued interest through the issuance of securities pursuant to the private placement referenced below.

Private Placements

On February 19, 2025, the Company announced a private placement of up to 114,152,000 units (each, a “Unit”) for a price of $0.05 per Unit, for total proceeds of up to US$4 million (approximately $5.7 million) (the "Offering"), of which, after the settlement of Loans described above, the Company anticipated receiving approximately US$2.46 million in net proceeds. Each Unit will consist of one common share in the capital of the Company (each, a "Common Share"), one Common Share purchase warrant (each, a "Warrant") entitling the holder to purchase one Common Share at US$0.065 on or prior to March 6, 2030 and one contingent value right (each, a “CVR”). The CVRs entitle holders to a pro rata share of up to 65% of any future arbitral award proceeds, subject to a maximum aggregate CVR entitlement of C$1.689 billion.

In connection with the Offering, the Company entered into binding subscription agreements, on a non-brokered basis, with certain existing institutional and accredited investors, representing, in aggregate, expected subscription proceeds of US$3 million.

The Company also entered into shares-for-debt settlement agreements with the lenders of the Loans (collectively, the “Lenders”) to issue, as part of the Offering, an aggregate of 43,946,956 Units to the Lenders in full and final settlement of US$1.54 million in outstanding indebtedness (including principal and accrued and unpaid interest) related to the Loans (the “Debt Settlement”).

On March 6, 2025, the Company announced that it had completed an initial closing (the “Initial Closing”) of the Offering, pursuant to which the Company issued a total of 65,637,400 Units for aggregate gross proceeds of US$2.3 million (approximately $3.3 million), of which a total of 29,297,971 Units were issued to certain of the Lenders in full and final settlement of US$1.03 million of outstanding indebtedness (including principal and interest) related to the Loans.

Management's Discussion & Analysis
Fourth Quarter and Full Year 2024

On the same date, the Company also announced it had entered into additional binding subscription agreements with certain eligible investors to acquire a total of 28,538,000 Units for aggregate subscription proceeds of US$1 million and accordingly, the full subscription of the US$4 million Offering. The Company intended to complete additional closings of the Offering during the course of March 2025 dependent on the TSXV approval of the Personal Information Forms ("PIFs") of an institutional and accredited investor, which have been submitted to the Exchange.

On April 7, 2025, the Company announced a second closing of the Offering where the Company issued a total of 19,976,600 Units for aggregate gross proceeds of US$0.7 million (approximately C$1 million). In addition, Gabriel noted that the subscription funds for the closing of the final tranche of the Offering had been committed and received by the Company to be held in escrow, pending the Exchange’s review of the PIFs.

There can be no assurance, however, that the Offering will close as contemplated or at all.

Future Financing Requirements

Gabriel continues to manage its cash resources and its current and future financial obligations carefully and will use the proceeds from the Loan to fund the ongoing costs of the Annulment Proceedings and for general working capital requirements.

Excluding the Costs Order and amounts set aside for Annulment-related legal fees, on the basis of the Company’s balance of cash and cash equivalents as at December 31, 2024, and taking into account (i) the proceeds from the fully subscribed Offering; and (ii) a fee agreement in respect of the deferral of payment of certain ICSID Arbitration costs, the Company believes that it has sufficient cash necessary to fund general working capital requirements together with other material estimated costs associated with the Company advancing the Annulment Proceedings through to June 2025.

Accordingly, Gabriel will need to secure further funding in order to pursue the Annulment Proceedings and for general working capital purposes, including to preserve its remaining assets, rights and permits.

The adverse Arbitral Decision, combined with Romania’s June 2024 decision not to extend the License, and the potential for the Ad-hoc Committee to revoke the Stay of Enforcement, have significantly increased the uncertainty surrounding the Company’s ability to secure funding, and have made more onerous the terms of such funding for both the Annulment Proceedings and the continuation of Gabriel’s significantly curtailed operations.

Notwithstanding the Company’s recent and historical funding, there can be no assurance that additional financing will be available to the Company at any time or, if available, that it can be obtained on terms and timing satisfactory to the needs of the Company.

These events and conditions indicate that a material uncertainty exists that may cast significant doubt about the Company’s ability to continue as a going concern and therefore the Company may be unable to realize its assets and discharge its liabilities in the normal course of business.

Management’s Discussion & Analysis
Fourth Quarter and Full Year 2024

Management's Discussion & Analysis
Fourth Quarter and Full Year 2024

Other Recent Developments

Annual General Meeting ("AGM")

The Company held its AGM on October 23, 2024, and the resolutions adopted included: (i) re-electing Anna El-Erian, Jeffrey Couch, Dag Cramer, Ali Erfan, James Lieber and Dragos Tanase as directors of the Company; and (ii) re-appointing Ernst and Young LLP as auditors of the Company for the ensuing year and authorization of the directors of the Company to fix the auditor's remuneration.

Share Consolidation

On February 13, 2025, Gabriel announced that it had received approval of the TSXV for the consolidation of its issued and outstanding common shares (each, a "Share") on the basis of ten (10) pre-consolidation Shares for each one (1) post-consolidation Share (the "Consolidation"). The Shares commenced trading on the TSXV on a consolidated basis effective at the opening of trading on Tuesday, February 18, 2025. The Company's name and trading symbol remain unchanged following the Consolidation. The new CUSIP number is 361970502 and the new ISIN number is CA3619705021 for the post-Consolidation Shares.

The Financial Statements have been retrospectively adjusted to reflect the Consolidation. As a result, the number of common shares, warrants, options, DSUs and issuance and exercise prices of options, DSUs and warrants, loss per share reflect the Consolidation.

Russia-Ukraine Conflict

Given, amongst other things, the geographical proximity of Romania to Ukraine, Gabriel is closely monitoring the situation in Ukraine with concern for all those who are impacted by the unfolding conflict and humanitarian crisis.

At this time, Gabriel has not experienced any material disruption to its operations, including its limited activities in Romania, as a consequence of the Russia-Ukraine conflict and the Group will continue to operate its business in accordance with the circumstances that arise. However, there is no guarantee that the current geo-political situation and the resulting economic developments will not adversely affect the Group's operations and financial condition in the future – this will depend on future developments that are highly uncertain. Gabriel will continue to monitor the situation, including any developments that could potentially impact on the Group's business and results of operations and make every effort to minimize any negative impact thereon.

Outlook

The Company's current plans for the following year are as follows:

the advancement of the Annulment Proceedings;
securing additional funding and carefully managing its cash resources; and
the protection of its rights and interests in Romania.

Annual Summary

The annual summary is set out in the following table. The amounts are derived from the Financial Statements prepared under IFRS.

In thousands of Canadian dollars, except per share amounts	2024	2023	2022
Operating loss	9,980	24,499	9,331
Other expenses / (income)	738	(49)	(1,593)
Loss - attributable to owners of the parent	10,865	24,936	7,738
Loss per share (basic and diluted)	0.09	0.25	0.10
Total assets	2,254	5,203	6,935
Total liabilities	24,339	20,710	7,646
Net cash-in-flows from financing activities	6,573	9,622	7,028

Operating loss in 2024 was $10.0 million, $14.5 million lower than in 2023 ($24.5 million) with the decrease arising from the following main factors:

The Costs Order of $13.8 million, recognized in 2023.
Stock-based compensation reversal was $0.8 million in 2024 compared to a cost of less than $0.1 million in 2023.
Interest on the Arbitral costs order in 2024 was $0.6m with no prior year equivalent expense.
As described below, 2024 corporate, general and administrative costs of $10.2 million were $0.5 million lower than in 2023, including $0.3 million lower costs related to the ongoing ICSID Arbitration, $0.2 million lower project obligations and community relations costs and $0.2 million lower travel and transportation costs offset by a payroll rise of $0.2m.
The movement in "Other expenses / (income)" between 2024 and 2023, in aggregate $0.7 million, has arisen primarily due to Exchange losses of $0.8 million recognized in 2024 (2023 gain of $0.1 million).

Total Assets

Total assets decreased by $2.9 million in 2024 from 2023, primarily reflecting: (i) the utilization of $10.1 million of cash to fund the Group's 2024 activities, offset by net aggregate cash inflows after issue costs of $6.6 million from financing activities described below; and (ii) a $0.8m increase in prepaid expenses/other receivables.

Total Liabilities

In 2024 total liabilities were $24.3 million, an increase of $3.6 million from 2023, comprised predominantly of the short-term Loans, interest accruing on the Arbitral costs order and an increase in payroll costs upon termination of contracts in December 2024.

Management's Discussion & Analysis
Fourth Quarter and Full Year 2024

Net Cash In-Flows from Financing Activities

Cash flows from financing activities in 2024 reflect the proceeds after issue costs of $4.4 million from the 2024 Private Placement and $2.2 million from the Loans provided by investors. Cash flows from financing activities in 2023 reflect the proceeds after issue costs of $6.4 million from the 2023 Private Placement and $3.2 million from the 2023 Warrant Exercise.

Results of Operations

The results of operations are summarized in the following tables. The amounts are derived from the Financial Statements prepared under IAS 34. Subsequent to December 31, 2024, the Company completed a Share Consolidation (see Note 23 of the Financial Statements). The Financial Statements have been retrospectively adjusted to reflect the Share Consolidation, including the loss per share, number of common shares, options, DSUs and issuance and exercise prices of options, DSUs and warrants as appropriate.

in thousands of Canadian dollars, except per share amounts	2024 Q4	2024 Q3	2024 Q2	2024 Q1
Income Statement
Loss - attributable to owners of parent	3,167	2,656	3,229	1,818
Loss per share - basic and diluted	0.03	0.02	0.01	0.02
Statement of Financial Position
Working capital	(17,440)	(14,677)	(11,958)	(13,078)
Total assets	2,254	2,266	4,783	3,057
Statement of Cash Flows
Net cash-in-flows from financing activities	2,174	-	4,399	-
in thousands of Canadian dollars, except per share amounts	2023 Q4	2023 Q3	2023 Q2	2023 Q1
---	---	---	---	---
Income Statement
Loss - attributable to owners of parent	16,888	3,365	2,646	2,037
Loss per share - basic and diluted	0.16	0.01	0.03	0.01
Statement of Financial Position
Working capital	4,925	(2,584)	223	(3,516)
Total assets	5,203	5,855	8,366	5,169
Statement of Cash Flows
Net cash-in-flows from financing activities	3,232	-	6,390	-

Management's Discussion & Analysis
Fourth Quarter and Full Year 2024

Review of Financial Results

	3 months ended December 31		12 months ended December 31
amounts	2024	2023	2024	2023
Operating loss for the year	2,735	16,505	9,980	24,499
Loss for the year
- attributable to owners of parent(1)	3,167	16,888	10,865	24,936
Loss per share - basic and diluted	0.02	0.16	0.09	0.25

(1) The transfer by the Company of equity in RMGC to Minvest RM during Q1 2014 resulted in the presentation of a non-controlling interest, as set out in the Financial Statements.

Operating and overall loss for the 12 months ended December 31 in 2024 and 2023 are described in the Annual Summary section above.

Operating loss for the three-month period ended December 31, 2024 of $2.7 million primarily reflects corporate general and administrative costs comprising payroll related expenses due to settlement of contract liabilities, finance related costs and Arbitral related costs. The operating loss was the same as the corresponding period in 2023 after taking into account the Costs Order and doubtful debt expense incurred in 2023.

Corporate, General and Administrative Costs

	3 months ended December 31		12 months ended December 31
in thousands of Canadian dollars	2024	2023	2024	2023
ICSID Arbitration-related costs	372	715	2,406	2,724
Payroll	1,103	888	3,702	3,478
Finance, audit, accounting and compliance	598	412	1,551	1,478
Property taxes	131	189	665	740
Legal	50	77	470	319
Information technology	65	70	281	273
Project obligations and community relations	97	180	428	637
Travel and transportation	49	184	198	438
Office rental and utilities	35	56	123	194
External communications	-	6	14	32
Other	106	27	366	405
Corporate, general and administrative expenses	2,606	2,804	10,204	10,718

All operating expenditures incurred by the Group are included in corporate, general and administrative expenses.

ICSID Arbitration-related costs in 2024 are for legal and other advisory services provided to the Company primarily in respect of the review of the Arbitral Decision and the preparation and submission of the Annulment Application, together with ICSID fees relating thereto. The year-on-year and quarter on quarter decrease of $0.3m from 2023 to 2024 is primarily a reflection of the reduction in arbitration related activity compared to pre-Award activity in 2023.

Management's Discussion & Analysis
Fourth Quarter and Full Year 2024

Payroll is the total of cash-based director fees and salaries and relevant taxes for all Group employees or in-house contractors in Romania. As previously disclosed, certain employees and directors of the Group agreed to accept a 20% deferral of their base salary / fees effective as of February 1, 2022 and April 1, 2022 respectively (“Deferred Salary”). The Deferred Salary initiative ceased for directors with effect from October 1, 2024 and for Management with effect from December 1, 2024.

Following a request from the Board of Gabriel for Management to limit future employment obligations arising from service contracts, on January 23, 2025, the CFO and General Counsel signed agreements which provided for payment of historic accrued entitlements under the employment contracts up to December 1, 2024 and a waiver of certain severance obligations thereunder for which payment was due (“Compromise Agreements”). On the same date, both the CFO and General Counsel entered into consultancy agreements to provide certain services to the Group on an ongoing basis, terminable on specific dates or with 30 days’ notice from either party. Given the restricted cash available to the group, the CFO and General Counsel accepted deferred payment of amounts due under the Compromise and consultancy agreements. All such amounts were paid on or before March 31, 2025. On April 15, 2025, the CEO entered into similar compromise and consulting agreements with effect from April 1, 2025. All amounts due up to December 31, 2024 have been fully provided for within payroll costs in the year and current liabilities as at December 31, 2024.

Finance costs include audit, tax and other accounting fees for the Company and its subsidiaries in each year, together with costs of regulatory compliance such as registrar and Exchange fees. There were no extraordinary costs incurred in 2024, though costs have increased slightly because of specific rise in consulting costs, whilst offset by a reduction in RMGC costs that were inflated in 2023 in Romania with regard to matters such as responding to the ANAF investigations.

Legal expenses include ongoing corporate legal advice within the Group, and in Romania in particular regarding matters such as the License Extension Application in 2024 and ANAF investigations in 2023.

Project obligations and community relations spend reflects the ongoing costs of maintaining compliance with the License and other obligations in Romania, including real estate maintenance on RMGC owned land and buildings, preservation of historical buildings, document management and other administrative matters. Included in these costs are expenses incurred with related parties including SC Total Business Land SRL (“TBL”), a Romanian entity controlled by current and former employees of RMGC (see Note 14 of the Financial Statements for details).

Travel and transportation costs arise primarily in relation to the Romanian operations.

Finance Income

	3 months ended December 31		December 31	December 31
in thousands of Canadian dollars	2024	2023	2024	2023
Interest income	(4)	21	47	95

Interest income reflects the average holdings of cash and cash equivalents during the respective periods shown above. Interest income has decreased since Q4 2023, in line with a decreasing cash balance in the Company.

Management's Discussion & Analysis
Fourth Quarter and Full Year 2024

As at December 31, 2024, none of the Company’s cash and cash equivalents were invested in US government guaranteed instruments (December 31, 2023: nil), with the majority of cash balances held with major Canadian banks.

Share-Based Compensation

	3 months ended December 31		December 31	December 31
in thousands of Canadian dollars	2024	2023	2024	2023
DSU (reversal) / expense	(10)	(65)	(731)	30
Share option (reversal)	-	3	(66)	(21)
Share based compensation	(10)	(62)	(797)	9

Deferred share units (“DSUs”) are revalued each period end based on the period end closing share price. The initial value of the DSUs on grant, and the effect on the valuation of DSUs of the period-on-period change in share price, is expensed.

As at December 31, 2024, the Company’s ipre-Consolidation share price was $0.01 (September 30, 2024 $0.015; June 30, 2024 $0.015; March 31, 2024 $0.02; December 31, 2023 $0.405;), resulting in an approximately $10,000 movement to the DSU expense for the three-month period ended December 31, 2024.

The estimated fair value of incentive stock options (“Options”) issued by the Company is calculated using the Black-Scholes method as at the date of grant and amortized over the period during which the Options vest.

No Options or DSUs were granted in the years ended December 31, 2024 or December 31, 2023.

Foreign Exchange

The Company has experienced a foreign currency loss of $0.3 million in the three-month period ended December 31, 2024 (September 30, 2024: loss of $0.3 million) as a result of the Costs Order being denominated in US dollar, Euro and Romanian Lei. All of the funds raised in private placements since 2018 were received in US dollars and the Company retained a proportion of these US dollars to fund its subsequent US dollar-denominated working capital expenses, principally costs related to the ICSID Arbitration.

Taxes

All tax assessments received prior to December 31, 2024, have been paid or provided for in the Financial Statements.

Investing Activities

The majority of Group expenditures over the years through December 31, 2015 were for identifying and defining the size of the four ore bodies, for engineering to design the size and scope of the Project, environmental assessment and permitting, social support to local communities, communications and public relations activities to support the permitting process, archeological and rehabilitation work to buildings, as well as surface rights and property acquisition and resettlement housing and infrastructure.

Management's Discussion & Analysis
Fourth Quarter and Full Year 2024

Since January 1, 2016, no significant expenditures apart from building maintenance have been incurred in these areas and any such expenditures are expensed in the income statement.

Purchase of Capital Assets

in thousands of Canadian dollars	3 months ended December 31		December 31	December 31
	2024	2023	2024	2023
Total investment in capital assets	2	21	10	24
Depreciation and disposal - expensed	3	2	12	11

The purchase of capital assets remains low, in line with the Company's cost containment strategy. Assets purchased for the period ended December 31, 2024 are predominantly IT equipment.

Financing Activities

The Company has raised funds since 2014 through private placements of convertible notes, Common Shares and warrants (together "Private Placements") amounting to gross aggregate proceeds of $180.0 million including $4.4 million form the 2024 Private Placement. In addition, a further $5.7 million is being targeted through the Offering and $3.23 million was raised in December 2023 through a Warrant exercise.

The Company has used and is continuing to use the proceeds of such financings to fund the costs of the ongoing ICSID Arbitration and for general working capital purposes.

Cash Flow Statement

Liquidity and Capital Resources

The main sources of liquidity are the Company's cash and cash equivalents, and the equity and debt markets. At December 31, 2024, aggregate cash and cash equivalents were $1.0 million (December 31, 2023: $4.6 million).

Working Capital

As at December 31, 2024, the Company had working capital, calculated as total current assets less total current liabilities of negative $17.4 million (September 30, 2024: negative $14.7 million; June 30, 2024: negative $12.0 million; March 31, 2024: negative $13.1 million; December 31, 2023: negative $11.4 million).

The $6.0 million increase in working capital deficit since the 2023 year end is due to ongoing ICSID Arbitration expenditure and operating costs of the Company offset by the proceeds from the 2024 Private Placement.

As at December 31, 2024, the Company had current liabilities of $19.5 million (September 30, 2024: $16.7 million). These liabilities are predominantly made up of the Costs Order of $14.8 million, loan advance of $2.2m together with resettlement liability provisions of $0.6 million noted below. The balance of current liabilities at each period end reflects trade and other payables.

Management's Discussion & Analysis

Fourth Quarter and Full Year 2024

Certain ICSID Arbitration-related cost accruals are treated as non-current liabilities in accordance with the deferred fee arrangement and at December 31, 2024 (including work performed in 2021, 2022 and 2023 where costs are accrued) amounted to $4.8 million (September 30, 2024: $4.5 million). At the same date, approximately £1.0 million was prepaid in respect of future costs of the Annulment Proceedings.

Resettlement Liabilities

RMGC had a program for purchasing homes in the Project area, which was suspended in February 2008 due to the suspension of the environmental review process in September 2007. As at December 31, 2024 the Company had accrued resettlement liabilities totaling $0.6 million (September 30, 2024: $0.6 million).

Contractual Obligations

The Company and its subsidiaries have arm's-length agreements with third parties who provide a range of goods and services. Typically, the service agreements are for a term of not more than one year and permit either party to terminate upon notice periods ranging from 15 to 90 days. At termination, the Company must pay for services rendered, and costs incurred, to the date of termination. A summary of the Company's contractual capital and operating lease commitments as of December 31, 2024, is included within the Financial Statements.

Contingent Liabilities

As at December 31, 2024, the Company has a number of contingent liabilities, namely:

(i) litigation - the Company is involved in litigation matters and claims arising out of the ordinary course and conduct of its business. Although the amount of any liability that could arise with respect to any pending claims cannot be estimated or cannot be predicted with certainty, management does not consider the Company's exposure to litigation to be material to the Financial Statements.

(ii) in respect of 95,625 arbitration value rights ("AVRs"), entitling the holders thereof to a share of any proceeds arising from any settlement or arbitral award irrevocably made in the Company's and/or any of its affiliates' favour in connection with the ICSID Arbitration claim, including:

a. 55,000 AVRs entitling the holders to a pro rata share of 7.5% of any such proceeds, subject to a maximum aggregate entitlement of $175 million among all holders of such AVRs; and
b. 40,625 AVRs entitling the holders to a pro rata share of 5.54% of any such proceeds, subject to a maximum aggregate entitlement of $129.3 million among all holders of such AVRs.

Management's Discussion & Analysis
Fourth Quarter and Full Year 2024
16

(iii) in respect of the key employee engagement plan (“KEEP”), an arbitration-focused retention and incentive program established by the Company in 2016. The KEEP’s aim is to ensure the long-term participation and incentivization of the Group’s personnel, including its executive management, employees, non-executive directors and other contributors in pursuing the ICSID Arbitration through to a successful conclusion.

The KEEP is a trust established by the Claimants, as settlers, pursuant to a trust agreement dated July 2016, as amended. Subject to its terms and conditions, the KEEP provides that in the event that any arbitral award is made in favor of, or a settlement is accepted by, Gabriel in connection with ICSID Arbitration proceedings, Gabriel will make a cash payment, or procure the cash payment, to the KEEP trust. Such payment will be made following receipt of the proceeds awarded to Gabriel (inclusive of any non-monetary consideration) and subject to the payment of any taxes, payable or required to be withheld by Gabriel or by law, in an amount of cash equal to: (i) 7.5% of the first US$500 million of the proceeds; and (ii) 2.5% of any amount of proceeds in excess of US$500 million.

(iv) certain employees of the Group agreed to accept a 20% reduction in their base salary effective as of February 1, 2022. (“Deferred Salary”). The Company has a contingent liability to pay to each such employee an amount equal to 150% of the aggregate accumulated amount of their respective Deferred Salary within (i) 60 days of receipt of any monies received by the Company and/or any of its affiliates pursuant to any settlement or arbitral award irrevocably made in its favor in relation to the ICSID Arbitration claim that is sufficient to satisfy and discharge the aggregate accumulated Deferred Salary in full; or (ii) 90 days following a “change of control” of the Company. Similarly, with effect from April 1, 2022 the directors of the Company agreed to defer 20% of their fees due on the same basis. As noted above, the Deferred Salary initiative ceased for directors with effect from October 1, 2024 and for Management with effect from December 1, 2024.

Related Party Transactions

The Group had related party transactions, with associated persons or corporations, which were undertaken in the normal course of operations. See Note 13 of the Financial Statements for more information regarding the Group’s related party transactions including key Management compensation. Other such transactions include:

(a) In July 2015, the Company entered into a services agreement with SC Total Business Land SRL (“TBL”), a Romanian entity controlled by current and former employees of RMGC, including the current CEO of Gabriel.

TBL was set up after Gabriel entered into the ICSID Arbitration with a business purpose to provide specialized services to the Romanian market – for example archaeology, land planning and surveying, permitting, environmental assessment, and digital services. The incorporation of TBL enabled the Gabriel group to significantly reduce its cost base whilst maintaining compliance with its License obligations.

Management’s Discussion & Analysis
Fourth Quarter and Full Year 2024

The services agreement with TBL is terminable by each party with 30 days' notice and is for the provision of certain manpower to RMGC, primarily to conduct real estate maintenance on RMGC owned land and buildings, preservation of historical buildings, underground works, document management and other administration work. For the year ended December 31, 2024, such charges amounted to less than $0.1 million (December 31, 2023: less than $0.2 million).

(b) In December 2015 RMGC entered into an agreement with TBL to lease office space in Alba Iulia for a fixed rate. This agreement was terminated in May 2024. In March 2020 RMGC entered into a further agreement with TBL to sub-let office space in Bucharest and to recharge applicable rent /and utilities costs. The agreement was terminated in November 2023.

Both parties entered into a further agreement for the sub-lease of office space and to recharge applicable rent and utilities costs in Bucharest in April 2024. For the year ended December 31, 2024, such recharges by RMGC amounted to less than $0.1 million (December 2023: less than $0.1 million).

(c) In June 2018, the Company entered into a facility agreement with TBL pursuant to which it agreed to lend $0.9 million to TBL. The loan is repayable in 2028, accrues interest at a rate of 1% per annum and is secured by a mortgage over certain assets of the borrower and personal guarantees in favor of the Company by the principals of TBL.

By February 2019, TBL had drawn down the entire $0.9 million facility. In September 2020 $0.1 million of the loan was forgiven, and certain related personal guarantees released, as part of the severance agreement with certain RMGC employees.

Partial payments of principal on the loan were received in each of the years 2019 to 2023. In April 2024, TBL entered into voluntary administration and the Company believes it is prudent to provide against the receivable. On that basis, the balance of the loan was treated as a doubtful debt in the financial statements for the year ended December 31, 2023 and at December 31, 2024 was also provided against in full.

(d) In August 2018 TBL entered into a lease agreement with RMGC for a number of vehicles owned by TBL to be used by RMGC in its operations. The agreement was amended in October 2020 to decrease the number of vehicles in line with the severance of certain RMGC employees. The agreement also provides the recharge of tax, insurance and maintenance related costs incurred by TBL to RMGC. The term of the lease is 12 months. For the year ended December 31, 2024, the charges were less than $0.1 million (December 31, 2023: less than $0.1 million).

Management's Discussion & Analysis
Fourth Quarter and Full Year 2024

Critical Accounting Estimates

The preparation of the Financial Statements in conformity with IFRS requires Management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Financial Statements and the reported amount of expenses and other income during the reporting period.

Significant estimates and assumptions include those related to going concern, the recoverability or impairment of certain assets, benefits of future income tax assets, estimated useful lives of capital assets, valuation of share-based compensation and other benefits, assumptions and determinations as to whether costs are expensed or capitalized, and the valuation and measurement of the components of the Private Placements.

These estimates and assumptions are based on Management’s knowledge of the relevant facts and awareness of circumstances, having regard to prior experience and information available at the balance sheet date. While Management believes that these estimates and assumptions are reasonable, actual results could vary significantly therefrom.

The significant estimates and assumptions are not materially different from those disclosed in the Company's audited annual consolidated financial statements and notes thereto for the year ended December 31, 2024.

Going Concern

The Financial Statements have been prepared on a going concern basis, which assumes that the Company will be able to meet its obligations and continue its normal course of operations for the foreseeable future.

On May 17, 2024, the Company announced the receipt of US$3.25 million (approximately $4.4 million) gross proceeds from the 2024 Private Placement and Gabriel subsequently confirmed it will seek and explore alternative financing options. The Company used the proceeds from the 2024 Private Placement to finance the ongoing costs of the Annulment Proceedings and for general working capital requirements.

On November 29, 2024, Gabriel announced the Loans as a pre-cursor to a future financing from which proceeds the Loans would be repaid.

On February 19, 2025, the company announced a private placement of up to 114,152,000 units for a price of C$0.05 per Unit, for total proceeds of up to US$4 million (approximately C$5.7 million), of which, after the settlement of Loans described above, the Company expects to receive approximately US$2.46 million in net proceeds from the Offering. On March 6, 2025, Gabriel announced the Initial Closing of the Offering for aggregate gross proceeds of US$2.3 million (approximately $3.3 million), of which a full and final settlement of US$1.03 million of outstanding indebtedness was made. On April 7, 2025, the Company announced a second closing of the Offering for aggregate gross proceeds of US$0.7 million (approximately C$1 million). In addition, Gabriel noted that the subscription funds for the closing of the final tranche of the Offering had been committed and received by the Company to be held in escrow, pending the Exchange’s review of PIFs of an institutional and accredited investor.

Management’s Discussion & Analysis
Fourth Quarter and Full Year 2024

Based on assumptions noted above in ‘Future Financing Requirements’ the Company believes that it has sufficient cash necessary to fund general working capital requirements together with other material estimated costs associated with the Company advancing the Annulment Proceedings through to June 2025 and accordingly, Gabriel will need to secure further funding in order to pursue the Annulment Proceedings and for general working capital purposes.

Notwithstanding the Company’s recent and historical funding, there can be no assurance that sufficient additional financing will be available to the Company at any time or, if available, that it can be obtained on terms and timing satisfactory to the needs of the Company.

This material uncertainty may cast significant doubt about the Company’s ability to continue as a going concern. The Financial Statements do not reflect the adjustments to the carrying values of assets or liabilities and the reported expenses and consolidated statement of financial position classifications that would be necessary if the Company were unable to realize its assets and settle its liabilities as a going concern in the normal course of operations. Such adjustments could be material.

Deferred Tax Assets

Income taxes are calculated using the asset and liability method of tax accounting. Under this method, current income taxes are recognized for the estimated income taxes payable for the current period. Future income tax assets and liabilities are determined based on differences between the financial reporting and tax bases of assets and liabilities and are measured using the substantively enacted tax rates and laws that are expected to be in effect when the differences reverse.

Income tax assets are recognized to the extent that the recoverability of future income tax assets is considered probable.

The Company has subsidiaries in countries that have differing tax laws and tax rates, primarily Romania and the United Kingdom. The provision for income taxes is based on several estimates and assumptions made by Management, including its understanding of domestic and international tax rules. Advice is also sought from local professional tax advisors in the respective countries where the Group operates.

Tax authorities in Romania have regularly initiated various tax audits to assess the appropriateness of RMGC’s tax filing positions. Regulators may interpret tax regulations differently from the Company and its subsidiaries, which may cause changes to the estimates made.

Management’s Discussion & Analysis
Fourth Quarter and Full Year 2024

Valuation of the Private Placements

Units issued by the Company in the private placements completed in 2014 and 2016 included arbitration value rights. A nil value was initially ascribed to the AVRs and given the Arbitral Decision and current stage of the ICSID Arbitration process, a nil valuation remains applicable as at December 31, 2024.

Units issued by the Company in the private placement completed in 2019 consisted of Common Shares and warrants. The Company utilized the Black-Scholes model to value the warrant component of the units and allocated the remainder of the value to the equity component. Any directly attributable transaction costs were allocated to the equity and warrant components in proportion to their initial carrying amounts.

Common Shares issued by the Company in the private placements completed in 2021, 2022, 2023 and 2024 were issued at market price and consequently there was no requirement to use a valuation model, the whole of the funds received being directly attributable to the share capital of the Company.

Useful Lives of Capital Assets

The Company's policy is to amortize capital assets over their useful lives once the assets are brought into production. Management assesses useful lives of assets to ensure that they reflect the intended use of those assets.

Valuation of Share-Based Compensation

The Company has in prior years utilized Options, DSUs and restricted share units ("RSUs") as means of compensation. Equity settled RSUs and Options are valued using the Black-Scholes model and are amortized over the expected vesting periods. Management reviews the assumptions used in the Black-Scholes valuation on an annual basis to ensure appropriateness.

DSUs are initially issued at the five-day weighted average market price of the Common Shares at the date of grant, and the value thereof is subsequently recalculated to fair value based on the quoted market value of the Common Shares at the end of each reporting period.

Financial Instruments and Management of Financial Risk

The recorded amounts for cash, cash equivalents, accounts receivable, accounts payable, accrued liabilities and other liabilities approximate fair values based on the nature of those instruments.

The Company's objective is to safeguard its cash and cash equivalents in order to be able to fund ongoing expenditures.

The Company manages its capital structure and adjusts it based on the level of funds on hand and anticipated future expenditures. The long-term costs, including advisors' fees of pursuing the ICSID Arbitration and general corporate working capital, have been material and are estimated to continue to be significant.

Management's Discussion & Analysis
Fourth Quarter and Full Year 2024

To safeguard cash the Company invests any surplus capital in liquid instruments at reputable financial institutions with acceptable credit standings. The Group’s risk exposures and the impact on the Group’s financial instruments are summarized below:

Credit Risk

The Group’s credit risk is primarily attributable to cash and cash equivalents that are held on short-term overnight deposit with the major Canadian banks and loan receivable.

The Group is exposed to the credit risk of domestic Romanian banks that hold and disburse cash on behalf of its Romanian subsidiary. The Group manages its Romanian bank credit risk by centralizing custody, control and management of its surplus cash resources generated outside of Romania at the corporate office and only transferring money to its Romanian subsidiary based on near term cash requirements, thereby mitigating exposure to domestic Romanian banks.

The Group holds limited cash balances in the United Kingdom with a major UK bank to fund corporate activities.

Liquidity Risk

As of the date of this MD&A, the Group had no sources of operating cash flows and does not have sufficient cash to fund all the long-term activities required to see the Annulment Proceedings through to a conclusion. Taking account of the Group’s existing treasury balances, the Group will require additional future funding as described above.

Market Risk

(a) Interest rate risk

The Group has cash balances which are subject to interest rate changes. The Group maintains a short-term investment horizon, typically less than three months, for its cash and cash equivalents, and therefore minimizes the risk of interest rate volatility at investment maturity.

With a short-term investment horizon and the intent to hold all investments until maturity, the Group is only marginally exposed to capital erosion should interest rates rise and cause fixed-yield investments to devalue.

The Group’s primary objective with respect to cash and cash equivalents is to mitigate credit risk. The Group has elected to forego yield in favor of capital preservation.

(b) Foreign currency risk

The Group’s presentation currency is the Canadian dollar and its activities expose it to fluctuations in foreign exchange rates. The Group has monetary assets and liabilities which are denominated in Romanian Lei (“RON”), US dollars (“USD”), UK pounds (“GBP”) and Euros (“EUR”) and is, therefore, subject to exchange variations against both the functional currency of each entity and presentation currency of the Group.

Management’s Discussion & Analysis
Fourth Quarter and Full Year 2024

The Group maintains cash and cash equivalents in various currencies and is therefore susceptible to market volatility as foreign cash balances are revalued to the functional currency of the entity and thereafter to the presentation currency of the Group. Therefore, the Group may report foreign exchange gains or losses during periods of significant economic and market volatility. As at December 31, 2024, the Group held approximately 74% of its cash and cash equivalents in US dollars.

The Company has not entered into any derivative hedging activities.

Sensitivity

As of December 31, 2024, the carrying amount of the financial instruments equals fair market value. Based on Management’s knowledge and experience of the financial markets, in respect of the Group’s balance of cash and cash equivalents as at December 31, 2024, the following market movements are “reasonably possible” over a twelve-month period and would have the stated effects on net income:

A plus or minus 1% change in earned interest rates; would affect net interest income by less than $0.1 million.
A plus or minus 1% change in foreign exchange rates; would affect net income by less than $0.1 million.

Risks and Uncertainties

An investment in the Common Shares is subject to risks and uncertainties. This section describes existing and future material risks to the business of the Group. The risks described below are not exhaustive. Additional risks and uncertainties not currently known to the Company, or those that it currently deems to be immaterial, may become material. The realization of any of these risks may materially and adversely affect the Group’s business, financial condition, results of operations and/or the market price of Gabriel’s securities.

ICSID Arbitration – Annulment Proceedings and Costs Order

The resources necessary to pursue the Annulment Proceedings are substantial and the costs, fees and other expenses and commitments payable in connection therewith may differ materially from Management’s expectations.

Statistically, historic annulment applications made under the ICSID Convention have a low level of success. In view of these statistics, the case-specific nature of annulment applications and the inherent uncertainty in the annulment process, there can be no assurances that the outcome from the Annulment Proceedings will be positive for the Company or that the annulment or any future procedures in the ICSID Arbitration will advance in a customary or predictable manner or be completed or settled within any specific or reasonable period of time.

Management’s Discussion & Analysis
Fourth Quarter and Full Year 2024

The pursuit by the Company of additional procedural phases in connection with the ICSID Arbitration may lead to the commencement of further abusive fiscal and other investigations and assessments against RMGC or its staff or employees by the Romanian State, the progress and/or conclusion of which may have a material and adverse effect on the Group’s business, financial condition and results of operations.

As described above, it is anticipated that the Romanian Government will continue to take steps to enforce and recover the Costs Order and it has already initiated procedures in Romania to encumber certain of the Group’s assets. There can be no assurance that any pending or future legal proceedings in Romania or elsewhere to enforce the Costs Order will not result in substantial costs or a diversion of management’s attention and resources or have a material adverse effect on the Company’s financial position and results of operations, and on the Company’s business, assets and prospects.

Governmental Investigations and Audits

The Group’s business requires compliance with many laws and regulations. Failure to comply with these laws and regulations could subject the Company and/or its affiliates to regulatory or agency proceedings or investigations and could also lead to damage awards, fines, penalties and other civil or criminal sanctions.

Over prior years RMGC has been subjected to several Value Added Tax audits and investigations by the Romanian National Agency for Fiscal Administration (“ANAF”), an agency of the Romanian Ministry of Finance. As previously disclosed, RMGC also remains subject to an ongoing investigation by ANAF and a Romanian prosecutor’s office investigation of RMGC’s commercial relationships with a number of service providers.

There can be no assurance regarding the outcome of these ongoing investigations. Adverse findings could harm the Group’s reputation, require the Company and/or RMGC to take, or refrain from taking, actions that could harm its operations, seize RMGC’s assets, require RMGC to pay substantial amounts of money, harming the Group’s financial condition or could lead to the initiation of criminal proceedings against RMGC and its administrators.

There can be no assurance that any pending or future regulatory or agency proceedings, investigations, and audits will not result in substantial costs or a diversion of management’s attention and resources or have a material adverse effect on the Company’s business, financial condition, results of operations and prospects.

Sources of Additional Funding

Further funding will be required by the Company to pursue the Annulment Proceedings to a conclusion and for general working capital requirements.

Historically, the Company has been financed through the issuance of its Common Shares, convertible notes and other equity-based securities. Although the Company has been successful in the past in obtaining financing, it has limited access to financial resources as a direct result of the rejection of the License Extension Application and the ongoing core focus of the Company upon the Annulment Proceedings.

Management’s Discussion & Analysis
Fourth Quarter and Full Year 2024

Notwithstanding the Company's historic funding, there is a risk that sufficient additional financing may not be available to the Company on acceptable terms, or at all. The continuation of the Russia-Ukraine war and/or any future emergence of war or spread of pathogens similar to COVID-19 could also have an adverse impact on global economies and financial markets, which may adversely impact the Company's ability to obtain financing.

Refinancing of Existing Securities

The Company may need or desire to refinance all or a portion of the arbitration value rights or other instruments issued and outstanding from time to time. There can be no assurance that the Company will be able to refinance any of its existing securities.

Potential Dilution to Existing Shareholders

As described above, the Company will require additional financing and in order to raise such financing, the Company may sell additional equity or equity-related securities including, but not limited to, Common Shares, share purchase warrants, contingent value rights or some form of convertible security. The additional issuances of equity-related securities, if made, will result in dilution to existing shareholders, which could be substantial.

Unless and until the Company successfully acquires and/or develops operating properties which provide positive cash flow, the Company's ability to meet its obligations as they fall due will be limited to the Company's cash on hand and/or its ability to issue additional equity or debt securities in the future. Such transactions could potentially cause substantial dilution to the shareholders at that time.

Political and Economic Uncertainty in Romania

Other than in relation to the certain executive roles and the Annulment Proceedings, Gabriel's employee base, material operations, property rights and other interests are located in Romania. As such, the Company's activities are subject to a number of country-specific risks and additional risks relating to the European Union (such as laws and policies which impact Romania) over which it has no control.

These risks may include social, political, economic, legal and fiscal instability and changes of Romanian or European Union laws and regulations affecting mining, foreign ownership, taxation, working conditions, rates of exchange, exchange control, exploration licensing, and export licensing and export duties.

In the event of a dispute arising in respect of the Company's activities in Romania (other than the ICSID Arbitration), the Company may be subject to the exclusive jurisdiction of foreign courts or may not be successful in subjecting foreign persons to the jurisdiction of courts in Canada or elsewhere. Any adverse or arbitrary decision of a court, arbitrator or other governmental or regulatory body may have a material adverse impact on the Company's business, assets, prospects, financial condition and results of operations and/or the market price of its securities.

Management's Discussion & Analysis
Fourth Quarter and Full Year 2024

Mineral Tenure Rights

As described above, the License Extension Application was rejected by NAMR in June 2024.

RMGC also has the exclusive legal right to obtain exploitation licenses for the two Bucium Projects (Rodu-Frasin and Tarniţa) and, as described above, has recently urged NAMR to issue such licenses in accordance with the applications submitted by RMGC in 2007.

The decision of the NAMR concerning the License and/or any adverse or arbitrary decision of the NAMR or any other competent body concerning the Bucium Projects (including, but not limited to the Bucium Applications) may have a material adverse impact on the Company's business, assets, prospects, financial condition and results of operations and/or the market price of its securities.

Legal Proceedings

Over the years, Gabriel has been party (directly and through RMGC) to several legal challenges in Romania. including, lawsuits initiated by non-governmental organizations challenging administrative deeds issued by public authorities directly or indirectly related to the Project. With the commencement of the ICSID Arbitration in 2015, RMGC withdrew from a number of court proceedings where it was acting as either plaintiff or third-party intervenor in respect of disputes concerning the administrative documents, permits and/or authorizations issued for the Project.

However, in the course of its business, Gabriel and/or its subsidiaries may from time to time become involved in further legal claims, arbitration and other legal proceedings.

Due to the inherent uncertainties of the judicial process in Romania, the nature and results of any legal proceedings concerning the Group, its investment and property rights and/or the Project cannot be predicted with any certainty. In addition, such claims, arbitration and other legal proceedings may be lengthy and involve the incurrence of substantial costs and resources by the Group. The initiation, pursuit and/or outcome of any claim, arbitration or legal proceeding could have a material adverse effect on the Company's financial position and results of operations, and on the Company's business, assets and prospects.

Dependence on Management and Key Personnel

The Group is dependent on a small number of key directors, officers and employees. Loss of any one of those persons could have an adverse effect on it. Retaining qualified and experienced personnel is critical to the Company's success. However, there can be no assurance that the Group will be successful in so doing.

Furthermore, the loss of key employees, in particular those who possess important historical knowledge related to the ICSID Arbitration and/or the Project could have a material adverse effect on the outcome of the Annulment Proceedings, any future arbitration and the future operations of the Group.

Minvest RM Mine Closure Plan and Environmental Liabilities

In May 2006, Minvest RM’s predecessor permanently ceased all of its mining operations at Roșia Montană. As a result, a mine closure plan was developed, which, Gabriel understands, was approved by the Romanian Ministry of Economy and NAMR. The mine closure plan was developed to integrate into RMGC’s development plans for Roșia Montană in order to avoid any conflict between the Romanian State’s closure activities and RMGC’s development activities. A state-owned company under the coordination of the Ministry of Economy, S.C. CONVERSMIN S.A. (“CONVERSMIN”), has responsibility for the mine closure plan.

There can be no assurance that the activities required of CONVERSMIN contemplated by such mine closure plan will be implemented in a timely fashion, and no such action has been undertaken to date within the Roșia Montană license area.

Until the mine closure plan has been fully implemented, there can be no assurance that such activities will not attract liability to RMGC, as the most recent titleholder of the License, under the current or future laws, rules and regulations applicable to mining activities in Romania. Likewise, there can be no assurance that the legally binding assumption by the Romanian State-owned operator of all liabilities associated with its past mining operations or any indemnification of RMGC from such liabilities will be fulfilled by, or be enforceable against, such entity.

Mining exploration activities conducted by RMGC, as the most recent titleholder of the License, are also subject to potential environmental risks and liabilities. It is the Company’s belief that RMGC has met its obligations under the License and applicable Romanian laws to perform environmental rehabilitation within the areas of the tenement affected by its exploration activities. To the extent that RMGC becomes subject to material unforeseen and uninsured environmental liabilities, the payment of such costs would reduce funds otherwise available to the Company and could have a material adverse effect on the Company.

Continued Listing of the Common Shares

The continued listing of the Common Shares on the Exchange is conditional upon its ability to meet the applicable continued listing requirements of the Exchange. In the event that Gabriel is not able to maintain a listing of its Common Shares on the Exchange or any substitute exchange, it may be extremely difficult or impossible for shareholders to sell their Common Shares.

If the Company is delisted from the Exchange but obtains a substitute listing for the Common Shares, the Common Shares may have less liquidity and more price volatility than experienced on the Exchange. Shareholders may not be able to sell their Common Shares on any such substitute exchange in the quantities, at the times, or at the prices that could potentially be available on a more liquid trading market.

As a result of these factors, if the Common Shares are delisted from the Exchange, the price of the Common Shares may decline and the Company's ability to obtain financing in the future could be materially impaired.

Management’s Discussion & Analysis
Fourth Quarter and Full Year 2024

Management's Discussion & Analysis
Fourth Quarter and Full Year 2024

Compliance with Anti-Corruption Laws

Gabriel is subject to various anti-corruption laws and regulations including, but not limited to, the Canadian Corruption of Foreign Public Officials Act 1999 and the UK Bribery Act 2010. In general, these laws prohibit a company and its employees and intermediaries from bribing or making other prohibited payments to foreign officials or other persons to obtain or retain business or gain some other business advantage.

Other than the Annulment Proceedings, Gabriel’s primary operations are located in Romania, a country which, according to Transparency International, is perceived as having fairly high levels of corruption relative to the rest of Europe (Romania ranks 63rd out of 180 countries in terms of corruption, according to a 2023 index published in January 2024 by Transparency International). Gabriel cannot predict the nature, scope or effect of future anti-corruption regulatory requirements to which Gabriel’s operations might be subject or the manner in which existing laws might be administered or interpreted.

Failure to comply with the applicable legislation and other similar foreign laws could expose Gabriel and/or its senior management to civil and/or criminal penalties, other sanctions and remedial measures, legal expenses and reputational damage, all of which could materially and adversely affect Gabriel’s business, financial condition and results of operations. Likewise, any investigation of any potential violations of the applicable anti-corruption legislation by UK, Canadian or foreign authorities could also have an adverse impact on Gabriel’s ability to develop the Project or its business, financial condition and results of operations.

As a consequence of these legal and regulatory requirements, Gabriel has instituted policies and procedures with regard to business ethics, which have been designed to ensure that Gabriel and its employees comply with applicable anti-corruption laws and regulations. However, there can be no assurance or guarantee that such efforts have been and will be completely effective in ensuring Gabriel’s compliance, and the compliance of its employees, consultants, contractors and other agents, with all applicable anti-corruption laws and regulations.

International Developments and Geopolitical Risk

Global economic factors, geopolitical actions, political and market conditions and unexpected events, such as the COVID-19 pandemic and the Russia-Ukraine conflict, may create uncertainty and risk with respect to the prospects of the Group’s business.

The extent to which the Russia-Ukraine conflict may directly or indirectly impact the Group’s business, results of operations and financial condition will depend on future developments that are highly uncertain. There is no guarantee that the current geo-political situation and the resulting economic developments will not adversely affect the Group’s operations and financial condition in the future.

Epidemics and Pandemics

The Company faces risks related to health epidemics, pandemics and other outbreaks of communicable diseases, which could significantly disrupt the Group’s operations, including, but not limited to, the advancement of the Annulment Proceedings. The Company could be adversely impacted by pandemics and epidemics.

The extent to which epidemics or pandemics will impact, the Group’s business and operations, and the market for its securities, will depend on future developments, which are highly uncertain and cannot be predicted at this time, and include the duration, severity and scope of any outbreak and the actions taken to contain or treat the outbreak.

In particular, the impact of epidemics or pandemics globally, could materially and adversely impact the Group’s business including, without limitation, the progress of the Annulment Proceedings, employee health, limitations on travel, and other factors that will depend on future developments beyond the Company’s control, which may have a material and adverse effect on the its business, financial condition and results of operations.

There can be no assurance that the Group’s personnel will not be impacted by these pandemic diseases and ultimately the Group may see its workforce productivity reduced or incur increased medical costs or insurance premiums as a result of these health risks.

Insurance and Uninsurable Risks

Gabriel maintains insurance to protect itself against certain risks related to its operations in type and amounts that it believes are reasonable depending upon the circumstances surrounding each identified risk and the advice of its retained insurance advisor.

There are also risks against which the Company cannot insure or against which it may elect not to insure for various reasons. The potential costs associated with any liabilities not covered by insurance, or in excess of insurance coverage, or compliance with applicable laws and regulations may cause substantial delays to its operations and require significant capital outlays, adversely affecting the future business, assets, prospects, financial condition and results of operations of the Company.

Cyber Security Risk

The Group and its third-party service provider’s information systems are vulnerable to an increasing threat of continually evolving cyber security risks. Cyber incidents can result from deliberate attacks or unintentional events, and may arise from internal sources (e.g., employees, contractors, service providers, suppliers and operational risks) or external sources (e.g., nation states, terrorists, hacktivists, competitors and acts of nature).

Cyber incidents include, but are not limited to, unauthorized access to information systems and data (e.g., through hacking or malicious software) for purposes of misappropriating or corrupting data or causing operational disruption. Cyber incidents also may be caused in a manner that does not require unauthorized access, such as causing denial-of-service attacks on websites (e.g., efforts to make network services unavailable to intended users).

The operations of the Company depend, in part, on how well networks, equipment, information technology systems and software are protected against damage from several threats. The failure of information systems or a component of information system could, depending on the nature of any such failure, have a material adverse effect on the Company’s business, its reputation, results of operations and financial condition.

Management's Discussion & Analysis
Fourth Quarter and Full Year 2024

A cyber incident that affects the Group and/or its service providers might cause disruptions and adversely affect their respective business operations and might also result in violations of applicable law (e.g., personal information protection laws), each of which might result in potentially significant financial losses and liabilities, regulatory fines and penalties, reputational harm, and reimbursement and other compensation costs. In addition, substantial costs might be incurred to investigate, remediate and prevent cyber incidents.

Global Economic and Financial Market Conditions

Global economic and financial conditions may impact the ability of the Company to obtain loans, financing and other credit facilities in the future and, if obtained, on terms favorable to the Company. As a consequence, global financial conditions could adversely impact the Company's financial status and share price.

Currency Fluctuations

The Company's functional and presentation currency is the Canadian dollar, which is exposed to fluctuations against other currencies. The Company's primary operations are located in Romania and many of its expenditures and obligations are denominated in RON. Similarly, many of its expenditures and obligations in respect of the ICSID Arbitration are denominated in US dollars. In addition, the Company has and/or will have expenditures and obligations denominated in other currencies including, but not limited to, Canadian dollars, EUR and GBP.

The Group maintains active cash accounts in Canadian dollars, US dollars, GBP and RON and has either monetary assets and/or liabilities in currencies including US dollars, Canadian dollars, EUR, GBP and RON. As such, the Company's results of operations are subject to foreign currency fluctuation risks and such fluctuations may adversely affect the financial position and operating results of the Company. The Company does not currently use any derivative products to actively manage or mitigate any foreign exchange exposure.

Market Price Volatility

Publicly quoted securities are subject to a relatively high degree of price volatility. It may be anticipated that the quoted market for the Common Shares will be subject to market trends generally and there may be significant fluctuations in the price of the Common Shares.

No History of Earnings or Dividends

The Company has no history of earnings and as such the Company has not paid dividends on its Common Shares since incorporation. The Company does not intend to declare or pay cash dividends at present.

Management's Discussion & Analysis
Fourth Quarter and Full Year 2024

Accounting Policies and Internal Controls

Since January 1, 2011, the Company has prepared its financial reports in accordance with IFRS. In preparation of financial reports, Management of Gabriel may need to rely upon assumptions, make estimates or use their best judgment in determining the financial condition of the Company. Material accounting policies are described in more detail in the Company's Financial Statements.

In order to have a reasonable level of assurance that financial transactions are properly authorized, assets are safeguarded against unauthorized or improper use, and transactions are properly recorded and reported, the Company has implemented internal control systems for financial reporting. Although the Company believes its financial reporting and Financial Statements are prepared with reasonable safeguards to ensure reliability, the Company cannot provide absolute assurance (see CEO/CFO Certification below).

Enforcement of Civil Liabilities

As substantially all of the assets of Gabriel and its subsidiaries are located outside of Canada, and certain of its directors and officers are resident outside of Canada, it may be difficult or impossible to enforce judgements granted by a court in Canada against the assets of Gabriel or its subsidiaries or its directors and officers residing outside of Canada.

Conflicts of Interest

Some of the directors and officers of the Company are, or may be, on the boards of other natural resource companies, or other providers of finance, from time-to-time resulting in conflicts of interests. Therefore, there is the potential for a conflict of interest between the Company and some of its directors and officers. Directors and officers of the Company with conflicts of interest will be subject to and will follow the procedures set out in applicable corporate and securities legislation, regulations, rules and policies.

CEO/CFO Certification

The Company's Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO") have established processes to provide them with sufficient knowledge to support representations that they have exercised reasonable diligence that (i) the Financial Statements do not contain any untrue statement of material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it is made, as of the date of and for the periods presented by the Financial Statements; and (ii) the Financial Statements fairly present in all material respects the financial condition, results of operations and cash flows of the Company, as of the date of and for the periods presented.

In contrast to the certificate required for non-venture issuers under National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings ("NI 52-109"), the corresponding certificate for venture issuers does not include representations relating to the establishment and maintenance of disclosure controls and procedures ("DC&P") and internal control over financial reporting ("ICFR"), as defined in NI 52-109. In particular, the certifying officers of the Company do not make any representations relating to the establishment and maintenance of:

I. controls and other procedures designed to provide reasonable assurance that information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
II. a process to provide reasonable assurance regarding the reliability of financial reporting and the preparation of Financial Statements for external purposes in accordance with the issuer's GAAP.

The Company's CEO and CFO are responsible for ensuring that processes are in place to provide them with sufficient knowledge to support the representations they are making in the corresponding certificate. Investors should be aware that inherent limitations on the ability of certifying officers of a venture issuer to design and implement on a cost-effective basis DC&P and ICFR as defined in NI 52-109 may result in additional risks to the quality, reliability, transparency and timeliness of interim and annual filings and other reports provided under securities legislation.

Outstanding Share Data

On February 13, 2025, Gabriel announced the consolidation of its issued and outstanding common shares on the basis of ten (10) pre-consolidation Shares for each one (1) post-consolidation Share.

The Shares commenced trading on the TSXV on a consolidated basis effective at the opening of trading on Tuesday, February 18, 2025. The Company's name and trading symbol remains unchanged following the Consolidation. The new CUSIP number is 361970502 and the new ISIN number is CA3619705021 for the post-Consolidation Shares.

The exercise or conversion price, and the number of Shares issuable under any of the Company's outstanding convertible securities, if any, will be proportionately adjusted.

The Company's fully diluted share capital, post Consolidation, as at April 14, 2025 was:

	Outstanding
Common shares	125,629,976
Incentive stock options	2,262,801
Deferred share units - Common Shares	184,978
Fully diluted share capital	128,077,755

Forward-Looking Statements

This MD&A contains "forward-looking information" (also referred to as "forward-looking statements") within the meaning of applicable Canadian securities legislation. Forward-looking statements are provided for the purpose of providing information about Management's current expectations and plans and allowing investors and others to get a better understanding of the Company's operating environment. All statements, other than statements of historical fact, are forward-looking statements.

Management's Discussion & Analysis
Fourth Quarter and Full Year 2024

In this MD&A, forward-looking statements are necessarily based upon a number of estimates and assumptions that, while considered reasonable by the Company at this time, are inherently subject to significant business, economic and ICSID Arbitration uncertainties and contingencies that may cause the Company's actual financial results, performance, or achievements to be materially different from those expressed or implied herein.

Some of the material factors or assumptions used to develop forward-looking statements include, without limitation, uncertainties associated with: the ICSID Arbitration (including but not limited to the Annulment Proceedings), actions by the Romanian Government or affiliates thereof, the impact of current or future litigation against the Group, conditions or events impacting the Company's ability to fund its operations (including but not limited to the sourcing and completion of additional funding), the ability to progress exploration, development and operation of mining properties and the overall impact of misjudgments made in good faith in the course of preparing forward-looking information.

Forward-looking statements involve risks, uncertainties, assumptions, and other factors including those set out above and below, that may never materialize, prove incorrect or materialize other than as currently contemplated, which could cause the Company's results to differ materially from those expressed or implied by such forward-looking statements.

Any statements that express or involve discussions with respect to predictions, expectations, beliefs, plans, outlook, projections, objectives, assumptions or future events or performance (often, but not always, identified by words or phrases such as "expects", "is expected", "is of the view", "anticipates", "believes", "plans", "projects", "estimates", "assumes", "intends", "strategy", "goals", "objectives", "potential", "possible" or variations thereof or stating that certain actions, events, conditions or results "may", "could", "would", "should", "might" or "will" be taken, occur or be achieved, or the negative of any of these terms and similar expressions) are not statements of fact and may be forward-looking statements.

Numerous factors could cause actual results to differ materially from those in the forward-looking statements, including without limitation:

the potential revocation of the Stay of Enforcement;
the ability of the Company to close the Offering and to access additional funding to support the Group's strategic objectives;
the impact on the Company's financial condition and operations of any actions taken by Romania to enforce the Costs Order against the Group's assets;
the duration, costs, process and outcome of the ICSID Arbitration (including, but not limited to, the Annulment Proceedings);
the impact on the Company's financial condition and operations of the rejection of the extension of the Rosia Montana exploitation license;
the impact on financial condition, business strategy and its implementation in Romania of: any allegations of historic acts of corruption, uncertain fiscal investigations, uncertain legal enforcement both for and against the Group, unpredictable regulatory or agency actions and political and social instability;
changes in the Group's liquidity and capital resources;
equity dilution resulting from the conversion or exercise of new or existing securities in part or in whole to Common Shares;

Management's Discussion & Analysis

Fourth Quarter and Full Year 2024

the ability of the Company to maintain a continued listing on the Exchange or any regulated public market for trading securities;
Romania’s actions following inscription of the “Roșia Montană Mining Landscape” as a UNESCO World Heritage site;
regulatory, political and economic risks associated with operating in a foreign jurisdiction including changes in laws, governments and legal and fiscal regimes;
global economic and financial market conditions, including inflation risk;
the geo-political situation and the resulting economic developments arising from the unfolding conflict and humanitarian crisis as a consequence of conflicts such as the Russia-Ukraine war;
volatility of currency exchange rates; and
the availability and continued participation in operational or other matters pertaining to the Group of certain key employees and consultants.

This list is not exhaustive of the factors that may affect any of the Company’s forward-looking statements.

Investors are cautioned not to put undue reliance on forward-looking statements, and investors should not infer that there has been no change in the Company’s affairs since the date of this MD&A that would warrant any modification of any forward-looking statement made in this document, other documents periodically filed with or furnished to the relevant securities regulators or documents presented on the Company’s website. All subsequent written and oral forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by this notice.

The Company disclaims any intent or obligation to update publicly or otherwise revise any forward-looking statements or the foregoing list of assumptions or factors, whether as a result of new information, future events or otherwise, subject to the Company’s disclosure obligations under applicable Canadian securities regulations. Investors are urged to read the Company’s filings with Canadian securities regulatory agencies.

Management’s Discussion & Analysis
Fourth Quarter and Full Year 2024

AI assistant

Gabriel Resources Ltd. — Management Reports 2025

43912_rns_2025-04-17_5c528950-8cf1-44b6-94fa-1d0d880d4d9a.pdf

Management's Discussion and Analysis

Overview

ICSID Arbitration

Enforcement of Costs Order by Romania

Annulment Application

Appointment of Ad-Hoc Committee

Stay of Enforcement

First Session of the Committee and Procedural Calendar

Memorial on Annulment

Rejection of Request for Extension of the Roșia Montană Exploitation License

Liquidity

Capital Resources

Private Placement

Loan Agreements

Private Placements

Future Financing Requirements

Other Recent Developments

Annual General Meeting ("AGM")

Share Consolidation

Russia-Ukraine Conflict

Outlook

Annual Summary

Total Assets

Total Liabilities

Net Cash In-Flows from Financing Activities

Results of Operations

Review of Financial Results

Corporate, General and Administrative Costs

Finance Income

Share-Based Compensation

Foreign Exchange

Taxes

Investing Activities

Purchase of Capital Assets

Financing Activities

Cash Flow Statement

Liquidity and Capital Resources

Working Capital

Resettlement Liabilities

Contractual Obligations

Contingent Liabilities

Related Party Transactions

Critical Accounting Estimates

Going Concern

Deferred Tax Assets

Valuation of the Private Placements

Useful Lives of Capital Assets

Valuation of Share-Based Compensation

Financial Instruments and Management of Financial Risk

Credit Risk

Liquidity Risk

Market Risk

(a) Interest rate risk

(b) Foreign currency risk

Sensitivity

Risks and Uncertainties

ICSID Arbitration – Annulment Proceedings and Costs Order

Governmental Investigations and Audits

Sources of Additional Funding

Refinancing of Existing Securities

Potential Dilution to Existing Shareholders

Political and Economic Uncertainty in Romania

Mineral Tenure Rights

Legal Proceedings

Dependence on Management and Key Personnel

Minvest RM Mine Closure Plan and Environmental Liabilities

Continued Listing of the Common Shares

Compliance with Anti-Corruption Laws

International Developments and Geopolitical Risk

Epidemics and Pandemics

Insurance and Uninsurable Risks

Cyber Security Risk

Global Economic and Financial Market Conditions

Currency Fluctuations

Market Price Volatility

No History of Earnings or Dividends

Accounting Policies and Internal Controls

Gabriel Resources Ltd. Management Reports 2025