Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

G11 RESOURCES LIMITED Interim / Quarterly Report 2020

Jan 28, 2021

64956_rns_2021-01-28_44a5b65f-71c5-4017-a338-84db61539ced.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

ASX Announcement

29 January 2021

==> picture [148 x 56] intentionally omitted <==

ACTIVITIES REPORT DECEMBER QUARTER 2020

Fast Facts

ASX: ODM

Shares on Issue: 253.7M

Cash (31 Dec 2020): $1.9m

Directors & Management

Simon Mottram Director & CEO

Jason Bontempo Executive Chairman

HIGHLIGHTS

  • During the quarter Odin Metals Limited (Odin or the Company) completed one diamond drill hole (MA-DD011 at the Alto Alegre target and received results from the remaining diamond holes completed at Monte Azul (MA-DD008 to MADD010)

  • In total 11 holes for 2,739m (MA-DD001 to MA-DD011) were completed at the Monte Azul project[1] , widths and grade were below expectation

  • Results include:

  • 0.25m at 2.89% Zn, 1.04% Pb from 209.40m in MA-DD011[2,3]

  • 0.22m at 7.10% Zn, 0.27% Pb from 216.86m in MA-DD010[2,3]

Luis Azevedo Director

Aaron Bertolatti Company Secretary

  • 2.70m at 1.25% Zn, 0.08% Pb from 286.20m in MA-DD009[2,3]

  • Following review of the project the Company has withdrawn from the option with Vale over the two mining lease applications at Monte Azul.

  • The Company continues to assess and explore the extensive Monte Azul exploration tenure along the ~40km strike.

35 Richardson Street West Perth WA 6005

E: [email protected] W: odinmetals.com.au

==> picture [160 x 61] intentionally omitted <==

MONTE AZUL

During the quarter the Company completed one diamond drill hole (MA-DD011 at the Alto Alegre target and received results from the remaining diamond holes completed at Monte Azul (MA-DD008 to MA-DD010). In total 11 holes for 2,739m (MA-DD001 to MA-DD011) were completed at the Monte Azul project1. Collar locations are shown in Figure 2.

Results include:

Alto Alegre

  • 0.25m at 2.89% Zn, 1.04% Pb from 209.40m in MA-DD011[2,3]

Monte Azul

  • 0.22m at 7.10% Zn, 0.27% Pb from 216.86m in MA-DD010[2,3]

  • • 2.70m at 1.25% Zn, 0.08% Pb from 286.20m in MA-DD009[2,3]

Hole MA-DD011 at Alto Alegre intersected the continuation of mineralisation at depth, however widths and grade were below expectation. MA-DD010 targeted the extension of the Eastern lens (see Figure 2), intersecting a narrow zone of high grade mineralisation however does not warrant follow up drilling. Holes MA-DD008 and 009 targeted the western lens. MA-DD009 intersected 2.70m wide zone of lower grade mineralisation.

As reported in the previous quarter, holes targeting the central lens (MA-DD001 to MA-DD005, and MA-DD007) intersected mineralisation (Figure 3, Section 900NE) in line with expectations. Holes MA-DD001 and MA-DD003 targeting mineralisation closer to surface, intersected oxidised (leached) mineralisation above the base of oxidation, confirming Odin’s interpretation of mineralisation (see Figure 2).

Following review of the project the Company has withdrawn from the option with Vale over the two mining lease applications at Monte Azul.

The Company continues to explore the extensive exploration tenure along the ~40km strike held under agreement with GRB Grafite Do Brasil Mineração Ltda option licences and the exploration Joint Venture with IMS Engenharia Mineral Ltda;

Figure 1: Location of the Monte Azul Project

==> picture [234 x 248] intentionally omitted <==

2 | P a g e

==> picture [160 x 61] intentionally omitted <==

Figure 2: Monte Azul – Drill Status Plan

==> picture [473 x 332] intentionally omitted <==

Figure 3: Monte Azul – Section 900NE

==> picture [480 x 302] intentionally omitted <==

3 | P a g e

==> picture [160 x 61] intentionally omitted <==

Figure 4: Monte Azul – Section 700NE

==> picture [380 x 292] intentionally omitted <==

CANADIAN PROJECTS

Following the previously announced 2019 exploration results and the Company’s subsequent focus on the Monte Azul Project, during the quarter Odin withdrew from the Sturgeon Lake Joint Venture.

FINANCIAL COMMENTARY

The Quarterly Cashflow Report (Appendix SB) for the period ending 31 December 2020 provides an overview of the Company's financial activities. The Company is in a strong financial position with $1.9 million in cash at the end of the quarter. This will be sufficient to fund corporate costs into 2021 and also facilitate further exploration activities at the Monte Azul Project.

Payments for administration and corporate costs amounted to $259K and related to costs for and associated with director’s fees, insurances, listing and compliance, legal fees and consulting fees. The aggregate amount of payments to related parties and their associates included in the current quarter cash flows from operating activities was $120.4k (refer to Table 1).

Table 1: Payments to Related Parties of the Entity and their Associates

Item Current Previous
Quarter Quarter
(A$) (A$)
Directors’ Remuneration
CEO’s Fees and Superannuation 61,375 82,125
Executive Chairman Fees 35,000 45,000
Non-Executive Director Fees and Superannuation 9,000 17,100
Company Secretarialand CFOFees 15,000 15,000
Total payments to related parties of the entity and theirassociates 120,375 159,225

4 | P a g e

==> picture [160 x 61] intentionally omitted <==

Authorised for release by: Simon Mottram – Director/CEO

For further information please visit www.odinmetals.com.au or contact:

Simon Mottram Telephone: +61 8 6117 0447 Email [email protected]

  1. Mineralisation at the Monte Azul Project is of a Sedimentary Exhalative (SEDEX) type

  2. See Appendix 1 and 2 for complete results and JORC Table 1 material assumptions

  3. Grades are uncut. Depths and widths are downhole

Competent Persons Statement:

The information in this report that relates to Exploration results, Metallurgical results and/or Mineral Resources is an accurate representation of the available data and is based on information compiled by Mr Simon Mottram who is a Fellow of the Australasian Institute of Mining and Metallurgy. Mr Mottram is the Chief Executive Officer of Odin Metals Limited. Mr Mottram has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person (CP) as defined in the 2012 Edition of the Joint Ore Reserves Committee (JORC) “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves”. Mr Mottram consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.

5 | P a g e

==> picture [160 x 61] intentionally omitted <==

APPENDIX 1

Table of Results – Monte Azul 2020 Drilling

Hole ID
UTM-E
UTM-N
RL (m)
Dip
Az
Depth
(m)
Status
From (m)
Downhole
Depth
To (m)
Downhole
Depth
Width (m)
Downhole
Depth
Zn (%)
Pb (%)
MA-DD001
696414.996
8254295.016
851.717
338.00
-60.00
109.35
Complete
51.60
56.60
7.00 (oxide)
0.81
0.00
And
63.50
68.00
4.50 (oxide)
0.43
0.01
And
70.00
72.32
2.32
5.10
0.59
Including
70.00
71.08
1.08
10.42
1.22
MA-DD002
696469.987
8254150.000
804.678
338.00
-60.00
196.15
Complete
150.89
153.40
2.51
9.82
1.83
And
157.50
160.80
3.30
0.75
0.23
MA-DD003
696570.466
8254175.467
791.362
332.00
-55.00
195.60
Complete
164.62
165.80
1.18
3.33
0.68
MA-DD004
696555.000
8254090.000
807.153
334.00
-70.00
278.60
Complete
235.22
239.00
3.78
8.02
1.51
And
247.90
251.85
3.95
5.14
1.05
MA-DD005
696535.654
8253994.203
784.702
338
-70
330.75
Complete
303.40
307.40
4.00
4.06
0.54
MA-DD006
696274.993
8254104.993
854.513
338
-60
241.05
Complete
173.75
174.05
0.30
3.71
0.05
And
185.50
186.90
1.40
2.04
0.25
MA-DD007
696455.000
8254065.000
831.434
338
-70
286.50
Complete
255.50
258.35
2.85
4.17
0.33
MA-DD008
696355.000
8254050.000
844.753
338
-60
278.30
Complete
No significant results
MA-DD009
696240.000
8253995.000
846.827
338
-60
297.10
Complete
286.20
288.90
2.70
1.25
0.08
MA-DD010
697255.000
8254300.000
796.174
338
-60
243.50
Complete
216.86
217.08
0.22
7.10
0.27
MA-DD011
700213.000
8256913.000
623.000
338
-60
282.25
Complete
209.40
209.65
0.25
2.89
1.04

6 | P a g e

==> picture [160 x 61] intentionally omitted <==

Appendix 2

JORC Code (2012) Edition Table 1

Section 1 Sampling Techniques and Data

Criteria JORC Code explanation Commentary Commentary
Sampling Nature and quality of sampling (e.g. cut channels, random New drilling consists of 11 holes for 2,739m (MA-
techniques chips, or specific specialised industry standard measurement DD001 to MA-DD011). Historical drilling consists 57
tools appropriate to the minerals under investigation, such diamond holes and 6 RC holes for 17,300m.
as down hole gamma sondes, or handheld XRF instruments,
etc). These examples should not be taken as limiting the
broad meaning of sampling.
Diamond drill core is typically continuously sampled
at 0.5m or 1m intervals. Throughout the ore zones
and their periphery, where required by changes in
Include reference to measures taken to ensure sample lithology, mineralisation, or alteration, core samples
representivity and the appropriate calibration of any may be shorter or longer than typical but not
measurement tools or systems used. beyond a minimum core length of 20cm, and a
Aspects of the determination of mineralisation that are maximum core length of 2.0m.
Material to the Public Report. In cases where ‘industry Drill collar locations are initially by handheld GPS,
standard’ work has been done this would be relatively and accurately surveyed after completion.
simple (e.g. ‘reverse circulation drilling was used to obtain 1
m samples from which 3 kg was pulverised to produce a 30
g charge for fire assay’). In other cases, more explanation
Drill samples were logged for lithology, weathering,
structure, mineralogy, mineralisation, colour and
other features.
may be required, such as where there is coarse gold that has
inherent sampling problems. Unusual commodities or
mineralisation types (e.g. submarine nodules) may warrant
disclosure of detailed information.
Half diamond core was collected and placed in
marked plastic sacks with a sample ID tag, sealed
and shipped to the assay laboratory.
The sample was crushed and sieved first to +12.5 to
-25mm (coarse fraction), and then the fine sieved
again to >6 to 12.5mm (fine fraction).
Drilling Drill type (e.g. core, reverse circulation, open-hole hammer, New diamond is NQ in size. Historical diamond core
techniques rotary air blast, auger, Bangka, sonic, etc) and details (e.g. diameters were consistently NQ from surface to the
core diameter, triple or standard tube, depth of diamond end of hole, except where drilling was for
tails, face-sampling bit or other type, whether core is metallurgical sampling where it is HQ or PQ in size.
oriented and if so, by what method, etc). A small number of historic shallow RC holes were
completed, and little detail is known of the testing
of RC drilling. Following this test, no RC further RC
drilling was carried out. The CP considers this data
not to be material to the foreign resource.
Drill sample Method of recording and assessing core and chip sample Fresh rock recoveries generally exceed 95%.
recovery recoveries and results assessed.
Measures taken to maximise sample recovery and ensure
representative nature of the samples.
The drilling company takes appropriate measures
when drilling to ensure sample recovery is
Whether a relationship exists between sample recovery and maximised
grade and whether sample bias may have occurred due to
preferential loss/gain of fine/coarse material. No relationship between sample recovery and grade
is known to exist.
Logging Whether core and chip samples have been geologically and Drill samples were logged for lithology, weathering,
geotechnically logged to a level of detail to support structure, mineralogy, mineralisation, alteration,
appropriate Mineral Resource estimation, mining studies colour and other features.
and metallurgical studies. Drilling was geologically logged on-site to a
Whether logging is qualitative or quantitative in nature. Core qualitative standard. Core photography was taken
(or costean, channel, etc) photography. on site.
The total length and percentage of the relevant intersections All drill holes are logged in full, from start to finish
logged. of the hole.
Sub-sampling If core, whether cut or sawn and whether quarter, half or all Where sampled, core is cut in half using an industry
techniques and core taken. standard core saw, to produce two identical halves.
sample If non-core, whether riffled, tube sampled, rotary split, etc Results discussed in this report are all from diamond
preparation and whether sampled wet or dry. core.
For all sample types, the nature, quality and appropriateness Sample
preparation
is
according
to
industry
of the sample preparation technique. standard, including oven drying, coarse crushing,

7 | P a g e

==> picture [160 x 61] intentionally omitted <==

Criteria JORC Code explanation Commentary Commentary
Quality control procedures adopted for all sub-sampling and sieving.
stages to maximise representivity of samples. An industry standard QAQC program involving
Measures
taken
to
ensure
that
the
sampling

is
Certified Reference Materials “standards” for Zinc
representative of the in-situ material collected, including for and Lead (with grades ranging from low to high),
instance results for field duplicate/second-half sampling. which are introduced in the assay batches at an
approximate rate of 1 control sample per 20 normal
samples, as well as blanks (course and fine) and
duplicate samples, which are inserted at an
Whether sample sizes are appropriate to the grain size of approximate rate of 1 per 20 samples.
the material being sampled. Sample sizes are considered to be appropriate and
correctly
represent
the
style
and
type
of
mineralisation.
Quality of The nature, quality and appropriateness of the assaying and No instruments were used.
assay data and laboratory procedures used and whether the technique is
laboratory considered partial or total.
tests For
geophysical
tools,
spectrometers,
handheld
XRF
instruments, etc, the parameters used in determining the
analysis including instrument make and model, reading
times, calibrations factors applied and their derivation, etc.
Nature of quality control procedures adopted (e.g. An industry standard QAQC programme involving
standards, blanks, duplicates, external laboratory checks) Certified Reference Materials “standards” (with
and whether acceptable levels of accuracy (e.g. lack of bias) grades ranging from low to high), blank samples
and precision have been established. (course and fine), duplicates and Umpire Laboratory
check sampling was used.
Verification of The verification of significant intersections by either Senior geologists or field personnel visually verify
sampling and independent or alternative company personnel. significant intersections and results.
assaying The use of twinned holes. No twin holes are discussed or relevant to this
Documentation of primary data, data entry procedures, data report.
verification, data storage (physical and electronic) protocols. All primary data is now stored in the Odin Office in
Discuss any adjustment to assay data. Perth, WA.
No adjustments or calibrations are made to assay
data.
Location of Accuracy and quality of surveys used to locate drill holes Collar locations are initially surveyed with handheld
data points (collar and down-hole surveys), trenches, mine workings and GPS. Easting, northing and elevation values are
other locations used in Mineral Resource estimation. recorded in meters, using the SIRGAS-2000 23S
Datum. Drill collars are accurately surveyed after

Specification of the grid system used.
Quality and adequacy of topographic control.

completion.
SIRGAS-2000 23S
Regional Topographic control (5 m contours) and
Digital Terrain Models are used.
Drill hole orientation (azimuth and dip) is measured
every 3 m downhole using MAXIBOR II or Reflex
Gyro digital downhole survey equipment.
Data spacing Data spacing for reporting of Exploration Results. Holes are drilled on 50 to 100m spaced centres on
and 50m and 100m spaced sections.
distribution Whether the data spacing, and distribution is sufficient to
establish the degree of geological and grade continuity
appropriate for the Mineral Resource and Ore Reserve
Completion of the current drilling programme it is
anticipated
that
JORC
compliant
resource
estimation can be undertaken.
estimation procedure(s) and classifications applied.
Whether sample compositing has been applied. No sample compositing has been applied.
Orientation of Whether the orientation of sampling achieves unbiased Drilling has been angled to achieve the most
data in relation sampling of possible structures and the extent to which this representative intersections through the ore zones.
to geological is known, considering the deposit type.
structure If the relationship between the drilling orientation and the
orientation of key mineralised structures is considered to
The company does not believe that any sample bias
has been introduced.
have introduced a sampling bias, this should be assessed
and reported if material.
Sample The measures taken to ensure sample security. Samples were placed in pre-numbered plastic

8 | P a g e

==> picture [160 x 61] intentionally omitted <==

Criteria JORC Code explanation Commentary Commentary
security samples bags with a samples ticket inside and send
to the laboratory. All sampling and work on the
samples was carried out within the confines of this
secure facility constructed onsite.
Remnant half core is stored securely onsite at the
same facility onsite.
Audits or The results of any audits or reviews of sampling techniques
There are no known recent audits or reviews of
reviews and data. sampling techniques, however wok performed is
believed to be of industry standard.

Section 2 Reporting of Exploration Results

Criteria JORC Code explanation Commentary Commentary
Mineral tenement Type, reference name/number, location and ownership The Monte Azul deposit sits within 2 Mining Lease
and land tenure including agreements or material issues with third applications
(831.911/1993
and
831.912/1993)
status parties such as joint ventures, partnerships, overriding covering approximately 1,140 Ha, in which Odin has
royalties, native title interests, historical sites, wilderness the right to acquire 100%.
or national park and environmental settings. Odin to pay Vale a 1% Net Smelter Royalty (“NSR”)
on any zinc and lead production over and above the
metal in concentrate determined by the existing
Foreign Resource Estimate of 470,000t.
All mining projects in Brazil are subject to a
Government (CFEM) royalty of 2% on base metals.
Landowners are entitled to a royalty equal to 50%
of the CFEM royalty.
The security of the tenure held at the time of reporting The project is covered in scrub and semi-arid style
along with any known impediments to obtaining a vegetation in low lying hills, currently not being
licence to operate in the area. exploited in any way.
There are no known environmental impediments or
protection zones that would prevent mining
development.
Exploration done Acknowledgment and appraisal of exploration by other The Company’s CP has determined that the quality
by other parties parties. and integrity of historical work is adequate for
inclusion, consideration and interpretation with any
newly completed work.
Geology Deposit
type,
geological
setting
and
style
of
The Monte Azul Project is considered a typical
mineralisation. SEDEX (sedimentary exhalative) deposit.
Drill hole A summary of all information material to the “Appendix 1 - Table of Results – Monte Azul 2020
Information understanding of the exploration results including a Drilling” contained within this report includes the
tabulation of the following information for all Material Information relating to Points “A” through to “E”
drill holes: inclusive.
o
easting and northing of the drill hole collar
o
elevation or RL (Reduced Level – elevation
above sea level in metres) of the drill hole
collar
o
dip and azimuth of the hole
o
down hole length and interception depth
o
hole length.
If the exclusion of this information is justified on the
No information relating to Points “A” through to “E”
has been excluded.
basis that the information is not Material and this
exclusion does not detract from the understanding of
the report, the Competent Person should clearly explain
why this is the case.

9 | P a g e

==> picture [160 x 61] intentionally omitted <==

Criteria JORC Code explanation Commentary Commentary
Data aggregation In reporting Exploration Results, weighting averaging Where
results
are
reported,
averaging
of
methods techniques,
maximum
and/or
minimum
grade
mineralised intervals are calculated by the following
truncations (eg cutting of high grades) and cut-off parameters
grades are usually Material and should be stated. o Weighted averaging of grade/thickness
o A maximum of 2 continuous metres of internal
dilution
Where aggregate intercepts incorporate short lengths o No top-cuts have been used
of high-grade results and longer lengths of low-grade
results, the procedure used for such aggregation should
be stated and some typical examples of such
aggregations should be shown in detail.
Where
results
are
reported
and
intercepts
incorporate lengths of “high grade” (in the context
of surrounding results), these “high grade” results
are detailed transparently and separately in any
reported results, both in the text of the report and
The assumptions used for any reporting of metal in any attached tables.
equivalent values should be clearly stated. None have been used.
Relationship These relationships are particularly important in the Mineralisation discussed in this report, at Monte
between reporting of Exploration Results. Azul, is comprised of three lenses that are side by
mineralisation
widths and
intercept lengths

If the geometry of the mineralisation with respect to the
drill hole angle is known, its nature should be reported.
If it is not known and only the down hole lengths are
reported, there should be a clear statement to this
effect (e.g. ‘down hole length, true width not known’).
side and have the same geometry (dip/strike). It is
possible that they join along strike, however a
sufficient amount of drilling has not yet been
completed to prove or disprove this.
Downhole lengths have been used and this is clearly
stated in the text and tables.
Diagrams Appropriate maps and sections (with scales) and An appropriate location plan has been included,
tabulations of intercepts should be included for any which also shows the location of the representative
significant discovery being reported These should section presented in the report.
include, but not be limited to a plan view of drill hole
collar locations and appropriate sectional views.
Balanced reporting
Where comprehensive reporting of all Exploration All results of significance are included in this report.
Results is not practicable, representative reporting of
both low and high grades and/or widths should be
practiced to avoid misleading reporting of Exploration
Results.
Other substantive Other exploration data, if meaningful and material, All material and meaningful data, relevant to the
exploration data should be reported including (but not limited to): scope of work in this report, has been included in
geological observations; geophysical survey results; this report. There is no other information, which is
geochemical survey results; bulk samples – size and available and/or in the opinion of the Company’s CP
method of treatment; metallurgical test results; bulk is lacking in this report.
density,
groundwater,
geotechnical
and
rock
characteristics; potential deleterious or contaminating
substances.
Further work The nature and scale of planned further work (eg tests The current drilling programme is complete. No
for lateral extensions or depth extensions or large-scale further workis planned at this stage.
step-out drilling). Potential for extension at Monte Azul exists at
Diagrams clearly highlighting the areas of possible depth
extensions,
including
the
main
geological
interpretations and future drilling areas, provided this
information is not commercially sensitive.

10 | P a g e

==> picture [160 x 61] intentionally omitted <==

Appendix 3

Odin Metals Limited Tenements

Tenement Location Area Structure
BRAZIL
832.707/2014 Minas Gerais, Brazil 195.42 HA Option to acquire 70%
830.844/2013 Minas Gerais, Brazil 1495.90 HA Option to acquire 70%
830.845/2013 Minas Gerais, Brazil 1497.98 HA Option to acquire 70%
830.846/2013 Minas Gerais, Brazil 1438.12 HA Option to acquire 70%
830.847/2013 Minas Gerais, Brazil 1898.81 HA Option to acquire 70%
831.350/2018 Minas Gerais, Brazil 1968.61 HA 100%
831.351/2018 Minas Gerais, Brazil 1967.39 HA 100%
831.352/2018 Minas Gerais, Brazil 1957.32 HA 100%
831.353/2018 Minas Gerais, Brazil 1992.71 HA 100%
831.354/2018 Minas Gerais, Brazil 1938.11 HA 100%
831.355/2018 Minas Gerais, Brazil 1960.03 HA 100%
831.358/2018 Minas Gerais, Brazil 1910.15 HA 100%
831.347/2018 Minas Gerais, Brazil 1423.81 HA 100%
831.348/2018 Minas Gerais, Brazil 1629.82 HA 100%
831.349/2018 Minas Gerais, Brazil 1712.20 HA 100%
831.356/2018 Minas Gerais, Brazil 692.11 HA 100%
831.359/2018 Minas Gerais, Brazil 1835.80 HA 100%
831.617/2019 (Application) Minas Gerais, Brazil 879.69 HA 100%
831.618/2019 (Application) Minas Gerais, Brazil 125.49 HA 100%
830.081/2020 (Application) Minas Gerais, Brazil 674.70 HA 100%
830.848/2013 Minas Gerais, Brazil 1440.17 HA Option to acquire 70%
831.709/2015 Minas Gerais, Brazil 1195.17 HA Option to acquire 70%
832.711/2014 Minas Gerais, Brazil 1308.54 HA Option to acquire 70%
831.357/2018 (Application) Minas Gerais, Brazil 1023.68 HA 100%
831.360/2018 (Application) Minas Gerais, Brazil 1911.06 HA 100%
831.361/2018 (Application) Minas Gerais, Brazil 1982.09 HA 100%
CANADA
Exploration claim – 4281448 Ignace Area, Ontario 2.08 km2 100%
Exploration claim – 4281449 Ignace Area, Ontario 1.92 km2 100%
Exploration claim – 4281450 Ignace Area, Ontario 2.56 km2 100%
Exploration claim – 4281451 Ignace Area, Ontario 2.56 km2 100%
Exploration claim – 4281452 Ignace Area, Ontario 2.56 km2 100%
Single Cell Mining Claim – 547803 Bell Lake Area, Ontario 0.21 km2 100%
Single Cell Mining Claim – 547804 Bell Lake Area, Ontario 0.21 km2 100%
Single Cell Mining Claim – 547805 Bell Lake Area, Ontario 0.21 km2 100%
Single Cell Mining Claim - 547806 Bell Lake Area, Ontario 0.21 km2 100%
ML 106627 Ignace Area, Ontario 1.61 km2 Option to acquire 100%
ML 107141 Ignace Area, Ontario 1.44 km2 Option to acquire 100%
CLM248 (mining and surface rights)
Ignace Area, Ontario
2.36 km2 Option to acquire 100%
CLM249 (mining and surface rights)
Ignace Area, Ontario
3.44 km2 Option to acquire 100%
CLM250 (miningand surface rights)
Ignace Area, Ontario
2.21 km2 Option to acquire 100%

BL – Blocks. HA – Hectares. Km[2] – Kilometres squared

11 | P a g e

Rule 5.5

Appendix 5B

Mining exploration entity or oil and gas exploration entity quarterly cash flow report

Name of entity

ODIN METALS LIMITED ABN Quarter ended (“current quarter”) 32 141 804 104 31 December 2020

Consolidated statement of cash flows Current quarter
$A’000
Year to date
(6 months)
$A’000
1.
Cash flows from operating activities
1.1
Receipts from customers
1.2
Payments for
(a) exploration & evaluation
(b) development
(c) production
(d) staff costs
(e) administration and corporate costs
1.3
Dividends received (see note 3)
1.4
Interest received
1.5
Interest and other costs of finance paid
1.6
Income taxes paid
1.7
Government grants and tax incentives
1.8
Other (provide details if material)
1.9
Net cash from / (used in) operating
activities
-
-
-
-
(4)
(259)
-
-
-
-
25
-
-
-
-
(20)
(596)
-
1
-
-
69
- -
(238) (546)
2.
Cash flows from investing activities
2.1
Payments to acquire or for:
(a) entities
(b) tenements
(c) property, plant and equipment
(d) exploration & evaluation
(e) investments
(f)
other non-current assets
-
-
-
(28)
-
-
-
-
(5)
(426)
-
-

ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 1

Appendix 5B

Mining exploration entity or oil and gas exploration entity quarterly cash flow report

Consolidated statement of cash flows Current quarter
$A’000
Year to date
(6 months)
$A’000
2.2
Proceeds from the disposal of:
(a) entities
(b) tenements
(c) property, plant and equipment
(d) investments
(e) other non-current assets
2.3
Cash flows from loans to other entities
2.4
Dividends received (see note 3)
2.5
Other (provide details if material)
2.6
Net cash from / (used in) investing
activities
-
-
-
-
-
-
-
-
-
120
-
-
-
-
-
-
(28) (311)
3.
Cash flows from financing activities
3.1
Proceeds from issues of equity securities
(excluding convertible debt securities)
3.2
Proceeds from issue of convertible debt
securities
3.3
Proceeds from exercise of options
3.4
Transaction costs related to issues of equity
securities or convertible debt securities
3.5
Proceeds from borrowings
3.6
Repayment of borrowings
3.7
Transaction costs related to loans and
borrowings
3.8
Dividends paid
3.9
Other (provide details if material)
3.10
Net cash from / (used in) financing
activities
-
-
-
-
-
-
-
-
-
100
-
-
-
-
-
-
-
-
- 100
4.
Net increase / (decrease) in cash and
cash equivalents for the period
4.1
Cash and cash equivalents at beginning of
period
4.2
Net cash from / (used in) operating
activities (item 1.9 above)
4.3
Net cash from / (used in) investing activities
(item 2.6 above)
4.4
Net cash from / (used in) financing activities
(item 3.10 above)
2,193
(238)
2,636
(546)
(28) (311)
- 100

ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 2

Appendix 5B

Mining exploration entity or oil and gas exploration entity quarterly cash flow report

Consolidated statement of cash flows Current quarter
$A’000
Year to date
(6 months)
$A’000
4.5
Effect of movement in exchange rates on
cash held
4.6
Cash and cash equivalents at end of
period
(73) (25)
1,854 1,734
5.
Reconciliation of cash and cash
equivalents
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
Current quarter
$A’000
Previous quarter
$A’000
5.1
Bank balances
5.2
Call deposits
5.3
Bank overdrafts
5.4
Other (provide details)
5.5
Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
1,854
-
-
-
2,193
-
-
-
1,854 2,193
6.
Payments to related parties of the entity and their
associates
Current quarter
$A'000
6.1
Aggregate amount of payments to related parties and their
associates included in item 1
120
6.2
Aggregate amount of payments to related parties and their
associates included in item 2
-
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an
explanation for, such payments.
-
Directors and Officers Remuneration - $120k
120
-

ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 3

Appendix 5B

Mining exploration entity or oil and gas exploration entity quarterly cash flow report

7.
7.1
7.2
7.3
7.4
7.5
7.6
Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
Loan facilities
Credit standby arrangements
Other (please specify)
Total financing facilities
Unused financing facilities available at quarter end
Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
8. Estimated cash available for future operating activities $A’000
8.1
8.2
8.3
8.4
8.5
8.6
8.7
8.8
Net cash from / (used in) operating activities (item 1.9)
(238)
(Payments for exploration & evaluation classified as investing
activities) (item 2.1(d))
(28)
Total relevant outgoings (item 8.1 + item 8.2)
(266)
Cash and cash equivalents at quarter end (item 4.6)
1,854
Unused finance facilities available at quarter end (item 7.5)
-
Total available funding (item 8.4 + item 8.5)
1,854
Estimated quarters of funding available (item 8.6 divided by
item 8.3)
7.0
Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A”.
Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7.
If item 8.7 is less than 2 quarters, please provide answers to the following questions:
8.8.1
Does the entity expect that it will continue to have the current level of net operating
cash flows for the time being and, if not, why not?
(238)
(28)
(266)
1,854
-
1,854
Answer: N/A
8.8.2
Has the entity taken any steps, or does it propose to take any steps, to raise further
cash to fund its operations and, if so, what are those steps and how likely does it
believe that they will be successful?
Answer: N/A
8.8.3
Does the entity expect to be able to continue its operations and to meet its business
objectives and, if so, on what basis?
Answer: N/A
Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.

ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 4

Appendix 5B

Mining exploration entity or oil and gas exploration entity quarterly cash flow report

Compliance statement

  • 1 This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule 19.11A.

  • 2 This statement gives a true and fair view of the matters disclosed.

Date: 29 January 2021

==> picture [111 x 39] intentionally omitted <==

Authorised by: Aaron Bertolatti – Company Secretary

(Name of body or officer authorising release – see note 4)

Notes

  1. This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is encouraged to do so.

  2. If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.

  3. Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities, depending on the accounting policy of the entity.

  4. If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”. If it has been authorised for release to the market by a committee of your board of directors, you can insert here: “By the [ name of board committeeeg Audit and Risk Committee ]”. If it has been authorised for release to the market by a disclosure committee, you can insert here: “By the Disclosure Committee”.

  5. If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance Principles and Recommendations , the board should have received a declaration from its CEO and CFO that, in their opinion, the financial records of the entity have been properly maintained, that this report complies with the appropriate accounting standards and gives a true and fair view of the cash flows of the entity, and that their opinion has been formed on the basis of a sound system of risk management and internal control which is operating effectively.

ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 5