Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Future Metals NL Capital/Financing Update 2015

Mar 1, 2015

10485_rns_2015-03-01_8b551203-1529-4764-af23-5f79ed12888a.pdf

Capital/Financing Update

Open in viewer

Opens in your device viewer

2 March 2015

==> picture [292 x 53] intentionally omitted <==

Manager of Company Announcements ASX Limited Level 8 Exchange Plaza 2 The Esplanade PERTH WA 6000

Via E-Lodgement

Farmin Agreement Signed With Otto Energy

Issued Capital: 266M Ordinary Shares ASX Code: RMP Closing price: A$0.042 AIM Code: RMP Closing Price: £0.022

The Board of Red Emperor Resources NL ( Red Emperor or the Company ) is pleased to announce that it has signed a Farmin Agreement ( Agreement ) with Otto Energy Philippines Inc. (a wholly owned subsidiary of Otto Energy Ltd, ASX: OEL) to farm in to the highly prospective offshore Philippines Block, SC55.

BOARD & MANAGEMENT Mr Greg Bandy MANAGING DIRECTOR

Mr Nathan Rayner NON-EXECUTIVE DIRECTOR

Mr Jason Bontempo NON-EXECUTIVE DIRECTOR

Mr Aaron Bertolatti COMPANY SECRETARY

REGISTERED OFFICE Level 1 35 Richardson Street West Perth WA 6005

POSTAL ADDRESS PO Box 1440 West Perth WA 6872

CONTACT DETAILS Tel: +61 8 9212 0102

Highlights

WEBSITE

  • Red Emperor to earn a 15% working interest in offshore Philippines Block, SC55, by participating in the upcoming Hawkeye-1 exploration well that will test the significant hydrocarbon potential of the Southern Palawan Basin.

  • Hawkeye-1 is expected to be drilled early in Q3 2015 and is targeting a structure assessed to contain in excess of 100MMbbls of Gross Best Estimate Prospective Resources (~15MMbbls net to RMP).

  • Independent report from Jordon & Pay Exploration Consultants describes the prospect as a “ robust, attractive exploration target with a good geological chance of success ” (32%), with the operator indicating Gross Prospective Resource of up to 401MMbbls (High Case – 51MMbbls net to RMP).

  • The Hawkeye prospect is covered by extensive and high quality 3D seismic, which indicates the strong chance of a gas cap sitting above a sizeable oil leg (>100m).

  • Commercial success in the Hawkeye well would unlock a significant region for exploration, the heart of which is covered by Block SC55.

www.redemperorresources.com

SHARE REGISTRY Computershare Level 2 45 St Georges Terrace Perth WA 6000 Tel: 1300 555 159

NOMINATED ADVISER Grant Thornton UK LLP 30 Finsbury Square London EC2P 2YU Tel: +44 (0) 207 383 5100

UK BROKER Brandon Hill Capital 1 Tudor Street London EC4Y 0AH Tel: +44 (0) 203 463 5010

AUSTRALIAN BROKER

  • A further drill ready gas target (Cinco) also exists within Block SC55, assessed by the Operator to have Gross Best Estimate Prospective Resources of 1.6Tcf (208 Bcf net RMP) of recoverable gas.

  • Red Emperor to complete A$2.13m placement leaving the Company fully funded to participate in the Hawkeye-1 exploration well and other potential opportunities.

708 Capital Pty Ltd Level 24, 25 Bligh Street Sydney NSW 2000 Tel: +61 2 9112 2500

ASX CODE | AIM CODE RMP

==> picture [90 x 53] intentionally omitted <==

Service Contract (SC) 55

==> picture [203 x 240] intentionally omitted <==

==> picture [222 x 243] intentionally omitted <==

----- Start of picture text -----

Galoc�Oil�Field�
Malampaya�Gas�Complex�
Nido�Oil�Complex�
SC55 contains
Hawkeye, Cinco, and
numerous other
substantial prospects
and leads.
Kamansu�Gas�Field�
•• �Shell/Conoco�and�Murphy�Deep�water�Discoveries.��Kikeh,�NW�Borneo�Trend�
----- End of picture text -----

Figure 1

Service Contract 55 (SC55) is located in the southwest Palawan Basin, covers an area of 9,880km[2] and was awarded to Otto Energy Investments Ltd (formerly NorAsian Energy Ltd) in 2005.

It is a deep-water block in the middle of a proven regional oil and gas fairway that extends from the productive offshore Borneo region in the southwest to the offshore Philippine production assets northwest of Palawan.

Exploration and Development

SC55 contains a number of distinct exploration play types including the Hawkeye turbidite clastic prospect and the material Cinco carbonate gas/condensate prospect, as well as a number of follow-up leads. The permit provides a material opportunity and a series of possible drill targets in an exploration campaign that will be undertaken during the remaining term of the service contract.

The Hawkeye prospect was identified on 2D seismic originally acquired by Otto in 2007 and further defined with the 600km[2] 3D seismic acquisition in late 2009. Hawkeye contains a 'Best Estimate' STOIIP of ~480 MMbbls of oil and a 'Best Estimate' Gross Prospective Resource of 112 MMbbls (RMP net 14.3 MMbbls) of oil according to the Operator, Otto Energy.

The Cinco gas/carbonate prospect was identified as part of a 1,800km[2] 3D seismic program undertaken by BHPB in 2010 that focused on a trend of carbonate prospects and leads, with Cinco being analogous to the Malampaya producing gas/condensate field in the Philippines. Cinco contains a 'Best Estimate' GIIP of 2.4 Tcf with a 'Best Estimate' Gross Prospective Resource of 1.6 Tcf of gas and 57 MMbbls of associated condensate (RMP net 208 Bcf) and 7.3 MMbbls). The Net Prospective Resources exclude Government Share of profit oil.

The arithmetically aggregated gas/condensate prospect and lead inventory including Cinco, contains a 'Best Estimate' GIIP of ~17 Tcf with a 'Best Estimate' Gross Prospective Resource of over 11 Tcf of gas (RMP net 1.5 Tcf) and 403 MMbbls (RMP net 51 MMbbls) of condensate.

Level 1, 35 Richardson Street, West Perth WA 6005 | Tel: +61 8 9212 0102 | www.redemperorresources.com ABN 99 124 734 961

==> picture [90 x 53] intentionally omitted <==

Hawkeye Prospect

The Hawkeye prospect is interpreted to be a large, relatively undeformed Miocene aged toe thrust, analogous to offset discoveries in Malaysia. The Miocene turbidite reservoir is likely to be tested by a well sitting in approximately 1,690m of water. The prospect was first identified on 2D seismic data, which was later followed up by a 3D seismic acquisition in early 2010. The 3D data has further matured the prospect to drillable status. Hawkeye is a well imaged, toe thrust structure of more than 500m vertical relief, 50km[2] area with attendant Direct Hydrocarbon Indicators. Multiple flat spots are evident with an associated oil column consistent with detailed rock property analysis.

The Operator’s estimate of the Hawkeye Prospective Resources is shown below:

(MMbbls) STOIIP Gross Recoverable Net RMP
Low Estimate 87 19 2.4
Best Estimate 484 112 14.3
High Estimate 1,539 401 51.1

*Source: Otto Energy

The Operator, Otto Energy, is anticipating a spud date in early Q3 2015 for the Hawkeye-1 well. The exploration well has been designed to reach the top of target reservoir approximately 1,000m below the sea bed floor and intersect the gas oil contact to prove or otherwise the presence of the oil leg.

==> picture [254 x 190] intentionally omitted <==

==> picture [219 x 189] intentionally omitted <==

Figure 2

Cinco Prospect

The Cinco prospect is interpreted to be a large Nido level reef/platform carbonate build-up, which sits on a regional high block in water depth of approximately 1,400m. The 3D seismic acquired in early 2010 has identified a significant number of similar structures. Success at Cinco would high-grade many of the adjacent large analogue structures in the block, which, in combination, would have the potential to unlock a large new gas province of LNG proportions.

There are a number of similarities between the Cinco prospect and the largest gas and condensate discovery in the Philippines at Malampaya, which has been developed as the country’s largest gas to power project. Both have Nido carbonate reservoir, sit on regional high blocks and have similar seismic character and volumetric capacity.

Level 1, 35 Richardson Street, West Perth WA 6005 | Tel: +61 8 9212 0102 | www.redemperorresources.com ABN 99 124 734 961

==> picture [90 x 53] intentionally omitted <==

The Operator’s estimate of the Cinco Prospective Resources is shown below:

(Bscf) GIIP Gross Recoverable Net RMP
Low Estimate 906 586 75
Best Estimate 2,447 1,635 208
High Estimate 6,327 4,319 551
  • Source: Otto Energy

==> picture [313 x 228] intentionally omitted <==

----- Start of picture text -----

Malampaya
Top Nido Depth Map
CI: 200m
CINCO
----- End of picture text -----

Managing Director, Greg Bandy, commented, “The Board of Red Emperor are delighted to have been able to complete on a transaction that has the potential to completely redefine the company. After extensive review of many potential projects, the Red Emperor Board have not only taken advantage of a depressed oil market that has seen drill rig rates halve and farm-in promotes reduce significantly, it has concluded the robustness of the Hawkeye prospect, and leverage to success in follow-up potential, a compelling investment opportunity for Red Emperor and its shareholders”.

COMPETENT PERSON STATEMENT

The resource estimates in this report have been compiled by Otto Energy Ltd, the Operator of SC55, and reviewed by Mr James Jordan BSc (Hons), MSc and Dr Mark Pay BSc (Hons), MSc, PhD. Mr Jordan and Dr Pay have consented to the inclusion of such information in this report in the form and context in which it appears. Mr Jordan and Dr Pay are directors of Jordan & Pay Exploration Consultants Pty Ltd and have more than 20 years relevant resource estimation experience in the petroleum industry.Resources have been estimated in accordance with the SPE Petroleum Resources Management System (SPE PRMS) and conform to the ASX listing rules.

Red Emperor is not aware of any new information or data that materially affects the assumptions and technical parameters underpinning the estimates of resources. The estimated quantities of petroleum that may potentially be recovered by the application of future development projects relate to undiscovered accumulations.

These estimates have both an associated risk of discovery and a risk of development. Further exploration appraisal and evaluation is required to determine the existence of a significant quantity of potentially moveable hydrocarbons.

Level 1, 35 Richardson Street, West Perth WA 6005 | Tel: +61 8 9212 0102 | www.redemperorresources.com ABN 99 124 734 961

==> picture [90 x 53] intentionally omitted <==

Key Terms of the Agreement

1. Working interest

Red Emperor Resources (Farmee) has the right to earn a 15% working interest in Service Contract SC55 (Farmin interest) in consideration for paying, in cash, 15% of the Well Costs for the drilling and testing of the Hawkeye – 1 exploration well. Red Emperor’s well cost exposure is capped at US$5.625m, beyond which Red Emperor has the option to reduce equity from the 15% working interest level.

2. Ownership

Assuming no further acquisition or divestment, following the assignment of the Farmin Interest contemplated under the Agreement, the Participating Interests shall be:

Otto Energy Philippines Inc (Farmor):
(100% owned subsidiary of Otto Energy Limited)
45.00%
Otto Energy Investment Limited (OEIL):
(100% owned subsidiary of Otto Energy Limited)
33.18%
Red Emperor Resources NL: 15.00%
Palawan 55 Exploration and Production Company:
(a subsidiary of Trans-Asia Oil and Energy Development Corporation)
6.82%
Total: 100%

PNOC-EC have expressed an interest to farm-in for a 15% working interest in SC55. The farm-in is subject to approval by the Office of the President of the Philippines, which is currently being sought.

3. Conditions Precedent

The assignment of the Farmin Interest is subject to the satisfaction or waiver of the following conditions:

  • a. OEIL and Palawan 55 not exercising their respective rights of pre-emption under the JOA, and otherwise consenting to the assignment of the Farmin Interest and executing all necessary assignment documents.

  • b. Receipt of approval from the Department of Energy of the Republic of the Philippines.

  • c. Red Emperor obtaining any shareholder approvals required under AIM or ASX listing rules.

If all of these conditions are not satisfied or waived within 60 days of 28 February 2015, either Red Emperor or Farmor Party may terminate the Agreement.

4. Carry Following Discovery

If:

  • a. an oil discovery is made by the Farmin Well; and

  • b. the Operator reasonably considers the oil discovery merits appraisal; and

  • c. a decision is taken in accordance with the JOA to drill either:

  • (i) a follow up appraisal well based on the outcome of the Farmin Well; or;

  • (ii) an exploration well ahead of an appraisal well,

as a Joint Operation (or an exclusive operation or non-consent operation in which a party other than OEIL and Farmor participates as a consenting party) then Red Emperor shall pay the Farmor’s Participating Interest share of the costs of the follow up well up to an amount of USD$2,000,000.

Level 1, 35 Richardson Street, West Perth WA 6005 | Tel: +61 8 9212 0102 | www.redemperorresources.com ABN 99 124 734 961

==> picture [90 x 53] intentionally omitted <==

Corporate

To ensure that Red Emperor maintains a strong cash position throughout its 2015 work program, the Company has agreed to place 66,558,555 shares at A$0.032 per share (£0.016) (the "Placing Shares") to raise approximately A$2.13m (£1.06m) from sophisticated investors both in Australia and the UK. 708 Capital Limited, a Sydney based full service investment advisory firm, is lead manager to the issue and have been appointed as Red Emperor’s Australian broker. Brandon Hill Capital (formerly Fox Davies Limited) remains the Company’s UK broker. The funds raised from the placement will be used for purposes associated with the Company’s share of upcoming drilling costs in the Philippines.

Application will be made for the Placing Shares, which will rank pari passu with the Company's existing issued ordinary shares, to be admitted to trading on AIM, with dealings expected to commence on or around 11 March 2015. Refer to attached Appendix 3B.

Max Capital Pty Ltd acted as corporate advisor to the Farmin transaction.

For and on behalf of the Board

==> picture [90 x 39] intentionally omitted <==

Greg Bandy Managing Director

Level 1, 35 Richardson Street, West Perth WA 6005 | Tel: +61 8 9212 0102 | www.redemperorresources.com ABN 99 124 734 961

Appendix 3B New issue announcement

Rule 2.7, 3.10.3, 3.10.4, 3.10.5

Appendix 3B

New issue announcement, application for quotation of additional securities and agreement

Information or documents not available now must be given to ASX as soon as available. Information and documents given to ASX become ASX’s property and may be made public.

Introduced 01/07/96 Origin: Appendix 5 Amended 01/07/98, 01/09/99, 01/07/00, 30/09/01, 11/03/02, 01/01/03, 24/10/05, 01/08/12, 04/03/13

Name of entity

RED EMPEROR RESOURCES NL

ABN 99 124 734 961

We (the entity) give ASX the following information.

Part 1 - All issues

You must complete the relevant sections (attach sheets if there is not enough space).

1 +Class of +securities issued or to Ordinary fully paid shares be issued 2 Number of[+] securities issued or A) 66,558,555 to be issued (if known) or B) 10,000,000 maximum number which may C) 10,000,000 be issued 3 Principal terms of the Ordinary fully paid shares +securities (e.g. if options, exercise price and expiry date; if partly paid +securities, the amount outstanding and due dates for payment; if +convertible securities, the conversion price and dates for conversion)

  • See chapter 19 for defined terms.

Appendix 3B Page 1

04/03/2013

Appendix 3B New issue announcement

4 Do the[+] securities rank equally Yes in all respects from the[+] issue date with an existing[+] class of quoted[+] securities? If the additional[+] securities do not rank equally, please state:

  • the date from which they do

  • the extent to which they participate for the next dividend, (in the case of a trust, distribution) or interest payment

  • the extent to which they do not rank equally, other than in relation to the next dividend, distribution or interest payment

5
Issue price or consideration
6
Purpose of the issue
(If issued as consideration for
the acquisition of assets, clearly
identify those assets)
A) A$0.032 per share
B) as consideration for the introduction,
facilitation
and
corporate
advisory
services related to the SC55 transaction
and pursuant to the Corporate Advisory
Agreement dated 26 February 2015
C) as consideration for stockbroking and
advisory services and pursuant to the
Corporate Services Mandate dated 27
February 2015
A) to fund exploration programmes, related
to the SC55 transaction, working capital
and expenses of the placement
B) as consideration for the introduction,
facilitation
and
corporate
advisory
services related to the SC55 transaction
and pursuant to the Corporate Advisory
Agreement dated 26 February 2015.
The
shares
will
be
subject
to
shareholder approval
C) as consideration for stockbroking and
advisory services and pursuant to the
Corporate Services Mandate dated 27
February 2015. The shares will be
subject to shareholder approval
  • See chapter 19 for defined terms.

Appendix 3B Page 2

04/03/2013

Appendix 3B New issue announcement

6a
Is the entity an+eligible entity
that
has
obtained
security
holder approval under rule 7.1A?
If Yes, complete sections 6b – 6h
in relation to the+securities the
subject of this Appendix 3B, and
comply with section 6i
Yes
6b
The date the security holder
resolution under rule 7.1A was
passed
6c
Number of+securities issued
without security holder approval
under rule 7.1
6d
Number of+securities issued
with security holder approval
under rule 7.1A
6e
Number of+securities issued
with security holder approval
under rule 7.3, or another
specific security holder approval
(specify date of meeting)
6f
Number of+securities issued
under an exception in rule 7.2
6g
If+securities issued under rule
7.1A, was issue price at least 75%
of 15 day VWAP as calculated
under rule 7.1A.3? Include the
+issue date and both values.
Include the source of the VWAP
calculation.
6h
If+securities were issued under
rule
7.1A
for
non-cash
consideration, state date on
which
valuation
of
consideration was released to
ASX Market Announcements
6i
Calculate the entity’s remaining
issue capacity under rule 7.1 and
rule 7.1A – complete Annexure 1
and release to ASX Market
Announcements
27 November 2014
39,935,133
26,623,422
N/A
N/A

- Yes
- Issue price is $0.032 – 2 March 2015
- VWAP $0.0395
- 75% of VWAP $0.0296
- Source: IRESS
N/A
7.1 – Nil
7.1A – Nil
  • See chapter 19 for defined terms.

Appendix 3B Page 3

04/03/2013

Appendix 3B New issue announcement

7 +Issue dates A) 2 March 2015 B) To be advised (subject to shareholder Note: The issue date may be prescribed by ASX (refer to the definition of issue date in approval) rule 19.12). For example, the issue date for a C) To be advised (subject to shareholder pro rata entitlement issue must comply with approval) the applicable timetable in Appendix 7A. Cross reference: item 33 of Appendix 3B. Number +Class 8 Number and +class of all 352,792,776 Ordinary Shares +securities quoted on ASX ( including the +securities in section 2 if applicable) Number +Class 9 Number and +class of all 5,492,000 Unlisted Options +securities not quoted on ASX exercisable at £0.265 ( including the +securities in on or before 28/03/15 section 2 if applicable) 112,966 Unlisted Options exercisable at £0.18 on or before 3/04/15 1,170,000 Unlisted Options exercisable at £0.32 on or before 16/05/15 10 Dividend policy (in the case of a N/A trust, distribution policy) on the increased capital (interests)

Part 2 - Pro rata issue

11 Is security holder approval N/A required? 12 Is the issue renounceable or nonN/A renounceable? 13 Ratio in which the[+] securities N/A will be offered 14 +Class of +securities to which the N/A offer relates 15 +Record date to determine N/A entitlements

  • See chapter 19 for defined terms.

Appendix 3B Page 4

04/03/2013

Appendix 3B New issue announcement

16
Will
holdings
on
different
registers (or subregisters) be
aggregated
for
calculating
entitlements?
N/A
17
Policy for deciding entitlements
in relation to fractions
18
Names of countries in which the
entity has security holders who
will not be sent new offer
documents
Note: Security holders must be told how their
entitlements are to be dealt with.
Cross reference: rule 7.7.
19
Closing
date
for
receipt
of
acceptances or renunciations
20
Names of any underwriters
21
Amount of any underwriting fee
or commission
22
Names of any brokers to the
issue
23
Fee or commission payable to the
broker to the issue
24
Amount of any handling fee
payable to brokers who lodge
acceptances or renunciations on
behalf of security holders
25
If the issue is contingent on
security holders’ approval, the
date of the meeting
26
Date entitlement and acceptance
form and offer documents will be
sent to persons entitled
27
If the entity has issued options,
and the terms entitle option
holders
to
participate
on
exercise, the date on which
notices will be sent to option
holders
28
Date rights trading will begin (if
applicable)
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
  • See chapter 19 for defined terms.

Appendix 3B Page 5

04/03/2013

Appendix 3B New issue announcement

29
Date rights trading will end (if
applicable)
30
How do security holders sell
their entitlements_in full_through
a broker?
31
How do security holders sell_part_
of their entitlements through a
broker
and
accept
for
the
balance?
32
How do security holders dispose
of their entitlements (except by
sale through a broker)?
33
+Issue date
N/A
N/A
N/A
N/A
N/A

Part 3 - Quotation of securities

You need only complete this section if you are applying for quotation of securities

34 Type of[+] securities ( tick one )

(a) +Securities described in Part 1

(b)[All other ][+][securities ]

Example: restricted securities at the end of the escrowed period, partly paid securities that become fully paid, employee incentive share securities when restriction ends, securities issued on expiry or conversion of convertible securities

Entities that have ticked box 34(a)

Additional securities forming a new class of securities

Tick to indicate you are providing the information or documents

  • 35 If the[+] securities are[+] equity securities, the names of the 20 largest holders of the additional[+] securities, and the number and percentage of additional[+] securities held by those holders

  • 36 If the[+] securities are[+] equity securities, a distribution schedule of the additional +securities setting out the number of holders in the categories

  • 1 - 1,000

1,001 - 5,000

5,001 - 10,000 10,001 - 100,000 100,001 and over

37 A copy of any trust deed for the additional[+] securities

  • See chapter 19 for defined terms.

Appendix 3B Page 6

04/03/2013

Appendix 3B New issue announcement

Entities that have ticked box 34(b)

38 Number of[+] securities for which N/A +quotation is sought 39 +Class of +securities for which N/A quotation is sought 40 Do the[+] securities rank equally in N/A all respects from the[+] issue date with an existing[+] class of quoted +securities? If the additional[+] securities do not rank equally, please state:  the date from which they do  the extent to which they participate for the next dividend, (in the case of a trust, distribution) or interest payment  the extent to which they do not rank equally, other than in relation to the next dividend, distribution or interest payment 41 Reason for request for quotation N/A now Example: In the case of restricted securities, end of restriction period (if issued upon conversion of another[+] security, clearly identify that other[+] security)

Number +Class 42 Number and +class of all N/A +securities quoted on ASX ( including the[+] securities in clause 38)

Quotation agreement

  • 1 +Quotation of our additional +securities is in ASX’s absolute discretion. ASX may quote the[+] securities on any conditions it decides.

  • 2

  • We warrant the following to ASX.

  • The issue of the[+] securities to be quoted complies with the law and is not for an illegal purpose.

  • See chapter 19 for defined terms.

Appendix 3B Page 7

04/03/2013

Appendix 3B New issue announcement

  • There is no reason why those[+] securities should not be granted +quotation.

  • An offer of the[+] securities for sale within 12 months after their issue will not require disclosure under section 707(3) or section 1012C(6) of the Corporations Act.

Note: An entity may need to obtain appropriate warranties from subscribers for the securities in order to be able to give this warranty

  • Section 724 or section 1016E of the Corporations Act does not apply to any applications received by us in relation to any[+] securities to be quoted and that no-one has any right to return any[+] securities to be quoted under sections 737, 738 or 1016F of the Corporations Act at the time that we request that the[+] securities be quoted.

  • If we are a trust, we warrant that no person has the right to return the +securities to be quoted under section 1019B of the Corporations Act at the time that we request that the[+] securities be quoted.

  • 3 We will indemnify ASX to the fullest extent permitted by law in respect of any claim, action or expense arising from or connected with any breach of the warranties in this agreement.

  • 4 We give ASX the information and documents required by this form. If any information or document is not available now, we will give it to ASX before +quotation of the +securities begins. We acknowledge that ASX is relying on the information and documents. We warrant that they are (will be) true and complete.

Sign here: Aaron Bertolatti (Company Secretary)

Date: 2 March 2015

Print name:

.........................................................

== == == == ==

  • See chapter 19 for defined terms.

Appendix 3B Page 8

04/03/2013

Appendix 3B New issue announcement

Appendix 3B – Annexure 1

Calculation of placement capacity under rule 7.1 and rule 7.1A for eligible entities

Introduced 01/08/12 Amended 04/03/13

Part 1

Rule 7.1 – Issues exceeding 15% of capital

Step 1: Calculate “A”, the base figure from which the placement capacity is calculated

==> picture [415 x 409] intentionally omitted <==

----- Start of picture text -----

Insert number of fully paid [+] ordinary 266,234,221
securities on issue 12 months before the
+ issue date or date of agreement to issue
Add the following:
• Number of fully paid [+] ordinary securities Nil
issued in that 12 month period under an
exception in rule 7.2
• Number of fully paid [+] ordinary securities Nil
issued in that 12 month period with
shareholder approval
• Number of partly paid [+] ordinary Nil
securities that became fully paid in that
12 month period
Note:
• Include only ordinary securities here –
other classes of equity securities cannot
be added
• Include here (if applicable) the securities
the subject of the Appendix 3B to which
this form is annexed
• It may be useful to set out issues of
securities on different dates as separate
line items
Subtract the number of fully paid [+] ordinary Nil
securities cancelled during that 12 month
period
“A” 266,234,221
----- End of picture text -----

  • See chapter 19 for defined terms.

Appendix 3B Page 9

04/03/2013

Appendix 3B New issue announcement

Step 2: Calculate 15% of “A”

Step 2: Calculate 15% of “A” Step 2: Calculate 15% of “A”
“B” 0.15
[Note: this value cannot be changed]
Multiply“A” by 0.15 39,935,133
Step 3: Calculate “C”, the amount of placement capacity under rule
7.1 that has already been used
Insertnumber of+equity securities issued
or agreed to be issued in that 12 month
period_not counting_those issued:
• Under an exception in rule 7.2
• Under rule 7.1A
• With security holder approval under rule
7.1 or rule 7.4
Note:
• This applies to equity securities, unless
specifically excluded – not just ordinary
securities
• Include here (if applicable) the securities
the subject of the Appendix 3B to which
this form is annexed
• It may be useful to set out issues of
securities on different dates as separate
line items
39,935,133 – 2 March 2015
“C” 39,935,133
Step 4: Subtract “C” from [“A” x “B”] to calculate remaining
placement capacity under rule 7.1
“A” x 0.15
Note: number must be same as shown in
Step 2
39,935,133
Subtract“C”
Note: number must be same as shown in
Step 3
39,935,133
Total[“A” x 0.15] – “C” -
[Note: this is the remaining placement
capacity under rule 7.1]
  • See chapter 19 for defined terms.

Appendix 3B Page 10

04/03/2013

Appendix 3B New issue announcement

Part 2

Part 2 Part 2
Rule 7.1A – Additional placement capacity for eligible entities
Step 1: Calculate “A”, the base figure from which the placement
capacity is calculated
“A”
Note: number must be same as shown in
Step 1 of Part 1
266,234,221
Step 2: Calculate 10% of “A”
“D” 0.10
Note: this value cannot be changed
Multiply“A” by 0.10 26,623,422
Step 3: Calculate “E”, the amount of placement capacity under rule
7.1A that has already been used
Insertnumber of+equity securities issued
or agreed to be issued in that 12 month
period under rule 7.1A
Notes:
• This applies to equity securities – not
just ordinary securities
• Include here – if applicable – the
securities the subject of the Appendix
3B to which this form is annexed
• Do not include equity securities issued
under rule 7.1 (they must be dealt with
in Part 1), or for which specific security
holder approval has been obtained
• It may be useful to set out issues of
securities on different dates as separate
line items
26,623,422 – 2 March 2015
“E” 26,623,422
  • See chapter 19 for defined terms.

Appendix 3B Page 11

04/03/2013

Appendix 3B New issue announcement

Step 4: Subtract “E” from [“A” x “D”] to calculate remaining placement capacity under rule 7.1A

Step 4: Subtract “E” from [“A” x “D”] to calculate remaining
placement capacity under rule 7.1A
Step 4: Subtract “E” from [“A” x “D”] to calculate remaining
placement capacity under rule 7.1A
“A” x 0.10
Note: number must be same as shown in
Step 2
26,623,422
Subtract“E”
Note: number must be same as shown in
Step 3
26,623,422
Total[“A” x 0.10] – “E” -
Note: this is the remaining placement
capacity under rule 7.1A
  • See chapter 19 for defined terms.

Appendix 3B Page 12

04/03/2013