AI assistant
G-Resources Group Limited — Annual Report 2016
Mar 31, 2017
49648_rns_2017-03-31_a9972626-5a04-4e5f-b74a-e64ed10ca313.pdf
Annual Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
G-Resources Group Limited 國際資源集團有限公司 *
(Incorporated in Bermuda with limited liability)
(Stock Code: 1051)
FINAL RESULTS ANNOUNCEMENT FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2016
HIGHLIGHTS FOR THE YEAR ENDED 31 DECEMBER 2016
==> picture [10 x 11] intentionally omitted <==
- Revenue was USD30.0 million (2015: USD11.6 million)
==> picture [10 x 11] intentionally omitted <==
- EBITDA was USD12.0 million (2015: USD5.4 million)
==> picture [10 x 11] intentionally omitted <==
Profit for the year was USD128.8 million (2015: USD61.3 million)
FINANCIAL SUMMARY
| INANCIAL SUMMARY | ||
|---|---|---|
| 2016 | 2015 | |
| USD’000 | USD’000 | |
| Revenue | 29,985 | 11,613 |
| EBITDA | 11,954 | 5,384 |
| Profit before taxation | 10,235 | 5,104 |
| Profit for the year | 128,804 | 61,308 |
1/35
CHAIRMAN’S STATEMENT
Dear Shareholders,
I am pleased to report that 2016 is another profitable year for G-Resources.
After completion of the disposal of the Martabe Mine, G-Resources is focusing on its other businesses, namely principal investment business, financial services business and real property business. We continue to see significant growth in our principal investment business and financial services business. However, we also see high volatility in the global financial market and the world is full of uncertainties. In short, I believe 2017 will be a year full of challenges.
In 2016, we continued to expand our investment portfolio under our principal investment business. We have also realized some of our previous investments. We shall continue to look for investment opportunities in different sectors and different countries (including United States and United Kingdom) with a view to attain better risk-balanced investment returns.
We continued to see a market for short term loans of higher interest rate in Hong Kong. G-Resources did not record any bad debt for our money lending business in 2016. During the year, we lent out a total of approximately USD366 million under our money lending business. The term of those loans ranges from 1 month to 2 years with interest rates ranges from 7% to 32.5% per annum.
Apart from our money lending business, we are cautiously developing the business of Enhanced Financial Services Group Limited (“EFS”). EFS is now a 75% owned subsidiary of G-Resources. EFS is holding, through its subsidiaries, type 1 (dealing in securities), type 4 (advising on securities), type 6 (advising on corporate finance), and type 9 (asset management) licences under the Securities and Futures Ordinance (the “SFO”). EFS, through its subsidiaries, is also applying for a type 2 (dealing in futures contracts) licence under the SFO. With the strong support from G-Resources, EFS has grown from a single licence (only type 1 licence) brokerage house to a financial services group which can provide a full range of financial services.
2/35
On the real property business of the Group, we see that there are more and more companies from Mainland China setting up regional offices in Hong Kong. Accordingly, there is a demand for prime office spaces in Hong Kong. This is further supported and confirmed by the high bids submitted in recent land tenders. The Group remains confident in the property market in Hong Kong. However, the Group is cautious of the sustainability of the current property price level. The Group will continue to search for investment opportunities in Hong Kong and other countries for its real property business.
Today, G-Resources has a strong balance sheet with significant funds available for future investments at opportune time. We are prepared for any good opportunities when arises.
Finally, I would like to thank our Board and management for their devoted service during the year and of course, we want to thank our shareholders for their continuing support for G-Resources. I look forward to continuing to work with them to achieve further success for the Company.
G-Resources Group Limited Chiu Tao Chairman
Hong Kong, 31 March 2017
3/35
GROUP RESULTS FOR THE YEAR ENDED 31 DECEMBER 2016
The Board of Directors (the “Board”) of G-Resources Group Limited (the “Company”) is pleased to announce the audited consolidated results of the Company and its subsidiaries (the “Group”) for the year ended 31 December 2016 together with the comparative figures for the year ended 31 December 2015.
Consolidated Statement of Profit or Loss
For the year ended 31 December 2016
| NOTES Continuing operations Revenue 3 Cost of sales Gross profit Other income Administrative expenses Fair value changes of held for trading investments Increase in fair value of investment properties Profit before taxation Taxation 4 Profit for the year from continuing operations 5 Discontinued operation Profit for the year from discontinued operation 6 Profit for the year Profit for the year attributable to owners of the Company Continuing operations Discontinued operation Profit for the year attributable to owners of the Company (Loss)/Profit for the year attributable to non-controlling interests Continuing operations Discontinued operation Profit for the year attributable to non-controlling interests Earnings per share For continuing operations and discontinued operation - Basic and diluted (US cent) 8 For continuing operations - Basic and diluted (US cent) 8 |
2016 USD’000 29,985 - 29,985 4,206 (15,248) (9,481) 773 10,235 3 10,238 118,566 128,804 10,285 117,653 127,938 (47) 913 866 128,804 0.48 0.04 |
2015 USD’000 11,613 - |
|---|---|---|
| 11,613 1,450 (8,900) 941 - |
||
| 5,104 - |
||
| 5,104 56,204 |
||
| 61,308 | ||
| 5,104 54,319 |
||
| 59,423 | ||
| - 1,885 |
||
| 1,885 | ||
| 61,308 | ||
| 0.22 0.02 |
4/35
Consolidated Statement of Profit or Loss and Other Comprehensive Income
For the year ended 31 December 2016
| Profit for the year Other comprehensive (expenses)/income: Item that will not be reclassified subsequently to profit or loss: Exchange differences arising on translation Items that may be reclassified subsequently to profit or loss: Exchange differences arising on translation Release of exchange reserve upon disposal of subsidiaries Fair value gain on: Available-for-sale investments Hedging instruments designated in cash flow hedges Reclassification upon disposal of available-for-sale investments Other comprehensive income for the year Total comprehensive income for the year Total comprehensive income for the year attributable to: Owners of the Company Non-controlling interests |
2016 USD’000 128,804 (304) (304) (52) 304 6,416 - (26) 6,642 6,338 135,142 134,278 864 135,142 |
2015 USD’000 61,308 264 |
|---|---|---|
| 264 | ||
| - - 5,771 1,082 (10) |
||
| 6,843 | ||
| 7,107 | ||
| 68,415 | ||
| 66,476 1,939 |
||
| 68,415 |
5/35
Consolidated Statement of Financial Position
At 31 December 2016
| NOTES NON-CURRENT ASSETS Property, plant and equipment Exploration and evaluation assets Investment properties Available-for-sale investments 9 Other receivable and deposits 10 Inventories Intangible assets Goodwill CURRENT ASSETS Inventories Accounts and other receivables 10 Loans receivable 11 Held for trading investments Convertible bond Derivative component in convertible bond Bank trust accounts balances Bank balances and cash CURRENT LIABILITIES Accounts and other payables 12 Tax payable NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NON-CURRENT LIABILITIES Other payables 12 Deferred tax liabilities Provision for mine rehabilitation cost CAPITAL AND RESERVES Share capital 13 Reserves Equity attributable to owners of the Company Non-controlling interests TOTAL EQUITY |
2016 USD’000 24,664 - 95,934 303,382 13,357 - 455 1,480 439,272 - 21,396 15,868 72,391 - - 459 825,485 935,599 13,071 105 13,176 922,423 1,361,695 - 64 - 64 1,361,631 34,871 1,321,591 1,356,462 5,169 1,361,631 |
2015 USD’000 734,957 27,316 95,220 175,726 27,008 7,999 - - |
|---|---|---|
| 1,068,226 | ||
| 44,773 29,335 72,483 30,606 17,044 744 - 106,963 |
||
| 301,948 | ||
| 28,996 10,015 |
||
| 39,011 | ||
| 262,937 | ||
| 1,331,163 | ||
| 4,485 54,605 20,732 |
||
| 79,822 | ||
| 1,251,341 | ||
| 34,246 1,193,994 |
||
| 1,228,240 23,101 |
||
| 1,251,341 |
6/35
Consolidated Statement of Cash Flows
For the year ended 31 December 2016
| NOTES OPERATING ACTIVITIES Profit before taxation Adjustments for: Interest income Amortisation and depreciation Loss on disposal of property, plant and equipment Unvested share options lapsed Fair value changes of held for trading investments Fair value loss of derivative component in convertible bond Fair value loss recognised upon conversion of convertible bond (Reversal of provision) / provision for impairment of inventories Gain on disposal of available-for-sale investments Finance cost Loss arising from written off of property, plant and equipment Increase in fair value of investment properties Gain on disposal of mining business 14 Transaction cost for the disposal of mining business 6 Operating cash flows before movements in working capital (Increase)/decrease in inventories (Increase)/decrease in other receivable and deposits Increase in accounts and other receivables Loans advanced to money lending customers Repayments from money lending customers Increase in held for trading investments Increase in bank trust accounts balances Increase in accounts and other payables Cash generated from operations Income taxes paid Net cash from Operating Activities INVESTING ACTIVITIES Purchase of property, plant and equipment Additions of exploration and evaluation assets Proceeds from disposal of property, plant and equipment Acquisition of property, plant and equipment and other assets and liabilities through acquisition of a subsidiary Net cash outflow arising on acquisition of subsidiaries for real property business Acquisition of subsidiaries Net proceed from disposal of mining business 14 |
2016 USD’000 138,955 (12,778) 26,325 563 - 9,481 - 205 (4,567) (31) 390 3 (773) (110,058) 11,520 59,235 (564) (3,125) (13,477) (366,196) 437,594 (51,234) (39) 8,211 70,405 (5,304) 65,101 (8,878) (2,150) 644 - - 5,518 784,292 |
2015 USD’000 100,920 (10,386) 138,318 157 (41) (941) 161 - 366 (19) 2,260 - - - - |
|---|---|---|
| 230,795 2,694 2,430 (10,663) (85,386) 12,903 (442) - 2,109 |
||
| 154,440 (24,555) |
||
| 129,885 | ||
| (43,534) (8,024) 676 (26,952) (94,671) - - |
7/35
| NOTES Transaction cost for the disposal of mining business paid Purchase of available-for-sale investments Proceeds from disposal of available-for-sale investments Proceeds from return of capital of available-for-sale investments Purchase of convertible bond Interest received Decrease in pledged bank deposits Net cash from/ (used in) Investing Activities FINANCING ACTIVITIES Dividend paid to shareholders Dividend paid to a non-controlling shareholder Cash used in Financing Activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at beginning of the year Effect of foreign exchange rate changes Cash and cash equivalents at end of the year, represented by Bank Balances and Cash |
2016 USD’000 (11,497) (130,960) 2,347 6,660 - 11,914 - 657,890 (6,056) - (6,056) 716,935 106,963 1,587 825,485 |
2015 USD’000 - (111,523) 20,138 - (17,415) 8,726 1,543 |
|---|---|---|
| (271,036) | ||
| (13,561) (150) |
||
| (13,711) | ||
| (154,862) 260,750 1,075 |
||
| 106,963 |
8/35
Notes to the Consolidated Financial Statements For the year ended 31 December 2016
1. Application of New and Revised Hong Kong Financial Reporting Standards
Adoption of new and revised HKFRSs
In the current year, the Group has applied the following new and revised Hong Kong Accounting Standards (“HKAS”s), Hong Kong Financial Reporting Standards (“HKFRS”s), amendments and interpretations (“Int”s) (hereinafter collectively referred to as “new and revised HKFRSs”) issued by the Hong Kong Institute of Certified Public Accountants (“HKICPA”) for the first time.
HKFRS 11 (Amendments) Accounting for Acquisitions of Interests in Joint Operations HKAS 1 (Amendments) Disclosure Initiative HKAS 16 and HKAS 38 (Amendments) Clarification of Acceptable Methods of Depreciation and Amortisation HKAS 16 and HKAS 41 (Amendments) Agriculture: Bearer Plants HKAS 27 (Amendments) Equity Method in Separate Financial Statements HKFRS 10, HKFRS 12 and HKAS 28 (Amendments) Investment entities: Applying the Consolidation Exception HKFRSs (Amendments) Annual Improvements to HKFRSs 2012-2014 Cycle
The application of the amendments to HKFRSs in the current year has had no material impact on the Group’s financial performance and positions for the current and prior year and/or disclosures set out in the consolidated financial statements.
New and revised HKFRSs issued but not yet effective
At the date of this report, the Group has not early applied the following new and revised HKFRSs that have been issued but are not yet effective:
| HKFRS 9 | Financial Instruments1 |
|---|---|
| HKFRS 15 | Revenue from Contracts with Customers and Related |
| Amendments1 | |
| HKFRS 16 | Leases2 |
| HKFRS 2 (Amendments) | Classification and Measurement of Share-based Payment |
| Transactions1 | |
| HKFRS 4 (Amendments) | Applying HKFRS 9 Financial Instruments with HKFRS 4 |
| Insurance Contracts1 | |
| HKFRS 10 and HKAS 28 (Amendments) | Sale or Contribution of Assets between an Investor and its |
| Associate or Joint Venture3 | |
| HKAS 7 (Amendments) | Disclosure Initiative4 |
| HKAS 12 (Amendments) | Recognition of Deferred Tax Assets for Unrealised Losses4 |
| HKFRSs (Amendments) | Annual Improvements to HKFRSs 2014-2016 Cycle5 |
-
1 Effective for annual periods beginning on or after 1 January 2018, with earlier application permitted
-
2 Effective for annual periods beginning on or after 1 January 2019, with earlier application permitted
-
3 Effective for annual periods beginning on or after a date to be determined
-
4 Effective for annual periods beginning on or after 1 January 2017, with earlier application permitted
5 Effective for annual periods beginning on or after 1 January 2017 or 1 January 2018, as appropriate
The directors of the Company do not anticipate that the application of other new and revised HKFRSs will have a material impact on the amounts recognised in the Group’s consolidated financial statements.
9/35
2. Segment Information
Information reported to the executive directors of the Company, being the chief operating decision makers, for the purpose of resource allocation and assessment of segment performance focuses on the nature of their operations and types of products and services provided. Each of the Group's business segments represents a strategic business unit that offers products and services which are subject to risks and returns that are different from those of the other business segments.
The Group has four (2015: four) operating business units which represent four (2015: four) operating segments, namely, principal investment business, financial services business, real property business and mining business (2015: principal investment business, money lending business, real property business and mining business). In the current year, the Group acquired subsidiaries with the financial services business which includes money lending business. The Group disposed of the mining business during the year and the operating segment regarding to the mining business was discontinued in the current year, which are described in more details in the note 6.
(a) Segment revenue and results
An analysis of the Group’s revenue and results by operating segment is as follows:
For the year ended 31 December 2016
| Interest income from financial products Dividend and distribution income from financial products Interest income from money lending business Commission income from financial services Interest income from margin financing Rental income Sales of gold and silver Segment revenue Segment results Unallocated corporate income Unallocated corporate expenses Increase in fair value of investments properties Gain on disposal of the mining business Transaction cost for the disposal of the mining business Profit before taxation |
Continuing operations | Continuing operations | Discontinued operation Mining business USD’000 - - - - - - 78,270 |
|||
|---|---|---|---|---|---|---|
| Principal investment business USD’000 9,026 5,588 - - - - - 14,614 6,672 |
Financial services business USD’000 - - 11,499 1,171 776 - - 13,446 10,784 |
Real property business USD’000 - - - - - 1,925 - 1,925 1,941 |
Total USD’000 9,026 5,588 11,499 1,171 776 1,925 - |
|||
| 29,985 | 78,270 | |||||
| 19,397 7 (9,942) 773 - - |
30,182 - - - 110,058 (11,520) |
|||||
| 10,235 | 128,720 |
10/35
For the year ended 31 December 2015
| Interest income from financial products Dividend and distribution income from financial products Interest income from money lending business Rental income Sales of gold and silver Segment revenue Segment results Unallocated corporate expenses Profit before taxation |
Continuing operations | Continuing operations | Total USD’000 5,720 1,591 3,647 655 - 11,613 12,987 (7,883) 5,104 |
Discontinued operation Mining business USD’000 - - - - 391,468 |
||
|---|---|---|---|---|---|---|
| Principal investment business USD’000 5,720 1,591 - - - 7,311 8,732 |
Money lending business USD’000 - - 3,647 - - 3,647 3,644 |
Real property business USD’000 - - - 655 - 655 611 |
||||
| 391,468 | ||||||
| 95,901 (85) |
||||||
| 95,816 |
Segment results represent the profit earned or generated by each segment without allocation of central administration costs. This is the measure reported to the executive directors of the Company for the purposes of resources allocation and assessment of segment performance.
(b) Segment assets and liabilities
An analysis of the Group’s assets and liabilities by operating segment is as follows:
At 31 December 2016
| At 31 December 2016 | ||||
|---|---|---|---|---|
| ASSETS Segment assets Assets relating to discontinued operation Unallocated corporate assets Total assets LIABILITIES Segment liabilities Liabilities relating to discontinued operation Unallocated corporate liabilities Total liabilities |
Principal investment business USD’000 1,183,552 112 |
Financial services business USD’000 56,429 782 |
Real property business USD’000 96,066 383 |
Total USD’000 1,336,047 13,304 25,520 |
| 1,374,871 | ||||
| 1,277 9,847 2,116 |
||||
| 13,240 |
11/35
At 31 December 2015
| At 31 December 2015 | ||||||
|---|---|---|---|---|---|---|
| ASSETS Segment assets Unallocated corporate assets Total assets LIABILITIES Segment liabilities Unallocated corporate liabilities Total liabilities |
Continuing operations | Discontinued operation Mining business USD’000 863,478 115,635 |
Total USD’000 1,343,045 27,129 |
|||
| Principal investment business USD’000 310,427 2 |
Money lending business USD’000 72,663 656 |
Real property business USD’000 96,477 581 |
||||
| 1,370,174 | ||||||
| 116,874 1,959 |
||||||
| 118,833 |
For the purposes of monitoring segment performances and allocating resources between segments:
-
All assets are allocated to operating segment other than certain property, plant and equipment and other receivables.
-
All liabilities are allocated to operating segment other than certain other payables.
(c) Other segment information
For the year ended 31 December 2016
| Amounts included in the measure of segment profit or loss or segment assets: Additions to non-current assets (Note) Additions to available-for-sale investments Additions to held for trading investments Depreciation Interest income (including interest on bank deposits) |
Principal investment business USD’000 - 130,960 58,878 - 12,725 |
Financial services business USD’000 1,273 - - 67 12,275 |
Real property business USD’000 - - - - 46 |
Unallocated Total USD’000 USD’000 61 1,334 - 130,960 - 58,878 1,653 1,720 - 25,046 |
|---|---|---|---|---|
12/35
| For the year ended 31 December 2015 Amounts included in the measure of segment profit or loss or segment assets: Additions to non-current assets (Note) Additions to available-for-sale investments Additions to held for trading investments Depreciation Interest income (including interest on bank deposits) |
Principal investment business USD’000 - 111,523 959 - 6,585 |
Money lending business USD’000 - - - - 3,651 |
Real property business USD’000 95,227 - - - - |
Unallocated Total USD’000 USD’000 26,518 121,745 - 111,523 - 959 280 280 - 10,236 |
|---|---|---|---|---|
Note: Non-current assets excluded available-for-sale investments, other receivable and deposits, inventories (non-current portion), intangible assets and goodwill.
(d) Geographical information
The following table sets out (i) information about the geographical location of the Group’s revenue from continuing operations from external customers determined based on the location of financial products, the location of financial services business operated and location of properties in the case of rental income and (ii) information of the non-current assets by the geographical area in which the assets are located are detailed below:
Continuing operations
| Singapore Hong Kong Indonesia Others |
Segment 2016 USD’000 6,766 21,080 - 2,139 29,985 |
revenue 2015 USD’000 5,189 6,172 - 252 11,613 |
Non-current assets excluding financial instruments 2016 2015 USD’000 USD’000 - - 122,533 121,464 - 744,028 - - 122,533 865,492 |
Non-current assets excluding financial instruments 2016 2015 USD’000 USD’000 - - 122,533 121,464 - 744,028 - - 122,533 865,492 |
|---|---|---|---|---|
| 865,492 |
Note: Non-current assets excluded available-for-sale investments and other receivable and deposits.
(e) Information about major customers
For the year ended 31 December 2016, two customers contributed over 10% of the total revenue from continuing operations with the amount of USD5,866,000 and USD5,691,000 (2015:USD2,435,000 and USD2,593,000) from financial services business and principal investment business respectively (2015: principal investment business).
13/35
3. Revenue
The following is an analysis of the Group’s revenue from its major products and services:
| Continuing operations Interest income from financial products Dividend and distribution income from financial products Interest income from money lending business Commission income from financial services Interest income from margin financing Rental income Discontinued operation Sales of gold Sales of silver 4. Taxation Continuing operations Hong Kong Profits Tax Current tax Over-provision in prior years Taxation for the year 5. Profit for the Year Continuing operations Profit for the year has been arrived at after charging/(crediting): Staff costs - Directors’ emoluments - Other staff costs - Contributions to retirement benefits schemes, excluding directors Total staff costs Auditors’ remuneration Depreciation of property, plant and equipment Operating lease payments in respect of office premises and warehouse Exchange loss, net Loss on disposal of property, plant and equipment Loss arising from written off of property, plant and equipment Interest income |
2016 USD’000 9,026 5,588 11,499 1,171 776 1,925 29,985 71,374 6,896 78,270 2016 USD’000 - (3) (3) 2016 USD’000 1,900 2,423 55 4,378 256 1,719 991 1,381 563 3 (25,046) |
2015 USD’000 5,720 1,591 3,647 - - 655 |
|---|---|---|
| 11,613 | ||
| 351,285 40,183 |
||
| 391,468 | ||
| 2015 USD’000 - - |
||
| - | ||
| 2015 USD’000 3,245 1,526 42 |
||
| 4,813 | ||
| 251 280 503 1,138 - - (10,236) |
14/35
6. Discontinued Operation
On 3 November 2015, the Group entered into a sale and purchase agreement to dispose of the entire issued share capital of G-Resources Martabe Pty Ltd and Capital Squad Limited and their respective subsidiaries, which carried out all of the Group's mining business. The disposal was completed on 17 March 2016, on the date which control of Martabe Mine and other companies passed to the acquirer.
The consolidated profit for the period/year from the discontinued mining business is set out below. The comparative figures in the consolidated statement of profit or loss have been restated to re-present the mining business as a discontinued operation.
| Profit of mining business for the period/year Gain on disposal of mining business (Note 14) Transaction cost for the disposal of mining business |
For the period ended 17 March 2016 USD’000 20,028 110,058 (11,520) 118,566 |
For the year ended 31 December 2015 USD’000 56,204 - - |
|---|---|---|
| 56,204 |
The results of the mining business for the period/year, which have been included in the consolidated statement of profit or loss, were as follows:
| Revenue Cost of sales Other income Administrative expenses Finance costs Profit before taxation Taxation Profit for the period/year Profit for the period/year from discontinued operations has been arrived at after charging/(crediting): Staff costs - Directors’ emoluments - Other staff costs - Cost of sales - Administrative expenses - Contributions to retirement benefits schemes, excluding directors - Unvested share options lapsed Total staff costs |
For the period ended 17 March 2016 USD’000 78,270 (41,695) 68 (6,071) (390) 30,182 (10,154) 20,028 For the period ended 17 March 2016 USD’000 44 3,290 1,295 188 - 4,817 |
For the year ended 31 December 2015 USD’000 391,468 (265,771) 4,411 (32,032) (2,260) |
|---|---|---|
| 95,816 (39,612) |
||
| 56,204 | ||
| For the year ended 31 December 2015 USD’000 132 12,194 4,617 620 (41) |
||
| 17,522 |
15/35
| For the | For the year | |
|---|---|---|
| period ended | ended | |
| 17 March | 31 December | |
| 2016 | 2015 | |
| USD’000 | USD’000 | |
| Amortisation and depreciation of property, plant and equipment, | ||
| included in | ||
| - Cost of sales | 23,282 | 132,243 |
| - Administrative expenses | 1,324 | 5,795 |
| Loss on disposal of property, plant and equipment | - | 157 |
| Operating lease payments in respect of office premises and | ||
| warehouse | 33 | 130 |
| (Reversal of provision)/provision for impairment of inventories | (4,567) | 366 |
| Royalties expense | 607 | 2,348 |
| Other taxes | 539 | 3,977 |
| Exchange loss, net | 72 | 3,679 |
| Interest income | (7) | (150) |
The Group entered into several foreign currency forward contracts with one of the local banks in Jakarta for the purchase of Indonesia Rupiah (“IDR”) and the terms of all the foreign currency forward contracts were negotiated to match the expectation of the IDR payments in 2014. The directors of the Company considered the foreign currency forward contracts were designated as highly effective hedging instruments in order to manage the Group’s foreign currency exposure in relation to those highly probable IDR payments. During the year ended 31 December 2015, a fair value loss of USD660,000 (2016: nil) had been recognised foreign currency forward contracts under cash flow hedge, in which a fair value gain of USD1,082,000 (2016: nil) was in other comprehensive income and reclassified from cash flow hedges reserve. For the year ended 31 December 2015, the remaining fair value loss of USD1,742,000 (2016: nil) related to those foreign currency forward contracts settled during the year was transferred to foreign exchange loss/gain included in the discontinued operation.
During the period from 1 January 2016 to 17 March 2016, the mining business contributed approximately USD55 million (year ended 31 December 2015: USD223 million) to the Group's net operating cash flows, paid approximately USD10 million (year ended 31 December 2015: USD49 million) in respect of investing activities. The carrying amounts of the assets and liabilities of mining business at the date of disposal are disclosed in note 14.
7. Dividend
No dividend for the year ended 31 December 2016 was declared, paid or proposed for ordinary shareholders of the Company during the year of 2016 and since the end of the reporting period.
At the annual general meeting held on 8 June 2016, the board of directors recommended and shareholders approved the payment of a final dividend for the year ended 31 December 2015 of HK0.44 cents per share of par value of HKD0.01 each (the “2015 Final Dividend”). Shareholders were given an option to receive the final dividend in cash or an allotment of scrip shares in lieu of cash. The 2015 Final Dividend paid to shareholders in cash and in scrip shares amounted to USD6,056,000 and USD9,008,000, respectively. Full details of the 2015 Final Dividend were set out in the Company’s circulars dated 29 April 2016.
16/35
8. Earnings Per Share
From continuing and discontinued operations
The calculation of the basic and diluted earnings per share attributable to owners of the Company is based on the following data:
| Profit for the year from continuing and discontinued operations attributable to owners of the Company, for the purposes of basic and diluted earnings per share Less: profit for the year from discontinued operation Profit for the period from continuing operations attributable to owners of the Company, for the purposes of basic and diluted earnings per share Weighted average number of ordinary shares for the purposes of basic and diluted earnings per share |
2016 2015 USD’000 USD’000 127,938 59,423 (117,653) (54,319) 10,285 5,104 Number of shares 2016 2015 26,757,695,478 26,520,040,803 |
2015 USD’000 59,423 (54,319) |
|---|---|---|
| 5,104 |
From discontinued operation
Basic and diluted earnings per share for the discontinued operation is US0.44 cents per share (2015: US0.20 cents per share), based on the profit for the year from the discontinued operation of USD117,653,000 (year ended 31 December 2015: USD54,319,000) and the denominators detailed above for both basic and diluted earnings per share.
The computation of diluted earnings per share does not assume the exercise of the Group’s outstanding share options as the exercise price of those options is higher than the average market price for shares for the year ended 31 December 2016 and 2015.
17/35
9. Available-For-Sale Investments
| Listed debt securities, at fair value Listed in Hong Kong Perpetual Securities at a floating rate of 7.5% per annum (Note a, c) Listed outside Hong Kong Senior Notes with a fixed coupon interests ranging from 4.875% to 12% (2015: 8.125% to 12%) per annum and maturity dates from 15 January 2019 to 8 August 2021 (2015: 17 February 2020 to 22 January 2021) (Note a, b) Perpetual Notes at a floating rate ranging from 6.375% to 7.375% per annum and it is callable from 10 August 2021 to 30 March 2025 (Note a, c) Senior Notes at a floating rate of ranging from 2.361% to 2.992% per annum with the mature dates from 10 August 2021 to 1 September 2023 (Note a, d) Unlisted securities Managed investment funds (Note e) Other security investments (Note f) Unlisted Perpetual Securities (Note g) |
2016 USD’000 10,036 100,657 46,239 19,499 47,977 48,974 30,000 303,382 |
2015 USD’000 - 57,958 - - 45,366 42,582 29,820 175,726 |
|---|---|---|
Notes:
-
(a) The Listed Senior Notes and Perpetual Notes and Perpetual Securities were initially measured at fair value. The fair value at the end of reporting period is determined with reference to quoted price from the financial institutions supported by observable inputs.
-
(b) During the year ended 31 December 2016, an increase in fair value of USD2,246,000 (2015: USD3,397,000) is recognised in the other comprehensive income. One of the senior notes was partially sold and the gain on disposal of available-for-sale investments is USD5,000.
-
(c) The interest rate is subject to change at reset day with reset rate ranging from 3.705% to 6.301% plus mid-market swap rate. During the year ended 31 December 2016, one of the perpetual notes was sold and the gain on disposal of available-for-sale investments is USD26,000. During the year ended 31 December 2016, an increase in fair value of USD1,283,000 (2015: nil) is recognised in the other comprehensive income.
-
(d) The interest rate is subject to change at reset day with reset rate at 1.430% to 2.110% plus 3 months LIBOR. During the year ended 31 December 2016, an increase in fair value of USD77,000 (2015: nil) is recognised in the other comprehensive income.
-
(e) The Group held four (2015: three) unlisted investments funds which are managed by financial institutions investing real estate properties, financial products and unlisted equity investments respectively. The financial products include listed equity shares, straight bonds, convertible bond, REITs, business trusts and derivatives. The fair value of the real estate properties is determined by the market transaction prices of similar properties of the relevant locations. The underlying financial products and unlisted equity investment are valued at quoted prices in the open market or observable prices of comparable investments, or measured using valuation techniques in which significant input is based on observable market data. During the year ended 31 December 2016, an increase in fair value of USD2,800,000 (2015: USD1,135,000) is recognised in the other comprehensive income. The Group received a return of capital from one of its unlisted investments funds of USD5,189,000 (2015: USD819,000) plus distribution of USD377,000.
18/35
- (f) The other security investments of the Group includes an investment with the carrying value of USD5,949,000 (2015: USD6,119,000) which was stated at fair value as at 31 December 2016 through partnership. In the absence of quoted market price in an active market, the fair value measurement is determined by the financial institution using valuation techniques including earnings multiples (based on the budget earnings or historical earnings of the issuer and earnings multiples of comparable listed companies) and discounted cash flows. The valuation may be adjusted for factors such as non-maintainable earnings, tax risk, growth stage and cash traps as deemed necessary by the financial institution.
The remaining investments through partnership or direct investment with an aggregate carrying value of USD43,025,000 (2015: USD36,463,000) represent seven (2015: five) other security investments which were stated at cost less impairment loss as the range of reasonable fair value estimates are so significant that the directors are of the opinion that the fair value cannot be measured reliably. As at 31 December 2016, three out of these seven (2015: five) other security investments accounted for 85% (2015: 93%) of the aggregate carrying value, which the investment portfolio is focused in unlisted equity investments in information technology companies on consumer business and finance industry.
During the year ended 31 December 2016, the Group received a return of capital from one of its unlisted securities investments of USD1,855,000 (2015: nil) and plus distribution of USD1,179,000. During the year ended 31 December 2015, the Group withdrawn its investment in one of the unlisted securities investments. The cost of investment of USD2,000,000 was refunded plus gain of USD11,000.
- (g) On 29 December 2015, the Group subscribed for 9% perpetual securities (“Unlisted Perpetual Securities”) with principal amount of USD30,000,000 at a consideration of USD29,700,000. The consideration was settled in cash by the Group. The issuer is a public limited company with its shares listed on the Main Board of the Hong Kong Stock Exchange.
The Unlisted Perpetual Securities were initially measured at fair value. In the absence of quoted market price in an active market, the fair value measurements are derived from valuation techniques using the discounted cash flow model that include inputs for the assets or liabilities that are not based on observable market data (unobservable inputs).
During the year ended 31 December 2016, an increase in fair value of USD180,000 (2015: USD120,000) was recognised in the investment revaluation reserve.
The fair value of the Unlisted Perpetual Securities as at 31 December 2016 and 2015 is determined by using the discount cash flow model with the following assumptions:
| 2016 | 2015 | |
|---|---|---|
| Discount rate | 9.481% | 11.389% |
| Expected life | 2 years | 25 years |
19/35
10. Accounts and Other Receivables and Deposits
| ccounts and Other Receivables and Deposits | ||
|---|---|---|
| Trade receivables from mining business (Note a) Accounts receivables from the business of dealing in securities: Cash and custodian clients (Note b) Margin clients (Note c) Clearing house (Note b) Accounts receivables Less: Impairment allowance (Note d) Other receivables and deposits, net of allowance (Note e) Less: Other receivable and deposits classified as non-current assets (Note e) Accounts and other receivables classified as current assets |
2016 USD’000 - 72 19,468 12 19,552 - 15,201 (13,357) 21,396 |
2015 USD’000 13,822 - - - |
| - - 42,521 (27,008) |
||
| 29,335 |
Notes:
- (a) The Group allows a credit period of less than two weeks for its trade customers. The following is an ageing analysis of trade receivables from mining business at the end of the reporting period which is determined based on the invoice date:
| 0-14 days | 2015 USD’000 13,822 |
|---|---|
-
(b) The normal settlement terms of accounts receivables from cash and custodian client and securities clearing houses are two business days after trade date. As at 31 December 2016, accounts receivables from cash and custodian clients which are neither past due nor impaired represent unsettled client trades on various securities exchanges transacted on the last two to three business days prior to the period end date. No ageing analysis is disclosed as, in the opinion of the directors, an ageing analysis does not give additional value in view of the nature of these accounts receivables.
-
(c) Loans to securities margin clients are secured by clients’ pledged securities with fair value of USD159,311,000 (2015: nil). Significant portion of the pledged securities are listed equity securities in Hong Kong. The loans are repayable on demand subsequent to settlement date and carry interest typically at 8.5% to 13.5% per annum as at 31 December 2016. Securities are assigned with specific margin ratios for calculating their margin values. Additional funds or collateral are required if the outstanding amount exceeds the eligible margin value of securities deposited. The collateral held can be repledged and can be sold at the Group’s discretion to settle any outstanding amount owed by margin clients.
-
(d) Impairment loss on margin clients receivables Impairment losses in respect of margin clients receivables are recorded using an allowance account unless the company is satisfied that recovery of the amount is remote, in which the impairment loss is written off against margin clients receivables directly.
The Group held collateral of listed equity securities with a fair value of USD159,311,000 (2015: nil) at the end of the reporting period in respect of these loans. No impairment allowance has been made for margin loans with an aggregate outstanding balance of USD19,468,000 (2015: nil) based on the Group’s evaluation of their collectability.
20/35
- (e) As at 31 December 2016, included in other receivable are deferred cash consideration recoverable amounting to USD13,304,000 in relation to the disposal of the mining business. As at 31 December 2015, USD27,008,000 (2016: nil) of value added tax (“VAT”) paid by an Indonesian subsidiary of the Group, were classified as other receivables non-current portion based on their expected refund time span, in connection with its purchase of equipment and services from suppliers for the operation and construction of the mine site.
11. Loans Receivable
| Fixed-rate loans receivable, current | 2016 2015 USD’000 USD’000 15,868 72,483 |
|---|---|
The range of effective interest rate (which are fixed rates, also equal to contractual interest rates) on the Group's loans receivable is 7.5% to 35.0% (2015: 5% to 18%) per annum. The contractual maturity date of the loans receivable ranges from less than one month to two years (2015: two months to one year) and are all denominated in HKD.
As at 31 December 2016, loans receivable of USD15,868,000 carried interest ranging from 7.5% to 35.0% per annum are unsecured. As at 31 December 2015, the Group’s fixed-rate loans receivable of USD36,127,000 carried interest at ranging from 14% to 16% per annum are secured by the shares in companies listed on the Hong Kong Stock Exchange and one of the Group’s loans receivable of USD19,583,000 carried interest at 18% per annum is secured by a charge over certain properties in Hong Kong and the remaining loans receivable of USD16,773,000 carried interest ranging from 5% to 12.0% per annum are unsecured. All the loans receivable were due within one year (2015: one year).
Before granting loans to outsiders, the Group uses an internal credit assessment process to assess the potential borrower's credit quality and defines credit limits granted to borrowers. Limits attributed to borrowers are reviewed by the management regularly.
As at 31 December 2016, included in the Group’s loan receivable balance, an aggregate carrying amount of USD3,902,000 (2015: nil) which is past due as at the reporting date for which the Group has not provided for impairment loss. The Group received USD3,798,000 subsequent to the date of reporting period. Management believes that no impairment allowance is necessary in respect of the remaining loans receivable as there is no significant change in credit quality and the balances are still considered fully recoverable.
12. Accounts and Other Payables
| Trade payables from mining business (Note a) Accounts payables from the business of dealing in securities: (Note b) Cash and custodian clients Margin clients Other payables (Note c) Accounts and other payables Less: Other payables classified as non-current liabilities Accounts and other payables classified as current liabilities |
2016 USD’000 - 284 230 12,557 13,071 - 13,071 |
2015 USD’000 3,454 - - 30,027 |
|---|---|---|
| 33,481 (4,485) |
||
| 28,996 |
21/35
Notes:
- (a) As at 31 December 2015, the following is an analysis of trade payables from mining business by age, presented based on the invoice date.
| 0-60 days 61-90 days > 90 days |
2015 USD’000 2,933 64 457 |
|---|---|
| 3,454 |
-
(b) The normal settlement terms of accounts payables to clients are two business days after trade date. No ageing analysis is disclosed for the accounts payables from the business of dealing in securities as, in the opinion of directors of the Company, the ageing analysis does not give additional value in view of the nature of business of securities margin financing.
-
(c) As at 31 December 2016, included in other payables are USD9,847,000 relating to the liabilities arising from the disposal of mining business. As at 31 December 2015, included in other payables are USD25,660,000 and USD1,180,000 relating to payables by an Indonesian subsidiary of the Group for the operation of the Martabe Mine and to its consultants and contractors in connection with the construction of the Martabe Mine, respectively.
13. Share Capital
| Authorised: Ordinary shares of HKD0.01 each At 1 January 2015, 31 December 2015 and 31 December 2016 Issued and fully paid: Ordinary shares of HKD0.01 each At 1 January 2015 Issue of shares in lieu of cash dividends (Note a) At 31 December 2015 and 1 January 2016 Issue of shares in lieu of cash dividends (Note b) At 31 December 2016 |
Number of shares 60,000,000,000 26,490,076,130 74,402,080 26,564,478,210 484,366,576 27,048,844,786 |
Value USD’000 76,923 |
|---|---|---|
| 34,150 96 |
||
| 34,246 625 |
||
| 34,871 |
Notes:
-
(a) On 7 August 2015, the Company issued and allotted 74,402,080 new ordinary shares of HKD0.01 each at an issue price of HKD0.296 per share to the shareholders who elected to receive shares in the Company in lieu of cash for the 2014 Final Dividend pursuant to the scrip dividend scheme announced by the Company on 3 July 2015. Accordingly, USD96,000 (equivalent to HKD744,000) was credited to share capital and USD2,745,000 (equivalent to HKD21,279,000) was credited to share premium.
-
(b) On 8 August 2016, the Company issued and allotted 484,366,576 new ordinary shares of HKD0.01 each at an issue price of HKD0.1442 per share to the shareholders who elected to receive shares in the Company in lieu of cash for the 2015 Final Dividend pursuant to the scrip dividend scheme announced by the Company on 29 June 2016. Accordingly, USD625,000 (equivalent to HKD4,844,000) was credited to share capital and USD8,383,000 (equivalent to HKD65,002,000) was credited to share premium.
All the shares issued by the Company during both years rank pari passu with the then existing ordinary shares in all respects.
22/35
14. Disposal of Business/Subsidiaries
As referred to in note 6, on 17 March 2016, the Group discontinued its mining business at the time of disposal of the Martabe Mine and other companies (“mining business”). The net assets of mining business at the date of disposal were as follows:
| Consideration received and receivables: Net cash received Deferred cash consideration (Note a) Contingent payment (Note b) Other payables (Note a) Total consideration received and receivables |
USD’000 809,392 13,655 - (9,824) |
|---|---|
| 813,223 |
Notes:
-
(a) As at 31 December 2016, the amount of the working capital entitlements under the sale and purchase agreement is not finalized, the deferred cash consideration and other payables are subjected to change.
-
(b) Pursuant to the sale and purchase agreement entered into with the buyer, the buyer shall pay, or procure the payment of, a contingent payment of USD130,000,000 to the Group on 31 December 2019 if the arithmetic mean of the price of gold set by the ICE Benchmark Administration on each business day in London at 3:00 p.m. (London time), expressed in USD per fine troy ounce (which is currently published on the website of the London Bullion Market Association) or, if the price of gold ceases to be set by the ICE Benchmark Administration prior to 1 January 2019, the price of gold set by any other person selected by Intercontinental Exchange and the London Bullion Market Association to perform this function ("Gold Fix") as published on each business day in London during any period of 365 consecutive calendar days between 17 March 2016 and 1 January 2019 is USD1,500 or more ("Gold Fix Target"). The "arithmetic mean" will be the sum of the Gold Fix for each business day in London during this period of 365 consecutive calendar days, divided by the number of business days in London during that period. No adjustment is made on the contingent payment as its fair value is considered to be insignificant as based on the gold price as at 31 December 2016, it will require a substantial increase before the gold price will reach USD1,500 per fine troy ounce.
23/35
| Analysis of assets and liabilities over which control was lost: Property, plant and equipment Exploration and evaluation assets Accounts and other receivable Inventories Bank balance and cash Accounts and other payables Tax payables Deferred tax liabilities Provision for mine rehabilitation cost Net assets disposed of Gain on disposal of mining business: Consideration received and receivables Net assets disposed of Non-controlling interests Cumulative exchange differences in respect of the net assets of the subsidiaries reclassified from equity to profit or loss on loss of control of the subsidiaries Gain on disposal Net cash inflow arising on disposal: Cash consideration received Less: bank balances and cash disposed of |
17 March 2016 USD’000 691,277 29,466 52,490 58,163 25,100 (39,094) (10,677) (58,728) (21,122) |
|---|---|
| 726,875 | |
| 813,223 (726,875) 24,014 (304) |
|
| 110,058 | |
| 809,392 (25,100) |
|
| 784,292 |
The impact of mining business on the Group's results and cash flows in the current and prior periods is disclosed in note 6.
15. Other Commitments
At the end of the reporting period, the Group had the following other commitments:
| Other commitments contracted for but not provided for in the consolidated financial statements in respect of capital contribution in other security investments which are recognised as available-for-sale investments |
2016 2015 USD’000 USD’000 29,140 27,225 |
|---|---|
24/35
16. Event after the Reporting Date
On 10 February 2017, Top Concept Global Limited (“TCGL”), an indirect wholly-owned subsidiary of the Company, Empire Gain International Limited (“Original Investor”), Edge Special Opportunity Limited (“Edge Special”) and ZQ Capital Services Limited (“ZQ Capital”) entered into the deed of novation (“Novation Deed”) pursuant to which the Original Investor transferred to TCGL, and TCGL accepted the transfer of, all the rights and outstanding obligations of the Original Investor under the investment agreement dated 12 December 2016 entered into among Edge Special, ZQ Capital and the Original Investor, subject to the terms of the Novation Deed and the relevant subscription price is USD30,000,000. Details of the transaction are disclosed in an announcement of the Company dated 10 February 2017 and 16 February 2017.
25/35
DIVIDENDS
The Board wishes to inform the shareholders of the Company and potential investors that, the Board, after taking into account the Group’s current business development and capital requirements for the Group’s future development, has decided to review the Company’s current dividend policy.
The Company is still in the process of reviewing the dividend policy, and the Company has not yet concluded details of any new dividend policy or dividends declared thereunder (if any). As such, no dividend for the year ended 31 December 2016 has been proposed as at the date of this results announcement.
Announcement(s) will be made by the Company in due course where appropriate regarding the details of such new dividend policy and proposed payment of the final dividends (if any).
MANAGEMENT DISCUSSION AND ANALYSIS
Business Review and Results
Below is a summary of the financial information:
| elow is a summary of the financial information: | ||
|---|---|---|
| 2016 | 2015 | |
| USD’000 | USD’000 | |
| Highlights | ||
| Profit for the year attributable to owners of the Company | 127,938 | 59,423 |
| Earnings per share for continuing operations and | ||
| discontinued operation (US cent) | 0.48 | 0.22 |
| For continuing operations: | ||
| Revenue | 29,985 | 11,613 |
| Administrative expenses | 15,248 | 8,900 |
| EBITDA | 11,954 | 5,384 |
| Profit before taxation | 10,235 | 5,104 |
| Profit for the year from continuing operations | 10,238 | 5,104 |
| Analysis of Profit before taxation from continuing | ||
| operations: | ||
| (i) Principal Investment Business | 6,672 | 8,732 |
| (ii) Financial Services Business | 10,784 | 3,644 |
| (iii) Real Property Business | 1,941 | 611 |
| For discontinued operation: | ||
| Profit after taxation from mining business for the | 20,028 | 56,204 |
| period/year | ||
| Gain on disposal of mining business | 110,058 | - |
| Transaction cost for the disposal of mining business | (11,520) | - |
26/35
Highlights
The Group’s net profit for the year attributable to owners of the Company was USD127.9 million (2015: USD59.4 million), an increase of approximately 110% over the corresponding year. The main reason for the increase in profit was due to the gain on disposal of the Company’s interest in Martabe Mine and certain of its subsidiaries during the year.
Review of continuing operations
For the year ended 31 December 2016, the Group achieved a net profit after tax for continuing operations of USD10.2 million (2015: USD5.1 million).
Revenue was USD30.0 million (2015: USD11.6 million), mainly generated by the interest income from money lending business and financial products.
Administrative expenses was USD15.2 million for the year ended 31 December 2016, an increase of USD6.3 million as compared to the corresponding year of USD8.9 million. The increase was partly contributed by the increase in activities in the Financial Services Business for the year ended 31 December 2016 and expenses incurred in searching for new business opportunities.
(i) Principal Investment Business
During the year, the Group invested approximately USD131.0 million in listed and unlisted financial assets, which were mainly bonds. For the year ended 31 December 2016, the Group recorded net realised and unrealised loss of USD3.1 million, and interest income, dividend income and distribution income of USD14.6 million from the financial assets held by the Group.
As at 31 December 2016, the Group held approximately USD375.8 million non-cash financial assets, as follows:
| Listed shares Listed debt securities Unlisted managed investment funds Unlisted other security investments Perpetual securities Convertible bond Derivative component in convertible bond Total |
2016 USD’000 72,391 176,431 47,977 48,974 30,000 - - |
2015 USD’000 30,606 57,958 45,366 42,582 29,820 17,044 744 |
|---|---|---|
| 375,773 | 224,120 |
27/35
(ii) Financial Services Business
During the year, in addition to the Group’s money lending operations, in late March 2016, the Group purchased 75% of the ordinary shares of the Enhanced Financial Services Group Limited (“EFS”) through the conversion of all its convertible bond in EFS.
The Group lent out USD366.2 million and received USD437.6 million repayments during the year. There were no bad debts during the year. Interest income from money lending business and margin financing were USD11.5 million and USD0.8 million respectively and commission income from financial services was USD1.2 million. The profit before taxation was USD10.8 million.
As at 31 December 2016, the fixed-rate loans receivable was USD15.9 million.
(iii) Real Property Business
The Group acquired three floors of commercial office and ten car parks located in Wanchai, Hong Kong in 2015. The rental income earned and the profit before taxation was USD1.9 million for the year ended 31 December 2016.
Discontinued Operation
The disposal of mining business was completed on 17 March 2016. The profit after taxation from mining business for the period (including the transaction cost on disposal) was USD8.5 million (2015: USD56.2 million). The gain on disposal of mining business was USD110.1 million.
28/35
Review of Group Financial Position
| 2016 | 2015 | |
|---|---|---|
| USD’000 | USD’000 | |
| Current Assets | ||
| Bank balances and cash | 825,485 | 106,963 |
| Held for trading investments | 72,391 | 30,606 |
| Inventories | - | 44,773 |
| Loans receivable | 15,868 | 72,483 |
| Convertible bond | - | 17,044 |
| Others | 21,855 | 30,079 |
| Non-current Assets | ||
| Available-for-sale investments | 303,382 | 175,726 |
| Loans receivable | - | - |
| Others | 135,890 | 892,500 |
| Total Assets | 1,374,871 | 1,370,174 |
| Other Liabilities | (13,240) | (118,833) |
| Net Assets | 1,361,631 | 1,251,341 |
Non-current assets were USD439.3 million (2015: USD1,068.2 million), a decrease of USD628.9 million as the Group i) disposed of its mining business with the fixed assets of USD691.3 million, and ii) incurred amortisation and depreciation charge of USD26.3 million. These decreases partially offset by invested USD131.0 million in available-for-sale investments. Current assets were USD935.6 million (2015: USD301.9 million), an increase of USD633.7 million was mainly due to an increase in bank balances and cash of USD718.5 million. These increase offset by i) net decrease in loans receivable of USD56.6 million, and ii) the decrease in inventory due to disposal of mining business of USD44.8 million. Other liabilities were USD13.2 million (2015: USD118.8 million), a decrease of USD105.6 million was due to the decrease in liabilities upon disposal of its mining business.
Net Asset Value
As at 31 December 2016, the Group’s total net assets amounted to approximately USD1,361.6 million, representing an increase of USD110.3 million as compared to approximately USD1,251.3 million as at 31 December 2015. The increase in net assets was mainly due to the profit for the year for continuing operations of USD10.2 million and gain on the disposal of mining business of USD110.1 million.
29/35
Cash Flow, Liquidity and Financial Resources
CASH FLOW SUMMARY
| Net cash from Operating Activities Net cash from/(used in) Investing Activities Cash used in Financing Activities Net increase/(decrease in) cash and cash equivalents Cash and cash equivalents at beginning of the year Effect of foreign exchange rate changes Cash and cash equivalents at end of the year |
2016 USD’000 65,101 657,890 (6,056) 716,935 106,963 1,587 825,485 |
2015 USD’000 129,885 (271,036) (13,711) (154,862) 260,750 1,075 106,963 |
|---|---|---|
The Group’s cash balance as at 31 December 2016 was USD825.5 million (2015: USD107.0 million). The Group generated net cash inflows from operating activities for 2016 of USD65.1 million, which was mainly from the sale of gold and silver and net repayment from money lending customers. Cash from investing activities was USD657.9 million as USD784.3 million was net proceed from the disposal of mining operation and set off with i) USD131.0 million invested in available-for-sale investments, ii) USD8.9 million for property, plant and equipment (which included USD0.1 million in near mine exploration and evaluation), and iii) USD2.2 million for regional exploration.
The Group’s gearing ratio, expressed as the percentage of the Group’s total borrowings over shareholders’ equity, was nil as at 31 December 2016 and 31 December 2015 as the Group did not have any borrowings as at the end of the reporting periods.
Capital Structure of the Group
The capital structure of the Group has not changed materially from the last interim report.
30/35
Material Acquisitions and Disposals
On 3 November 2015, the Company, Maxter Investments Limited, Top Gala Development Limited and Agincourt Resources (Singapore) Pte Ltd entered into a sale and purchase agreement dated 3 November 2015 with Marlin Enterprise Limited, Marlin Australia Holdings Pty Ltd and Marlin Group Limited in respect of the disposal of the Company’s interest in the Martabe Mine and certain of its subsidiaries. Details of the transaction are disclosed in an announcement of the Company dated 23 November 2015 and a circular of the Company dated 18 February 2016. The transaction was completed on 17 March 2016.
On 10 February 2017, Top Concept Global Limited (“TCGL”), an indirect wholly-owned subsidiary of the Company, Empire Gain International Limited (“Original Investor”), Edge Special Opportunity Limited (“Edge Special”) and ZQ Capital Services Limited (“ZQ Capital”) entered into the deed of novation (“Novation Deed”) pursuant to which the Original Investor transferred to TCGL, and TCGL accepted the transfer of, all the rights and outstanding obligations of the Original Investor under the investment agreement dated 12 December 2016 entered into among Edge Special, ZQ Capital and the Original Investor, subject to the terms of the Novation Deed.
Save as disclosed above, there was no material acquisition or disposal of subsidiaries and associated companies during the year.
Exposure to fluctuations in exchange rates and related hedge
The Group conducted most of its business in United States dollars (“USD”) and Hong Kong dollars (“HKD”). The foreign currency exposure of HKD to USD is minimal as HKD is pegged to USD.
Management will continue to monitor the Group’s foreign currency exposure and consider other hedging policies should the need arise.
Pledge of Assets
As at 31 December 2016, no assets of the Group had been pledged.
31/35
Business Outlook
2016 is a year full of challenges and the global financial market remains volatile. The economic growth around the world is stubbornly weak in the last few years. All investors are chasing for yield, there is also market speculation that United States will continue raising the interest rate.
Despite uncertainties in global markets, the Board believes that there are still investment opportunities that fit into the growth strategy of the Company, which will enhance the value of the Company for all shareholders.
The Company shall continue to look for investment opportunities in different sectors and different countries (including United States and United Kingdom) with a view to attain better risk-balanced investment returns.
The Company continued to see a market for short term loans of higher interest rate in Hong Kong and cautiously developing the business of Enhanced Financial Services Group Limited which is our 75% owned subsidiary to a financial services group which can provide a full range of financial services.
On the real property business of the Group, the Company sees that there are more and more companies from Mainland China setting up regional offices in Hong Kong. Accordingly, there is a demand for prime office spaces in Hong Kong. This is further supported and confirmed by the high bid submitted in recent land tenders. The Group remains confident in the property market in Hong Kong. However, the Group is cautious of the sustainability of the current property price level. The Group will continue to search for investment opportunities in Hong Kong and other countries for its real property business.
Human Resources
As at 31 December 2016, the Group had 35 employees in Hong Kong. Employees are remunerated at a competitive level and are rewarded according to their performance. Our Group’s remuneration packages include a medical scheme, group insurance, mandatory provident fund, performance bonus and options for our employees.
According to the new share option scheme adopted by the Company on 18 June 2014, share options may be granted to directors and eligible employees of the Group to subscribe for shares in the Company in accordance with the terms and conditions stipulated therein.
PURCHASE, SALE OR REDEMPTION OF THE COMPANY’S LISTED SECURITIES
During the year ended 31 December 2016, neither the Company nor any of its subsidiaries purchased, sold or redeemed any of the Company’s listed securities.
32/35
CHANGE OF DIRECTORS
On 24 March 2016, Mr. Owen L Hegarty resigned as executive director and vice-chairman of the Company.
On 8 November 2016, Mr. Leung Oi Kin has been appointed as the executive director of the Company.
On 3 February 2017, Mr. Hui Richard Rui resigned as executive director of the Company, meanwhile, Ms. Ma Yin Fan resigned as independent non-executive director of the Company, and a member of each of the Audit Committee, Remuneration Committee and Nomination Committee, and Mr. Leung Hoi Ying resigned as independent non-executive director of the Company, and a member of both of the Audit Committee and Remuneration Committee.
On 3 February 2017, Mr. Chen Gong has been appointed as an independent non-executive director of the Company, and a member of each of the Audit Committee, Remuneration Committee and Nomination Committee, and Mr. Martin Que Mei Deng has been appointed as an independent non-executive director of the Company, and a member of both of the Audit Committee and the Remuneration Committee.
COMPLIANCE WITH THE MODEL CODE OF THE LISTING RULES
The Company has adopted the Model Code for Securities Transactions by Directors of Listed Issuers (the “Model Code”) as set out in Appendix 10 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “Listing Rules”). The Company has made specific enquiry of all directors regarding any non-compliance with the Model Code during the year ended 31 December 2016, and they all confirmed that they had fully complied with the required standard set out in the Model Code.
33/35
COMPLIANCE WITH THE CORPORATE GOVERNANCE CODE
The Company has adopted the principles and complied with the Corporate Governance Code and Corporate Governance Report (the “Corporate Governance Code”) as set out in Appendix 14 to the Listing Rules for the year ended 31 December 2016, except for the deviation as set out below:
-
(i) Code provision A.4.1 under the Corporate Governance Code stipulates that non-executive directors should be appointed for a specific term and subject to re-election. As at 31 December 2016, the independent non-executive directors do not have a specific term of appointment but are subject to retirement by rotation and re-election at the annual general meeting under the Bye-laws of the Company. As such, the Company considers that sufficient measures have been taken to ensure that the Company has good corporate governance practices. Subsequent to the resignation of Ms. Ma Yin Fan and Mr. Leung Hoi Ying resigned as the independent non-executive directors on 3 February 2017, Mr. Chen Gong and Mr. Martin Que Meideng have been appointed as the independent non-executive directors on the same date. In order to adhere to code provision A.4.1, the term of office of both Mr. Chen Gong and Mr. Martin Que Meideng is three years and will be subject to retirement by rotation and re-election at the annual general meetings of the Company in accordance with the Company’s Bye-laws. The Company considers that although Dr. Or Ching Fai, the independent non-executive director currently does not have a specific term of appointment with the Company, he is subject to retirement by rotation and re-election at the annual general meeting under the Bye-laws of the Company. Pursuant to the Company’s Bye-laws, Dr. Or Ching Fai will be subject to retirement by rotation and re-election in the forthcoming annual general meeting; and
-
(ii) Mr. Chiu Tao became acting Chief Executive Officer (“CEO”) of the Company from 30 June 2015. The Board has not yet identified suitable candidate to fill in the vacancy for CEO in compliance with the requirement of the code provision A.2.1 under the Corporate Governance Code. Under code provision A.2.1, the roles of chairman and CEO should be separated and should not be performed by the same individual. Mr. Chiu Tao, who acts as the chairman and the acting CEO of the Company, is also responsible for the overall business strategy and development and management of the Group. The Board will meet regularly to consider major matters affecting the operations of the Group. The Board considers that this structure will not impair the balance of power and authority between the Board and the management of the Company. The roles of the respective executive directors and senior management, who are in charge of different functions, complement the role of the chairman and the CEO. The Board believes that this structure is conducive to strong and consistent leadership which enables the Group to operate efficiently. As such, the structure is beneficial to the Group and the shareholders of the Company as a whole.
34/35
The Board has adopted new terms of reference for the Audit Committee effective from 1 January 2016 to comply with new requirements under the amendments to code provision C.3.3 under the Corporate Governance Code. Further, the Board has revised the scope of senior management covered under the terms of reference for the Remuneration Committee and adopted such revised terms of reference effective from 23 March 2016.
AUDIT COMMITTEE
As at the date of this announcement, the Audit Committee of the Company comprises of Dr. Or Ching Fai, Mr. Chen Gong and Mr. Martin Que Meideng. All of them are independent non-executive directors of the Company. The audited consolidated financial statements of the Group for the year ended 31 December 2016 have been reviewed by the Audit Committee with the management of the Company and the Company’s independent auditors and recommended its adoption by the Board.
ANNUAL REPORT
The annual report of the Company for the year ended 31 December 2016 (the “2016 Annual Report”) will be despatched to the shareholders and made available on the website of The Stock Exchange of Hong Kong Limited (www.hkexnews.hk) and the website of the Company (www.g-resources.com) on before 30 April 2017.
APPRECIATION
On behalf of the Board, I would like to take this opportunity to express my appreciation to the continuous support of our shareholders and dedication of all our staff over the past year.
By Order of the Board G-Resources Group Limited Leung Oi Kin Executive Director and Company Secretary
Hong Kong, 31 March 2017
As at the date of this announcement, the Board comprises:
-
(i) Mr. Chiu Tao, Mr. Ma Xiao, Mr. Wah Wang Kei, Jackie and Mr. Leung Oi Kin as executive directors of the Company; and
-
(ii) Dr. Or Ching Fai, Mr. Chen Gong and Mr. Martin Que Meideng as independent non-executive directors of the Company.
* For identification purpose only
35/35