Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

FWUSOW Annual Report 2021

Nov 11, 2021

51750_rns_2021-11-11_3c03fc74-c558-4d03-a9f5-017c919babae.pdf

Annual Report

Open in viewer

Opens in your device viewer

1219

FWUSOW INDUSTRY CO., LTD. and Subsidiaries

Consolidated Financial Statements for the Years Ended
December 31, 2021 and 2020 and Independent Auditors’Report
1

FWUSOW INDUSTRY CO., LTD. and Subsidiaries

Index to Financial Statements

Index to Financial Statements
1.
Cover
2.
Index
3.
Representation Letter
4.
Independent Auditors’ Report
5.
Consolidated balance sheet
6.
Consolidated Statements of Comprehensive Income
7.
Consolidated Statements of Changes in Equity
8.
Consolidated Statements of Cash Flows
9.
Notes to the Consolidated Financial Statements
P
A
G
E
1
2
3
4-9
10-11
12
13
14-15
16-70

2

REPRESENTATION LETTER

The entities that are required to be included in the combined financial statements of FWUSOW INDUSTRY CO., LTD. as of and for the year ended December 31, 2021, under the Criteria Governing the Preparation of Affiliation Reports, Consolidated Business Reports and Consolidated Financial Statements of Affiliated Enterprises are the same as those included in the consolidated financial statements prepared in conformity with the International Financial Reporting Standard 10, “Consolidated Financial Statements.” In addition, the information required to be disclosed in the combined financial statements is included in the consolidated financial statements. Consequently, FWUSOW INDUSTRY CO., LTD. and Subsidiaries do not prepare a separate set of combined financial statements.

Very truly yours,

FWUSOW INDUSTRY CO., LTD.

By

Yau Kuen Hung Chairman

March 21, 2022

3

INDEPENDENT AUDITORS’ REPORT

The Board of Directors and Shareholders FWUSOW INDUSTRY CO., LTD.

Opinion

We have audited the accompanying consolidated financial statements of FWUSOW INDUSTRY CO., LTD. and its subsidiaries (the “Company”), which comprise the consolidated balance sheets as of December 31, 2021 and 2020, and the consolidated statements of comprehensive income, changes in equity and cash flows for the years then ended, and the notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion and other auditors’ reports set forth in Major Accounting items, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2021 and 2020, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards(IFRS),International Accounting Standards(IAS), IFRIC Interpretations(IFRIC),and SIC Interpretation(SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

Basis for Opinion

We conducted our audit in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Company in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we are independent of the parent company and subsidiaries, fulfilling our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the year ended December 31, 2021.

These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on

4

these matters.

Key audit matters for the Company’s consolidated financial statements for the year ended December 31, 2021 are stated as follows:

Property, plant and equipment impairment assessment

The balance of the real property, plant and equipment of FWUSOW INDUSTRY CO., LTD. and its subsidiaries as of December 31, 2021 was NTD 3,706,430 thousand, accounting for 40% of the total assets, in accordance with the provisions of the International Accounting Standards Bulletin, when the real property, plant and equipment of each cash-generating unit show signs of impairment, it should assess whether the asset has been impaired. As mentioned in Notes 4 and 5 of the consolidated financial statements, the management adopts the value-in-use model to evaluate the recoverable amount. When determining the future operating cash flow, it will consider its future operating outlook to estimate the predicted sales growth and profit, etc., and estimate the weighting. The average cost of capital rate is used as the discount rate. As these assumptions involve subjective judgments and may be affected by the future market conditions, there is a high degree of uncertainty.

The main audit procedures carried out by the accountant include obtaining the asset impairment assessment form of the cash-generating unit self-assessed by the management of the subsidiary and the key assumptions used in the assessment of the future cash flow of the management of the subsidiary, including the comparison with the historical results to evaluate the estimated business. Check whether the discount rate used is appropriate.

Impairment of accounts receivable

The loss allowance for accounts receivable is measured by management’s simplified method in accordance with IFRS9 “Financial Instruments”, which appropriates a loss allowance at an amount equal to accounts receivable lifetime expected credit loss. The assessment of the loss allowance for accounts receivable is based on historical default records, current informed financial conditions as well as forward-looking economic conditions. Due to the fact that appropriateness of the allowance loss is significant management judgement, it is deemed to be one of the key audit matters.

The accounting policies are as described in Note 4 and 5 of the consolidated financial report. For the book value of accounts receivable, please refer to the disclosures in notes 6 (5) of the consolidated financial report.

The main audit procedures carried out by the accountants include testing the effectiveness of internal control operations related to accounts receivable, carefully assessing the management’s classification of accounts receivable aging schedule and the reasonableness of the loss rate ratio, comparing current year’s aging distribution of accounts receivable with the year before, and analyzing whether there are any major abnormalities in the turnover rate of accounts receivable in the two periods. We also send out confirmation letters to clients which have outstanding

5

balance by the end of the year and review its collection after this accounting year.

Inventory evaluation

The value of inventory is affected by market supply and demand. In addition, the allocation of inventory cost elements and the estimated amount of net realizable value are subject to the subjective judgment of the management. Therefore, the accountants pay special attention to the cost and net realizable value and the appropriateness of the loss of devaluation of inventories by management in accordance with the requirements of International Accounting Standards (IAS2) and the reasonableness of the management to appropriate allowance for inventory demmvaluation losses.

The principal audit procedure performed by the accountant is to obtain inventory entry data and perform detailed tests to verify that the raw material cost, labor input and manufacturing costs of the inventory have been reasonably allocated to the appropriate inventory items. The accountants compare the actual sales price of the inventory at the end of the period with its book value in a sampling manner to verify whether the inventory has been evaluated at the lower of cost or net realizable value. The accountants also compare the inventory quantity data obtained from annual inventory check with accounting record to test the existence and completeness of inventory in the end of year. By participating in and observing the annual perpetual inventory, the accountants assess the appropriateness of allowance for inventory devaluation losses.

Other Matter

Listed in Fushou Group’s consolidated financial statements in 2021, the financial statements of some of the subsidiaries were checked by other accountants. Therefore, in the accountant’s opinion on the above consolidated financial statements, the amounts listed in the aforementioned subsidiary’s financial statements are based on the audit reports of other accountants. The total assets of the aforementioned subsidiary as of December 31, 2021 and 2020 were NTD 228,550 thousand (the same below) and NTD 50,001 thousand, accounting for 2.50% and 0.58% of the total consolidated assets; NTD 273,109 thousand and NTD 0 thousand, accounting for 1.85% and 0% of consolidated operating income. It is also included in the above-mentioned consolidated financial statements. Regarding the investee company evaluated by the equity method, its financial statements have not been checked by this accountant but by other accountants. Therefore, the accountant’s opinion on the above financial statements is related to this. The amounts listed in the company's financial statements and the relevant information disclosed in Note 13 are based on audit reports by other accountants. FWUSOW INDUSTRY CO., LTD. and its subsidiaries adopted equity method investment balances of NTD276,418 thousand and NTD267,321 thousand respectively for the above-mentioned investee companies on December 31, 2021 and 2020, respectively, accounting for 3.02% of the total consolidated assets and 3.13%, and the total consolidated profit and loss recognized using the equity method in 2021 and 2020 in the Republic of China were 40,136 thousand and 40,069 thousand,

6

respectively, accounting for 14.38% and 7.06% of the total consolidated profit and loss.

We have also audited the parent company only financial statements of FWUSOW INDUSTRY CO., LTD. As of and for the years ended December 31,2021 and 2020 on which we have issued an unmodified opinion plus other matter paragraph.

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the preparation of Financial Reports by Securities Issuers and the IFRS,IAS,IFRIC, and SIC endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, the management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance (including members of the Audit Committee) are responsible for overseeing the Company’s financial reporting process.

Auditors’ Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with the auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

7

  1. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.

  2. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  3. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.

  4. Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  5. Obtain sufficient and appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinions.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements for the year ended December 31, 2021 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

8

The engagement partners on the audit resulting in this independent auditors’ report are Sung-Yu Liu and Zi-Yu Chen.

SOLOMON & CO., CPAs. Taichung, Taiwan Republic of China March 21, 2022

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally applied in the Republic of China.

For the convenience of readers, the independent auditors’ report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and consolidated financial statements shall prevail.

9

FWUSOW INDUSTRY CO., LTD.

AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of New Taiwan dollars)

1100
1110
1136
1150
1160
1170
1180
1200
1220
130X
1400
1410
1470
1550
1600
1755
1780
1830
1840
1920
1990
Assets
Current assets
Cash and cash equivalents(Note 6(1))
Current financial asset at fair value through profit
or loss (Note 6(2))
Amortized cost financial assets(Note6(3))
Notes receivable, net(Note 6(4))
Notes receivable due from related parties, net,(Note 7(4))
Accounts receivable, net(Note 6(5))
Accounts receivable due from related parties, net(Note 7(4))
Other receivable(Note 7(4))
Current tax assets
Inventories, net(Note 6(6))
Current biological assets
Prepayments
Other current assets(Notes 6(1)8)
Total current Assets
Non-current assets
Investments accounted for under equity method(Note 6(7))
Property, plant and equipment(Note6(8)8)
Right-of-use asset(Note6(9))
Intangible assets(Note6(10))
Non-current biological assets
Deferred income tax assets(Note6(14))
Guarantee deposits paid
Other non-current assets (Note6(5))
Total non-current assets
Total assets
Year ended December 31 Year ended December 31 Year ended December 31
2021
9.5
0.4
1.2
5.0

10.9
4.1
0.3

20.7
1.1
0.2
0.1
53.5
3.8
40.5
0.9
0.3
0.1
0.7
0.2

46.5
100.0
2020
Amount
870,863
$ 32,790
108,166
455,139
2,869
997,584
377,685
21,677
36
1,896,705
96,727
19,465
11,193
4,890,899
346,558
3,706,430
78,722
30,816
7,797
68,343
16,102
4,528
4,259,296
9,150,195
$
Amount
943,986
$ 30,342
109,649
344,939

805,844
244,623
23,505
207
1,517,090
96,086
22,946
8,987
4,148,204
332,027
3,877,047
26,415
34,744
23,000
79,842
17,766
11,018
4,401,859
8,550,063
$
11.1
0.4
1.3
4.0

9.4
2.9
0.3

17.7
1.1
0.3
0.1
48.6
3.9
45.3
0.3
0.4
0.3
0.9
0.2
0.1
51.4
100.0

The accompanying notes are an integral part of these parent company only financial statements.

(With Solomon & Co., audit report dated March 21, 2022)

 10

FWUSOW INDUSTRY CO., LTD.

AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of New Taiwan dollars)

2100
2110
2130
2150
2170
2200
2230
2280
2310
2322
2399
2540
2571
2580
2640
2645
3110
3200
3300
3400
3500
36XX
Liabilities and Equity
Current liabilities
Short-term loans(Note 6(11))
Short-term notes and bills payable(Note 6(11))
Current contract liability-current(Note6(18))
Notes payable
Accounts payable(Note7(4))
Other payables(Note7(4))
Current tax liabilities
Current lease liabilities(Note6(9))
Advance receipt
Current portion of long-term loans(Note6(12))
Other current liabilities
Total current Liabilities
Non-current liabilities
Long-term loans(Note 6(12))
Deferred tax liabilities - land value increment tax
Non current lease liabilities(Note 6(9))
Net defined benefit liability-non current(Note 6(13))
Guarantee deposits received
Total non-current liabilities
Total liabilities
Equity attributable to owners of parent (Note 6(15))
Share capital
Capital surplus
Retained earnings
Other equity interest
Treasury share
Total equity
Non-controlling interests
Total equity
Total liabilities and equity
Year ended December 31 Year ended December 31 Year ended December 31
2021
11.2
2.1
0.1
2.7
2.9
3.0
0.3
0.3

6.3
0.1
29.0
17.0
4.5
0.6


22.1
51.1
35.2
0.2
13.0
(0.1)
(0.1)
48.2
0.7
48.9
100.0
2020
Amount
1,025,620
$ 189,909
11,689
242,916
269,906
275,138
24,984
25,486
1,862
573,394
5,045
2,645,949
1,554,001
416,032
53,348
4,266
2,422
2,030,069
4,676,018
3,220,139
14,358
1,191,180
(6,765)
(6,735)
4,412,177
62,000
4,474,177
9,150,195
$
Amount
672,414
$ 119,930
6,062
129,272
218,290
315,863
67,864
7,189
1,740
463,816
5,134
2,007,574
1,655,956
416,032
18,900
5,774
2,413
2,099,075
4,106,649
3,220,139
14,358
1,191,228
(5,958)
(6,735)
4,413,032
30,382
4,443,414
8,550,063
$
7.9
1.4
0.1
1.4
2.5
3.7
0.8
0.1

5.4
23.3
19.3
4.9
0.2
0.1
24.5
47.8
37.7
0.2
13.9

51.8
0.4
52.2
100.0

The accompanying notes are an integral part of these parent company only financial statements.

(With Solomon & Co., audit report dated March 21, 2022)

11

FWUSOW INDUSTRY CO., LTD.

AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Expressed in thousands of New Taiwan dollars, except for earnings per share amounts)

4100
Net operating revenue (Note6(18))
5000
Operating costs (Note6(6))
5860
Gains(Losses) on changes in fair value less costs to sell of biological assets for current period
Gross Profit
6000
Operating Expenses
6100
Selling expenses
6200
Administrative expenses
6300
Research and development expenses
6450
Overdue credit(impairment loss)gain on reversal
Net operating profit
7000
Non-operating income and expenses
7100
Interest income
7010
Other income (Note6(19))
7020
Other gains and losses (Note6(20))
7050
Financial costs (Note6(21))
7070
Share of Profit or Loss of Associates & Joint Ventures Accounted for Using Equity
Method (Note(6(7))
7900
Profit before income tax
7950
Income tax expense (Note6(14))
Profit for the year
8300
Other comprehensive income
8310
Components of other comprehensive income that will not be reclassified to profit or loss
8311
Gains (losses) on remeasurements of defined benefit plans
8321
Other comprehensive income, before tax,actuarial gain (losses) on defined benefit plans
for Using Equity Method
8349
Income tax related to components of other comprehensive income that will not be
reclassified to profit or loss
8360
Components of other comprehensive income that will be reclassified to profit or loss
8361
Exchange differences on translation
8399
Income tax benefit related to items that will not be reclassified subsequently
Other comprehensive income(net income after tax)
8500
Total comprehensive income
8600
Profit (loss), attributable to owners of parent
8610
Stockholders of the Company
8620
Non-controlling Interest
8700
Comprehensive income attributable to:
8710
Stockholders of the Company
8720
Non-controlling Interest
Total comprehensive income
Earnings per share
9750
Basic earnings per share(dollar) (Note6(17))
2021
100.0
(90.8)

9.2
(4.8)
(2.2)
(0.2)
0.1
(7.1)
2.1

0.2

(0.3)
0.4
0.3
2.4
(0.5)
1.9






1.9
2.2
(0.3)
1.9
2.2
(0.3)
1.9
1.00
2020
Amount
14,778,782
$ (13,413,278)
(4,456)
1,361,048
(714,729)
(319,394)
(35,998)
11,785
(1,058,336)
302,712
3,348
30,857
499
(36,994)
53,315
51,025
353,737
(72,381)
281,356
(744)
(620)
149
(1,170)
202
(2,183)
279,173
$ 322,817
$ (41,461)
281,356
$ 320,795
$ (41,622)
279,173
$ $
Amount
12,324,165
$ (10,974,663)
8,500
1,358,002
(648,934)
(332,016)
(35,870)
(9,754)
(1,026,574)
331,428
1,038
46,717
287,700
(42,249)
51,095
344,301
675,729
(110,496)
565,233
(1,108)
1,600
222
1,975
(341)
2,348
567,581
$ 615,277
$ (50,044)
565,233
$ 617,352
$ (49,771)
567,581
$ $
100.0
(89.0)
0.1
11.1
(5.3)
(2.7)
(0.3)
(0.1)
(8.4)
2.7

0.4
2.3
(0.3)
0.4
2.8
5.5
(0.9)
4.6




4.6
4.9
(0.4)
4.5
5.0
(0.4)
4.6
1.91

The accompanying notes are an integral part of these consolidated financial statements.

(With Solomon & Co., audit report dated March 21, 2022)

 12

FWUSOW INDUSTRY CO., LTD. PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY

(Expressed in thousands of New Taiwan dollars)

Balance at January 1, 2020
Increase in treasury stock
Appropriation of net income:
Legal reserve
Cash dividends to shareholders
Profit for the 2020
Other comprehensive loss for the 2020
Changes in non-controlling interests
Balance at December 31, 2020
Appropriation of 2021 earnings:
Legal reserve
Cash dividends to shareholders
Profit for the year
Other comprehensive income
Changes in non-controlling interests
Balance at December 31, 2021
Shares Capital
Surplus
Equity attributable to owner Equity attributable to owner s of theparent Treasury Stock Non-
controlling
Interests
Total Equity
Retained Earnings Total
704,042
$ -

(128,805)
615,277
714

1,191,228

(321,650)
322,817
(1,215)

1,191,180
$
Other equity interest
Legal reserve Special Reserve Unappropriated
Earnings
(Accumulated
Deficit)
Foreign Currency
Translation Reserve
3,220,139
$ -




14,358
$ -




246,604
$ -
20,399



233,273
$ -




224,165
$ -
(20,399)
(128,805)
615,277
714
(7,319)
$ -



1,361

$ (6,735)



28,070
$ -

(2,417)
(50,044)
273
54,500
3,959,290
$ (6,735)

(131,222)
565,233
2,348
54,500
3,220,139




14,358




267,003
61,599



233,273




690,952
(61,599)
(321,650)
322,817
(1,215)
(5,958)



(807)
(6,735)




30,382

(334)
(41,461)
(161)
73,574
4,443,414

(321,984)
281,356
(2,183)
73,574
3,220,139
$
14,358
$
328,602
$
233,273
$
629,305
$
(6,765)
$
(6,735)
$
62,000
$
4,474,177
$

The accompanying notes are an integral part of the parent company only financial statements (With Solomon & Co., audit report dated March 21, 2022)

13

FWUSOW INDUSTRY CO., LTD.

AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from operating activities:
Profit before tax
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation expense
Amortized expense
Expected credit loss (gains)
Allowance for inventory valuation and obsolescence loss
Change in fair value less cost to sell of biological assets
Loss (gains) on Financial Assets and Liabilities at Fair Value through profit or loss
Finance costs
Dividend income
Interest income
Share of loss (profit) of associates and joint ventures accounted for using equity method
Loss (gain) on disposal of property, plant and equipment
Reversal of impairment loss recognized in profit or loss, property, plant and equipment
Property, plant and equipment transferred expences
Loss (gain) on disposal of financial assets
Gain on reversal of impairment loss of financial assets
Reversal of impairment loss recognized in profit or loss, non-financial assets
Loss of lease modification
Other adjustments to reconcile profit (loss)
Total adjustments to reconcile profit (loss)
Changes in operating assets and liabilities:
Changes in operating assets
Financial assets and liabilities at fair value through profit or loss
Notes receivable ( include related parties)
Accounts receivable ( include related parties)
Other receivables ( include related parties)
Inventories
Biological assets
Prepayments
Other current assets
Overdue receivables ( include related parties)
Changes in operating liabilities
Notes payable ( include related parties)
Accounts payable ( include related parties)
Other payables ( include related parties)
Advance receipts
Contract liabilities
Other current liabilities
Net defined benefit liability
Total changes in operating assets and liabilities
Total adjustments
Cash inflow (outflow) generated from operations
Interest received
Dividend received
Interest paid
Income tax paid
Cash provided by (used in) operating activities
2021
353,737
$ 281,088
2,212
(11,785)
4,100
4,456
(442)
36,994
(353)
(3,348)
(53,315)
420
4,000
490
(687)

10,432
(22)
3,486
277,726
(1,935)
(113,069)
(324,809)
13,783
(383,715)
(11,007)
45,262
(2,263)
11,792
113,644
51,616
(31,546)
122
5,627
(89)
(2,252)
(628,839)
(351,113)
2,624
918
31,392
(37,080)
(103,315)
(105,461)
2020
675,729
$ 261,150
1,966
9,754
(20,555)
(8,500)
(2,753)
42,249
(444)
(1,038)
(51,095)
(277,904)

64
641
(3,603)

(128)
1,790
(48,406)
(19,677)
(41,470)
(18,223)
(3,034)
351,670
(33,012)
1,180
10,453
(1,701)
(4,160)
(26,662)
96,709
(33,450)
1,488
1,646
(2,146)
279,611
231,205
906,934
1,038
30,848
(43,082)
(72,804)
822,934

(Carried over)

14

(Brought forward)

Cash flows from investing activities:
Proceeds from disposal of property, plant and equipment
Additions to property, plant and equipment
Acquisition of financial assets at amortised cost
Proceeds from disposal of investment properties
Acquisition of intangible assets
Decrease (increase) in other financial assets
Decrease (increase) in other assets
Decrease (increase) in refundable deposits
Net cash flows from (used in) investing activities
Cash flows from financing activities:
Increase (decrease) in short-term loans
Increase in commercial paper payable
Proceeds from long-term bank loans
Repayment of long-term bank loans
Cash dividends paid
Increase (decrease) in quarantee deposits received
Repayment of principal of lease liabilities
Increase in non-controlling interests
Payments to acquire treasury shares
Net cash flows from (used in) financing activities
Effects of exchange rate change on cash
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
2021 2020
419
(126,256)
(17)

(1,280)
(129)

1,664
(125,599)
353,206
69,979
490,000
(482,377)
(321,650)
9
(23,277)
73,240

159,130
(1,193)
(73,123)
943,986
870,863
$
333,908
(192,562)
(109,649)
2,816
(391)
125,515
824
(3,203)
157,258
(627,789)
30,109
367,610
(682,877)
(128,805)
(241)
(11,206)
52,083
(6,735)
(1,007,851)
1,417
(26,242)
970,228
943,986
$

The accompanying notes are an integral part of the consolidated financial statements (With Solomon & Co., audit report dated March 21, 2022)

15

FWUSOW INDUSTRY CO., LTD. and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars Unless Otherwise Specified)

1. Organization

FWUSOW INDUSTRY CO., LTD. (the Company) was incorporated in February, 1955. Its shares were listed on Taiwan Stock Exchange (TSE) in December, 1990. FWUSOW INDUSTRY CO., LTD. and its subsidiaries (collectively referred to as the “Group” or the “Company”). The main operating activities of the Company are

  • I. Animal and vegetable oil refining and processing business.

  • II. Manufacturing, processing and trading of feed and general feed additives.

  • III. The breeding and processing business of livestock and poultry (except goat milk and mutton).

  • IV. Manufacturing, processing, and trading of processed agricultural foods, milled foods, and baked processed foods such as rice, beans, and wheat.

  • V. Canned food, frozen food, beverages, condiments (bonito flavor, chicken flavor), dairy products (except goat milk), sugar and sugar products and other food manufacturing, processing and trading business.

  • VI. Manufacturing, processing, and trading of organic fertilizers.

  • VII. Warehousing and labor transportation supply industry, refrigeration industry and supermarket operation

  • VIII.Warehousing industry.

  • IX. Meat slaughtering and processing industry

2. The Date and Procedure for the Authorization Of Financial Statements

The accompanying consolidated financial statements were approved and authorized for issue by the Board of Directors on March 21, 2022.

16

3. Application Of New And Revised International Financial Reporting Standards

  • A. Initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC).

The initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRSs endorsed and issued into effect by the FSC did not have a significant effect on the Company’s accounting policies.

  • B. The IFRSs endorsed by the Financial Supervisory Commission (FSC) for application starting from 2022 are as follows:
from 2022 are as follows:
New IFRSs
Annual Improvements to IFRS Standards 2018–
2020
Amendments to IFRS 3 “Reference to the
Conceptual Framework”
Amendments to IAS 16 “Property, Plant and
Equipment - Proceeds before Intended Use”
Amendments to IAS 37 “Onerous Contracts–Cost of
Fulfilling a Contract”
Effective Date Announced byIASB
January 1, 2022(Note 1)
January 1, 2022(Note 2)
January 1, 2022(Note 3)
January 1, 2022(Note 4)

Note 1: The amendments to IFRS 9 will be applied to modifications and exchanges of financial liabilities that occur on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IAS 41 “Agriculture” will be applied to the fair value measurements on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IFRS 1 “First-time Adoptions of IFRSs” will be applied retrospectively for annual reporting periods beginning on or after January 1, 2022.

Note 2: The amendments are applicable to business acquisition after January 1, 2022.

Note 3: The amendments are applicable to property, plant and equipment that are expected to be operated by management on or after January 1, 2021.

Note 4: The amendments are applicable to contracts for which the entity has not yet fulfilled all its obligations on January 1, 2022.

17
  • C. The IFRSs issued by IASB but not yet endorsed and issued into effect by the FSC

New IFRSs Effective Date Announced by IASB Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between an Investor and its To be determined by IASB Associate or Joint Venture” IFRS 17 “Insurance Contracts” January 1, 2023 Amendments to IFRS 17 January 1, 2023 Amendments to IFRS 17 “Initial Application of January 1, 2023 IFRS 9 and IFRS 17 - Comparative Information” Amendments to IAS 1 “Classification of Liabilities January 1, 2022 as Current or Noncurrent” Amendments to IAS 1 “Disclosure of Accounting January 1, 2023(Note 2) Policies” Amendments to IAS 8 “Definition of Accounting January 1, 2023(Note 3) Estimates” Amendments to IAS 12 “Deferred Tax Related to January 1, 2023(Note 4) Assets and Liabilities arising from a Single Transaction”

Note 1: Unless stated otherwise, the above New IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.

Note 2: The amendments are applicable to postpone for the annual reporting period beginning after 1 January 2023.

Note 3: This amendment are applicable to changes in accounting estimates and changes in

accounting policies that occur during the annual reporting period commencing on 1 January 2023.

Note 4: Except for the recognition of deferred income tax on 1 January 2022 for temporary differences in lease and ex-duty obligations, the amendment are applicable to transactions occurring after 1 January 2022.

4. Summary Of Significant Accounting Policies

The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

I. Compliance statement

The accompanying consolidated financial statements have been prepared in conformity with the

18

Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRSs endorsed by the FSC with the effective dates (collectively, “Taiwan-IFRSs”).

II. Basis of Preparation

  • A. Measurement Bases

Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:

  • (a) Financial instruments that are measured at fair values

  • (b) Biological assets measured at fair value less costs to sell.

  • (c) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.

  • B. Functional Currency and Presentation Currency

The company uses the currency of the main economic environment in which it operates as its functional currency. The consolidated financial statements are presented in New Taiwan dollars, which is the Company’s functional currency. All financial information expressed in New Taiwan Dollars are in units of New Taiwan Dollars Thousands.

III. Basis of Consolidation

  • A. The basis for the consolidated financial statements

The consolidated financial statements incorporate the financial statements of FWUSOW INDUSTRY CO., LTD. and entities controlled by FWUSOW INDUSTRY CO., LTD. (its subsidiaries).

Income and expenses of subsidiaries acquired or disposed of are included in the consolidated statement of comprehensive income from the effective date of acquisition and up to the effective date of disposal, as appropriate. Total comprehensive income of subsidiaries is attributed to the shareholders of the parent and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

All intra-group transactions, balances, income and expenses are eliminated in full on consolidation.

Changes in the Company’s ownership interests in subsidiaries that do not result in the Company losing control over the subsidiaries are accounted for as equity transactions.

19

B. The subsidiaries in the consolidated financial statements

Name of
Investor
FWUSOW
INDUSTRY
CO., LTD.
WONDERFUL
INVESTMENT
CO.
ZILLION
HOLDING CO.
Name of
Investee
FWUSOW NEW
INDUSTRY CO.,
LTD.
CHARMING
FOOD
INTERNATIONAL
MARKETING CO.,
LTD.
ZILLION
HOLDING CO.
WONDERFUL
INVESTMENT CO.
WANJISHENG
AGRICULTURAL
TECHNOLOGY
CO.,
XIAMEN
FWUSOW
INDUSTRY CO.,
LTD.
XIAMEN
FWUSOW
TRADING CO.,
LTD
Main Businesses
and Products
Leasing and
Retail Trade
Electric poultry
slaughter, poultry
meat processing,
cutting, trading
Investment
holding company
Investment
holding company
Livestock
breeding, etc.
Manufacturing and
sales
Buying and selling
pet food, supplies,
etc.
Percentage of Ownership
December 31,
2020
99.07%
72.75%
100.00%
85.70%
100.00%Note
(1)
100.00%
100.00%
December 31,
2021
99.07%
72.75%
100.00%
85.70%
100.00%
100.00%
100.00%

Note 1 The company invested in the establishment of WANJISHENG AGRICULTURAL TECHNOLOGY CO., in December 2020, with the main purpose of vertical integration of the group's business, which has been approved by the competent authority.

IV. Foreign Currency

A. Foreign currency transaction

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are

20

remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognized in profit or loss in the period in which they arise. Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognized in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in other comprehensive income. However, nonmonetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.

B. Translation of foreign operations

Assets and liabilities of foreign operations, including the goodwill and fair value adjustment generated at the time of acquisition, shall be converted into the presentation currency of the parent company only financial statements on the reporting date. Income and expenses are converted into presentation currency of the parent company only financial statements at the average exchange rate in the current period, and the exchange different generated therefore shall be stated as other comprehensive profit or loss.

When the disposal of a foreign operation causing a loss of control, loss of joint control, or significant influence, the cumulative exchange difference related to the foreign operation is entirely reclassified as profit or loss. If the disposal involves any subsidiary of the foreign operations, the relevant accumulated exchange difference shall be reclassified into the non-controlling interests on a pro rata basis. If the disposal involves any affiliate or joint venture of the foreign operations, the relevant accumulated exchange difference shall be reclassified into income or loss on a pro rata basis.

If no repayment program is defined with respect to monetary item receivable or payable of the foreign operations and it is impossible to settle in the foreseeable future, the foreign currency exchange gain or loss generated therefor shall be held as a part of the net

21

investment of the foreign operations and recognized as other comprehensive profit or loss.

  • V. Classification of current and non-current items

Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:

  • (a) Assets held mainly for trading purposes;

  • (b) Assets that are expected to be realized within twelve months from the balance sheet date;

  • (c) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than twelve months after the balance sheet date.

Liability that meet one of the following criteria are classified as current liability; otherwise they are classified as non-current liability:

  • (a) Liabilities arising mainly from trading activities;

  • (b) Liabilities that are to be settled within twelve months from the balance sheet date;

  • (c) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

VI. Cash and cash equivalents

Cash and cash equivalents comprise cash on hand, demand deposits and highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

Time deposits with maturities less than 3 months and held for the purpose of meeting short-term cash commitments rather than for investment or other purpose are classified as cash equivalents.

VII. Financial Instruments

Financial assets and financial liabilities are recognized when a company entity becomes a party to the contractual provisions of the instruments.

Financial assets and liabilities are initially recognized at fair value with transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities, when the financial assets and liabilities are not measured at fair value but through profit or loss.

22

Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognized immediately in profit or loss.

A. Financial Assets

Measurement category

On regular way purchases or sales of financial assets, the derivate are recognized and derecognized on settlement date basis, the other financial assets are recognized and derecognized on trade date basis.

Financial assets held by the Company are classified into financial assets at fair value through profit or loss and financial assets at amortized cost.

  • (1) Financial assets at fair value through profit or loss (Financial asset at FVTPL)

Financial asset is classified as at FVTPL when the financial asset is mandatorily classified or designated at FVTPL. Financial assets mandatorily classified as at FVTPL include investments in equity instruments which are not designated at FVTOCI and debt instruments that do not meet the amortized cost criteria or the FVOCI criteria.

Financial assets at FVTPL are subsequently measured at fair value, with any gains or losses arising on remeasurement recognized in profit or loss. The net gain or loss recognized in profit or loss does not incorporate any dividend or interest earned on the financial asset. Fair value is determined in the manner described in Note 6(22).

23
  • (2) Financial assets at amortized cost

Financial assets that meet the following conditions are subsequently measured at amortized cost:

  • (a) The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and

  • (b) The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. Subsequent to initial recognition, financial assets at amortized cost, including cash and

  • cash equivalents, and trade receivables at amortized cost, are measured at amortized cost, which equals to gross carrying amount determined by the effective interest method less any impairment loss. Exchange differences are recognized in profit or loss.

Interest income is calculated by applying the effective interest rate to the gross carrying amount of a financial asset, except for:

  • (a) For purchased or created credit-impaired financial assets, interest income is calculated by multiplying the credit-adjusted effective interest rate by the amortized cost of the financial asset.

  • (b) For financial assets that are not purchased or initiated credit impairment, but subsequently become credit impairment, interest income is calculated by multiplying the effective interest rate by the cost of financial assets amortization.

Impairment of financial assets

The company assesses financial assets (including accounts receivable) measured at amortized cost based on expected credit losses on each balance sheet date.

Accounts receivable shall be recognized as an allowance loss based on the expected credit loss during the duration. For other financial assets, first assess whether there is a significant increase in credit risk since the initial recognition. If there is no significant increase, the allowance loss is recognized based on the 12-month expected credit loss; if it has increased significantly, it is recognized based on the duration of the expected credit loss Allowance for losses.

Expected credit loss is the weighted average credit loss based on the risk of default. The 12-month expected credit loss refers to the expected credit loss caused by the possible default

24

event of the financial instrument within 12 months after the reporting date, and the lifetime expected credit loss represents the expected credit loss caused by all possible default events during the expected lifetime of the financial instrument.

The impairment loss of all financial assets is reduced by the allowance account.

  • B. Financial liabilities and equity instruments

  • (1) Classification of liabilities or equity

The debt and equity instruments issued by the company are classified as financial liabilities or equity based on the substance of the contractual agreement and the definition of financial liabilities and equity instruments.

An equity instrument refers to any contract that recognizes the remaining equity of the company after deducting all its liabilities from its assets.

The equity instruments issued by the company are recognized at the amount obtained after deducting the cost of direct issuance.

Interests and losses or benefits related to financial liabilities are recognized as profit and loss and listed under non-operating income and expenses.

Financial liabilities are reclassified into equity at the time of conversion, and the conversion does not generate profit or loss.

  • (2) Financial liabilities measured at fair value through profit and loss

Such financial liabilities are measured at fair value at the time of initial recognition, and transaction costs are recognized as profit or loss when incurred; subsequent evaluations are measured at fair value, and then the resulting benefits or losses (including related interest expenses) are recognized as profit or loss. It is also reported under non-operating income and expenses.

  • (3) Other financial liabilities

Financial liabilities are not held for trading and are not designated as those measured at fair value through profit and loss (including long-term and short-term borrowings, accounts payable and other payables). The original recognition is measured at fair value plus directly attributable transaction costs; The subsequent evaluation adopts the effective interest rate method to measure the cost after amortization. Interest expenses that have not been capitalized as the cost of assets are reported under non-operating income and expenses.

25

(4) Derecognition of financial liabilities

The company derecognizes financial liabilities when contractual obligations have been fulfilled, cancelled or expired.

When derecognizing financial liabilities, the difference between the book value and the total consideration paid or payable (including any transferred non-cash assets or liabilities) is recognized as gain and loss which is reported under non-operating income and expenses.

(5) Mutual offset of financial assets and liabilities

Financial assets and financial liabilities are only offset when the company has the statutory right to offset and intend to settle on a net amount or to realize assets and settle liabilities at the same time, and then financial assets and liabilities are offset and expressed on the balance sheet as a net amount.

VIII. Inventories

Inventories are stated at the lower of cost or net realizable value. When comparing lower of cost and net realizable value, except for the comparison of same inventory, it shall be made item by item. The cost of inventories, using weighted average method, includes expenditures incurred in acquiring the inventories, production cost and other costs incurred in bringing them to their existing location and condition. The cost of finished goods and work in process will be allocated production costs based on normal production. Net realized value is the estimated by the difference of the selling price in the ordinary course of business and the estimated cost of completion and applicable variable selling expenses.

IX. Biological assets

Biological assets are initially recognized and measured at their fair value less costs to sell at each report date. The selling cost means that any additional cost can be directly attributed to the disposal assets except for the financial cost and income tax. Gains or losses from initial recognition of biological assets and subsequent changes in fair value less costs to sell are recognized profit or loss in current period.

26

X. Investment in related enterprises

Affiliated company refers to the company that has significant influence on its financial and operating policies but has not reached the control capacity. When the company holds 20% to 50% of the voting rights of the invested company, it is assumed to have significant influence. Under the equity method, the original acquisition is recognized based on cost, and investment costs include transaction costs. The book value of the investment in the related company includes the goodwill identified at the time of the original investment, minus any accumulated impairment losses.

The individual financial report includes from the date of significant influence to the date of loss of significant influence. After making adjustments to the company’s accounting policy consistency, the company recognizes the profit and loss of each investment related company and other related companies based on the proportion of equity. The amount of comprehensive profit and loss.

Unrealized benefits arising from transactions between the company and affiliated companies have been eliminated within the scope of the company's equity in the investee company. The method of eliminating unrealized losses is the same as that of unrealized benefits, but only when there is no evidence of impairment.

When the company shall recognize the loss of the affiliated company in proportion to or exceed its equity in the affiliated company, it shall stop recognizing its losses, and only when legal obligations, constructive obligations or payments have been made on behalf of the invested company have occurred. Within the scope, additional losses and related liabilities are recognized.

XI. Property, Plant and Equipment

A. Recognition and Measurement

Property, plant and equipment are measured at cost less accumulated depreciation and impairment. Cost includes expenditures that can be directly attributable to the acquisition of assets. The cost of self-built assets includes raw materials and direct labor, any cost to bring the asset to the usable state for its intended use, the cost of dismantling and removing and restoring the location, and the borrowing cost of the capitalized assets that meet the requirements. The software purchased to integrate the functions of the related equipment is also capitalized as part of the equipment.

27

When property, plant and equipment are in different categories and the difference is significant to the total cost, it would be appropriate to adopt different depreciation rate or method as separate item.

Any gain or loss on disposal of an item of property, plant and equipment is recognized in net profit or loss in other income or loss.

B. Subsequent cost

Subsequent expenditure is capitalized, only when it is probable that future economic benefits associated with the expenditure will flow to the Company and the expenditure can be measured reliably. The carrying amount of the replacement is derecognized. Ongoing repairs and maintenance are expensed when incurred.

C. Depreciation

The property, plant and equipment were depreciated on straight-line basis over the estimated useful life. Depreciation of property, plant and equipment is evaluated by major identical category. Only when the useful lives of the assets in that category are different from the rest. Thus that different category shall be depreciated separately. Depreciation is recognized as profit or loss.

Land is not depreciated.

The estimated useful lives of property, plant and equipment in current and comparative period are as follows:

  • (1)Buildings 3 50 years

  • (2)Machinery and equipment 3 25 years

  • (3)Transportation equipment 3 12 years

  • (4)Office and Other equipment 3 40 years

  • (5)Leased assets 16 years

The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If the expected value is different from original estimation, it will be adjusted appropriately when necessary. Such adjustment shall be accounted for a change in accounting estimation.

28

XII. Intangible assets

The computer software is recorded based on the acquisition cost, and the subsequent measurement is processed according to the cost model. After the initial recognition, the amortization expense is calculated based on the amortizable amount, and the amortization expense is averaged for 3-16 years from the month of acquisition.

XIII. Lease

The company assesses whether the contract belongs to (or includes) a lease on the date of contract establishment.

A. The company is the lessor

When the lease clause transfers almost all the risks and rewards attached to the ownership of the asset to the lessee, it is classified as a financial lease. All other leases are classified as operating leases.

Under finance leases, lease payments include fixed payments and variable lease payments that depend on an index or rate. The net lease investment is measured by the sum of the present value of the lease payment receivable and the unguaranteed residual value plus the original direct cost and expressed as a financial lease receivable. Finance income is allocated to each accounting period to reflect the fixed rate of return that the combined company's unexpired net lease investment can obtain in each period.

Under operating leases, lease payments after deducting lease incentives are recognized as income on a straight-line basis during the relevant lease period. The original direct cost incurred in obtaining an operating lease is added to the book value of the underlying asset and recognized as an expense during the lease period on a straight-line basis.

B. The company is the lessee

Except for the lease payments of low-value underlying asset leases and short-term leases that are subject to the applicable recognition exemption, the lease payments are recognized as expenses on a straight-line basis during the lease period, and other leases are recognized as right-of-use assets and lease liabilities on the lease start date.

The right-of-use asset is initially measured at cost (including the original measured amount

29

of the lease liability and the lease payment paid before the lease start date), and subsequently measured at the cost after deducting accumulated depreciation and accumulated impairment losses, and the remeasured amount of the lease liability is adjusted. Right-of-use assets are separately expressed on the balance sheet.

Right-of-use assets are depreciated on a straight-line basis from the lease start date to the end of the service life or the expiration of the lease term, whichever is earlier.

Lease liabilities were originally measured by the present value of lease payments (including fixed payments and substantive fixed payments). If the implicit interest rate of the lease is easy to determine, the lease payment is discounted using that interest rate. If the interest rate is not easy to determine, use the lessee's incremental borrowing interest rate.

Subsequently, the lease liability is measured on the amortized cost basis using the effective interest method, and the interest expense is amortized during the lease period. If changes in the lease period lead to changes in future lease payments, the company will re-measure the lease liabilities and relatively adjust the right-of-use asset. However, if the book value of the right-of-use asset has been reduced to zero, the remaining remeasured amount is recognized in profit and loss. Lease liabilities are separately expressed on the balance sheet.

The variable rent in the lease agreement that is not dependent on the index or rate is recognized as an expense in the period in which it occurs.

XIV. Impairment of Non-financial Assets

The Company measures whether impairment occurred in non-financial assets, except for inventories, deferred income tax assets, employee benefits and biological assets at the end of every reporting date, and estimates the recoverable amount. If it is not possible to determine the recoverable amount (fair value less cost to sell and value in use) for the individual asset, then the Company will evaluate the impairment based on the recoverable amount from the asset’s cash-generating unit.

The recoverable amount is determined by the higher value of an individual asset or a cash-generating unit less costs to sell or its value in use. If, and only if, the recoverable amount of an asset is less than its carrying amount, the carrying amount of the asset shall be reduced to its recoverable amount and recognized an impairment loss. An impairment loss shall be recognized immediately in current period.

The Company should assess at the end of each reporting period whether there is any indication that an impairment loss recognized in prior periods for an asset other than

30

goodwill may no longer exist or may have decreased. If any such indication exists, the entity shall estimate the recoverable amount of that asset. An impairment loss recognized in prior periods for an asset other than goodwill shall be reversed if, and only if, there has been a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognized. If this is the case, the carrying amount of the asset shall be increased to its recoverable amount. That increase is a reversal of an impairment loss. An impairment loss in respect of goodwill is not reversed. For other assets, an impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.

Regarding inventory, deferred income tax assets, assets generated from employee benefits, and non-financial assets other than biological assets, the company assesses whether impairment has occurred at the end of each reporting period, and estimates the recoverable amount of assets with signs of impairment. If the recoverable amount of an individual asset cannot be estimated, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs to assess the impairment.

XV. Treasury Stock

The Company acquires its outstanding shares, the acquisition cost is debited to the treasury stock account (including any directly attributable costs). When treasury stock is sold, the excess of the selling price over the carrying amount is credited to the capital surplus from treasury stock transactions account. If the carrying amount exceeds the selling price, the excess is first offset against capital surplus from the same class of treasury stock transactions, and the remainder, if any, is debited to retained earnings. The carrying amount of treasury stock is calculated by using the weighted-average approach according to the same class of treasury stock (common stock or preferred stock).

When the Company's treasury stock is the capital surplus - premium on stock account and capital stock account should be debited proportionately according to the share ratio. The carrying value of treasury stock in excess of the sum of its par value and premium on stock should first be offset against capital surplus from the same class of treasury stock transactions, and the remainder, if any, debited to retained earnings. The sum of the par value and premium on treasury stock in excess of its carrying value should be credited to capital surplus from the same class of treasury stock transactions.

31

XVI. Revenue recognition

  • A. Sales of goods

  • (1) The Company manufactures and sells animal feeds, cooking oil, agricultural livestock products and related consumer food. Sales are recognized when control of the products has transferred, which also means that the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customers, and either the customers have accepted the products in accordance with the sales contract, or the Company has objective evidence that all criteria for acceptance have been satisfied.

  • (2) Revenue from sales of goods is recognized based on the price specified in the contract, net of the estimated volume discounts, sales discounts and allowances. The volume discount or sales allowance is usually offered by client’s purchase volume. Based on historical experience of sales discounts offered, revenue is only recognized to the extent that it is highly probable that no significant reversal will occur. The estimation is reassessed at each reporting date. The credit term of 30 to 60 days after shipment is consistent with market practice, which is deemed not involved major financial arrangement in the sales contracts. The down payment receiving from selling products is deemed as contractual liability to fulfill the Company’s obligation.

  • (3) A receivable is recognized when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.

B. Financing components

The contract between the Company and client is the obligation to transfer goods or services to the client and payment term is within one year. As a consequence, the Company does not adjust any of the transaction prices for the time value of money.

32

XVII. Employee benefits

A. Defined contribution plans

Obligations for contributions to defined contribution plans are recognized as pension expense in the period when employees render service.

B. Defined benefit plans

Defined benefit costs (including service cost, net interest and remeasurement) under the defined benefit retirement benefit plans are determined using the Projected Unit Credit Method. Service cost (including current service cost) and net interest on the net defined benefit liability (asset) are recognized as employee benefit expense in the period they occur. Remeasurement, comprising actuarial gains and losses, and the return on plan assets (excluding interest), is recognized in other comprehensive income in the period in which it occurs. Remeasurement recognized in other comprehensive income is reflected immediately in retained earnings and will not be reclassified to profit or loss.

Net defined benefit liability (asset) represents the actual deficit (surplus) in the Company’s defined benefit plan. Net defined benefit asset is recognized to the extent of a contribution refund to the plan or deduction in future payments.

C. Short-term employee benefits

Short-term employee benefits are expensed at the undiscounted amount in exchange for service rendered by employees. A liability is reliably estimated and recognized for the amount of short-term cash bonus or employee dividend plan expected to be paid when the Company has a present legal or constructive obligation as a result of past service provided by the employee.

XVIII. Income taxes

Income taxes comprise current taxes and deferred taxes. Except for expenses related to business combinations or recognized directly in equity or other comprehensive income, all current and deferred taxes are recognized in profit or loss.

Current taxes comprise the expected tax payables or receivables on the taxable profits (losses) for

33

the year, and any adjustment to the tax payable or receivable in respect of previous years. The amount of current tax payables or receivables is the best estimate of the tax amount expected to be paid or received that reflects uncertainty related to income taxes, if any. It is measured using tax rates enacted or substantively enacted at the reporting date.

Deferred taxes arise due to temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases. Deferred taxes are recognized except for the following:

  • A. temporary differences on the initial recognition of assets and liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profits (losses) at the time of the transaction;

  • B. temporary differences related to investments in subsidiaries, associates and joint arrangements to the extent that the Company is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future; and

  • C. taxable temporary differences arising on the initial recognition of goodwill.

  • Deferred taxes are measured at tax rates that are expected to be applied to temporary differences when they reserve, using tax rates enacted or substantively enacted at the reporting date.

Deferred tax assets and liabilities are offset if the following criteria are met:

  • A. the Company has a legally enforceable right to set off current tax assets against current tax liabilities; and

  • B. the deferred tax assets and the deferred tax liabilities relate to income taxes levied by the same taxation authority on either:

  • (1) The same taxable entity; or

  • (2) Different taxable entities which intend to settle current tax assets and liabilities on a net basis, or to realize the assets and liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.

Deferred tax assets are recognized for the carry forward of unused tax losses, unused tax credits, and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be utilized. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefits will be realized; such reductions are reversed when the probability of future taxable

34

profits improves.

XIX. Earnings per share

The Company discloses the Company’s basic and diluted earnings per share attributable to ordinary shareholders of the Company. Basic earnings per share are calculated as the profit attributable to ordinary shareholders of the Company, divided by the weighted-average number of ordinary shares outstanding. Diluted earnings per share are calculated as the profit attributable to ordinary shareholders of the Company, divided by the weighted-average number of ordinary shares outstanding after adjustment for the effects of all potentially dilutive ordinary shares, such as employee bonus.

XX. Operating segments

An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the Group). Operating results of the operating segment are regularly reviewed by the Group’s chief operating decision maker to make decisions about resources to be allocated to the segment and to assess its performance. Each operating segment consists of standalone financial information.

5. Critical Accounting Judgements, Estimates and Key Sources of Assumption Uncertainty

The preparation of the consolidated financial statements in conformity with “International Financial Reporting Standards by The Financial Supervisory Commission” requires management to make judgments, estimations and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimations.

The Group has considered the economic implications of COVID-19 on critical accounting estimates and will continue evaluating the impact on its financial position and financial performance as a result of the pandemic. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the year in which the estimate is revised if the revision affects only that year, or in the year of the revision and future years if the revision affects both current and future years. The following are the key

35

assumptions concerning the future, and other key sources of estimation

    1. Note 6(5) Assessment of impairment of accounts receivable
    1. Note 6(6) Valuation of Inventory
    1. Note 6(8) Assessment of impairment of property, plant and equipment
  • Note 6(13) Measurement of net definite benefit liabilities

  • Note 6(14) Realization of Deferred Income Tax Assets

6. Details of Significant Accounts

(1) Cash and cash equivalents

December 31,2021 December 31,2020
Cash on hand $ 1,465 $ 1,463
Checking accounts 5,829 5,392
Demand deposits 841,173 920,253
Foreign currency deposit 22,396 16,878
$870,863
$ 943,986
Other current assets
December 31,2021 December 31,2020
Time deposits (the original expiry date is
more than three months) $ 8,551 $ 8,608
Restricted deposit 188
$8,551 $8,796
Interest rate risk and sensitivity analysis details of the consol Group’s financial asset and liability in
Note 6(22)

(2) Current financial asset and liability at fair value through profit or loss

Listed OTC stock and fund
Unquoted shares
Open-end fund
Adjustments for change
December 31,2021

$ 4,849
83,373
28,247
(83,679)
$32,790
December 31,2020
$ 9,160
83,373
21,930
(84,121)
$30,342
36

(3) Financial assets amortized cost

(3)Financial assets amortized cost

Bank debenture

Interest rate range
Maturity year
(4)Notes receivable
Notes receivable
Less: Loss allowance
December 31,2021

$108,166
2.45%
2022.1
December 31,2021
$ 455,397
(258 )
$455,139
December 31,2020
$109,649

1.11%

2021.4
December 31,2020
$ 345,169
(230 )
$344,939



(5) Accounts receivable (including overdue receivables)

Current:
Accounts receivable
Less: Loss allowance
December 31,2021

$ 1,001,684
(4,100 )
$ 997,584
December 31,2020
$ 815,051
(9,207 )
$805,844
Non-current:
overdue receivables
Less: Loss allowance
December 31,2021

$ 15,369
(15,369 )
$-
December 31,2020
$ 25,597

(25,597 )
$-

The average credit period for sales of goods was 30-60 days. No interest was charged on accounts receivable. In determining the recoverability of a trade receivable, the Group considered any change in the credit quality of the trade receivable since the date credit was initially granted to the end of the reporting period. The group will first review the credit rating of customers for new transactions, and obtain sufficient guarantees if necessary to reduce the risk of financial losses due to defaults. The group will use other publicly available financial information and historical transaction records to rate major customers. The Group’s credit exposures and the credit ratings of its counterparties are continuously monitored and the aggregate value of transactions concluded is spread amongst approved counterparties. Credit exposure is controlled by counterparty credit limit that are reviewed and approved by the accounting department annually.

In order to minimize credit risk, the management of the Group has delegated a team responsible for determining credit limits, credit approvals and other monitoring procedures to ensure that follow-up action is taken to recover overdue debts. In addition, the Group reviews the recoverable amount of each individual trade debt at the end of the reporting period to ensure that adequate allowance is

37

made for possible irrecoverable amounts. In this regard, the management believes the Group’s credit risk was significantly reduced.

。 The Group measures the loss allowance for trade receivables at an amount equal to lifetime ECLs. The expected credit losses on accounts receivable are estimated using a provision matrix by reference to past default experience of the debtor and an analysis of the debtor’s current financial position, adjusted for general economic conditions of the industry in which the debtors operate and an assessment of both the current as well as the forecast direction of conditions at the reporting date. The Group estimates expected credit losses based on past due days. As the Group’s historical credit loss experience does not show significantly different loss patterns for different customer segments, the provision for loss allowance based on past due status is not further distinguished between the Group’s different customer base.

The Group writes off accounts receivable when there is information indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery. For accounts receivable that have been written off, the Group continues to engage in enforcement activity to attempt to recover the receivables due. Where recoveries are made, these are recognized in profit or loss.

The following table details the loss allowance of accounts receivable based on the Group’s provision matrix.

December 31, 2021



Expected Credit Loss
Carrying amount
lifetime expected credit
losses
Amortized cost
December 31, 2020


Expected Credit Loss
Carrying amount
lifetime expected credit
losses

Amortized cost
Current

0%~3%
$1 ,802,513
(2,183 )
$ 1,800,330
Current
0%~0.2%
$1 ,212,258
(5,496 )
$ 1,206,762
1 to 30 days

0%~30%
$ 25,068
(696 )
$ 24,372
1 to 30
days

0%~10%
$ 161,887
(213 )
$ 161,674
31 to 60
days
0%~66%
$ 9,018
(511 )
$ 8,507
31 to 60
days

0%~50%
$ 23,378
(2,296 )
$ 21,082
61 to 120
days
0%~100%
$ 1,418
(1,350 )
$ 68
61 to 120 days
0%~100%
$ 7,702
(1,814 )
$ 5,888
Over 120
days
100%
$ 15,369
(15,369 )
$-
Over 120
days
100%

$ 25,597
(25,597 )

$-
Total

$1,853,386
(20,109 )
$1,833,277
Total

$1,430,822
(35,416 )
$1,395,406
38

Change information of loss allowance:

Opening balance
Overdue credit impairment loss
Non recoverable receivable
Effect of exchange rate changes
Ending balance
(6) Inventories


Raw materials

Materials

Semi-manufactures

Manufactures

Commodity

Inventory in transit - materials


Less: allowance for inventory write-down

Net inventories
2021
$ 35,416
(11,785 )
(3,443 )
(79 )
$20,109
December 31,2021

$ 416,287
66,472
28,551
569,850
7,030
848,425
1,936,615
(39,910)
$1,896,705
2020
$ 31,837
9,754
(6,175 )

$35,416
December 31,2020

$ 612,616
54,271
25,642
464,948
4,475
390,948
1,552,900
(35,810)
$1,517,090

The cost of inventories recognized as expense for the year:

Cost of goods sold
Costs of conversion
Loss on decline in market value
Net loss on physical inventory
Income from disposal of leftover and scraps
Others
2021
$ 13,367,364
2,965
4,100
28,280
(749 )
11,318
$13,413,278
2020
$ 10,943,524
3,082
(20,555 )
28,125
(914 )
21,401
$10,974,663
  1. Write-down of inventories to net realizable value and reversal of write-down of inventories resulting

from the increase in net realizable value were included in the cost of revenue, as illustrated below:

Inventory losses (reversal of write-down of
inventories)
2021
$ (4,100 )
2020
$20,555
  1. As of December 31, 2021 and 2020, the Group's inventories were not provided as pledged assets.

(7) Investments accounted for under equity method

Details of investments accounted for using equity method-subsidiaries are provided as follows:

39
Investee
CENTRAL UNION OIL CORP.

CHIATON INTERNATIONAL CO., LTD.
December 31, 2021
Carrying
amount
Share
holding
ratio %
$ 276,418
32.33
70,140
37.50
$346,558
December 31, 2020
Carrying
amount
Share
holding
ratio %
$ 267,321
32.33

64,706
37.50
$332,027
  1. The Group’s investments accounted for its subsidiaries were unquoted.

  2. Details of Share of Profit or Loss of Joint Ventures Accounted:

The Group's share of the net profit of the
associated companies for the current period
The group's share of other comprehensive
profits and losses of associated companies
2021
$53,315
$ (620 )
2020
$51,095
$1,600

Details of financial information of Joint Ventures Accounted:



Total assets

Total liability

Net assets
December 31,2021

$ 3,249,718
2,207,735
$1,041,983
December 31,2020

$ 2,955,556

1,956,200
$ 999,356
Revenues

Net profit

Share of profit (loss) of associates and joint
ventures accounted for using equity method
2021
$10,571,559
$159,543
$ (1,916 )
2020
$7,542,697
$152,652
$4,948

The financial information is not adjusted according to the percentage of ownership.

The investment gains and losses recognized by the equity method in 2021 and 2020 were calculated based on the financial statements of the investee company verified by accountants.

  1. As of December 31, 2021 and 2020, the Group did not provide any investment accounted for using equity method as collaterals for its loans.
40

(8) Property, plant and equipment

1. Capitalization amount and interest rate range of borrowing costs for property, plant and equipment:

Capitalization amount

Capitalization interest rate
2021
$ 393
1.03%
2020
$-

2. Details of property, plant and equipment



Cost:

At January 1, 2021
Additions
Reclassifications
Disposals
December 31, 2021


At January 1, 2020
Additions
Reclassifications
Disposals
December 31, 2020


Accumulated depreciation
and impairment

At January 1, 2021
Additions
Gain on reversal of
impairment loss
Disposals
At December 31, 2021


At January 1, 2020
Additions
Gain on reversal of
impairment loss
Disposals
At December 31, 2020
Book Value:
December 31, 2021
December 31, 2020

Land




$ 1,450,919

4,000

$1,454,919


$ 1,489,953
4,229
17,850
(61,113 )
$1,450,919






$ (26,643 )



$ (26,643 )


$ (26,643 )



$ (26,643 )
$1,428,276
$1,424,276

Buildings



$ 2,539,246
4,644
8,676
(647 )
$2,551,919

$ 2,470,035
6,132
63,079

$2,539,246




$ (1,385,280 )
(90,005 )

646
$ (1,474,639 )

$ (1,294,396 )
(90,884 )


$ (1,385,280 )
$1,077,280
$1,153,966

Machinery and
Equipment


$ 2,924,883
8,746
21,027

(1,311 )
$2,953,345

$ 2,853,171
9,626
69,138
(7,052 )
$2,924,883


$ (1,851,818 )
(99,666 )
(4,000 )
1,277
$ (1,954,207 )

$ (1,746,352 )
(110,453 )

4,987
$ (1,851,818 )

$999,138
$1,073,065

Transportation
equipment

$ 125,561
4,218
663
(7,164 )
$123,278

$ 126,286
2,288
2,623
(5,636 )
$125,561


$ (100,465 )
(8,230 )

7,105
$ (101,590 )

$ (95,584 )
(9,591 )

4,710
$ (100,465 )
$21,688
$25,096

Other
equipment


$ 334,579
24,892
21,980
(4,355 )
$377,096

$ 298,753
5,492
32,506
(2,172 )
$334,579


$ (191,962 )
(41,539 )

3,612
$ (229,889
)

$ (170,460 )
(23,617 )

2,115
$ (191,962 )
$147,207
$142,617

Construction
in progress and
equipment to
be inspected

$ 58,027
69,985
(95,171 )

$32,841

$ 91,866
166,365
(200,204 )

$58,027


$




$

$



$
$32,841
$58,027
Total
$ 7,433,215
112,485
(38,825 )
(13,477 )
$7,493,398

$ 7,330,064
194,132
(15,008 )
(75,973 )
$7,433,215
$ (3,556,168 )
(239,440 )
(4,000 )
12,640
$ (3,786,968 )

$ (3,333,435 )
(234,545 )

11,812
$ (3,556,168 )
$3,706,430
$3,877,047
41
  1. The consolidated Company recognized a loss of $4,000 in 2021 for the reduction in future cash inflows of machinery and equipment producing the product, resulting in a recoverable amount less than the book amount. The consolidated Company uses the use value as the recoverable amount of this machinery and equipment, and the discount rate adopted is 1.35% of the weighted average cost of funds. The loss of impairment has been shown under other income and loss of expense in the consolidated income statement.

  2. The land and building in Zhuzi Douliu City, Yunlin County owned by the Company was in agriculture and animal husbandry category, which was registered under personal name. The Company had agreement to pledge the property to the Company as collateral.

  3. The information about the property, plant and equipment is pledged as collateral is disclosed in Note8.

(9)Lease arrangements

(a)Right-of-use assets


Cost
Balance at January 1, 2021
Addition
Lease Modifying
Balance at December 31, 2021
Accumulated depreciation and
impairment:
Balance at January 1, 2021
Depreciation
Decrease
Balance at December 31, 2021
Book value:
Balance at December 31, 2021
Land

$ 13,599

(1,060 )
$12,539

$ (3,342 )
(1,585 )
258
$ (4,669 )

$7,870
Building

$ 3,878
7,474

$11,352

$ (1,331 )
(1,608 )

$ (2,939 )

$8,413
Machinery and
Equipment

$ 3,303


$3,303

$ (1,618 )
(809 )

$ (2,427 )

$876
Transportation
equipment

$ 23,063
69,372
(3,306 )
$89,129

$ (11,137 )
(19,735 )
3,306
$ (27,566 )

$61,563
Total


$ 43,843
76,846
(4,366 )
$116,323

$ (17,428 )
(23,737 )
3,564
$ (37,601 )

$78,722
42

Cost
Balance at January 1, 2020
Addition
Lease Modifying
Balance at December 31, 2020
Accumulated depreciation and
impairment:
Balance at January 1, 2020
Depreciation
Decrease
Balance at December 31, 2020
Book value:
Balance at December 31, 2020
Land

$ 13,847

(248 )
$13,599

$ (1,790 )
(1,789 )
237
$ (3,342 )

$10,258
Building

$ 13,194


(9,316 )
$3,878

$ (2,548 )
(1,783 )

3,000
$ (1,331 )

$2,546
Machinery and
Equipment

$ 3,303



$3,303

$ (809 )
(809 )


$ (1,618 )

$1,685
Transportation
equipment

$ 25,856

2,667

(5,460 )
$23,063

$ (9,177 )
(7,419 )

5,459
$ (11,137 )

$11,927
Total


$ 56,200

2,667
(15,024 )
$43,843

$ (14,324 )
(11,800 )

8,696
$ (17,428 )

$26,415

For the years ended December 31, 2021 and 2020, the Company did not undergo major sub-leases and impairments.

(b)Lease liabilities

Book value of lease liabilities
current

non-current
December 31,2021

$25,486
$53,348
December 31,2020


$7,189
$ 18,900

Discount rate for lease liabilities under the Group's 2021 is 1.03%~1.36% and 2020 is 1.21%~1.88%.

(c)Material lease-in activities and terms

The Group leases buildings for the use of warehouse and offices with lease terms of 1 to 9 years. The

Group does not have bargain purchase options to acquire the leasehold land and buildings at the end of

the lease terms. In addition, the Group is prohibited from subleasing or transferring all or any portion of the underlying assets without the lessor’s consent.

(d)Other lease information

Expenses relating to short-term leases

Low-value asset lease expenses

Expenses relating to variable lease payments not
included in the measurement of lease liabilities

Total cash (outflow) for leases
2021
$3,762
$27
$17,911
$46,677
2020
$13,784
$1,297
$11,304
$44,208

The Group applies the recognition exemption to leases of transportation equipment qualifying as

short-term leases and certain photocopier qualifying as low-value asset leases and does not recognize

43

right-of-use assets and lease liabilities for these leases.

(10) Intangible assets

December 31, 2021

Project
Cost
Software
$ 50,528
December 31, 2020
Project
Cost
Software
$ 39,411
Additions
$2,302

Additions
$11,117
Amortization
$ (6,230)
Amortization
$ (5,275)
Accumulated
amortization
$ (22,014)
Accumulated
amortization
$ (15,784)
Carrying
amounts
$ 30,816
Carrying
amounts
$ 34,744

(11)SHORT-TERM LOANS

(a) Short-term borrowings

Nature of loan
Bank loans

Purchase loans

Credit loans



Nature of loan
Bank loans

Purchase loans

Credit loans


December 31,
2021


$ 220,620
805,000
$1,025,620
December 31,
2020

$ 92,414
580,000
$672,414
interest rates range
from


0.76%~0.99%
0.90%~1.45%


interest rates range
from

0.78%~1.10%
0.90%~1.45%

Maturity year


2022.02~2022.08
2022.01 ~ 2022.09


Maturity year

2021.03~2021.06
2021.01 ~ 2021.10

Collateral



NONE
NONE


Collateral



NONE

NONE


(b) Short-term commercial paper payable

December 31,2021 December 31, 2020,
Commercial paper payable $ 190,000 $ 120,000
Discount (91 ) (70 )
$189,909 $119,930
Interest rate range 0.89%~1.30%
1.30%
Maturity year 2022.01~2022.02
2021.01
  1. Short-term commercial paper payable pledged as collateral are set out in Note 8.

  2. The above short-term bills payable are guaranteed by financial institutions.

44

(12)Long-term loans


Collateralize loans

Credit loans
Less:Current portion of long-term loans payable
Long-term debt payable

Interest rate range
Maturity year
Unspent amount
December 31,2021
$ 778,803
1,348,592
(573,394 )
$1,554,001
0.88%~1.61%
2026.2~2039.8
$742,000
December 31,2020
$ 911,966

1,207,806

(463,816 )
$1,655,956
0.88%~1.61%
2021.6~2039.8
$1,387,000

(13)Plan of post-retirement benefits

A. Defined benefit plans


Total present value of obligations
Fair value of project assets
Recognized definite benefit obligation liabilities
December 31,2021
$ 15,212
(10,946 )
$4,266
December 31,2020

$ 14,929

(9,155 )

$5,774

The Group's employee retirement plan based on the Labor Standards Law is a definite benefit plan. According to the plan, a monthly retirement reserve fund is allocated at 10% of the total salary of the employees, which is managed by the Labor Retirement Reserve Supervision Committee, and deposited in the special retirement reserve account of the Trust Department of Bank of Taiwan in the name of the committee. The retirement payment of each employee subject to the Labor Standards Law is calculated based on the base number of years of service and the average salary of the six months before retirement.

(a)Statement of changes present value of a defined benefit obligation

present value of a defined benefit
employee benefits expense
Current service cost and interest
Recognition of other comprehensive income
present value of a defined benefit
2021
2020
$ 14,929 $ 13,566
(636 )

74
119
845
1,244
$15,212$14,929
45

(b)Composition of project asset composition

The retirement fund allocated by the group in accordance with the Labor Standards Law is coordinated and managed by the Labor Retirement Fund Supervisory Committee of the Labor Committee of the Executive Yuan. According to the provisions of the "Labor Retirement Fund Revenue and Expenditure and Utilization Measures", the use of the fund and its annual final accounting distribution of the lowest income, shall not be lower than the income calculated based on the two-year fixed deposit interest rate of the local bank.

Details of employee benefit plan bank account:

Fair value of planned assets at the beginning of the
period
Allocated amount
Interest income
Plan asset payment
Plan asset return
Fair value of plan assets at the end of the period
2021
2020
$ 9,155
$ 6,754
2,274
2,191
51
74
(636 )

102
136
$10,946
$9,155

(c)Recognition as an profit and loss

Current service cost
Interest cost
Interest income
Employee retirement benefits
2021
$-
74
(51 )
$23
2020
$-

119

(74 )
$45

(d)Actuarial gains and losses recognized as other comprehensive gains and losses (before tax)

Accumulated balance on January 1
Current
Accumulated balance on December 31
2021
$ 159,074
744
$159,818
2020

$ 157,966

1,108

$159,074

(e) Actuarial assumptions

The Group is exposed to the following risks due to the pension system of the "Labor Standards Law":

1). Investment risk: The Labor Fund Utilization Bureau of the Ministry of Labor invests labor retirement funds in domestic (foreign) equity securities, debt securities, and bank deposits through its own use and entrusted operations, but the group’s planned assets can be allocated to

46

the amount of The income calculated based on the interest rate not lower than the local bank's 2-year fixed deposit rate.

  • 2). Interest rate risk: The decline in the interest rate of government bonds will increase the present value of defined welfare obligations, but the return on debt investment of planned assets will also increase, and the impact of the two on the net defined welfare liabilities will partially offset the effect.

  • 3). Salary risk: The calculation to determine the present value of the benefit obligation refers to the future salary of the plan members. Therefore, the increase in the salary of the plan members will increase the present value of the determined benefit obligation.

The present value of the group's determined welfare obligations is actuarially calculated by qualified actuaries. The major assumptions on the measurement date are as follows:

Discount rate
Expected salary increase rate
2021
0.75%
2.25%
2020

0.50%

2.00%
  • (f)When calculating and determining the present value of welfare obligations, the group must use judgments and estimates to determine relevant actuarial assumptions on the balance sheet date, including employee turnover rates and future salary changes. Any change in actuarial assumptions may materially affect the amount of the group's determined welfare obligations.

Assuming that the discount rate changes by 0.25%, there will be the following effects:

Net defined benefit liability
Net defined benefit liability
2021
Increase
Decrease
$494
$ (517 )
2020
Increase
Decrease
$490
$ (514 )
Increase
$490

The group expects to allocate 2,400 thousand dollar to the determined benefit plan within one year after December 31, 2021.

B. Defined contribution plans

The group's definite allocation plan is based on the labor pension regulations, and is allocated to the labor insurance bureau's labor pension individual account at a rate of 6% of the labor's monthly salary.

47

After the fixed amount is allocated to the Labor Insurance Bureau under this plan, there is no statutory or constructive obligation to pay additional amounts.

The pension expenses under the Group's 2021 and 2020 pension plans are 24,689 thousand dollar and

23,074 thousand dollar respectively, which have been transferred to the Labor Insurance Bureau.

(14)Income tax

1. Income tax expense recognized in profit or loss:

Income tax expense calculated at the statutory rate
Amount of tax impact of income tax adjustment
items
Permanent differences
Temporary differences
Effect of loss carryforwards
Adjustments for prior years
Investment tax credits
Land Value Increment Tax
Undistributedretainedearnings
Deferred income tax expenses adjusted this year
Income tax expense
2021

$ 82,302
(46,660 )
(14,484 )
29,552
(2,576 )
(220 )

12,617

11,850
$72,381
2020

$ 154,871

(114,630 )

(4,856 )

34,847

10,971



25,549


3,744

$110,496

2. Deferred income tax

The analysis of deferred income tax assets (liabilities) is as follows:

Temporary differences
Deferred Bad Debt Losses

Inventory Valuation Losses
Unrealized Gain or Loss
Net changes in equity of investment accounted
for using equity method
Impairment loss recognized under the cost
method
Fixed asset impairment loss
Others
Loss carryforwards
Defined benefit plans actuarial loss
Conversion difference in the conversion of
financial statements of foreign operating
organizations
2021 2021 Balance as of
December 31
$ 4,954
3,803
(163)
19,273
7,218
(468)
(3,521)
38,000
(12)
(741)
$68,343
Balance on
January1

$ 3,050
2,212
7
32,455
7,218
(468 )
(1,528 )
38,000
(161 )
(943)
$79,842
Profit and loss
$ 1,904
1,591
(170)
(13,182)


(1,993)



$ (11,850)
Other
comprehensiv
e income
$-







149
202
$351
48

2020

Temporary differences
Deferred Bad Debt Losses
Inventory Valuation Losses
Unrealized Gain or Loss
Net changes in equity of investment accounted
for using equity method
Impairment loss recognized under the cost
method
Fixed asset impairment loss
Others
Loss carryforwards
Defined benefit plans actuarial loss
Conversion difference in the conversion of
financial statements of foreign operating
organizations
Balance on
January1

$ 2,250
3,912
(311 )
34,266
7,218
(468 )
(177 )
32,000
(383 )
(602 )
$77,705
Profit and loss
$ 800
(1,700 )
318
(1,811 )


(1,351 )
6,000


$2,256
Other
comprehensiv
e income
$-







222

(341 )
$ (119)
Balance as of
December 31

$ 3,050
2,212
7
32,455
7,218
(468 )
(1,528 )
38,000
(161 )
(943 )

$79,842
  1. Deductible temporary differences and unused taxable loss balances that are not recognized as

deferred income tax assets:

Allowance for uncollectible accounts
Net investment income or loss accounted for
using equity method
Net investment income or loss accounted for
using cost method
Inventory Valuation Losses
Loss on Disposal of Investment and Impairment
Loss
Loss carryforwards
Foreign exchange gain
2021
$ 360
41,296
7,690
3,161
1,300
246,810
2
$300,739
2020

$ 360

44,859

7,690

3,161

500
216,978
(4 )
$273,544
  1. The income tax settlement declaration of the group's for-profit business has been approved by the auditing agency until 2018.

(15)Capital and other equity

A. Issuance of ordinary shares

In 2021 and 2020, the total amount of the group's rated share capital is 500,000 dollar , each with a par value of 10 dollars, and the issued shares are all 322,014 thousand ordinary shares.

49

B. Additional paid-in capital

Details of capital reserve balance:

Treasury stock trading
Others
December 31,2021
$ 5,996
8,362
$ 14,358
December 31,2020
$ 5,996
8,362
$ 14,358

According to the provisions of the Company Law, the capital reserve must be given priority to make up for the losses before it can be issued to new shares or cash in proportion to the shareholders’ original shares based on the realized capital reserve. The “realized capital reserve” mentioned in the preceding paragraph includes the excess of the issuance of stocks in excess of the par value and the income received from donations. In accordance with the issuer’s guidelines for the handling of securities raised and issued, the total amount of the capital reserve that can be allocated for replenishment each year shall not exceed 10% of the paid-in capital.

C. Retained earnings

If the company makes a profit in the year, it shall allocate 2% for employee remuneration, and the remuneration of directors and supervisors shall be no more than 5%. After review and approval by the Salary and Remuneration Committee, it shall be submitted to the board of directors for resolution. Employee compensation and the distribution of directors and supervisors' compensation shall be reported to the shareholders meeting. However, when the company still has accumulated losses, it shall retain the amount of the loss to be made up before the allocation, and then allocate the compensation for employees and directors and supervisors in proportion to the preceding paragraph. If the company has surpluses after its annual accounts, in addition to paying income tax and making up previous losses in accordance with the law, it should first set aside 10% of the statutory surplus reserve, and deduct the shareholders’ equity (including foreign operating institutions). The balance of the conversion difference in the conversion of financial statements, unrealized gains and losses of financial assets available for sale, and the cumulative balance of hedging tool benefits and losses that are the effective hedging part of cash flow hedging) shall be set to special surplus reserve. If there is a subsequent reduction in the amount of deductions for shareholders’ equity, the reduced amount can be transferred from the special surplus reserve back to the undistributed surplus. If there is a balance available for the current period, the shareholder’s dividend will be based on the current period’s distributable amount and the accumulated undistributed surplus in the previous year. The allocated surplus and the undistributed surplus adjustment amount of the current year shall be allocated 40% to

50

90%, of which the cash dividend shall not be less than 10% of the total dividend. If the cash dividend per share is less than 0.1 dollar, the payment shall be made as a stock dividend.

(a)Legal reserve

According to the company law, the company shall allocate 10% of its net profit after tax as a statutory surplus reserve until it is equal to the total capital. When the company has no losses, it may be approved by the shareholders' meeting to issue new shares or cash with the statutory surplus reserve, but only if the reserve exceeds 25% of the paid-in capital.

(b)Appropriated Retained Earnings

When the company first adopted the International Financial Reporting Standards recognized by the FSC, it chose to apply the IFRS No. 1 "First-time Application of International Financial Reporting Standards" exemption item, and accounted for the unrealized revaluation increase and accumulation under shareholders’ equity Conversion adjustments (benefits), and the fair value on the conversion date is used as the recognized cost to increase the retained surplus amount to 243,814 thousand dollars. The same amount is set forth in accordance with the FCA’s April 6, 2012 Jin Guan Zheng Fa Zi Order No. 1010012865 When using, disposing of, or reclassifying related assets, the proportion of the special surplus reserve that was originally set aside may be converted to distribute the surplus. As of December 31, 2021, the balance of this special surplus reserve is 233,273 thousand dollars.

In accordance with the provisions of the letter and order mentioned in the previous paragraph, when the company distributes distributable surplus, the difference between the net deduction of other shareholders’ equity in the current year and the balance of the special surplus reserve mentioned in the previous paragraph shall be calculated from the current profit and loss The undistributed surplus in the previous period shall be added to the special surplus reserve; the amount of other shareholder equity deductions accumulated in the previous period will not be distributed to the special surplus reserve from the undistributed surplus in the previous period. If there is a subsequent reversal of the deduction of other shareholders’ equity, the reversal part of the surplus may be distributed.

(c)Disposition of net income

Details of the company passed the 2020 and 2019 annual earnings distribution proposal and dividend distribution on July 29, 2021 and June 17, 2020 through the resolutions of the

51

shareholders' meeting

shareholders' meeting
Legal reserve

Cash dividends
Surplus distribution

2020
2019
$ 61,599 $ 20,399
321,650
128,805
$383,249 $149,204
Dividendper share(dollar)
2020
2019


1.00
0.40
2020
$ 61,599
321,650
$383,249
2020

1.00

D. Other equity

The items listed under other equity are the cumulative amount of net after-tax in the financial statements of the company's foreign operating organizations.

(16)Treasury stock

(16)Treasury stock
Reason
Transfer shares to employees
2021
Beginning

Increase


364,000
Decrease

The end

364,000

A. Ordinary Stock

  • (a)The company's board of directors resolved on April 7, 2020 to buy back 10,000,000 common shares in order to transfer shares to employees. The price per share is scheduled to be between 13.00 dollars and 26.00 dollars, and the total amount of shares to be repurchased is expected to be capped at 476,765 Thousand dollars. As of June 6, 2020, 364,000 shares have been executed, accounting for 0.11% of the total issued shares of the company. The average repurchase price is 18.50 dollars, and the repurchase cost is 6,735 thousand dollars.

  • (b)Treasury stock shall not be pledged, nor does it entitle voting rights or receive dividends, in compliance with Securities and Exchange Law of the ROC.

52

(17) Earnings Per Share

(17)Earnings Per Share
Consolidated net income attributed to
stockholders of the company
$ Number of issued shares at the
beginning of the period
(thousand)
Stock repurchase
Number of shares outstanding at the
end of the period(thousand)(B)
Basic(A/B)(dollar)
$
(18)Customer contract revenue
A. Customer contract revenue
Animal Feeds
Food
Meat processing
Others
B. Contract balance
Current contract liabilities
Advance sales receipts
Contract liabilities from the beginning of the year
Merchandise sales
(19)Other revenue
Rent revenue
Investment revenue
Income from subsidies and tax refunds
Income from subsidies
Others revenue
2021
After tax
322,817
2021
322,014
(364 )
321,650
1.00
2021
2020
After tax
615,277
2020
322,014
(273 )
321,741
1.91
2020
$ 3,810,187
5,315,113
1,263,805
1,935,060
$12,324,165
December 31,2020
$ 6,062
2020
$4,562
2020
$ 7,956
444
7,193
20,141
10,983
$46,717
$ $

$ $



$ 11,689
2021
$6,062
2021
$ 11,724
353
8,140

10,640
$30,857
53

(20) Other benefits and losses

Foreign currency exchange gains and losses
financial asset at fair value through profit or loss
Gain on disposal of financial assets
Gain on disposal of property plant and equipment
Reversal of impairment loss Investments accounted
for using equity method
lease modify income
Impairment loss on property, plant and equipment
Impairment loss on other non-financial assets
other
(21)Financial costs
Interest on bank loans
Interest on lease liabilities
Minus:Capitalization of interest
2021
$ 18,736
442
687
(420 )

22
(4,000 )
(10,432 )
(4,536 )
$ 499
2021
$ 35,823
1,564
393
$ 36,994
2020
$ 9,312
2,753
(641 )

277,904
3,603
128





(5,359 )
$ 287,700
2020
$ 42,222
27

$ 42,249

(22) Financial Instruments

A. Credit risk

The carrying amount of financial assets represents the maximum credit explosure. Requirement credit risk comes from cash and cash equivalents, derivative financial instruments, and deposits in banks and financial institutions. There are also credit risks from wholesale and retail customers, including unpaid receivables and promised transaction.

The Group’s customers are significantly concentrated in a few customers. The Group's customers are significantly concentrated in a few customers. In 2021 and 2020, a small number of companies accounted for 18.8% and 17.1% of accounts receivable, both of which were composed of two customers.

54

B. Liquidity risk

The following table is an analysis of the contractual maturity date of financial liabilities, including estimated interest, but does not include the impact of the net agreement. December 31, 2021

non-derivative
financial liability
Short-term loans and
finance bills
Notes payable and
account payable
Lease liability
Long-term loans
December 31, 2020
non-derivative
financial liability
Short-term loans and
finance bills
Notes payable and
account payable
Lease liability
Long-term loans
Book value
$ 1,215,529
512,822
78,834
2,127,395
$3,934,580
Book value
$ 792,344
347,562
26,089
2,119,772
$3,285,767
cash flow
$1,215,529
512,822
80,427
2,127,395
$3,936,173
cash flow
$ 792,344
347,562
54,952
2,119,772
$3,314,630

under one
year

$ 1,215,529
512,822
26,179
573,394
$2,327,924

under one
year

$ 792,344
347,562
12,144
463,816
$1,615,866
1~5years
$

54,248
1,157,009
$1,211,257
1~5years
$

27,838
1,330,241
$1,358,079

five years and
above
$


396,992
$396,992

five years and
above
$

14,970
325,715
$340,685

The Group does not expect the cash flow analysis on the due date to occur significantly earlier, or the actual amount will be significantly different.

C. Foreign currency risk

(a)The Group undertook transactions denominated in foreign currencies; consequently,

exposures to exchange rate fluctuations arose.

Financial asset
Currency units
USD
CNY
December 31,2021
Foreign
currency
exchange
rate
New Taiwan
dollar
1,808
27.68
50,045
34,207
4.34
148,458
December 31,2021
Foreign
currency
exchange
rate
New Taiwan
dollar
1,808
27.68
50,045
34,207
4.34
148,458
December 31,2020 December 31,2020 December 31,2020
Foreign
currency
1,808
34,207
exchange
rate
27.68
4.34
Foreign
currency
1,679
33,037
exchange
rate
28.48
4.38
New Taiwan
dollar

47,818

144,702
55
Financial liability
Currency units
USD
December 31,2021
Foreign
currency
exchange
rate
New Taiwan
dollar
7,970
27.68
220,609
December 31,2021
Foreign
currency
exchange
rate
New Taiwan
dollar
7,970
27.68
220,609
December 31,2020 December 31,2020 December 31,2020
Foreign
currency
7,970
Foreign
currency
3,245
exchange
rate
28.48
New Taiwan
dollar
27.68
220,609

92,418

The group's monetary items have a significant impact due to exchange rate fluctuations, and the total exchange gains and losses for 2021 and 2020 respectively are 18,736 thousand dollars and 9,312 thousand dollars.

(b)Sensitivity analysis

The group's exchange rate risk mainly comes from foreign currency denominated cash and cash equivalents, accounts receivable, other receivables, loans, accounts payable, expenses payable and other payables, etc., resulting in foreign currency exchange gains and losses during conversion. In December 31, 2020, when the new Taiwan dollar depreciated or appreciated by 1% relative to the U.S. dollar, and all other factors remained unchanged, the net profit after tax in 2021 and 2020 would increase 221 thousand or decrease 1,001 thousand

4. Interest rate analysis

The group's analysis method for floating interest rate liabilities assumes that the amount of liabilities out of circulation at the reporting date is in circulation throughout the year. The rate of change used by the group when reporting interest rates internally to key management is an increase or decrease of 1% in interest rates, which also represents management's assessment of the reasonably possible range of changes in interest rates.

If interest rates increase or decrease by 1% on the reporting date, and all other variables remain unchanged, the company’s net profit for 2021 and 2020 will decrease or increase by 33,429 thousand and 29,121 thousand, mainly due to the group’s floating interest rate loan.

5. Fair value

A. Fair value and book amount

The management of the group believes that the financial assets and financial liabilities measured by the group's amortized cost in the financial statements are close to their fair value.

56

B. Fair value measurement

The determination of the fair value of the company's financial assets and financial liabilities is based on the following methods and assumptions:

  • (1)The stocks of listed (counter) companies are financial assets and financial liabilities that have standard terms and conditions and are traded in an active market, and their fair values are determined with reference to market quotes

  • (2)The fair value of stocks of unlisted (counter) companies without an active market is estimated by the market method, and the judgment is made with reference to recent fund-raising activities, evaluations of similar companies, company technological development, market conditions and other economic indicators.

  • (3)The fair value of other financial assets and financial liabilities is determined by the generally accepted evaluation model based on discounted cash flow analysis.

  • C. level of fair value

The following table analyzes financial instruments measured by fair value. The fair value levels are defined as follows:

  • Level 1: Public quotation of the same asset or liability in an active market.

  • Level 2: Except for the public quotes included in the first level, the input parameters of assets or liabilities are directly or indirectly observable.

  • Level 3: Input parameters of assets or liabilities are not based on observable market data.


December 31, 2021
Current Financial Assets at Fair Value through
Profit or Loss
December 31, 2020
Current Financial Assets at Fair Value through
Profit or Loss
Level 1
$ 32,790
$ 30,342
Level 2
$
$
Level 3
$
$
Total
$ 32,790
$ 30,342
  • (a) Fair value evaluation for measuring financial instruments

Non hedge Derivative financial instruments

It is based on evaluation models that are widely accepted by market users, such as discount method and option pricing model. Forward foreign exchange contracts are

57

usually evaluated based on the current forward exchange rate.

  • (b)Transfer between the first level and the second level

There was no transfer of the second-tier financial assets to the first-tier situation in 2021 and 2020.

  • (c)List of changes in the third level: None

The company's favorable and unfavorable changes refer to the fluctuation of fair value, and the fair value is calculated based on the evaluation technology based on the unobservable input parameters of different degrees. The above table only reflects the impact of a single input value change, and does not take into account the correlation and variability between input values.

(d)Classification of Financial Instruments

(d)Classification of Financial Instruments
Financial asset
Amortized cost
Cash and Cash equivalents
Accounts receivable and notes receivable
other receivable
other financial asset
Refundable Deposits
Current Financial Assets at Fair Value through
Profit or Loss
Financial liability
Amortized cost
Short-term loans
Accounts payable and notes payable
other payable
Long-term loans
deposits received
December 31,2021
$ 870,863
1,833,277
21,677
116,717
16,102
32,790
1,215,529
512,822
275,138
2,127,395
2,422
December 31,2020
$ 943,986
1,395,406
23,505
118,445
17,766
30,342
792,344
347,562
315,863
2,119,772
2,413

(23) Financial risk management

The Group's main financial instruments include accounts receivable and accounts payable. The Group’s corporate treasury function provides services to the business, coordinates access to domestic and international financial markets, monitors and manages the financial risks relating to the operations of the Company through internal risk reports which analyze the exposures by degree and magnitude of risks. These risks include market risk (including foreign currency risk and interest rate risk), credit risk and liquidity risk.

58

1. Market risk

The purpose of the group's financial derivative transactions is to avoid the risks of foreign currency net assets or net liabilities due to exchange rate or interest rate fluctuations, because the profits and losses arising from exchange rate and interest rate fluctuations will generally offset the profits and losses of hedging projects. Therefore, the market price risk should not be significant.

2. Credit risk

Financial assets are potentially affected by the group's counterparty's failure to perform contractual obligations. Financial assets with positive fair values at the balance sheet date are evaluated for credit risk. The Corporation only transacts with financial institutions and companies with good credit ratings. Therefore, no significant credit risk is anticipated.

3. Liquidity Risk

The group has obtained sufficient loan credit lines from financial institutions and the working capital is still sufficient to cover it, so there is no liquidity risk due to the inability to raise funds to fulfill contractual obligations

  1. Cash flow risk from changes in interest rates

If the long-term and short-term bank borrowings undertaken by the company are debts with floating interest rates, changes in market interest rates will cause the effective interest rates of the long-term and short-term bank borrowings to change accordingly, which will cause fluctuations in future cash flows.

The company manages interest rate risk by maintaining an appropriate combination of fixed and floating interest rates and using interest rate exchange contracts. The company regularly evaluates hedging activities to make them consistent with the interest rate view and established risk appetite to ensure that the most cost-effective hedging strategy is adopted.

(24) Capital risk management

The Company manages its capital to ensure its ability to continue as a going concern while maximizing the returns to shareholders. The capital structure of the Company consists of its net debt (loan after deduction of cash and cash equivalents) and equity. The Company is not subject to any externally imposed capital requirements.

59

The main management of the company regularly reviews the capital structure, and its review includes consideration of the cost of various types of capital and related risks. The company will balance its overall capital structure by paying dividends and issuing new shares based on the recommendations of the main management.

7 Related Party Transaction

  • (1) Parent and ultimate controlling party:

The company is the ultimate controller of the combined company.

  • (2) Compensation of key management personnel
short-term employee benefits
Post-employment benefits
2021
$ 24,344
496
$ 24,840
2020
$ 13,281
305
$ 13,586
  • (3) Related Party Transactions

Names of related parties

Relationship with the Group

CENTRAL UNION OIL CORP. Associates CHIATON INTERNATIONAL CO., LTD. Associates CHIA FHA HSING AGRICULTURAL SCIENCE AND Substantive Related Parties TECHNOLOGY CO., LTD CHIA YUH TRADING CO., LTD. Substantive Related Parties CHIA FA INDUSTRY CO., LTD. Substantive Related Parties CHIA LI ENTERPRISE CO., LTD. Substantive Related Parties CHIA YOU ENTERPRISE CO., LTD. Substantive Related Parties ALWAYS FOOD RESTAURANT CO., LTD. Substantive Related Parties Tsung Lin Hung Substantive Related Parties Substantive Related Parties

Cing Yue Chen

60

(4) The significant transactions between the Company and its related parties, other than those

disclosed in other notes, are summarized as follows:

1. Net revenue

1.Net revenue
Related Parties
CENTRAL UNION OIL CORP.
Associates
Substantive related parties
2021
Amount
$ 2,814,378
1,450
200,977
$3,016,805
2020
Amount
$ 1,899,057

2,472
$1,901,529

The sales transaction conditions are as follows:

(1)sales price:According to current prices and products individually negotiated.

(2)Payment terms:The average collection period is about 60-90 days, which is not

significantly different from the average company.

2. Purchases

2.Purchases
Related Parties
CENTRAL UNION OIL CORP.
Associates
2021
Amount
$ 315,514
72
$315,586
2020
Amount
$ 125,603

$125,603

The purchase transaction conditions are as follows:

(1) Purchases price:According to current prices and products individually negotiated.

(2) Payment terms The average payment period is about 15-30 days, which is not

significantly different from the average company.

3. Receivables from related parties

Item
Notes receivable
Accounts
receivable
Less: allowance
for loss
NET
Other receivable
Company
Substantive related
parties
CENTRAL UNION
OIL CORP.
Associates
Substantive related
parties
Associates
December 31,2021
Amount
$2,869
$ 348,038
31
29,998
(382)
$377,685
$7,125
December 31,2020
Amount
$
$ 244,218
27
760

(382)
$244,623
$7,125
61

4. Payables to related parties

Item
Company
Notes payable
Associates

Accounts payableAssociates
Substantive related
parties
Other payable
Associates
Substantiverelated
parties
5.Manufacturing expenses and Operating
Item
Manufacturing expenses
CENTRAL UNION
Substantive related parties
Operating cost-Other expenses
Associates
Substantive related parties
December 31,2021
Amount
$58
$ 32,843

$32,843
$ 5,829
564
$6,393
cost
2021
$ 224,161
1,353
102
5,936
$231,552
December 31,2020
Amount
$
$ 7,264
73
$7,337
$

4,629
$4,629
2020
$ 223,547
913
21
8,831
$233,312

The above-mentioned processing fees and other expenses are the processing expenses of entrusting CENTRAL UNION and Fats and Qiafaxing, and the production and management expenses of seconded personnel from Qiafaxing enterprises to engage in the production and management of compound feed. They are settled once a month and the payment period is one month.

6.Lease agreement
Related PartyCategories
Right-of-use asset
Substantive related parties
Lease obligations
Substantive related parties
Interest expense
Substantive related parties
2021
2020
$2,9903 $4,665
$ 3,1262 $4,570
$42 $63
2020
62

7. Non- operating income

7.Non-operating income
Rent revenue
Associates
Substantive related parties
Other revenue
Associates
2021
$ 1,753
131
$1,884
2021
$531
2020
$
131
$131
2020
$

The group collects rental income from CENTRAL UNION OIL CORP. and CHIA YUH TRADING CO., LTD. Trading based on the lease price.

8. Consignment

8.Consignment
Substantive Related Parties
Other related parties
2021 2020
Consignment Commissions
Expense

Consignment
Commissions
Expense
$ 7,207
$ 137
$ 6,505
$ 127

The merged company entrusts CHIA YUH TRADING CO., LTD. Trading to sell pet feed and

supplies, and pay a commission of 2% each month based on the amount of agency sales.

9. Acquisition/Disposal of property, plant and equipment

Related PartyCategories
Substantively related person-advance land
payment
$ Other related parties-transportation equipment
$ 2021:
Item
Related Party
Disposal/purchase
price
mechanical
equipment
Substantive
related parties
$19
2020:
Item
Related Party
Disposal/purchase
price
mechanical
equipment
Associated
companies
$1,000
Acquisition Price
2021
2020
$ 4,000

504
$ 4,504
Book value
Disposal of gains
and losses
$1$18
Book value
Disposal of gains
and losses
$1,049$ (49)
Acquisition Price
2021
2020
$ 4,000

504
$ 4,504
Book value
Disposal of gains
and losses
$1$18
Book value
Disposal of gains
and losses
$1,049$ (49)
2021



Book value
$ $
$ $
$
Book value
63
  1. The group endorses and guarantees information for related parties:Refer to Chinese

financial statements.

8 Mortgage Assets

The consolidated company provides its own assets as a guarantor, and its book value is as follows:

Items

Property, plant and equipment
Land

Buildings, net

Machinery equipment, net

Restricted assets-Bank savings
(Fixed deposit)
Restricted assets-Bank savings
(Demand Deposits)
property
Bank loan
Bank loan
Bank loan
Bank loan
Reserve
Account
December 31,
2021
$ 423,151
520,109
147,407


$1,090,667
December 31,
2020
$ 423,151
555,616
162,771
100
88
$1,141,726

9 Commitments And Contingent Liabilities

1. The Company had outstanding usance
letters of credit amounting to
USD
2.The balance of guaranteed bills issued
for borrowing and developing letters
of credit
NTD
USD
3.Equipment and engineering contracts
that have been signed but not fulfilled,
Promised to pay the project payment
in the future
NTD
USD
December 31,
2021
$ 20,365

7,130,000
390,000

19,804
December 31,
2020
$ 22,001

3,950,000

24,000

22,983
58

10Significant Losses From DisastersNONE

11Significant Subsequent EventsNONE

64

12Others

1. Statement of labor, depreciation and amortization by function:

2021 2021 2021 2020 2020 2020
Classified as
Cost of
Revenue

Classified
as
Operating
Expenses
Total Classified as
Cost of
Revenue

Classified
as
Operating
Expenses
Total
Labor cost
Salary and bonus
Labor and health
insurance
Pension
Board compensation
Others
Depreciation-PPE
Depreciation-Biological
assets
Amortization
$ 225,638
23,736
9,857

9,071
197,823
17,911
$ 316,917

26,655

14,855
22,814

20,431

65,354


2,212
$ 542,555

50,391

24,712

22,814

29,502

263,177
17,911

2,212
$ 225,153

21,909

9,446



9,283

194,876

14,805

$ 342,061

26,523

13,673
39,016

18,721

51,469


1,966
$ 567,214

48,432

23,119

39,016

28,004

246,345
14,805

1,966

As of December 31, 2021 and 2020, the group had 867 and 860 employees, There were 10 non-employee directors, respectively.

There is no difference between the actual allotment of employee compensation and directors' compensation in the year 2020 and the amount of employee compensation and directors' compensation recognized in the 2020 individual financial report.

The estimated amount of remuneration for employees and directors and supervisors of the company in 2021 is 21,134 thousand, which is based on the deduction of pre-tax benefits before the distribution of employees and directors’ and supervisors’ remuneration at a rate of 2% and under 5% respectively. The remuneration of directors and supervisors shall be reported as operating costs or operating expenses in 2021. If there is a difference between the actual distribution amount and the estimated amount, it shall be dealt with according to the change in accounting estimates, and the difference shall be recognized as the operating cost in 2021 profit and loss.

13Additional Disclosures

(A) Following are the additional disclosures required by the Securities and Futures Bureau for the

Company:

65
  1. Financings provided: NONE

  2. Endorsement/guarantee provided: Refer to Chinese financial report.

  3. Marketable securities held (excluding investments in subsidiaries and associates): Refer to Chinese financial report.

  4. Marketable securities acquired and disposed of at costs or prices of at least NT$300 million or 20% of the paid-in capital: NONE

  5. Acquisition of individual real estate properties at costs of at least NT$300 million or 20% of the paid-in capital: NONE

  6. Disposal of individual real estate properties at prices of at least NT$300 million or 20% of the paid-in capital: NONE

  7. Total purchases from or sales to related parties of at least NT$100 million or 20% of the paid-in capital: Refer to Chinese financial report.

  8. Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital: Refer to Chinese financial report.

  9. Information about the derivative financial instruments transaction: Refer to Chinese financial report.

  10. 10.Other Business relations and important transactions and amounts between parent and subsidiary companies and between subsidiaries Refer to Chinese financial report.

  11. 11.Names, locations, and related information of investees over which the Company exercises significant influence (excluding information on investment in mainland China): Refer to Chinese financial report.

(B) Information on investment in mainland China

  1. The name of the investee in mainland China, the main businesses and products, its issued capital, method of investment, information on inflow or outflow of capital, percentage of ownership, income (losses) of the investee, share of profits/losses of investee, ending balance, amount received as dividends from the investee, and the limitation on investee: See Table 7 attached.

  2. Significant direct or indirect transactions with the investee, its prices and terms of payment, unrealized gain or loss, and other related information which is helpful to understand the impact of investment in mainland China on financial reports: None

66
  • 3.The balance of negotiable instrument endorsements or guarantees or pledges of collateral at

the end of the period and the purposes:NONE

  • (C) Information of major shareholders

List of all shareholders with ownership of 5 percent or greater showing the names and the

number of shares and percentage of ownership held by each shareholder: NONE.

14Operating Segments Information

For the purpose of management, the merged company divides the operating units according to different products and services, which are mainly divided into the food department, the food department and the meat processing department:

  • ( ) Industry-specific financial information

The management individually monitors the operating results of their business units to make decisions on resource allocation and performance evaluation. The department’s performance is evaluated based on the department’s profit and loss and measured in a manner consistent with the department’s profit and loss in the consolidated financial report.

67

2021:

Departmental
revenue of
non-enterprise
customers

Departmental
revenue of other
departments in the
enterprise
Total net
operating
income
Departmental profit
and loss

Non-operating
income and
expenses
General management
office expenses
Pre-tax benefits
Identifiable assets
2020
Departmental
revenue of
non-enterprise
customers

Departmental
revenue of other
departments in the
enterprise
Total net
operating
income

Departmental profit
and loss

Non-operating
income and
expenses
General management
office expenses
Pre-tax benefits
Identifiable assets
Feed
Division
$3,736,694
2,059
$3,738,753
$202,888
$1,625,187
Feed
Division
$3,810,163
24
$3,810,187
$371,092
$1,639,791

Food
Division
$6,484,680
413,482
$ 6,898,162
$ 344,248
$2,005,158

Food
Division
$ 4,931,626
383,487
$ 5,315,113
$365,022
$1,784,013
Meat
Processing
Department
$1,188,311

$1,188,311
$ (48,129 )
$1,381,824

Meat
Processing
Department
$1,263,805

$1,263,805
$ (94,687)
$1,363,808
Other
Department
$2,953,547
9
$2,953,556
$123,099
$1,507,942

Other
Department
$1,935,060

$1,935,060
$22,017
$1,462,052
Adjustment
$ 415,550
(415,550)
$
Adjustment
$ 383,511
(383,511)
$
Consolidated
$14,778,782

$14,778,782
$ 622,106
51,025
(319,394)
$ 353,737
$6,583,111
Consolidated
$ 12,324,165

$12,324,165
$ 663,444
344,301
(332,016 )
$675,729
$6,249,664
68
  1. The merged company is mainly engaged in three types of businesses including feed, food and meat processing. The departmental income listed in the above table refers to the department’s sales income to customers outside the enterprise and the transfer income to other departments within the enterprise (both including sales of goods and The income from processing is the same below). But departmental income does not include non-operating income and benefits. For the transfer income between departments, the transfer pricing basis shall be calculated according to the following methods.

  2. (1) Raw material part:

Depending on the nature of the raw materials, mergers or market price transfers are used.

  • (2) Finished part

According to the nature of the finished product, the combined addition or market price transfer is adopted.

  1. Departmental profit and loss is the balance of departmental revenue minus departmental consolidation and expenses. The term “departmental integration and expenses” refers to the integration and expenses related to the income of the product department. Purchases between departments and transfers between departments use the same transfer pricing basis. If the business integration and expenses cannot be directly attributable, the relative operating income ratio will be allocated to each department. However, the departmental consolidation and expenses do not include the following items:

  2. (1) General company expenses not related to the department.

  3. (2) Non-operating expenses and losses.

  4. Departmental identifiable assets refer to tangible assets that can be directly identified as belonging to the department, but departmental identifiable assets do not include the following items:

  5. (1) General assets of the company held not for the business use of any particular department.

69

(2) External equity investment evaluated in accordance with the equity method.

  • (2) Region-specific information
egion-specific information
Item
Taiwan
Operating income from export
America
Asia
Other
Net operating income
mportant customer information
Customer
CENTRAL UNION OIL CORP.
2021
total
$ 14,565,486
45,573
162,039
5,684
$14,778,782
2021
Food Division

$2,814,378
19.0
2020
total
$ 12,128,283


60,059

127,079

8,744
$12,324,165
2020
Food Division

$1,899,057
15.4
2021 2020
Food Division
$2,814,378
Food Division
$1,899,057

(3) Important customer information

70