Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Future Data Group Limited Interim / Quarterly Report 2018

Nov 2, 2018

51343_rns_2018-11-02_5218d834-31aa-4779-9786-793bbc68f3b2.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

FUTURE DATA GROUP LIMITED

(Incorporated in the Cayman Islands with limited liability)

(Stock Code: 8229)

ANNOUNCEMENT OF THIRD QUARTERLY RESULTS FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2018

CHARACTERISTICS OF GEM OF THE STOCK EXCHANGE OF HONG KONG LIMITED (THE “STOCK EXCHANGE”)

GEM has been positioned as a market designed to accommodate small and mid-sized companies to which a higher investment risk may be attached than other companies listed on the Stock Exchange. Prospective investors should be aware of the potential risks of investing in such companies and should make the decision to invest only after due and careful consideration.

Given that the companies listed on GEM are generally small and mid-sized companies, there is a risk that securities traded on GEM may be more susceptible to high market volatility than securities traded on the Main Board and no assurance is given that there will be a liquid market in the securities traded on GEM.

Hong Kong Exchanges and Clearing Limited and the Stock Exchange take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

This announcement, for which the directors (the “ Directors ”) of Future Data Group Limited (the “ Company ”) collectively and individually accept full responsibility, includes particulars given in compliance with the Rules Governing the Listing of Securities on GEM of the Stock Exchange for the purpose of giving information with regard to the Company and its subsidiaries. The Directors, having made all reasonable enquiries, confirm that, to the best of their knowledge and belief the information contained in this announcement is accurate and complete in all material respects and not misleading or deceptive, and there are no other matters the omission of which would make any statement herein or this announcement misleading.

  • 1 -

FINANCIAL HIGHLIGHTS

For the nine months ended 30 September 2018

  • Unaudited revenue of the Group was HK$323 million for the nine months ended 30 September 2018, representing an increase of approximately HK$29 million or 9.7%, as compared to the nine months ended 30 September 2017.

  • Unaudited profit after tax was approximately HK$1.7 million for the nine months ended 30 September 2018, representing a decrease of approximately HK$2.5 million or 60%, as compared to unaudited profit after tax of approximately HK$4.2 million for the nine months ended 30 September 2017.

  • Unaudited basic earnings per share was 0.42 HK cents for the nine months ended 30 September 2018, as compared to unaudited basic earnings per share of 1.04 HK cents for the nine months ended 30 September 2017.

  • The Board does not recommend the payment of a dividend for the nine months ended 30 September 2018 (nine months ended 30 September 2017: nil).

QUARTERLY RESULTS

The board of directors (the “ Board ”) of Future Data Group Limited (the “ Company ”) presents the unaudited condensed consolidated results of the Company and its subsidiaries (the “ Group ”) for the three months and nine months ended 30 September 2018, together with comparative figures as follows.

  • 2 -

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the three and nine months ended 30 September 2018

Three months Three months Nine months Nine months
ended 30 September ended 30 September
2018 2017 2018 2017
Notes HK$’000 HK$’000 HK$’000 HK$’000
(unaudited) (unaudited) (unaudited) (unaudited)
Revenue 3 119,656 97,607 323,060 294,451
Cost of sales and services (100,736) (79,476) (264,609) (245,356)
Gross profit 18,920 18,131 58,451 49,095
Other (expense)/income - net (497) 378 840 2,103
Selling and administrative expenses (15,903) (15,472) (55,375) (44,403)
Finance costs (293) (109) (783) (371)
Profit before income tax 4 2,227 2,928 3,133 6,424
Income tax expense 5 (765) (792) (1,454) (2,264)
Profit for the period 1,462 2,136 1,679 4,160
Other comprehensive income for the
period
Item that will be reclassified
subsequently to profit or loss:
Exchange differences arising on
translation of foreign operations 388 173 (4,026) 823
Total other comprehensive income/
(loss) 388 173 (4,026) 823
Total comprehensive income/(loss)
for the period 1,850 2,309 (2,347) 4,983
Earnings per share
Basic and Diluted (HK cents) 6 0.37 0.53 0.42 1.04
  • 3 -

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the nine months ended 30 September 2018

At 1 January 2018 (audited)
Profit for the period
Exchange differences arising on translation
of foreign operations
At 30 September 2018 (unaudited)
At 1 January 2017 (audited)
Profit for the period
Exchange differences arising on translation of
foreign operations
At 30 September 2017 (unaudited)
Share
capital
HK$’000
4,000


4,000
4,000


4,000
Share
premium
HK$’000
41,598


41,598
46,198


46,198
Capital
reserve
HK$’000
13,855


13,855
13,855


13,855
Investment
revaluation
reserve
Research
and
development
reserve
HK$’000
HK$’000
532
3,674




532
3,674
501
3,674




501
3,674
Foreign
exchange
reserve
HK$’000
2,979

(4,026)
(1,047)
(9,804)

823
(8,981)
Legal
reserve
HK$’000
1,995


1,995
1,530


1,530
Retained
earnings
HK$’000
69,573
1,679

71,252
65,454
4,160

69,614
Total
equity
HK$’000
138,206
1,679
(4,026)
135,859
125,408
4,160
823
130,391
  • 4 -

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the nine months ended 30 September 2018

1. GENERAL INFORMATION

The Company was incorporated in the Cayman Islands on 4 January 2016 as an exempted company with limited liability under the Companies Law, Cap 22 (Law 3 of 1961, as revised and consolidated) of the Cayman Islands and its shares have been listed on GEM of The Stock Exchange of Hong Kong Limited (the “ Stock Exchange ”) since 8 July 2016 (“ Listing Date ”). The Company’s registered office is located at Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman, KY1-1111, Cayman Islands. The Company’s principle place of business in Hong Kong is located at Suite 1507-08, 15th Floor, Two Chinachem Exchange Square, 338 King’s Road, North Point, Hong Kong.

The principal places of the Group’s business are located at 14th – 15th Floor, Deokmyeong Building, Samseong-dong, 625, Teheran-ro, Gangnam-gu, Seoul, Korea and at the aforementioned address in Hong Kong.

The principal activity of the Company is investment holding. The Group is engaged in the provision of (i) integration of systems with network connectivity, cloud computing and security elements and (ii) maintenance services in Korea and Hong Kong.

The functional currencies of the Company’s principal operating subsidiaries, Global Telecom Company Limited (“ Global Telecom ”) and Future Data Limited (“ Future Data ”), are South Korean Won (“ KRW ”), and Hong Kong Dollars (“ HK$ ”) respectively, while the unaudited condensed consolidated financial statements are presented in HK$. As the Company’s shares (the “ Shares ”) are listed on GEM of the Stock Exchange, the Directors consider that it is more appropriate to adopt HK$ as the Group’s presentation currency.

2. BASIS OF PREPARATION AND ACCOUNTING POLICIES

The unaudited condensed consolidated financial statements for the nine months ended 30 September 2018 have been prepared in accordance with Hong Kong Financial Reporting Standards (“ HKFRSs ”) issued by the Hong Kong Institute of Certified Public Accountants and the applicable disclosure requirements of Chapter 18 of the Rules Governing the Listing of Securities on GEM of the Stock Exchange (the “ GEM Listing Rules ”).

The accounting policies and methods of computation used in the preparation of the unaudited condensed consolidated financial statements for the nine months ended 30 September 2018 are consistent with those adopted in the annual financial statements for the year ended 31 December 2017. The unaudited condensed consolidated financial statements for the nine months ended 30 September 2018 should be read in conjunction with the annual financial statements for the year ended 31 December 2017.

On 1 January 2018, the Group has adopted all the new and revised HKFRSs, amendments and interpretations that are effective from that date and are relevant to its operations. The adoption of these new/revised HKFRSs, amendments and interpretations does not result in changes to the Group’s accounting policies and has no material effect on the amounts reported for the current or prior period.

  • 5 -

3. REVENUE AND SEGMENT INFORMATION

The Group’s business is organised into two segments:

  • (i) system integration; and

  • (ii) maintenance services

The segment information is presented as follows:

(a) Business segment:

Three months ended 30 September

Total segment revenue
Gross profit/segment results
Other (expenses)/income – net
Selling and administrative expenses
Finance costs
Profit before income tax
Income tax expense
Profit for the period
2018
System
integration
Maintenance
services
HK$’000
HK$’000
(unaudited)
(unaudited)
82,305
37,351
7,667
11,253
Total
HK$’000
(unaudited)
119,656
18,920
(497)
(15,903)
(293)
2,227
(765)
1,462
2017
System
integration
Maintenance
services
HK$’000
HK$’000
(unaudited)
(unaudited)
76,793
20,814
12,397
5,734
Total
HK$’000
(unaudited)
97,607
18,131
378
(15,472)
(109)
2,928
(792)
2,136
  • 6 -
Total segment revenue
Gross profit/segment results
Other income – net
Selling and administrative expenses
Finance costs
Profit before income tax
Income tax expense
Profit for the period
Nine months ended 30 September
2018
2017
System
integration
Maintenance
services
Total
System
integration
Maintenance
services
HK$’000
HK$’000
HK$’000
HK$’000
HK$’000
(unaudited)
(unaudited)
(unaudited)
(unaudited)
(unaudited)
223,835
99,225
323,060
235,296
59,155
24,628
33,823
58,451
35,274
13,821
840
(55,375)
(783)
3,133
(1,454)
1,679
Total
HK$’000
(unaudited)
294,451
49,095
2,103
(44,403)
(371)
6,424
(2,264)
4,160

(b) Geographical information:

Korea
Hong Kong
Total
Three months ended
30 September
2018
2017
HK$’000
HK$’000
(unaudited)
(unaudited)
112,843
94,587
6,813
3,020
119,656
97,607
Nine months ended
30 September
2018
2017
HK$’000
HK$’000
(unaudited)
(unaudited)
302,826
290,593
20,234
3,858
323,060
294,451
Nine months ended
30 September
2018
2017
HK$’000
HK$’000
(unaudited)
(unaudited)
302,826
290,593
20,234
3,858
323,060
294,451
294,451
  • 7 -

(c) Revenue analysis:

System integration:
– Re venue from system
integration services
– Re venue from sales of
software license
Maintenance services:
– Re venue from system
maintenance services
– Re venue from cyber
security services
Total
Three months ended
30 September
2018
2017
HK$’000
HK$’000
(unaudited)
(unaudited)
82,305
73,773

3,020
82,305
76,793
30,538
20,814
6,813

37,351
20,814
119,656
97,607
Nine months ended
30 September
2018
2017
HK$’000
HK$’000
(unaudited)
(unaudited)
223,835
231,438

3,858
223,835
235,296
78,991
59,155
20,234

99,225
59,155
323,060
294,451
Nine months ended
30 September
2018
2017
HK$’000
HK$’000
(unaudited)
(unaudited)
223,835
231,438

3,858
223,835
235,296
78,991
59,155
20,234

99,225
59,155
323,060
294,451
235,296
59,155
59,155
294,451
  • 8 -

The following tables disaggregate the Group’s revenue from contracts with customers:

Type of goods or services
– Cloud infrastructure
– Security
– Software licence
Total revenue from contracts
with customers
Type of customers
– Public sector
– Private sector
Total revenue from contracts
with customers
Type of contract duration
– Within twelve months
– Ov er twelve months but less
than twenty-four months
– Over twenty-four months
Total revenue from contracts
with customers
Three months ended 30 September
2018
2017
System
integration
Maintenance
services
Total
System
integration
Maintenance
services
HK$’000
HK$’000
HK$’000
HK$’000
HK$’000
(unaudited)
(unaudited)
(unaudited)
(unaudited)
(unaudited)
62,750
22,889
85,639
52,360
17,744
19,555
14,462
34,017
21,413
3,070



3,020

82,305
37,351
119,656
76,793
20,814
20,124
18,284
38,408
14,228
8,979
62,181
19,067
81,248
62,565
11,835
82,305
37,351
119,656
76,793
20,814
77,806
30,143
107,949
65,723
16,825
4,422
3,149
7,571
5,588
543
77
4,059
4,136
5,482
3,446
82,305
37,351
119,656
76,793
20,814
Total
HK$’000
(unaudited)
70,104
24,483
3,020
97,607
23,207
74,400
97,607
82,548
6,131
8,928
97,607
  • 9 -

Nine months ended 30 September

Type of goods or services
– Cloud infrastructure
– Security
– Software license
Total revenue from contracts
with customers
Type of customers
– Public sector
– Private sector
Total revenue from contracts
with customers
Type of contract duration
– Within twelve months
– Ov er twelve months but less
than twenty-four months
– Over twenty-four months
Total revenue from contracts
with customers
2018
System
integration
Maintenance
services
HK$’000
HK$’000
(unaudited)
(unaudited)
153,102
64,592
70,733
34,633


223,835
99,225
45,169
41,451
178,666
57,774
223,835
99,225
219,169
86,088
4,422
4,093
244
9,044
223,835
99,225
Total
HK$’000
(unaudited)
217,694
105,366

323,060
86,620
236,440
323,060
305,257
8,515
9,288
323,060
2017
System
integration
Maintenance
services
HK$’000
HK$’000
(unaudited)
(unaudited)
162,314
51,693
69,124
7,462
3,858

235,296
59,155
70,793
26,121
164,503
33,034
235,296
59,155
179,662
51,426
12,363
1,242
43,271
6,487
235,296
59,155
Total
HK$’000
(unaudited)
214,007
76,586
3,858
294,451
96,914
197,537
294,451
231,088
13,605
49,758
294,451
  • 10 -

4. PROFIT BEFORE INCOME TAX

Profit before income tax is arrived at after charging:

Costs of inventories recognised as
expenses
Employee costs
Subcontracting costs
Agency commission
Depreciation of property, plant and
equipment
Research and development costs
Amortisation of intangible assets
Minimum lease payments in respect
of rented premises
5.
INCOME TAX EXPENSE
Current tax
– Korea
Deferred tax
– Korea
– Hong Kong
Total
Three months ended
30 September
2018
2017
HK$’000
HK$’000
(unaudited)
(unaudited)
81,734
66,616
17,545
15,248
2,432
4,075


978
1,065
699
706
763
594
469
531
Three months ended
30 September
2018
2017
HK$’000
HK$’000
(unaudited)
(unaudited)
670
500
670
500
(15)
292
110

95
292
765
792
Nine months ended
30 September
2018
2017
HK$’000
HK$’000
(unaudited)
(unaudited)
224,556
204,221
58,692
44,634
8,411
15,205
3,000

3,008
3,248
2,143
2,067
2,150
594
1,513
1,575
Nine months ended
30 September
2018
2017
HK$’000
HK$’000
(unaudited)
(unaudited)
1,012
1,665
1,012
1,665
304
599
138

442
599
1,454
2,264
Nine months ended
30 September
2018
2017
HK$’000
HK$’000
(unaudited)
(unaudited)
224,556
204,221
58,692
44,634
8,411
15,205
3,000

3,008
3,248
2,143
2,067
2,150
594
1,513
1,575
Nine months ended
30 September
2018
2017
HK$’000
HK$’000
(unaudited)
(unaudited)
1,012
1,665
1,012
1,665
304
599
138

442
599
1,454
2,264
1,665
599
599
2,264

Our Korean subsidiary is subject to Korean Corporate Income Tax which comprised national and local taxes. Korean Corporate Income Tax, including local income tax, is charged at the progressive rate from 11.0% to 24.2% on the estimated assessable profit of our Korean subsidiary during each of the periods presented.

  • 11 -

Our Hong Kong subsidiary is subject to Hong Kong Profits Tax. From 1 April 2018 onwards, the twotiered profits tax rates regime is implemented. For the nine months ended 30 September 2018, the first HK$2 million of assessable profits will be subject to the tax rate of 8.25% and assessable profits above that amount will continue to be subject to the tax rate of 16.5%. For the nine months ended 30 September 2017, the assessable profits of our Hong Kong subsidiary were subject to the flat rate of 16.5%.

6. EARNINGS PER SHARE

The calculation of basic earnings per share is based on the profit of approximately HK$1.7 million for nine months ended 30 September 2018 (for the nine months ended 30 September 2017: profit of approximately HK$4.2 million) attributable to owners of the Company and on the basis that 400,000,000 (for the nine months ended 30 September 2017: 400,000,000) ordinary shares had been in issue during the period.

Diluted earnings per share were the same as the basic earnings per share as the Group had no potential dilutive ordinary shares during the periods.

7. DIVIDEND

The Board does not recommend the payment of a dividend for the nine months ended 30 September 2018 (corresponding period in 2017: nil).

8. REMUNERATION OF DIRECTORS AND EMOLUMENTS OF KEY MANAGEMENT

Remuneration of directors and other
members of key management
Three months ended
30 September
2018
2017
HK$’000
HK$’000
(unaudited)
(unaudited)
2,174
1,994
Nine months ended
30 September
2018
2017
HK$’000
HK$’000
(unaudited)
(unaudited)
6,331
6,079
  • 12 -

MANAGEMENT DISCUSSION AND ANALYSIS

Financial Review

The Group recorded a revenue of approximately HK$323 million for the nine months ended 30 September 2018, representing an increase of approximately HK$29 million or 9.7% compared to the same period of last year. The increase in revenue was mainly due to the cyber security business in Hong Kong which has contributed a revenue of approximately HK$20 million to the Group. During the period, Global Telecom recorded a revenue of approximately HK$303 million, representing a slight increase of HK$12 million or 4.2% compared to the revenue of approximately HK$291 million for the nine months ended 30 September 2017.

The Group’s gross profit was increased by approximately 19%, from HK$49 million for the nine months ended 30 September 2017 to HK$58 million for the nine months ended 30 September 2018. The increase of gross profit was attributable to high margin cyber security business from Hong Kong operation.

Selling and administrative expenses were approximately HK$55 million for the nine months ended 30 September 2018, representing an increase of HK$11 million or 25% when compared to selling and administrative expenses of approximately HK$44 million for the nine months ended 30 September 2017.

The Group recorded a profit attributable to owners of the Company of approximately HK$1.7 million for the nine months ended 30 September 2018, representing a decrease of approximately HK$2.5 million or 60% when compared to the same period of last year. The decrease was attributable to higher selling and administrative expenses in which included an agency commission of HK$3 million for exploring the business in Hong Kong and amortisation of intangible assets of HK$1.8 million.

Liquidity and Financial Resources

As at 30 September 2018, the Group’s net current assets were HK$103 million showing a strong liquidity.

The Group expresses its gearing ratio as a percentage of total debt over total equity. As at 30 September 2018, the gearing ratio was 18% (as at 31 December 2017: 12%). The increase was mainly due to additional unsecured bank borrowings of approximately HK$8.4 million. The liquidity ratio, represented by a ratio of current assets over current liabilities, was 2.3 times (as at 31 December 2017: 1.6 times), reflecting the adequacy of financial resources.

  • 13 -

As at 30 September 2018, the Group recorded cash and cash equivalents of approximately HK$67 million (as at 31 December 2017: approximately HK$141 million), which included approximately KRW 8,000 million, HK$2.7 million and US$0.9 million.

As at 30 September 2018, the Group had variable rate bank borrowings of approximately US$3.2 million, which was equivalent to approximately HK$25 million (as at 31 December 2017: approximately HK$17 million). Certain banking borrowings are guaranteed by Korea Credit Guarantee Fund which is a public financial institution independent of the Group.

Foreign Exchange Exposure

The Group exposures to currency risk mainly arise from the currency difference between our revenue receipts (which are denominated in KRW) and some of our payments for purchases (which are in US$). In preparing the costing of our system integration project in which procurement of components in US$ is required, we would add on a margin to the relevant cost items of the project as a cushion to safeguard against any unfavourable foreign exchange movement in KRW against US$ between the costing date and the relevant settlement date. In view of the relatively limited size of each individual US$ denominated purchase transaction, we do not find it beneficial and justifiable to enter into foreign exchange hedging transaction for each of such purchases, and as a result, we decided the timing of purchasing US$ to settle such purchases at our own discretion.

Charge of Group’s Assets

As at 30 September 2018, fixed deposits amounting to HK$3.5 million were pledged to Korea Software Financial Cooperative (“ KSFC ”) for bidding, contract, defect, prepayment and payment guarantees provided by KSFC on behalf of the Group.

Material Investments and Capital Assets

The Group did not have any material investments and capital assets for the nine months ended 30 September 2018.

The carrying amount of the Group’s unlisted equity securities as at 30 September 2018 accounted for approximately 1.3% of the Group’s total assets and was not significant. The unlisted equity securities mainly represented the investment in KSFC (a cooperative established pursuant to the Software Industry Promotion Act with the purpose of promoting the development of the IT industry in Korea) for its membership. Depending on the amount of investment in KSFC, a member of KSFC is granted a certain amount of guarantee limit by KSFC for use in its operation.

The Group did not have any plan for material investments or material acquisition of capital asset as at 30 September 2018 as well.

  • 14 -

Significant Acquisitions and Disposals

For the nine months ended 30 September 2018, the Group had not made any significant acquisition or disposal.

Contingent Liabilities

As at 30 September 2018, the Group did not have any significant contingent liabilities.

Business Review

Set out below are the details of the movement of the number of system integration projects and segmentation information up to 30 September 2018.

Number of projects at 1 January 2018
Number of new projects awarded
Number of projects completed during period
Number of projects as at 30 September 2018
31
586
(546)
71

Revenue of system integration segment decreased by approximately 4.9% from HK$235 million for the nine months ended 30 September 2017 to HK$224 million for the nine months ended 30 September 2018. Such decrease was mainly due to our management selection of quality deals where we are positive to collect monies from the projects as soon as they are ended. On the other hand, the segment revenue of maintenance services increased by approximately HK$40 million or 68% from HK$59 million for the nine months ended 30 September 2017 to HK$99 million for the nine months ended 30 September 2018. Such increase was due to the commencement of cyber security business in Hong Kong’s subsidiary from September 2017 and addition of maintenance services agreements in our Korea subsidiary during the period.

Prospects

Along with the peaceful announcement made at the summit in September 2018 between the two Korea leaders, we are looking for new business opportunities in Korean peninsula, particularly in North Korea. We believe that the diversification of business development in North Korea may further strengthen our position in the system integration industry in Korea, which is consistent with our current business strategies. The Directors will regularly review the situation so as to plan the best business strategy to fit for dynamic business environment.

  • 15 -

Employees and Remuneration Policy

As at 30 September 2018, the Group had an aggregate of 159 employees which was comparable to 157 employees as at 30 September 2017.

The employees of the Group are remunerated according to their job scope and responsibilities. The employees are also entitled to discretionary bonus depending on their respective performance. Total staff costs, including Directors’ emoluments, amounted to approximately HK$59 million for the nine months ended 30 September 2018 (for the nine months ended 30 September 2017: approximately HK$45 million).

The Group has adopted a share option scheme for the purpose of providing incentives and rewards to eligible persons who contributed to the success of the Group’s operation. Up to 30 September 2018, no share option had been granted.

CORPORATE GOVERNANCE AND OTHER INFORMATION

Directors’ and Chief Executives’ Interests and Short Positions in the Shares, Underlying Shares and Debentures of the Company and its Associated Corporations

As at 30 September 2018, the interests and short positions in the Shares, underlying Shares and debentures of the Company or any of its associated corporations (within the meaning of Part XV of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) (the “ SFO ”)) held by the Directors and chief executives of the Company which have been notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short positions which were taken or deemed to have under such provisions of the SFO) or have been entered in the register maintained by the Company pursuant to Section 352 of the SFO, or otherwise have been notified to the Company and the Stock Exchange pursuant to Rule 5.46 of the GEM Listing Rules are as follows:

  • 16 -

Long Positions in the Shares

Approximate
percentage of
Number of issued share
Name of Director Capacity/Nature of interest Shares held capital(Note 4)
Mr. Phung Nhuong Giang_(Notes 1, 2 and 3)_ Interest held jointly with other 262,917,327 65.73%
(“Mr. Phung”) persons/Interest in controlled
corporation/Interest of spouse
Mr. Suh Seung Hyun_(Notes 1 and 2)_ Interest held jointly with other 262,917,327 65.73%
(“Mr. Suh”) persons/Interest in controlled
corporation
Mr. Lee Seung Han_(Notes 1 and 2) _ Interest held jointly with other 262,917,327 65.73%
(“Mr. Lee”) persons/Interest in controlled
corporation

Notes:

  • (1) LiquidTech Limited (“ LiquidTech ”) held 262,917,327 Shares, representing 65.73% of the issued Shares. LiquidTech is wholly owned by Asia Media Systems Pte. Ltd. (“ AMS ”) which is owned by Mr. Phung, Mr. Suh, Mr. Lee, Mr. Park Hyeoung Jin (“ Mr. Park ”), Mr. Lee Sung Gue, Mr. Lee Je Eun and Ms. Marilyn Tang as to 26.14%, 25.34%, 14.71%, 14.03%, 14.03%, 3.40% and 2.35% respectively.

  • (2) On 21 June 2016, four of the ultimate controlling shareholders of the Company, namely, Mr. Phung, Mr. Suh, Mr. Lee and Mr. Park, entered into the acting in concert confirmation and undertaking to acknowledge and confirm, among other things, that they were parties acting in concert of each of the members of the Group. As such, Mr. Phung, Mr. Suh, Mr. Lee and Mr. Park together control approximately 65.73% interest in the share capital of the Company through AMS and LiquidTech. As a result, each of Mr. Phung, Mr. Suh, Mr. Lee and Mr. Park is deemed to be interested in approximately 65.73% interest in the share capital of the Company.

  • (3) Ms. Marilyn Tang is the owner of approximately 2.35% of the issued shares of AMS and the spouse of Mr. Phung. Mr. Phung is deemed to be interested in all the Shares in which Ms. Marilyn Tang is interested under Part XV of the SFO.

  • (4) The percentage of shareholding was calculated based on the Company’s total number of issued Shares as at 30 September 2018 (i.e. 400,000,000 Shares).

  • 17 -

Save as disclosed above, as at 30 September 2018, none of the Directors and chief executive of the Company had any interest or short position in the Shares, underlying Shares or debentures of the Company or any of its associated corporations that was notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO, or was required to be recorded in the register maintained by the Company pursuant to Section 352 of the SFO, or as otherwise notified to the Company and the Stock Exchange pursuant to Rule 5.46 of the GEM Listing Rules.

Substantial Shareholders’ Interests in the Shares and Underlying Shares

As at 30 September 2018, so far as known to the Directors, the following persons (not being Directors or chief executive of the Company) had or were deemed or taken to have an interest and/or short position in the Shares or the underlying Shares which would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the SFO or which would be recorded in the register required to be kept under Section 336 of the SFO who, are directly or indirectly interested in 5% or more of the Shares.

Long Positions in the Shares

Approximate
percentage of
Number of issued share
Name of Shareholder Capacity/Nature of interest Shares held capital(Note 8)
LiquidTech_(Note 1)_ Beneficial owner 262,917,327 65.73%
AMS_(Notes 1, 2 and 3)_ Interest in controlled corporation 262,917,327 65.73%
Mr. Park_(Notes 2 and 3)_ Interest held jointly with other persons/ 262,917,327 65.73%
Interest in controlled corporation
Ms. Marilyn Tang_(Notes 2, 3 and 4)_ Interest held jointly with other persons/ 262,917,327 65.73%
Interest in controlled corporation/
Interest of spouse
Ms. Lee Kim Sinae_(Note 5)_ Interest of spouse 262,917,327 65.73%
Ms. Suh Kim Seong Ock_(Note 6)_ Interest of spouse 262,917,327 65.73%
Ms. Shin Hee Kum_(Note 7)_ Interest of spouse 262,917,327 65.73%
  • 18 -

Notes:

  • (1) LiquidTech is wholly-owned by AMS. AMS is deemed to be interested in all the Shares in which LiquidTech is interested under Part XV of the SFO.

  • (2) AMS is owned as to approximately 26.14% by Mr. Phung, 25.34% by Mr. Suh, 14.71% by Mr. Lee, 14.03% by Mr. Park, 14.03% by Mr. Lee Sung Gue, 3.40% by Mr. Lee Je Eun and 2.35% by Ms. Marilyn Tang.

  • (3) On 21 June 2016, four of the ultimate controlling shareholders of the Company, namely, Mr. Phung, Mr. Suh, Mr. Lee and Mr. Park, entered into the acting in concert confirmation and undertaking to acknowledge and confirm, among other things, that they were parties acting in concert of each of the members of the Group. As such, Mr. Phung, Mr. Suh, Mr. Lee and Mr. Park together control approximately 65.73% interest in the share capital of the Company through AMS and LiquidTech. As a result, each of Mr. Phung, Mr. Suh, Mr. Lee and Mr. Park is deemed to be interested in approximately 65.73% interest in the share capital of the Company.

  • (4) Ms. Marilyn Tang is the owner of approximately 2.35% of the issued shares of AMS and the spouse of Mr. Phung. Ms. Marilyn Tang is deemed to be interested in all the Shares in which Mr. Phung is interested under Part XV of the SFO.

  • (5) Ms. Lee Kim Sinae is the spouse of Mr. Lee. Ms. Lee Kim Sinae is deemed to be interested in all the Shares in which Mr. Lee is interested under Part XV of the SFO.

  • (6) Ms. Suh Kim Seong Ock is the spouse of Mr. Suh. Ms. Suh Kim Seong Ock is deemed to be interested in all the Shares in which Mr. Suh is interested under Part XV of the SFO.

  • (7) Ms. Shin Hee Kum is the spouse of Mr. Park. Ms. Shin Hee Kum is deemed to be interested in all the Shares in which Mr. Park is interested under Part XV of the SFO.

  • (8) The percentage of shareholding was calculated based on the Company’s total number of issued Shares as at 30 September 2018 (i.e. 400,000,000 Shares).

Save as disclosed above, as at 30 September 2018, the Directors were not aware of any other persons who had any interests or short positions in the Shares or underlying Shares which would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the SFO or which would be recorded in the register required to be kept under Section 336 of the SFO, who are directly or indirectly interested in 5% or more of the Shares.

  • 19 -

SHARE OPTION SCHEME

The Company has a share option scheme (the “ Share Option Scheme ”) which was approved and adopted by the written resolutions of the then sole shareholder of the Company passed on 21 June 2016. No share option has been granted under the Share Option Scheme since its adoption.

CODE OF CONDUCT REGARDING SECURITIES TRANSACTIONS BY DIRECTORS

The Company has adopted its securities dealing code (“ Securities Dealing Code ”) which is no less exacting than the required standard of dealings regarding securities transactions by the Directors as set out in Rules 5.48 to 5.67 of the GEM Listing Rules. Further, the Company had made specific enquiry with all Directors and each of them has confirmed his compliance with the Securities Dealing Code during the nine months ended 30 September 2018.

DIRECTORS’ INTEREST IN COMPETING BUSINESS

During the nine months ended 30 September 2018, none of the Directors or the controlling shareholders or their respective associates (as defined in the GEM Listing Rules) of the Company had an interest in a business which competed with or might compete with the business of the Group.

CORPORATE GOVERNANCE PRACTICES

The Company is committed to fulfilling its responsibilities to its shareholders and protecting and enhancing shareholder value through solid corporate governance.

The Company’s corporate governance practices are based on the principles of good corporate governance as set out in the Corporate Governance Code and Corporate Governance Report in Appendix 15 to the GEM Listing Rules (the “ CG Code ”) and in relation to, among others, our Directors, Chairman and Chief Executive Officer, Board composition, the appointment, re-election and removal of Directors, their responsibilities and remuneration and communications with the shareholders of the Company.

To the best knowledge of the Board, the Company had complied with the code provisions in the CG Code during the nine months ended 30 September 2018.

PURCHASE, SALE AND REDEMPTION OF THE COMPANY’S SECURITIES

The Company did not redeem any of its Shares listed on GEM nor did the Company or any of its subsidiaries purchase or sell any such Shares during the nine months ended 30 September 2018.

  • 20 -

INTERESTS OF THE COMPLIANCE ADVISER

As at the date of this announcement, neither Shenwan Hongyuan Capital (H.K.) Limited, the compliance adviser of the Company, nor any of its directors, employees or close associates has any interests in the securities of the Company or any other companies of the Group (including options or rights to subscribe for such securities) pursuant to Rule 6A.32 of the GEM Listing Rules.

AUDIT COMMITTEE

The Company established an audit committee (“ Audit Committee ”) with written terms of reference in compliance with Rule 5.28 of the GEM Listing Rules and paragraph C.3 of the CG Code. The Audit Committee consists of three independent non-executive directors namely, Mr. Wong Sik Kei, Mr. Yung Kai Tai and Mr. Sum Chun Ho. Mr. Sum Chun Ho possesses the appropriate professional accounting qualifications and serves as the chairman of the Audit Committee.

The primary duties of the Audit Committee are to assist the Board in providing an independent review of the effectiveness of our Group’s internal audit function, financial reporting process, internal control and risk management systems, and to oversee the audit process. The Audit Committee had reviewed the unaudited quarterly results for the nine months ended 30 September 2018.

By order of the Board Future Data Group Limited Suh Seung Hyun Chairman

Hong Kong, 2 November 2018

As at the date of this announcement, the executive Directors are Mr. Suh Seung Hyun, Mr. Phung Nhuong Giang, Mr. Lee Seung Han and Mr. Ryoo Seong Ryul; and the independent non-executive Directors are Mr. Wong Sik Kei, Mr. Sum Chun Ho and Mr. Yung Kai Tai.

This announcement will remain on the “Latest Company Announcements” page on the GEM website at www.hkgem.com for at least 7 days from the date of its posting and on the Company’s website at www.futuredatagroup.com.

  • 21 -